INVESTMENTS | 2. INVESTMENTS Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the three-month periods ended March 31, 2020 and 2019: SALES Proceeds Gross Realized Net Realized (in thousands) From Sales Gains Losses Gain (Loss) 2020 Available-for-sale $ 19,858 $ 2,270 $ (102) $ 2,168 Equities 38,042 17,792 (2,633) 15,159 2019 Available-for-sale $ 92,277 $ 1,356 $ (723) $ 633 Equities 26,347 9,034 (592) 8,442 CALLS/MATURITIES Gross Realized Net Realized (in thousands) Proceeds Gains Losses Gain (Loss) 2020 Available-for-sale $ 54,890 $ 145 $ (7) $ 138 2019 Available-for-sale $ 24,745 $ 1 $ (9) $ (8) FAIR VALUE MEASUREMENTS Assets measured at fair value on a recurring basis as of March 31, 2020 and December 31, 2019 are summarized below: As of March 31, 2020 Fair Value Measurements Using Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 186,974 $ — $ 186,974 U.S. agency — 37,042 — 37,042 Non-U.S. govt. & agency — 7,316 — 7,316 Agency MBS — 414,262 — 414,262 ABS/CMBS* — 223,601 — 223,601 Corporate — 683,615 4,803 688,418 Municipal — 405,972 — 405,972 Total fixed income securities - available-for-sale $ — $ 1,958,782 $ 4,803 $ 1,963,585 Equity securities 356,403 — — 356,403 Other invested assets 12,056 — — 12,056 Total $ 368,459 $ 1,958,782 $ 4,803 $ 2,332,044 As of December 31, 2019 Fair Value Measurements Using Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 193,661 $ — $ 193,661 U.S. agency — 38,855 — 38,855 Non-U.S. govt. & agency — 7,628 — 7,628 Agency MBS — 420,165 — 420,165 ABS/CMBS* — 224,870 — 224,870 Corporate — 690,297 1,770 692,067 Municipal — 405,840 — 405,840 Total fixed income securities - available-for-sale $ — $ 1,981,316 $ 1,770 $ 1,983,086 Equity securities 460,630 — — 460,630 Total $ 460,630 $ 1,981,316 $ 1,770 $ 2,443,716 * Non-agency asset-backed and commercial mortgage-backed As of March 31, 2020, we had $4.8 million of Regulation D private placement fixed income securities whose fair value was measured using significant unobservable inputs (Level 3). The following table summarizes changes in the balance of these Level 3 securities. Level 3 (in thousands) Securities Balance as of January 1, 2020 $ 1,770 Net realized and unrealized gains (losses) Included in net earnings (loss) as a part of: Net investment income (5) Net realized gains (16) Included in other comprehensive earnings (loss) (1,048) Total net realized and unrealized gains (losses) $ (1,069) Purchases 4,102 Balance as of March 31, 2020 $ 4,803 Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - $ (16) Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - $ (1,048) The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of March 31, 2020 were as follows: March 31, 2020 Available-for-sale Amortized Fair (in thousands) Cost Value Due in one year or less $ 56,844 $ 56,702 Due after one year through five years 442,572 449,447 Due after five years through 10 years 549,193 569,898 Due after 10 years 236,938 249,675 Mtge/ABS/CMBS* 627,304 637,863 Total available-for-sale $ 1,912,851 $ 1,963,585 *Mortgage-backed, asset-backed and commercial mortgage-backed The amortized cost and fair value of available-for-sale securities at March 31, 2020 and December 31, 2019 are presented in the tables below. Amortized cost does not include the $13.9 million and $13.5 million of accrued interest receivable as of March 31, 2020 and December 31, 2019, respectively. Available-for-sale March 31, 2020 (in thousands) Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair Asset Class Cost Losses Gains Losses Value U.S. government $ 171,026 $ - $ 15,948 $ - $ 186,974 U.S. agency 32,236 - 4,806 - 37,042 Non-U.S. govt. & agency 7,324 - 105 (113) 7,316 Agency MBS 396,474 - 17,807 (19) 414,262 ABS/CMBS* 230,830 (21) 1,908 (9,116) 223,601 Corporate 685,116 (857) 23,364 (19,205) 688,418 Municipal 389,845 - 16,203 (76) 405,972 Total Fixed Income $ 1,912,851 $ (878) $ 80,141 $ (28,529) $ 1,963,585 *Non-agency asset-backed and commercial mortgage-backed Available-for-sale December 31, 2019 (in thousands) Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair Asset Class Cost Losses Gains Losses Value U.S. government $ 186,699 $ - $ 6,994 $ (32) $ 193,661 U.S. agency 36,535 - 2,362 (42) 38,855 Non-U.S. govt. & agency 7,333 - 295 - 7,628 Agency MBS 411,808 - 8,920 (563) 420,165 ABS/CMBS* 222,832 - 2,514 (476) 224,870 Corporate 659,640 - 33,245 (818) 692,067 Municipal 390,431 - 16,131 (722) 405,840 Total Fixed Income $ 1,915,278 $ - $ 70,461 $ (2,653) $ 1,983,086 *Non-agency asset-backed and commercial mortgage-backed Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities We adopted ASU 2016-13, Financial Instruments – Credit Losses, on January 1, 2020, which required the recognition of a reversible allowance for credit losses on available-for-sale fixed income securities. See note 1. B. for more information on the adoption of the ASU. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including: ● Changes in technology that may impair the earnings potential of the investment, ● The discontinuance of a segment of business that may affect future earnings potential, ● Reduction of or non-payment of interest and/or principal, ● Specific concerns related to the issuer’s industry or geographic area of operation, ● Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and ● Downgrades in credit quality by a major rating agency. If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the securities fair value is below amortized cost. As of March 31, 2020, the discounted cash flow analysis resulted in an allowance for credit losses on 39 securities totaling $0.9 million. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. Based on our analysis, we believe we will recover the amortized cost basis on the available-for-sale securities not included in the allowance for credit losses. We do not intend to sell the available-for-sale securities in an unrealized loss position and it is not more likely than not that we will be required to sell the investments before recovery of the amortized cost basis. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest. Prior to the adoption of ASU 2016-13, we conducted reviews of fixed income securities with unrealized losses to evaluate whether an impairment was other-than-temporary. Any credit-related impairment on fixed income securities we did not plan to sell and for which we were not more likely than not to be required to sell were recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. We did not recognize any other-than-temporary impairment losses in earnings on the fixed income portfolio in the first three months of 2019. As of March 31, 2020, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 381 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $28.5 million in associated unrealized losses represents 1.5 percent of the fixed income portfolio’s cost basis and 1.2 percent of total invested assets Unrealized losses increased through the first three months of 2020, as increased credit spreads more than offset declines in interest rates during the period. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of , after factoring in the allowance for credit losses, and December 31, 2019. March 31, 2020 December 31, 2019 (in thousands) < 12 Mos. 12 Mos. & Total < 12 Mos. 12 Mos. & Total U.S. government Fair value $ — $ — $ — $ 2,505 $ 8,463 $ 10,968 Amortized cost — — — 2,506 8,494 11,000 Unrealized Loss $ — $ — $ — $ (1) $ (31) $ (32) U.S. agency Fair value $ — $ — $ — $ 6,794 $ — $ 6,794 Amortized cost — — — 6,836 — 6,836 Unrealized Loss $ — $ — $ — $ (42) $ — $ (42) Non-U.S. government Fair value $ 3,011 $ — $ 3,011 $ — $ — $ — Amortized cost 3,124 — 3,124 — — — Unrealized Loss $ (113) $ — $ (113) $ — $ — $ — Agency MBS Fair value $ 249 $ 1,296 $ 1,545 $ 21,548 $ 41,718 $ 63,266 Amortized cost 249 1,315 1,564 21,664 42,165 63,829 Unrealized Loss $ — $ (19) $ (19) $ (116) $ (447) $ (563) ABS/CMBS* Fair value $ 126,540 $ 15,405 $ 141,945 $ 74,968 $ 18,036 $ 93,004 Amortized cost 134,660 16,401 151,061 75,332 18,148 93,480 Unrealized Loss $ (8,120) $ (996) $ (9,116) $ (364) $ (112) $ (476) Corporate Fair value $ 220,349 $ 4,182 $ 224,531 $ 16,478 $ 9,348 $ 25,826 Amortized cost 238,510 5,226 243,736 16,950 9,694 26,644 Unrealized Loss $ (18,161) $ (1,044) $ (19,205) $ (472) $ (346) $ (818) Municipal Fair value $ 7,301 $ — $ 7,301 $ 47,018 $ — $ 47,018 Amortized cost 7,377 — 7,377 47,740 — 47,740 Unrealized Loss $ (76) $ — $ (76) $ (722) $ — $ (722) Total fixed income Fair value $ 357,450 $ 20,883 $ 378,333 $ 169,311 $ 77,565 $ 246,876 Amortized cost 383,920 22,942 406,862 171,028 78,501 249,529 Unrealized Loss $ (26,470) $ (2,059) $ (28,529) $ (1,717) $ (936) $ (2,653) * Non-agency asset-backed and commercial mortgage-backed The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at March 31, 2020 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s. Equivalent Equivalent (dollars in thousands) NAIC S&P Moody’s Amortized Unrealized Percent Rating Rating Rating Cost Fair Value Loss to Total 1 AAA/AA/A Aaa/Aa/A $ 202,517 $ 191,912 $ (10,605) 37.2 % 2 BBB Baa 85,785 80,759 (5,026) 17.6 % 3 BB Ba 65,256 59,398 (5,858) 20.5 % 4 B B 50,630 44,392 (6,238) 21.9 % 5 CCC Caa 2,674 1,872 (802) 2.8 % 6 CC or lower Ca or lower - - - - % Total $ 406,862 $ 378,333 $ (28,529) 100.0 % Unrealized Gains and Losses on Equity Securities Unrealized losses recognized on equity securities still held as of March 31, 2020 were $115.2 million during the first quarter of 2020. Comparatively, unrealized gains recognized on equity securities still held as of March 31, 2019 were $41.9 million during the first quarter of 2019. Other Invested Assets We had $53.6 million of other invested assets at March 31, 2020, compared to $70.4 million at the end of 2019. Other invested assets include investments in low income housing tax credit partnerships (LIHTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), investments in private funds and investments in restricted stock. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value. Restricted stock is carried at quoted market prices, as the restrictions expire within one year. Our LIHTC interests had a balance of $22.4 million at March 31, 2020, compared to $23.3 million at December 31, 2019 and recognized a total tax benefit of $0.9 million during the first quarter of 2020, compared to $0.6 million the prior year. Our unfunded commitment for our LIHTC investments totaled $8.0 million at March 31, 2020 and will be paid out in installments through 2035. As of March 31, 2020, $15.1 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the three-month period ended March 31, 2020, there were no outstanding borrowings with the FHLBC. Our investments in private funds totaled $17.5 million at March 31, 2020, compared to $46.0 million at December 31, 2019, and we had $13.5 million of associated unfunded commitments at March 31, 2020. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities. During the first quarter of 2020, one of the private funds transitioned into a publically traded common stock, but short term restrictions were applied on our ability to sell without prior approval. Our investment in restricted stock was $12.1 million as of March 31, 2020. For our remaining investments in private funds, the timed dissolution of the partnerships would trigger redemption. Cash Cash consists of uninvested balances in bank accounts. We had a cash balance of $42.7 million at March 31, 2020, compared to $46.2 million at the end of 2019. |