Correction of Previously Issued Financial Statements | Note 9 Correction of Previously Issued Financial Statements Subsequent to the issuance of its Quarterly Report on SEC Form 10-Q for the three-and six months periods ended October 31, 2019, the Company discovered an error due to missing a change in accounting related to other comprehensive income (loss) as reflected in the implementation of ASU 2016-01, which became effective for the Company on May 1, 2018. Under the new guidance in ASU 2016-01 the Company should record unrealized gains and losses in the value of the equity securities it owns in the statements of operations, whereas, under previous guidance (and in the Original Form 10-Q) those unrealized gains and losses were recorded as accumulated other comprehensive income (loss). This restatement includes i) recording a one-time adjustment to retained earnings to reclassify the accumulated other comprehensive loss related to unrealized gains on equity securities as of May 1, 2018 and ii) recording unrealized gains on marketable securities representing the value change in the equities for the three-and six months periods ended October 31, 2019 and 2018. No entries to correct for this restatement have any impact on our cash position, liquidity, or operations. The tables below reflect the effect of restatement on the Company’s financial statements for the three and six month periods ending October 31, 2019 and 2018: As of October 31, 2019 Original Adjustment As Restated Balance Sheet Deferred Income Taxes $ 1,286,000 $ (8,000 ) $ 1,278,000 Total Liabilities $ 3,715,000 $ (8,000 ) $ 3,707,000 Accumulated other comprehensive income 2,983,000 (2,933,000 ) 50,000 Retained Earnings 37,893,000 2,941,000 40,834,000 Total stockholder’s Equity $ 39,478,000 $ 8,000 $ 39,486,000 Total liabilities and stockholder’s Equity $ 43,193,000 $ — $ 43,193,000 As of October 31, 2018 Original Adjustment As Restated Balance Sheet Accumulated other comprehensive income $ 1,821,000 $ (1,879,000 ) $ (58,000 ) Retained Earnings 36,246,000 1,881,000 38,127,000 Total Stockholder’s Equity $ 36,748,000 $ 2,000 $ 36,750,000 For the Three Months Ended October 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ 129,000 $ 129,000 Total Other Income (Expense) 177,000 129,000 306,000 Income Before Provisions for Income Taxes 1,123,000 129,000 1,252,000 Provisions for Income Taxes Deferred tax expense (benefit) 1,000 36,000 37,000 Total Income Tax Expense 259,000 36,000 295,000 Net Income $ 864,000 $ 93,000 $ 957,000 Earnings Per Share of Common Stock $ 0.17 $ 0.02 $ 0.19 Basic $ 0.17 $ 0.02 $ 0.19 Diluted For the Six Months Ended October 31, 2019 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ 274,000 $ 274,000 Total Other Income (Expense) $ 420,000 $ 274,000 $ 694,000 Income Before Provisions for Income Taxes 2,275,000 274,000 2,549,000 Deferred tax expense (benefit) (6,000 ) 71,000 65,000 Total Income Tax Expense 546,000 71,000 617,000 Net Income $ 1,729,000 $ 203,000 $ 1,932,000 Earnings Per Share of Common Stock $ 0.35 $ 0.04 $ 0.39 Basic $ 0.35 $ 0.04 $ 0.39 Diluted For the Three Months Ended October 31, 2018 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (1,197,000 ) $ (1,197,000 ) Total Other Income (Expense) $ 131,000 $ (1,197,000 ) $ (1,066,000 ) Income Before Provisions for Income Taxes 1,017,000 (1,197,000 ) (180,000 ) Deferred tax expense (benefit) (12,000 ) (345,000 ) (357,000 ) Total Income Tax Expense 249,000 (345,000 ) (96,000 ) Net Income $ 768,000 $ (852,000 ) $ (84,000 ) Earnings Per Share of Common Stock $ 0.15 $ (0.17 ) $ (0.02 ) Basic $ 0.15 $ (0.17 ) $ (0.02 ) Diluted For the Six Months Ended October 31, 2018 Original Adjustment As Restated Income Statement Unrealized Gain (Loss) on Equity Securities $ — $ (765,000 ) $ (765,000 ) Total Other Income (Expense) $ 259,000 $ (765,000 ) $ (506,000 ) Income Before Provisions for Income Taxes 1,918,000 (765,000 ) 1,153,000 Deferred tax expense (benefit) 24,000 (221,000 ) (197,000 ) Total Income Tax Expense 532,000 (221,000 ) 311,000 Net Income $ 1,386,000 $ (544,000 ) $ 842,000 Earnings Per Share of Common Stock $ 0.28 $ (0.11 ) $ 0.17 Basic $ 0.28 $ (0.11 ) $ 0.17 Diluted For the Three Months Ended October 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 864,000 $ 93,000 $ 957,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains (losses) arising during period 241,000 (240,000 ) 1,000 Less: reclassification adjustment for (gains) losses included in net income (111,000 ) 111,000 — Income tax expense (benefit) related to other comprehensive income (37,000 ) 37,000 — Other Comprehensive Income (Loss) $ 93,000 $ (92,000 ) $ 1,000 Comprehensive Income $ 957,000 $ 1,000 $ 958,000 For the Six Months Ended October 31, 2019 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 1,729,000 $ 203,000 $ 1,932,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period 565,000 (515,000 ) 50,000 Less: reclassification adjustment for (gains) losses included in net income (240,000 ) 240,000 — Income tax expense related to other comprehensive income (94,000 ) 80,000 (14,000 ) Other Comprehensive Income (Loss) $ 231,000 $ (195,000 ) $ 36,000 Comprehensive Income $ 1,960,000 $ 8,000 $ 1,968,000 For the Three Months Ended October 31, 2018 Original Adjustment As Restated Statement of Comprehensive Income Net Income (Loss) $ 768,000 $ (852,000 ) $ (84,000 ) Other Comprehensive Income (Loss), net of Tax Unrealized gain (loss) on securities Unrealized holding gains (Loss) arising during period (1,245,000 ) 1,190,000 (55,000 ) Less: reclassification adjustment for (gains) losses included in net income (7,000 ) 7,000 — Income tax expense related to other comprehensive income 361,000 (346,000 ) 15,000 Other Comprehensive Income (Loss) $ (891,000 ) $ 851,000 $ (40,000 ) Comprehensive Loss $ (123,000 ) $ (1,000 ) $ (124,000 ) For the Six Months Ended October 31, 2018 Original Adjustment As Restated Statement of Comprehensive Income Net Income $ 1,386,000 $ (544,000 ) $ 842,000 Other Comprehensive Income, net of Tax Unrealized gain (loss) on securities Unrealized holding gains arising during period (638,000 ) 803,000 165,000 Less: reclassification adjustment for (gains) losses included in net income 37,000 (37,000 ) — Income tax expense related to other comprehensive income 173,000 (221,000 ) (48,000 ) Other Comprehensive Income (Loss) $ (428,000 ) $ 545,000 $ 117,000 Comprehensive Income (Loss) $ 958,000 $ 1,000 $ 959,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, July 31, 2019 $ 40,504,000 $ 7,000 $ 40,511,000 Purchase of common stock (2,000 ) 1,000 (1,000 ) Dividend declared at $0.40 per common share outstanding (1,981,000 ) (1,000 ) (1,982,000 ) Unrealized gain (loss), net of tax effect 93,000 (92,000 ) 1,000 Net Income 864,000 93,000 957,000 Balance, October 31, 2019 $ 39,478,000 $ 8,000 $ 39,486,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, July 31, 2018 $ 38,806,000 $ 1,000 $ 38,807,000 Purchase of common stock (49,000 ) — (49,000 ) Dividend declared at $0.38 per common share outstanding (1,886,000 ) 1,000 (1,885,000 ) Unrealized gain (loss), net of tax effect (891,000 ) 851,000 (40,000 ) Net Income 768,000 (851,000 ) (83,000 ) Balance, October 31, 2018 $ 36,748,000 $ 2,000 $ 36,750,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, April 30, 2019 $ 39,553,000 $ — $ 39,553,000 Purchase of common stock (54,000 ) — (54,000 ) Dividend declared at $0.40 per common share outstanding (1,981,000 ) — (1,981,000 ) Unrealized gain (loss), net of tax effect 231,000 (195,000 ) 36,000 Net Income 1,729,000 203,000 1,932,000 Balance, October 31, 2019 $ 39,478,000 $ 8,000 $ 39,486,000 Original Adjustment As Restated Statement of Stockholders’ Equity Balance, April 30, 2018 $ 37,730,000 $ — $ 37,730,000 Purchase of common stock (54,000 ) — (54,000 ) Dividend declared at $0.38 per common share outstanding (1,886,000 ) 1,000 (1,885,000 ) Unrealized gain (loss), net of tax effect (428,000 ) 545,000 117,000 Net Income 1,386,000 (544,000 ) 842,000 Balance, October 31, 2018 $ 36,748,000 $ 2,000 $ 36,750,000 For the Six Months Ended October 31, 2019 Original Adjustment As Restated Statement of Cash Flows Cash Flows From Operating Activities Net Income $ 1,729,000 $ 203,000 $ 1,932,000 Adjustment to reconcile net income to net cash provided operating activities Unrealized (gain) loss on equity securities — (274,000 ) (274,000 ) Deferred income taxes (6,000 ) 71,000 65,000 Net cash provided by (used in) operating activities $ 2,111,000 $ — $ 2,111,000 For the Six Months Ended October 31, 2018 Original Adjustment As Restated Statement of Cash Flows Cash Flows From Operating Activities Net Income $ 1,386,000 $ (544,000 ) $ 842,000 Adjustment to reconcile net income to net cash provided operating activities Unrealized (gain) loss on equity securities — 765,000 765,000 Deferred income taxes 25,000 (222,000 ) (197,000 ) Net cash provided by (used in) operating activities $ 1,172,000 $ — $ 1,172,000 For the Three Months Ended October 31, Originally Filed 2019 Adjustment 2019 Restated 2019 Numerator Net income $ 864,000 $ 93,000 $ 957,000 Denominator Weighted average common shares outstanding, basic 4,952,110 — 4,952,110 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,972,610 — 4,972,610 Net Income per share - Basic $ 0.17 $ 0.02 $ 0.19 Income per shares - Diluted $ 0.17 $ 0.02 $ 0.19 For the Six Months Ended October 31, Originally Filed 2019 Adjustment Restated Numerator Net income $ 1,729,000 $ 203,000 $ 1,932,000 Denominator Weighted average common shares outstanding, basic 4,954,250 — 4,964,250 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,974,750 — 4,974,750 Net Income per share - Basic $ 0.35 $ 0.04 $ 0.39 Income per shares - Diluted $ 0.35 $ 0.04 $ 0.39 For the Three Months Ended October 31, Originally Filed 2018 Adjustment 2018 Restated 2018 Numerator Net income $ 768,000 $ (852,000 ) $ (84,000 ) Denominator Weighted average common shares outstanding, basic 4,962,177 — 4,962,177 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,982,677 — 4,982,677 Net Income per share - Basic $ 0.15 $ (0.17 ) $ (0.02 ) Income per shares - Diluted $ 0.15 $ (0.17 ) $ (0.02 ) For the Six Months Ended October 31, Originally Filed 2018 Adjustment 2018 Restated 2018 Numerator Net income $ 1,386,000 $ (544,000 ) $ 842,000 Denominator Weighted average common shares outstanding, basic 4,964,879 — 4,964,879 Convertible Preferred Stock 20,500 — 20,500 Weighted average common shares outstanding, diluted 4,985,379 — 4,985,379 Net Income per share - Basic $ 0.28 $ (0.11 ) $ 0.17 Income per shares - Diluted $ 0.28 $ (0.11 ) $ 0.17 |