TABLE OF CONTENTS
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For Quarter EndedSeptember 30, 2000
Commission File Number 33-46573
CAPITAL HOLDINGS, INC.
(Exact name of registrant as specified in its Charter)
| | |
|
|
|
|
OHIO | | 34-1588902 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
5520 Monroe Street, Sylvania, OH 43560
(Address of principal executive offices and zip code)
(419) 885-7379
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
(1) Yes X (2) No
As of September 30, 2000, there were 7,047,175 shares of common stock outstanding.
CAPITAL HOLDINGS, INC.
Index
| | | | | | |
| | | | Page Number |
| | | |
|
|
|
|
|
PART I. FINANCIAL INFORMATION | | | | |
Item 1. | | Financial Statements (Unaudited): | | | | |
| | Consolidated balance sheets | | | | |
| | September 30, 2000 and December 31, 1999 | | | 3 | |
| | Consolidated statements of income | | | | |
| | Three months ended September 30, 2000 and 1999 | | | 4 | |
| | Nine months ended September 30, 2000 and 1999 | | | | |
| | Consolidated statements of shareholders’ equity | | | | |
| | Nine months ended September 30, 2000 and 1999 | | | 5 | |
| | Consolidated statements of cash flows | | | | |
| | Nine months ended September 30, 2000 and 1999 | | | 6 | |
| | Notes to consolidated financial statements | | | 7-8 | |
Item 2. | | Management’s Discussion and Analysis of Financial Condition and Results of Operations | | | 9-12 | |
|
|
|
|
PART II. OTHER INFORMATION | | | 13 | |
|
|
|
|
SIGNATURES | | | 14 | |
CAPITAL HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
| | | | | | | | | | |
| | SEPTEMBER 30, 2000 | | DECEMBER 31, 1999 |
| |
| |
|
ASSETS | | | | | | | | |
|
|
|
|
| Cash and due from banks | | $ | 20,196,371 | | | $ | 10,935,827 | |
|
|
|
|
| Interest bearing deposits in banks | | | 100,000 | | | | 4,000,000 | |
|
|
|
|
| Federal funds sold | | | 0 | | | | 14,000,000 | |
| | |
| | | |
| |
| Cash and cash equivalents | | | 20,296,371 | | | | 28,935,827 | |
|
|
|
|
| Investment securities available for sale, at fair value (amortized cost $231,421,170 in 2000 and $229,704,893 in 1999) | | | 227,928,329 | | | | 223,817,207 | |
|
|
|
|
| Loans | | | 823,988,639 | | | | 722,583,284 | |
|
|
|
|
| Less allowance for loan losses | | | 11,845,643 | | | | 10,448,496 | |
| | |
| | | |
| |
| Net loans | | | 812,142,996 | | | | 712,134,788 | |
|
|
|
|
| Bank premises and equipment | | | 10,188,027 | | | | 10,443,977 | |
|
|
|
|
| Interest receivable and other assets | | | 14,111,640 | | | | 13,880,891 | |
| | |
| | | |
| |
Total Assets | | $ | 1,084,667,363 | | | $ | 989,212,690 | |
| | |
| | | |
| |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
| LIABILITIES | | | | | | | | |
|
|
|
|
| Deposits: | | | | | | | | |
|
|
|
|
| | Interest bearing | | $ | 809,081,363 | | | $ | 736,025,803 | |
|
|
|
|
| | Noninterest bearing | | | 64,804,295 | | | | 66,684,718 | |
| | |
| | | |
| |
| Total deposits | | | 873,885,658 | | | | 802,710,521 | |
|
|
|
|
| Other borrowings | | | 101,766,450 | | | | 90,022,716 | |
|
|
|
|
| Interest payable and other liabilities | | | 14,391,246 | | | | 10,367,489 | |
| | |
| | | |
| |
Total Liabilities | | | 990,043,354 | | | | 903,100,726 | |
| SHAREHOLDERS’ EQUITY | | | | | | | | |
|
|
|
|
| Common stock, no par value, $.167 stated value; 20,000,000 shares authorized; 7,051,609 shares issued (7,037,222 at December 31, 1999) | | | 1,177,619 | | | | 1,175,216 | |
|
|
|
|
| Treasury stock, 4,434 shares | | | (107,944 | ) | | | 0 | |
|
|
|
|
| Capital in excess of stated value | | | 60,512,940 | | | | 60,222,913 | |
|
|
|
|
| Retained earnings | | | 35,467,879 | | | | 28,601,206 | |
|
|
|
|
| Accumulated other comprehensive (loss) income | | | (2,426,485 | ) | | | (3,887,371 | ) |
| | |
| | | |
| |
Total Shareholders’ Equity | | | 94,624,009 | | | | 86,111,964 | |
| | |
| | | |
| |
Total Liabilities and Shareholders’ Equity | | $ | 1,084,667,363 | | | $ | 989,212,690 | |
| | |
| | | |
| |
See accompanying notes.
3
CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | THREE MONTHS | | |
| | ENDED | | NINE MONTHS ENDED |
| | SEPTEMBER 30 | | SEPTEMBER 30 |
| |
| |
|
| | 2000 | | 1999 | | 2000 | | 1999 |
| |
| |
| |
| |
|
Interest income: | | | | | | | | | | | | | | | | |
|
|
|
|
| Loans, including fees | | $ | 17,714,876 | | | $ | 13,570,625 | | | $ | 49,639,422 | | | $ | 38,413,140 | |
|
|
|
|
| Securities | | | 3,643,929 | | | | 3,285,875 | | | | 10,812,386 | | | | 9,147,018 | |
|
|
|
|
| Federal funds sold | | | 19,511 | | | | 50,643 | | | | 59,954 | | | | 158,003 | |
| | |
| | | |
| | | |
| | | |
| |
Total interest income | | | 21,378,316 | | | | 16,907,143 | | | | 60,511,762 | | | | 47,718,161 | |
|
|
|
|
Interest expense: | | | | | | | | | | | | | | | | |
|
|
|
|
| Deposits | | | 11,182,385 | | | | 8,278,505 | | | | 30,760,036 | | | | 23,301,269 | |
|
|
|
|
| Other borrowings | | | 1,893,843 | | | | 1,258,852 | | | | 4,897,524 | | | | 3,317,253 | |
| | |
| | | |
| | | |
| | | |
| |
Total interest expense | | | 13,076,228 | | | | 9,537,357 | | | | 35,657,560 | | | | 26,618,522 | |
| | |
| | | |
| | | |
| | | |
| |
Net interest income | | | 8,302,088 | | | | 7,369,786 | | | | 24,854,202 | | | | 21,099,639 | |
|
|
|
|
Provision for loan losses | | | 255,000 | | | | 475,000 | | | | 1,375,000 | | | | 1,600,000 | |
| | |
| | | |
| | | |
| | | |
| |
Net interest income after provision for loan losses | | | 8,047,088 | | | | 6,894,786 | | | | 23,479,202 | | | | 19,499,639 | |
|
|
|
|
Other income: | | | | | | | | | | | | | | | | |
|
|
|
|
| Service charges on deposit accounts | | | 165,111 | | | | 148,155 | | | | 488,259 | | | | 421,012 | |
|
|
|
|
| Net securities (losses) gains | | | (2,022 | ) | | | 5,960 | | | | (407 | ) | | | 35,845 | |
|
|
|
|
| Other | | | 459,749 | | | | 556,254 | | | | 1,240,180 | | | | 1,310,858 | |
| | |
| | | |
| | | |
| | | |
| |
Total other income | | | 622,838 | | | | 710,369 | | | | 1,728,032 | | | | 1,767,715 | |
|
|
|
|
Other expenses: | | | | | | | | | | | | | | | | |
|
|
|
|
| Salaries and employee benefits | | | 2,210,791 | | | | 1,977,416 | | | | 6,606,652 | | | | 5,851,618 | |
|
|
|
|
| Occupany and equipment expense | | | 446,462 | | | | 379,141 | | | | 1,245,684 | | | | 1,050,108 | |
|
|
|
|
| Other | | | 1,389,503 | | | | 1,409,518 | | | | 4,251,810 | | | | 4,066,327 | |
| | |
| | | |
| | | |
| | | |
| |
Total other expenses | | | 4,046,756 | | | | 3,766,075 | | | | 12,104,146 | | | | 10,968,053 | |
| | |
| | | |
| | | |
| | | |
| |
Income before provision for federal income tax | | | 4,623,170 | | | | 3,839,080 | | | | 13,103,088 | | | | 10,299,301 | |
|
|
|
|
Provision for federal income tax | | | 1,489,000 | | | | 1,235,000 | | | | 4,333,000 | | | | 3,335,000 | |
| | |
| | | |
| | | |
| | | |
| |
Net income | | $ | 3,134,170 | | | $ | 2,604,080 | | | $ | 8,770,088 | | | $ | 6,964,301 | |
| | |
| | | |
| | | |
| | | |
| |
Per common share: | | | | | | | | | | | | | | | | |
| Net income | | | | | | | | | | | | | | | | |
|
|
|
|
| | Basic | | $ | 0.44 | | | $ | 0.43 | | | $ | 1.24 | | | $ | 1.15 | |
| | |
| | | |
| | | |
| | | |
| |
| | Diluted | | $ | 0.43 | | | $ | 0.42 | | | $ | 1.20 | | | $ | 1.12 | |
| | |
| | | |
| | | |
| | | |
| |
| Cash dividends declared | | $ | 0.09 | | | $ | 0.08 | | | $ | 0.27 | | | $ | 0.24 | |
| | |
| | | |
| | | |
| | | |
| |
Average shares outstanding: | | | | | | | | | | | | | | | | |
|
|
|
|
| Basic | | | 7,048,392 | | | | 6,079,194 | | | | 7,048,190 | | | | 6,071,649 | |
| | |
| | | |
| | | |
| | | |
| |
| Diluted | | | 7,257,129 | | | | 6,264,420 | | | | 7,283,791 | | | | 6,250,132 | |
| | |
| | | |
| | | |
| | | |
| |
See accompanying notes.
4
CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | COMMON STOCK | | TREASURY STOCK | | CAPITAL IN |
| |
| |
| | EXCESS OF |
| | SHARES | | AMOUNT | | SHARES | | AMOUNT | | STATED VALUE |
| |
| |
| |
| |
| |
|
Balance at January 1, 2000 | | | 7,037,222 | | | $ | 1,175,216 | | | | | | | | | | | $ | 60,222,913 | |
|
|
|
|
|
Net income | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
Net unrealized gain on securities available for sale, net of tax effect of $814,000 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Comprehensive Income | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
Exercise of common stock options, including tax benefit | | | 6,990 | | | | 1,168 | | | | | | | | | | | | 98,340 | |
|
|
|
|
|
Issuance of common stock | | | 7,397 | | | | 1,235 | | | | | | | | | | | | 191,687 | |
|
|
|
|
|
Treasury shares acquired | | | | | | | | | | | (4,434 | ) | | ($ | 107,944 | ) | | | | |
|
|
|
|
|
Cash dividend declared, $.27 per share | | | | | | | | | | | | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
Balance at September 30, 2000 | | | 7,051,609 | | | $ | 1,177,619 | | | | (4,434 | ) | | ($ | 107,944 | ) | | $ | 60,512,940 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
|
Balance at January 1, 1999 | | | 6,049,224 | | | $ | 1,008,204 | | | | | | | | | | | $ | 34,201,997 | |
|
|
|
|
|
Net income | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
Net unrealized loss on securities available for sale, net of tax effect of $2,030,000 | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
Comprehensive Income | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
Exercise of common stock options, including tax benefit | | | 15,750 | | | | 3,141 | | | | | | | | | | | | 215,876 | |
|
|
|
|
|
Issuance of common stock | | | 16,345 | | | | 2,724 | | | | | | | | | | | | 331,460 | |
|
|
|
|
|
Treasury shares acquired | | | | | | | | | | | (9,000 | ) | | ($ | 180,000 | ) | | | | |
|
|
|
|
|
Treasury shares issued | | | | | | | | | | | 9,000 | | | | 180,000 | | | | | |
|
|
|
|
|
Cash dividend declared, $.24 per share | | | | | | | | | | | | | | | | | | | | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
|
Balance at September 30, 1999 | | | 6,081,319 | | | $ | 1,014,069 | | | | 0 | | | $ | 0 | | | $ | 34,749,333 | |
| | |
| | | |
| | | |
| | | |
| | | |
| |
[Additional columns below]
[Continued from above table, first column(s) repeated]
| | | | | | | | | | | | |
| | | | ACCUMULATED | | |
| | | | OTHER | | TOTAL |
| | RETAINED | | COMPREHENSIVE | | SHAREHOLDERS’ |
| | EARNINGS | | (LOSS) INCOME | | EQUITY |
| |
| |
| |
|
Balance at January 1, 2000 | | $ | 28,601,206 | | | ($ | 3,887,371 | ) | | $ | 86,111,964 | |
|
|
|
|
Net income | | | 8,770,088 | | | | | | | | 8,770,088 | |
|
|
|
|
Net unrealized gain on securities available for sale, net of tax effect of $814,000 | | | | | | | 1,460,886 | | | | 1,460,886 | |
| | | | | | | | | | |
| |
Comprehensive Income | | | | | | | | | | | 10,230,974 | |
|
|
|
|
Exercise of common stock options, including tax benefit | | | | | | | | | | | 99,508 | |
|
|
|
|
Issuance of common stock | | | | | | | | | | | 192,922 | |
|
|
|
|
Treasury shares acquired | | | | | | | | | | | (107,944 | ) |
|
|
|
|
Cash dividend declared, $.27 per share | | | (1,903,415 | ) | | | | | | | (1,903,415 | ) |
| | |
| | | |
| | | |
| |
Balance at September 30, 2000 | | $ | 35,467,879 | | | ($ | 2,426,485 | ) | | $ | 94,624,009 | |
| | |
| | | |
| | | |
| |
Balance at January 1, 1999 | | $ | 21,197,999 | | | $ | 2,014,013 | | | $ | 58,422,213 | |
|
|
|
|
Net income | | | 6,964,301 | | | | | | | | 6,964,301 | |
|
|
|
|
Net unrealized loss on securities available for sale, net of tax effect of $2,030,000 | | | | | | | (3,940,223 | ) | | | (3,940,223 | ) |
| | | | | | | | | | |
| |
Comprehensive Income | | | | | | | | | | | 3,024,078 | |
|
|
|
|
Exercise of common stock options, including tax benefit | | | | | | | | | | | 219,017 | |
|
|
|
|
Issuance of common stock | | | | | | | | | | | 334,184 | |
|
|
|
|
Treasury shares acquired | | | | | | | | | | | (180,000 | ) |
|
|
|
|
Treasury shares issued | | | | | | | | | | | 180,000 | |
|
|
|
|
Cash dividend declared, $.24 per share | | | (1,458,617 | ) | | | | | | | (1,458,617 | ) |
| | |
| | | |
| | | |
| |
Balance at September 30, 1999 | | $ | 26,703,683 | | | | ($1,926,210 | ) | | $ | 60,540,875 | |
| | |
| | | |
| | | |
| |
See accompanying notes.
5
CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
| | | | | | | | | | | |
| | |
| | NINE MONTHS ENDED |
| | SEPTEMBER 30 |
| |
|
| | 2000 | | 1999 |
| |
| |
|
OPERATING ACTIVITIES: | | | | | | | | |
|
|
|
|
| Net Income | | $ | 8,770,088 | | | $ | 6,964,301 | |
|
|
|
|
| Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
|
|
|
|
| | Provision for loan losses | | | 1,375,000 | | | | 1,600,000 | |
|
|
|
|
| | Depreciation and amortization | | | 635,043 | | | | 577,503 | |
|
|
|
|
| | Amortization and accretion of security premiums and discounts | | | (57,326 | ) | | | (34,656 | ) |
|
|
|
|
| | Loss (gain) on sale of investment securities | | | 407 | | | | (35,846 | ) |
|
|
|
|
| | Deferred income tax expense | | | (467,500 | ) | | | (544,000 | ) |
|
|
|
|
| | Changes in assets and liabilities: | | | | | | | | |
|
|
|
|
| | | Interest receivable and other assets | | | (697,209 | ) | | | (2,210,311 | ) |
|
|
|
|
| | | Interest payable and other liabilities | | | 4,022,862 | | | | 4,544,241 | |
| | |
| | | |
| |
| Total adjustments | | | 4,811,277 | | | | 3,896,931 | |
| | |
| | | |
| |
| Net cash provided by operating activities | | | 13,581,365 | | | | 10,861,232 | |
|
|
|
|
INVESTING ACTIVITIES: | | | | | | | | |
|
|
|
|
| Purchases of available-for-sale securities | | | (14,360,092 | ) | | | (63,089,502 | ) |
|
|
|
|
| Net increase in loans | | | (101,383,208 | ) | | | (99,607,679 | ) |
|
|
|
|
| Purchase of bank premises and equipment | | | (379,093 | ) | | | (532,022 | ) |
|
|
|
|
| Proceeds from sales and calls of securities available-for-sale | | | 10,947,368 | | | | 18,009,751 | |
|
|
|
|
| Proceeds from maturities of securities available-for-sale | | | 1,753,366 | | | | 5,113,898 | |
| | |
| | | |
| |
| Net cash used in investing activities | | | (103,421,659 | ) | | | (140,105,554 | ) |
|
|
|
|
FINANCING ACTIVITIES: | | | | | | | | |
|
|
|
|
| Net increase in deposits | | | 71,175,137 | | | | 80,506,080 | |
|
|
|
|
| Net increase in other borrowings | | | 11,743,734 | | | | 33,929,083 | |
|
|
|
|
| Issuance of common stock | | | 292,430 | | | | 553,201 | |
|
|
|
|
| Treasury shares acquired | | | (107,944 | ) | | | (180,000 | ) |
|
|
|
|
| Treasury shares issued | | | 0 | | | | 180,000 | |
|
|
|
|
| Cash dividends paid | | | (1,902,519 | ) | | | (1,456,050 | ) |
| | |
| | | |
| |
| Net cash provided by financing activities | | | 81,200,838 | | | | 113,532,314 | |
| | |
| | | |
| |
Decrease in cash and cash equivalents | | | (8,639,456 | ) | | | (15,712,008 | ) |
|
|
|
|
Cash and cash equivalents at beginning of period | | | 28,935,827 | | | | 29,262,969 | |
| | |
| | | |
| |
Cash and cash equivalents at end of period | | $ | 20,296,371 | | | $ | 13,550,961 | |
| | |
| | | |
| |
Supplemental disclosures: | | | | | | | | |
|
|
|
|
| Interest paid | | $ | 34,919,304 | | | $ | 25,870,286 | |
| | |
| | | |
| |
| Income taxes paid | | $ | 4,585,500 | | | $ | 3,535,000 | |
| | |
| | | |
| |
See accompanying notes.
6
CAPITAL HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000
Basis Of Presentation
The unaudited consolidated financial statements include the accounts of Capital Holdings, Inc. (the Company) and its wholly-owned subsidiaries, Capital Bank, N.A. (the Bank) and CBNA Building Company, which is a real estate subsidiary that owns and leases to the Bank, its only operating facility. The Bank conducts business in northwestern Ohio and southeastern Michigan as a national banking association and focuses on corporate, executive and professional customers, with the primary emphasis on deposits from and commercial loans to businesses and professionals. The Company operates primarily in one business segment as a focused commercial business lender.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain reclassifications have been made to prior year amounts to conform to the current year presentation. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from those estimates. For further information refer to the consolidated financial statements and notes thereto appearing in the Company’s annual report on Form 10-K for the year ended December 31, 1999.
The Bank is subject to the regulations of certain federal agencies and undergoes periodic examinations by those regulatory authorities.
The Bank’s maximum exposure to credit losses for loan commitments and standby letters of credit outstanding at September 30, 2000 was $323,202,000 and $32,877,000, respectively, compared to $287,875,000 and $32,459,000, respectively, at December 31, 1999. The increase in loan commitments is due to the increased activity from corporate borrowers as well as from the increase in owner-occupied, commercial and industrial real estate construction.
7
CAPITAL HOLDINGS, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 — CONTINUED
Subsequent Event
On October 24, 2000, the Company executed an Affiliation Agreement with Fifth Third Bancorp (“Fifth Third”). Under the terms of the agreement, on the effective date of the merger of the Company with and into Fifth Third (the “Merger”), each outstanding share of the Company’s common stock will be converted into .638 shares of common stock of Fifth Third. The Merger is intended to qualify as a tax free reorganization for federal income tax purposes and is to be accounted for under the purchase method of accounting. The Merger is subject to approval by the shareholders of the Company and is subject to certain regulatory approvals. Fifth Third had total assets of $44.4 billion and total deposits of $25.5 billion at September 30, 2000. The transaction is expected to be completed late in the first quarter of 2001.
8
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion and related financial data for the Company provides an overview of the financial condition and results of operations of the Company and its subsidiaries. The principal subsidiary of the Company is Capital Bank, N.A., which is in its twelfth year of operation and had total assets of $1,084,667,000 at September 30, 2000.
Consolidated net income for the first nine months of 2000 was $8,770,000 compared to $6,964,000 for the first nine months of 1999, representing a 25.9% increase. For the third quarter, the Company had net income of $3,134,000, an increase of 20.4% compared to earnings of $2,604,000 in the third quarter of 1999. The increase in net income was a direct result of a 17.3% growth in earning assets from September 30, 1999 to September 30, 2000, continued high credit quality and a continued emphasis on maintaining a high level of operating efficiency.
Earnings per share comparisons were impacted from a secondary stock offering by the Company in late 1999. The number of average common shares outstanding in the third quarter of 2000 was 16% higher than the third quarter of 1999 due primarily to the stock offering. As a result, third quarter 2000 net income on a basic per share basis reflected a 2.3% increase to $.44 from $.43 in the third quarter of last year. On a diluted basis, net income per share increased 2.4% to $.43 from $.42 for the same period last year. For the first nine months of the year compared to the same period last year, basic and diluted earnings per share grew 8% and 7%, respectively. Return on average assets was 1.15% and return on average equity was 13.48% for the quarter. This compares to 1.14% and 17.28%, respectively, for the third quarter in 1999. The comparison of return on average equity was also impacted by the 1999 equity offering.
Balance Sheet Analysis
Loan growth, net of participations sold, was $101,328,000 since December 31, 1999, representing an 18.7% annualized growth. The increase in loans occurred primarily from strong loan demand and business development efforts. The allowance for loan losses at September 30, 2000, was $11,846,000 or 1.44% of total loans, compared to 1.45% of total loans at December 31, 1999 and 1.44% of total loans at September 30, 1999. The allowance for loan losses is the estimated amount, which in the opinion of management, will be adequate to absorb potential loan losses in the loan portfolio. Loans charged off during the third quarter of 2000 amounted to only $106. Loans over 90 days past due as to principal and interest and still in an accrual status were approximately $222,000 at quarter end. There were $662,000 of nonaccruing loans at quarter end.
Investment securities available for sale totaled $227,928,000 or 21.0% of total assets at September 30, 2000, and $218,649,000 or 23.7% of total assets at September 30, 1999. The investment quality of the securities portfolio remains very high with 83.3% of the portfolio comprised of U.S. Treasury and Agency securities. The Bank has no investments in high-risk derivative instruments. The Bank’s portfolio has a weighted average adjusted maturity of
9
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — CONTINUED
approximately 3.9 years. A net unrealized gain of $1,461,000 (net of tax) for the investment portfolio occurred during the nine months ended September 30, 2000.
The Company uses a combination of funding sources to facilitate the growth in earning assets. Average deposits for the third quarter of 2000, excluding brokered deposits, grew $77,519,000 over the third quarter of 1999. Average brokered certificates of deposits for the quarter grew $34,388,000 from the same period a year ago. The average balance of other borrowings for the quarter grew $24,807,000 from the third quarter of last year, primarily from an increase in federal funds purchased.
Results Of Operations
Net interest income for the third quarter of 2000 was $8,302,000 compared to $7,370,000 for the third quarter of 1999, representing a 12.6% increase. Net interest income for the first nine months of 2000 was $24,854,000 compared to $21,100,000 for the first nine months of 1999, representing a 17.8% increase. The quarter and year-to-date increases in net interest income were due largely to a higher volume of loans in 2000 compared to the same periods last year. The net interest margin on a fully tax equivalent basis for the first nine months of 2000 was 3.36%, compared to 3.43% for the first nine months of 1999. The modest decrease in the margin was due principally to the rise in the average cost of liabilities, driven by Federal Reserve rate increases since June 1999, slightly outpacing the increase in the average yield on earning assets.
The provision for loan losses for the third quarter of 2000 was $255,000 compared to $475,000 during the third quarter of 1999. The provision expense for the quarter maintained the loan loss reserve ratio at 1.44% at quarter-end compared to 1.44% at the end of the third quarter last year. The provision for loan losses for the first nine months of 2000 was $1,375,000 compared to $1,600,000 during the first nine months of 1999.
Non-interest and fee based income was lower in the third quarter of 2000 compared to the same period in 1999 due to a non-recurring gain last year. Excluding the effect of this non-recurring gain, non-interest and fee based income would have been 22.2% higher for the quarter this year compared to last year.
Non-interest expenses of the Company have increased in absolute dollars to support the continued growth of the Bank. Non-interest expenses were 7.5% higher in the third quarter of 2000 and 10.4% higher for the first nine months of 2000 compared to the same periods last year. By comparison, net revenues grew significantly more at 10.5% for the third quarter and 16.2% for the first nine months of 2000 compared to the same periods last year. As a percentage of average assets, non-interest expenses have decreased slightly from 1.66% for the year ended December 31, 1999, to 1.55% for the nine months ended September 30, 2000. The Company’s efficiency ratio was 46% for the first nine months of 2000, which is significantly better than the national peer benchmark of 61%. Salaries and benefits represented 54.6% of other expenses
10
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — CONTINUED
for the third quarter of 2000, compared to 52.5% for the third quarter of 1999. Salaries and benefits expense for the three months ended September 30, 2000 increased 11.8% over the same period for 1999 and 12.9% for the first nine months of 2000 compared to the same period last year. These increases were due to a higher staffing level to support earning asset growth of the bank, a generally higher cost for employee benefits and normal increases in compensation. Total assets per employee have increased from $7,728,000 at December 31, 1999, to $7,976,000 at September 30, 2000.
Other non-interest expenses, excluding salaries and benefits, increased 2.6% for the third quarter of 2000 and 7.5% for the first nine months of 2000 compared to the same periods last year. The overall rise in these expenses has been due, in part, to increases in volume related expenses such as deposit courier services, FDIC premiums and merchant charge card services.
Capital
The Company places significant emphasis on the maintenance of strong capital, which promotes investor confidence and enhances business growth opportunities. As of September 30, 2000, the Company had a Total Risk-Based Capital ratio of 12.15%, a Tier 1 Risk-Based Capital ratio of 10.90%, and a Tier 1 Leverage Capital ratio of 8.93%. This compares to regulatory capital requirements of 10%, 6% and 5%, respectively for a well capitalized institution. At the Bank level, the Total Risk-Based Capital ratio was 11.28%, the Tier 1 Risk-Based Capital ratio was 7.34%, and the Tier 1 Leverage Capital ratio was 6.03% at September 30, 2000.
Shareholders’ equity has continued to increase from retained earnings of net income. Cash dividends declared represented approximately 21.7% of net income for the first nine months of 2000. A $.09 per share cash dividend was declared each calendar quarter-end of 2000, payable on the 25th day of the month following the quarter-end.
11
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS — CONTINUED
Other
In June 1998, the FASB issued Statement No. 133. “Accounting for Derivative Instruments and Hedging Activities.” SFAS No. 133 establishes accounting and reporting standards for hedging activities and for derivative instruments, including certain derivative instruments embedded in other contracts. This statement requires a company to recognize all derivatives as either assets or liabilities in its balance sheet and measure those instruments at fair value. The accounting for changes in the fair value of a derivative (i.e. gains and losses) depends on the intended use of the derivative and the resulting designation. With the issuance of FASB Statement No. 137, the effective date of FASB Statement No. 133 changes to include all fiscal quarters of fiscal years beginning after June 15, 2000. In June 2000, the FASB issued Statement No. 138, “Accounting for Certain Derivative Instruments and Certain Hedging Activities – an amendment of FASB Statement No. 133” which provides various technical clarifications to the previous guidance. Presently the Company does not utilize derivative or related types of financial instruments except for certain Federal agency collateralized mortgage obligations. Therefore, this Statement is not anticipated to have a material impact on the Company upon adoption in the first quarter of 2001.
Forward-Looking Statements
The Private Securities Litigation Reform Act of 1995 was passed by Congress to encourage corporations to provide investors with information about its anticipated future financial performance, goals and strategies. The act provides a safe harbor for such disclosure, or in other words, protection from unwarranted litigation, if actual results are not the same as management’s expectations.
The Company desires to provide its shareholders with sound information about past performance and future trends. Consequently, this report, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements including certain plans, expectations, goals and projections that are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by the Company’s statements due to a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; material unforeseen changes in the financial condition or results of operations of the Company’s customers; and the nature, extent and timing of governmental actions and reforms. The management of the Company encourages readers of this report to understand forward-looking statements to be strategic objectives rather than absolute targets of performance.
12
CAPITAL HOLDINGS, INC.
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
| | |
| (a) | Exhibits 27 Financial Data Schedule |
|
| (b) | No reports on Form 8-K were filed for the quarter ended September 30, 2000. |
13
SIGNATURES
Pursuant to the requirements for the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | |
Date | | 11/14/00 | | /s/ David L. Mead |
| |
| |
|
| | | | David L. Mead |
| | | | Chief Financial Officer, Senior Vice President |
14