Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934For Quarter Ended June 30, 1999
Commission File Number 33-46573
CAPITAL HOLDINGS, INC.
(Exact name of registrant as specified in its Charter)
OHIO
(State or other jurisdiction of
incorporation or organization)34-1588902
(I.R.S. Employer Identification No.)5520 Monroe Street, Sylvania, OH 43560
(Address of principal executive offices and zip code)
(419) 885-7379
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
(1) Yes X (2) No
As of June 30, 1999, there were 6,077,523 shares of common stock outstanding.
CAPITAL HOLDINGS, INC.
Index
Page Number PART I. FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited): Consolidated balance sheets
June 30, 1999 and December 31, 19983 Consolidated statements of income
Three months ended June 30, 1999 and 19984 Six months ended June 30, 1999 and 1998 Consolidated statements of shareholders’ equity
Six months ended June 30, 1999 and 19985 Consolidated statements of cash flows
Six months ended June 30, 1999 and 19986 Notes to consolidated financial statements 7 Item 2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations8 - 12 PART II. OTHER INFORMATION 13 SIGNATURES 14
Table of Contents
CAPITAL HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(UNAUDITED) JUNE 30, 1999 DECEMBER 31, 1998 ASSETS Cash and due from banks $ 19,029,898 $ 18,262,969 Federal funds sold 0 11,000,000 Total cash and cash equivalents 19,029,898 29,262,969 Investment securities available for sale, at fair value 197,027,542 184,583,020 Loans 662,080,539 578,369,916 Less: Allowance for credit losses 9,279,382 8,145,982 Net loans 652,801,157 570,223,934 Bank premises and equipment 9,738,218 9,751,447 Interest receivable and other assets 11,783,901 7,806,606 Total Assets $ 890,380,716 $ 801,627,976 LIABILITIES AND SHAREHOLDERS’ EQUITY Deposits: Interest bearing $ 658,122,935 $ 606,571,823 Noninterest bearing 61,552,299 56,494,624 Total deposits 719,675,234 663,066,447 Short-term borrowings 103,158,393 72,016,334 Interest payable and other liabilities 9,306,949 8,122,982 Total Liabilities 832,140,576 743,205,763 SHAREHOLDERS’ EQUITY Common stock, no par value, $.1666666 stated value;
20,000,000 shares authorized and 6,077,523 shares
issued and outstanding (6,049,224 at December 31, 1998)1,012,921 1,008,204 Capital in excess of stated value 34,694,907 34,201,997 Retained earnings 24,586,107 21,197,999 Other comprehensive income (2,053,795 ) 2,014,013 Total Shareholders’ Equity 58,240,140 58,422,213 Total Liabilities and Shareholders’ Equity $ 890,380,716 $ 801,627,976 See accompanying notes
3
Table of Contents
CAPITAL HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30 JUNE 30 1999 1998 1999 1998 Interest income: Loans, including fees $ 12,899,319 $ 10,866,041 $ 24,975,130 $ 21,070,443 Securities 2,963,376 2,749,164 5,861,142 5,447,198 Federal funds sold 26,655 93,483 107,359 208,055 Total interest income 15,889,350 13,708,688 30,943,631 26,725,696 Interest expense: Deposits 7,722,635 7,150,435 15,031,692 14,112,511 Short-term borrowings 1,022,165 662,362 2,058,400 1,142,419 Total interest expense 8,744,800 7,812,797 17,090,092 15,254,930 Net interest income 7,144,550 5,895,891 13,853,539 11,470,766 Provision for credit losses 600,000 280,000 1,125,000 510,000 Net interest income after provision for credit losses 6,544,550 5,615,891 12,728,539 10,960,766 Other income: Securities gains, net 0 7,917 29,886 21,127 Other 469,865 340,054 903,779 670,794 Total other income 469,865 347,971 933,665 691,921 Other expenses: Salaries and employee benefits 1,946,533 1,626,867 3,874,205 3,231,290 Equipment 240,012 162,433 468,852 356,075 Taxes other than income 101,109 118,175 235,315 238,650 Courier services 176,936 152,183 343,529 295,436 Net occupancy 98,444 73,108 193,905 144,377 Other 1,078,403 972,532 2,086,178 1,828,606 Total other expenses 3,641,437 3,105,298 7,201,984 6,094,434 Income before provision for federal income tax 3,372,978 2,858,564 6,460,220 5,558,253 Provision for federal income tax 1,095,000 960,000 2,100,000 1,840,000 Net income $ 2,277,978 $ 1,898,564 $ 4,360,220 $ 3,718,253 Net income per share:(1) Basic $ 0.37 $ 0.32 $ 0.72 $ 0.62 Diluted $ 0.36 $ 0.31 $ 0.70 $ 0.61 Average shares outstanding:(1) Basic 6,076,021 6,002,574 6,067,814 5,998,974 Diluted 6,255,319 6,094,362 6,247,282 6,080,442
| (1) | Numbers have been restated to reflect a 3-for-1 stock split effective June 30, 1999. |
See accompanying notes
CAPITAL HOLDINGS, INC.
| COMMON STOCK | CAPITAL IN | OTHER | TOTAL | |||||||||||||||||||||
| EXCESS OF | RETAINED | COMPREHENSIVE | SHAREHOLDERS’ | |||||||||||||||||||||
| SHARES | AMOUNT | STATED VALUE | EARNINGS | INCOME | EQUITY | |||||||||||||||||||
| Balance at January 1, 1999 | 6,049,224 | $ | 1,008,204 | $ | 34,201,997 | $ | 21,197,999 | $ | 2,014,013 | $ | 58,422,213 | |||||||||||||
| Net income | 4,360,220 | 4,360,220 | ||||||||||||||||||||||
| Unrealized gains (losses) on securities, net of tax | (4,067,808 | ) | (4,067,808 | ) | ||||||||||||||||||||
| Comprehensive Income | 292,412 | |||||||||||||||||||||||
| Exercise of common stock options | 14,202 | 2,367 | 211,094 | 213,461 | ||||||||||||||||||||
| Issuance of common stock shares | 23,097 | 3,850 | 460,316 | 464,166 | ||||||||||||||||||||
| Repurchase of treasury stock shares | (9,000 | ) | (1,500 | ) | (178,500 | ) | (180,000 | ) | ||||||||||||||||
| Cash dividend declared, $.16 per share | (972,112 | ) | (972,112 | ) | ||||||||||||||||||||
| Balance at June 30, 1999 | 6,077,523 | $ | 1,012,921 | $ | 34,694,907 | $ | 24,586,107 | ($ | 2,053,795 | ) | $ | 58,240,140 | ||||||||||||
| Balance at January 1, 1998 | 5,975,766 | $ | 995,961 | $ | 33,179,413 | $ | 15,014,646 | $ | 1,356,662 | $ | 50,546,682 | |||||||||||||
| Net income | 3,718,253 | 3,718,253 | ||||||||||||||||||||||
| Unrealized gains (losses) on securities, net of tax | 60,317 | 60,317 | ||||||||||||||||||||||
| Comprehensive Income | 3,778,570 | |||||||||||||||||||||||
| Exercise of common stock options | 12,750 | 2,125 | 67,745 | 69,870 | ||||||||||||||||||||
| Issuance of common stock shares | 14,913 | 2,485 | 232,734 | 235,219 | ||||||||||||||||||||
| Cash dividend declared, $.14 per share | (840,347 | ) | (840,347 | ) | ||||||||||||||||||||
| Balance at June 30, 1998 | 6,003,429 | $ | 1,000,571 | $ | 33,479,892 | $ | 17,892,552 | $ | 1,416,979 | $ | 53,789,994 | |||||||||||||
See accompanying notes
CAPITAL HOLDINGS, INC.
| SIX MONTHS ENDED | |||||||||||
| JUNE 30 | |||||||||||
| 1999 | 1998 | ||||||||||
| OPERATING ACTIVITIES: | |||||||||||
| Net Income | $ | 4,360,220 | $ | 3,718,253 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
| Provision for credit losses | 1,125,000 | 510,000 | |||||||||
| Depreciation and amortization | 387,122 | 328,366 | |||||||||
| Amortization and accretion of security premiums and discounts | (22,446 | ) | (22,939 | ) | |||||||
| Gain on sale of securities | (29,886 | ) | (21,127 | ) | |||||||
| Deferred income taxes | (382,500 | ) | (173,400 | ) | |||||||
| Changes in assets and liabilities: | |||||||||||
| Increase in interest receivable and other assets | (1,499,255 | ) | (878,585 | ) | |||||||
| Increase/(decrease) in interest payable and other liabilities | 1,181,703 | (2,326,000 | ) | ||||||||
| Total adjustments | 759,738 | (2,583,685 | ) | ||||||||
| Net cash provided by operating activities | 5,119,958 | 1,134,568 | |||||||||
| INVESTING ACTIVITIES: | |||||||||||
| Purchase of securities available for sale | (37,220,938 | ) | (30,953,845 | ) | |||||||
| Net increase in loans | (83,702,223 | ) | (52,492,735 | ) | |||||||
| Purchase of bank premises and equipment | (373,892 | ) | (585,242 | ) | |||||||
| Proceeds from maturities of securities available for sale | 3,386,414 | 2,407,683 | |||||||||
| Proceeds from sales of securities available for sale | 15,278,985 | 17,522,880 | |||||||||
| Net cash used in investing activities | (102,631,654 | ) | (64,101,259 | ) | |||||||
| FINANCING ACTIVITIES: | |||||||||||
| Net increase in deposits | 56,608,787 | 47,879,446 | |||||||||
| Net increase in short-term borrowings | 31,142,059 | 19,000,000 | |||||||||
| Issuance of common stock | 677,627 | 305,089 | |||||||||
| Repurchase of treasury stock | (180,000 | ) | 0 | ||||||||
| Dividends paid | (969,848 | ) | (758,539 | ) | |||||||
| Net cash provided by financing activities | 87,278,625 | 66,425,996 | |||||||||
| (Decrease)/increase in cash and cash equivalents | (10,233,071 | ) | 3,459,305 | ||||||||
| Cash and cash equivalents at beginning of period | 29,262,969 | 23,291,951 | |||||||||
| Cash and cash equivalents at end of period | $ | 19,029,898 | $ | 26,751,256 | |||||||
| Supplemental disclosures: | |||||||||||
| Interest paid | $ | 16,939,455 | $ | 15,067,274 | |||||||
| Income taxes paid | $ | 2,375,000 | $ | 1,825,000 | |||||||
See accompanying notes
CAPITAL HOLDINGS, INC.
Notes to Consolidated Financial Statements
(UNAUDITED)
BASIS OF PRESENTATION
The unaudited consolidated financial statements include the accounts of Capital Holdings, Inc. (the Company) and its wholly owned subsidiaries, Capital Bank, N.A. (the Bank) and CBNA Building Company, which is a real estate subsidiary that owns and leases to the Bank, its only operating facility.
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. All adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Significant intercompany balances and transactions have been eliminated in the consolidated financial statements. For further information refer to the consolidated financial statements and notes thereto appearing in the Company’s annual report on Form 10-K for the year ended December 31, 1998.
The Bank’s maximum exposure to credit losses for loan commitments and standby letters of credit outstanding at June 30, 1999 was $275,351,000 and $23,035,000, respectively, compared to $237,290,000 and $16,819,000, respectively, at December 31, 1998. The increase in loan commitments is due to the increased activity from corporate borrowers as well as from the increase in owner-occupied commercial real estate construction. Management does not anticipate any significant losses as a result of these commitments.
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
Loan growth for the second quarter of 1999 was $40,940,000 or 6.6% and $83,711,000 or 14.5% for the first half of 1999. Of the solid loan growth in the first half of 1999, 35% or $29 million came from the continued strong borrowing needs of the Bank’s corporate customers; while 60% or $50 million of the growth came from commercial real estate construction loans with a substantial percentage of these loans supported by quality credit tenant leases or with specific take-out financing. The allowance for credit losses at June 30, 1999, was $9,279,000 or 1.4% of total loans, compared to $8,146,000 or 1.4% of total loans at December 31, 1998. The Bank had no write offs during the first half of 1999. Nonperforming loans represented less than .01% of total loans at June 30, 1999. Management considers the allowance to be adequate at this time. At June 30, 1999, the Bank had no impaired loans.
Securities available for sale totaled $197,028,000 or 22.1% of total assets at June 30, 1999. The Bank continues to maintain very high investment quality with 80.3% of total securities in U.S. Treasury and Agency securities. The Bank has no high-risk on or off balance-sheet derivatives. The total market value of the portfolio decreased $4,068,000 (net of tax) during the first half of 1999. This is a reflection of the fluctuation in bond rates on both long and short-term security maturities. The Bank’s portfolio has a weighted average life to maturity of approximately 2.4 years.
The Company’s primary asset is its subsidiary bank, which is in its tenth year of operation. During the second quarter and for the six months ended June 30, 1999, the Bank continued to experience an increase in net deposits. Deposits increased $21,599,000 or 3.1% for the second quarter and $56,609,000 or 8.5% during the first half of 1999.
On July 15, 1999 the Company announced a 3-for-1 stock split to shareholders of record as of June 30, 1999. The 3-for-1 stock split was payable July 15, 1999. All earnings per share and cash dividend per share numbers, average and actual shares outstanding and the par value of common stock shares have been retroactively restated.
Consolidated net income for the second quarter of 1999 was $2,278,000 or $.36 per diluted share, and $4,360,000 or $.70 per diluted share for the first half of 1999. This compares to $1,899,000 or $.31 per diluted share for the second quarter of 1998, and $3,718,000 or $.61 per diluted share for the first half of 1998. The increase in income before provision for federal income taxes, excluding securities gains, for the first half of 1999, represents a 16.1% increase over the same period of 1998. This increase is a direct result of growth in earning assets, careful attention to noninterest expenses and an increase in fees collected on lending transactions. The income tax provision of approximately 33% for the first half of 1999, remained comparable to the same period last year.
CAPITAL HOLDINGS, INC.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
Operating expenses of the Company continue to increase relative to the Bank growth. Net overhead as a percentage of average assets has increased minimally from 1.72% for the year ended December 31, 1998, to 1.73% for the first half of 1999. Salaries and benefits represent 53.5% of other expenses for the second quarter of 1999, compared to 52.4% for the second quarter of 1998. Salary expense for the first half of 1999 increased 19.9% over the same period for 1998. Staff levels have increased from 107 to 132 (full time equivalents) over the past 12 months, to accommodate the increased growth of the bank. Average assets per employee continues to remain high at $6,793,000 at December 31, 1998, to $6,774,000 at June 30, 1999.
The Company’s Tier 1 Capital ratio was 8.37%, the Total Capital ratio was 9.62%, and the Leverage ratio was 7.00% at June 30, 1999, compared to regulatory capital requirements of 4%, 8% and 4%, respectively. These ratios are well in excess of the regulatory capital requirements. At the Bank level, the Tier 1 Capital ratio was 7.33%, the Total Capital ratio was 10.52% and the Leverage ratio was 6.15% at June 30, 1999.
Shareholders equity has continued to increase from retained earnings of net income. An $.08 per share cash dividend was declared on March 31, 1999 and June 30, 1999, payable April 25, 1999 and July 25, 1999, respectively. Annualized, these cash dividends represent 22% of the current years projected earnings.
CAPITAL HOLDINGS, INC.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
In June 1998, the FASB issued Statement No. 133. “Accounting for Derivative Instruments and Hedging Activities.” SFAS No. 133 establishes accounting and reporting standards for hedging activities and for derivative instruments, including certain derivative instruments embedded in other contracts. This statement requires a company to recognize all derivatives as either assets or liabilities in its balance sheet and measure those instruments at fair value. If certain conditions are met, a derivative may be specifically designated as a fair value, cash flow, or foreign currency hedge. The accounting for changes in the fair value of a derivative (i.e. gains and losses) depends on the intended use of the derivative and the resulting designation. With the issuance of FASB Statement No. 137, the effective date of FASB Statement No. 133 changes to include all fiscal quarters of fiscal years beginning after June 15, 2000. Presently the Company does not utilize derivative or related types of financial instruments except for Federal agency collateralized mortgage obligations. Therefore, this Statement is not anticipated to have a material impact on the Company.
Year 2000
The Company initiated a company-wide project to prepare its computer systems, application and infrastructure for Year 2000 compliance. The following discussion of the implications of the Year 2000 issue for the Company contains numerous forward-looking statements based on inherently uncertain information. The cost of the project and the date on which the Company plans to complete the internal Year 2000 modifications are based on management’s best estimates, which management derived utilizing a number of assumptions of future events including the continued availability of internal and external resources, including employees, third party modifications and other factors. However, there can be no guarantee that these estimates will be achieved and actual results could differ.
In 1996, management determined that many of the Company’s critical processes might not be ready to operate normally in the year 2000 and beyond without remediation. Since then, the Company completed an assessment and efforts began to correct and validate compliance. In 1997, the Company alerted its business customers of the Year 2000 problem and assessed the readiness preparations of its major customers and suppliers. Resolution of the Year 2000 problem is among the Company’s highest priorities.
CAPITAL HOLDINGS, INC.
MANAGEMENT’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
The Company prepared a project plan, identified its major application and processing systems, and is using internal and external resources to modify or replace nonready systems. The Company tested identified critical systems for readiness as part of this process. In addition, the Company evaluated customers and vendors who have significant relationships with the Company to determine whether they are preparing and will be ready for the Year 2000. The Company considered the potential failure of those customers to be adequately prepared as part of the credit and review process. However, there can be no guarantee that the remediation of the systems of the Company’s vendors or customers will be completed on a timely basis.
The Company upgraded computer hardware and software during 1998 to meet its strategic plan of enhancing its products and services from a competitive viewpoint. This decision was not related to Year 2000 compliance issues. The newly installed systems are Year 2000 compliant. The cost of these systems was approximately $600,000 which was capitalized. The Company has reviewed other systems, including desktop computers and facilities-related items for Year 2000 compliance. Anticipated costs related to the remaining hardware and software purchases, associated reprogramming, and remedial actions did not exceed $100,000 in 1998 nor is it expected to exceed that amount in 1999 or 2000. The Company will fund the costs through normal operating cash flow. The project is staffed primarily with internal staff redeployed from less time-sensitive assignments.
The Company is reliant on suppliers and customers, and we are addressing Year 2000 issues with both groups. As of December 31, 1998, we had identified critical vendors and had completed formalized risk assessments of their Year 2000 readiness plans and status.
The Company is also reliant on its customers to make the necessary preparations for Year 2000 so that their business operations will not be interrupted, as an interruption could threaten their ability to honor financial commitments. The Company has identified approximately 300 relationships, consisting of borrowers, capital market counter parties, funding sources, and large depositors as having financial volumes sufficiently large to warrant inquiry as to Year 2000 preparation. The Company had substantially completed a formal assessment of risk based on these initial reports as of December 31, 1998. Customers found to have a significant risk of not being ready for Year 2000 are encouraged to make the necessary effort. The Company is undertaking measures to minimize risk with those that appear to pose a significant risk. Quarterly reviews and follow-up assessments of customers will continue through 1999.
CAPITAL HOLDINGS, INC.
MANAGEMENT’ S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
The Company’s Year 2000 change program includes the active involvement of senior executives as well as seasoned project managers from throughout the company. Senior executives, the board of directors and a project steering committee regularly review the overall program. The federal and state agencies that regulate the banking industry also monitor the program. The Company’s outside internal audit firm also reviewed the Company’s project status.
The Company grouped the principal risks associated with the Year 2000 problem into three categories. The first is the risk that the Company does not successfully ready its operations for the Year 2000. The Company, like other financial institutions, is heavily dependent on its computer systems. Year 2000 compliant systems have already been implemented and tested and management believes it will be able to make any additional minor necessary corrections in a timely manner.
Computer failure of third parties may also impact the Company’s operations. The most serious impact on the Company’s operations from suppliers would result if basic services such as telecommunications, utilities, and services provided by other financial institutions and governmental agencies were disrupted. While the Company has assessed its suppliers, it does not yet have sufficient information to estimate the likelihood of significant disruptions among its suppliers.
Operational failures among the Company’s sources of major funding and larger borrowers could affect their ability to continue to provide funding or meet obligations when due. It is not possible to accurately estimate the likelihood, or potential impact, of significant disruptions among the Company’s funding sources and obligors at this time.
The Company has developed contingency plans and business resumption contingency plans specific to the Year 2000. Business resumption contingency plans address the actions that would be taken if critical business functions can not be carried out in the normal manner due to system or supplier failure.
The Company is developing plans designed to coordinate the efforts of its personnel and resources in addressing any Year 2000 problems that become known after December 31, 1999.
PART II. OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders
At the Annual Shareholders Meeting held on May 5, 1999, pursuant to the Notice of Annual Meeting and Proxy Statement dated April 7, 1999:
| 1) | the following directors were elected based upon the votes cast as indicated: George A. Issac: for — 1,487,957, withheld -125; Bruce K. Lee: for — 1,485,091, withheld — 2,991; W. Geoffrey Lyden, III: for — 1,482,167, withheld — 5,915; James D. Sayre: for — 1,488,082, withheld — 0; John S. Szuch: for — 1,488,082, withheld — 0. | |
| 2) | amendment to Article Fourth of the Company’s Article of Incorporation to increase the total number of the Company’s authorized no par value common shares from 3,000,000 to 20,000,000 and to effect a 3-for-1 stock split (1,482,880 votes for, 5,202 votes against). |
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
27 Financial Data Schedule
(b) No reports on Form 8-K were filed for the quarter ended June 30, 1999.
SIGNATURES
Pursuant to the requirements for the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| CAPITAL HOLDINGS, INC. |
Date 8/13/1999
| /S/ MICHAEL P. KILLIAN | |
|
|
|
| Michael P. Killian, Chief Financial Officer, | |
| Senior Vice President |
