Atwood Oceanics (ATW) 8-K Results of Operations and Financial Condition

EXHIBIT 99.3

ATWOOD OCEANICS, INC. AND SUBSIDIARIES

ANALYSIS OF REVENUES AND DRILLING COSTS

 (Unaudited)

	FOR THE THREE MONTHS ENDED
	MARCH 31, 2009
		CONTRACT
		DRILLING
	REVENUES	COSTS
	(In Millions)
ATWOOD HUNTER	$              49.2	$                 8.5
ATWOOD EAGLE	35.0	11.4
ATWOOD FALCON	16.0	6.5
VICKSBURG	13.5	4.1
ATWOOD BEACON	12.0	4.9
SEAHAWK	7.7	5.6
RICHMOND	7.3	3.0
ATWOOD SOUTHERN CROSS	-	6.0
OTHER	-	3.0
	$            140.7	$                53.0
	FOR THE SIX MONTHS ENDED
	MARCH 31, 2009
		CONTRACT
		DRILLING
	REVENUES	COSTS
	(In Millions)
ATWOOD HUNTER	$              91.8	$                17.4
ATWOOD EAGLE	71.4	21.4
ATWOOD FALCON	36.7	13.0
VICKSBURG	26.9	8.2
ATWOOD SOUTHERN CROSS	25.6	14.1
ATWOOD BEACON	23.8	9.3
SEAHAWK	15.5	11.6
RICHMOND	14.5	6.8
OTHER	-	6.6
	$            306.2	$              108.4