| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Present Interests, Non-Diluted1 | | Present Interests, Diluted2 |
| | Public | | Odidis | | Public | | Odidis |
| | Equity | | Voting | | Equity | | Voting | | Equity | | Voting | | Equity | | Voting |
| | Interest | | Interest | | Interest | | Interest | | Interest | | Interest | | Interest | | Interest |
IPC Ltd. | | | 100% | | | 35.70% | | Nil | | | 64.30% | | | 35.70% | | | 35.70% | | | 64.30% | | | 64.30% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (6,023,944 common shares) | | 6,023,944 16,873,944 voting shares | | 0 | | 10,850,000 16,873,944 voting shares | | 6,023,944 16,873,944 common shares | | 6,023,944 16,873,944 common shares | | 10,850,000 16,873,944 common shares | | 10,850,000 common shares |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
IPC Corp. | | 35.70% | | 35.70% | | 64.30% | | 64.30% | | 35.70% | | 35.70% | | 64.30% | | 64.30% |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | (indirect through Ltd.) | | in Ltd., which has a 50% voting interest in Corp. | | (direct in Corp.) | | the Odidis have a separate 50% voting interest in Corp. which the Odidis will surrender at such time as all their shares in Corp. are exchanged for common shares in Ltd. | | | | | | in Ltd. which will have a 100% voting interest in Corp. as Ltd.’s wholly-owned subsidiary, at such time as the Odidis exchange all their shares in Corp. for common shares in Ltd. | | | | | | in Ltd. which will have a 100% voting interest in Corp. as Ltd.’s wholly-owned subsidiary, at such time as the Odidis exchange all their shares in Corp. for common shares in Ltd. |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 6,023,944 16,873,944 shares | | 6,023,944 16,873,944 voting shares | | 10,850,000 16,873,944 shares | | 10,850,000 16,873,944 shares | | 6,023,944 16,873,944 common shares | | 6,023,944 16,873,944 common shares | | 10,850,000 16,873,944 common shares | | 10,850,000 16,873,944 common shares |