Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Mar. 31, 2018 | Jun. 04, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | UPD HOLDING CORP. | |
Entity Central Index Key | 836,937 | |
Document Type | 10-Q | |
Trading Symbol | UPDC | |
Document Period End Date | Mar. 31, 2018 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --06-30 | |
Entity a Well-known Seasoned Issuer | No | |
Entity a Voluntary Filer | No | |
Entity's Reporting Status Current | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 161,266,636 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,018 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) | Mar. 31, 2018 | Jun. 30, 2017 |
CURRENT ASSETS: | ||
Cash and Cash Equivalents | $ 88,581 | $ 65,308 |
Inventory | 180,649 | |
Other current assets | 22,000 | |
Total Current Assets | 291,230 | 65,308 |
Property, plant and equipment, net | 389,967 | |
Goodwill | 492,762 | |
Intangible Assets, net | 1,243,462 | |
Total noncurrent assets | 2,126,191 | |
TOTAL ASSETS | 2,417,421 | 65,308 |
CURRENT LIABILITIES: | ||
Accrued Interest | 86,027 | |
Accounts Payable | 331,818 | 40,202 |
Accrued Liabilities | 5,400 | 70,758 |
Convertible Notes Payable - Related Party | 40,000 | 15,000 |
Convertible Notes Payable | 497,500 | 50,000 |
Due to Shareholder(s) | 67,501 | |
Note Payable | 360,000 | |
Note Payable - Related Party | 10,000 | |
Total Current Liabilities | 1,398,246 | 175,960 |
TOTAL LIABILITIES | 1,398,246 | 175,960 |
STOCKHOLDERS' DEFICIT: | ||
Preferred stock, $.01 par value 10,000,000 authorized: 0 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively | ||
Common stock, $.005 par value 200,000,000 authorized: 161,266,636 and 79,766,636 shares issued and outstanding as of March 31, 2018 and June 30, 2017, respectively | 806,333 | 398,833 |
Additional paid-in capital | 946,678 | (265,405) |
Accumulated deficit | (733,836) | (244,080) |
TOTAL STOCKHOLDERS' EQUITY | 1,019,175 | (110,652) |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 2,417,421 | $ 65,308 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares | Mar. 31, 2018 | Jun. 30, 2017 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, authorized | 10,000,000 | 10,000,000 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.005 | $ 0.005 |
Common stock, authorized | 200,000,000 | 200,000,000 |
Common stock, issued | 161,266,636 | 79,766,636 |
Common stock, outstanding | 161,266,636 | 79,766,636 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Mar. 31, 2018 | Mar. 31, 2017 | |
Income Statement [Abstract] | ||||
Sales | $ 2,103 | $ 2,103 | ||
Cost of sales | (14,503) | (14,503) | ||
Gross Profit | (12,400) | (12,400) | ||
Operating expenses: | ||||
General, and administrative expense | (74,064) | (365) | (74,905) | (4,019) |
Professional fees | (56,345) | (6,272) | (164,783) | (33,480) |
Total operating expenses | (130,409) | (6,637) | (239,688) | (37,499) |
Operating income | (142,809) | (6,637) | (252,088) | (37,499) |
Other expenses: | ||||
Bad debt Expense | (199,064) | |||
Interest expense | (31,115) | (21,666) | (38,604) | (64,998) |
Total other expenses | (31,115) | (21,666) | (237,668) | (64,998) |
NET LOSS | $ (173,924) | $ (28,303) | $ (489,756) | $ (102,497) |
BASIC AND DILUTED PER SHARE DATA: | ||||
Net loss per common share, basic and diluted (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
Weighted Average Common Shares Outstanding, basic and diluted (in shares) | 138,230,739 | 79,766,636 | 99,474,665 | 79,766,636 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) | 9 Months Ended | |
Mar. 31, 2018 | Mar. 31, 2017 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net loss | $ (489,756) | $ (102,497) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock compensation | 19,583 | |
Bad Debt Expense | 199,064 | |
Changes in operating assets and liabilities: | ||
Inventory | (123,867) | |
Accounts Payable | 103,783 | 11,917 |
Accrued Interest | 20,669 | 64,998 |
Net Cash Used in Operating Activities | (270,524) | (25,582) |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Cash acquired from acquisition | 17,121 | |
Issuance of note receivable | (199,064) | |
Net Cash Used in Investing Activities | (181,943) | |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Proceeds from Sale of Common Stock | 25,000 | |
Proceeds from Loans from Shareholders | 3,240 | |
Proceeds from Convertible Notes Payable - Related Party | 25,000 | 15,000 |
Proceeds from Convertible Notes Payable | 447,500 | |
Proceeds from Notes Payable | 50,000 | |
Net Cash Provided by Financing Activities | 475,740 | 90,000 |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 23,273 | 64,418 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 65,308 | 1,619 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 88,581 | 66,037 |
INTEREST PAID: | 12,000 | |
TAXES PAID: | ||
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Purchase of Record Street Brewing by issuing 80,000,000 shares of common stock | $ 1,600,000 |
CONSOLIDATED STATEMENTS OF CAS6
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) | 9 Months Ended |
Mar. 31, 2018shares | |
Statement of Cash Flows [Abstract] | |
Issued shares of common stock (in shares) | 80,000,000 |
BUSINESS, BASIS OF PRESENTATION
BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES; GOING CONCERN | 9 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES; GOING CONCERN | NOTE 1 – BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES; GOING CONCERN Business, Operations and Organization Esio Water & Beverage Development Corp. was incorporated in Nevada in June 1988 as Richard Barrie Fragrances, Inc. Over the years, the Company changed its name several times, most recently from Tempco, Inc. to Esio Water & Beverage Development Corp. Esio Water & Beverage Development Corp. and its wholly-owned subsidiaries Net Edge Devices, LLC, an Arizona Limited Liability Company, and iMetabolic Corp, (“IMET”) a Nevada Corporation are hereinafter collectively referred to as the “Company. On March 16, 2015, the Company issued to the IMET 16 shareholders of record an aggregate of 60,000,000 shares, or 76.2% of the Company’s common stock. Prior to the close of the reverse merger, IMET had 10,000,000 common shares outstanding immediately prior to the merger and net liabilities of $20,500. Prior to closing, the predecessor company had 18,566,636 shares outstanding and net assets of $89,615, of which $85,378 was cash and $4,237 was non-cash. As a result of the closing of this transaction, IMET is now a wholly owned subsidiary of the Company and its business and operations represent those of the Company. For accounting purposes, this transaction is being accounted for as a reverse merger and has been treated as a recapitalization of the Company with IMET considered the accounting acquirer, and the financial statements of the accounting acquirer become the financial statements of the registrant. This transaction is hereinafter referred to as the “Reverse Merger.” The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 60,000,000 common shares issued to the shareholders of IMET in conjunction with the share exchange transaction have been presented as outstanding for all periods. On December 30, 2015, the Company filed Articles of Merger (the “Merger”) with the Nevada Secretary of State. The Merger was between the Company and our wholly-owned subsidiary, UPD Holding Corp. (the “Subsidiary”). Pursuant to Nevada corporate law, we amended our Articles of Incorporation by the Merger to change our name to UPD Holding Corp. We believe our new name more properly indicates our current lines of business because the Company has not been in the water and beverage industry since 2012. “UPD” stands for United Product Development. On January 8, 2018, the Company filed an 8-K with the Securities and Exchange Commission on announcing the closing of its Agreement of Exchange and Plan of Reorganization dated December 31, 2017 between UPD Holding Corp. and Record Street Brewing (“RSB”). An audit of Record Street Brewing (“RSB”) is ongoing and expected to consummate not later than June 30, 2018. Therefore, a possibility exists that certain financial aspects could be subject to revision. In the quarter ending March 31, 2018, the Company entered into a production relationship with BrewHub and launched the new Stylus lager in all formats as well as blonde and pale ales in cans along with the Company’s existing 1/6 and 1/2-barrel kegs and 12 oz bottles. Going Concern The Company’s unaudited interim consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern, has recurring net losses and net capital deficiency. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The March 31, 2018 financial statements do not include any adjustments that might be necessary if UPD Holding Corp. is unable to continue as a going concern. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to obtain such resources for the Company include (i) obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses; (ii) obtaining funding from outside sources through the sale of its debt and/or equity securities; and (iii) completing a merger with or acquisition of an existing operating company. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. Unaudited Interim Financial Statements The accompanying unaudited interim consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles (“GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission and are unaudited. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented have been made. The results for the nine-month period ended March 31, 2018, may not be indicative of the results for the entire year. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017 filed with the Securities and Exchange Commission on October 13, 2017. The preparation of the Company’s unaudited interim consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from these estimates. Recent Accounting Pronouncements Accounting Pronouncements Recently Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes virtually all existing revenue guidance. Under this standard, an entity is required to recognize revenue upon transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity needs to use more judgment and make more estimates than under the previous guidance. On January 1, 2018, the Company adopted the new accounting standard and all related amendments using the modified retrospective method which allows application only to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings. The Company expects the impact of the adoption to be immaterial to its consolidated financial statements on an ongoing basis. See also Note 5. Accounting Pronouncements Not Yet Effective In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. ASU 2016-02 will be effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The Company is still evaluating any potential impact that adoption of ASU 2016-02 may have on our financial position, results of operations, or cash flows. |
RELATED PARTY TRANSACTIONS
RELATED PARTY TRANSACTIONS | 9 Months Ended |
Mar. 31, 2018 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE 2 – RELATED PARTY TRANSACTIONS For the nine months ended March 31, 2018, the President has provided the Company rent at no charge. We believe that the offices are adequate to meet our current operational requirements. We do not own any real property. On September 1, 2016, through unanimous approval by its Board, the Company opened an escrow to initiate a proposed funding arrangement for future capital demands. The related party portion of this escrow consists of a $15,000 convertible Note held by the Company’s President which matured March 1, 2017. As a result of this date expiring, the President extended the maturity of the note to August 1, 2018. The company analyzed the extension under ASC 470-50 and concluded that this modification was not considered to be substantial. If not repaid by maturity, the note is convertible into 1,200,000 common shares at $0.0125 per share. If share conversion is not elected, then interest will be due in the amount of $15,000. On December 31, 2017 when the Company acquired Record Street Brewing (“RSB), the Company assumed a note from a related party, Terie Ogle in the amount of $10,000. This note is currently held at zero percent interest, does not have a term and is unsecured. Also, on December 31, 2017 upon the acquisition of Record Street by the Company, two unsecured liabilities, without a term, representing outstanding payables were assumed on behalf of “RSB” shareholders, Corletto and Ogle in the amounts of $34,980 and $28,661, respectively. During the quarter ending March 31, 2018, The Company borrowed an additional $3,240 from the former RSB owners. The current amounts outstanding to Corletto and Ogle are $37,080 and $29,801, respectively. On March 5, 2018, the Company’s President and a related party invested $25,000 into a one-year Convertible Promissory Note at 12% which is if not repaid by the maturity, will convert into 280,000 common shares at $0.10 per share. If share conversion is not elected, then interest will be due in the amount of $3,000. The Company analyzed the conversion option in the notes for derivative accounting treatment under ASC Topic 815, “Derivatives and Hedging” |
STOCKHOLDERS' EQUITY
STOCKHOLDERS' EQUITY | 9 Months Ended |
Mar. 31, 2018 | |
Equity [Abstract] | |
STOCKHOLDERS' EQUITY | NOTE 3 – STOCKHOLDERS’ EQUITY Authorized Shares At March 31, 2018, our authorized capital stock consists of 200,000,000 shares of Common Stock, par value of $.005, and 10,000,000 shares of Preferred Stock, par value $.01. The Company’s Board of Directors has the authority to divide the preferred stock shares into series and to fix the voting powers, designation, preference, and relative participating, option or other special rights, and the qualifications, limitations, or restrictions of the shares of any series so established. Common Stock At March 31, 2018 and June 30, 2017, there were 161,266,636 and 79,766,636 shares of Common Stock issued and outstanding, respectively. At March 31, 2018, we had a total of 1,200,000 shares reserved for issuance pursuant to the 1,200,000 outstanding options. As of March 31, 2018, all outstanding warrants issued by the predecessor company have expired. See “Options and Warrants” On September 22, 2017, the Company entered into a consulting agreement with Sage Intergroup, Inc. for services related to investor relations. As part of this agreement, the Company issues 1.5M shares of the Issuer’s common stock, $0.005 par value. The value of the shares is $37,500 which is amortized over the 12-month term of the agreement. The Company accounted for $19,583 in stock-based compensation and the unamortized stock compensation expense as of March 31, 2018 is $17,917. Preferred Stock The Company has not issued any shares of preferred stock as of March 31, 2018. Options and Warrants The Company did not issue any options or warrants during the nine months ended March 31, 2018. As of March 16, 2015, the effective date of the Reverse Merger, the Company had 3,522,767 options outstanding pursuant to the predecessor company’s 1999 Equity Compensation Plan, of which 2,322,767 options have expired, leaving 1,200,000 options outstanding as of March 31, 2017. These remaining options have a life span to Q1 2019. In addition, as of the effective date of the Reverse Merger, the Company had 8,155,478 warrants outstanding issued by the predecessor company. Since the Reverse Merger, all 8,155,478 have expired and zero currently remain. Additional information about the predecessor company’s options and warrants and expense calculations can be found in that company’s financial statements contained in its Annual Report on Form 10-K filed with the SEC on October 14, 2014 and in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017 filed with the Securities and Exchange Commission on October 13, 2017. |
ACQUISITION
ACQUISITION | 9 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
ACQUISITION | NOTE 4 – ACQUISITION On December 31, 2017 the Company completed its acquisition of RSB, a startup contract brewery based in Reno, NV. The aggregate purchase price for the transaction was $1,600,000 of equity equal to 80,000,000 shares of the Company’s common stock based on a closing stock price of $0.02 per share on December 29, 2017. The Company and RSB agreed to merge to increase the product portfolio of the Company. The Company gained control of RSB at the time of the acquisition through an exchange of 16,000 shares of the Company’s common stock per share outstanding of RSB. 100% of RSB’s voting equity was exchanged in the transaction. The transaction took place at the end of operations for the quarter and as such no revenue or earnings from RSB are included in the Consolidated Statements of Operations presented above. The Company accounted for the transaction in accordance with ASC 805, Business Combinations. The total consideration given to the former members of RSB has been allocated to the assets acquired and liabilities assumed based on preliminary estimates of their estimated fair values as of the date of the acquisition. Because of the complexities involved with performing the valuation, the Company has recorded the tangible and intangible assets acquired and liabilities assumed based upon their preliminary fair values as of December 31, 2017. The preliminary measurements of fair value were based upon estimates of management and are subject to change within the measurement period (up to one year from the acquisition date). The Company expects appraisals of tangible and intangible assets and working capital adjustments to be finalized during the first quarter of fiscal 2019. The following table summarizes the preliminary purchase price allocation based on the estimated fair values of the assets acquired and liabilities of RSB assumed at the acquisition date: Consideration Fair value of equity consideration paid $ 1,600,000 Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value: Cash $ 17,121 Current Assets 22,000 Inventory 56,782 Furniture & Equipment 91,933 Leasehold Improvements 298,034 Identifiable intangible assets 1,243,462 Accounts payable (187,833 ) Notes payable to related parties (74,261 ) Other current liabilities (360,000 ) Preliminary estimate of the fair value of assets acquired and liabilities assumed 1,107,238 Goodwill 492,762 Total purchase price $ 1,600,000 The fair value of the identifiable intangible assets was determined based on the following approaches: Lease Purchase Rent Abatement Licensing Agreement The fair value of the intangible assets is being amortized using the straight-line method to general and administrative expenses over their useful lives. In the course of management’s preliminary assessment of the intangible assets acquired it was estimated that the range of useful lives of intangible assets is 1-10 years. Indefinite-lived intangible assets are not amortized, but instead are evaluated for potential impairment on an annual basis in accordance with the provisions of ASC Topic 350, Intangibles—Goodwill and Other. The Company and RSB have been in the process of auditing RSB’s financial position as of December 31, 2017. As such, adjustments have been made in the current quarter to the purchase price allocation first detailed in the December 31, 2017 10-Q. Leasehold improvements of $298,034, inventory of $56,782, and an additional $97,938 in Accounts payable have been discovered during the course of the audit. Furniture and Equipment was adjusted by ($22,000). In addition, Notes payable to related parties has been adjusted by $620. The cumulative effect on Goodwill from these adjustments was ($237,858). It is possible further adjustments to the purchase price allocation are made in future quarters as the audit is ongoing. Pro Forma Financial Information (unaudited): The following unaudited pro forma consolidated results of operations for the three and nine months ended March 31, 2018 and 2017, assumes that the acquisition of RSB occurred as of July 1, 2016. The unaudited pro forma financial information combines historical results of UPD Holding Corp. and RSB. The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2017 or the results that may occur in the future: T hree Months Ended March 31, Nine Months Ended March 31, 2018 2017 2018 2017 Net Sales $ 2,103 $ 16,384 $ 40,835 $ 42,312 Net (loss) income (173,924 ) (33,536 ) (667,697 ) (119,173 ) Net (loss) income attributable to UPD Holding Corp. (47,214 ) (29,298 ) (363,046 ) (100,493 ) Basic and Diluted (loss) earnings per share $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) |
REVENUE RECOGNITION
REVENUE RECOGNITION | 9 Months Ended |
Mar. 31, 2018 | |
Revenue Recognition [Abstract] | |
REVENUE RECOGNITION | NOTE 5 – REVENUE RECOGNITION Sales comprise the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the Company’s activities. Sales are presented, net of excise taxes, discounts and fees. The Company sells beer through distributors. Revenue is recognized when obligations under the terms of a contract with our customers are satisfied; generally, this occurs when the product arrives at distribution centers. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods. We consider customer purchase orders, which in some cases are governed by a master agreement, to be the contracts with a customer. For each contract related to the sale of beer, we consider the promise to transfer products, each of which is distinct, to be the identified performance obligation. The transaction price for each performance obligation is specifically identified within the contract with our customer and represents the fair standalone selling price. Discounts are recognized as a reduction to Sales at the time we recognize the revenue. We generally do not grant return privileges, except in limited and specific circumstances. |
NOTE RECEIVABLE
NOTE RECEIVABLE | 9 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
NOTE RECEIVABLE | NOTE 6 – NOTES RECEIVABLE The following notes were executed between Record Street Brewing (“RSB”) and the Company during the second quarter of fiscal 2018, at the Index of Applicable Federal Rates (AFR) Rulings for each applicable month in question for the period of 12 months. As a result of the Company’s announcement on January 5, 2018, in a filed an 8-K with the Securities and Exchange Commission announcing the closing of its Agreement of Exchange and Plan of Reorganization dated December 31, 2017 between UPD Holding Corp. and Record Street Brewing (“RSB”), these notes were expensed as a result of said merger. Date Days IRS | FedRate Amount | 10/1/2017 91 0.1270 $ 15,000 10/5/2017 87 0.1270 $ 5,000 10/17/2017 75 0.1270 $ 10,000 10/23/2017 69 0.1270 $ 5,495 11/7/2017 54 0.1380 $ 35,000 11/28/2017 33 0.1380 $ 82,500 12/1/2017 30 0.1520 $ 16,569 12/11/2017 20 0.1520 $ 7,500 12/22/2017 9 0.1520 $ 5,000 12/28/2017 3 0.1520 $ 17,000 $ 199,064 |
CONVERTIBLE NOTES
CONVERTIBLE NOTES | 9 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
CONVERTIBLE NOTES | NOTE 7 – CONVERTIBLE NOTES Through the third quarter ending March 31, 2018, the Company had entered into the following unsecured Convertible Promissory Notes, with effective interest rates ranging from 12% to 50%. Maturity dates ranging between August 31, 2018 and March 19, 2019, at a conversion share price at $0.10 per share with an effective conversion to 9,617,000 shares. Thus far, $447,500 has been invested during the period ended of March 31, 2018 in addition to the $50,000 invested during prior periods making the total $497,500 . Details are as follows: Convertible Note Detail Date Last First Amount Total Total Original 9/2/2016 Shoenberger Deacon $ 50,000.00 $ 100,000.00 4000000 8/1/2018 9/21/2017 Nonte Paul $ 100,000.00 $ 112,000.00 1120000 9/20/2018 10/10/2017 Wells Richard $ 10,000.00 $ 11,200.00 112000 10/9/2018 11/1/2017 Wells Richard $ 75,000.00 $ 86,250.00 862500 10/31/2018 11/3/2017 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 11/2/2018 11/13/2017 Wells Richard $ 75,000.00 $ 86,250.00 862500 11/12/2018 11/16/2017 Heefner Thomas $ 5,000.00 $ 5,600.00 56000 11/15/2018 11/17/2017 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 11/16/2018 12/21/2017 Heefner Thomas $ 15,000.00 $ 16,800.00 168000 12/20/2018 12/22/2017 Richardson Huxley $ 20,000.00 $ 22,400.00 224000 12/21/2018 12/28/2017 Heefner Thomas $ 20,000.00 $ 22,400.00 224000 12/27/2018 1/3/2018 Heefner Thomas $ 7,500.00 $ 8,400.00 84000 1/2/2019 1/8/2018 Orten Gary $ 5,000.00 $ 5,600.00 56000 1/7/2019 1/11/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 1/10/2019 1/22/2018 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 1/21/2019 1/29/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 1/28/2019 2/9/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 2/8/2019 2/12/2018 Leslie Mark $ 5,000.00 $ 5,600.00 56000 2/11/2019 2/15/2018 Berkley Richard $ 5,000.00 $ 5,600.00 56000 2/14/2019 2/15/2018 Goldstein Raymond $ 5,000.00 $ 5,600.00 56000 2/14/2019 2/15/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 2/14/2019 3/13/2018 Shoenberger Deacon $ 25,000.00 $ 84,000.00 840000 3/12/2019 3/20/2018 Mollberg Melvin $ 5,000.00 $ 5,600.00 56000 3/19/2019 Grand $ 497,500 9,617,000 The Company analyzed the conversion option in the notes for derivative accounting treatment under ASC Topic 815, “Derivatives and Hedging” The Company therefore performed an analysis to determine if the conversion option was subject to a beneficial conversion feature and determined that the instrument does have a beneficial conversion feature equivalent. The conversion price is out-of-money on the issuance date of the note, thus there is no value to the beneficial conversion feature. |
NOTE PAYABLE
NOTE PAYABLE | 9 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
NOTE PAYABLE | NOTE 8 – NOTE PAYABLE On December 31, 2017 when the Company acquired Record Street Brewing (“RSB), the Company assumed a note from Jason Klore in the amount of $10,000. This note is currently held at zero percent interest, does not have a term and is unsecured. Also, on December 31, 2107 upon the acquisition of Record Street by the Company, three additional unsecured liabilities were assumed. The first was executed on October 1, 2017 to Ian Maddan in the amount of $100,000, fixed at 12% interest for one (1) year. The second was executed on October 1, 2017 to Mike Maddan in the amount of $150,000, fixed at 12% interest for one (1) year. The third was executed on October 1, 2017 to Mike & Linda Maddan in the amount of $100,000, fixed at 18% interest for one (1) year. |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 9 Months Ended |
Mar. 31, 2018 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 9 – SUBSEQUENT EVENTS During April and May 2018, the Company entered nine (9) Convertible Promissory Notes with investors totaling a principal sum of $155,000. The effective interest rate is 12% for all notes with the exception of one which is 33.3% with various maturity dates out as far as May 9, 2019, at a conversion share price at $0.10 per share with an effective conversion to 1,896,000 shares. |
BUSINESS, BASIS OF PRESENTATI16
BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES; GOING CONCERN (Policies) | 9 Months Ended |
Mar. 31, 2018 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Business, Operations and Organization | Business, Operations and Organization Esio Water & Beverage Development Corp. was incorporated in Nevada in June 1988 as Richard Barrie Fragrances, Inc. Over the years, the Company changed its name several times, most recently from Tempco, Inc. to Esio Water & Beverage Development Corp. Esio Water & Beverage Development Corp. and its wholly-owned subsidiaries Net Edge Devices, LLC, an Arizona Limited Liability Company, and iMetabolic Corp, (“IMET”) a Nevada Corporation are hereinafter collectively referred to as the “Company. On March 16, 2015, the Company issued to the IMET 16 shareholders of record an aggregate of 60,000,000 shares, or 76.2% of the Company’s common stock. Prior to the close of the reverse merger, IMET had 10,000,000 common shares outstanding immediately prior to the merger and net liabilities of $20,500. Prior to closing, the predecessor company had 18,566,636 shares outstanding and net assets of $89,615, of which $85,378 was cash and $4,237 was non-cash. As a result of the closing of this transaction, IMET is now a wholly owned subsidiary of the Company and its business and operations represent those of the Company. For accounting purposes, this transaction is being accounted for as a reverse merger and has been treated as a recapitalization of the Company with IMET considered the accounting acquirer, and the financial statements of the accounting acquirer become the financial statements of the registrant. This transaction is hereinafter referred to as the “Reverse Merger.” The Company did not recognize goodwill or any intangible assets in connection with the transaction. The 60,000,000 common shares issued to the shareholders of IMET in conjunction with the share exchange transaction have been presented as outstanding for all periods. On December 30, 2015, the Company filed Articles of Merger (the “Merger”) with the Nevada Secretary of State. The Merger was between the Company and our wholly-owned subsidiary, UPD Holding Corp. (the “Subsidiary”). Pursuant to Nevada corporate law, we amended our Articles of Incorporation by the Merger to change our name to UPD Holding Corp. We believe our new name more properly indicates our current lines of business because the Company has not been in the water and beverage industry since 2012. “UPD” stands for United Product Development. On January 8, 2018, the Company filed an 8-K with the Securities and Exchange Commission on announcing the closing of its Agreement of Exchange and Plan of Reorganization dated December 31, 2017 between UPD Holding Corp. and Record Street Brewing (“RSB”). An audit of Record Street Brewing (“RSB”) is ongoing and expected to consummate not later than June 30, 2018. Therefore, a possibility exists that certain financial aspects could be subject to revision. In the quarter ending March 31, 2018, the Company entered into a production relationship with BrewHub and launched the new Stylus lager in all formats as well as blonde and pale ales in cans along with the Company’s existing 1/6 and 1/2-barrel kegs and 12 oz bottles. |
Going Concern | Going Concern The Company’s unaudited interim consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenue sufficient to cover its operating costs and allow it to continue as a going concern, has recurring net losses and net capital deficiency. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The March 31, 2018 financial statements do not include any adjustments that might be necessary if UPD Holding Corp. is unable to continue as a going concern. In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to obtain such resources for the Company include (i) obtaining capital from management and significant stockholders sufficient to meet its minimal operating expenses; (ii) obtaining funding from outside sources through the sale of its debt and/or equity securities; and (iii) completing a merger with or acquisition of an existing operating company. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. |
Unaudited Interim Financial Statements | Unaudited Interim Financial Statements The accompanying unaudited interim consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with generally accepted accounting principles (“GAAP”), pursuant to the rules and regulations of the Securities and Exchange Commission and are unaudited. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results for the interim periods presented have been made. The results for the nine-month period ended March 31, 2018, may not be indicative of the results for the entire year. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2017 filed with the Securities and Exchange Commission on October 13, 2017. The preparation of the Company’s unaudited interim consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Management makes these estimates using the best information available at the time the estimates are made; however, actual results could differ materially from these estimates. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Accounting Pronouncements Recently Adopted In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 supersedes virtually all existing revenue guidance. Under this standard, an entity is required to recognize revenue upon transfer of promised goods or services to customers, in an amount that reflects the expected consideration received in exchange for those goods or services. As such, an entity needs to use more judgment and make more estimates than under the previous guidance. On January 1, 2018, the Company adopted the new accounting standard and all related amendments using the modified retrospective method which allows application only to the most current reporting period presented in the financial statements with a cumulative effect adjustment to retained earnings. The Company expects the impact of the adoption to be immaterial to its consolidated financial statements on an ongoing basis. See also Note 5. Accounting Pronouncements Not Yet Effective In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). The guidance requires lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. ASU 2016-02 will be effective for annual periods beginning after December 15, 2018, and interim periods within those annual periods. The Company is still evaluating any potential impact that adoption of ASU 2016-02 may have on our financial position, results of operations, or cash flows. |
ACQUISITION (Tables)
ACQUISITION (Tables) | 9 Months Ended |
Mar. 31, 2018 | |
Business Combinations [Abstract] | |
Schedule of estimated fair values of the assets acquired and liabilities | The following table summarizes the preliminary purchase price allocation based on the estimated fair values of the assets acquired and liabilities of RSB assumed at the acquisition date: Consideration Fair value of equity consideration paid $ 1,600,000 Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value: Cash $ 17,121 Current Assets 22,000 Inventory 56,782 Furniture & Equipment 91,933 Leasehold Improvements 298,034 Identifiable intangible assets 1,243,462 Accounts payable (187,833 ) Notes payable to related parties (74,261 ) Other current liabilities (360,000 ) Preliminary estimate of the fair value of assets acquired and liabilities assumed 1,107,238 Goodwill 492,762 Total purchase price $ 1,600,000 |
Schedule of unaudited Pro Forma Financial Information | The unaudited pro forma financial information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2017 or the results that may occur in the future: T hree Months Ended March 31, Nine Months Ended March 31, 2018 2017 2018 2017 Net Sales $ 2,103 $ 16,384 $ 40,835 $ 42,312 Net (loss) income (173,924 ) (33,536 ) (667,697 ) (119,173 ) Net (loss) income attributable to UPD Holding Corp. (47,214 ) (29,298 ) (363,046 ) (100,493 ) Basic and Diluted (loss) earnings per share $ (0.00 ) $ (0.00 ) $ (0.00 ) $ (0.00 ) |
NOTES RECEIVABLE (Tables)
NOTES RECEIVABLE (Tables) | 9 Months Ended |
Mar. 31, 2018 | |
Receivables [Abstract] | |
Schedule of notes receivable | The following notes were executed between Record Street Brewing (“RSB”) and the Company during the second quarter of fiscal 2018, at the Index of Applicable Federal Rates (AFR) Rulings for each applicable month in question for the period of 12 months. As a result of the Company’s announcement on January 5, 2018, in a filed an 8-K with the Securities and Exchange Commission announcing the closing of its Agreement of Exchange and Plan of Reorganization dated December 31, 2017 between UPD Holding Corp. and Record Street Brewing (“RSB”), these notes were expensed as a result of said merger. Date Days IRS | FedRate Amount | 10/1/2017 91 0.1270 $ 15,000 10/5/2017 87 0.1270 $ 5,000 10/17/2017 75 0.1270 $ 10,000 10/23/2017 69 0.1270 $ 5,495 11/7/2017 54 0.1380 $ 35,000 11/28/2017 33 0.1380 $ 82,500 12/1/2017 30 0.1520 $ 16,569 12/11/2017 20 0.1520 $ 7,500 12/22/2017 9 0.1520 $ 5,000 12/28/2017 3 0.1520 $ 17,000 $ 199,064 |
CONVERTIBLE NOTES (Tables)
CONVERTIBLE NOTES (Tables) | 9 Months Ended |
Mar. 31, 2018 | |
Debt Disclosure [Abstract] | |
Schedule of convertible notes | Convertible Note Detail Date Last First Amount Total Total Original 9/2/2016 Shoenberger Deacon $ 50,000.00 $ 100,000.00 4000000 8/1/2018 9/21/2017 Nonte Paul $ 100,000.00 $ 112,000.00 1120000 9/20/2018 10/10/2017 Wells Richard $ 10,000.00 $ 11,200.00 112000 10/9/2018 11/1/2017 Wells Richard $ 75,000.00 $ 86,250.00 862500 10/31/2018 11/3/2017 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 11/2/2018 11/13/2017 Wells Richard $ 75,000.00 $ 86,250.00 862500 11/12/2018 11/16/2017 Heefner Thomas $ 5,000.00 $ 5,600.00 56000 11/15/2018 11/17/2017 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 11/16/2018 12/21/2017 Heefner Thomas $ 15,000.00 $ 16,800.00 168000 12/20/2018 12/22/2017 Richardson Huxley $ 20,000.00 $ 22,400.00 224000 12/21/2018 12/28/2017 Heefner Thomas $ 20,000.00 $ 22,400.00 224000 12/27/2018 1/3/2018 Heefner Thomas $ 7,500.00 $ 8,400.00 84000 1/2/2019 1/8/2018 Orten Gary $ 5,000.00 $ 5,600.00 56000 1/7/2019 1/11/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 1/10/2019 1/22/2018 Richardson Huxley $ 10,000.00 $ 11,200.00 112000 1/21/2019 1/29/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 1/28/2019 2/9/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 2/8/2019 2/12/2018 Leslie Mark $ 5,000.00 $ 5,600.00 56000 2/11/2019 2/15/2018 Berkley Richard $ 5,000.00 $ 5,600.00 56000 2/14/2019 2/15/2018 Goldstein Raymond $ 5,000.00 $ 5,600.00 56000 2/14/2019 2/15/2018 Heefner Thomas $ 10,000.00 $ 11,200.00 112000 2/14/2019 3/13/2018 Shoenberger Deacon $ 25,000.00 $ 84,000.00 840000 3/12/2019 3/20/2018 Mollberg Melvin $ 5,000.00 $ 5,600.00 56000 3/19/2019 Grand $ 497,500 9,617,000 |
BUSINESS, BASIS OF PRESENTATI20
BUSINESS, BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES; GOING CONCERN (Details Narrative) | Mar. 16, 2015USD ($)shares | Mar. 31, 2018USD ($)shares | Jun. 30, 2017USD ($)shares | Mar. 31, 2017USD ($) | Jun. 30, 2016USD ($) |
Common stock, outstanding | shares | 161,266,636 | 79,766,636 | |||
Cash | $ 88,581 | $ 65,308 | $ 66,037 | $ 1,619 | |
Predecessor [Member] | |||||
Common stock, outstanding | shares | 18,566,636 | ||||
Net assets | $ 89,615 | ||||
Cash | 85,378 | ||||
Non-cash assets | $ 4,237 | ||||
iMetabolic Corp ("IMET") [Member] | |||||
Number of shareholders | 16 | ||||
Number of shares issued | shares | 60,000,000 | ||||
Percentage of common stock issued | 76.20% | ||||
Common stock, outstanding | shares | 10,000,000 | ||||
Net liabilities | $ 20,500 |
RELATED PARTY TRANSACTIONS (Det
RELATED PARTY TRANSACTIONS (Details Narrative) | Mar. 05, 2018USD ($)Number$ / shares | Sep. 01, 2016USD ($)Number$ / shares | Mar. 31, 2018USD ($)$ / shares | Mar. 31, 2018USD ($)$ / shares | Mar. 31, 2017USD ($) | Dec. 31, 2017USD ($) |
Related Party Transaction [Line Items] | ||||||
Debt face amount | $ 497,500 | $ 497,500 | ||||
Amount Invested | $ 25,000 | $ 15,000 | ||||
Convertible Note [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Debt conversion price (in dollars per share) | $ / shares | $ 0.10 | $ 0.10 | ||||
Convertible Note [Member] | Record Street Brewing Co. [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Additional Borrowing | $ 3,240 | |||||
Mr. Mark W. Conte [Member] | Convertible Note [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Debt face amount | $ 15,000 | |||||
Previous maturity date | Mar. 1, 2017 | |||||
Debt maturity date | Aug. 1, 2018 | |||||
Number of common shares issued upon debt conversion | Number | 1,200,000 | |||||
Debt conversion price (in dollars per share) | $ / shares | $ 0.01250 | |||||
Interest payable | $ 15,000 | |||||
Corletto [Member] | Convertible Note [Member] | Record Street Brewing Co. [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Unsecured liabilities | 34,980 | |||||
Debt outstanding | $ 37,080 | |||||
Mr. Terie Ogle [Member] | Convertible Note [Member] | Record Street Brewing Co. [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Debt face amount | 10,000 | |||||
Unsecured liabilities | $ 28,661 | |||||
Debt outstanding | $ 29,801 | |||||
Mr. Mark W. Conte And Related Party [Member] | Convertible Note [Member] | ||||||
Related Party Transaction [Line Items] | ||||||
Number of common shares issued upon debt conversion | Number | 280,000 | |||||
Debt conversion price (in dollars per share) | $ / shares | $ 0.10 | |||||
Debt rate of interest | 12.00% | |||||
Amount Invested | $ 25,000 | |||||
Instrument term | one-year | |||||
Interest payable | $ 3,000 |
STOCKHOLDERS' EQUITY (Details N
STOCKHOLDERS' EQUITY (Details Narrative) - USD ($) | Sep. 22, 2017 | Mar. 31, 2018 | Mar. 31, 2017 | Jun. 30, 2017 | Mar. 16, 2015 |
Subsidiary or Equity Method Investee [Line Items] | |||||
Common stock, authorized | 200,000,000 | 200,000,000 | |||
Common stock, par value (in dollars per shares) | $ 0.005 | $ 0.005 | |||
Preferred stock, authorized | 10,000,000 | 10,000,000 | |||
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 | |||
Common stock issued | 161,266,636 | 79,766,636 | |||
Common stock outstanding | 161,266,636 | 79,766,636 | |||
Number of common stock reserved for issuance | 1,200,000 | ||||
Stock - based compensation | $ 19,583 | ||||
Unamortized expense | $ 17,917 | ||||
Warrant expiration term | Q1 2019 | ||||
Number of warrants issued | 8,155,478 | ||||
Number of warrants expired | 8,155,478 | ||||
Consulting Agreement [Member] | Sage Intergroup, Inc. [Member] | |||||
Subsidiary or Equity Method Investee [Line Items] | |||||
Number of shares issued | 1,500,000 | ||||
Value of shares issued | $ 37,500 | ||||
Share price (in dollars per share) | $ 0.005 | ||||
1999 Equity Compensation Plan [Member] | |||||
Subsidiary or Equity Method Investee [Line Items] | |||||
Outstanding options | 1,200,000 | 3,522,767 | |||
Number of options expired | 2,322,767 |
ACQUISITION (Details)
ACQUISITION (Details) - USD ($) | Mar. 31, 2018 | Dec. 31, 2017 | Jun. 30, 2017 |
Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value: | |||
Goodwill | $ 492,762 | ||
Record Street Brewing Co. [Member] | |||
Consideration: | |||
Fair value of equity consideration paid | $ 1,600,000 | ||
Recognized preliminary amounts of identifiable assets acquired and (liabilities assumed), at fair value: | |||
Cash | 17,121 | ||
Current Assets | 22,000 | ||
Inventory | 56,782 | ||
Furniture & Equipment | 91,933 | ||
Leasehold Improvements | 298,034 | ||
Identifiable intangible assets | 1,243,462 | ||
Accounts payable | (187,833) | ||
Notes payable to related parties | (74,261) | ||
Other current liabilities | (360,000) | ||
Preliminary estimate of the fair value of assets acquired and liabilities assumed | 1,107,238 | ||
Goodwill | 492,762 | ||
Total purchase price | $ 1,600,000 |
ACQUISITION (Details 1)
ACQUISITION (Details 1) - Record Street Brewing Co. [Member] - USD ($) | 3 Months Ended | 9 Months Ended | ||
Mar. 31, 2018 | Mar. 31, 2017 | Mar. 31, 2018 | Mar. 31, 2017 | |
Net Sales | $ 2,103 | $ 16,384 | $ 40,835 | $ 42,312 |
Net (loss) income | (173,924) | (33,536) | (667,697) | (119,173) |
Net (loss) income attributable to UPD Holding Corp. | $ (47,214) | $ (29,298) | $ (363,046) | $ (100,493) |
Basic and Diluted (loss) earnings per share (in dollars per share) | $ 0 | $ 0 | $ 0 | $ 0 |
ACQUISITION (Details Narrative)
ACQUISITION (Details Narrative) - USD ($) | Dec. 31, 2017 | Mar. 31, 2018 | Jun. 30, 2017 |
Goodwill | $ 492,762 | ||
Record Street Brewing Co. [Member] | |||
Aggregate purchase price | $ 1,600,000 | ||
Number of shares issued | 80,000,000 | ||
Closing price per share | $ 0.02 | ||
Goodwill | $ 492,762 | ||
Gained outstanding shares | 16,000 | ||
Percentage of voting interests | 100.00% | ||
Leasehold Improvements | $ 298,034 | ||
Inventory | 56,782 | ||
Additional accounts payable | 97,938 | ||
Adjusted furniture and Equipment | (22,000) | ||
Notes payable to related parties | 620 | ||
Cumulative effect on goodwill | $ (237,858) | ||
Record Street Brewing Co. [Member] | Minimum [Member] | |||
Intangible asset, useful life | 1 year | ||
Record Street Brewing Co. [Member] | Maximum [Member] | |||
Intangible asset, useful life | 10 years |
NOTES RECEIVABLE (Details)
NOTES RECEIVABLE (Details) | 9 Months Ended |
Mar. 31, 2018USD ($)Number | |
Amount Borrowed | $ 199,064 |
Record Street Brewing Co. [Member] | Notes Receivable 1 [Member] | |
Date | Oct. 1, 2017 |
Days | Number | 91 |
IRS Fed rate | 12.70% |
Amount Borrowed | $ 15,000 |
Record Street Brewing Co. [Member] | Notes Receivable 2 [Member] | |
Date | Oct. 5, 2017 |
Days | Number | 87 |
IRS Fed rate | 12.70% |
Amount Borrowed | $ 5,000 |
Record Street Brewing Co. [Member] | Notes Receivable 3 [Member] | |
Date | Oct. 17, 2017 |
Days | Number | 75 |
IRS Fed rate | 12.70% |
Amount Borrowed | $ 10,000 |
Record Street Brewing Co. [Member] | Notes Receivable 4 [Member] | |
Date | Oct. 23, 2017 |
Days | Number | 69 |
IRS Fed rate | 12.70% |
Amount Borrowed | $ 5,495 |
Record Street Brewing Co. [Member] | Notes Receivable 5 [Member] | |
Date | Nov. 7, 2017 |
Days | Number | 54 |
IRS Fed rate | 13.80% |
Amount Borrowed | $ 35,000 |
Record Street Brewing Co. [Member] | Notes Receivable 6 [Member] | |
Date | Nov. 28, 2017 |
Days | Number | 33 |
IRS Fed rate | 13.80% |
Amount Borrowed | $ 82,500 |
Record Street Brewing Co. [Member] | Notes Receivable 7 [Member] | |
Date | Dec. 1, 2017 |
Days | Number | 30 |
IRS Fed rate | 15.20% |
Amount Borrowed | $ 16,569 |
Record Street Brewing Co. [Member] | Notes Receivable 8 [Member] | |
Date | Dec. 11, 2017 |
Days | Number | 20 |
IRS Fed rate | 15.20% |
Amount Borrowed | $ 7,500 |
Record Street Brewing Co. [Member] | Notes Receivable 9 [Member] | |
Date | Dec. 22, 2017 |
Days | Number | 9 |
IRS Fed rate | 15.20% |
Amount Borrowed | $ 5,000 |
Record Street Brewing Co. [Member] | Notes Receivable 10 [Member] | |
Date | Dec. 28, 2017 |
Days | Number | 3 |
IRS Fed rate | 15.20% |
Amount Borrowed | $ 17,000 |
CONVERTIBLE NOTES (Details)
CONVERTIBLE NOTES (Details) | 3 Months Ended |
Mar. 31, 2018USD ($)shares | |
Convertible Note Amount | $ 497,500 |
Total Convertible | shares | 9,617,000 |
Convertible Note Due August 1, 2018 [Member] | Mr. Deacon Shoenberger [Member] | |
Date | Sep. 2, 2016 |
Convertible Note Amount | $ 50,000 |
Total with Interest | $ 100,000 |
Total Convertible | shares | 4,000,000 |
Maturity Date | Aug. 1, 2018 |
Convertible Note Due September 20, 2018 [Member] | Mr. Paul Nonte [Member] | |
Date | Sep. 21, 2017 |
Convertible Note Amount | $ 100,000 |
Total with Interest | $ 112,000 |
Total Convertible | shares | 1,120,000 |
Maturity Date | Sep. 20, 2018 |
Convertible Note Due October 9, 2018 [Member] | Mr. Richard Wells [Member] | |
Date | Oct. 10, 2017 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Oct. 9, 2018 |
Convertible Note due October 31, 2018 [Member] | Mr. Richard Wells [Member] | |
Date | Nov. 1, 2017 |
Convertible Note Amount | $ 75,000 |
Total with Interest | $ 86,250 |
Total Convertible | shares | 862,500 |
Maturity Date | Oct. 31, 2018 |
Convertible Note Due November 2, 2018 [Member] | Mr. Huxley Richardson [Member] | |
Date | Nov. 3, 2017 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Nov. 2, 2018 |
Convertible Note Due November 12, 2018 [Member] | Mr. Richard Wells [Member] | |
Date | Nov. 13, 2017 |
Convertible Note Amount | $ 75,000 |
Total with Interest | $ 86,250 |
Total Convertible | shares | 862,500 |
Maturity Date | Nov. 12, 2018 |
Convertible Note Due November 15, 2018 [Member] | Mr. Thomas Heefner [Member] | |
Date | Nov. 16, 2017 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Nov. 15, 2018 |
Convertible Note Due November 16, 2018 [Member] | Mr. Huxley Richardson [Member] | |
Date | Nov. 17, 2017 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Nov. 16, 2018 |
Convertible Note Due December 20, 2018 [Member] | Mr. Thomas Heefner [Member] | |
Date | Dec. 21, 2017 |
Convertible Note Amount | $ 15,000 |
Total with Interest | $ 16,800 |
Total Convertible | shares | 168,000 |
Maturity Date | Dec. 20, 2018 |
Convertible Note Due December 21, 2018 [Member] | Mr. Huxley Richardson [Member] | |
Date | Dec. 22, 2017 |
Convertible Note Amount | $ 20,000 |
Total with Interest | $ 22,400 |
Total Convertible | shares | 224,000 |
Maturity Date | Dec. 21, 2018 |
Convertible Note Due December 27, 2018 [Member] | Mr. Thomas Heefner [Member] | |
Date | Dec. 28, 2017 |
Convertible Note Amount | $ 20,000 |
Total with Interest | $ 22,400 |
Total Convertible | shares | 224,000 |
Maturity Date | Dec. 27, 2018 |
Convertible Note Due January 2, 2019 [Member] | Mr. Thomas Heefner [Member] | |
Date | Jan. 3, 2018 |
Convertible Note Amount | $ 7,500 |
Total with Interest | $ 8,400 |
Total Convertible | shares | 84,000 |
Maturity Date | Jan. 2, 2019 |
Convertible Note Due January 7, 2019 [Member] | Mr. Gary Orten [Member] | |
Date | Jan. 8, 2018 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Jan. 7, 2019 |
Convertible Note Due January 10, 2019 [Member] | Mr. Thomas Heefner [Member] | |
Date | Jan. 11, 2018 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Jan. 10, 2019 |
Convertible Note Due January 21, 2019 [Member] | Mr. Huxley Richardson [Member] | |
Date | Jan. 22, 2018 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Jan. 21, 2019 |
Convertible Note Due January 28, 2019 [Member] | Mr. Thomas Heefner [Member] | |
Date | Jan. 29, 2018 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Jan. 28, 2019 |
Convertible Note Due February 8, 2019 [Member] | Mr. Thomas Heefner [Member] | |
Date | Feb. 9, 2018 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Feb. 8, 2019 |
Convertible Note Due February 11, 2019 [Member] | Mr. Mark Leslie [Member] | |
Date | Feb. 12, 2018 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Feb. 11, 2019 |
Convertible Note Due February 14, 2019 [Member] | Mr. Thomas Heefner [Member] | |
Date | Feb. 15, 2018 |
Convertible Note Amount | $ 10,000 |
Total with Interest | $ 11,200 |
Total Convertible | shares | 112,000 |
Maturity Date | Feb. 14, 2019 |
Convertible Note Due February 14, 2019 [Member] | Mr. Richard Berkley [Member] | |
Date | Feb. 15, 2018 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Feb. 14, 2019 |
Convertible Note Due February 14, 2019 [Member] | Mr. Raymond Goldstein [Member] | |
Date | Feb. 15, 2018 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Feb. 14, 2019 |
Convertible Note Due March 12, 2019 [Member] | Mr. Deacon Shoenberger [Member] | |
Date | Mar. 13, 2018 |
Convertible Note Amount | $ 25,000 |
Total with Interest | $ 84,000 |
Total Convertible | shares | 840,000 |
Maturity Date | Mar. 12, 2019 |
Convertible Note Due March 19, 2019 [Member] | Mr. Melvin Mollberg [Member] | |
Date | Mar. 20, 2018 |
Convertible Note Amount | $ 5,000 |
Total with Interest | $ 5,600 |
Total Convertible | shares | 56,000 |
Maturity Date | Mar. 19, 2019 |
CONVERTIBLE NOTE (Details Narra
CONVERTIBLE NOTE (Details Narrative) | 3 Months Ended |
Mar. 31, 2018USD ($)$ / sharesshares | |
Short-term Debt [Line Items] | |
Number of common shares issued upon debt conversion | 9,617,000 |
Convertible Note Amount | $ | $ 497,500 |
Convertible Note [Member] | |
Short-term Debt [Line Items] | |
Number of common shares issued upon debt conversion | 9,617,000 |
Debt conversion price (in dollars per share) | $ / shares | $ 0.10 |
Convertible Note [Member] | Minimum [Member] | |
Short-term Debt [Line Items] | |
Debt effective rate | 12.00% |
Debt maturity date | Aug. 31, 2018 |
Convertible Note [Member] | Maximum [Member] | |
Short-term Debt [Line Items] | |
Debt effective rate | 50.00% |
Debt maturity date | Mar. 19, 2019 |
NOTE PAYABLE (Details Narrative
NOTE PAYABLE (Details Narrative) - USD ($) | Oct. 01, 2017 | Mar. 31, 2018 | Dec. 31, 2017 |
Debt face amount | $ 497,500 | ||
Convertible Note [Member] | Record Street Brewing Co. [Member] | Mr. Jason Klore [Member] | |||
Debt face amount | $ 10,000 | ||
12% Promissory Note [Member] | Record Street Brewing Co. [Member] | Mr. Ian Maddan [Member] | |||
Unsecured liabilities | $ 100,000 | ||
Debt expiration term | 1 year | ||
12% Promissory Note [Member] | Record Street Brewing Co. [Member] | Mr. Mike Maddan [Member] | |||
Unsecured liabilities | $ 150,000 | ||
Debt expiration term | 1 year | ||
18% Convertible Note [Member] | Record Street Brewing Co. [Member] | Mr. Mike & Linda Maddan [Member] | |||
Unsecured liabilities | $ 100,000 | ||
Debt expiration term | 1 year |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) | 2 Months Ended | |
May 31, 2018USD ($)Number$ / sharesshares | Mar. 31, 2018USD ($) | |
Debt face amount | $ 497,500 | |
Subsequent Event [Member] | Investor [Member] | 12% Nine Convertible Note [Member] | ||
Number of convertible promissory note | Number | 9 | |
Debt face amount | $ 155,000 | |
Interest rate terms | The effective interest rate is 12% for all notes with the exception of one which is 33.3% | |
Description of maturity dates | Various maturity dates out as far as May 9, 2019 | |
Number of common shares issued upon debt conversion | shares | 1,896,000 | |
Debt conversion price (in dollars per share) | $ / shares | $ 0.10 |