Segmental analysis | 2 Segmental analysis Updated segmental reporting structure Following the IPO of Vantage Towers A.G. (‘Vantage Towers’) in March 2021, Vodafone has updated its segmental reporting structure to reflect the way in which the Group now manages its operations. Vantage Towers is now reported as a new segment within the Vodafone Group’s financial results. This change in reporting structure has taken effect for the year ending 31 March 2022 onwards and has no impact on service revenue. Total revenue is unaffected as charges from Vantage Towers to operating companies are eliminated on consolidation. There has been no change to the segmental presentation of amounts derived from the income statement for comparative periods, which will remain as previously disclosed. Segmental information for the half year to 30 September 2021 is also presented on the previous basis of segmental reporting. Operating segments The Group’s operating segments are established on the basis of those components of the Group that are evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Group has determined the chief operating decision maker to be its Chief Executive Officer. The Group has a single group of similar services and products, being the supply of communications services and related products. Revenue is attributed to a country based on the location of the Group company reporting the revenue. Transactions between operating segments are charged at arm’s-length prices. With the exception of Vodacom, which is a legal entity encompassing South Africa and certain other smaller African markets, and Vantage Towers which comprises companies providing mobile tower infrastructure in a number of European markets, segment information is primarily provided on the basis of geographic areas, being the basis on which the Group manages the rest of its worldwide interests. The operating segments for Germany, Italy, UK, Spain, Vodacom and Vantage Towers are individually material for the Group and are each reporting segments for which certain financial information is provided. The aggregation of other operating segments into the Other Europe and Other Markets reporting segments reflects, in the opinion of management, the similar local market economic characteristics and regulatory environments for each of those operating segments as well as the similar products and services sold and comparable classes of customers. In the case of the Other Europe region (comprising Albania, Czech Republic, Greece, Hungary, Ireland, Portugal and Romania), this largely reflects membership or a close association with the European Union, while the Other Markets segment (comprising Egypt, Ghana and Turkey) largely includes developing economies with less stable economic or regulatory environments. Common Functions is a separate reporting segment and comprises activities which are undertaken primarily in central Group entities that do not meet the criteria for aggregation with other reporting segments. Revenue disaggregation Revenue reported for the period includes revenue from contracts with customers, comprising service and equipment revenue, as well as other revenue items including revenue from leases and interest revenue arising from transactions with a significant financing component. The tables overleaf disaggregate the Group’s revenue by reporting segment. 2 Segmental analysis (continued) The table below presents the results for the six months ended 30 September 2021 in line with our updated segmental reporting structure. Revenue from contracts Total Service Equipment with Other Interest segment Adjusted revenue revenue customers revenue 1 revenue revenue EBITDAaL €m €m €m €m €m €m €m Six months ended 30 September 2021 Germany 5,777 475 6,252 183 12 6,447 2,892 Italy 2,187 265 2,452 49 6 2,507 917 UK 2,521 593 3,114 30 17 3,161 638 Spain 1,866 178 2,044 33 13 2,090 445 Other Europe 2,502 248 2,750 52 8 2,810 836 Vodacom 2,271 455 2,726 190 12 2,928 1,062 Other Markets 1,752 201 1,953 5 — 1,958 683 Vantage Towers — — — 611 — 611 305 Common Functions 2 252 31 283 424 — 707 (213) Eliminations (118) — (118) (611) (1) (730) — Group 19,010 2,446 21,456 966 67 22,489 7,565 The tables below present the results for the six months ended 30 September 2021 and 30 September 2020 under the previous basis of segmental reporting. Revenue from contracts Total Service Equipment with Other Interest segment Adjusted revenue revenue customers revenue 1 revenue revenue EBITDAaL €m €m €m €m €m €m €m Six months ended 30 September 2021 Germany 5,777 475 6,252 211 12 6,475 3,045 Italy 2,187 265 2,452 49 6 2,507 917 UK 2,521 593 3,114 30 17 3,161 667 Spain 1,866 178 2,044 46 13 2,103 483 Other Europe 2,502 248 2,750 92 8 2,850 921 Vodacom 2,271 455 2,726 190 12 2,928 1,062 Other Markets 1,752 201 1,953 5 — 1,958 683 Common Functions 2 252 31 283 424 — 707 (213) Eliminations (118) — (118) (81) (1) (200) — Group 19,010 2,446 21,456 966 67 22,489 7,565 Revenue from contracts Total Service Equipment with Other Interest segment Adjusted revenue revenue customers revenue 1 revenue revenue EBITDAaL €m €m €m €m €m €m €m Six months ended 30 September 2020 Germany 5,723 466 6,189 176 6 6,371 2,844 Italy 2,249 216 2,465 36 5 2,506 800 UK 2,401 509 2,910 49 24 2,983 636 Spain 1,880 132 2,012 30 8 2,050 488 Other Europe 2,411 252 2,663 48 9 2,720 870 Vodacom 1,949 335 2,284 132 7 2,423 891 Other Markets 3 1,679 212 1,891 7 — 1,898 601 Common Functions 2 219 13 232 424 — 656 (119) Eliminations (93) — (93) (87) — (180) — Group 3 18,418 2,135 20,553 815 59 21,427 7,011 Notes: 1. Other revenue includes lease revenue recognised under IFRS 16 “Leases”. 2. Comprises central teams and business functions. 3. In the previously published results for the six months ended 30 September 2020, the Group’s 55% interest in Vodafone Egypt was held for sale. In December 2020, we announced that discussions with the potential purchaser had been terminated. Consequently, the held for sale classification was reversed resulting in Adjusted EBITDAaL declining by €12 million compared to the previously published results for the six months ended 30 September 2020. 2 Segmental analysis (continued) A reconciliation of Adjusted EBITDAaL, the Group’s measure of segment profit, to the Group’s profit before taxation for the financial period is shown below. Six months ended 30 September 2021 2020 1 €m €m Adjusted EBITDAaL 7,565 7,011 Restructuring costs (172) (86) Interest on lease liabilities 199 189 Loss on disposal of property, plant & equipment and intangible assets (26) (13) Depreciation and amortisation on owned assets (4,949) (5,062) Share of results of equity accounted associates and joint ventures 111 260 Other (expense)/income 2 (108) 1,055 Operating profit 2,620 3,354 Investment income 129 183 Financing costs (1,473) (1,610) Profit before taxation 1,276 1,927 Notes: 1. In the previously published results for the six months ended 30 September 2020, the Group’s 55% interest in Vodafone Egypt was held for sale. In December 2020, we announced that discussions with the potential purchaser had been terminated. Consequently, the held for sale classification was reversed resulting in the following changes to the previously published results for the six months ended 30 September 2020: Adjusted EBITDAaL has declined by €12 million, Operating profit has declined by €118 million and Profit before taxation has declined by €118 million . 2. For the six months ended 30 September 2020, the Group recorded a gain of €1,043 million in relation to the merger of Vodafone Hutchison Australia Pty Limited and TPG Telecom Limited which is reported in Other (expense)/income. The Group’s non-current assets are disaggregated as follows: 30 September 31 March 2021 2021 1 €m €m Non-current assets 2 Germany 43,052 43,755 Italy 10,593 10,707 UK 6,306 6,529 Spain 6,601 6,609 Other Europe 8,253 8,361 Vodacom 5,872 5,839 Other Markets 2,997 2,988 Vantage Towers 7,824 7,859 Common Functions 3 2,044 2,145 Group 93,542 94,792 Notes: 1. Non-current assets at 31 March 2021 have been re-presented to reflect the updated segmental reporting structure. 2. Comprises goodwill, other intangible assets and property, plant & equipment . 3. Comprises central teams and business functions. |