5. NOTES PAYABLE | Convertible Notes Payable In accounting for its convertible notes payable, proceeds from the sale of a convertible debt instrument with Common Stock purchase warrants are allocated to the two elements based on the relative fair values of the debt instrument without the warrants and of the warrants themselves at time of issuance. The portions of the proceeds allocated to the warrants are accounted for as paid-in capital with an offset to debt discount. The remainder of the proceeds are allocated to the debt instrument portion of the transaction as prescribed by ASC 470-25-20. The Company then calculates the effective conversion price of the note based on the relative fair value allocated to the debt instrument to determine the fair value of any beneficial conversion feature (“BCF”) associated with the convertible note in accordance with ASC 470-20-30. The BCF is recorded to additional paid-in capital with an offset to debt discount. Both the debt discount related to the issuance of warrants and related to a BCF is amortized over the life of the note. Convertible Notes Payable – Related Parties Convertible notes payable due to related parties consisted of the following as of December 31, 2016 and June 30, 2016, respectively: December 31, June 30, 2016 2016 Various term notes with total face value of $3,925,000 issued from February 2010 to April 2013, interest rates range from 10% to 15%, net of unamortized discount of $0 as of December 31, 2016 and June 30, 2016. $ 3,925,000 $ 3,925,000 Total convertible notes payable – related parties 3,925,000 3,925,000 Less current portion 3,925,000 3,925,000 Convertible notes payable – related parties, long-term $ - $ - The notes were amended on February 15, 2016 to March 16, 2016. The Company evaluated amendment under ASC 470-50, “ Debt - Modification and Extinguishment” Convertible Notes Payable - Non-Related Parties Convertible notes payable due to non-related parties consisted of the following as of December 31, 2016 and June 30, 2016, respectively: Convertible Notes Payable - Non-Related Parties December 31, June 30, 2016 2016 $15,000 face value, issued in October 2011, interest rate of 10% and a default rate of 15%, matures in June 2012, net of unamortized discount of $0 as of December 31, 2016 and June 30, 2016, respectively. The note is currently in default. $ 15,000 $ 15,000 $50,000 face value of which $50,000 was converted. - 50,000 $20,000 face value, issued in June 2014, interest rate of 6%, matures December 2014, net unamortized discount of $0 as of December 31, 2016 and June 30, 2016, respectively. The note is currently in default. 20,000 20,000 $7,000 face value, issued in July 2014, interest rate of 6%, matures October 2014, net unamortized discount of $0 as of December 31, 2016 and June 30, 2016, respectively. The note is currently in default. 7,000 7,000 $100,000 face value, issued in October 2015, interest rate of 6%, matures February 2017. 100,000 100,000 $600,000 face value, issued in November 2015, interest rate of 0%, an OID of $100,000, matures Jan 2017, net unamortized discount of $0 of December 31, 2016 and June 30, 2016, respectively. 600,000 600,000 $100,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $438 and $2,993 as of December 31, 2016 and June 30, 2016, respectively. 99,562 97,007 $15,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $65 and $462 as of December 31, 2016 and June 30, 2016, respectively. 14,935 14,538 $25,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $110 and $3,354 as of December 31, 2016 and June 30, 2016, respectively. 24,890 21,646 $10,000 face value, issued in February 2016, interest rate of 10%, matures February 2017, net unamortized discount of $147 and $1,382 as of December 31, 2016 and June 30, 2016, respectively. 9,853 8,618 $100,000 face value, issued in March 2016, interest rate of 10%, matures March 2017, net unamortized discount of $5,214 and $13,765 as of December 31, 2016 and June 30, 2016, respectively. 94,786 86,235 $10,000 face value, issued in March 2016, interest rate of 10%, matures March 2017, net unamortized discount of $521 and $462 and $326 as of December 31, 2016 and June 30, 2016, respectively. 9,479 9,674 $50,000 face value, issued in July 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totaling $5,418 net unamortized discount of $0 as of December 31, 2016. 44,582 - $30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, net unamortized discount of $0 as of December 31, 2016. 15,000 - $50,000 face value, issued in August 2016, interest rate of 0%, matures August 2017. 50,000 - $30,000 face value, issued in August 2016, interest rate of 0%, matures January 2017, a gain on extinguishment of debt was recorded totalling$3,818 net unamortized discount of $0 as of December 31, 2016. The note is currently in default. 26,182 - $1,000,000 face value, issued in September 2016, interest rate of 10%, matures December 2016, net unamortized discount of $0 as of December 31, 2016. 1,000,000 - Total convertible notes payable – non-related parties 2,131,269 1,029,718 Less current portion 2,131,269 1,029,718 Convertible notes payable – non-related parties, long-term $ - $ - On October 27, 2015, the Company issued a convertible note to an unrelated individual for $100,000 that matures on February 27, 2016. The note bears interest rate of 6% per annum and is convertible into shares of the Company’s Common stock at $0.50 per share. The note was amended on May 23, 2016 to extend the maturity date to July 23, 2016 and amended again on November 15, 2016 to extend the maturity date to January 31, 2017. The Company evaluated amendment under ASC 470-50, “ Debt - Modification and Extinguishment” On July 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on September 26, 2016. The note bears interest rate of 0% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share, as part of the note the company issued options to purchase 35,000 shares of 144 restricted common stock at an exercise price $0.50 for a two-year period. The note was amended on November 21, 2016 to extend the maturity date to January 31, 2017. The Company evaluated amendment under ASC 470-50, “ Debt - Modification and Extinguishment” On August 08, 2016, the Company issued a convertible note to an unrelated individual for $30,000 that matures on October 08, 2016. The note bears interest rate of 0% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share, as part of the note the company issued options to purchase 21,000 shares of 144 restricted common stock at an exercise price $0.50 for a two-year period. The note was amended on November 21, 2016 to extend the maturity date to January 31, 2017. The Company evaluated amendment under ASC 470-50, “ Debt - Modification and Extinguishment” On August 11, 2016, the Company issued a convertible note to an unrelated individual for $30,000 that matures on October 11, 2016. The note bears interest rate of 0% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share, as part of the note the company issued options to purchase 21,000 shares of 144 restricted common stock at an exercise price $0.50 for a two-year period. The Company paid $15,000 of principal. The note was amended on November 15, 2016 to extend the maturity date to January 31, 2017. The Company evaluated amendment under ASC 470-50, “ Debt - Modification and Extinguishment” On August 26, 2016, the Company issued a convertible note to an unrelated individual for $50,000 that matures on August 26, 2017. The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40 per share. On September 1, 2016, an unrelated individual converted a convertible note entered into on August 21, 2012, with a principal balance of $50,000 and $21,164 in accrued interest at a rate of $0.25 per share of the Company’s Common stock for 280,650 shares. On September 27, 2016, the Company issued a convertible note to an unrelated individual for $1,000,000 that matures on December 22, 2016. The note was amended subsequently in February 2, 2017 to extend the maturity date to February 2, 2020. The fund will be used for the manufacturing of the companies AfterMaster Pro TV box. The note bears interest rate of 10% per annum and is convertible into shares of the Company’s Common stock at $0.40, per share, as part of the note the company issued 100,000 shares of 144 restricted common stock for a value of $33,349. Notes Payable – Related Parties Notes payable due to related parties consisted of the following as of December 31, 2016 and June 30, 2016, respectively: December 31, June 30, 2016 2016 Various term notes with total face value of $627,500, of which, $610,000 was issued from April 2011 to January 2014 with a maturity date of June 2015, and $17,500 issued in November 2016 payable on demand, interest rates range from 0% to 15%, net of unamortized discount of $0 as of December 31, 2016 and June 30, 2016, respectively, of which $47,500 has been paid. The notes issued from April 2011 to January 2014 are currently in default. $ 580,000 $ 575,000 Total notes payable – related parties 580,000 575,000 Less current portion 580,000 575,000 Notes payable - related parties, long term $ - $ - Notes Payable – Non-Related Parties Notes payable due to non-related parties consisted of the following as of December 31, 2016 and June 30, 2016, respectively: December 31, June 30, 2016 2016 Various term notes with total face value of $40,488 due upon demand, interest rates range from 0% to 14%. $ 40,488 $ 40,488 Total note payable – non-related parties 40,488 40,488 Less current portion 40,488 40,488 Notes payable – non-related parties, long-term $ - $ - |