EXHIBIT 99.1
Capitol Bancorp Center 200 Washington Square North Lansing, MI 48933 2777 East Camelback Road Suite 375 Phoenix, AZ 85016 www.capitolbancorp.com |
Analyst Contact: Media Contact: | Michael M. Moran Chief of Capital Markets 877-884-5662 Stephanie Swan Director of Shareholder Services 517-372-7402 |
CAPITOL BANCORP REPORTS FOURTH QUARTER RESULTS
YEAR-END 2007 HIGHLIGHTS
· | Assets Increase 21% Year-over-Year |
· | Total Deposits Increase 18% |
· | Eleven De Novo Bank Openings During 2007 |
· | Seven De Novo Applications Pending |
· | Wealth Management Initiatives Launched in 35 Affiliate Banks |
4TH QUARTER 2007 HIGHLIGHTS
· | Assets Reach Record $4.9 Billion |
· | Strong Annualized Linked Quarter Growth in Assets (21%), |
Loans (28%) and Deposits (19%)
· | Five De Novo Bank Openings During the Quarter |
LANSING, Mich. and PHOENIX, Ariz.: January 31, 2008: Corporate earnings for 2007 were $21.9 million, down 48% from reported earnings for 2006 of nearly $42.4 million. Earnings per share for the year of $1.27 decreased about 50% from the $2.57 reported in 2006. Fourth quarter net income approximated $3.4 million ($0.20 per diluted share) compared to $11.4 million ($0.68 per diluted share) in the fourth quarter of 2006.
Solid growth brought consolidated assets to approximately $4.9 billion at December 31, 2007, a 21 percent increase over the $4.1 billion reported a year ago, due largely to the continued implementation of Capitol Bancorp’s strategic growth plan. A 24 percent increase year-over-year, and more than 28 percent on an annualized linked-quarter basis, brought total portfolio loans to approximately $4.3 billion, when compared to the $3.5 billion reported at December 31, 2006. Similarly, total deposits increased by 18 percent to approximately $3.8 billion, over the approximate $3.3 billion reported in 2006, a nearly 19 percent increase on an annualized linked-quarter basis.
Capitol Bancorp’s Chairman and CEO Joseph D. Reid said, “A record year in bank development brought eleven new banks into the Capitol Bancorp family. Challenges facing all financial institutions, most acutely felt in the state of Michigan, resulted in disappointing earnings for the
Page 1 of 12
Corporation. Plans to develop a national community bank network were initiated more than ten years ago to better position the Corporation to weather future regional economic weakness, enhancing our ability to report consistent, stable core earnings for our shareholders.”
In the fourth quarter of 2007, five de novo banks located in new markets joined the Capitol Bancorp network. Loveland Bank of Commerce opened in Loveland, Colorado, in October. In November, Bank of Feather River, located in Yuba City, California, commenced operations. Capitol’s entry into the state of Nebraska was signaled by the December opening of Community Bank of Lincoln. Also in December, the first affiliate bank in Texas, Bank of Fort Bend, opened in Sugar Land (just outside of Houston), and the second, Bank of Las Colinas, opened in Irving (just outside of Dallas). Additionally, six affiliates were added during the first nine months of 2007 in the states of California, Colorado, New York, Oregon and Washington, helping to expand Capitol Bancorp’s national network currently consisting of 61 community banks to 17 states across the country. Seven applications are currently pending to establish community banks in the states of Arizona, Colorado, North Carolina, Ohio and Oklahoma. Capitol Bancorp opened its first bank of 2008, Missouri-based Adams Dairy Bank, in early January. Support for this current network of affiliate banks, as well as the substantial growth expected in the future, is provided by the Corporation’s strong capital foundation. At December 31, 2007, Capitol Bancorp’s total capital stood in excess of $700 million, or more than 14% of the Corporation’s $4.9 billion of total assets.
Quarterly Performance
Consolidated net operating revenues increased 4 percent to $52.2 million for the fourth quarter of 2007 compared with $50.1 million for the fourth quarter of 2006. The net interest margin was 4.17 percent, compared to 4.42 percent reported in the third quarter of 2007. While the Corporation’s average earning assets expanded approximately 22 percent from a year ago, to more than $4.4 billion, Capitol Bancorp’s traditionally strong margin was impacted by many factors: a flat-to-inverted yield curve, intense pricing competition at a time when robust loan growth outpaced the generation of traditional core funding sources, slightly lower levels of noninterest-bearing deposit accounts, increases in nonperforming assets, and the issuance of approximately $55 million of trust preferred financing earlier in the year to support bank development.
Net income for the quarter approximated $3.4 million, a decrease from $11.4 million reported in the fourth quarter of 2006. Weakened bank performance and related earnings contribution of the Corporation’s mature banks in its Great Lakes Region were the major reasons for the earnings decrease. Operating expenses increased 35 percent year-over-year, a result of the addition of 11 banks during the past twelve months, and the continued support and reinforcement of business development efforts at Capitol’s existing banks and nonbank affiliates. Historically, it is not uncommon for Capitol Bancorp to report negative operating leverage in the early stages of vibrant de novo development. When coupled with the current margin pressures and asset quality-related demands, this dynamic can be exaggerated. Diluted earnings per share of $0.20 decreased from $0.68 reported in the fourth quarter of 2006. The fourth quarter provision for loan losses, which stood at $9.5 million, represents a 177% increase from 2006’s comparable period (and are more than two-times net charge-offs both for the fourth quarter and all of 2007), coupled with a 4 percent increase in the Corporation’s outstanding share count year-over-year, were also contributing factors to the decline in earnings per share.
Page 2 of 12
Operating Results for 2007
Comparable to the challenges noted in the quarterly performance discussed above, modest net operating revenue growth (an increase of 6 percent to nearly $208 million when compared to the year-ago period) was offset by the costs attributable to the Corporation’s expansion initiatives. Diluted earnings per share of $1.27 for the year decreased from the $2.57 reported for 2006. Loan loss provisioning, which exceeded $25 million during 2007, was more than double the $12.2 million recorded in 2006 as Capitol Bancorp sought to ensure that an appropriate and conservative stance was taken with regard to reserves during these challenging and uncertain times.
Balance Sheet
The Corporation’s capital position remains strong. At December 31, 2007, the equity-to-asset ratio was nearly 8 percent, as total assets have expanded 21 percent year-over-year. The total capital-to-asset ratio was 14.31 percent at December 31, 2007, in line with the 14.50 percent reported a year ago as total capital resources exceeded $700 million.
Net charge-offs at 0.41 percent of average portfolio loans outstanding for the fourth quarter of 2007 decreased from the third quarter’s 0.45 percent and were up slightly from 0.38 percent in the corresponding period of 2006. The ratio of nonperforming assets to total assets was 1.82 percent at December 31, 2007 compared to the 1.42 percent reported at the end of the third quarter and the allowance coverage ratio of nonperforming loans was 80 percent at year-end 2007. Responding to this difficult environment, Capitol Bancorp reported a modest increase in its allowance level, which now stands at 1.35 percent of total loans. With commercial real estate often serving as the primary source of collateral and security for most affiliate bank loans, resolution timetables for nonperforming loans can be extended due to state-specific redemption laws as well as market conditions for sale of real estate. Our ongoing analysis of the loan portfolio resulted in increases in the allowance for loan losses and charge-offs at December 31, 2007.
“A little more than ten years ago, the Corporation’s asset base was composed entirely of Michigan-based affiliates,” said Reid. “At year-end 2007, only 36% of the total asset base of the Corporation was domiciled in Michigan-based affiliates. In the past year, all de novo growth has occurred outside of the state of Michigan, and four of the eleven banks launched in 2007 were in states where we previously did not have an affiliate. Each state or new region that we enter further diversifies Capitol Bancorp’s asset base and reduces exposure to the effect of any one future regional slowdown. The opportunities for growth through new affiliates are many; we continue to see tremendous potential in the west, particularly in Texas and the surrounding regions. We remain committed to our strategy of national geographic diversity. In addition, attention has been paid to increasing fee income through various revenue generation efforts, including the growth of our wealth management affiliate, Capitol Wealth, which will increasingly contribute to the enhancement of the Corporation’s consolidated earnings profile by offering a select group of products and services to the customer base at each of Capitol Bancorp’s affiliate banks. Revenue for Capitol Wealth increased 74% from 2006 ($2.3 million) to 2007 ($4.0 million).”
Page 3 of 12
About Capitol Bancorp Limited
Capitol Bancorp Limited (NYSE: CBC) is a $4.9 billion national community bank development company, with a network of 61 separately chartered banks and bank operations in 17 states. It is the holder of the most individual bank charters in the country. Capitol Bancorp Limited identifies opportunities for the development of new community banks, raises capital for and mentors new community banks through their formative stages and provides efficient services to its growing network of community banks. Each community bank has full local decision-making authority and is managed by an on-site president under the direction of a local board of directors, composed of business leaders from the bank’s community. Founded in 1988, Capitol Bancorp Limited has executive offices in Lansing, Michigan, and Phoenix, Arizona.
###
Page 4 of 12
CAPITOL BANCORP LIMITED | ||||||||||||||||||||
SUMMARY OF SELECTED FINANCIAL DATA | ||||||||||||||||||||
(in thousands, except share and per share data) | ||||||||||||||||||||
Three Months Ended | Year Ended | |||||||||||||||||||
December 31 | December 31 | |||||||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||||||
Condensed statements of operations: | ||||||||||||||||||||
Interest income | $ | 86,310 | $ | 74,978 | $ | 330,439 | $ | 279,353 | ||||||||||||
Interest expense | 39,924 | 30,896 | 147,162 | 105,586 | ||||||||||||||||
Net interest income | 46,386 | 44,082 | 183,277 | 173,767 | ||||||||||||||||
Provision for loan losses | 9,528 | 3,444 | 25,340 | 12,156 | ||||||||||||||||
Noninterest income | 5,842 | 6,060 | 24,381 | 21,532 | ||||||||||||||||
Noninterest expense | 47,649 | 35,248 | 176,160 | 137,804 | ||||||||||||||||
Income before income taxes | 1,522 | 14,716 | 24,761 | 57,854 | ||||||||||||||||
Net income | $ | 3,394 | $ | 11,382 | $ | 21,937 | $ | 42,391 | ||||||||||||
Per share data: | ||||||||||||||||||||
Net income - basic | $ | 0.20 | $ | 0.71 | $ | 1.29 | $ | 2.69 | ||||||||||||
Net income - diluted | 0.20 | 0.68 | 1.27 | 2.57 | ||||||||||||||||
Book value at end of period | 22.47 | 21.73 | 22.47 | 21.73 | ||||||||||||||||
Common stock closing price at end of period | $ | 20.12 | $ | 46.20 | $ | 20.12 | $ | 46.20 | ||||||||||||
Common shares outstanding at end of period | 17,317,000 | 16,656,000 | 17,317,000 | 16,656,000 | ||||||||||||||||
Number of shares used to compute: | ||||||||||||||||||||
Basic earnings per share | 17,109,000 | 15,979,000 | 16,967,000 | 15,772,000 | ||||||||||||||||
Diluted earnings per share | 17,201,000 | 16,768,000 | 17,216,000 | 16,481,000 | ||||||||||||||||
4th Quarter | 3rd Quarter | 2nd Quarter | 1st Quarter | 4th Quarter | ||||||||||||||||
2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
Condensed statements of financial position: | ||||||||||||||||||||
Total assets | $ | 4,901,763 | $ | 4,654,012 | $ | 4,439,279 | $ | 4,254,526 | $ | 4,065,816 | ||||||||||
Portfolio loans | 4,314,701 | 4,030,384 | 3,801,773 | 3,620,981 | 3,488,678 | |||||||||||||||
Deposits | 3,844,745 | 3,673,950 | 3,523,346 | 3,392,035 | 3,258,485 | |||||||||||||||
Stockholders' equity | 389,145 | 390,466 | 387,917 | 381,992 | 361,879 | |||||||||||||||
Total capital | $ | 701,473 | $ | 689,643 | $ | 668,067 | $ | 661,650 | $ | 589,426 | ||||||||||
Key performance ratios: | ||||||||||||||||||||
Return on average assets | 0.28 | % | 0.53 | % | 0.58 | % | 0.61 | % | 1.16 | % | ||||||||||
Return on average equity | 3.48 | % | 6.15 | % | 6.54 | % | 6.74 | % | 13.30 | % | ||||||||||
Net interest margin | 4.17 | % | 4.42 | % | 4.53 | % | 4.67 | % | 4.82 | % | ||||||||||
Efficiency ratio | 91.23 | % | 82.70 | % | 82.15 | % | 83.20 | % | 70.30 | % | ||||||||||
Asset quality ratios: | ||||||||||||||||||||
Allowance for loan losses / portfolio loans | 1.35 | % | 1.31 | % | 1.30 | % | 1.30 | % | 1.30 | % | ||||||||||
Total nonperforming loans / portfolio loans | 1.68 | % | 1.31 | % | 1.10 | % | 1.02 | % | 0.98 | % | ||||||||||
Total nonperforming assets / total assets | 1.82 | % | 1.42 | % | 1.17 | % | 1.08 | % | 1.08 | % | ||||||||||
Net charge-offs (annualized) / average portfolio loans | 0.41 | % | 0.45 | % | 0.18 | % | 0.26 | % | 0.38 | % | ||||||||||
Allowance for loan losses / nonperforming loans | 80.03 | % | 100.21 | % | 118.28 | % | 128.00 | % | 132.50 | % | ||||||||||
Capital ratios: | ||||||||||||||||||||
Stockholders' equity / total assets | 7.94 | % | 8.39 | % | 8.74 | % | 8.98 | % | 8.90 | % | ||||||||||
Total capital / total assets | 14.31 | % | 14.82 | % | 15.05 | % | 15.55 | % | 14.50 | % | ||||||||||
Forward-Looking Statements |
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act |
of 1995. Forward-looking statements include expressions such as "expects", "intends", "believes" and "should" which are not |
necessarily statements of belief as to the expected outcomes of future events. Actual results could materially differ from those |
presented due to a variety of internal and external factors. Actual results could materially differ from those contained in, or implied |
by, such statements. Capitol Bancorp Limited undertakes no obligation to release revisions to these forward-looking statements or |
reflect events or circumstances after the date of this release. |
Supplemental analyses follow providing additional detail regarding Capitol's results of operations, financial position, asset quality |
and other supplemental data. |
Page 5 of 12
CAPITOL BANCORP LIMITED | |||||||||||||||
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||||||
(in thousands, except per share data) | |||||||||||||||
Three Months Ended December 31 | Year Ended December 31 | ||||||||||||||
2007 | 2006 | 2007 | 2006 | ||||||||||||
INTEREST INCOME: | |||||||||||||||
Portfolio loans (including fees) | $ | 82,981 | $ | 70,822 | $ | 314,800 | $ | 264,701 | |||||||
Loans held for sale | 368 | 730 | 2,133 | 2,740 | |||||||||||
Taxable investment securities | 184 | 226 | 773 | 956 | |||||||||||
Federal funds sold | 2,118 | 2,534 | 10,687 | 8,703 | |||||||||||
Other | 659 | 666 | 2,046 | 2,253 | |||||||||||
Total interest income | 86,310 | 74,978 | 330,439 | 279,353 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||
Deposits | 33,205 | 26,504 | 124,160 | 88,629 | |||||||||||
Debt obligations and other | 6,719 | 4,392 | 23,002 | 16,957 | |||||||||||
Total interest expense | 39,924 | 30,896 | 147,162 | 105,586 | |||||||||||
Net interest income | 46,386 | 44,082 | 183,277 | 173,767 | |||||||||||
PROVISION FOR LOAN LOSSES | 9,528 | 3,444 | 25,340 | 12,156 | |||||||||||
Net interest income after provision | |||||||||||||||
for loan losses | 36,858 | 40,638 | 157,937 | 161,611 | |||||||||||
NONINTEREST INCOME: | |||||||||||||||
Service charges on deposit accounts | 1,263 | 1,101 | 4,787 | 4,318 | |||||||||||
Trust and wealth-management revenue | 1,624 | 1,012 | 5,149 | 3,336 | |||||||||||
Fees from origination of non-portfolio | |||||||||||||||
residential mortgage loans | 728 | 1,348 | 4,482 | 5,439 | |||||||||||
Gain on sales of government-guaranteed loans | 437 | 1,240 | 2,733 | 2,434 | |||||||||||
Realized losses on sale of investment securities | |||||||||||||||
available for sale | (2 | ) | - | (2 | ) | - | |||||||||
Other | 1,792 | 1,359 | 7,232 | 6,005 | |||||||||||
Total noninterest income | 5,842 | 6,060 | 24,381 | 21,532 | |||||||||||
NONINTEREST EXPENSE: | |||||||||||||||
Salaries and employee benefits | 26,238 | 20,356 | 106,563 | 85,196 | |||||||||||
Occupancy | 4,199 | 3,348 | 15,079 | 12,116 | |||||||||||
Equipment rent, depreciation and maintenance | 2,551 | 2,233 | 10,022 | 8,389 | |||||||||||
Other | 14,661 | 9,311 | 44,496 | 32,103 | |||||||||||
Total noninterest expense | 47,649 | 35,248 | 176,160 | 137,804 | |||||||||||
Income (loss) before income taxes (benefit) and | |||||||||||||||
minority interest | (4,949 | ) | 11,450 | 6,158 | 45,339 | ||||||||||
Income taxes (benefit) | (1,872 | ) | 3,334 | 2,824 | 15,463 | ||||||||||
Income (loss) before minority interest | (3,077 | ) | 8,116 | 3,334 | 29,876 | ||||||||||
Minority interest in net losses | |||||||||||||||
of consolidated subsidiaries | 6,471 | 3,266 | 18,603 | 12,515 | |||||||||||
NET INCOME | $ | 3,394 | $ | 11,382 | $ | 21,937 | $ | 42,391 | |||||||
NET INCOME PER SHARE: | |||||||||||||||
Basic | $ | 0.20 | $ | 0.71 | $ | 1.29 | $ | 2.69 | |||||||
Diluted | $ | 0.20 | $ | 0.68 | $ | 1.27 | $ | 2.57 | |||||||
Page 6 of 12
CAPITOL BANCORP LIMITED | |||||||||
Condensed Consolidated Balance Sheets | |||||||||
(in thousands, except share data) | |||||||||
December 31 | |||||||||
(Unaudited) | |||||||||
2007 | 2006 | ||||||||
ASSETS | |||||||||
Cash and due from banks | $ | 196,083 | $ | 169,753 | |||||
Money market and interest-bearing deposits | 26,924 | 37,204 | |||||||
Federal funds sold | 129,365 | 141,913 | |||||||
Cash and cash equivalents | 352,372 | 348,870 | |||||||
Loans held for sale | 16,419 | 34,593 | |||||||
Investment securities: | |||||||||
Available for sale, carried at market value | 14,119 | 18,904 | |||||||
Held for long-term investment, carried at | |||||||||
amortized cost which approximates market value | 25,478 | 21,749 | |||||||
Total investment securities | 39,597 | 40,653 | |||||||
Portfolio loans: | |||||||||
Loans secured by real estate: | |||||||||
Commercial | 1,917,113 | 1,602,743 | |||||||
Residential (including multi-family) | 698,960 | 529,357 | |||||||
Construction, land development and other land | 852,595 | 705,255 | |||||||
Total loans secured by real estate | 3,468,668 | 2,837,355 | |||||||
Commercial and other business-purpose loans | 768,473 | 602,294 | |||||||
Consumer | 48,041 | 39,957 | |||||||
Other | 29,519 | 9,072 | |||||||
Total portfolio loans | 4,314,701 | 3,488,678 | |||||||
Less allowance for loan losses | (58,124 | ) | (45,414 | ) | |||||
Net portfolio loans | 4,256,577 | 3,443,264 | |||||||
Premises and equipment | 60,031 | 54,295 | |||||||
Accrued interest income | 19,417 | 17,524 | |||||||
Goodwill and other intangibles | 72,722 | 62,215 | |||||||
Other assets | 84,628 | 64,402 | |||||||
TOTAL ASSETS | $ | 4,901,763 | $ | 4,065,816 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||
LIABILITIES: | |||||||||
Deposits: | |||||||||
Noninterest-bearing | $ | 671,688 | $ | 651,253 | |||||
Interest-bearing | 3,173,057 | 2,607,232 | |||||||
Total deposits | 3,844,745 | 3,258,485 | |||||||
Debt obligations: | |||||||||
Notes payable and short-term borrowings | 320,384 | 191,154 | |||||||
Subordinated debentures | 156,130 | 101,035 | |||||||
Total debt obligations | 476,514 | 292,189 | |||||||
Accrued interest on deposits and other liabilities | 35,161 | 26,751 | |||||||
Total liabilities | 4,356,420 | 3,577,425 | |||||||
MINORITY INTERESTS IN CONSOLIDATED SUBSIDIARIES | 156,198 | 126,512 | |||||||
STOCKHOLDERS' EQUITY: | |||||||||
Common stock, no par value, 50,000,000 shares authorized; | |||||||||
issued and outstanding: 2007 - 17,316,568 shares | |||||||||
2006 - 16,656,481 shares | 272,208 | 249,244 | |||||||
Retained earnings | 117,520 | 112,779 | |||||||
Undistributed common stock held by employee- | |||||||||
benefit trust | (586 | ) | |||||||
Market value adjustment (net of tax effect) for | |||||||||
investment securities available for sale (accumulated | |||||||||
other comprehensive income/loss) | 3 | (144 | ) | ||||||
Total stockholders' equity | 389,145 | 361,879 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 4,901,763 | $ | 4,065,816 | |||||
Page 7 of 12
CAPITOL BANCORP LIMITED
Allowance for Loan Losses and Asset Quality Data
ALLOWANCE FOR LOAN LOSSES ACTIVITY (in thousands):
Periods Ended December 31 | ||||||||||||||||
Three Month Period | Year Ended | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Allowance for loan losses at beginning of period | $ | 52,851 | $ | 45,174 | $ | 45,414 | $ | 40,559 | ||||||||
Loans charged-off: | ||||||||||||||||
Loans secured by real estate: | ||||||||||||||||
Commercial | (1,963 | ) | (1,179 | ) | (3,102 | ) | (2,737 | ) | ||||||||
Residential (including multi-family) | (1,076 | ) | (756 | ) | (3,265 | ) | (1,831 | ) | ||||||||
Construction, land development and other land | (547 | ) | (381 | ) | (1,192 | ) | (812 | ) | ||||||||
Total loans secured by real estate | (3,586 | ) | (2,316 | ) | (7,559 | ) | (5,380 | ) | ||||||||
Commercial and other business-purpose loans | (1,219 | ) | (985 | ) | (6,257 | ) | (2,943 | ) | ||||||||
Consumer | (87 | ) | (58 | ) | (403 | ) | (255 | ) | ||||||||
Other | -- | (73 | ) | -- | (122 | ) | ||||||||||
Total charge-offs | (4,892 | ) | (3,432 | ) | (14,219 | ) | (8,700 | ) | ||||||||
Recoveries: | ||||||||||||||||
Loans secured by real estate: | ||||||||||||||||
Commercial | 2 | 54 | 70 | 66 | ||||||||||||
Residential (including multi-family) | 62 | 33 | 226 | 213 | ||||||||||||
Construction, land development and other land | 4 | -- | 20 | 8 | ||||||||||||
Total loans secured by real estate | 68 | 87 | 316 | 287 | ||||||||||||
Commercial and other business-purpose loans | 551 | 109 | 1,101 | 896 | ||||||||||||
Consumer | 17 | 32 | 165 | 216 | ||||||||||||
Other | 1 | -- | 7 | -- | ||||||||||||
Total recoveries | 637 | 228 | 1,589 | 1,399 | ||||||||||||
Net charge-offs | (4,255 | ) | (3,204 | ) | (12,630 | ) | (7,301 | ) | ||||||||
Additions to allowance charged to expense | 9,528 | 3,444 | 25,340 | 12,156 | ||||||||||||
Allowance for loan losses at December 31 | $ | 58,124 | $ | 45,414 | $ | 58,124 | $ | 45,414 | ||||||||
Average total portfolio loans for period ended December 31 | $ | 4,172,669 | $ | 3,381,488 | $ | 3,840,526 | $ | 3,251,538 | ||||||||
Ratio of net charge-offs (annualized) to average portfolio loans outstanding | 0.41 | % | 0.38 | % | 0.33 | % | 0.22 | % |
Page 8 of 12
CAPITOL BANCORP LIMITED
Selected Supplemental Data
ASSET QUALITY (in thousands):
December 31 | ||||||
2007 | 2006 | |||||
Nonaccrual loans: | ||||||
Loans secured by real estate: | ||||||
Commercial | $ | 19,016 | $ | 8,771 | ||
Residential (including multi-family) | 13,381 | 6,808 | ||||
Construction, land development and other land | 29,756 | 8,583 | ||||
Total loans secured by real estate | 62,153 | 24,162 | ||||
Commercial and other business-purpose loans | 5,782 | 5,349 | ||||
Consumer | 66 | 215 | ||||
Other | 84 | -- | ||||
Total nonaccrual loans | 68,085 | 29,726 | ||||
Past due (>90 days) loans: | ||||||
Loans secured by real estate: | ||||||
Commercial | 113 | 1,380 | ||||
Residential (including multi-family) | 1,116 | 526 | ||||
Construction, land development and other land | 2,531 | 1,116 | ||||
Total loans secured by real estate | 3,760 | 3,022 | ||||
Commercial and other business-purpose loans | 714 | 1,375 | ||||
Consumer | 66 | 151 | ||||
Other | 5 | -- | ||||
Total past due loans | 4,545 | 4,548 | ||||
Total nonperforming loans | $ | 72,630 | $ | 34,274 | ||
Real estate owned and other repossessed assets | 16,680 | 9,478 | ||||
Total nonperforming assets | $ | 89,310 | $ | 43,752 |
Page 9 of 12
CAPITOL BANCORP LIMITED
Selected Supplemental Data
EPS COMPUTATION COMPONENTS (in thousands):
Periods Ended December 31 | ||||||||||||||||
Three Month Period | Year Ended | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Numerator—net income for the period | $ | 3,394 | $ | 11,382 | $ | 21,937 | $ | 42,391 | ||||||||
Denominator: | ||||||||||||||||
Weighted average number of shares outstanding, excluding unvested restricted shares (denominator for basic earnings per share) | 17,109 | 15,979 | 16,967 | 15,772 | ||||||||||||
Effect of dilutive securities: | ||||||||||||||||
Unvested restricted shares | 57 | �� | 95 | 70 | 86 | |||||||||||
Stock options | 35 | 694 | 179 | 623 | ||||||||||||
Total effect of dilutive securities | 92 | 789 | 249 | 709 | ||||||||||||
Denominator for diluted earnings per share— | ||||||||||||||||
Weighted average number of shares and potential dilution | 17,201 | 16,768 | 17,216 | 16,481 | ||||||||||||
Number of antidilutive stock options excluded from diluted earnings per share computation | 2,120 | -- | 1,063 | -- |
AVERAGE BALANCES (in thousands):
Periods Ended December 31 | ||||||||||||||||
Three Month Period | Year Ended | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Portfolio loans | $ | 4,172,669 | $ | 3,381,488 | $ | 3,840,526 | $ | 3,251,538 | ||||||||
Earning assets | 4,445,084 | 3,654,472 | 4,133,488 | 3,519,689 | ||||||||||||
Total assets | 4,786,463 | 3,939,730 | 4,452,995 | 3,797,114 | ||||||||||||
Deposits | 3,774,592 | 3,172,965 | 3,540,241 | 3,059,500 | ||||||||||||
Stockholders’ equity | 390,475 | 342,360 | 383,558 | 327,531 |
Page 10 of 12
Capitol Bancorp’s National Network of Community Banks
Arizona Region: | |
Arrowhead Community Bank | Glendale, Arizona |
Asian Bank of Arizona | Phoenix, Arizona |
Bank of Tucson | Tucson, Arizona |
Camelback Community Bank | Phoenix, Arizona |
Mesa Bank | Mesa, Arizona |
Southern Arizona Community Bank | Tucson, Arizona |
Sunrise Bank of Albuquerque | Albuquerque, New Mexico |
Sunrise Bank of Arizona | Phoenix, Arizona |
Valley First Community Bank | Scottsdale, Arizona |
Yuma Community Bank | Yuma, Arizona |
California Region: | |
Bank of Escondido | Escondido, California |
Bank of Feather River | Yuba City, California |
Bank of San Francisco | San Francisco, California |
Bank of Santa Barbara | Santa Barbara, California |
Napa Community Bank | Napa, California |
Point Loma Community Bank | Point Loma, California |
Sunrise Bank of San Diego | San Diego, California |
Sunrise Community Bank | Palm Desert, California |
Colorado Region: | |
Fort Collins Commerce Bank | Fort Collins, Colorado |
Larimer Bank of Commerce | Fort Collins, Colorado |
Loveland Bank of Commerce | Loveland, Colorado |
Great Lakes Region: | |
Ann Arbor Commerce Bank | Ann Arbor, Michigan |
Bank of Auburn Hills | Auburn Hills, Michigan |
Bank of Maumee | Maumee, Ohio |
Bank of Michigan | Farmington Hills, Michigan |
Brighton Commerce Bank | Brighton, Michigan |
Capitol National Bank | Lansing, Michigan |
Detroit Commerce Bank | Detroit, Michigan |
Elkhart Community Bank | Elkhart, Indiana |
Evansville Commerce Bank | Evansville, Indiana |
Goshen Community Bank | Goshen, Indiana |
Grand Haven Bank | Grand Haven, Michigan |
Kent Commerce Bank | Grand Rapids, Michigan |
Macomb Community Bank | Clinton Township, Michigan |
Muskegon Commerce Bank | Muskegon, Michigan |
Oakland Commerce Bank | Farmington Hills, Michigan |
Ohio Commerce Bank | Beachwood, Ohio |
Paragon Bank & Trust | Holland, Michigan |
Portage Commerce Bank | Portage, Michigan |
Midwest Region: | |
Adams Dairy Bank | Blue Springs, Missouri |
Bank of Belleville | Belleville, Illinois |
Community Bank of Lincoln | Lincoln, Nebraska |
Summit Bank of Kansas City | Lee’s Summit, Missouri |
Nevada Region: | |
1st Commerce Bank | Las Vegas, Nevada |
Bank of Las Vegas | Las Vegas, Nevada |
Black Mountain Community Bank | Henderson, Nevada |
Desert Community Bank | Las Vegas, Nevada |
Red Rock Community Bank | Las Vegas, Nevada |
Northeast Region: | |
USNY Bank | Geneva, New York |
Northwest Region: | |
Bank of Bellevue | Bellevue, Washington |
Bank of Everett | Everett, Washington |
Bank of Tacoma | Tacoma, Washington |
High Desert Bank | Bend, Oregon |
Issaquah Community Bank | Issaquah, Washington |
Page 11 of 12
Capitol Bancorp’s National Network of Community Banks – Continued | |
Southeast Region: | |
Bank of Valdosta | Valdosta, Georgia |
Community Bank of Rowan | Salisbury, North Carolina |
First Carolina State Bank | Rocky Mount, North Carolina |
Peoples State Bank | Jeffersonville, Georgia |
Sunrise Bank of Atlanta | Atlanta, Georgia |
Texas Region: | |
Bank of Fort Bend | Sugar Land, Texas |
Bank of Las Colinas | Irving, Texas |
Page 12 of 12