- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Content analysis
?Positive | ||
Negative | ||
Uncertain | ||
Constraining | ||
Legalese | ||
Litigous | ||
Readability |
H.S. freshman Avg
|
EXHIBIT 12.1
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
|
| Three Month |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| Period Ended |
|
|
|
|
|
|
|
|
|
|
| ||||||||
|
| March 31, |
| Fiscal years ended December 31, |
| ||||||||||||||||
|
| 2006 |
| 2005 |
| 2004 |
| 2003 |
| 2002 |
| 2001 |
| ||||||||
Income (loss) from continuing operations, before taxes |
|
| $ | 53,478 |
|
| $ | 27,886 |
| $ | 57,152 |
| $ | (26,796 | ) | $ | 69,608 |
| $ | 47,219 |
|
Fixed charges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Total interest including amortization of debt discount and issue costs and amounts capitalized |
|
| $ | 72,859 |
|
| $ | 177,919 |
| $ | 146,026 |
| $ | 152,032 |
| $ | 153,280 |
| $ | 170,848 |
|
Rentals |
|
| 1,717 |
|
| 4,715 |
| 5,383 |
| 3,660 |
| 3,174 |
| 3,499 |
| ||||||
Total fixed charges |
|
| $ | 74,576 |
|
| $ | 182,634 |
| $ | 151,409 |
| $ | 155,692 |
| $ | 156,454 |
| $ | 174,347 |
|
Earnings before income or loss from equity earnings plus fixed charges less capitalized interest |
|
| $ | 127,779 |
|
| $ | 210,567 |
| $ | 208,656 |
| $ | 129,084 |
| $ | 225,981 |
| $ | 221,188 |
|
Ratio of earnings to fixed charges (a)(b) |
|
| 1.7 | x |
| 1.2 | x | 1.4 | x | — |
| 1.4 | x | 1.3 | x |
(a) Interest expense was not adjusted for the 2003 divestitures of AIMCOR and JW Aluminum.
(b) Due to losses during the fiscal year ended December 31, 2003, the ratio coverage for that period was less than 1:1. The coverage deficiency was $26.6 million.