FRESH-START REPORTING (Details) (USD $) | Sep. 30, 2014 | Sep. 16, 2014 |
Current assets: | ' | ' | |
Cash | ' | $1,493,709 | |
Accounts receivable | 324,793 | 160,802 | |
Inventory | 75,474 | 48,740 | |
Prepaid assets | 23,899 | 23,899 | |
Property, plant & equipment | 25,487 | 25,487 | |
Goodwill | 7,042,214 | 8,205,597 | |
Intangible assets | ' | 23,166 | |
Total assets | 8,933,764 | 9,981,400 | |
Liabilities | ' | ' | |
Accounts payable- post-petition | ' | 43,338 | |
Accrued interest | ' | 30,902 | |
Accrued liabilities | ' | 214,012 | |
Secured liabilities- PRI | ' | 726,250 | |
Secured liabilities- TriPharma | ' | 2,400,000 | |
Priority tax liability | ' | 1,705 | |
Customer deposits | 8,250 | 8,250 | |
Unsecured debt- pre-petition | ' | 232,594 | |
Total liabilities | ' | 3,657,051 | |
Liabilities and Equity | ' | ' | |
Common stock | 28,272 | 28,272 | |
Additional paid in capital | 6,296,077 | 6,296,077 | |
Retained earnings (deficit) | 129,924 | 0 | |
Total stockholders' equity (deficit) | 6,454,273 | 6,324,349 | |
Total liabilities and stockholders equity | 8,933,764 | 9,981,400 | |
Predecessor [Member] | ' | ' | |
Current assets: | ' | ' | |
Cash | ' | 235,622 | |
Accounts receivable | ' | 206,494 | |
Inventory | ' | 31,780 | |
Prepaid assets | ' | 23,899 | |
Intangible assets | ' | 23,166 | |
Total assets | ' | 520,961 | |
Liabilities | ' | ' | |
Accounts payable- post-petition | ' | 532,338 | |
Accrued interest | ' | 30,902 | |
Accrued liabilities | ' | 23,619 | |
Secured liabilities- PRI | ' | 726,250 | |
Secured liabilities- TriPharma | ' | 2,594,884 | |
Priority tax liability | ' | 1,895 | |
Customer deposits | ' | 128,100 | |
Unsecured debt- pre-petition | ' | 949,628 | |
Total liabilities | ' | 4,987,616 | |
Liabilities and Equity | ' | ' | |
Common stock | ' | 13,061 | |
Additional paid in capital | ' | 13,690,254 | |
Retained earnings (deficit) | ' | -18,169,970 | |
Total stockholders' equity (deficit) | ' | -4,466,655 | |
Total liabilities and stockholders equity | ' | 520,961 | |
Reorganization Adjustments [Member] | ' | ' | |
Current assets: | ' | ' | |
Cash | ' | 1,258,087 | |
Accounts receivable | ' | 0 | |
Inventory | ' | 34,460 | |
Prepaid assets | ' | 0 | |
Property, plant & equipment | ' | 0 | |
Goodwill | ' | 1,163,383 | |
Intangible assets | ' | 0 | |
Total assets | ' | 2,455,930 | |
Liabilities | ' | ' | |
Accounts payable- post-petition | ' | -489,000 | |
Accrued interest | ' | 0 | |
Accrued liabilities | ' | 190,393 | |
Secured liabilities- PRI | ' | 0 | |
Secured liabilities- TriPharma | ' | -194,884 | |
Priority tax liability | ' | -190 | |
Customer deposits | ' | -57,870 | |
Unsecured debt- pre-petition | ' | -717,034 | |
Total liabilities | ' | -1,268,585 | |
Liabilities and Equity | ' | ' | |
Common stock | ' | 15,211 | |
Additional paid in capital | ' | 6,296,077 | |
Retained earnings (deficit) | ' | -2,586,773 | |
Total stockholders' equity (deficit) | 3,724,515 | ' | |
Total liabilities and stockholders equity | ' | 2,455,930 | |
Fresh Start Adjustments [Member] | ' | ' | |
Current assets: | ' | ' | |
Total assets | ' | 7,004,509 | |
Liabilities | ' | ' | |
Total liabilities | ' | -61,980 | |
Liabilities and Equity | ' | ' | |
Total stockholders' equity (deficit) | 7,066,489 | 3,724,515 | |
Total liabilities and stockholders equity | ' | 7,004,509 | |
Fresh Start Adjustments [Member] | Revaluation of Liabilities [Member] | ' | ' | |
Liabilities | ' | ' | |
Accounts payable- post-petition | ' | 0 | |
Accrued liabilities | ' | 0 | |
Secured liabilities- PRI | ' | 0 | |
Secured liabilities- TriPharma | ' | 0 | |
Priority tax liability | ' | 0 | |
Customer deposits | ' | -61,980 | |
Unsecured debt- pre-petition | ' | 0 | |
Fresh Start Adjustments [Member] | Exchange of Stock for Stock [Member] | ' | ' | |
Liabilities and Equity | ' | ' | |
Common stock | ' | 0 | |
Additional paid in capital | ' | -13,690,254 | [1] |
Retained earnings (deficit) | ' | 20,756,743 | [1] |
Fresh Start Adjustments [Member] | Revaluation of Assets [Member] | ' | ' | |
Current assets: | ' | ' | |
Cash | ' | 0 | |
Accounts receivable | ' | -45,692 | |
Inventory | ' | -17,500 | |
Prepaid assets | ' | 0 | |
Property, plant & equipment | ' | 25,487 | |
Goodwill | ' | 7,042,214 | |
Intangible assets | ' | $0 | |
|
[1] | Fresh-start adjustment to retained earnings (deficit) resets accumulated deficit to zero. |