VIA EDGAR
October 24, 2019
Mr. Mark Cowan
United States Securities and Exchange Commission
Division of Investment Management
100 F Street, N.E.
Washington, DC 20549-0506
Re: | Massachusetts Mutual Life Insurance Company (“Depositor”) and its |
Massachusetts Mutual Variable Life Separate Account I (“Registrant”) | |
Post-Effective Amendment No. 4 to Registration Statement on Form N-6 | |
Prospectus Title: MassMutual ElectrumSM(“Electrum”) | |
File Nos. 333-215823, 811-08075 |
Dear Mr. Cowan:
I am in receipt of the Staff’s comments dated October 8, 2019 regarding the above-referenced filing.
Please note that the page numbers referenced below correspond to the page of the PDF of the 485(a) filing with the Staff’s comments included.
I have also included a revised version of the supplement for your review and approval.
My responses to the Staff’s comments are as follows:
Parts A and B
General(page 2)
1. | Was this supplement intended to be incorporated by reference? |
Response to Comment No. 1: The supplement referenced in Parts A and B of the filing is included on the following page of the filing. It is not incorporated by reference.
Supplement
General (page 3)
2. | We reviewed another prospectus supplement for MassMutual last month in which we told you to only include the changes effective on or after December 31, 2019 in the supplement. Please follow that same format. |
Response to Comment No. 2:We have revised the supplement to follow the same format as the supplement we filed for our Variable Universal Life III policy on October 11, 2019, which includes only the changes for policies issued after December 31, 2019.
Fee Tables (pages 3-6)
3. | Show only changes for policies issued after December 31, 2019. Because there are no changes that affect existing policy owners there is no need to show fee table for existing policies. |
Response to Comment No. 3:We have revised the supplement to show only changes for policies issued after December 31, 2019 throughout the supplement.
4. | Are there any change to these rates for policies issued after December 31, 2019? |
Response to Comment No. 4:For policies issued after December 31, 2019,there are no changes to any of the rates for the charges listed under the “For policies issued on, before, or after December 31, 2019” section in the original version of the supplement.
Part C
Item 33 (page 38)
5. | Use the correct name of policy in the Representation Under Section 26(f)(2)(A) of the Investment Company Act of 1940. |
Response to Comment No. 5:We have revised our Representation Under Section 26(f)(2)(A) of the Investment Company Act of 1940 to include the name of the policy.
I appreciate your attention to this filing. Please contact me if you have any questions regarding this filing or if there is anything that I can do to facilitate your review of this filing. I may be reached at (413) 744-6240 or gmurtagh@massmutual.com.
Sincerely,
/s/ Gary F. Murtagh | |
Gary F. Murtagh | |
Head of MMUS Product & Operations Law | |
for Massachusetts Mutual Life Insurance Company |
Supplement effective November 8, 2019
to the Prospectus dated May 1, 2019, as supplemented, and
to the Statement of Additional Information dated May 1, 2019 for:
MassMutual ElectrumSM
issued by Massachusetts Mutual Life Insurance Company
THIS SUPPLEMENT MUST BE READ IN CONJUNCTION WITH YOUR PROSPECTUS.
PLEASE RETAIN THIS SUPPLEMENT FOR FUTURE REFERENCE.
|
This supplement amends certain information included in the above-referenced prospectus, as supplemented (“Prospectus”), and Statement of Additional Information.
For policies issued after December 31, 2019, the maximum insurance charge rates will be based on the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female (unisex rates may be required in some states), the non-smoker or smoker table, and age of the insured on his/her last birthday (the “2017 CSO”). In addition to the maximum insurance charge, the base face amount charge, the cost of insurance rate and face amount charge associated with the Supplemental Monthly Term Insurance Rider, and the minimum death benefit percentage used in the Cash Value Accumulation Test will also change in connection with the change to the 2017 CSO, as reflected below.
Unless otherwise noted below, the information in the Prospectus and Statement of Additional Information remains unchanged. The terms used herein have the same meaning as those used in the Prospectus and Statement of Additional Information.
The Prospectus is amended as set forth below only for policies issued after December 31, 2019:
________
Fee Tables
Periodic Charges Other than Fund Operating Expenses
For policies issued after December 31, 2019
Charge | When Charge is Deducted | Amount Deducted | |
Administrative Charge | Monthly, on the policy’s Monthly Calculation Date | Maximum: • $9.00 per month | Current: • $5.00 per month |
Cost of Insurance Charge 1, 2 | Monthly, on the policy’s Monthly Calculation Date | Maximum: • $23.98 per $1,000 of Insurance Risk | Minimum: • $0.01 per $1,000 of Insurance Risk |
Cost of Insurance Charge for a 45 year old non-smoker in the standard risk classification, with Death Benefit Option 1.3 | Monthly, on the policy’s Monthly Calculation Date | • $0.04per $1,000 of Insurance Risk | |
Base Face Amount Charge | Monthly, on the policy’s Monthly Calculation Date | Maximum: • $0.025 per $1,000 of Base Selected Face Amount | Current: • $0.025 per $1,000 of Base Selected Face Amount |
Page 1 of 10 | L8097_19_01 |
Charge | When Charge is Deducted | Amount Deducted | |
Mortality & Expense Risk Charge 4 | Monthly, on the policy’s Monthly Calculation Date | Maximum Annual Rate: • 0.90% of the policy’s Variable Account Value
| Current Annual Rate: Policy Years 1 – 5: • 0.25% of the policy’s Variable Account Value Policy Years 6 – 15: • 0.20% of the policy’s Variable Account Value Policy Years 16+: • 0.10% of the policy’s Variable Account Value |
Loan Interest Rate Expense Charge 5 | Reduces the interest we credit on the loaned value. We credit the loan interest daily. | Maximum Annual Rate: • 3.00% of loaned amount
| Current Annual Rate: Policy Years 1 – 10: • 1.00% of loaned amount • 0% of loaned amount |
1 | These cost of insurance charge rates may not be representative of the rates that a typical Policy Owner will pay. These rates may vary by a number of factors, including but not limited to, the Insured’s issue age, Policy Year, tobacco use classification and risk classification. If you would like information on the cost of insurance charge rates for your particular situation, you can request a personalized illustration from your registered representative or by calling our Administrative Office at 1-800-548-0073. |
2 | The maximum cost of insurance charge rates are based on 100% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO) Age-Last Birthday, Gender and Smoker Distinct Table, or, for policies issued in Montana, the maximum cost of insurance rates are based on 100% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO) Age-Last Birthday, Unisex and Smoker Distinct Table. |
3 | The rates shown for “representative insured” are first year rates only. |
4 | The monthly Mortality & Expense Risk Charge is deducted from the then current Account Values in the Divisions of the Separate Account. This charge will be determined by multiplying one-twelfth of the Mortality & Expense Risk Charge Percentage by the Account Values in the Divisions of the Separate Account. |
5 | We charge interest on policy loans, but we also credit interest on the cash value we hold as collateral on policy loans. The Loan Interest Rate Expense Charge represents the difference (cost) between the loan interest rate we charge and the interest credited on loaned amounts. |
Rider Charges
For policies issued after December 31, 2019
Rider Charge | When Charge is Deducted | Amount Deducted | |
Overloan Protection Rider | Once, upon activation of the rider | Maximum percentage of Account Value: 1 • 3.71% | Minimum percentage of Account Value: 1 • 1.02% |
Overloan Protection Rider charge for an 80 year old | Once, upon activation of the rider | 3.19% of Account Value | |
Waiver of Monthly Charges Rider 2 | Monthly, on the policy’s Monthly Calculation Date | Maximum rate per $100 of Monthly Deduction: 3 • $11.98 | Minimum rate per $100 of Monthly Deduction:3 • $4.55 |
Waiver of Monthly Charges Rider charge for a 45 year old male, nonsmoker, in the standard risk classification | Monthly, on the policy’s Monthly Calculation Date | Rate per $100 of Monthly Deduction: 3 • $10.29 |
Page 2 of 10 | L8097_19_01 |
Rider Charge | When Charge is Deducted | Amount Deducted | |
Cash Surrender Value Enhancement Rider | When you pay premium | Maximum: Years 1 – 7: • 1.00% of each premium payment Years 8+: • 0.00% | |
Supplemental Monthly Term Insurance Rider (Cost of Insurance Charge) 4, 5 | Monthly, on the policy’s Monthly Calculation Date | Maximum: • $31.33 per $1,000 of Insurance Risk | Minimum: • $0.01 per $1,000 of Insurance Risk |
Supplemental Monthly Term Insurance Rider (Cost of Insurance Charge) for a 45 year old male, nonsmoker, in the standard risk classification 6 | Monthly, on the policy’s Monthly Calculation Date | • $0.04per $1,000 of Insurance Risk | |
Supplemental Monthly Term Insurance Rider (Face Amount Charge) | Monthly, on the policy’s Monthly Calculation Date | Maximum: • $0.025 per $1,000 Term Selected Face Amount | Current: • $0.025 per $1,000 Term Selected Face Amount |
1 | The charge is assessed once at the time the Overloan Protection Rider is activated. The applicable percentage of Account Value varies by Attained Age, 75 – 95. |
2 | The charges for the waiver of monthly charges rider vary by Attained Age. The rider charges may not be representative of the charges that a particular Policy Owner will pay. If you would like information on the charges for your particular situation for the waiver of monthly charges rider charges, you can request a personalized illustration from your registered representative by calling our Administrative Office at 1-800-665-2654. |
3 | The policy’s “monthly deduction” is the sum of the following current monthly charges: (a) cost of insurance charge for the base coverage, (b) policy administrative charge, (c) base face amount charge, and (d) any applicable rider charges. |
4 | These cost of insurance charge rates may not be representative of the rates that a typical Policy Owner will pay. These rates may vary by a number of factors, including but not limited to, the Insured’s issue age, Policy Year, tobacco use classification and risk classification. If you would like information on the cost of insurance charge rates for your particular situation, you can request a personalized illustration from your registered representative or by calling our Administrative Office at 1-800-665-2654. |
5 | The maximum cost of insurance charge rates are based on 125% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO) Age-Last Birthday, Gender and Smoker Distinct Table, or, for policies issued in Montana, the maximum cost of insurance rates are based on 125% of the ultimate 2017 Commissioners’ Standard Ordinary (2017 CSO) Age-Last Birthday, Unisex and Smoker Distinct Table. |
6 | The rates shown for the “representative insured” are first year rates only. |
________
Premiums
· | The third paragraph underAnnual Target Premiumin thePremium Payments and Payment Planssub-section of thePremiumssection adds the following: |
For policies issued after December 31, 2019
Issue Age | |||||
Class | 25 | 40 | 55 | ||
Male Tobacco | $2,590 | $4,369 | $7,139 | ||
Female Tobacco | 2,309 | 3,989 | 6,644 | ||
Unisex Tobacco | 2,536 | 4,296 | 7,045 | ||
Male Non-Tobacco | 2,011 | 3,416 | 5,700 | ||
Female Non-Tobacco | 1,765 | 3,033 | 5,172 | ||
Unisex Non-Tobacco | 1,964 | 3,344 | 5,601 | ||
Page 3 of 10 | L8097_19_01 |
________
Death Benefit
· | Guideline Premium Testin theMinimum Death Benefitsub-section of theDeath Benefitsection adds the following: |
For policies issued after December 31, 2019
CASH VALUE ACCUMULATION TEST Male, Non-Tobacco | CASH VALUE ACCUMULATION TEST Male, Tobacco | |||||||
Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | |
18 | 1003% | 57 | 267% | 18 | 786% | 57 | 217% | |
19 | 971 | 58 | 258 | 19 | 760 | 58 | 211 | |
20 | 941 | 59 | 250 | 20 | 735 | 59 | 205 | |
21 | 911 | 60 | 242 | 21 | 711 | 60 | 199 | |
22 | 882 | 61 | 234 | 22 | 687 | 61 | 194 | |
23 | 853 | 62 | 227 | 23 | 664 | 62 | 189 | |
24 | 826 | 63 | 220 | 24 | 642 | 63 | 184 | |
25 | 798 | 64 | 213 | 25 | 621 | 64 | 179 | |
26 | 772 | 65 | 206 | 26 | 600 | 65 | 175 | |
27 | 746 | 66 | 200 | 27 | 580 | 66 | 171 | |
28 | 720 | 67 | 194 | 28 | 560 | 67 | 167 | |
29 | 695 | 68 | 189 | 29 | 541 | 68 | 163 | |
30 | 670 | 69 | 183 | 30 | 522 | 69 | 160 | |
31 | 646 | 70 | 178 | 31 | 504 | 70 | 156 | |
32 | 623 | 71 | 173 | 32 | 487 | 71 | 153 | |
33 | 601 | 72 | 168 | 33 | 470 | 72 | 150 | |
34 | 580 | 73 | 164 | 34 | 454 | 73 | 147 | |
35 | 560 | 74 | 159 | 35 | 439 | 74 | 145 | |
36 | 541 | 75 | 155 | 36 | 424 | 75 | 142 | |
37 | 522 | 76 | 151 | 37 | 409 | 76 | 140 | |
38 | 505 | 77 | 148 | 38 | 396 | 77 | 137 | |
39 | 488 | 78 | 144 | 39 | 383 | 78 | 135 | |
40 | 472 | 79 | 141 | 40 | 370 | 79 | 133 | |
41 | 456 | 80 | 137 | 41 | 358 | 80 | 131 | |
42 | 441 | 81 | 134 | 42 | 347 | 81 | 129 | |
43 | 426 | 82 | 132 | 43 | 336 | 82 | 127 | |
44 | 412 | 83 | 129 | 44 | 325 | 83 | 125 | |
45 | 398 | 84 | 126 | 45 | 315 | 84 | 123 | |
46 | 385 | 85 | 124 | 46 | 305 | 85 | 121 | |
47 | 372 | 86 | 122 | 47 | 295 | 86 | 119 | |
48 | 360 | 87 | 119 | 48 | 286 | 87 | 118 | |
49 | 348 | 88 | 117 | 49 | 277 | 88 | 116 | |
50 | 336 | 89 | 115 | 50 | 269 | 89 | 114 | |
51 | 325 | 90 | 113 | 51 | 260 | 90 | 113 | |
52 | 314 | 91 | 111 | 52 | 253 | 91 | 111 | |
53 | 304 | 92 | 109 | 53 | 245 | 92 | 109 | |
54 | 294 | 93 | 107 | 54 | 238 | 93 | 107 | |
55 | 285 | 94 | 104 | 55 | 230 | 94 | 104 | |
56 | 275 | 95 | 100 | 56 | 224 | 95 | 100 | |
Page 4 of 10 | L8097_19_01 |
CASH VALUE ACCUMULATION TEST Female, Non-Tobacco | CASH VALUE ACCUMULATION TEST Female, Tobacco | |||||||
Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | Attained Age | Minimum Death Benefit Percentage | |
18 | 1171% | 57 | 292% | 18 | 899% | 57 | 232% | |
19 | 1130 | 58 | 283 | 19 | 867 | 58 | 225 | |
20 | 1090 | 59 | 273 | 20 | 836 | 59 | 219 | |
21 | 1051 | 60 | 264 | 21 | 805 | 60 | 213 | |
22 | 1014 | 61 | 256 | 22 | 776 | 61 | 207 | |
23 | 978 | 62 | 247 | 23 | 748 | 62 | 201 | |
24 | 943 | 63 | 239 | 24 | 721 | 63 | 196 | |
25 | 909 | 64 | 232 | 25 | 695 | 64 | 191 | |
26 | 876 | 65 | 224 | 26 | 670 | 65 | 186 | |
27 | 845 | 66 | 217 | 27 | 645 | 66 | 181 | |
28 | 814 | 67 | 210 | 28 | 622 | 67 | 177 | |
29 | 785 | 68 | 204 | 29 | 599 | 68 | 172 | |
30 | 757 | 69 | 198 | 30 | 578 | 69 | 168 | |
31 | 730 | 70 | 192 | 31 | 557 | 70 | 165 | |
32 | 703 | 71 | 186 | 32 | 537 | 71 | 161 | |
33 | 678 | 72 | 180 | 33 | 517 | 72 | 157 | |
34 | 654 | 73 | 175 | 34 | 499 | 73 | 154 | |
35 | 631 | 74 | 170 | 35 | 481 | 74 | 151 | |
36 | 609 | 75 | 165 | 36 | 464 | 75 | 147 | |
37 | 588 | 76 | 160 | 37 | 448 | 76 | 144 | |
38 | 568 | 77 | 156 | 38 | 433 | 77 | 141 | |
39 | 549 | 78 | 152 | 39 | 418 | 78 | 139 | |
40 | 530 | 79 | 148 | 40 | 404 | 79 | 136 | |
41 | 512 | 80 | 144 | 41 | 391 | 80 | 133 | |
42 | 494 | 81 | 140 | 42 | 378 | 81 | 131 | |
43 | 477 | 82 | 137 | 43 | 365 | 82 | 128 | |
44 | 461 | 83 | 134 | 44 | 353 | 83 | 126 | |
45 | 445 | 84 | 131 | 45 | 341 | 84 | 124 | |
46 | 429 | 85 | 128 | 46 | 330 | 85 | 122 | |
47 | 414 | 86 | 125 | 47 | 319 | 86 | 120 | |
48 | 400 | 87 | 122 | 48 | 308 | 87 | 119 | |
49 | 386 | 88 | 120 | 49 | 298 | 88 | 117 | |
50 | 372 | 89 | 117 | 50 | 289 | 89 | 115 | |
51 | 359 | 90 | 115 | 51 | 280 | 90 | 113 | |
52 | 347 | 91 | 113 | 52 | 271 | 91 | 111 | |
53 | 335 | 92 | 110 | 53 | 262 | 92 | 109 | |
54 | 324 | 93 | 107 | 54 | 254 | 93 | 107 | |
55 | 313 | 94 | 104 | 55 | 247 | 94 | 104 | |
56 | 302 | 95 | 100 | 56 | 239 | 95 | 100 | |
Page 5 of 10 | L8097_19_01 |
________
Charges and Deductions
· | The third paragraph underCost of Insurance Chargein theMonthly Charges Against the Account Valuesub-section of the Charges and Deductionssection adds the following: |
For policies issued after December 31, 2019
The guaranteed maximum cost of insurance charge rates associated with your policy are shown in the policy’s specifications pages. These rates are calculated using the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female (unisex rates may be required in some states), the non-smoker or smoker table, and age of the insured on his/her last birthday.
· | Base Face Amount Chargein theMonthly Charges Against the Account Valuesub-section of the Charges and Deductionssection adds the following: |
For policies issued after December 31, 2019
We currently deduct a monthly base face amount charge from the policy. We use this charge to reimburse us for the underwriting costs. We base this charge on the greater of: the Initial Base Selected Face Amount; or the initial premium multiplied by the applicable Minimum Death Benefit percentage (based on the Insured’s Attained Age at the time of calculation). This charge is guaranteed not to exceed $0.025 per $1,000 of the amount calculated in accordance with the preceding sentence.
________
Other Benefits Available Under the Policy
· | The fifth paragraph under theSupplemental Monthly Term Insurance Ridersub-sub-section of theAdditional Benefits You Can Get by Ridersub-section of the Other Benefits Available Under the Policysection adds the following: |
For policies issued after December 31, 2019
If you compare a policy with the Term Rider to one that provides the same amount of total coverage without the Term Rider, the policy with the Term Rider will, in most cases, have a lower Annual Target Premium and lower premium load charges (assuming the same premium payments are made on both polices). The following tables show the estimated Annual Target Premium and estimated premium load charge for a policy with a $1,000,000 Base Selected Face Amount and a policy with a $500,000 Base Selected Face Amount and $500,000 Term Rider Selected Face Amount. Assuming an annual premium payment of $40,490, the estimated premium load charge is less for the policy that has allocated a portion of the coverage to the Term Rider. This is because the Annual Target Premium is calculated based on the coverage provided under the base policy only and does not take into account coverage provided under the Term Rider.
| $1,000,000 Base Selected Face Amount | $500,000 Base Selected Face Amount and $500,000 Term Rider Selected Face Amount |
Estimated Annual Target Premium* | $40,490 | $20,245 |
Estimated Premium Load Charge* | $2,247.20 | $1,589.23 |
* Assumes policy issued to a 45 year-old male non-smoker and is funded with a $40,490 annual premium payment
Page 6 of 10 | L8097_19_01 |
· | Rider Face Amount Chargein theSupplemental Monthly Term Insurance Ridersub-sub-section of theAdditional Benefits You Can Get by Ridersub-section of the Other Benefits Available Under the Policysection adds the following: |
For policies issued after December 31, 2019
This charge is based on the initial Term Selected Face Amount. This charge is guaranteed not to exceed $0.025 per $1,000 of Term Selected Face Amount.
· | The first paragraph underTerm Rider Cost of Insurance Chargein theSupplemental Monthly Term Insurance Ridersub-sub-section of theAdditional Benefits You Can Get by Ridersub-section of the Other Benefits Available Under the Policysection adds the following: |
For policies issued after December 31, 2019
The amount of this charge is equal to the monthly insurance rate multiplied by each $1,000 of monthly term insurance that requires a charge (calculated as described below). Monthly rates may be changed by us from time to time. However, the rates for the Term Rider will never be more than the guaranteed maximum rates shown in the policy specifications. These rates are calculated using the 2017 Commissioners’ Standard Ordinary Mortality Table, male or female (unisex rates may be required in some states), the non-smoker or smoker table, and age of the insured on his/her last birthday.
________
Appendix A
· | The first paragraph under theExamples of Premium Load Charge Blendingsection in Appendix Aadds the following: |
For policies issued after December 31, 2019
The tables and the calculations below show examples of how actual charges would be determined using a sample policy assuming the following:
· | The policy is in Policy Year 2, policy month 1. |
· | The Total Selected Face Amount is $1,000,000. |
· | The Base Selected Face Amount $800,000 and the Term Selected Face Amount is $200,000. |
· | The policy is issued on a guaranteed basis for a 45 year-old male nonsmoker. |
· | The policy is funded by seven annual premium payments of $40,490. |
· | The Account Value immediately preceding the cost of insurance charge deduction in Policy Year 2, policy month 1 is $100,000. |
· | The monthly equivalent of the minimum annual interest rate for the fixed account value is 0.0008295. |
· | ThePercent of Premium Chargesub-section of theExamples of Premium Load Charge Blendingsection in Appendix Aadds the following: |
For policies issued after December 31, 2019
Total Percent of Premium Charge: Deducted from each premium payment
Policy Year | Target Premium Charge | Excess Premium Charge | Target Premium Paid | Excess Premium Paid |
2 | 5.55% | 2.30% | $32,392 | $8,098 |
Page 7 of 10 | L8097_19_01 |
Using the charges in the table above and the assumptions in the example listed above, the total Percent of Premium Charge is calculated as shown below.
Total Percent of Premium Charge =
[(Target Premium) x (Target Premium’s Percent of Premium Charge)]
+
[(Excess Premium) x (Excess Premium’s Percent of Premium Charge)]
= [($32,392) x (0.0555)]
+
[($8,098) x (0.023)]
= $1,984.01 of the premium received during Policy Year 2
· | TheFace Amount Chargesub-section of theExamples of Premium Load Charge Blendingsection in Appendix Aadds the following: |
For policies issued after December 31, 2019
Total Selected Face Amount Charge: Deducted Monthly from Cash Value | ||
Policy Year | Base Selected Face Amount Monthly Charge per $1,000 of Face Amount | Term Selected Face Amount Monthly Charge per $1,000 of Face Amount |
2 | $0.025 | $0.025 |
Using the charges in the table above and the assumptions in the example listed above, the Total Selected Face Amount charge is calculated as shown below.
Total Selected Face Amount Charge per Month =
[(Base Selected Face Amount) x (Base Selected Face Amount Charge)]
+
[(Term Selected Face Amount) x (Term Selected Face Amount Charge)]
= [($800,000)/1,000 x ($0.025)]
+
[($200,000)/1,000 x ($0.025)]
= [($800) x ($0.025)]
+
[($200) x ($0.025)]
= [($20.00)]
+
[($5.00)]
= $25.00 deducted monthly from the Cash Value in Policy Year 2
Page 8 of 10 | L8097_19_01 |
________
Appendix C
· | TheExample of Amount of Monthly Term Insurance and Term Cost of Insurance Charge Calculationsection in Appendix Cadds the following: |
For policies issued after December 31, 2019
Example of Amount of Monthly Term Insurance and Term Cost of Insurance Charge Calculation
The calculations below show an example of how the amount of monthly term insurance and the corresponding term cost of insurance charge would be determined using a sample policy with the term rider assuming the following:
· | The policy is in Policy Year 6, policy month 1. |
· | The policy is issued on a guaranteed basis for a 45 year-old male non-smoker. |
· | The policy is issued under the Cash Value Accumulation Test. |
· | The policy’s Death Benefit Option is Option 1. |
· | The Total Selected Face Amount is $1,000,000. |
· | The Base Selected Face Amount $800,000 and the Term Rider Selected Face Amount is $200,000. |
· | The policy is funded by seven annual premium payments of $40,490. |
· | The Account Value immediately preceding the cost of insurance charge deduction in Policy Year 6, policy month 1 is $250,000. |
· | The Minimum Death Benefit factor for a 50 year-old male non-smoker is 3.36. |
· | The monthly equivalent of the minimum annual interest rate for the fixed Account Value is 0.0008295. |
· | The term monthly cost of insurance charge per $1,000 of Insurance Risk in Policy Year 6 is $0.09. |
Amount of monthly term insurance
The calculation of the amount of monthly term insurance in Policy Year 6, policy month 1 is shown below:
Amount of monthly term insurance
= Term Selected Face Amount – (Minimum Death Benefit – Base Selected Face Amount)*
= $200,000 – (($250,000 x 3.36) – $800,000)
= $200,000 – ($840,000 – $800,000)
= $200,000 – $40,000
= $160,000 of monthly term insurance in Policy Year 6, policy month 1
* This amount will not be less than zero.
Monthly Term Insurance Cost of Insurance Charge
The calculation of the term cost of insurance charge in Policy Year 6, policy month 1 is shown below:
Term Rider Cost of Insurance Charge
= [(Term Net Amount at Risk) x (Term Monthly Cost of Insurance Charge)]
= [($160,000/1.0008295)/1,000] x $0.09
= [$159,867.39/1,000] x $0.09
= $159.87 x $0.09
= $14.39 deducted from the cash value in the first month of Policy Year 6 for the monthly term cost of insurance charge
Page 9 of 10 | L8097_19_01 |
________
STATEMENT OF ADDITIONAL INFORMATION
The Statement of Additional Information is amended to reflect that policies issued after December 31, 2019 will use the 2017 CSO.
If you have questions about this supplement, or other product questions, you may contact your registered representative, call our Customer Service Center at (800) 665-2654 (Monday through Friday, 8 a.m. - 5 p.m. Eastern Time), or visit us online at www.MassMutual.com/contact-us.
PLEASE RETAIN THIS SUPPLEMENT FOR FUTURE REFERENCE
Page 10 of 10 | L8097_19_01 |