Equity Investments in Unconsolidated Joint Ventures | 3 Months Ended |
Mar. 31, 2014 |
Equity Method Investments and Joint Ventures [Abstract] | ' |
Equity Investments in Unconsolidated Joint Ventures | ' |
Equity Investments in Unconsolidated Joint Ventures |
|
We have four joint venture agreements whereby we own between 7% and 30% of the equity in the joint venture. We and the joint venture partners have joint approval rights for major decisions, including those regarding property operations. We cannot make significant decisions without our partner’s approval. Accordingly, we account for our interest in the joint ventures using the equity method of accounting. |
|
The combined condensed financial information for our unconsolidated joint ventures is summarized as follows: |
| | |
| | | | | | | | | | |
Balance Sheets | | March 31, | | December 31, | | |
2014 | 2013 | | |
| | (In thousands) | | |
ASSETS | | | | | | |
Income producing properties, net | | $ | 392,517 | | | $ | 410,218 | | | |
| |
Cash, accounts receivable and other assets | | 23,955 | | | 27,462 | | | |
| |
Total Assets | | $ | 416,472 | | | $ | 437,680 | | | |
| |
LIABILITIES AND OWNERS' EQUITY | | | | | | | | |
| |
Mortgage notes payable | | $ | 170,933 | | | $ | 178,708 | | | |
| |
Other liabilities | | 6,365 | | | 7,885 | | | |
| |
Owners' equity | | 239,174 | | | 251,087 | | | |
| |
Total Liabilities and Owners' Equity | | $ | 416,472 | | | $ | 437,680 | | | |
| |
| | | | | | |
RPT's equity investments in unconsolidated joint ventures | | $ | 28,528 | | | $ | 30,931 | | | |
| |
| | | | | | |
| | |
| | | | | | | | | | |
| | Three Months Ended March 31, | | |
Statements of Operations | | 2014 | | 2013 | | |
| | (In thousands) | | |
Total Revenue | | $ | 10,924 | | | $ | 10,993 | | | |
| |
Total Expenses (1) | | 17,926 | | | 7,621 | | | |
| |
(Loss) income before other income, expense, and discontinued operations | | (7,002 | ) | | 3,372 | | | |
| |
Interest expense | | (1,875 | ) | | (2,665 | ) | | |
Gain on extinguishment of debt (2) | | 529 | | | — | | | |
| |
Amortization of deferred financing fees | | (75 | ) | | (63 | ) | | |
(Loss) income from continuing operations | | (8,423 | ) | | 644 | | | |
| |
| | | | | | |
Discontinued operations (3) | | | | | | | | |
| |
Loss on sale of real estate (4) | | — | | | (21,217 | ) | | |
| |
Income from discontinued operations | | — | | | 1,154 | | | |
| |
Loss from discontinued operations | | — | | | (20,063 | ) | | |
| |
Net loss | | $ | (8,423 | ) | | $ | (19,419 | ) | | |
| | | | | | |
RPT's share of loss from unconsolidated joint ventures (5) | | $ | (1,535 | ) | | $ | (5,674 | ) | | |
| | | | | | |
|
| | | | | | | | | | |
(1) | The increase in 2014 is due to depreciation expense related to a redevelopment project. | | | | | | | | | |
| | | | | | | | | | |
(2) | As a result of a property conveyance a joint venture recognized a gain on extinguishment of debt of which our share was approximately $0.1 million. | | | | | | | | | |
| | | | | | | | | | |
(3) | Beginning in the first quarter of 2014 represents results of operations for those properties classified as discontinued operations as of December 31, 2013. | | | | | | | | | |
| | | | | | | | | | |
(4) | In March, 2013 Ramco/Lion Venture LP sold 12 shopping centers to us resulting in a loss on the sale of $21.2 million to the joint venture. | | | | | | | | | |
| | | | | | | | | | |
(5) | For the three months ended March 31, 2014, we recognized additional loss of $72 thousand to write-off formation costs related to our Ramco 191 LLC joint venture increasing our total loss from unconsolidated joint ventures. | | | | | | | | | |
|
As of March 31, 2014, we had investments in the following unconsolidated joint ventures: |
|
| | | | | | | | | | |
| | Ownership as of | | Total Assets as of | | Total Assets as of |
| | March 31, | | March 31, | | December 31, |
Unconsolidated Entities | | 2014 | | 2014 | | 2013 |
| | | | (In thousands) |
Ramco/Lion Venture LP | | 30% | | $ | 89,440 | | | $ | 91,053 | |
|
Ramco 450 Venture LLC | | 20% | | 281,553 | | | 293,410 | |
|
Other Joint Ventures | | 7% | | 45,479 | | | 53,217 | |
|
| | | | $ | 416,472 | | | $ | 437,680 | |
|
| | | | | | |
|
There was no acquisition activity in the three months ended March 31, 2014 and 2013 by any of our unconsolidated joint ventures. |
|
Debt |
|
Our unconsolidated joint ventures had the following debt outstanding at March 31, 2014: |
| | | | | | | |
| | | | | | | | | | |
| Balance | | | | | | | |
Entity Name | Outstanding | | | | | | | |
| (In thousands) | | | | | | | |
Ramco 450 Venture LLC (1) | $ | 140,738 | | | | | | | | |
| | | | | | |
Ramco/Lion Venture LP (2) | 30,372 | | | | | | | | |
| | | | | | |
| $ | 171,110 | | | | | | | | |
| | | | | | |
Unamortized premium | (177 | ) | | | | | | | |
Total mortgage debt | $ | 170,933 | | | | | | | | |
| | | | | | |
| | | | | | | | | |
| | | | | | |
|
| | | | | | | | | | |
(1) | Maturities range from October 2015 to September 2023 with interest rates ranging from 1.9% to 5.8%. | | | | | | | | | |
| | | | | | | | | | |
(2) | Balance relates to Millennium Park’s mortgage loan which has a maturity date of October 2015 with a 5.0% interest rate. | | | | | | | | | |
|
On March 31, 2014, Ramco 191 LLC, in which our ownership interest was 20%, completed the conveyance of its ownership interest in its sole remaining shopping center to the noteholder in lieu of repayment of a non-recourse loan in the amount of $7.5 million of which our share was $1.5 million. |
|
Joint Venture Management and Other Fee Income |
|
We are engaged by certain of our joint ventures to provide asset management, property management, leasing and investing services for such venture’s respective properties. We receive fees for our services, including a property management fee calculated as a percentage of gross revenues received, and recognize these fees as the services are rendered. |
|
The following table provides information for our fees earned which are reported in our condensed consolidated statements of operations: |
| | | |
| | | | | | | | | | |
| Three Months Ended March 31, | | | |
| 2014 | | 2013 | | | |
| (In thousands) | | | |
Management fees | $ | 399 | | | $ | 669 | | | | |
| | |
Leasing fees | 59 | | | 106 | | | | |
| | |
Construction fees | 52 | | | 29 | | | | |
| | |
Total | $ | 510 | | | $ | 804 | | | | |
| | |
| | | | | | |
| | | | | | | | | | | |