Document And Entity Information
Document And Entity Information - shares | 6 Months Ended | |
Jun. 30, 2020 | Aug. 13, 2020 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | CLEARONE INC | |
Entity Central Index Key | 0000840715 | |
Trading Symbol | clro | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Common Stock, Shares Outstanding (in shares) | 16,655,207 | |
Entity Shell Company | false | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2020 | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q2 | |
Amendment Flag | false | |
Entity Interactive Data Current | Yes | |
Title of 12(b) Security | Common Stock, $0.001 | |
Security Exchange Name | NASDAQ |
Unaudited Condensed Consolidate
Unaudited Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Current assets: | ||
Cash and cash equivalents | $ 2,106 | $ 4,064 |
Marketable securities | 2,841 | 3,026 |
Receivables, net of allowance for doubtful accounts of $455 and $424, respectively | 5,792 | 5,468 |
Inventories, net | 8,224 | 11,441 |
Prepaid expenses and other assets | 957 | 1,184 |
Total current assets | 19,920 | 25,183 |
Long-term marketable securities | 1,130 | 1,517 |
Long-term inventories, net | 6,510 | 6,284 |
Property and equipment, net | 1,050 | 1,044 |
Operating lease - right of use assets, net | 2,227 | 2,459 |
Intangibles, net | 17,141 | 14,009 |
Other assets | 4,593 | 4,614 |
Total assets | 52,571 | 55,110 |
Current liabilities: | ||
Accounts payable | 3,172 | 2,871 |
Accrued liabilities | 2,782 | 3,205 |
Deferred product revenue | 201 | 173 |
Total current liabilities | 6,155 | 6,249 |
Long-term debt | 3,819 | 2,222 |
Operating lease liability, net of current | 1,767 | 2,021 |
Other long-term liabilities | 111 | 140 |
Total liabilities | 11,852 | 10,632 |
Shareholders' equity: | ||
Common stock, par value $0.001, 50,000,000 shares authorized, 16,655,207 and 16,650,725 shares issued and outstanding | 17 | 17 |
Additional paid-in capital | 58,580 | 58,520 |
Accumulated other comprehensive loss | (211) | (176) |
Accumulated deficit | (17,667) | (13,883) |
Total shareholders' equity | 40,719 | 44,478 |
Total liabilities and shareholders' equity | $ 52,571 | $ 55,110 |
Unaudited Condensed Consolida_2
Unaudited Condensed Consolidated Balance Sheets (Parentheticals) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 455 | $ 424 |
Common stock, par value (in dollars per share) | $ 0.001 | $ 0.001 |
Common stock, shares authorized (in shares) | 50,000,000 | 50,000,000 |
Common stock, shares issued (in shares) | 16,655,207 | 16,650,725 |
Common stock, shares outstanding (in shares) | 16,655,207 | 16,650,725 |
Unaudited Condensed Consolida_3
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Income Statement [Abstract] | ||||
Revenue | $ 6,357 | $ 6,420 | $ 12,091 | $ 12,725 |
Cost of goods sold | 3,739 | 3,481 | 6,635 | 7,082 |
Gross profit | 2,618 | 2,939 | 5,456 | 5,643 |
Operating expenses: | ||||
Sales and marketing | 1,457 | 2,261 | 3,196 | 4,214 |
Research and product development | 1,474 | 1,307 | 2,818 | 2,894 |
General and administrative | 1,526 | 1,475 | 3,032 | 3,030 |
Total operating expenses | 4,457 | 5,043 | 9,046 | 10,138 |
Operating loss | (1,839) | (2,104) | (3,590) | (4,495) |
Interest expense | (109) | (217) | ||
Other income, net | 16 | 51 | 51 | 93 |
Loss before income taxes | (1,932) | (2,053) | (3,756) | (4,402) |
Provision for income taxes | 5 | 45 | 28 | 45 |
Net loss | $ (1,937) | $ (2,098) | $ (3,784) | $ (4,447) |
Basic weighted average shares outstanding (in shares) | 16,650,774 | 16,630,770 | 16,650,750 | 16,630,684 |
Diluted weighted average shares outstanding (in shares) | 16,650,774 | 16,630,770 | 16,650,750 | 16,630,684 |
Basic loss per share (in dollars per share) | $ (0.12) | $ (0.13) | $ (0.23) | $ (0.27) |
Diluted loss per share (in dollars per share) | $ (0.12) | $ (0.13) | $ (0.23) | $ (0.27) |
Comprehensive loss: | ||||
Net loss | $ (1,937) | $ (2,098) | $ (3,784) | $ (4,447) |
Unrealized gain on available-for-sale securities, net of tax | 30 | 84 | 7 | 154 |
Change in foreign currency translation adjustment | (8) | 9 | (42) | (17) |
Comprehensive loss | $ (1,915) | $ (2,005) | $ (3,819) | $ (4,310) |
Unaudited Condensed Consolida_4
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Cash flows from operating activities: | ||
Net loss | $ (3,784) | $ (4,447) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization expense | 1,082 | 964 |
Amortization of right-of-use assets | 273 | 282 |
Stock-based compensation expense | 54 | 129 |
Provision for doubtful accounts, net | 31 | 40 |
Change of inventory to net realizable value | 660 | 368 |
Changes in operating assets and liabilities: | ||
Receivables | (358) | 251 |
Inventories | 2,331 | 1,840 |
Prepaid expenses and other assets | 238 | 584 |
Accounts payable | 302 | (1,750) |
Accrued liabilities | (443) | 255 |
Income taxes payable | 6 | 411 |
Deferred product revenue | 26 | (44) |
Operating lease liabilities | (276) | (281) |
Other long-term liabilities | (29) | |
Net cash provided by (used in) operating activities | 113 | (1,398) |
Cash flows from investing activities: | ||
Purchase of property and equipment | (218) | (72) |
Purchase of intangibles | (114) | (24) |
Capitalized patent defense costs | (3,792) | (2,298) |
Proceeds from maturities and sales of marketable securities | 2,482 | 2,011 |
Purchases of marketable securities | (1,903) | (7,088) |
Net cash used in investing activities | (3,545) | (7,471) |
Cash flows from financing activities: | ||
Net proceeds from Paycheck Protection Program loan | 1,499 | |
Net proceeds from equity-based compensation programs | 6 | 16 |
Net cash provided by financing activities | 1,505 | 16 |
Effect of exchange rate changes on cash and cash equivalents | (31) | (6) |
Net decrease in cash and cash equivalents | (1,958) | (8,859) |
Cash and cash equivalents at the beginning of the period | 4,064 | 11,211 |
Cash and cash equivalents at the end of the period | 2,106 | 2,352 |
Supplemental cash flow activities: | ||
Cash paid for income taxes | 12 | 11 |
Interest paid | $ 134 |
Business Description, Basis of
Business Description, Basis of Presentation and Significant Accounting Policies | 6 Months Ended |
Jun. 30, 2020 | |
Business Description, Basis of Presentation and Significant Accounting Policies | |
Business Description, Basis of Presentation and Significant Accounting Policies | 1 Business Description: ClearOne, Inc., together with its subsidiaries (collectively, “ClearOne” or the “Company”), is a global market leader enabling conferencing, collaboration, and AV streaming solutions for voice and visual communications. The performance and simplicity of our advanced, comprehensive solutions offer unprecedented levels of functionality, reliability and scalability. Basis of Presentation: The fiscal year for ClearOne is the twelve December 31 These accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are not audited. Certain information and footnote disclosures that are usually included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been either condensed or omitted in accordance with SEC rules and regulations. The accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of June 30, 2020 December 31, 2019 three and six June 30, 2020 2019 six months ended June 30, 2020 2019 three and six June 30, 2020 2019 are not necessarily indicative of the results for a full-year period. These interim unaudited condensed consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC. Significant Accounting Policies: The significant accounting policies were described in Note 1 December 31, 2019 six months ended June 30, 2020 Recent accounting pronouncements: material impact on its consolidated financial position, results of operations or cash flows. Liquidity: As of June 30, 2020 2,106 4,064 as of December 31, 2019 $ 13,765 as of June 30, 2020 113 for the six months ended June 30, 2020 an increase of cash provided of $ 1,511 1,398 of cash used in operating activities in the six months ended June 30, 2020 We are currently pursuing all available legal remedies to defend our strategic patents from infringement. We have already spent approximately $ 17,383 2016 June 30, 2020 towards this litigation and may be required to spend more to continue our legal defense. We believe the decision by the U.S. District Court in August 2019 granting our request for a preliminary injunction to prevent our competitor from manufacturing, marketing, and selling its competing ceiling microphone array in an infringing configuration is an incredibly valuable ruling for ClearOne and its business. We believe that the decision validates the strength and importance of ClearOne’s intellectual property rights, recognizes ClearOne’s innovations in this space, and stops our competitor from further infringing our Graham patent (U.S. Patent No. 9,813,806 harm inflicted by our competitor's infringement of our valuable patents. We have been actively engaged in preserving cash by suspending our dividend program and allowing our share repurchase program to expire in 2018 and implementing company-wide cost reduction measures. We have also raised additional capital in 2018 by issuing common stock, in 2019 by issuing senior convertible notes and in 2020 by borrowing through Paycheck Protection Program. In addition, we expect to generate additional cash as our inventory levels are brought down to historical levels. We also believe that the measures taken by us will yield higher revenues in the future. We believe all of these and effective management of working capital will provide the liquidity needed to meet our operating needs through at least August 14, 2021. We also believe that our strong portfolio of intellectual property and our solid brand equity in the market will enable us to raise additional capital if and when needed to meet our short and long-term financing needs; however, there can be no assurance that, if needed, we will be successful in obtaining the necessary funds through equity or debt financing. If we need additional capital and are unable to secure financing, we may be required to further reduce expenses, delay product development and enhancement, or revise our strategy regarding ongoing litigation. |
Revenue Information
Revenue Information | 6 Months Ended |
Jun. 30, 2020 | |
Revenue Information | |
Revenue Information | 2 The following table disaggregates the Company’s revenue into primary product groups: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Audio conferencing $ 2,648 $ 2,889 $ 5,435 $ 5,600 Microphones 1,891 2,230 4,034 4,336 Video products 1,818 1,301 2,622 2,789 $ 6,357 $ 6,420 $ 12,091 $ 12,725 The following table disaggregates the Company’s revenue into major regions: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 North and South America $ 4,003 $ 3,493 $ 7,355 $ 7,253 Asia (including Middle East) and Australia 1,580 1,969 2,996 3,833 Europe and Africa 774 958 1,740 1,639 $ 6,357 $ 6,420 $ 12,091 $ 12,725 |
Earnings (Loss) Per Share
Earnings (Loss) Per Share | 6 Months Ended |
Jun. 30, 2020 | |
Earnings (Loss) Per Share | |
Earnings (Loss) Per Share | 3 Earnings (loss) per common share is computed based on the weighted-average number of common shares outstanding and, when appropriate, dilutive potential common stock outstanding during the period. Stock options are considered to be potential common stock. The computation of diluted earnings (loss) per share does not assume exercise or conversion of securities that would have an anti-dilutive effect. Basic earnings (loss) per common share is the amount of net earnings (loss) for the period available to each weighted-average share of common stock outstanding during the reporting period. Diluted earnings (loss) per common share is the amount of earnings (loss) for the period available to each weighted-average share of common stock outstanding during the reporting period and to each share of potential common stock outstanding during the period, unless inclusion of potential common stock would have an anti-dilutive effect. The following table sets forth the computation of basic and diluted earnings (loss) per common share: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Numerator: Net loss $ ( 1,937 ) $ ( 2,098 ) $ ( 3,784 ) $ ( 4,447 ) De nominato Basic weighted average shares outstanding 16,650,774 16,630,770 16,650,750 16,630,684 Dilutive — — — — Diluted weighted average shares outstanding 16,650,774 16,630,770 16,650,750 16,630,684 Basic loss per common share $ ( 0.12 ) $ ( 0.13 ) $ ( 0.23 ) $ ( 0.27 ) Diluted loss per common share $ ( 0.12 ) $ ( 0.13 ) $ ( 0.23 ) $ ( 0.27 ) Weighted average options outstanding 542,196 569,997 542,507 578,543 Anti-dilutive options not included in the computations 542,196 569,997 542,507 578,543 |
Marketable Securities
Marketable Securities | 6 Months Ended |
Jun. 30, 2020 | |
Marketable Securities | |
Marketable Securities | 4 The Company has classified its marketable securities as available-for-sale securities. These securities are carried at estimated fair value with unrealized holding gains and losses included in accumulated other comprehensive income (loss) in stockholders’ equity until realized. Gains and losses on marketable security transactions are reported on the specific-identification method. Dividend and interest income are recognized when earned. The amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value for available-for-sale securities by major security type and class of securities at June 30, 2020 December 31, 2019 Amortized cost Gross unrealized holding gains Gross unrealized holding losses Estimated fair value June 30, 2020 Available-for-sale securities: Corporate bonds and notes $ 1,916 $ 37 $ ( 8 ) $ 1,945 Municipal bonds 2,017 9 — 2,026 Total available-for-sale securities $ 3,933 $ 46 $ ( 8 ) $ 3,971 December 31, 2019 Available-for-sale securities: Corporate bonds and notes $ 1,814 $ 21 $ ( 3 ) $ 1,832 Municipal bonds 2,707 5 ( 1 ) 2,711 Total available-for-sale securities $ 4,521 $ 26 $ ( 4 ) $ 4,543 Maturities of marketable securities classified as available-for-sale securities were as follows at June 30, 2020 Amortized cost Estimated fair value Due within one $ 2,827 $ 2,841 Due after one five 1,106 1,130 Due after five — — Total available-for-sale securities $ 3,933 $ 3,971 Debt securities in an unrealized loss position as of June 30, 2020 12 12 Less than 12 More than 12 Total Estimated fair value Gross unrealized holding losses Estimated fair value Gross unrealized holding losses Estimated fair value Gross unrealized holding losses As of June 30, 2020 Corporate bonds and notes $ 189 $ 8 $ — $ — $ 189 $ 8 Municipal bonds — — — — — — Total $ 189 $ 8 $ — $ — $ 189 $ 8 |
Intangible Assets
Intangible Assets | 6 Months Ended |
Jun. 30, 2020 | |
Intangible Assets | |
Intangible Assets | 5 Intangible assets as of June 30, 2020 December 31, 2019 Estimated useful lives (years) June 30, 2020 December 31, 2019 Tradename 5 to 7 $ 555 $ 555 Patents and technological know-how 10 22,400 18,494 Proprietary software 3 to 15 2,981 2,981 Other 3 to 5 323 323 Total intangible assets 26,259 22,353 Accumulated amortization ( 9,118 ) ( 8,344 ) Total intangible assets, net $ 17,141 $ 14,009 The amortization of intangible assets for the three months ended June 30, 2020 and 2019 was as follows: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Amortization of intangible assets $ 406 $ 336 $ 774 $ 700 The estimated future amortization expense of intangible assets is as follows: Years ending December 31, Amount 2020 $ 854 2021 1,708 2022 1,708 2023 1,701 2024 1,437 Thereafter 9,733 Total 17,141 |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2020 | |
Inventories | |
Inventories | 6 Inventories, net of reserves, as of June 30, 2020 December 31, 2019 June 30, 2020 December 31, 2019 Current: Raw materials $ 894 $ 847 Finished goods 7,330 10,594 $ 8,224 $ 11,441 Long-term: Raw materials $ 2,999 $ 1,915 Finished goods 3,511 4,369 $ 6,510 $ 6,284 Long-term inventory represents inventory held in excess of our current (next 12 Net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory for the three months ended June 30, 2020 and 2019 was as follows: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory $ 459 $ 183 $ 660 $ 368 |
Leases
Leases | 6 Months Ended |
Jun. 30, 2020 | |
Leases | |
Leases | 7 Rent expense is recognized on a straight-line basis over the period of the lease taking into account future rent escalation and holiday periods. Rent expense for the three months ended June 30, 2020 and 2019 was as follows: Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Rent expense $ 172 $ 192 $ 359 $ 363 W e occup y a 1,350 2023 . The Gainesville facility is used primarily to support our research and development activities. We occupy a 21,443 2024 five We occupy a 950 22 . This facility support s We occupy a 3,068 square-foot facility in Zaragoza, Spain under the terms of an operating lease expiring in March 2022. We occupy a 6,175 s We occupy a 40,000 Supplemental cash flow information related to leases was as follows: Six months ended June 30, 2020 2019 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ ( 356 ) $ ( 353 ) Right-of-use assets obtained in exchange for lease obligations: Operating leases $ 97 $ — Supplemental balance sheet information related to leases was as follows: June 30, 2020 December 31, 2019 Operating lease right-of-use assets $ 2,227 $ 2,459 Current portion of operating lease liabilities, included in accrued liabilities $ 596 $ 577 Operating lease liabilities, net of current portion 1,767 2,021 Total operating lease liabilities $ 2,363 $ 2,598 Weighted average remaining lease term for operating leases (in years) 4.0 4.4 Weighted average discount rate for operating leases 6.1 % 6.1 % The following represents maturities of operating lease liabilities as of June 30, 2020 Years ending December 31, 2020 $ 362 2021 689 2022 634 2023 610 2024 306 Thereafter 69 Total lease payments 2,670 Less: Imputed interest ( 307 ) Total $ 2,363 |
Shareholders' Equity
Shareholders' Equity | 6 Months Ended |
Jun. 30, 2020 | |
Shareholders' Equity | |
Shareholders' Equity | 8 Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Common stock and additional paid-in capital Balance, beginning of period $ 58,577 $ 57,940 $ 58,537 $ 57,857 Share-based compensation expense 17 55 54 129 Proceeds from employee stock purchase plan 3 7 6 16 Balance, end of period $ 58,597 $ 58,002 $ 58,597 $ 58,002 Accumulated other comprehensive loss Balance, beginning of period $ ( 233 ) $ ( 137 ) $ ( 176 ) $ ( 181 ) Unrealized gain on available-for-sale securities, net of tax 30 84 7 154 Foreign currency translation adjustment ( 8 ) 9 ( 42 ) ( 17 ) Balance, end of period $ ( 211 ) $ ( 44 ) $ ( 211 ) $ ( 44 ) Retained earnings (accumulated deficit) Balance, beginning of period $ ( 15,730 ) $ ( 7,824 ) $ ( 13,883 ) $ ( 5,475 ) Net loss ( 1,937 ) ( 2,098 ) ( 3,784 ) ( 4,447 ) Balance, end of period $ ( 17,667 ) $ ( 9,922 ) $ ( 17,667 ) $ ( 9,922 ) Total shareholders' equity $ 40,719 $ 48,036 $ 40,719 $ 48,036 |
Long-Term Debt
Long-Term Debt | 6 Months Ended |
Jun. 30, 2020 | |
Long-Term Debt | |
Long-Term Debt | 9 Senior Convertible Notes and Warrants On December 17, 2019, the Company completed the issuance and sale of $ 3,000 340,909 0.001 46.6 The Notes will mature on December 17, 2023 (the “Maturity Date”) and will accrue interest at a variable rate adjusted on a quarterly basis and equal to two one 2.5 five one 5.25 Prime Rate 2.11 120 90 200 The Warrants have an initial exercise price equal to $ 1.76 Concurrent with the issuance of the Notes and Warrants pursuant to the Note Purchase Agreement, the Company, the Guarantors and Mr. Bagley entered into a Guaranty and Collateral Agreement (the “Collateral Agreement”) pursuant to which the Company and the Guarantors granted Mr. Bagley a first priority lien interest in all of the Company’s assets as security for the Company’s performance of its obligations under the Notes and Warrants. The net proceeds after original issue discount and issuance costs of $ 346 2,654 In accounting for the issuance of the Notes, the Company separated Notes and Warrants into liability and equity components. The carrying amount of Warrants, being an equity component, was first calculated using Black-Scholes method with the following assumptions: Risk-free interest rate 1.82 Expected life of Warrants (years) 7 Expected price volatility 49.94 Expected dividend yield 0 % The carrying amount of the Notes was then determined by deducting the fair value of the Warrants from the principal amount of the Notes. The carrying amount of the Notes was further separated into equity and liability components after separating the value of the conversion feature into an equity component and leaving the remaining value as liability. The equity component is not remeasured while the Notes and Warrants continue to meet the conditions for equity classification for equity components. The original issue discount and issuance costs are netted against the liability. The following table represents the carrying value of Notes and Warrants: June 30, 2020 December 31, 2019 Liability component: Principal $ 3,000 $ 3,000 Less: debt discount and issuance costs, net of amortization ( 680 ) ( 778 ) Net carrying amount $ 2,320 $ 2,222 Equity component ( 1 Warrants $ 318 $ 318 Conversion feature 122 122 Net carrying amount $ 440 $ 440 ( 1 Recorded on the condensed consolidated balance sheets as additional paid-in capital. Debt discount and issuance costs are amortized over the life of the note to interest expense using the effective interest method. During the three and six months ended June 30, 2020, amortization of debt discount and issuance costs was $ 49 98 June 30, 2020 Year ending December 31, Principal Amount Maturing 2020 $ — 2021 360 2022 720 2023 1,920 Total principal amount $ 3,000 Paycheck Protection Program Loan On April 18, 2020, the Company, entered into a loan agreement with U.S. Bank National Association Bank, which provided for a loan in the principal amount of $ 1,499 two 1.0 six The PPP Loan may be prepaid at any time prior to maturity with no prepayment penalties. The PPP Loan contains events of default and other provisions customary for a loan of this type. The Paycheck Protection Program provides that the Loans may be partially or wholly forgiven if the funds are used for certain qualifying expenses as described in the CARES Act. The Company intends to use the entire PPP Loan amount for qualifying expenses and to apply for forgiveness of the PPP Loan in accordance with the terms of the CARES Act. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Measurements | |
Fair Value Measurements | 10 The fair value of the Company’s financial instruments reflects the amounts that the Company estimates it will receive in connection with the sale of an asset or pay in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value hierarchy prioritizes the use of inputs used in valuation techniques into the following three Level 1 - Quoted prices in active markets for identical assets and liabilities. Level 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. This category generally includes U.S. Government and agency securities; municipal securities; mutual funds and securities sold and not yet settled. Level 3 - Unobservable inputs. The substantial majority of the Company’s financial instruments are valued using observable inputs. The following table sets forth the fair value of the financial instruments re-measured by the Company as of June 30, 2020 December 31, 2019 Level 1 Level 2 Level 3 Total June 30, 2020 Corporate bonds and notes $ — $ 1,945 $ — $ 1,945 Municipal bonds — 2,026 — 2,026 Total $ — $ 3,971 $ — $ 3,971 December 31, 2019 Corporate bonds and notes $ — $ 1,832 $ — $ 1,832 Municipal bonds — 2,711 — 2,711 Total $ — $ 4,543 $ — $ 4,543 |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2020 | |
Income Taxes | |
Income Taxes | 11 The current year loss did not result in income tax benefit due to recording a full valuation allowance against expected benefits. The valuation allowance was recorded as we concluded that it was more likely than not that our deferred tax assets were not realizable primarily due to the Company's recent pre-tax losses. Provision for income taxes for the six months ended June 30, 2020 |
Subsequent events
Subsequent events | 6 Months Ended |
Jun. 30, 2020 | |
Subsequent events | |
Subsequent events | 12 None. |
Business Description, Basis o_2
Business Description, Basis of Presentation and Significant Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Business Description, Basis of Presentation and Significant Accounting Policies | |
Basis of Presentation: | Basis of Presentation: The fiscal year for ClearOne is the twelve December 31 These accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and are not audited. Certain information and footnote disclosures that are usually included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been either condensed or omitted in accordance with SEC rules and regulations. The accompanying condensed consolidated financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of June 30, 2020 December 31, 2019 three and six June 30, 2020 2019 six months ended June 30, 2020 2019 three and six June 30, 2020 2019 are not necessarily indicative of the results for a full-year period. These interim unaudited condensed consolidated financial statements should be read in conjunction with the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC. |
Significant Accounting Policies: | Significant Accounting Policies: The significant accounting policies were described in Note 1 December 31, 2019 six months ended June 30, 2020 Recent accounting pronouncements: material impact on its consolidated financial position, results of operations or cash flows. |
Liquidity: | Liquidity: As of June 30, 2020 2,106 4,064 as of December 31, 2019 $ 13,765 as of June 30, 2020 113 for the six months ended June 30, 2020 an increase of cash provided of $ 1,511 1,398 of cash used in operating activities in the six months ended June 30, 2020 We are currently pursuing all available legal remedies to defend our strategic patents from infringement. We have already spent approximately $ 17,383 2016 June 30, 2020 towards this litigation and may be required to spend more to continue our legal defense. We believe the decision by the U.S. District Court in August 2019 granting our request for a preliminary injunction to prevent our competitor from manufacturing, marketing, and selling its competing ceiling microphone array in an infringing configuration is an incredibly valuable ruling for ClearOne and its business. We believe that the decision validates the strength and importance of ClearOne’s intellectual property rights, recognizes ClearOne’s innovations in this space, and stops our competitor from further infringing our Graham patent (U.S. Patent No. 9,813,806 harm inflicted by our competitor's infringement of our valuable patents. We have been actively engaged in preserving cash by suspending our dividend program and allowing our share repurchase program to expire in 2018 and implementing company-wide cost reduction measures. We have also raised additional capital in 2018 by issuing common stock, in 2019 by issuing senior convertible notes and in 2020 by borrowing through Paycheck Protection Program. In addition, we expect to generate additional cash as our inventory levels are brought down to historical levels. We also believe that the measures taken by us will yield higher revenues in the future. We believe all of these and effective management of working capital will provide the liquidity needed to meet our operating needs through at least August 14, 2021. We also believe that our strong portfolio of intellectual property and our solid brand equity in the market will enable us to raise additional capital if and when needed to meet our short and long-term financing needs; however, there can be no assurance that, if needed, we will be successful in obtaining the necessary funds through equity or debt financing. If we need additional capital and are unable to secure financing, we may be required to further reduce expenses, delay product development and enhancement, or revise our strategy regarding ongoing litigation. |
Revenue Information (Tables)
Revenue Information (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Revenue Information | |
Schedule disaggregates the Company’s revenue into primary product groups and major regions | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Audio conferencing $ 2,648 $ 2,889 $ 5,435 $ 5,600 Microphones 1,891 2,230 4,034 4,336 Video products 1,818 1,301 2,622 2,789 $ 6,357 $ 6,420 $ 12,091 $ 12,725 Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 North and South America $ 4,003 $ 3,493 $ 7,355 $ 7,253 Asia (including Middle East) and Australia 1,580 1,969 2,996 3,833 Europe and Africa 774 958 1,740 1,639 $ 6,357 $ 6,420 $ 12,091 $ 12,725 |
Earnings (Loss) Per Share (Tabl
Earnings (Loss) Per Share (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Earnings (Loss) Per Share | |
Schedule of the computation of basic and diluted earnings (loss) per common share | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Numerator: Net loss $ ( 1,937 ) $ ( 2,098 ) $ ( 3,784 ) $ ( 4,447 ) De nominato Basic weighted average shares outstanding 16,650,774 16,630,770 16,650,750 16,630,684 Dilutive — — — — Diluted weighted average shares outstanding 16,650,774 16,630,770 16,650,750 16,630,684 Basic loss per common share $ ( 0.12 ) $ ( 0.13 ) $ ( 0.23 ) $ ( 0.27 ) Diluted loss per common share $ ( 0.12 ) $ ( 0.13 ) $ ( 0.23 ) $ ( 0.27 ) Weighted average options outstanding 542,196 569,997 542,507 578,543 Anti-dilutive options not included in the computations 542,196 569,997 542,507 578,543 |
Marketable Securities (Tables)
Marketable Securities (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Marketable Securities | |
Schedule of amortized cost, gross unrealized holding gains, gross unrealized holding losses, and fair value for available-for-sale securities by major security type and class of security | Amortized cost Gross unrealized holding gains Gross unrealized holding losses Estimated fair value June 30, 2020 Available-for-sale securities: Corporate bonds and notes $ 1,916 $ 37 $ ( 8 ) $ 1,945 Municipal bonds 2,017 9 — 2,026 Total available-for-sale securities $ 3,933 $ 46 $ ( 8 ) $ 3,971 December 31, 2019 Available-for-sale securities: Corporate bonds and notes $ 1,814 $ 21 $ ( 3 ) $ 1,832 Municipal bonds 2,707 5 ( 1 ) 2,711 Total available-for-sale securities $ 4,521 $ 26 $ ( 4 ) $ 4,543 |
Schedule of maturities of marketable securities classified as available-for-sale securities | Amortized cost Estimated fair value Due within one $ 2,827 $ 2,841 Due after one five 1,106 1,130 Due after five — — Total available-for-sale securities $ 3,933 $ 3,971 |
Schedule of available-for-sale marketable securities in a gross unrealized loss position | Less than 12 More than 12 Total Estimated fair value Gross unrealized holding losses Estimated fair value Gross unrealized holding losses Estimated fair value Gross unrealized holding losses As of June 30, 2020 Corporate bonds and notes $ 189 $ 8 $ — $ — $ 189 $ 8 Municipal bonds — — — — — — Total $ 189 $ 8 $ — $ — $ 189 $ 8 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Intangible Assets | |
Schedule of intangible assets and estimated useful lives | Estimated useful lives (years) June 30, 2020 December 31, 2019 Tradename 5 to 7 $ 555 $ 555 Patents and technological know-how 10 22,400 18,494 Proprietary software 3 to 15 2,981 2,981 Other 3 to 5 323 323 Total intangible assets 26,259 22,353 Accumulated amortization ( 9,118 ) ( 8,344 ) Total intangible assets, net $ 17,141 $ 14,009 |
Schedule of amortization of intangible assets | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Amortization of intangible assets $ 406 $ 336 $ 774 $ 700 |
Schedule of estimated future amortization expense of intangible assets | Years ending December 31, Amount 2020 $ 854 2021 1,708 2022 1,708 2023 1,701 2024 1,437 Thereafter 9,733 Total 17,141 |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Inventories | |
Schedule of Inventories, net of reserves | June 30, 2020 December 31, 2019 Current: Raw materials $ 894 $ 847 Finished goods 7,330 10,594 $ 8,224 $ 11,441 Long-term: Raw materials $ 2,999 $ 1,915 Finished goods 3,511 4,369 $ 6,510 $ 6,284 |
Schedule of net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory $ 459 $ 183 $ 660 $ 368 |
Leases (Tables)
Leases (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Leases | |
Schedule of rent expense | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Rent expense $ 172 $ 192 $ 359 $ 363 |
Schedule of supplemental cash flow and balance sheet information related to leases | Six months ended June 30, 2020 2019 Cash paid for amounts included in the measurement of lease liabilities Operating cash flows from operating leases $ ( 356 ) $ ( 353 ) Right-of-use assets obtained in exchange for lease obligations: Operating leases $ 97 $ — June 30, 2020 December 31, 2019 Operating lease right-of-use assets $ 2,227 $ 2,459 Current portion of operating lease liabilities, included in accrued liabilities $ 596 $ 577 Operating lease liabilities, net of current portion 1,767 2,021 Total operating lease liabilities $ 2,363 $ 2,598 Weighted average remaining lease term for operating leases (in years) 4.0 4.4 Weighted average discount rate for operating leases 6.1 % 6.1 % |
Schedule of maturities of operating lease liabilities | Years ending December 31, 2020 $ 362 2021 689 2022 634 2023 610 2024 306 Thereafter 69 Total lease payments 2,670 Less: Imputed interest ( 307 ) Total $ 2,363 |
Shareholders' Equity (Tables)
Shareholders' Equity (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Shareholders' Equity | |
Schedule of changes in stockholders' equity | Three months ended June 30, Six months ended June 30, 2020 2019 2020 2019 Common stock and additional paid-in capital Balance, beginning of period $ 58,577 $ 57,940 $ 58,537 $ 57,857 Share-based compensation expense 17 55 54 129 Proceeds from employee stock purchase plan 3 7 6 16 Balance, end of period $ 58,597 $ 58,002 $ 58,597 $ 58,002 Accumulated other comprehensive loss Balance, beginning of period $ ( 233 ) $ ( 137 ) $ ( 176 ) $ ( 181 ) Unrealized gain on available-for-sale securities, net of tax 30 84 7 154 Foreign currency translation adjustment ( 8 ) 9 ( 42 ) ( 17 ) Balance, end of period $ ( 211 ) $ ( 44 ) $ ( 211 ) $ ( 44 ) Retained earnings (accumulated deficit) Balance, beginning of period $ ( 15,730 ) $ ( 7,824 ) $ ( 13,883 ) $ ( 5,475 ) Net loss ( 1,937 ) ( 2,098 ) ( 3,784 ) ( 4,447 ) Balance, end of period $ ( 17,667 ) $ ( 9,922 ) $ ( 17,667 ) $ ( 9,922 ) Total shareholders' equity $ 40,719 $ 48,036 $ 40,719 $ 48,036 |
Long-Term Debt (Tables)
Long-Term Debt (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Long-Term Debt | |
Schedule of Warrants, Valuation assumptions, Black-Scholes method | Risk-free interest rate 1.82 Expected life of Warrants (years) 7 Expected price volatility 49.94 Expected dividend yield 0 % |
Schedule of carrying value of Notes and Warrants | June 30, 2020 December 31, 2019 Liability component: Principal $ 3,000 $ 3,000 Less: debt discount and issuance costs, net of amortization ( 680 ) ( 778 ) Net carrying amount $ 2,320 $ 2,222 Equity component ( 1 Warrants $ 318 $ 318 Conversion feature 122 122 Net carrying amount $ 440 $ 440 |
Schedule of maturities of principal amount contained in the Notes | Year ending December 31, Principal Amount Maturing 2020 $ — 2021 360 2022 720 2023 1,920 Total principal amount $ 3,000 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Fair Value Measurements | |
Schedule of fair value of the financial instruments | Level 1 Level 2 Level 3 Total June 30, 2020 Corporate bonds and notes $ — $ 1,945 $ — $ 1,945 Municipal bonds — 2,026 — 2,026 Total $ — $ 3,971 $ — $ 3,971 December 31, 2019 Corporate bonds and notes $ — $ 1,832 $ — $ 1,832 Municipal bonds — 2,711 — 2,711 Total $ — $ 4,543 $ — $ 4,543 |
Business Description, Basis o_3
Business Description, Basis of Presentation and Significant Accounting Policies (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | 54 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Dec. 31, 2019 | Dec. 31, 2018 | |
Loss Contingencies [Line Items] | |||||
Cash and cash equivalents | $ 2,106 | $ 2,352 | $ 2,106 | $ 4,064 | $ 11,211 |
Working capital | 13,765 | 13,765 | |||
Net cash used in operating activities | 113 | $ (1,398) | |||
Increase of cash used in operating activities | $ 1,511 | ||||
Litigation for Intellectual Property Infringement [Member] | |||||
Loss Contingencies [Line Items] | |||||
Litigation settlement expense | $ 17,383 |
Revenue Information - Revenue i
Revenue Information - Revenue into Primary Product Groups and Major Regions (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Revenue [Line Items] | ||||
Revenue | $ 6,357 | $ 6,420 | $ 12,091 | $ 12,725 |
North and South America [Member] | ||||
Revenue [Line Items] | ||||
Revenue | 4,003 | 3,493 | 7,355 | 7,253 |
Asia (including Middle East) and Australia [Member] | ||||
Revenue [Line Items] | ||||
Revenue | 1,580 | 1,969 | 2,996 | 3,833 |
Europe and Africa [Member] | ||||
Revenue [Line Items] | ||||
Revenue | 774 | 958 | 1,740 | 1,639 |
Audio conferencing [Member] | ||||
Revenue [Line Items] | ||||
Revenue | 2,648 | 2,889 | 5,435 | 5,600 |
Microphones [Member] | ||||
Revenue [Line Items] | ||||
Revenue | 1,891 | 2,230 | 4,034 | 4,336 |
Video products [Member] | ||||
Revenue [Line Items] | ||||
Revenue | $ 1,818 | $ 1,301 | $ 2,622 | $ 2,789 |
Earnings (Loss) Per Share - Com
Earnings (Loss) Per Share - Computation of Basic and Diluted Earnings (Loss) per Common Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Earnings (Loss) Per Share | ||||
Net loss | $ (1,937) | $ (2,098) | $ (3,784) | $ (4,447) |
Basic weighted average shares outstanding (in shares) | 16,650,774 | 16,630,770 | 16,650,750 | 16,630,684 |
Dilutive common stock equivalents using treasury stock method (in shares) | ||||
Diluted weighted average shares outstanding (in shares) | 16,650,774 | 16,630,770 | 16,650,750 | 16,630,684 |
Basic loss per common share (in dollars per share) | $ (0.12) | $ (0.13) | $ (0.23) | $ (0.27) |
Diluted loss per common share (in dollars per share) | $ (0.12) | $ (0.13) | $ (0.23) | $ (0.27) |
Weighted average options outstanding (in shares) | 542,196 | 569,997 | 542,507 | 578,543 |
Anti-dilutive options not included in the computations (in shares) | 542,196 | 569,997 | 542,507 | 578,543 |
Marketable Securities - Availab
Marketable Securities - Available-for-sale Securities by Major Security Type (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Marketable Securities [Line Items] | ||
Amortized cost | $ 3,933 | $ 4,521 |
Gross unrealized holding gains | 46 | 26 |
Gross unrealized holding losses | (8) | (4) |
Estimated fair value | 3,971 | 4,543 |
Corporate bonds and notes [Member] | ||
Marketable Securities [Line Items] | ||
Amortized cost | 1,916 | 1,814 |
Gross unrealized holding gains | 37 | 21 |
Gross unrealized holding losses | (8) | (3) |
Estimated fair value | 1,945 | 1,832 |
Municipal bonds [Member] | ||
Marketable Securities [Line Items] | ||
Amortized cost | 2,017 | 2,707 |
Gross unrealized holding gains | 9 | 5 |
Gross unrealized holding losses | (1) | |
Estimated fair value | $ 2,026 | $ 2,711 |
Marketable Securities - Maturit
Marketable Securities - Maturities of Available-for-sale Securities (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Marketable Securities | |
Due within one year, amortized cost | $ 2,827 |
Due within one year, estimated fair value | 2,841 |
Due after one year through five years, amortized cost | 1,106 |
Due after one year through five years, estimated fair value | 1,130 |
Due after five years, amortized cost | |
Due after five years, estimated fair value | |
Total available-for-sale securities, amortized cost | 3,933 |
Total available-for-sale securities, estimated fair value | $ 3,971 |
Marketable Securities - Avail_2
Marketable Securities - Available-for-sale Marketable Securities in Gross Unrealized Loss Position (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Marketable Securities [Line Items] | |
Estimated fair value, less than 12 months | $ 189 |
Gross unrealized holding losses, less than 12 months | 8 |
Estimated fair value, more than 12 months | |
Gross unrealized holding losses, more than 12 months | |
Estimated fair value | 189 |
Gross unrealized holding losses | 8 |
Corporate bonds and notes [Member] | |
Marketable Securities [Line Items] | |
Estimated fair value, less than 12 months | 189 |
Gross unrealized holding losses, less than 12 months | 8 |
Estimated fair value, more than 12 months | |
Gross unrealized holding losses, more than 12 months | |
Estimated fair value | 189 |
Gross unrealized holding losses | 8 |
Municipal bonds [Member] | |
Marketable Securities [Line Items] | |
Estimated fair value, less than 12 months | |
Gross unrealized holding losses, less than 12 months | |
Estimated fair value, more than 12 months | |
Gross unrealized holding losses, more than 12 months | |
Estimated fair value | |
Gross unrealized holding losses |
Intangible Assets - Intangible
Intangible Assets - Intangible Assets (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Dec. 31, 2019 | |
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 26,259 | $ 22,353 |
Accumulated amortization | (9,118) | (8,344) |
Total intangible assets, net | 17,141 | 14,009 |
Tradename [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 555 | 555 |
Tradename [Member] | Minimum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 5 years | |
Tradename [Member] | Maximum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 7 years | |
Patents and technological know-how [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 10 years | |
Intangible assets, gross | $ 22,400 | 18,494 |
Proprietary software [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 2,981 | 2,981 |
Proprietary software [Member] | Minimum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 3 years | |
Proprietary software [Member] | Maximum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 15 years | |
Other [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Intangible assets, gross | $ 323 | $ 323 |
Other [Member] | Minimum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 3 years | |
Other [Member] | Maximum [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Estimated useful lives (in years) | 5 years |
Intangible Assets - Amortizatio
Intangible Assets - Amortization of Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Intangible Assets | ||||
Amortization of intangible assets | $ 406 | $ 336 | $ 774 | $ 700 |
Intangible Assets - Estimated F
Intangible Assets - Estimated Future Amortization Expense of Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Intangible Assets | ||
2020 (Remainder) | $ 854 | |
2021 | 1,708 | |
2022 | 1,708 | |
2023 | 1,701 | |
2024 | 1,437 | |
Thereafter | 9,733 | |
Total intangible assets, net | $ 17,141 | $ 14,009 |
Inventories - Inventories, Net
Inventories - Inventories, Net of Reserves (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Inventories | ||
Raw materials | $ 894 | $ 847 |
Finished goods | 7,330 | 10,594 |
Total current inventory | 8,224 | 11,441 |
Raw materials | 2,999 | 1,915 |
Finished goods | 3,511 | 4,369 |
Total long-term inventory | $ 6,510 | $ 6,284 |
Inventories - Net loss incurred
Inventories - Net loss incurred on valuation of inventory (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Inventories | ||||
Net loss incurred on valuation of inventory at lower of cost or market value and write-off of obsolete inventory | $ 459 | $ 183 | $ 660 | $ 368 |
Leases (Details Textual)
Leases (Details Textual) | Jun. 30, 2020ft² |
Facility to support, research and development activity [Member] | Gainesville, Florida [Member] | |
Leases | |
Area of real estate property | 1,350 |
Facility to support, principal administrative, sales, marketing, customer support, and research and product development activity [Member] | Salt Lake City, Utah [Member] | |
Leases | |
Area of real estate property | 21,443 |
Lessee, Operating Lease, Renewal Term | 5 years |
Facility to support, principal administrative, sales, marketing, customer support, and research and product development activity [Member] | Austin, Texas [Member] | |
Leases | |
Area of real estate property | 950 |
Facility to support, principal administrative, sales, marketing, customer support, and research and product development activity [Member] | Zaragoza, Spain [Member] | |
Leases | |
Area of real estate property | 3,068 |
Facility to support, principal administrative, sales, marketing, customer support, and research and product development activity [Member] | Chennai, India [Member] | |
Leases | |
Area of real estate property | 6,175 |
Warehouse to support, primary inventory fulfillment and repair center [Member] | Salt Lake City, Utah [Member] | |
Leases | |
Area of real estate property | 40,000 |
Leases - Rent Expense (Details)
Leases - Rent Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Leases | ||||
Rent expense | $ 172 | $ 192 | $ 359 | $ 363 |
Leases - Supplemental Cash Flow
Leases - Supplemental Cash Flow Information Related to Leases (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Cash paid for amounts included in the measurement of lease liabilities: | ||
Operating cash flows from operating leases | $ (356) | $ (353) |
Right-of-use assets obtained in exchange for lease obligations: | ||
Operating leases | $ 97 |
Leases - Supplemental Balance S
Leases - Supplemental Balance Sheet Information (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Leases | ||
Operating lease right-of-use assets | $ 2,227 | $ 2,459 |
Current portion of operating lease liabilities, included in accrued liabilities | 596 | 577 |
Operating lease liabilities, net of current portion | 1,767 | 2,021 |
Total operating lease liabilities | $ 2,363 | $ 2,598 |
Weighted average remaining lease term for operating leases (in years) (Year) | 4 years | 4 years 4 months 24 days |
Weighted average discount rate for operating leases | 6.10% | 6.10% |
Leases - Maturities of Operatin
Leases - Maturities of Operating Lease Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Leases | ||
2020 (Remainder) | $ 362 | |
2021 | 689 | |
2022 | 634 | |
2023 | 610 | |
2024 | 306 | |
Thereafter | 69 | |
Total lease payments | 2,670 | |
Less: Imputed interest | (307) | |
Operating Lease, Liability, Total | $ 2,363 | $ 2,598 |
Shareholders' Equity - Sharehol
Shareholders' Equity - Shareholders' Equity (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Balance, beginning of period | $ 44,478 | |||
Foreign currency translation adjustment | $ (8) | $ 9 | (42) | $ (17) |
Net loss | (1,937) | (2,098) | (3,784) | (4,447) |
Balance, end of period | 40,719 | 48,036 | 40,719 | 48,036 |
Common stock and additional paid-in capital [Member] | ||||
Balance, beginning of period | 58,577 | 57,940 | 58,537 | 57,857 |
Share-based compensation expense | 17 | 55 | 54 | 129 |
Proceeds from employee stock purchase plan | 3 | 7 | 6 | 16 |
Balance, end of period | 58,597 | 58,002 | 58,597 | 58,002 |
Accumulated other comprehensive loss [Member] | ||||
Balance, beginning of period | (233) | (137) | (176) | (181) |
Unrealized gain (loss) on available-for-sale securities, net of tax | 30 | 84 | 7 | 154 |
Foreign currency translation adjustment | (8) | 9 | (42) | (17) |
Balance, end of period | (211) | (44) | (211) | (44) |
Retained earnings (accumulated deficit) [Member] | ||||
Balance, beginning of period | (15,730) | (7,824) | (13,883) | (5,475) |
Net loss | (1,937) | (2,098) | (3,784) | (4,447) |
Balance, end of period | $ (17,667) | $ (9,922) | $ (17,667) | $ (9,922) |
Long-Term Debt (Details Textual
Long-Term Debt (Details Textual) | Apr. 18, 2020USD ($) | Dec. 17, 2019USD ($)d$ / sharesshares | Jun. 30, 2020USD ($)$ / shares | Jun. 30, 2020USD ($)$ / shares | Jun. 30, 2019USD ($) | Dec. 31, 2019$ / shares |
Senior Convertible Notes and Warrants | ||||||
Common stock, par value | $ / shares | $ 0.001 | $ 0.001 | $ 0.001 | |||
Proceeds of the Loan | $ 1,499,000 | |||||
Common Stock | Beneficial owner | ||||||
Senior Convertible Notes and Warrants | ||||||
Beneficial owner of the Company’s issued and outstanding shares of Common Stock | 46.60% | |||||
Senior Convertible Notes and Warrants | ||||||
Senior Convertible Notes and Warrants | ||||||
Issuance and sale of secured convertible notes | $ 3,000 | |||||
Original issue discount and issuance costs | 346,000 | |||||
Net proceeds after original issue discount and issuance costs | $ 2,654,000 | |||||
Amortization of debt discount and issuance costs | $ 49,000 | $ 98,000 | ||||
Senior Convertible Notes and Warrants | Common Stock | ||||||
Senior Convertible Notes and Warrants | ||||||
Warrants to purchase of common stock, shares | shares | 340,909 | |||||
Common stock, par value | $ / shares | $ 0.001 | |||||
Senior Convertible Notes | ||||||
Senior Convertible Notes and Warrants | ||||||
Interest accrual at a variable rate adjusted on a quarterly basis, percent | 2.50% | |||||
Published in the Wall Street Journal (New York edition) as of the beginning of such calendar quarter | Prime Rate | |||||
Senior Convertible Notes | Greater of | ||||||
Senior Convertible Notes and Warrants | ||||||
Interest accrual at a variable rate adjusted on a quarterly basis, percent | 5.25% | |||||
Senior Convertible Notes | Common Stock | ||||||
Senior Convertible Notes and Warrants | ||||||
Senior Convertible Notes, Initial conversion price per share | $ / shares | $ 2.11 | |||||
Senior Convertible Notes, Threshold percentage of stock price trigger | 120.00% | |||||
Senior Convertible Notes, Threshold consecutive trading days | d | 90 | |||||
Senior Convertible Notes | Common Stock | Greater of | ||||||
Senior Convertible Notes and Warrants | ||||||
Senior Convertible Notes, Threshold percentage of stock price trigger | 200.00% | |||||
Warrants | Common Stock | ||||||
Senior Convertible Notes and Warrants | ||||||
Warrants, Initial exercise price per share | $ / shares | $ 1.76 | |||||
Paycheck Protection Program Loan | ||||||
Senior Convertible Notes and Warrants | ||||||
Proceeds of the Loan | $ 1,499,000 | |||||
Loan term | 2 years | |||||
Interest rate of the loan | 1.00% |
Long-Term Debt (Schedule Of War
Long-Term Debt (Schedule Of Warrants Valuation Assumptions) (Details) | Jun. 30, 2020 |
Risk-free interest rate | |
Warrants, Valuation assumptions, Black-Scholes method | |
Warrants, assumptions rate | 1.82% |
Expected life of Warrants | |
Warrants, Valuation assumptions, Black-Scholes method | |
Expected life of Warrants (years) | 7 years |
Expected price volatility | |
Warrants, Valuation assumptions, Black-Scholes method | |
Warrants, assumptions rate | 49.94% |
Expected dividend yield | |
Warrants, Valuation assumptions, Black-Scholes method | |
Warrants, assumptions rate | 0.00% |
Long-Term Debt (Schedule of car
Long-Term Debt (Schedule of carrying value of Notes and Warrants) (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Liability component: | |||
Principal | $ 3,000 | $ 3,000 | |
Less: debt discount and issuance costs, net of amortization | (680) | (778) | |
Net carrying amount | 2,320 | 2,222 | |
Equity component(1): | |||
Warrants | [1] | 318 | 318 |
Conversion feature | [1] | 122 | 122 |
Net carrying amount | [1] | $ 440 | $ 440 |
[1] | Recorded on the condensed consolidated balance sheets as additional paid-in capital. |
Long-Term Debt (Schedule of mat
Long-Term Debt (Schedule of maturities of principal amount contained in the Notes) (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Senior Convertible Notes, Principal Amount Maturing | ||
2020 | ||
2021 | 360 | |
2022 | 720 | |
2023 | 1,920 | |
Net carrying amount | $ 3,000 | $ 3,000 |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Fair Value Measurements | ||
Total | $ 3,971 | $ 4,543 |
Level 1 [Member] | ||
Fair Value Measurements | ||
Total | ||
Level 2 [Member] | ||
Fair Value Measurements | ||
Total | 3,971 | 4,543 |
Level 3 [Member] | ||
Fair Value Measurements | ||
Total | ||
Corporate bonds and notes [Member] | ||
Fair Value Measurements | ||
Total | 1,945 | 1,832 |
Corporate bonds and notes [Member] | Level 1 [Member] | ||
Fair Value Measurements | ||
Total | ||
Corporate bonds and notes [Member] | Level 2 [Member] | ||
Fair Value Measurements | ||
Total | 1,945 | 1,832 |
Corporate bonds and notes [Member] | Level 3 [Member] | ||
Fair Value Measurements | ||
Total | ||
Municipal bonds [Member] | ||
Fair Value Measurements | ||
Total | 2,026 | 2,711 |
Municipal bonds [Member] | Level 1 [Member] | ||
Fair Value Measurements | ||
Total | ||
Municipal bonds [Member] | Level 2 [Member] | ||
Fair Value Measurements | ||
Total | 2,026 | 2,711 |
Municipal bonds [Member] | Level 3 [Member] | ||
Fair Value Measurements | ||
Total |