Investments | 5. Investments Fair values The amortized cost, gross unrealized gains and losses and fair value for fixed income securities are as follows: ($ in thousands) Amortized Gross unrealized Fair value Gains Losses December 31, 2016 U.S. government and agencies $ 123,994 $ 17,570 $ — $ 141,564 Municipal 612,222 100,532 (611 ) 712,143 Corporate 3,517,638 223,491 (22,906 ) 3,718,223 Foreign government 173,343 19,511 — 192,854 ABS 48,274 7 (201 ) 48,080 RMBS 33,888 1,733 (10 ) 35,611 CMBS 15,988 5 (2,197 ) 13,796 Redeemable preferred stock 8,810 1,093 — 9,903 Total fixed income securities $ 4,534,157 $ 363,942 $ (25,925 ) $ 4,872,174 December 31, 2015 U.S. government and agencies $ 142,923 $ 23,774 $ — $ 166,697 Municipal 624,806 102,320 (555 ) 726,571 Corporate 3,492,973 203,606 (63,123 ) 3,633,456 Foreign government 191,388 25,363 — 216,751 ABS 92,434 704 (518 ) 92,620 RMBS 55,036 2,688 (15 ) 57,709 CMBS 86,704 967 (461 ) 87,210 Redeemable preferred stock 8,887 1,302 — 10,189 Total fixed income securities $ 4,695,151 $ 360,724 $ (64,672 ) $ 4,991,203 Scheduled maturities The scheduled maturities for fixed income securities are as follows as of December 31, 2016: ($ in thousands) Amortized Fair value Due in one year or less $ 245,714 $ 251,575 Due after one year through five years 1,442,913 1,534,505 Due after five years through ten years 1,601,951 1,645,804 Due after ten years 1,145,429 1,342,803 4,436,007 4,774,687 ABS, RMBS and CMBS 98,150 97,487 Total $ 4,534,157 $ 4,872,174 Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS, RMBS and CMBS are shown separately because of the potential for prepayment of principal prior to contractual maturity dates. Net investment income Net investment income for the years ended December 31 is as follows: ($ in thousands) 2016 2015 2014 Fixed income securities $ 226,894 $ 248,585 $ 276,035 Mortgage loans 28,577 27,582 26,994 Equity securities 5,868 4,905 3,975 Limited partnership interests 38,485 34,177 22,824 Short-term investments 826 393 250 Policy loans 2,456 2,498 2,516 Investment income, before expense 303,106 318,140 332,594 Investment expense (7,261 ) (6,896 ) (9,769 ) Net investment income $ 295,845 $ 311,244 $ 322,825 Realized capital gains and losses Realized capital gains and losses by asset type for the years ended December 31 are as follows: ($ in thousands) 2016 2015 2014 Fixed income securities $ (17,145 ) $ 42,361 $ 1,759 Mortgage loans — 25 1,110 Equity securities (5,570 ) (3,260 ) 62,821 Limited partnership interests 590 (6,948 ) (239 ) Derivatives 23,781 (4,923 ) 52,724 Short-term investments (17 ) (137 ) 119 Realized capital gains and losses $ 1,639 $ 27,118 $ 118,294 Realized capital gains and losses by transaction type for the years ended December 31 are as follows: ($ in thousands) 2016 2015 2014 Impairment write-downs $ (15,303 ) $ (7,709 ) $ 1,153 Change in intent write-downs (654 ) (80 ) (499 ) Net other-than-temporary impairment losses recognized in earnings (15,957 ) (7,789 ) 654 Sales and other (6,185 ) 39,830 64,916 Valuation and settlements of derivative instruments 23,781 (4,923 ) 52,724 Realized capital gains and losses $ 1,639 $ 27,118 $ 118,294 Gross gains of $14.5 million, $53.2 million and $65.7 million and gross losses of $21.7 million, $9.3 million and $636 thousand were realized on sales of fixed income and equity securities during 2016, 2015 and 2014, respectively. Other-than-temporary impairment losses by asset type for the years ended December 31 are as follows: ($ in thousands) 2016 2015 2014 Gross Included Net Gross Included in OCI Net Gross Included Net Fixed income securities: Municipal $ — $ — $ — $ (9 ) $ — $ (9 ) $ (499 ) $ — $ (499 ) Corporate (8,306 ) 4,205 (4,101 ) (1,317 ) 342 (975 ) — — — RMBS 1 (1 ) — 84 — 84 43 — 43 CMBS (785 ) 452 (333 ) (380 ) — (380 ) — — — Total fixed income securities (9,090 ) 4,656 (4,434 ) (1,622 ) 342 (1,280 ) (456 ) — (456 ) Mortgage loans — — — — — — 1,110 — 1,110 Equity securities (11,103 ) — (11,103 ) (3,430 ) — (3,430 ) — — — Limited partnership interests (420 ) — (420 ) (3,079 ) — (3,079 ) — — — Other-than-temporary impairment losses $ (20,613 ) $ 4,656 $ (15,957 ) $ (8,131 ) $ 342 $ (7,789 ) $ 654 $ — $ 654 The total amount of other-than-temporary impairment losses included in accumulated other comprehensive income at the time of impairment for fixed income securities, which were not included in earnings, are presented in the following table. The amount excludes $9.0 million and $849 thousand as of December 31, 2016 and 2015, respectively, of net unrealized gains related to changes in valuation of the fixed income securities subsequent to the impairment measurement date. ($ in thousands) December 31, December 31, 2015 Corporate $ (4,050 ) $ (4 ) RMBS (40 ) (41 ) CMBS (384 ) (1 ) Total $ (4,474 ) $ (46 ) Rollforwards of the cumulative credit losses recognized in earnings for fixed income securities held as of December 31 are as follows: ($ in thousands) 2016 2015 2014 Beginning balance $ (1,173 ) $ (568 ) $ (696 ) Additional credit loss for securities previously other-than-temporarily impaired (357 ) 84 (71 ) Additional credit loss for securities not previously other-than-temporarily impaired (4,077 ) (1,283 ) — Reduction in credit loss for securities disposed or collected 1,013 593 181 Change in credit loss due to accretion of increase in cash flows — 1 18 Ending balance $ (4,594 ) $ (1,173 ) $ (568 ) The Company uses its best estimate of future cash flows expected to be collected from the fixed income security, discounted at the security’s original or current effective rate, as appropriate, to calculate a recovery value and determine whether a credit loss exists. The determination of cash flow estimates is inherently subjective and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security, including past events, current conditions, and reasonable and supportable assumptions and forecasts, are considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, foreign exchange rates, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, vintage, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, sector credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement. If the estimated recovery value is less than the amortized cost of the security, a credit loss exists and an other-than-temporary impairment for the difference between the estimated recovery value and amortized cost is recorded in earnings. The portion of the unrealized loss related to factors other than credit remains classified in accumulated other comprehensive income. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings. Unrealized net capital gains and losses Unrealized net capital gains and losses included in accumulated other comprehensive income are as follows: ($ in thousands) Fair value Gross unrealized Unrealized net gains (losses) Gains Losses December 31, 2016 Fixed income securities $ 4,872,174 $ 363,942 $ (25,925 ) $ 338,017 Equity securities 218,078 17,214 (7,771 ) 9,443 Short-term investments 92,698 1 (2 ) (1 ) EMA limited partnerships (1) (61 ) Unrealized net capital gains and losses, pre-tax 347,398 Amounts recognized for: Insurance reserves (2) (56,350 ) DAC and DSI (3) (10,522 ) Amounts recognized (66,872 ) Deferred income taxes (98,184 ) Unrealized net capital gains and losses, after-tax $ 182,342 (1) Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ other comprehensive income. Fair value and gross unrealized gains and losses are not applicable. (2) The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at current lower interest rates, resulting in a premium deficiency. Although the Company evaluates premium deficiencies on the combined performance of life insurance and immediate annuities with life contingencies, the adjustment primarily relates to structured settlement annuities with life contingencies, in addition to certain payout annuities with life contingencies. (3) The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. ($ in thousands) Fair value Gross unrealized Unrealized net Gains Losses December 31, 2015 Fixed income securities $ 4,991,203 $ 360,724 $ (64,672 ) $ 296,052 Equity securities 205,822 12,028 (15,328 ) (3,300 ) Short-term investments 108,279 2 — 2 EMA limited partnerships (58 ) Unrealized net capital gains and losses, pre-tax 292,696 Amounts recognized for: Insurance reserves (44,407 ) DAC and DSI (5,538 ) Amounts recognized (49,945 ) Deferred income taxes (84,963 ) Unrealized net capital gains and losses, after-tax $ 157,788 Change in unrealized net capital gains and losses The change in unrealized net capital gains and losses for the years ended December 31 is as follows: ($ in thousands) 2016 2015 2014 Fixed income securities $ 41,965 $ (235,454 ) $ 154,469 Equity securities 12,743 (3,873 ) (38,400 ) Short-term investments (3 ) 1 1 EMA limited partnerships (3 ) (58 ) — Total 54,702 (239,384 ) 116,070 Amounts recognized for: Insurance reserves (11,943 ) 212,845 (88,985 ) DAC and DSI (4,984 ) 7,315 1,058 Amounts recognized (16,927 ) 220,160 (87,927 ) Deferred income taxes (13,221 ) 6,728 (9,850 ) Increase (decrease) in unrealized net capital gains and losses, after-tax $ 24,554 $ (12,496 ) $ 18,293 Portfolio monitoring The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income and equity security whose carrying value may be other-than-temporarily impaired. For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value by discounting the best estimate of future cash flows at the security’s original or current effective rate, as appropriate, and compares this to the amortized cost of the security. If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, the credit loss component of the impairment is recorded in earnings, with the remaining amount of the unrealized loss related to other factors recognized in other comprehensive income. For equity securities, the Company considers various factors, including whether it has the intent and ability to hold the equity security for a period of time sufficient to recover its cost basis. Where the Company lacks the intent and ability to hold to recovery, or believes the recovery period is extended, the equity security’s decline in fair value is considered other than temporary and is recorded in earnings. For fixed income and equity securities managed by third parties, either the Company has contractually retained its decision making authority as it pertains to selling securities that are in an unrealized loss position or it recognizes any unrealized loss at the end of the period through a charge to earnings. The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost (for fixed income securities) or cost (for equity securities) is below established thresholds. The process also includes the monitoring of other impairment indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential other-than-temporary impairment using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of other-than-temporary impairment for these fixed income and equity securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value is other than temporary are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the length of time and extent to which the fair value has been less than amortized cost or cost. The following table summarizes the gross unrealized losses and fair value of fixed income and equity securities by the length of time that individual securities have been in a continuous unrealized loss position. Less than 12 months 12 months or more Total ($ in thousands) Number Fair Unrealized Number Fair value Unrealized December 31, 2016 Fixed income securities Municipal 3 $ 16,781 $ (611 ) — $ — $ — $ (611 ) Corporate 215 776,730 (21,291 ) 15 45,247 (1,615 ) (22,906 ) ABS 3 23,288 (201 ) — — — (201 ) RMBS 35 519 (3 ) 17 980 (7 ) (10 ) CMBS 4 5,297 (158 ) 1 7,944 (2,039 ) (2,197 ) Redeemable preferred stock 1 — — — — — — Total fixed income securities 261 822,615 (22,264 ) 33 54,171 (3,661 ) (25,925 ) Equity securities 156 35,306 (2,694 ) 92 22,695 (5,077 ) (7,771 ) Total fixed income and equity securities 417 $ 857,921 $ (24,958 ) 125 $ 76,866 $ (8,738 ) $ (33,696 ) Investment grade fixed income securities 176 $ 744,124 $ (18,858 ) 22 $ 30,364 $ (868 ) $ (19,726 ) Below investment grade fixed income securities 85 78,491 (3,406 ) 11 23,807 (2,793 ) (6,199 ) Total fixed income securities 261 $ 822,615 $ (22,264 ) 33 $ 54,171 $ (3,661 ) $ (25,925 ) December 31, 2015 Fixed income securities Municipal 3 $ 35,673 $ (555 ) — $ — $ — $ (555 ) Corporate 282 942,145 (49,563 ) 23 91,878 (13,560 ) (63,123 ) ABS 7 67,266 (168 ) 1 9,650 (350 ) (518 ) RMBS 30 506 (4 ) 3 1,743 (11 ) (15 ) CMBS 5 19,914 (461 ) — — — (461 ) Total fixed income securities 327 1,065,504 (50,751 ) 27 103,271 (13,921 ) (64,672 ) Equity securities 328 96,922 (13,433 ) 23 9,760 (1,895 ) (15,328 ) Total fixed income and equity securities 655 $ 1,162,426 $ (64,184 ) 50 $ 113,031 $ (15,816 ) $ (80,000 ) Investment grade fixed income securities 208 $ 951,843 $ (36,167 ) 10 $ 54,087 $ (3,586 ) $ (39,753 ) Below investment grade fixed income securities 119 113,661 (14,584 ) 17 49,184 (10,335 ) (24,919 ) Total fixed income securities 327 $ 1,065,504 $ (50,751 ) 27 $ 103,271 $ (13,921 ) $ (64,672 ) As of December 31, 2016, $26.1 million of the $33.7 million unrealized losses are related to securities with an unrealized loss position less than 20% of amortized cost or cost, the degree of which suggests that these securities do not pose a high risk of being other-than-temporarily impaired. Of the $26.1 million, $19.7 million are related to unrealized losses on investment grade fixed income securities and $3.7 million are related to equity securities. Of the remaining $2.7 million, $1.9 million have been in an unrealized loss position for less than 12 months. Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P Global Ratings (“S&P”), a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the current third party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase. As of December 31, 2016, the remaining $7.6 million of unrealized losses are related to securities in unrealized loss positions greater than or equal to 20% of amortized cost or cost. Of the $7.6 million, $3.5 million are related to below investment grade fixed income securities and $4.1 million are related to equity securities. ABS, RMBS and CMBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread, and (iii) for ABS and RMBS in an unrealized loss position, credit enhancements from reliable bond insurers, where applicable. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets. Unrealized losses on equity securities are primarily related to temporary equity market fluctuations of securities that are expected to recover. As of December 31, 2016, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis. As of December 31, 2016, the Company had the intent and ability to hold equity securities with unrealized losses for a period of time sufficient for them to recover. Limited partnerships As of December 31, 2016 and 2015, the carrying value of equity method limited partnerships totaled $257.8 million and $216.6 million, respectively. The Company recognizes an impairment loss for equity method limited partnerships when evidence demonstrates that the loss is other than temporary. Evidence of a loss in value that is other than temporary may include the absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain a level of earnings that would justify the carrying amount of the investment. As of December 31, 2016 and 2015, the carrying value for cost method limited partnerships was $72.5 million and $64.5 million, respectively. To determine if an other-than-temporary impairment has occurred, the Company evaluates whether an impairment indicator has occurred in the period that may have a significant adverse effect on the carrying value of the investment. Impairment indicators may include: significantly reduced valuations of the investments held by the limited partnerships; actual recent cash flows received being significantly less than expected cash flows; reduced valuations based on financing completed at a lower value; completed sale of a material underlying investment at a price significantly lower than expected; or any other adverse events since the last financial statements received that might affect the fair value of the investee’s capital. Additionally, the Company’s portfolio monitoring process includes a quarterly review of all cost method limited partnerships to identify instances where the net asset value is below established thresholds for certain periods of time, as well as investments that are performing below expectations, for further impairment consideration. If a cost method limited partnership is other-than-temporarily impaired, the carrying value is written down to fair value, generally estimated to be equivalent to the reported net asset value. Mortgage loans The Company’s mortgage loans are commercial mortgage loans collateralized by a variety of commercial real estate property types located across the United States and totaled, net of valuation allowance, $614.4 million and $614.2 million as of December 31, 2016 and 2015, respectively. Substantially all of the commercial mortgage loans are non-recourse The following table shows the principal geographic distribution of commercial real estate represented in the Company’s mortgage loan portfolio. No other state represented more than 5% of the portfolio as of December 31. (% of mortgage loan portfolio carrying value) 2016 2015 California 20.9 % 21.5 % Texas 11.0 8.0 New Jersey 9.3 9.5 Arizona 4.6 5.6 Illinois 3.6 7.6 The types of properties collateralizing the mortgage loans as of December 31 are as follows: (% of mortgage loan portfolio carrying value) 2016 2015 Office buildings 26.1 % 20.0 % Apartment complex 25.6 28.7 Retail 19.3 19.2 Warehouse 18.9 21.7 Other 10.1 10.4 Total 100.0 % 100.0 % The contractual maturities of the mortgage loan portfolio as of December 31, 2016 are as follows: ($ in thousands) Number of loans Carrying Percent 2017 5 $ 22,707 3.7 % 2018 8 38,763 6.3 2019 1 10,000 1.6 2020 6 29,086 4.8 Thereafter 83 513,824 83.6 Total 103 $ 614,380 100.0 % Mortgage loans are evaluated for impairment on a specific loan basis through a quarterly credit monitoring process and review of key credit quality indicators. Mortgage loans are considered impaired when it is probable that the Company will not collect the contractual principal and interest. Valuation allowances are established for impaired loans to reduce the carrying value to the fair value of the collateral less costs to sell or the present value of the loan’s expected future repayment cash flows discounted at the loan’s original effective interest rate. Impaired mortgage loans may not have a valuation allowance when the fair value of the collateral less costs to sell is higher than the carrying value. Valuation allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell or present value of the loan’s expected future repayment cash flows. Mortgage loans are charged off against their corresponding valuation allowances when there is no reasonable expectation of recovery. The impairment evaluation is non-statistical Accrual of income is suspended for mortgage loans that are in default or when full and timely collection of principal and interest payments is not probable. Cash receipts on mortgage loans on nonaccrual status are generally recorded as a reduction of carrying value. Debt service coverage ratio is considered a key credit quality indicator when mortgage loans are evaluated for impairment. Debt service coverage ratio represents the amount of estimated cash flows from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process. The following table reflects the carrying value of non-impaired ($ in thousands) 2016 2015 Below 1.0 $ 5,600 $ 14,408 1.0 - 1.25 44,289 35,301 1.26 - 1.50 179,503 194,795 Above 1.50 384,988 369,680 Total non-impaired $ 614,380 $ 614,184 Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to instances where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered temporary, or there are other risk mitigating circumstances such as additional collateral, escrow balances or borrower guarantees. There were no impaired mortgage loans as of December 31, 2016 or 2015. The average balance of impaired loans was $2.4 million during 2014. The rollforward of the valuation allowance on impaired mortgage loans for the years ended December 31 is as follows: ($ in thousands) 2016 2015 2014 Beginning balance $ — $ — $ 1,832 Net decrease in valuation allowance — — (1,110 ) Charge offs — — (722 ) Ending balance $ — $ — $ — Payments on all mortgage loans were current as of December 31, 2016 and 2015. Municipal bonds The Company maintains a diversified portfolio of municipal bonds. The following table shows the principal geographic distribution of municipal bond issuers represented in the Company’s portfolio as of December 31. No other state represents more than 5% of the portfolio. (% of municipal bond portfolio carrying value) 2016 2015 California 27.5 % 25.9 % Texas 12.3 12.0 Oregon 6.7 6.2 Illinois 5.5 5.3 Concentration of credit risk As of December 31, 2016, the Company is not exposed to any credit concentration risk of a single issuer and its affiliates greater than 10% of the Company’s shareholder’s equity, other than the U.S. government and its agencies. Securities loaned The Company’s business activities include securities lending programs with third parties, mostly large banks. As of December 31, 2016 and 2015, fixed income and equity securities with a carrying value of $59.2 million and $96.5 million, respectively, were on loan under these agreements. Interest income on collateral, net of fees, was $306 thousand, $235 thousand and zero in 2016, 2015 and 2014, respectively. Other investment information Included in fixed income securities are below investment grade assets totaling $269.2 million and $269.8 million as of December 31, 2016 and 2015, respectively. As of December 31, 2016, fixed income securities with a carrying value of $2.3 million were on deposit with regulatory authorities as required by law. As of December 31, 2016, there were no fixed income securities that were non-income The Company had $2.4 million and $4.7 million of investment-related debt that is reported in other liabilities and accrued expenses as of December 31, 2016 and 2015, respectively, relating to a commitment to fund a limited partnership. The Company has an outstanding line of credit to fund the limited partnership. |