EXHIBIT 99.1
Supplemental Information to RLI Corp.’s 2011 Form 10-K
As more fully disclosed in Item 8.1 of this Current Report on Form 8-K, certain items in Parts I, II and IV of RLI Corp.’s 2011 Annual Report on Form 10-K are being revised to reflect retrospective changes in accounting for deferred acquisition costs. This Supplemental Information should be read in conjunction with and as a supplement to RLI Corp.’s 2011 Form 10-K.
PART I
Item 1. Business
RLI Corp. underwrites selected property and casualty insurance through major subsidiaries collectively known as RLI Insurance Group. We conduct operations principally through four insurance companies. RLI Insurance Company, our principal subsidiary, writes multiple lines insurance on an admitted basis in all 50 states, the District of Columbia and Puerto Rico. Contractors Bonding and Insurance Company (CBIC), a subsidiary of RLI Insurance Company, has authority to write multiple lines of insurance on an admitted basis in all 50 states and the District of Columbia. Mt. Hawley Insurance Company (Mt. Hawley), a subsidiary of RLI Insurance Company (RLI Ins.), writes surplus lines insurance in all 50 states, the District of Columbia, Puerto Rico, the Virgin Islands and Guam. RLI Indemnity Company (RIC), a subsidiary of Mt. Hawley, has authority to write multiple lines of insurance on an admitted basis in 48 states and the District of Columbia. RIC has the authority to write fidelity and surety in North Carolina. We are an Illinois corporation that was organized in 1965. We have no material foreign operations.
We maintain an Internet website at http://www.rlicorp.com. We make available free of charge on our website our annual report on Form 10-K, our quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed with or furnished to the Securities and Exchange Commission as soon as reasonably practicable after such materials are filed or furnished. Information contained on our website is not intended to be incorporated by reference in this annual report and you should not consider that information a part of this annual report.
As a niche company, we offer specialty insurance coverages designed to meet specific insurance needs of targeted insured groups and underwrite for certain markets that are underserved by the insurance and reinsurance industry, such as our difference in conditions coverages or oil and gas surety bonds. We also provide types of coverages not generally offered by other companies, such as our stand-alone personal umbrella policy. The excess and surplus market, which unlike the standard admitted market is less regulated and more flexible in terms of policy forms and premium rates, provides an alternative for customers with hard-to-place risks. When we underwrite within the surplus lines market, we are selective in the line of business and type of risks we choose to write. Using our non-admitted status in this market allows us to tailor terms and conditions to manage these exposures more effectively than our admitted counterparts. Often, the development of these specialty insurance coverages is generated through proposals brought to us by an agent or broker seeking coverage for a specific group of clients. Once a proposal is submitted, our underwriters determine whether it would be a viable product based on our business objectives.
We distribute our property and casualty insurance through our wholly-owned branch offices that market to wholesale producers. We also market certain coverages to retail producers from several of our casualty, surety and property operations. We also offer various reinsurance coverages which are distributed through brokers and on a direct basis. In addition, from time to time, we produce a limited amount of business under agreements with managing general agents under the direction of our product vice presidents.
For the year ended December 31, 2011, the following table provides the geographic distribution of our risks insured as represented by direct premiums earned for all coverages. For the year ended December 31, 2011, no other state accounted for 2 percent or more of total direct premiums earned for all coverages.
3
State | | Direct Premiums Earned | | Percent of Total | |
| | (in thousands) | | | |
California | | $ | 107,129 | | 17.1 | % |
New York | | 77,548 | | 12.4 | % |
Florida | | 73,631 | | 11.8 | % |
Texas | | 52,142 | | 8.3 | % |
Washington | | 22,707 | | 3.6 | % |
New Jersey | | 22,136 | | 3.5 | % |
Illinois | | 18,822 | | 3.0 | % |
Louisiana | | 17,257 | | 2.8 | % |
Hawaii | | 15,488 | | 2.5 | % |
Pennsylvania | | 14,045 | | 2.2 | % |
Arizona | | 12,612 | | 2.0 | % |
All Other | | 192,446 | | 30.8 | % |
| | | | | |
Total direct premiums | | $ | 625,963 | | 100.0 | % |
In the ordinary course of business, we rely on other insurance companies to share risks through reinsurance. A large portion of the reinsurance is put into effect under contracts known as treaties and, in some instances, by negotiation on each individual risk (known as facultative reinsurance). We have quota share, excess of loss and catastrophe (CAT) reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. These arrangements allow us to pursue greater diversification of business and serve to limit the maximum net loss on catastrophes and large risks. Reinsurance is subject to certain risks, specifically market risk, which affects the cost of and the ability to secure these contracts, and credit risk, which is the risk that our reinsurers may not pay on losses in a timely fashion or at all. The following table illustrates, through premium volume, the degree to which we have utilized reinsurance during the past three years. For an expanded discussion of the impact of reinsurance on our operations, see Note 5 to our audited consolidated financial statements included in our 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein.
| | Year Ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
PREMIUMS WRITTEN | | | | | | | |
Direct & Assumed | | $ | 702,107 | | $ | 636,316 | | $ | 631,200 | |
Reinsurance ceded | | (152,469 | ) | (151,176 | ) | (161,284 | ) |
Net | | $ | 549,638 | | $ | 485,140 | | $ | 469,916 | |
| | | | | | | |
PREMIUMS EARNED | | | | | | | |
Direct & Assumed | | $ | 692,947 | | $ | 647,306 | | $ | 654,323 | |
Reinsurance ceded | | (154,495 | ) | (153,924 | ) | (162,362 | ) |
Net | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Specialty Insurance Market Overview
The specialty insurance market differs significantly from the standard market. In the standard market, insurance rates and forms are highly regulated, products and coverage are largely uniform with relatively predictable exposures, and companies tend to compete for customers on the basis of price. In contrast, the specialty market provides coverage for risks that do not fit the underwriting criteria of the standard carriers. Competition tends to focus less on price and more on availability, service and other value-based considerations. While specialty market exposures may have higher insurance risks than their standard market counterparts, we manage these risks to achieve higher financial returns. To reach our financial and operational goals, we must have extensive knowledge and expertise in our markets. Most of our risks are underwritten on an individual basis and restricted limits, deductibles, exclusions and surcharges are employed in order to respond to distinctive risk characteristics. We operate in the excess and surplus insurance market, the specialty admitted insurance market and the specialty property reinsurance market.
Excess and Surplus Insurance Market
The excess and surplus market focuses on hard-to-place risks. Excess and surplus eligibility allows us to underwrite nonstandard market risks with more flexible policy forms and unregulated premium rates. This typically results in coverages that
4
are more restrictive and more expensive than in the standard admitted market. The excess and surplus lines regulatory environment and production model also effectively filters submission flow and matches market opportunities to our expertise and appetite. In 2011, the excess and surplus market represented approximately $22 billion, or 5 percent, of the entire $479 billion domestic property and casualty industry, as measured by direct premiums written. Our excess and surplus operation wrote gross premiums of $217.0 million, or 31 percent, of our total gross premiums written.
Specialty Admitted Insurance Market
We also write business in the specialty admitted market. Most of these risks are unique and hard to place in the standard market, but for marketing and regulatory reasons, they must remain with an admitted insurance company. The specialty admitted market is subject to greater state regulation than the excess and surplus market, particularly with regard to rate and form filing requirements, restrictions on the ability to exit lines of business, premium tax payments and membership in various state associations, such as state guaranty funds and assigned risk plans. For 2011, our specialty admitted operations wrote gross premiums of $414.9 million, representing approximately 59 percent of our total gross premiums written for the year.
Specialty Property Reinsurance Market
We write business in the specialty property reinsurance market. This business can be written on an individual risk (facultative) basis or on a portfolio (treaty) basis. We write contracts on an excess of loss and a proportional basis. Contract provisions are written and agreed upon between the company and its client, another (re)insurance company. The business is typically more volatile as a result of unique underlying exposures and excess and aggregate attachments. This business requires specialized underwriting and technical modeling. For 2011, our specialty property reinsurance operations wrote gross written premiums of $70.2 million, representing about 10 percent of our total gross written premiums for the year.
Business Segment Overview
Our segment data is derived using the guidance set forth in FASB Accounting Standards Codification (ASC) 280, “Segment Reporting.” As prescribed by the guidance, reporting is based on the internal structure and reporting of information as it is used by management. The segments of our insurance operations are casualty, property and surety. For additional information, see Note 11 to our audited consolidated financial statements included in our 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein.
Casualty Segment
General Liability
Our general liability business consists primarily of coverage for third party liability of commercial insureds including manufacturers, contractors, apartments, real estate investment trusts (REITs) and mercantile. In 2009, we expanded into the specialized area of environmental liability for underground storage tanks, contractors and asbestos and environmental remediation specialists. Net premiums earned from our general liability business totaled $85.0 million, $96.6 million and $115.4 million, or 14 percent, 17 percent and 21 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Commercial and Personal Umbrella Liability
Our commercial umbrella coverage is principally written in excess of primary liability insurance provided by other carriers and in excess of primary liability written by us. The personal umbrella coverage is written in excess of the homeowners and automobile liability coverage provided by other carriers, except in Hawaii, where some underlying homeowners’ coverage is written by us. In 2010, we broadened eligibility guidelines and offered certain coverage enhancements in an effort to broaden our market reach. Net premiums earned from this business totaled $63.0 million, $61.4 million and $62.4 million, or 10 percent, 11 percent and 11 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Commercial Transportation
Our transportation insurance facility provides automobile liability and physical damage insurance to local, intermediate and long haul truckers, public transportation risks and equipment dealers, along with other types of specialty commercial automobile risks. We also offer incidental, related insurance coverages, including general liability, commercial umbrella and excess liability and motor truck cargo. The facility is staffed by highly experienced transportation underwriters who produce business through independent agents and brokers nationwide. Net premiums earned from this business totaled $34.1 million,
5
$40.3 million and $42.2 million, or 6 percent, 7 percent and 8 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
CBIC Package Business
In April 2011, we acquired CBIC and affiliated companies. Approximately half of the business written by CBIC is admitted property and casualty packages offered to small contractors (ContracPac) and other small-to-medium sized “Main Street” retail businesses. The coverages included in these packages are predominantly general liability, but also have some property/inland marine coverages as well as automobile and excess/umbrella coverage. These products are predominantly marketed through retail agents. Net premiums earned from the CBIC package business totaled $16.4 million, or 3 percent of consolidated revenues for 2011.
Executive Products
We provide a variety of management professional liability coverages, such as directors’ and officers’ (D&O) liability insurance, employment practices liability, fiduciary liability, and fidelity coverages, for a variety of low to moderate classes of risks. We tend to focus on smaller accounts, avoiding the large account sector which is generally more sensitive to price competition. Our target accounts include publicly traded companies with market capitalization below $5 billion (where we are writing part of the traditional D&O program), “Side A” coverage (where corporations cannot indemnify the individual D&Os), private companies, nonprofit organizations and sole-sponsored and multi-employer fiduciary liability accounts. Our primary focus for publicly traded companies is on providing “Side A” coverage. Additionally, we have had success rounding out our portfolio by writing more fiduciary liability coverage, primary and excess D&O coverage for private companies and non-profit organizations. In September 2008, we launched a fidelity division focusing on fidelity and crime coverage for commercial insureds and select financial institutions. These bonds are written through independent agencies as well as regional and national brokers. In 2011, we moved our miscellaneous professional liability business to our professional services group and combined our fidelity operation with our executive products group. Net premiums earned from the executive products business totaled $15.5 million, $14.5 million and $14.8 million, or 3 percent, 2 percent and 3 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Professional Services
In 2009, we began a professional liability business focused on providing errors and omission coverage to small-to-medium size design professionals. In 2011, we combined our miscellaneous professional liability business into this unit to form the professional services group. This group has focused on small-to-medium sized computer, technical, and miscellaneous professionals. We have recently expanded our product suite to these same customers by offering a full array of multi-peril package products including general liability, property, automobile, excess liability, and worker’s compensation coverages. This business primarily markets its products through specialty retail agents throughout the country. Net premiums earned from the professional services group totaled $13.2 million, $6.2 million and $2.5 million, or 2 percent, 1 percent and less than 1 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Other
We offer a variety of other smaller products in our casualty segment, including in-home business insurance which provides limited liability and property coverage, on and off-site, for a variety of small business owners who work from their own home. We also have a number of programs that provide multiple, specialized coverages to a segmented customer base. We rely on program administrators to source these types of programs. Net premiums earned from these lines totaled $9.0 million, $13.0 million and $28.6 million, or 1 percent, 2 percent and 5 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Property Segment
Commercial
Our commercial property coverage consists primarily of excess and surplus lines and specialty insurance such as fire, earthquake and “difference in conditions,” which can include earthquake, wind, flood and collapse coverages and inland marine. We provide insurance for a wide range of commercial and industrial risks, such as office buildings, apartments, condominiums and certain industrial and mercantile structures. Net premiums earned from the commercial property business totaled $80.7 million, $80.5 million and $81.8 million, or 13 percent, 14 percent and 15 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
6
Marine
Our marine coverages include cargo, hull and protection and indemnity (P&I), marine liability, as well as inland marine coverages including builders’ risks, contractors’ equipment and other “floater” type coverages. Net premiums earned from the marine business totaled $51.7 million, $48.0 million and $52.5 million, or 8 percent, 8 percent and 10 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Crop Reinsurance
In 2010, we added crop reinsurance to the property segment as we entered into a two-year agreement to become a quota share reinsurer of Producers Agricultural Insurance Company (“ProAg”). ProAg is a crop insurance company located in Amarillo, Texas. Under this agreement, we will reinsure a portion of ProAg’s multi-peril crop insurance (MPCI) and crop hail premium and exposure. Crop insurance is purchased by agricultural producers for protection against crop-related losses due to natural disasters and other perils. The MPCI program is a partnership with the U.S. Department of Agriculture (USDA). Crop insurers such as ProAg also issue policies that cover revenue shortfalls or production losses due to natural causes such as drought, excessive moisture, hail, wind, frost, insects, and disease. We renewed this treaty, with a smaller participation and a one-year term, for the 2012 crop year. Net premiums earned from the crop reinsurance business totaled $34.9 million and $27.1 million, or 6 percent and 5 percent of consolidated revenues for 2011 and 2010, respectively.
Property Reinsurance
We offer facultative and other treaty reinsurance. These products were launched in 2007 for facultative coverages and expanded to treaty reinsurance in 2009. The division underwrites property facultative reinsurance for insurance companies utilizing reinsurance intermediaries. The facultative unit specializes in buffer-layer carve-outs, underground mining, power generation, and other technical risks requiring unique underwriting expertise. Perils covered range from fire and mechanical breakdown to flood and other catastrophic events. Although the predominant exposures are located within the United States, there is some incidental international exposure written by this division. During 2009, we began opportunistically writing select specialty property treaties on a proportional basis. These treaties are portfolio underwritten using specialized actuarial models and cover catastrophic perils of earthquake, windstorm and other weather-related events, as well as some additional losses. In 2011, we expanded our treaty offerings by adding a specialty treaty unit that focuses on writing quota share and excess of loss treaties for small, regional companies. From time-to-time we have participated on a limited basis in capital market vehicles (Industry Loss Warranties/CAT bonds) to take narrowly defined, diversifying CAT risk. Net premiums earned from the property reinsurance business totaled $19.9 million, $14.7 million and $9.4 million, or 3 percent, 3 percent and 2 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Other
We offer a variety of other smaller programs in our property segment, including a limited amount of homeowners and dwelling fire insurance in Hawaii. In 2010, we began offering pet insurance for domesticated animals. Net premiums earned from other property coverages totaled $16.4 million, $11.4 million and $11.6 million, or 3 percent, 2 percent and 2 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Surety Segment
Miscellaneous Surety
Our miscellaneous surety coverage includes small bonds for businesses and individuals written through approximately 10,000 independent insurance agencies throughout the United States. Examples of these types of bonds are license and permit, notary, and court bonds. These bonds are usually individually underwritten and utilize extensive automation tools for the underwriting and bond delivery to our agents. In April 2011, we acquired CBIC and affiliated entities. This acquisition added $8.3 million of net premiums earned to miscellaneous surety in 2011. Net premiums earned from miscellaneous surety coverages totaled $34.8 million, $24.8 million and $23.4 million, or 6 percent, 4 percent and 4 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Contract Surety
We offer bonds for small-to-medium sized contractors throughout the United States, underwritten on an account basis. Typically, these are “Performance and Payment” bonds for individual construction contracts. These bonds are marketed through a select number of insurance agencies that have surety and construction expertise. We also offer small business administration
7
guaranteed business for small and emerging contractors. In April 2011, we acquired CBIC and affiliated entities. This acquisition added $7.2 million of net premiums earned to contract surety in 2011. Net premiums earned from contract surety coverages totaled $24.4 million, $19.0 million and $14.1 million, or 4 percent, 3 percent and 3 percent of consolidated revenues for 2011, 2010 and 2009, respectively.
Commercial Surety
We offer a large variety of commercial surety bonds for medium-to-large businesses. These risks are underwritten on an account basis and typically are for publicly traded corporations or their equivalent-sized private companies. This coverage is marketed through a select number of regional and national brokers with surety expertise. Net premiums earned from commercial surety coverages totaled $21.3 million, $18.9 million and $16.6 million, or 3 percent of consolidated revenues for 2011, 2010 and 2009.
Oil and Gas Surety
Our oil and gas surety coverages provide commercial surety bonds for the energy, petrochemical and refining industries. These risks are primarily underwritten on an account basis. These bonds are primarily marketed through insurance producers with expertise in these industries. Net premiums earned from oil and gas surety coverages totaled $18.1 million, $17.0 million and $16.6 million, or 3 percent of consolidated revenues for 2011, 2010 and 2009.
Marketing and Distribution
We distribute our coverages primarily through branch offices throughout the country that market to wholesale and retail brokers and through independent agents. We also market through agencies and more recently through e-commerce channels.
Brokers
The largest volume of broker-generated premium is in our commercial property, general liability, commercial surety, commercial umbrella, commercial automobile, and specialty facultative and treaty reinsurance coverages. This business is produced through independent wholesale, retail, and reinsurance brokers.
Independent Agents
Our surety segment offers its business through a variety of independent agents. Additionally, we write program business, such as at-home business and personal umbrella, through independent agents. Homeowners and dwelling fire is produced through independent agents in Hawaii. Each of these programs involves detailed eligibility criteria, which are incorporated into strict underwriting guidelines, and prequalification of each risk using a system accessible by the independent agent. The independent agent cannot bind the risk unless they receive approval from our underwriters or through our automated system.
Underwriting Agents
We contract with certain underwriting agencies who have limited authority to bind or underwrite business on our behalf. The underwriting agreements involve strict underwriting guidelines and the agents are subject to audits upon request. These agencies may receive some compensation through contingent profit commission.
E-commerce and/or Direct
We are actively employing e-commerce to produce and efficiently process and service business, including, at-home businesses, small commercial and personal umbrella risks, surety bonding, and pet insurance. Our largest assumed reinsurance treaty is on a direct basis with ProAg.
Competition
Our specialty property and casualty insurance subsidiaries are part of an extremely competitive industry that is cyclical and historically characterized by periods of high premium rates and shortages of underwriting capacity followed by periods of severe competition and excess underwriting capacity. Within the United States alone, approximately 2,400 companies, both stock and mutual, actively market property and casualty coverages. Our primary competitors in our casualty segment are, among others, Ace, Arch, James River, Meadowbrook, Navigators, USLI, Great West, Lancer, Baldwin & Lyons, Chubb, Philadelphia, Great American, Travelers and CNA. Our primary competitors in our property segment are, among others, ACE, Lexington, Arch,
8
Endurance, Crum & Forster, Travelers and Markel. Our primary competitors in our surety segment are, among others, ACE, Arch, HCC, CNA, Safeco, North American Specialty, Travelers and Hartford. The combination of coverages, service, pricing and other methods of competition vary from line to line. Our principal methods of meeting this competition are innovative coverages, marketing structure and quality service to the agents and policyholders at a fair price. We compete favorably in part because of our sound financial base and reputation, as well as our broad geographic penetration into all 50 states, the District of Columbia, Puerto Rico, the Virgin Islands and Guam. In the casualty, property and surety areas, we have acquired experienced underwriting specialists in our branch and home offices. We have continued to maintain our underwriting and marketing standards by not seeking market share at the expense of earnings. We have a track record of withdrawing from markets when conditions become overly adverse and we offer new coverages and new programs where the opportunity exists to provide needed insurance coverage with exceptional service on a profitable basis.
Financial Strength Ratings
A.M. Best ratings for the industry range from ‘‘A++’’ (Superior) to ‘‘F’’ (In Liquidation) with some companies not being rated. Standard & Poor’s ratings for the industry range from ‘‘AAA’’ (Extremely strong) to ‘‘R’’ (Regulatory Action). Moody’s ratings for the industry range from “Aaa” (Exceptional) to “C” (Lowest). The following table illustrates the range of ratings assigned by each of the three major rating companies that has issued a financial strength rating on our insurance companies:
A.M. Best | | Standard & Poor’s | | Moody’s |
SECURE | | SECURE | | STRONG |
A++, A+ | | Superior | | AAA | | Extremely strong | | Aaa | | Exceptional |
A,A- | | Excellent | | AA | | Very strong | | Aa | | Excellent |
B++, B+ | | Very good | | A | | Strong | | A | | Good |
| | | | BBB | | Good | | Baa | | Adequate |
| | | | | | | | | | |
VULNERABLE | | VULNERABLE | | WEAK |
B,B- | | Fair | | BB | | Marginal | | Ba | | Questionable |
C++,C+ | | Marginal | | B | | Weak | | B | | Poor |
C,C- | | Weak | | CCC | | Very weak | | Caa | | Very poor |
D | | Poor | | CC | | Extremely weak | | Ca | | Extremely poor |
E | | Under regulatory supervision | | R | | Regulatory action | | C | | Lowest |
F | | In liquidation | | | | | | | | |
S | | Rating suspended | | | | | | | | |
| | | | | | | | | | |
Within-category modifiers | | +,- | | | | 1,2,3 (1 high, 3 low) | | |
Publications of A.M. Best, Standard & Poor’s and Moody’s indicate that ‘‘A’’ and ‘‘A+’’ ratings are assigned to those companies that, in their opinion, have achieved excellent overall performance when compared to the standards established by these firms and have a strong ability to meet their obligations to policyholders over a long period of time. In evaluating a company’s financial and operating performance, each of the firms reviews the company’s profitability, leverage and liquidity, as well as the company’s spread of risk, the quality and appropriateness of its reinsurance, the quality and diversification of its assets, the adequacy of its policy and loss reserves, the adequacy of its surplus, its capital structure, its risk management practices and the experience and objectives of its management. These ratings are based on factors relevant to policyholders, agents, insurance brokers and intermediaries and are not directed to the protection of investors.
9
At December 31, 2011, the following ratings were assigned to our insurance companies:
A.M. Best | | |
RLI Insurance, Mt. Hawley Insurance and | | |
RLI Indemnity (group-rated) | | A+, Superior |
Contractors Bonding and Insurance Company ** | | A (Excellent) |
Standard & Poor’s* | | |
RLI Insurance and Mt. Hawley Insurance | | A+, Strong |
| | |
Moody’s | | |
RLI Insurance, Mt. Hawley Insurance and | | |
RLI Indemnity | | A2, Good |
* Standard & Poor’s does not rate RLI Indemnity
** CBIC is only rated by A.M. Best
For A.M Best, Standard & Poor’s and Moody’s, the financial strength ratings represented above are affirmations of previously assigned ratings. A.M. Best, in addition to assigning a financial strength rating, also assigns financial size categories. In June 2011, RLI Ins., Mt. Hawley and RIC, which are collectively rated as a group, were assigned a financial size category of “XI” (adjusted policyholders’ surplus of between $750 million and $1 billion). As of December 31, 2011, the policyholders’ statutory surplus of RLI Insurance Group totaled $710.2 million. This would put the group in A.M. Best’s financial size category “X” (adjusted policyholders’ surplus of between $500 million and $750 million).
Reinsurance
We reinsure a portion of our insurance exposure, paying or ceding to the reinsurer a portion of the premiums received on such policies. Earned premiums ceded to non-affiliated reinsurers totaled $154.5 million, $153.9 million and $162.4 million in 2011, 2010, and 2009, respectively. Insurance is ceded principally to reduce net liability on individual risks and to protect against catastrophic losses. While reinsurance does not relieve us of our legal liability to our policyholders, we use reinsurance as an alternative to using our own capital to fund losses. Retention levels are adjusted each year to maintain a balance between the growth in surplus and the cost of reinsurance. Although reinsurance does not legally discharge an insurer from its primary liability for the full amount of the policies, it does make the assuming reinsurer liable to the insurer to the extent of the insurance ceded.
Reinsurance is subject to certain risks, specifically market risk (which affects the cost and ability to secure reinsurance contracts) and credit risk (which relates to the ability to collect from the reinsurer on our claims). We purchase reinsurance from a number of financially strong reinsurers. We evaluate reinsurers’ ability to pay based on their financial results, level of surplus, financial strength ratings and other risk characteristics. A reinsurance committee, comprised of senior management, approves our security guidelines and reinsurer usage. More than 95 percent of our reinsurance recoverables are due from companies with financial strength ratings of “A” or better by A.M. Best and Standard & Poor’s rating services.
The following table sets forth the 10 largest reinsurers in terms of amounts recoverable, net of collateral we are holding from such reinsurers, as of December 31, 2011. These all have financial strength ratings of “A” or better by A.M. Best and Standard and Poor’s rating services. Also shown are the amounts of written premium ceded to these reinsurers during the calendar year 2011.
10
| | | | | | Net Reinsurer | | | | Ceded | | | |
| | A.M. Best | | S & P | | Exposure as of | | Percent of | | Premiums | | Percent of | |
(dollars in thousands) | | Rating | | Rating | | 12/31/2011 | | Total | | Written | | Total | |
Munich Re / HSB | | A+ | | AA- | | $ | 69,014 | | 17.7 | % | $ | 24,366 | | 16.0 | % |
Endurance Re | | A | | A | | 57,486 | | 14.7 | % | 16,997 | | 11.1 | % |
Axis Re | | A | | A+ | | 30,034 | | 7.7 | % | 7,252 | | 4.8 | % |
Transatlantic Re | | A | | A+ | | 26,889 | | 6.9 | % | 12,528 | | 8.2 | % |
Aspen UK Ltd. | | A | | A | | 26,738 | | 6.9 | % | 10,599 | | 7.0 | % |
Swiss Re / Westport Ins. Corp. | | A+ | | AA- | | 25,770 | | 6.6 | % | 3,521 | | 2.3 | % |
Gen Re | | A++ | | AA+ | | 23,634 | | 6.1 | % | 1,593 | | 1.0 | % |
Berkley Insurance Co. | | A+ | | A+ | | 18,455 | | 4.7 | % | 6,956 | | 4.6 | % |
Lloyds of London | | A | | A+ | | 15,118 | | 3.9 | % | 11,400 | | 7.5 | % |
Toa-Re | | A+ | | A+ | | 13,510 | | 3.5 | % | 3,694 | | 2.4 | % |
All other reinsurers* | | | | | | 83,255 | | 21.3 | % | 53,563 | | 35.1 | % |
Total ceded exposure | | | | | | $ | 389,903 | | 100.0 | % | $ | 152,469 | | 100.0 | % |
* All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.
We utilize both treaty and facultative reinsurance coverage for our risks. Treaty coverage refers to a reinsurance contract that is applied to a group or class of business where all the risks written meet the criteria for that class. Facultative coverage is applied to individual risks as opposed to a group or class of business. It is used for a variety of reasons including supplementing the limits provided by the treaty coverage or covering risks or perils excluded from treaty reinsurance.
Much of our reinsurance is purchased on an excess of loss basis. Under an excess of loss arrangement, we retain losses on a risk up to a specified amount and the reinsurers assume any losses above that amount. We may choose to participate in the reinsurance layers purchased by retaining a percentage of the layer. It is common to find conditions in excess of loss covers such as occurrence limits, aggregate limits and reinstatement premium charges. Occurrence limits cap our recovery for multiple losses caused by the same event. Aggregate limits cap our recovery for all losses ceded during the contract term. We may be required to pay additional premium to reinstate or have access to use the reinsurance limits for potential future recoveries during the same contract year. Our property and surety treaties tend to include reinstatement provisions which require us, in certain circumstances, to pay reinstatement premiums after a loss has occurred in order to preserve coverage.
Excluding CAT reinsurance, the following table summarizes the reinsurance treaty coverage currently in effect:
| | | | | | (in millions) | |
Product Line(s) Covered | | Contract Type | | Renewal Date | | First-Dollar Retention | | Per Risk Limit Purchased | | Maximum Retention | |
| | | | | | | | | | | |
General liability | | Excess of Loss | | 1/1 | | $ | 0.5 | | $4.5 | | $ | 1.4 | |
Brokerage umbrella and excess | | Excess of Loss/ Quota Share | | 1/1 | | N/A | | 10.0 | | 1.5 | |
Personal umbrella and eXS | | Excess of Loss | | 1/1 | | 1.0 | | 5.0 | | 1.75 | |
Transportation | | Excess of Loss/ Quota Share | | 1/1 | | 0.5 | | 4.5 | | 0.5 | |
Executive products | | Quota Share | | 7/1 | | N/A | | 25.0 | | 8.75 | |
Professional Services - professional liability | | Excess of Loss | | 4/1 | | 0.5 | | 4.5 | | 0.95 | |
MPL and Cyber - professional liability | | Quota Share | | 4/1 | | N/A | | 10.0 | | 3.5 | |
Professional Services - workers’ compensation | | Excess of Loss | | 4/1 | | 1.0 | | 9.0 per occurrence | | 1.0 | |
Multi-line | | Excess of Loss | | 1/1 | | 0.5 | | 9.5 | | 0.5 | |
| | | | | | | | | | | |
Property | | Excess of Loss | | 1/1 | | 1.0 | | 14.0 | | 1.6 | |
Marine | | Excess of Loss | | 5/1 | | 2.0 | | 28.0 | | 2.0 | |
| | | | | | | | | | | |
Surety | | Excess of Loss | | 4/1 | | 2.0 | | 48.0 | | 7.1 | * |
CBIC Surety | | Excess of Loss/ Quota Share | | 4/1 | | 0.2 | | 11.8 | | 4.1 | |
| | | | | | | | | | | | | |
* A limited number of commercial surety accounts are permitted to exceed the $50 million limit. These accounts are subject to additional levels of review and are monitored on a monthly basis.
11
At each renewal, we consider plans to change the insurance coverage we offer, updated loss activity, the level of RLI Insurance Group’s surplus, changes in our risk appetite, and the cost and availability of reinsurance treaties. In the last renewal cycle, we made several substantive changes to the coverage provided. We changed the contract type for professional services from a quota share to an excess of loss treaty. We also placed a multi-line treaty to cover the property and casualty portion of both the professional services group and CBIC policies. The new treaty is also an excess of loss structure that slightly increased our retention on CBIC policies while decreasing the property retention on the professional services group policies. Finally, we have maintained a separate treaty for CBIC’s surety business that was in place at acquisition.
Property Reinsurance — Catastrophe Coverage
Our property CAT reinsurance reduces the financial impact a CAT could have on our property segment. CATs involve multiple claims and policyholders. Reinsurance limits purchased fluctuate due to changes in the number of policies we insure, reinsurance costs, insurance company surplus levels and our risk appetite. In addition, we monitor the expected rate of return for each of our CAT lines of business. At high rates of return, we grow the book of business and may purchase additional reinsurance depending on our capital position. As the rate of return decreases, we shrink the book and may purchase less reinsurance to increase our return. In 2011, we purchased additional reinsurance to support growth in our wind book of business which was generating a profitable rate of return. We also anticipated a change in one of the third-party CAT modeling systems that resulted in an increase in estimated losses. Our reinsurance coverage for the last few years follows:
Catastrophe Coverages
(in millions)
| | 2012 | | 2011 | | 2010 | | 2009 | |
| | First-Dollar Retention | | Limit | | First-Dollar Retention | | Limit | | First-Dollar Retention | | Limit | | First-Dollar Retention | | Limit | |
California Earthquake | | $ | 25 | | 300 | | $ | 25 | | 300 | | $ | 50 | | 325 | | $ | 50 | | 325 | |
Non-California Earthquake | | 20 | | 330 | | 25 | | 325 | | 25 | | 350 | | 25 | | 350 | |
Other Perils | | 20 | | 230 | | 25 | | 225 | | 25 | | 150 | | 25 | | 150 | |
| | | | | | | | | | | | | | | | | | | | | |
These CAT limits are in addition to the per-occurrence coverage provided by facultative and other treaty coverages. We have participated in the CAT layers purchased by retaining a percentage of each layer throughout this period. Our participation has varied based on price and the amount of risk transferred by each layer.
Our property CAT program continues to be on an excess of loss basis. It attaches after all other reinsurance has been considered. Although covered in one program, limits and attachment points differ for California earthquakes and all other perils. The following charts use information from our CAT modeling software to illustrate our pre-tax net retention resulting from particular events that would generate the listed levels of gross losses:
12
Catastrophe - California Earthquake
(in millions)
| | 2011 | | 2010 | | 2009 | |
Projected | | Ceded | | Net | | Ceded | | Net | | Ceded | | Net | |
Gross Loss | | Losses | | Losses | | Losses | | Losses | | Losses | | Losses | |
$ | 50 | | $ | 23 | | $ | 27 | | $ | 29 | | $ | 21 | | $ | 9 | | $ | 41 | |
100 | | 69 | | 31 | | 71 | | 29 | | 48 | | 52 | |
200 | | 154 | | 46 | | 161 | | 39 | | 132 | | 68 | |
350 | | 285 | | 65 | | 299 | | 51 | | 276 | | 74 | |
| | | | | | | | | | | | | | | | | | | | |
Catastrophe - Other (Earthquake outside of California, Wind, Other)
(in millions)
| | 2011 | | 2010 | | 2009 | |
Projected | | Ceded | | Net | | Ceded | | Net | | Ceded | | Net | |
Gross Loss | | Losses | | Losses | | Losses | | Losses | | Losses | | Losses | |
$ | 25 | | $ | 7 | | $ | 18 | | $ | 6 | | $ | 19 | | $ | 9 | | $ | 16 | |
50 | | 22 | | 28 | | 17 | | 33 | | 27 | | 23 | |
100 | | 60 | | 40 | | 56 | | 44 | | 68 | | 32 | |
150 | | 102 | | 49 | | 99 | | 51 | | 108 | | 42 | |
| | | | | | | | | | | | | | | | | | | | |
Projected losses as of the end of each year presented above were estimated utilizing the current treaty structure in place at that time (January of each following year).
The previous tables were generated using theoretical probabilities of events occurring in areas where our portfolio of currently in-force policies could generate the level of loss shown. Actual results could vary significantly from these tables as the actual nature or severity of a particular event cannot be predicted with any reasonable degree of accuracy. Reinsurance limits are purchased based on the anticipated losses to large events. The largest losses shown above are unlikely to occur based on the probability of those events occurring. However, there is a remote chance that a larger event could occur. If the actual event losses are larger than anticipated, we could retain additional losses above the limit of our CAT reinsurance.
Our CAT program includes one prepaid reinstatement for two layers of coverage, up to $100 million, for a CAT other than a California earthquake. If a loss does occur, reinstatement must be purchased for the limits recovered. For a California earthquake, there is a prepaid reinstatement for the $50.0 million excess $50.0 million layer (placed at 75 percent, 78 percent and 75 percent for 2012, 2011, and 2010, respectively) and a reinstatement must be purchased for the remaining reinsurance coverage.
We continuously monitor and quantify our exposure to CATs, including earthquakes, hurricanes, terrorist acts and other catastrophic events. In the normal course of business, we manage our concentrations of exposures to catastrophic events, primarily by limiting concentrations of exposure to acceptable levels and by purchasing reinsurance. Exposure and coverage detail is recorded for each risk location. We quantify and monitor the total policy limit insured in each geographical region. In addition, we use third-party CAT exposure models and an internally developed analysis to assess each risk to ensure we include an appropriate charge for assumed CAT risks. CAT exposure modeling is inherently uncertain due to the model’s reliance on an infrequent observation of actual events and exposure data, increasing the importance of capturing accurate policy coverage data. The model results are used both in the underwriting analysis of individual risks, and at a corporate level for the aggregate book of CAT-exposed business. From both perspectives, we consider the potential loss produced by individual events that represent moderate-to-high loss potential at varying return periods and magnitudes. In calculating potential losses, we select appropriate assumptions including, but not limited to, loss amplification and loss adjustment expense. We establish risk tolerances at the portfolio level based on market conditions, the level of reinsurance available, changes to the assumptions in the CAT models, rating agency capital constraints, underwriting guidelines and coverages and internal preferences. Our risk tolerances for each type of CAT, and for all perils in aggregate, change over time as these internal and external conditions change. We are required to report to the rating agencies estimated loss to a single event that could include all potential earthquakes and hurricanes contemplated by the CAT modeling software. This reported loss includes the impact of insured losses based on the estimated frequency and severity of potential events, loss adjustment expense, reinstatements paid after the loss, reinsurance recoveries and taxes. Based on the CAT reinsurance treaty purchased on January 1, 2012, there is a 99.6 percent likelihood that the loss will be less than 15 percent of policyholders’ surplus as of December 31, 2011. Our exposure to CAT losses grew moderately in 2011 based on multiple views of risk including policy counts and policy limits insured. Our total view of risk also includes multiple CAT models, one of which changed significantly in 2011. This model update included more extreme events and a higher probability of those events occurring causing us to view risk more conservatively. The exposure levels are still well within our tolerances for this risk.
13
Environmental, Asbestos and Mass Tort Exposures
We are subject to environmental site cleanup, asbestos removal and mass tort claims and exposures through our commercial umbrella, general liability and discontinued assumed casualty reinsurance lines of business. The majority of the exposure is in the excess layers of our commercial umbrella and assumed reinsurance books of business.
The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2011, 2010 and 2009:
| | December 31, | |
(dollars in thousands) | | 2011 | | 2010 | | 2009 | |
Loss and Loss Adjustment | | | | | | | |
Expense (LAE) payments (Cumulative) | | | | | | | |
Gross | | $ | 91,079 | | $ | 86,453 | | $ | 75,544 | |
Ceded | | (48,039 | ) | (43,015 | ) | (41,639 | ) |
| | | | | | | |
Net | | $ | 43,040 | | $ | 43,438 | | $ | 33,905 | |
Unpaid losses and LAE at end of year | | | | | | | |
Gross | | $ | 66,429 | | $ | 72,243 | | $ | 68,198 | |
Ceded | | (31,633 | ) | (36,895 | ) | (20,142 | ) |
| | | | | | | |
Net | | $ | 34,796 | | $ | 35,348 | | $ | 48,056 | |
Our environmental, asbestos and mass tort exposure is limited, relative to other insurers, as a result of entering the affected liability lines after the insurance industry had already recognized environmental and asbestos exposure as a problem and adopted appropriate coverage exclusions.
Calendar year 2011 was a quiet year in aggregate, with small decreases in both gross and net inception-to-date incurred losses. However, there was unfavorable activity in our discontinued assumed reinsurance book, for which incurred losses increased by $2.8 million gross and $2.9 million net. The adverse development was driven by two asbestos claims and one mass tort claim. This was more than offset by favorable development on our direct book.
The decrease in net payments was driven by mass tort claim activity from the 1980’s associated with Underwriter’s Indemnity Company (UIC), which we purchased in 1999. Due to the age of this book and insolvencies of some reinsurers, collectability of reinsurance is often challenging. In 2011, we were able to collect a significant amount of reinsurance associated with a claim that we had settled in 2010. This caused our total net payments for the year to be negative.
During 2010, we experienced elevated payment activity relative to previous years on both a direct and net basis. Most of this activity was driven by mass tort claim activity from the 1980’s associated with UIC. The most significant claims from this book were settled in 2010. We recorded $3.9 million direct and $0.7 million net of incurred losses on these claims in 2010. The resulting payment served to decrease ending reserves. Additionally, there were significant payments associated with our assumed run-off book of reinsurance. Four asbestos claims had payments totaling $1.5 million gross and $1.2 million net. The significant increase in ceded reserves in 2010 was largely due to adjustments for a 2007 marine liability claim, as well as the UIC mass tort claims.
While our environmental exposure is limited, the ultimate liability for this exposure is difficult to assess because of the extensive and complicated litigation involved in the settlement of claims and evolving legislation on such issues as joint and several liability, retroactive liability and standards of cleanup. Additionally, we participate primarily in the excess layers of coverage, where accurate estimates of ultimate loss are more difficult to derive than for primary coverage.
Losses and Settlement Expenses
Overview
Loss and loss adjustment expense (LAE) reserves represent our best estimate of ultimate payments for losses and related settlement expenses from claims that have been reported but not paid, and those losses that have occurred but have not yet been reported to us. Loss reserves do not represent an exact calculation of liability, but instead represent our estimates,
14
generally utilizing individual claim estimates, actuarial expertise and estimation techniques at a given accounting date. The loss reserve estimates are expectations of what ultimate settlement and administration of claims will cost upon final resolution. These estimates are based on facts and circumstances then known to us, review of historical settlement patterns, estimates of trends in claims frequency and severity, projections of loss costs, expected interpretations of legal theories of liability and many other factors. In establishing reserves, we also take into account estimated recoveries from reinsurance, salvage and subrogation. The reserves are reviewed regularly by a team of actuaries we employ.
The process of estimating loss reserves involves a high degree of judgment and is subject to a number of variables. These variables can be affected by both internal and external events, such as changes in claims handling procedures, claim personnel, economic inflation, legal trends and legislative changes, among others. The impact of many of these items on ultimate costs for loss and LAE is difficult to estimate. Loss reserve estimations also differ significantly by coverage due to differences in claim complexity, the volume of claims, the policy limits written, the terms and conditions of the underlying policies, the potential severity of individual claims, the determination of occurrence date for a claim and reporting lags (the time between the occurrence of the policyholder event and when it is actually reported to the insurer). Informed judgment is applied throughout the process. We continually refine our loss reserve estimates as historical loss experience develops and additional claims are reported and settled. We rigorously attempt to consider all significant facts and circumstances known at the time loss reserves are established.
Due to inherent uncertainty underlying loss reserve estimates, including, but not limited to, the future settlement environment, final resolution of the estimated liability may be different from that anticipated at the reporting date. Therefore, actual paid losses in the future may yield a significantly different amount than currently reserved — favorable or unfavorable.
The amount by which estimated losses differ from those originally reported for a period is known as “development.” Development is unfavorable when the losses ultimately settle for more than the levels at which they were reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims. Development is favorable when losses ultimately settle for less than the amount reserved or subsequent estimates indicate a basis for reducing loss reserves on unresolved claims. We reflect favorable or unfavorable developments of loss reserves in the results of operations in the period the estimates are changed.
We record two categories of loss and LAE reserves — case-specific reserves and IBNR reserves.
Within a reasonable period of time after a claim is reported, our claim department completes an initial investigation and establishes a case reserve. This case-specific reserve is an estimate of the ultimate amount we will have to pay for the claim, including related legal expenses and other costs associated with resolving and settling it. The estimate reflects all of the current information available regarding the claim, the informed judgment of our professional claim personnel regarding the nature and value of the specific type of claim and our reserving practices. During the life cycle of a particular claim, as more information becomes available, we may revise the estimate of the ultimate value of the claim either upward or downward. We may determine that it is appropriate to pay portions of the reserve to the claimant or related settlement expenses before final resolution of the claim. The amount of the individual claim reserve will be adjusted accordingly and is based on the most recent information available.
We establish IBNR reserves to estimate the amount we will have to pay for claims that have occurred, but have not yet been reported to us; claims that have been reported to us that may ultimately be paid out differently than expected by our case-specific reserves; and claims that have been closed, but may reopen and require future payment.
Our IBNR reserving process involves three steps: (1) an initial IBNR generation process that is prospective in nature; (2) a loss and LAE reserve estimation process that occurs retrospectively; and (3) a subsequent discussion and reconciliation between our prospective and retrospective IBNR estimates which includes changes in our provisions for IBNR where deemed appropriate. These three processes are discussed in more detail in the following sections.
LAE represents the cost involved in adjusting and administering losses from policies we issued. The LAE reserves are frequently separated into two components: allocated and unallocated. Allocated loss adjustment expense (ALAE) reserves represent an estimate of claims settlement expenses that can be identified with a specific claim or case. Examples of ALAE would be the hiring of an outside adjuster to investigate a claim or an outside attorney to defend our insured. The claims professional typically estimates this cost separately from the loss component in the case reserve. Unallocated loss adjustment expense (ULAE) reserves represent an estimate of claims settlement expenses that cannot be identified with a specific claim. An example of ULAE would be the cost of an internal claims examiner to manage or investigate a reported claim.
15
All decisions regarding our best estimate of ultimate loss and LAE reserves are made by our Loss Reserve Committee (LRC). The LRC is made up of various members of the management team including the chief executive officer, chief operating officer, chief financial officer, chief actuary, general counsel and other selected executives. We do not use discounting (recognition of the time value of money) in reporting our estimated reserves for losses and settlement expenses. Based on current assumptions used in calculating reserves, we believe that our overall reserve levels at December 31, 2011, make a reasonable provision to meet our future obligations.
Net loss and loss adjustment reserves by product line at year-end 2011 and 2010 were as follows:
(as of December 31, in $ thousands) | | 2011 | | 2010 | |
Product Line | | Case | | IBNR | | Total | | Case | | IBNR | | Total | |
Casualty segment net loss and ALAE reserves | | | | | | | | | | | | | |
Commercial umbrella | | $ | 3,149 | | $ | 23,488 | | $ | 26,637 | | $ | 3,608 | | $ | 31,829 | | $ | 35,437 | |
Personal umbrella | | 15,366 | | 28,138 | | 43,504 | | 24,862 | | 25,677 | | 50,539 | |
General liability | | 158,125 | | 182,797 | | 340,922 | | 139,750 | | 231,014 | | 370,764 | |
Transportation | | 43,447 | | 4,484 | | 47,931 | | 49,033 | | 7,654 | | 56,687 | |
Executive products | | 15,159 | | 26,712 | | 41,871 | | 9,602 | | 29,427 | | 39,029 | |
Professional services | | 1,575 | | 10,403 | | 11,978 | | 365 | | 5,408 | | 5,773 | |
CBIC package | | 10,929 | | 31,606 | | 42,535 | | — | | — | | — | |
Other casualty | | 20,930 | | 26,660 | | 47,590 | | 26,604 | | 39,728 | | 66,332 | |
Property segment net loss and ALAE reserves | | | | | | | | | | | | | |
Marine | | 25,639 | | 27,049 | | 52,688 | | 23,986 | | 30,079 | | 54,065 | |
Crop | | 236 | | 6,003 | | 6,239 | | 15,439 | | 4,067 | | 19,506 | |
Assumed property | | 9,327 | | 4,831 | | 14,158 | | 3,673 | | 3,529 | | 7,202 | |
Other property | | 11,560 | | 7,915 | | 19,475 | | 9,825 | | 11,688 | | 21,513 | |
Surety segment net loss and ALAE reserves | | | | | | | | | | | | | |
Miscellaneous | | 927 | | 7,518 | | 8,445 | | 326 | | 2,992 | | 3,318 | |
Contract and commercial | | 1,753 | | 14,858 | | 16,611 | | 2,107 | | 11,558 | | 13,665 | |
Oil and gas | | 3,286 | | 2,031 | | 5,317 | | 3,409 | | 2,183 | | 5,592 | |
Latent liability net loss and ALAE reserves | | 15,624 | | 19,172 | | 34,796 | | 15,172 | | 20,176 | | 35,348 | |
Total net loss and ALAE reserves | | 337,032 | | 423,665 | | 760,697 | | 327,761 | | 457,009 | | 784,770 | |
ULAE reserves | | — | | 36,212 | | 36,212 | | — | | 35,010 | | 35,010 | |
Total net loss and LAE reserves | | $ | 337,032 | | $ | 459,877 | | $ | 796,909 | | $ | 327,761 | | $ | 492,019 | | $ | 819,780 | |
Initial IBNR Generation Process
Initial carried IBNR reserves are determined through a reserve generation process. The intent of this process is to establish an initial total reserve that will provide a reasonable provision for the ultimate value of all unpaid loss and ALAE liabilities. For most casualty and surety products, this process involves the use of an initial loss and ALAE ratio that is applied to the earned premium for a given period. The result is our best initial estimate of the expected amount of ultimate loss and ALAE for the period by product. Paid and case reserves are subtracted from this initial estimate of ultimate loss and ALAE to determine a carried IBNR reserve.
For most property products, we use an alternative method of determining an appropriate provision for initial IBNR. Since this segment is characterized by a shorter period of time between claim occurrence and claim settlement, the IBNR reserve is determined by an IBNR percentage applied to premium earned. The IBNR percentage is determined based on historical reporting patterns and is updated periodically. In addition, for assumed property reinsurance, consideration is given to data compiled for a sizable sample of reinsurers. No deductions for paid or case reserves are made. This alternative method of determining initial IBNR allows incurred losses and ALAE to react more rapidly to the actual emergence and is more appropriate for our property products where final claim resolution occurs over a shorter period of time. For assumed crop there is reliance on information provided by the ceding company.
Our crop reinsurance business is unique and is subject to an inherently higher degree of estimation risk during interim periods. As a result, the interim reports and professional judgments of our ceding company’s actuaries and crop business experts provide important information which assists us in estimating our carried reserves.
We do not reserve for natural or man-made catastrophes until an event has occurred. Shortly after such occurrence, we review insured locations exposed to the event, catastrophe model loss estimates based on our own exposures and industry loss
16
estimates of the event. We also consider our knowledge of frequency and severity from early claim reports to determine an appropriate reserve for the catastrophe. These reserves are reviewed frequently to consider actual losses reported and appropriate changes to our estimates are made to reflect the new information.
The initial loss and ALAE ratios that are applied to earned premium are reviewed at least semi-annually. Prospective estimates are made based on historical loss experience adjusted for exposure mix, price change and loss cost trends. The initial loss and ALAE ratios also reflect a provision for estimation risk. We consider estimation risk by product and coverage within product if applicable. A product with greater overall volatility and uncertainty has greater estimation risk. Characteristics of products or coverages with higher estimation risk include, but are not limited to, the following:
· Significant changes in underlying policy terms and conditions,
· A new business or one experiencing significant growth and/or high turnover,
· Small volume or lacking internal data requiring significant utilization of external data,
· Unique reinsurance features including those with aggregate stop-loss, reinstatement clauses, commutation provisions, or clash protection,
· Longer emergence patterns with exposures to latent unforeseen mass tort,
· Assumed reinsurance businesses where there is an extended reporting lag and/or a heavier utilization of ceding company data and claims and product expertise,
· High severity and/or low frequency,
· Operational processes undergoing significant change and/or
· High sensitivity to significant swings in loss trends or economic change.
Following is a table of significant risk factors involved in estimating losses grouped by major product line. We distinguish between loss ratio risk and reserve estimation risk. Loss ratio risk refers to the possible dispersion of loss ratios from year to year due to inherent volatility in the business such as high severity or aggregating exposures. Reserve estimation risk recognizes the difficulty in estimating a given year’s ultimate loss liability. As an example, our property CAT business (included below in “Other Property”) has significant variance in year-over-year results; however its reserving estimation risk is relatively moderate.
17
Significant Risk Factors
Product line | | Length of Reserve Tail | | Emergence patterns relied upon | | Other risk factors | | Expected loss ratio variability | | Reserve estimation variability |
Commercial umbrella | | Long | | Internal | | Low frequency High severity Loss trend volatility Unforeseen tort potential Exposure changes/mix | | High | | High |
| | | | | | | | | | |
Personal umbrella | | Medium | | Internal | | Low frequency | | Medium | | Medium |
| | | | | | | | | | |
General liability | | Long | | Internal | | Exposure growth/mix Unforeseen tort potential | | Medium | | High |
| | | | | | | | | | |
Transportation | | Medium | | Internal | | High severity Exposure growth/mix | | Medium | | Medium |
| | | | | | | | | | |
Executive products | | Long | | Internal & significant external | | Low frequency High severity Loss trend volatility Economic volatility Unforeseen tort potential Small volume | | High | | High |
| | | | | | | | | | |
Professional Services | | Long | | External | | Exposure growth Highly varied exposures Loss trend volatility Unforeseen tort potential Small volume | | High | | High |
| | | | | | | | | | |
CBIC Package | | Long | | Internal | | Exposure growth/mix Unforeseen tort potential | | Medium | | High |
| | | | | | | | | | |
Other casualty | | Medium | | Internal & external | | Small volume | | Medium | | Medium |
| | | | | | | | | | |
Marine | | Medium | | Significant external | | New business Small volume | | High | | High |
| | | | | | | | | | |
Crop | | Short | | External | | Weather, yield and price volatility CAT aggregation exposure Unique inuring reinsurance features | | Medium | | Medium |
| | | | | | | | | | |
Assumed Property | | Medium | | External | | New business CAT aggregation exposure Low frequency High severity Reporting delay | | High | | Medium |
| | | | | | | | | | |
Other Property | | Short | | Internal | | CAT aggregation exposure Low frequency High severity | | High | | Medium |
| | | | | | | | | | |
Surety | | Medium | | Internal | | Economic volatility Uniqueness of exposure | | Medium | | Medium |
| | | | | | | | | | |
Runoff including asbestos & environmental | | Long | | Internal & external | | Loss trend volatility Mass tort/latent exposure | | High | | High |
18
The historical and prospective loss and ALAE estimates along with the risks listed are the basis for determining our initial and subsequent carried reserves. Adjustments in the initial loss ratio by product and segment are made where necessary and reflect updated assumptions regarding loss experience, loss trends, price changes and prevailing risk factors. The LRC makes all final decisions regarding changes in the initial loss and ALAE ratios.
Loss and LAE Reserve Estimation Process
A full analysis of our loss reserves takes place at least semi-annually. The purpose of this analysis is to provide validation of our carried loss reserves. Estimates of the expected value of the unpaid loss and LAE are derived using actuarial methodologies. These estimates are then compared to the carried loss reserves to determine the appropriateness of the current reserve balance.
The process of estimating ultimate payment for claims and claim expenses begins with the collection and analysis of current and historical claim data. Data on individual reported claims, including paid amounts and individual claim adjuster estimates, are grouped by common characteristics. There is judgment involved in this grouping. Considerations when grouping data include the volume of the data available, the credibility of the data available, the homogeneity of the risks in each cohort and both settlement and payment pattern consistency. We use this data to determine historical claim reporting and payment patterns which are used in the analysis of ultimate claim liabilities. For portions of the business without sufficiently large numbers of policies or that have not accumulated sufficient historical statistics, our own data is supplemented with external or industry average data as available and when appropriate. For our new products such as crop reinsurance, as well as for executive products, professional services and marine, we utilize external data extensively.
In addition to the review of historical claim reporting and payment patterns, we also incorporate estimated losses relative to premium (loss ratios) by year into the analysis. The expected loss ratios are based on a review of historical loss performance, trends in frequency and severity and price level changes. The estimates are subject to judgment including consideration given to available internal and industry data, growth and policy turnover, changes in policy limits, changes in underlying policy provisions, changes in legal and regulatory interpretations of policy provisions and changes in reinsurance structure.
We use historical development patterns, expected loss ratios and standard actuarial methods to derive an estimate of the ultimate level of loss and LAE payments necessary to settle all the claims occurring as of the end of the evaluation period.
Our reserve processes include multiple standard actuarial methods for determining estimates of IBNR reserves. Other supplementary methodologies are incorporated as necessary. Mass tort and latent liabilities are examples of exposures where supplementary methodologies are used. Each method produces an estimate of ultimate loss by accident year. We review all of these various estimates and the actuaries assign weights to each based on the characteristics of the product being reviewed.
The methodologies we have chosen to incorporate are a function of data availability and appropriately reflective of our own book of business. There are a number of additional actuarial methods that are available but are not currently being utilized because of data constraints or because the methods were either deemed redundant or not predictive for our book of business. From time to time, we evaluate the need to add supplementary methodologies. New methods are incorporated if it is believed that they improve the estimate of our ultimate loss and LAE liability. To a small extent this occurred in 2011 as we initiated some supplemental calculations for a sub-segment experiencing apparent changes in case reserve practices. All of the actuarial methods tend to converge to the same estimate as an accident year matures. Our core methodologies are listed below with a short description and their relative strengths and weaknesses:
Paid Loss Development — Historical payment patterns for prior claims are used to estimate future payment patterns for current claims. These patterns are applied to current payments by accident year to yield an expected ultimate loss.
Strengths: The method reflects only the claim dollars that have been paid and is not subject to case-basis reserve changes or changes in case reserve practices.
Weaknesses: External claims environment changes can impact the rate at which claims are settled and losses paid (e.g., increase in attorney involvement or legal precedent). Adjustments to reflect changes in payment patterns on a prospective basis are difficult to quantify. For losses that have occurred recently, payments can be minimal and thus early estimates are subject to significant instability.
Incurred Loss Development — Historical case-incurred patterns (paid losses plus case reserves) for past claims are used to estimate future case-incurred amounts for current claims. These patterns are applied to current case-incurred losses by accident year to yield an expected ultimate loss.
19
Strengths: Losses are reported more quickly than paid, therefore, the estimates stabilize sooner. The method reflects more information (claims department case reserve) in the analysis than the paid loss development method.
Weaknesses: Method involves additional estimation risk if significant changes to case reserving practices have occurred.
Case Reserve Development — Patterns of historical development in reported losses relative to historical case reserves are determined. These patterns are applied to current case reserves by accident year and the result is combined with paid losses to yield an expected ultimate loss.
Strengths: Like the incurred development method, this method benefits from using the additional information available in case reserves that is not available from paid losses only. It also can provide a more reasonable estimate than other methods when the proportion of claims still open for an accident year is unusually high or low.
Weaknesses: It is subject to the risk of changes in case reserving practices or philosophy. It may provide unstable estimates when an accident year is immature and more of the IBNR is expected to come from unreported claims rather than development on reported claims.
Expected Loss Ratio — Historical loss ratios, in combination with projections of frequency and severity trends as well as estimates of price and exposure changes, are analyzed to produce an estimate of the expected loss ratio for each accident year. The expected loss ratio is then applied to the earned premium for each year to estimate the expected ultimate losses. The current accident year expected loss ratio is also the prospective loss and ALAE ratio used in our initial IBNR generation process.
Strengths: Reflects an estimate independent of how losses are emerging on either a paid or a case reserve basis. Method is particularly useful in the absence of historical development patterns or where losses take a long time to emerge.
Weaknesses: Ignores how losses are actually emerging and thus produces the same estimate of ultimate loss regardless of favorable/unfavorable emergence.
Paid and Incurred Bornhuetter/Ferguson (BF) — This approach blends the expected loss ratio method with either the paid or incurred loss development method. In effect, the BF methods produce weighted average indications for each accident year. As an example, if the current accident year for commercial automobile liability is estimated to be 20 percent paid, then the paid loss development method would receive a weight of 20 percent, and the expected loss ratio method would receive an 80 percent weight. Over time, this method will converge with the ultimate estimated by the respective loss development method.
Strengths: Reflects actual emergence that is favorable/unfavorable, but assumes remaining emergence will continue as previously expected. Does not overreact to the early emergence (or lack of emergence) where patterns are most unstable.
Weaknesses: Could potentially understate favorable or unfavorable development by putting weight on the expected loss ratio.
In most cases, multiple estimation methods will be valid for the particular facts and circumstances of the claim liabilities being evaluated. Each estimation method has its own set of assumption variables and its own advantages and disadvantages, with no single estimation method being better than the others in all situations, and no one set of assumption variables being meaningful for all product line components. The relative strengths and weaknesses of the particular estimation methods, when applied to a particular group of claims, can also change over time; therefore, the weight given to each estimation method will likely change by accident year and with each evaluation.
The actuarial central estimates typically follow a progression that places significant weight on the BF methods when accident years are younger and claims emergence is immature. As accident years mature and claims emerge over time, increasing weight is placed on the incurred development method, the paid development method and the case reserve development method. For product lines with faster loss emergence, the progression to greater weight on the incurred and paid development methods occurs more quickly.
For our long- and medium-tail products, the BF methods are typically given the most weight for the first 36 months of evaluation. These methods are also predominant for the first 12 months of evaluation for short-tail lines. Beyond these time periods, our actuaries apply their professional judgment when weighting the estimates from the various methods deployed but place significant reliance on the expected stage of development in normal circumstances.
20
Judgment can supersede this natural progression if risk factors and assumptions change, or if a situation occurs that amplifies a particular strength or weakness of a methodology. Extreme projections are critically analyzed and may be adjusted, given less credence, or discarded altogether. Internal documentation is maintained that records any substantial changes in methods or assumptions from one loss reserve study to another.
Our estimates of ultimate loss and LAE reserves are subject to change as additional data emerges. This could occur as a result of change in loss development patterns, a revision in expected loss ratios, the emergence of exceptional loss activity, a change in weightings between actuarial methods, the addition of new actuarial methodologies, new information that merits inclusion, or the emergence of internal variables or external factors that would alter our view.
There is uncertainty in the estimates of ultimate losses. Significant risk factors to the reserve estimate include, but are not limited to, unforeseen or unquantifiable changes in:
· Loss payment patterns,
· Loss reporting patterns,
· Frequency and severity trends,
· Underlying policy terms and conditions,
· Business or exposure mix,
· Operational or internal processes affecting the timing of loss and LAE transactions,
· Regulatory and legal environment, and/or
· Economic environment.
Our actuaries engage in discussions with senior management, underwriting and the claim department on a regular basis to ascertain any substantial changes in operations or other assumptions that are necessary to consider in the reserving analysis.
A considerable degree of judgment in the evaluation of all these factors is involved in the analysis of reserves. The human element in the application of judgment is unavoidable when faced with uncertainty. Different experts will choose different assumptions, based on their individual backgrounds, professional experiences and areas of focus. Hence, the estimate selected by various qualified experts may differ significantly from each other. We consider this uncertainty by examining our historic reserve accuracy and through an internal peer review process.
Given the substantial impact of the reserve estimates on our financial statements, we subject the reserving process to significant diagnostic testing and reasonability checks. In addition, there are data validity checks and balances in our front-end processes. Data anomalies are researched and explained to reach a comfort level with the data and results. Leading indicators such as actual versus expected emergence and other diagnostics are also incorporated into the reserving processes.
Determination of Our Best Estimate
Upon completion of our full loss and LAE estimation analysis, the results are discussed with the LRC. As part of this discussion, the analysis supporting an actuarial central estimate of the IBNR loss reserve by product is reviewed. The actuaries also present explanations supporting any changes to the underlying assumptions used to calculate the indicated central estimate. A review of the resulting variance between the indicated reserves and the carried reserves determined from the initial IBNR generation process takes place. Quarterly, we also consider the most recent actual loss emergence compared to the expected loss emergence derived using the last full loss and ALAE analyses. Our actuaries make a recommendation to management in regards to booked reserves that reflect their analytical assessment and view of estimation risk. After discussion of these analyses and all relevant risk factors, the LRC determines whether the reserve balances require adjustment. Resulting reserve balances have always fallen within our actuaries’ reasonable range of estimates.
As a predominantly excess and surplus lines and specialty insurer servicing niche markets, we believe there are several reasons to carry — on an overall basis — reserves above the actuarial central estimate. We believe we are subject to above-average variation in estimates and that this variation is not symmetrical around the actuarial central estimate.
21
One reason for the variation is the above-average policyholder turnover and changes in the underlying mix of exposures typical of an excess and surplus lines business. This constant change can cause estimates based on prior experience to be less reliable than estimates for more stable, admitted books of business. Also, as a niche market insurer, there is little industry-level information for direct comparisons of current and prior experience and other reserving parameters. These unknowns create greater-than-average variation in the actuarial central estimates.
Actuarial methods attempt to quantify future events. However, insurance companies are subject to unique exposures that are difficult to foresee at the point coverage is initiated and, often, many years subsequent. Judicial and regulatory bodies involved in interpretation of insurance contracts have increasingly found opportunities to expand coverage beyond that which was intended or contemplated at the time the policy was issued. Many of these policies are issued on an “all risk” and occurrence basis. Aggressive plaintiff attorneys have often sought coverage beyond the insurer’s original intent. Some examples would be the industry’s ongoing asbestos and environmental litigation, court interpretations of exclusionary language for mold and construction defect, and debates over wind versus flood as the cause of loss from major hurricane events.
We believe that because of the inherent variation and the likelihood that there are unforeseen and under-quantified liabilities absent from the actuarial estimate, it is prudent to carry loss reserves above the actuarial central estimate. Most of our variance between the carried reserve and the actuarial central estimate is in the most recent accident years for our casualty segment, where the most significant estimation risks reside. These estimation risks are considered when setting the initial loss ratios. In the cases where these risks fail to materialize, favorable loss development will likely occur over subsequent accounting periods. It is also possible that the risks materialize above the amount we considered when booking our initial loss reserves. In this case, unfavorable loss development is likely to occur over subsequent accounting periods.
Our best estimate of loss and LAE reserves may change as a result of a revision in the actuarial central estimate, the actuary’s certainty in the estimates and processes and our overall view of the underlying risks. From time to time, we benchmark our reserving policies and procedures and refine them by adopting industry best practices where appropriate. A detailed, ground-up analysis of the actuarial estimation risks associated with each of our products and segments, including an assessment of industry information, is performed annually. This information is used when determining management’s best estimate of booked reserves.
Loss reserve estimates are subject to a high degree of variability due to the inherent uncertainty of ultimate settlement values. Periodic adjustments to these estimates will likely occur as the actual loss emergence reveals itself over time. Our loss reserving processes reflect accepted actuarial practices and our methodologies result in a reasonable provision for reserves as of December 31, 2011.
Reserve Sensitivities
There are three major parameters that have significant influence on our actuarial estimates of ultimate liabilities by product. They are the actual losses that are reported, the expected loss emergence pattern and the expected loss ratios used in the analyses. If the actual losses reported do not emerge as expected, it may cause us to challenge all or some of our previous assumptions. We may change expected loss emergence patterns, the expected loss ratios used in our analysis and/or the weights we place on a given actuarial method. The impact will be much greater and more leveraged for products with longer emergence patterns. Our general liability product is an example of a product with a relatively long emergence pattern. We have constructed a chart below that illustrates the sensitivity of our general liability reserve estimates to these key parameters. We believe the scenarios to be reasonable as similar favorable variations have occurred in recent years. In particular, our actual general liability loss emergence in 2009 was very favorable and in 2010 and 2011 our emergence for all products combined excluding general liability was favorable by 32 percent and 18 percent, respectively. The numbers below are the resulting change in estimated ultimate loss and ALAE in millions of dollars as of December 31, 2011, as a result of the change in the parameter shown. These parameters were applied to a general liability net reserve balance of $340.9 million at December 31, 2011.
22
| | Result from favorable | | Result from unfavorable | |
(in millions) | | change in parameter | | change in the parameter | |
| | | | | |
+/-5 point change in expected loss ratio for all accident years | | $ | (10.1 | ) | $ | 10.1 | |
| | | | | |
+/-10% change in expected emergence patterns | | $ | (7.4 | ) | $ | 7.1 | |
| | | | | |
+/-30% change in actual loss emergence over a calendar year | | $ | (22.4 | ) | $ | 22.5 | |
| | | | | |
Simultaneous change in expected loss ratio (5pts), expected emergence patterns (10%), and actual loss emergence (30%). | | $ | (39.2 | ) | $ | 40.3 | |
There are often significant inter-relationships between our reserving assumptions that have offsetting or compounding effects on the reserve estimate. Thus, in almost all cases, it is impossible to discretely measure the effect of a single assumption or construct a meaningful sensitivity expectation that holds true in all cases. The scenario above is representative of general liability, one of our largest, and longest-tailed, products. It is unlikely that all of our products would have variations as wide as illustrated in the example. It is also unlikely that all of our products would simultaneously experience favorable or unfavorable loss development in the same direction or at their extremes during a calendar year. Because our portfolio is made up of a diversified mix of products, there would ordinarily be some offsetting favorable and unfavorable emergence by product as actual losses start to emerge and our loss estimates become more refined.
It is difficult for us to predict whether the favorable loss development observed in 2006 through 2011 will continue for any of our products in the future. We have reviewed historical data detailing the development of our total balance sheet reserves and changes in accident year loss ratios relative to original estimates. Based on this analysis and our understanding of loss reserve uncertainty, we believe fluctuations will occur in our estimate of ultimate reserve liabilities over time. Over the next calendar year, given our current exposure level and product mix, it would be reasonably likely for us to observe loss reserve development relating to prior years’ estimates across all of our products ranging from approximately 10 percent ($80 million) favorable to 3 percent ($24 million) unfavorable.
23
Historical Loss and LAE Development
The table which follows is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2011, 2010 and 2009.
| | Year Ended December 31, | |
(Dollars in thousands) | | 2011 | | 2010 | | 2009 | |
Unpaid losses and LAE at beginning of year: | | | | | | | |
Gross | | $ | 1,173,943 | | $ | 1,146,460 | | $ | 1,159,311 | |
Ceded | | (354,163 | ) | (336,392 | ) | (350,284 | ) |
Net | | $ | 819,780 | | $ | 810,068 | | $ | 809,027 | |
| | | | | | | |
Unpaid losses and LAE - CBIC - Acquisition date: | | | | | | | |
Gross | | $ | 72,387 | | $ | — | | $ | — | |
Ceded | | (18,881 | ) | — | | — | |
Net | | $ | 53,506 | | $ | — | | $ | — | |
| | | | | | | |
Increase (decrease) in incurred losses and LAE: | | | | | | | |
Current accident year | | $ | 310,145 | | $ | 284,575 | | $ | 269,965 | |
Prior accident years | | (110,061 | ) | (83,243 | ) | (66,577 | ) |
Total incurred | | $ | 200,084 | | $ | 201,332 | | $ | 203,388 | |
| | | | | | | |
Loss and LAE payments for claims incurred: | | | | | | | |
Current accident year | | $ | (89,924 | ) | $ | (43,945 | ) | $ | (41,890 | ) |
Prior accident years | | (186,537 | ) | (147,675 | ) | (160,457 | ) |
Total paid | | $ | (276,461 | ) | $ | (191,620 | ) | $ | (202,347 | ) |
| | | | | | | |
Net unpaid losses and LAE at end of year | | $ | 796,909 | | $ | 819,780 | | $ | 810,068 | |
| | | | | | | |
Unpaid losses and LAE at end of year: | | | | | | | |
Gross | | $ | 1,150,714 | | $ | 1,173,943 | | $ | 1,146,460 | |
Ceded | | (353,805 | ) | (354,163 | ) | (336,392 | ) |
Net | | $ | 796,909 | | $ | 819,780 | | $ | 810,068 | |
The differences from our initial reserve estimates emerged as changes in our ultimate loss estimates as we updated those estimates through our reserve analysis process. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is continually updated until all claims in a defined set are settled. As a small specialty insurer with a diversified product portfolio, our experience will ordinarily exhibit fluctuations from period to period. While we attempt to identify and react to systematic changes in the loss environment, we also must consider the volume of experience directly available to us and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.
The table below summarizes our prior accident years’ loss reserve development by segment for 2011, 2010 and 2009:
(in thousands) | | 2011 | | 2010 | | 2009 | |
(Favorable)/Unfavorable reserve development by segment | | | | | | | |
Casualty | | $ | (83,892 | ) | $ | (64,602 | ) | $ | (65,523 | ) |
Property | | (18,453 | ) | (8,271 | ) | 3,434 | |
Surety | | (7,716 | ) | (10,370 | ) | (4,488 | ) |
Total | | $ | (110,061 | ) | $ | (83,243 | ) | $ | (66,577 | ) |
A discussion of significant components of reserve development for the three most recent calendar years follows:
2011. During 2011, all of our segments experienced favorable emergence from prior years’ reserve estimates. From the casualty segment there was $83.9 million of favorable development coming mostly from accident years 2006 through 2009.
24
Again this year, the expected loss ratios initially used to establish carried reserves for these accident years proved to be higher than required. This resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that continued to be considerably less than our long-term expectations. In addition, we believe this to be the result of our underwriters’ risk selection which has mostly offset price declines and loss cost inflation. Nearly all of our casualty products contributed to the favorable development, but this was particularly true for our general liability product. It was by far the largest contributor at $37.3 million and was driven primarily by the construction classes. Other significant favorable development came from our commercial umbrella, personal umbrella and transportation products in amounts of $15.1 million, $7.7 million and $6.9 million, respectively. In addition, our program business, much of which is in runoff, was responsible for $6.2 million of the total. Unfavorable development came from the asbestos and environmental exposures associated with business assumed in the 1970’s and 1980’s which totaled $1.5 million.
The property segment experienced $18.5 million of favorable development in 2011. Of this amount, $8.5 million came from the marine product in accident years 2008 through 2010. The longer-tailed hull, protection & indemnity and liability coverages were responsible for most of the total. The difference in conditions product was also a contributor in 2011 with $7.0 million of favorable development that was primarily the result of the favorable final resolution of a claim arising from the 1994 Northridge earthquake. Other products having favorable development were assumed crop, assumed facultative reinsurance and homeowners.
The surety segment contributed $7.7 million of favorable emergence in 2011. Accident years 2010 and 2009 were responsible for the majority of that development. The biggest contributors by product were contract, energy and commercial with favorable development of $3.9 million, $2.2 million and $2.0 million, respectively. We have been monitoring these products for the last few years for signs of adverse experience caused by the economic environment. In prior years we had not seen much evidence of stress on our customers, however, this began to change somewhat in 2011, particularly with respect to contract surety. This did not significantly affect development on prior accident years but did affect loss estimates for the current accident year.
2010. During 2010, we experienced favorable loss emergence from prior years’ reserve estimates across all of our segments. For our casualty segment, we experienced $64.6 million of favorable development, predominantly from the accident years 2006 through 2008. In retrospect, the expected loss ratios initially used to establish carried reserves for these accident years proved to be higher than required, which resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that continued to be considerably less than we expect over the long term. This was particularly true for our personal umbrella, transportation and executive products which experienced favorable loss development of $17.7 million, $11.6 million and $9.1 million, respectively. We also saw favorable loss emergence across most of our other casualty business including our commercial umbrella, program and general liability products. The experience on program business was a reversal compared to our experience in recent years. The contribution from general liability was much smaller than in previous years because of adverse experience on owner, landlord and tenant (non-construction) classes. This affected development on accident year 2009 in particular. In addition, we realized favorable development from some runoff casualty business including environmental and asbestos exposures. This was enhanced by successful reinsurance recovery efforts.
Our property segment realized $8.3 million of favorable loss development in 2010. Most of the development came from accident years 2009 and 2008. Marine business was the primary driver of the favorable development accounting for $4.6 million. The corrective actions taken in 2009 had a positive impact on 2010 results, particularly in the hull, protection & indemnity and marine liability products. Nearly every other property product experienced favorable development with the difference in conditions, assumed facultative reinsurance and runoff construction products having the most favorable results.
The surety segment experienced $10.4 million of favorable emergence in 2010. Accident year 2009 produced nearly all of the favorable development. The contract and commercial surety products were responsible for the majority of the favorable development, contributing $5.4 million and $3.7 million, respectively. We have been monitoring these products closely for signs of adverse experience caused by the condition of the economy over the last few years. To date, the impact has been much less than we thought likely and this is largely responsible for the favorable development.
2009. During 2009, we experienced favorable loss emergence from prior years’ reserve estimates across our casualty and surety segments, which were partially offset by unfavorable loss emergence in our property segment. For our casualty segment, we experienced $65.5 million of favorable development, predominantly from the accident years 2003 through 2008. In retrospect, the expected loss ratios initially used to set booked reserves for these accident years proved to be conservative, which resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that were considerably less than we would expect over the long term. This was particularly true for our general liability, personal umbrella and transportation products, which experienced favorable loss development of $38.2 million, $11.2 million and $10.1 million, respectively. The construction class was the largest contributor to the favorable
25
emergence in the general liability product. We also saw favorable loss emergence across almost all of our other casualty products including our commercial umbrella products and executive products group. Offsetting this favorable trend, our program business experienced $4.5 million of unfavorable prior years’ loss development during the year, almost all in the 2008 accident year. We re-underwrote and downsized this product offering during 2009. We also realized $5.2 million of unfavorable development from some runoff casualty business from accident year 1987 related to environmental and asbestos exposures and the resulting changes in collectibility estimates.
Our property segment realized $3.4 million of unfavorable loss development in 2009. Most of this emergence was in accident years 2007 and 2008 and the direct result of the longer-tailed coverage within our marine business. We entered the marine business in 2005 and it had grown steadily until the first half of 2009. We had relied extensively on external loss development patterns to that point. Our losses have developed much more slowly than would be expected particularly in the hull, protection & indemnity and marine liability lines. As a result, we booked $11.4 million of adverse development on prior years’ reserves. We took underwriting action in 2009, exiting certain heavy commercial segments of the book and reorganizing the business. Offsetting the marine development was favorable development on catastrophes including $4.2 million from the 2008 hurricanes and Midwest flood. We also observed favorable loss emergence in our fire and runoff construction businesses.
Our surety segment experienced $4.5 million of favorable emergence in 2009. Almost all of the favorable emergence was from the 2008 accident year. Very little observed loss severity in the commercial surety product resulted in $1.5 million of favorable emergence. Continued improvement in our contract surety loss ratio resulting from past re-underwriting of the business led to $3.4 million of favorable loss reserve development. We continue to watch these products closely as they can be significantly impacted by economic downturns. However, there has been no impact to loss frequency or severity up to this point.
The following table presents the development of our balance sheet reserves from 2001 through 2011. The top line of the table shows the net reserves at the balance sheet date for each of the indicated periods. This represents the estimated amount of net losses and settlement expenses arising in all prior years that are unpaid at the balance sheet date, including losses that had been incurred but not yet reported to us. The lower portion of the table shows the re-estimated amount of the previously recorded net reserves based on experience as of the end of each succeeding year, as well as the re-estimated previously recorded gross reserves as of December 31, 2011. The estimate changes as more information becomes known about the frequency and severity of claims for individual periods.
An extra column for 2011 has been added to the table to identify the reserves added due to the mid-2011 acquisition of CBIC and the development that occurred between the acquisition date and year-end 2011.
Adverse loss and LAE reserve development can be observed in the table for years ending 2001-2002 on a net basis, and 2001-2003 on a gross basis. This development is related to unexpectedly large increases in loss frequency and severity and unquantifiable expansion of policy terms and conditions that took place in accident years 1997-2001 for our casualty segment. These causes widely impacted the property and casualty insurance industry during this time as soft market conditions were prevalent. These factors, combined with our rapid growth during 1999-2002, caused significant estimation risk, and thus had a related impact on our reserve liabilities for those years.
As the table displays, variations exist between our cumulative loss experience on a gross and net basis, due to the application of reinsurance. On certain products, our net retention (after applying reinsurance) is significantly less than our gross retention (before applying reinsurance). These differences in retention can cause a significant (leveraged) difference between loss reserve development on a net and gross basis. Additionally, the relationship of our gross to net retention changes over time. For example, we changed underwriting criteria to increase gross retentions (gross policy limits) on certain products written in 1999 through 2001, while leaving net retention unchanged. These products contained gross policy limits of up to $50.0 million, while the relating net retention remained at $0.5 million. Loss severity on certain of these products exceeded original expectations. As shown in the table that follows, on a re-estimated basis, this poor loss experience resulted in significant indicated gross deficiencies, with substantially less deficiency indicated on a net basis, as many losses were initially recorded at their full net retention. In 2002, we reduced our gross policy limits on many of these products to $15.0 million, while net retention increased to $1.0 million. As the relationship of our gross to net retention changes over time, re-estimation of loss reserves will result in variations between our cumulative loss experience on a gross and net basis.
26
| | Year Ended December 31, | |
(Dollars in thousands) | | 2001 & Prior | | 2002 | | 2003 | | 2004 | | 2005 | | 2006 | | 2007 | | 2008 | | 2009 | | 2010 | | 2011* | | 2011 | |
Net Liability for unpaid losses and Settlement expenses at end of the year | | $ | 327,250 | | $ | 391,952 | | $ | 531,393 | | $ | 668,419 | | $ | 738,657 | | $ | 793,106 | | $ | 774,928 | | $ | 809,027 | | $ | 810,068 | | $ | 819,780 | | $ | 53,506 | | $ | 796,909 | |
Paid cumulative as of: | | | | | | | | | | | | | | | | | | | | | | | | | |
One year later | | 98,953 | | 94,465 | | 129,899 | | 137,870 | | 154,446 | | 162,450 | | 161,484 | | 160,460 | | 147,677 | | 177,862 | | 9,029 | | | |
Two years later | | 159,501 | | 182,742 | | 212,166 | | 239,734 | | 270,210 | | 275,322 | | 267,453 | | 269,740 | | 259,456 | | | | | | | |
Three years later | | 211,075 | | 234,231 | | 273,019 | | 324,284 | | 353,793 | | 348,018 | | 343,777 | | 348,188 | | | | | | | | | |
Four years later | | 238,972 | | 269,446 | | 322,050 | | 378,417 | | 399,811 | | 394,812 | | 393,157 | | | | | | | | | | | |
Five years later | | 260,618 | | 300,238 | | 357,239 | | 406,002 | | 431,959 | | 422,835 | | | | | | | | | | | | | |
Six years later | | 281,775 | | 321,841 | | 373,122 | | 425,186 | | 447,415 | | | | | | | | | | | | | | | |
Seven years later | | 295,663 | | 331,092 | | 387,506 | | 431,414 | | | | | | | | | | | | | | | | | |
Eight years later | | 302,293 | | 343,080 | | 389,868 | | | | | | | | | | | | | | | | | | | |
Nine years later | | 313,596 | | 343,422 | | | | | | | | | | | | | | | | | | | | | |
Ten years later | | 312,783 | | | | | | | | | | | | | | | | | | | | | | | |
Liability re-estimated as of: | | | | | | | | | | | | | | | | | | | | | | | | | |
One year later | | 340,775 | | 393,347 | | 520,576 | | 605,946 | | 695,254 | | 687,927 | | 712,590 | | 742,451 | | 726,825 | | 709,719 | | 53,506 | | | |
Two years later | | 335,772 | | 394,297 | | 485,146 | | 577,709 | | 636,356 | | 637,117 | | 658,109 | | 655,838 | | 632,697 | | | | | | | |
Three years later | | 344,668 | | 397,772 | | 478,113 | | 566,181 | | 599,420 | | 601,939 | | 605,111 | | 596,476 | | | | | | | | | |
Four years later | | 355,997 | | 409,597 | | 490,022 | | 549,795 | | 576,319 | | 569,806 | | 560,565 | | | | | | | | | | | |
Five years later | | 359,161 | | 424,809 | | 483,575 | | 536,803 | | 556,836 | | 540,895 | | | | | | | | | | | | | |
Six years later | | 377,264 | | 422,027 | | 479,049 | | 525,321 | | 539,639 | | | | | | | | | | | | | | | |
Seven years later | | 379,229 | | 422,137 | | 473,251 | | 509,462 | | | | | | | | | | | | | | | | | |
Eight years later | | 380,904 | | 420,722 | | 456,302 | | | | | | | | | | | | | | | | | | | |
Nine years later | | 380,729 | | 405,059 | | | | | | | | | | | | | | | | | | | | | |
Ten years later | | 369,074 | | | | | | | | | | | | | | | | | | | | | | | |
Net cumulative redundancy (deficiency) | | $ | (41,824 | ) | $ | (13,107 | ) | $ | 75,091 | | $ | 158,957 | | $ | 199,018 | | $ | 252,211 | | $ | 214,363 | | $ | 212,551 | | $ | 177,371 | | $ | 110,061 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Gross liability | | $ | 604,505 | | $ | 732,838 | | $ | 903,441 | | $ | 1,132,599 | | $ | 1,331,866 | | $ | 1,318,777 | | $ | 1,192,178 | | $ | 1,159,311 | | $ | 1,146,460 | | $ | 1,173,943 | | $ | 72,387 | | $ | 1,150,714 | |
Reinsurance recoverable | | (277,255 | ) | (340,886 | ) | (372,048 | ) | (464,180 | ) | (593,209 | ) | (525,671 | ) | (417,250 | ) | (350,284 | ) | (336,392 | ) | (354,163 | ) | (18,881 | ) | (353,805 | ) |
Net liability | | $ | 327,250 | | $ | 391,952 | | $ | 531,393 | | $ | 668,419 | | $ | 738,657 | | $ | 793,106 | | $ | 774,928 | | $ | 809,027 | | $ | 810,068 | | $ | 819,780 | | $ | 53,506 | | $ | 796,909 | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Gross re-estimated liability | | $ | 794,814 | | $ | 873,089 | | $ | 905,705 | | $ | 935,778 | | $ | 990,856 | | $ | 881,533 | | $ | 885,392 | | $ | 905,064 | | $ | 933,537 | | $ | 1,019,725 | | $ | 72,387 | | | |
Re-estimated recoverable | | (425,740 | ) | (468,030 | ) | (449,403 | ) | (426,316 | ) | (451,217 | ) | (340,638 | ) | (324,827 | ) | (308,588 | ) | (300,840 | ) | (310,006 | ) | (18,881 | ) | | |
Net re-estimated liability | | $ | 369,074 | | $ | 405,059 | | $ | 456,302 | | $ | 509,462 | | $ | 539,639 | | $ | 540,895 | | $ | 560,565 | | $ | 596,476 | | $ | 632,697 | | $ | 709,719 | | $ | 53,506 | | | |
Gross cumulative redundancy (deficiency) | | $ | (190,309 | ) | $ | (140,251 | ) | $ | (2,264 | ) | $ | 196,821 | | $ | 341,010 | | $ | 437,244 | | $ | 306,786 | | $ | 254,247 | | $ | 212,923 | | $ | 154,218 | | | | | |
* Represents CBIC’s reserves acquired on April 28, 2011 and subsequent development thereon through December 31, 2011.
27
Operating Ratios
Premiums to Surplus Ratio
The following table shows, for the periods indicated, our insurance subsidiaries’ statutory ratios of net premiums written to policyholders’ surplus. While there is no statutory requirement applicable to us that establishes a permissible net premiums written to surplus ratio, guidelines established by the National Association of Insurance Commissioners, or NAIC, provide that this ratio should generally be no greater than 3 to 1. While the NAIC provides this general guideline, rating agencies often require a more conservative ratio to maintain strong or superior ratings.
| | Year Ended December 31, | |
(Dollars in thousands) | | 2011 | | 2010 | | 2009 | | 2008 | | 2007 | |
| | | | | | | | | | | |
Statutory net premiums written | | $ | 549,638 | * | $ | 485,140 | | $ | 469,916 | | $ | 513,456 | | $ | 538,763 | |
Policyholders’ surplus | | 710,186 | | 732,379 | | 784,161 | | 678,041 | | 752,004 | |
Ratio | | 0.8 to 1 | | 0.7 to 1 | | 0.6 to 1 | | 0.8 to 1 | | 0.7 to 1 | |
| | | | | | | | | | | | | | | | |
* Includes statutory results of CBIC post-acquisition
GAAP and Statutory Combined Ratios
Our underwriting experience is best indicated by our GAAP combined ratio, which is the sum of (a) the ratio of incurred losses and settlement expenses to net premiums earned (loss ratio) and (b) the ratio of policy acquisition costs and other operating expenses to net premiums earned (expense ratio). The difference between the combined ratio and 100 reflects the per-dollar rate of underwriting income or loss.
| | Year Ended December 31, | |
GAAP | | 2011 | | 2010 | | 2009 | | 2008 | | 2007 | |
| | | | | | | | | | | |
Loss ratio | | 37.2 | | 40.8 | | 41.3 | | 46.7 | | 35.1 | |
| | | | | | | | | | | |
Expense ratio | | 42.4 | | 39.6 | | 41.5 | | 37.9 | | 36.8 | |
| | | | | | | | | | | |
Combined ratio | | 79.6 | | 80.4 | | 82.8 | | 84.6 | | 71.9 | |
We also calculate the statutory combined ratio, which is not indicative of GAAP underwriting income due to accounting for policy acquisition costs differently for statutory accounting purposes compared to GAAP. The statutory combined ratio is the sum of (a) the ratio of statutory loss and settlement expenses incurred to statutory net premiums earned (loss ratio) and (b) the ratio of statutory policy acquisition costs and other underwriting expenses to statutory net premiums written (expense ratio). The difference between the combined ratio and 100 reflects the per-dollar rate of underwriting income or loss.
| | Year Ended December 31, | |
Statutory | | 2011 | | 2010 | | 2009 | | 2008 | | 2007 | |
| | | | | | | | | | | |
Loss ratio | | 37.2 | | 40.8 | | 41.3 | | 46.7 | | 35.1 | |
| | | | | | | | | | | |
Expense ratio | | 41.9 | | 40.6 | | 42.6 | | 39.0 | | 38.2 | |
| | | | | | | | | | | |
Combined ratio | | 79.1 | * | 81.4 | | 83.9 | | 85.7 | | 73.3 | |
| | | | | | | | | | | |
Industry combined ratio | | 108.2 | (1) | 102.2 | (2) | 100.6 | (2) | 105.2 | (2) | 95.6 | (2) |
*Includes statutory results of CBIC post-acquisition
(1) Source: Insurance Information Institute. Estimated for the year ended December 31, 2011.
(2) Source: A.M. Best Aggregate & Averages — Property-Casualty (2011 Edition) statutory basis.
28
Investments
Investment portfolios are managed both internally and externally by experienced portfolio managers. We follow an investment policy that is reviewed quarterly and revised periodically. Oversight of our investment policies is conducted by our board of directors and senior officers.
Our investment portfolio serves primarily as the funding source for loss reserves and secondly as a source of income and appreciation. Our investment strategy is based on preservation of capital as the first priority, with a secondary focus on generating total return. Investments of the highest quality and marketability are critical for preserving our claims-paying ability. Common stock investments are limited to securities listed on the national exchanges. Our portfolio contains no derivatives or off-balance sheet structured investments. In addition, we have a diversified investment portfolio and balance our investment credit risk to minimize aggregate credit exposure. Despite fluctuations of realized and unrealized gains and losses in the equity portfolio, our investment in equity securities as part of a long-term asset allocation strategy has contributed significantly to our historic growth in book value.
Our investments include fixed income debt securities, common stock equity securities and exchange traded funds (ETFs). As disclosed in our 2011 Financial Report to Shareholders, attached as Exhibit 13, we determined the fair values of certain financial instruments based on the fair value hierarchy.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. We determined the fair values of certain financial instruments based on the fair value hierarchy. GAAP guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.
The following are the levels of the fair value hierarchy and a brief description of the type of valuation inputs that are used to establish each level:
Pricing Level 1 is applied to valuations based on readily available, unadjusted quoted prices in active markets for identical assets. These valuations are based on quoted prices that are readily and regularly available in an active market.
Pricing Level 2 is applied to valuations based upon quoted prices for similar assets in active markets, quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.
Pricing Level 3 is applied to valuations that are derived from techniques in which one or more of the significant inputs are unobservable. Financial assets are classified based upon the lowest level of significant input that is used to determine fair value.
As a part of management’s process to determine fair value, we utilize a widely recognized, third party pricing source to determine our fair values. We have obtained an understanding of the third-party pricing source’s valuation methodologies and inputs. The following is a description of the valuation techniques used for financial assets that are measured at fair value, including the general classification of such assets pursuant to the fair value hierarchy.
Corporate, Government and Municipal Bonds: The pricing vendor uses a generic model which uses standard inputs, including (listed in order of priority for use) benchmark yields, reported trades, broker/ dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers and other reference data. The pricing vendor also monitors market indicators, as well as industry and economic events. Further, the model uses Option Adjusted Spread (OAS) and is a multi-dimensional relational model. All bonds valued using these techniques are classified as Level 2. All Corporate, Government and Municipal securities were deemed Level 2.
Mortgage-backed Securities (MBS)/Collateralized Mortgage Obligations (CMO) and Asset-backed Securities (ABS): The pricing vendor evaluation methodology includes interest rate movements, new issue data and other pertinent data. Evaluation of the tranches (non-volatile, volatile or credit sensitivity) is based on
29
the pricing vendors’ interpretation of accepted modeling and pricing conventions. This information is then used to determine the cash flows for each tranche, benchmark yields, prepayment assumptions and to incorporate collateral performance. To evaluate CMO volatility, an OAS model is used in combination with models that simulate interest rate paths to determine market price information. This process allows the pricing vendor to obtain evaluations of a broad universe of securities in a way that reflects changes in yield curve, index rates, implied volatility, mortgage rates and recent trade activity. MBS/CMO and ABS with corroborated, observable inputs are classified as Level 2. All of our MBS/CMO and ABS are deemed Level 2.
Common Stock: Exchange traded equities have readily observable price levels and are classified as Level 1 (fair value based on quoted market prices). All of our common stock holdings are deemed Level 1.
For the Level 2 securities, as described above, we periodically conduct a review to assess the reasonableness of the fair values provided by our pricing service. Our review consists of a two pronged approach. First, we compare prices provided by our pricing service to those provided by an additional source. Second, we obtain prices from securities brokers and compare them to the prices provided by our pricing service. In both comparisons, when discrepancies are found, we compare our prices to actual reported trade data. Based on this assessment, we determined that the fair values of our Level 2 securities provided by our pricing service are reasonable.
For common stock, we receive prices from the same nationally recognized pricing service. Prices are based on observable inputs in an active market and are therefore disclosed as Level 1. Based on this assessment, we determined that the fair values of our Level 1 securities provided by our pricing service are reasonable. Due to the relatively short-term nature of cash, short-term investments, accounts receivable and accounts payable, their carrying amounts are reasonable estimates of fair value.
Assets measured at fair value on a recurring basis as of December 31, 2011 and 2010 are summarized below:
| | As of December 31, 2011 | |
| | Fair Value Measurements Using | |
| | Quoted Prices in | | Significant Other | | Significant | | | |
| | Active Markets for | | Observable | | Unobservable | | | |
($ in 000s) | | Identical Assets | | Inputs | | Inputs | | | |
Description | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Trading securities | | | | | | | | | | |
| Corporates | | $ | — | | $ | — | | $ | — | | $ | — | |
| Mortgage-backed | | — | | 7 | | — | | 7 | |
| ABS/CMO* | | — | | — | | — | | — | |
| Treasuries | | — | | — | | — | | — | |
Total trading securities | | | $ | — | | $ | 7 | | $ | — | | $ | 7 | |
Available-for-sale securities | | | | | | | | | |
| U.S. agencies | | $ | — | | $ | 113,819 | | $ | — | | $ | 113,819 | |
| Corporates | | — | | 467,100 | | — | | 467,100 | |
| Mortgage-backed | | — | | 248,986 | | — | | 248,986 | |
| ABS/CMO* | | — | | 56,953 | | — | | 56,953 | |
| Non-U.S. govt. & agency | | — | | 6,697 | | — | | 6,697 | |
| U.S. treasuries | | — | | 16,172 | | — | | 16,172 | |
| Municipals | | — | | 236,590 | | — | | 236,590 | |
| Equity | | 388,689 | | — | | — | | 388,689 | |
Total available-for-sale securities | | $ | 388,689 | | $ | 1,146,317 | | $ | — | | $ | 1,535,006 | |
Total | | | $ | 388,689 | | $ | 1,146,324 | | $ | — | | $ | 1,535,013 | |
*Asset-backed & collateralized mortgage obligations |
30
| | As of December 31, 2010 | |
| | Fair Value Measurements Using | |
| | Quoted Prices in | | Significant Other | | Significant | | | |
| | Active Markets for | | Observable | | Unobservable | | | |
($ in 000s) | | Identical Assets | | Inputs | | Inputs | | | |
Description | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Trading securities | | �� | | | | | | | |
| Mortgage-backed | | $ | — | | $ | 15 | | $ | — | | $ | 15 | |
| ABS/CMO* | | — | | — | | — | | — | |
| Treasuries | | — | | — | | — | | — | |
Total trading securities | | | $ | — | | $ | 15 | | $ | — | | $ | 15 | |
Available-for-sale securities | | | | | | | | | |
| U.S. agencies | | $ | — | | $ | 102,213 | | $ | — | | $ | 102,213 | |
| Corporates | | — | | 471,376 | | — | | 471,376 | |
| Mortgage-backed | | — | | 254,141 | | — | | 254,141 | |
| ABS/CMO* | | — | | 49,915 | | — | | 49,915 | |
| Non-U.S. govt & agency | | — | | 1,557 | | — | | 1,557 | |
| U.S. treasuries | | — | | 15,824 | | — | | 15,824 | |
| Municipals | | — | | 237,038 | | — | | 237,038 | |
| Equity | | 321,897 | | — | | — | | 321,897 | |
Total available-for-sale securities | | $ | 321,897 | | $ | 1,132,064 | | $ | — | | $ | 1,453,961 | |
Total | | | $ | 321,897 | | $ | 1,132,079 | | $ | — | | $ | 1,453,976 | |
*Asset-backed & collateralized mortgage obligations |
As noted in the above tables, we did not have any assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2011 and 2010. Additionally, there were no securities transferred in or out of levels 1 or 2 during 2011 or 2010.
We continuously monitor the values of our investments in fixed income securities and equity securities for other-than-temporary impairment (OTTI). If this review suggests that a decline in fair value is other-than-temporary based upon many factors, including the duration or significance of the unrealized loss, our carrying value in the investment is reduced to its fair value through an adjustment to earnings. During 2011, we recognized $0.3 million in impairment losses. All losses were in our equity portfolio on securities we no longer had the intent to hold. In 2010, we did not record any impairment losses. All impairments of equity securities were recorded through earnings due to our intent to sell the securities.
The fixed income portfolio contained 27 securities at a loss as of December 31, 2011. Of these 27 securities, nine have been in an unrealized loss position for 12 consecutive months or longer and these collectively represent $1.7 million in unrealized losses. The fixed income unrealized losses can be primarily attributed to higher risk premiums in the banking and finance sectors due to global uncertainty. They are not credit-specific issues. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. In 2009, we adopted GAAP guidance on the recognition and presentation of other-than-temporary impairment (OTTI). Accordingly, any credit-related impairment related to fixed income securities we do not plan to sell and for which we are not more-likely-than-not to be required to sell is recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of a high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest.
Key factors that we consider in the evaluation of credit quality include:
· Changes in technology that may impair the earnings potential of the investment,
· The discontinuance of a segment of the business that may affect the future earnings potential,
31
· Reduction or elimination of dividends,
· Specific concerns related to the issuer’s industry or geographic area of operation,
· Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and
· Downgrades in credit quality by a major rating agency.
As of December 31, 2011, we held 25 common stocks that were in unrealized loss positions. The total unrealized loss on these securities was $2.5 million. With respect to both the significance and duration of the unrealized loss positions, we have no equity securities in an unrealized loss position of greater than 20 percent for more than six consecutive months.
Fixed Income Securities
As of December 31, 2011, our fixed income portfolio had the following rating distributions:
FAIR VALUE | | AAA | | AA | | A | | BBB | | No Rating | | Fair Value | |
Bonds: | | | | | | | | | | | | | |
| Corporate - financial | | $ | — | | $ | 21,085 | | $ | 92,872 | | $ | 41,532 | | $ | 3,375 | | $ | 158,864 | |
| All other corporate | | — | | 7,579 | | 116,555 | | 108,018 | | — | | 232,152 | |
| Financials - private placements | | — | | 15,932 | | 12,564 | | 21,624 | | — | | 50,120 | |
| All other corporates - private placements | | 9,711 | | — | | 20,389 | | 10,400 | | — | | 40,500 | |
| U.S. govt. agency (GSE) | | — | | 374,647 | | — | | — | | — | | 374,647 | |
| Non-U.S. govt. agency | | — | | 5,150 | | 1,547 | | — | | — | | 6,697 | |
| Tax-exempt municipal securities | | 54,879 | | 172,513 | | 10,987 | | — | | — | | 238,379 | |
| | | | | | | | | | | | | | |
Structured: | | | | | | | | | | | | | |
| GSE - RMBS | | $ | — | | $ | 248,993 | | $ | — | | $ | — | | $ | — | | $ | 248,993 | |
| Non-GSE RMBS - prime | | — | | — | | — | | — | | — | | — | |
| Non-GSE RMBS - Alt A | | — | | — | | — | | — | | — | | — | |
| Non-GSE RMBS - subprime | | — | | — | | — | | — | | — | | — | |
| ABS - home equity | | — | | — | | — | | — | | — | | — | |
| ABS - credit cards | | — | | — | | — | | — | �� | — | | — | |
| ABS - auto loans | | — | | — | | — | | — | | — | | — | |
| All other ABS | | 6,749 | | — | | — | | — | | — | | 6,749 | |
| CMBS | | 50,204 | | — | | — | | — | | — | | 50,204 | |
| CDOs/CLOs | | — | | — | | — | | — | | — | | — | |
| | | $ | 121,543 | | $ | 845,899 | | $ | 254,914 | | $ | 181,574 | | $ | 3,375 | | $ | 1,407,305 | |
Our fixed income portfolio comprised 74 percent of our total 2011 portfolio, compared to 80 percent in 2010. As of December 31, 2011, the fair value of our fixed income portfolio consisted of 9 percent AAA-rated securities, 60 percent AA-rated securities, 18 percent A-rated securities and 13 percent BBB-rated securities.
As of December 31, 2011, the duration of the fixed income portfolio was 3.5 years and remained diversified with investments in treasury, government sponsored agency, corporate, municipal, mortgage-backed and asset-backed securities. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities and we believe it is probable that we will receive all contractual or estimated cash flows based on our analysis of previously disclosed factors. In selecting the maturity of securities in which we invest, we consider the relationship between the duration of our fixed income investments and the duration of our liabilities, including the expected ultimate payout patterns of our reserves. We believe that both liquidity and interest rate risk can be minimized by such asset/liability management.
Our MBS portfolio is comprised of residential MBS investments. As of December 31, 2011, MBS investments totaled $249.0 million (18 percent) of the fixed income portfolio compared to $254.2 million (18 percent) as of December 31, 2010.
32
We believe MBS investments add diversification, liquidity, credit quality and additional yield to our portfolio. Our objective for the MBS portfolio is to provide reasonable cash flow stability and increased yield. The MBS portfolio includes CMOs and mortgage-backed pass-through securities. A mortgage pass-through is a security consisting of a pool of residential mortgage loans. All payments of principal and interest are passed through to investors each month. A CMO is a mortgage-backed security with a more finite maturity. This can reduce the risks associated with prepayment because each security is divided into maturity classes that are paid off sequentially, under certain expected interest rate conditions. Our MBS portfolio does not include interest-only securities, principal-only securities or other MBS investments which may exhibit extreme market volatility.
Our asset-backed securities (ABS) portfolio is comprised of rate reduction utility bonds. As of December 31, 2011, ABS/CMBS (commercial mortgage-backed securities) investments were $57.0 million (4 percent) of the fixed income portfolio, compared to $49.9 million (3 percent) as of December 31, 2010. CMBS made up $50.2 million (88 percent) of the ABS/CMBS portfolio at December 31, 2011, compared to $40.2 million (81 percent) at December 31, 2010. The entire ABS/CMBS portfolio was rated AAA as of December 31, 2011.
We do not own any subprime mortgages, credit card asset-backed securities, or auto loan asset backed securities as of December 31, 2011.
As of December 31, 2011, the municipal bond component of the fixed income portfolio decreased $4.7 million, to $238.4 million and comprised 17 percent of our total fixed income portfolio, the same as 2010.
We believe municipal fixed income securities can provide diversification and additional tax-advantaged yield to our portfolio. Our objective for the municipal fixed income portfolio is to provide reasonable cash flow stability and increased after tax yield.
Our municipal fixed income portfolio is comprised of general obligation (GO) and revenue securities. The revenue sources include sectors such as sewer and water, public improvement, school, transportation, colleges and universities.
As of December 31, 2011, approximately 62 percent of the municipal fixed income securities in the investment portfolio were GO and the remaining 38 percent were revenue fixed income. Ninety-five percent of our municipal fixed income securities were rated AA or better, while 100 percent were rated A or better.
As of December 31, 2011, our corporate debt portfolio totaled $481.6 million (34 percent) of the fixed income portfolio compared to $486.4 million (34 percent) as of December 31, 2010. The corporate debt portfolio has an overall quality rating of single A, diversified amongst 160 issuers, with no single issuer greater than $12 million or 1 percent of invested assets.
We believe corporate debt investments add diversification and additional yield to our portfolio. With our high quality, diversified portfolio, the corporate debt investments will continue to be a significant part of our investment program. We believe it is probable that the securities in our portfolio will continue to receive contractual payments in the form of principal and interest.
As of December 31, 2011, our GSE or Agency debt portfolio totaled $358.5 million (25 percent) of the fixed income portfolio, compared to $384.5 million (27 percent) as of December 31, 2010. GSE securities carry no explicit government guarantee of creditworthiness, but are considered high quality partly due to an “implicit guarantee” that the government would not allow such important institutions to fail or default on senior debt. The GSE debt portfolio has an overall quality rating of AA+.
During 2011, while the majority of available cash flows went towards the purchase of fixed income securities, we also increased our equity allocation to 20 percent. The mix of instruments within the portfolio is decided at the time of purchase on the basis of fundamental analysis and relative value. As of December 31, 2011, 87 percent of the fixed income portfolio was rated A or better and 69 percent was rated AA or better.
We currently classify 19 percent of the securities in our fixed income portfolio as held-to-maturity, meaning they are carried at amortized cost and are intended to be held until their contractual maturity. Other portions of the fixed income portfolio are classified as available-for-sale (81 percent) or trading (less than 1 percent) and are carried at fair
33
value. As of December 31, 2011, we maintained $1.1 billion in fixed income securities within the available-for-sale and trading classifications. The available-for-sale portfolio provides an additional source of liquidity and can be used to address potential future changes in our asset/liability structure.
Aggregate maturities for the fixed-income portfolio as of December 31, 2011, are as follows:
| | Par | | Amortized | | Fair | | Carrying | |
(thousands) | | Value | | Cost | | Value | | Value | |
2012 | | 13,640 | | 13,717 | | 13,953 | | 13,895 | |
2013 | | 9,000 | | 9,001 | | 9,538 | | 9,338 | |
2014 | | 34,183 | | 34,598 | | 36,324 | | 36,324 | |
2015 | | 50,050 | | 50,032 | | 52,903 | | 52,809 | |
2016 | | 34,805 | | 35,068 | | 36,988 | | 36,988 | |
2017 | | 38,500 | | 39,512 | | 43,138 | | 43,138 | |
2018 | | 76,646 | | 77,638 | | 84,930 | | 84,930 | |
2019 | | 67,868 | | 70,711 | | 77,338 | | 77,338 | |
2020 | | 121,510 | | 123,955 | | 129,551 | | 129,551 | |
2021 | | 204,374 | | 206,356 | | 213,407 | | 213,363 | |
2022 | | 51,595 | | 52,446 | | 54,459 | | 54,421 | |
2023 | | 32,555 | | 34,320 | | 36,116 | | 36,116 | |
2024 | | 21,836 | | 22,812 | | 23,858 | | 23,858 | |
2025 | | 124,317 | | 124,620 | | 124,360 | | 124,328 | |
2026 | | 153,171 | | 154,009 | | 155,368 | | 154,904 | |
2027 | | 1,600 | | 1,736 | | 1,790 | | 1,790 | |
2028 | | 0 | | 0 | | 0 | | 0 | |
2029 | | 0 | | 0 | | 0 | | 0 | |
2030 | | 8,000 | | 7,964 | | 7,338 | | 7,513 | |
| | | | | | | | | |
Total excluding Mtge/ABS/CMO* | | $ | 1,043,650 | | $ | 1,058,495 | | $ | 1,101,359 | | $ | 1,100,604 | |
| | | | | | | | | |
Mtge/ABS/CMO* | | $ | 283,653 | | $ | 287,466 | | $ | 305,946 | | $ | 305,946 | |
| | | | | | | | | |
Grand Total | | $ | 1,327,303 | | $ | 1,345,961 | | $ | 1,407,305 | | $ | 1,406,550 | |
*Mortgage-backed, asset-backed & collateralized mortgage obligations |
Equity Securities
At December 31, 2011, our equity securities were valued at $388.7 million, an increase of $66.8 million from the $321.9 million held at the end of 2010. During 2011, the pretax change in unrealized gains on equity securities was $10.5 million. Equity securities represented 20 percent of cash and invested assets at the end of 2011, an increase from 18 percent at year-end 2010. As of the year-end 2011, total equity investments held represented 47 percent of our shareholders’ equity. The securities within the equity portfolio remain primarily invested in large-cap issues with an overall dividend yield that exceeds the S&P 500. In addition, we have investments in eight Exchange Traded Funds (ETFs). Our strategy remains one of value investing, with security selection taking precedence over market timing. A buy-and-hold strategy is used, minimizing both transaction costs and taxes. In 2011, we recorded impairment losses of $0.3 million on our equity securities we no longer had the intent to hold. We did not record any impairment losses in 2010.
34
The following table illustrates the distribution by sector of our equity portfolio as of December 31, 2011, including fair value, cost basis and unrealized gains and losses:
| | | | | | | | Net | |
| | Cost | | 12/31/2011 | | % of Total | | Unrealized | |
(in thousands) | | Basis | | Fair Value | | Fair Value | | Gain/Loss | |
Common stock: | | | | | | | | | |
Consumer discretionary | | $ | 21,778 | | $ | 30,503 | | 7.8 | % | $ | 8,725 | |
Consumer staples | | 19,387 | | 34,829 | | 9.0 | % | 15,442 | |
Energy | | 13,808 | | 29,460 | | 7.6 | % | 15,652 | |
Financials | | 26,161 | | 30,524 | | 7.9 | % | 4,363 | |
Healthcare | | 13,418 | | 23,979 | | 6.2 | % | 10,561 | |
Industrials | | 25,765 | | 38,975 | | 10.0 | % | 13,210 | |
Information technology | | 23,678 | | 31,407 | | 8.1 | % | 7,729 | |
Materials | | 7,045 | | 8,993 | | 2.3 | % | 1,948 | |
Telecommunications | | 9,297 | | 15,187 | | 3.9 | % | 5,890 | |
Utilities | | 46,893 | | 70,474 | | 18.1 | % | 23,581 | |
ETFs | | 62,170 | | 74,358 | | 19.1 | % | 12,188 | |
Total | | $ | 269,400 | | $ | 388,689 | | 100 | % | $ | 119,289 | |
As of December 31, 2011, our common stock portfolio totaled $314.3 million (81 percent) of the equity portfolio compared to $245.9 million (76 percent) as of December 31, 2010. The increase in value of our common stock portfolio in 2011 was due to increasing our allocation to the equity portfolio during the second half of the year as well as the strong returns in the asset class in the fourth quarter.
Our common stock portfolio consists primarily of large cap, value oriented, dividend paying securities. We employ a long-term, buy-and-hold strategy that has provided outstanding risk-adjusted returns over the last 10 years. We believe an equity allocation provides certain diversification and return benefits over the long term. The strategy provides above-market dividend yields with less volatility than the market.
As of December 31, 2011, our ETF investment totaled $74.4 million (19 percent) of the equity portfolio compared to $76.0 million (24 percent) as of December 31, 2010. The ETF investments add diversification and liquidity to our portfolio.
We had cash, short-term investments and fixed income securities maturing within one year of $118.9 million at year-end 2011. This total represented 6 percent of cash and invested assets versus 4 percent the prior year. Our short-term investments consist of investments with original maturities with 90 days or less, primarily AAA-rated prime and government money market funds.
Our investment results are summarized in the following table:
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | | 2008 | | 2007 | |
Average Invested Assets (1) | | $ | 1,851,654 | | $ | 1,827,761 | | $ | 1,755,665 | | $ | 1,749,303 | | $ | 1,834,009 | |
Net Investment Income (2)(3) | | 63,681 | | 66,799 | | 67,346 | | 78,986 | | 78,901 | |
Net Realized Gains/(Losses) (3) | | 17,036 | | 23,243 | | (12,755 | ) | (46,738 | ) | 28,966 | |
Change in Unrealized Appreciation/(Depreciation) (3)(4) | | 32,855 | | 28,695 | | 95,281 | | (123,607 | ) | (14,650 | ) |
Annualized Return on Average Invested Assets | | 6.1 | % | 6.5 | % | 8.5 | % | -5.2 | % | 5.1 | % |
| | | | | | | | | | | | | | | | |
(1) Average of amounts at beginning and end of each year (inclusive of cash and short-term investments). |
(2) Investment income, net of investment expenses. |
(3) Before income taxes. |
(4) Relates to available-for-sale fixed income and equity securities. |
35
Regulation
State and Federal Legislation
As an insurance holding company, we, as well as our insurance company subsidiaries, are subject to regulation by the states and territories in which the insurance subsidiaries are domiciled or transact business. Holding company registration in each insurer’s state of domicile requires periodic reporting to the state regulatory authority of the financial, operational and management data of the insurers within the holding company system. All transactions within a holding company system affecting insurers must have fair and reasonable terms, and the insurer’s policyholder surplus following any transaction must be both reasonable in relation to its outstanding liabilities and adequate for its needs. Notice to regulators is required prior to the consummation of certain transactions affecting insurance company subsidiaries of the holding company system.
The insurance holding company laws also require that ordinary dividends paid by an insurance company be reported to the insurer’s domiciliary regulator prior to payment of the dividend and that extraordinary dividends may not be paid without such regulator’s prior approval. An extraordinary dividend is generally defined under both Illinois and Washington law as a dividend that, together with all other dividends made within the past 12 months, exceeds the greater of 100 percent of the insurer’s statutory net income for the most recent calendar year, or 10 percent of its statutory policyholders’ surplus as of the preceding year end. Insurance regulators have broad powers to prevent the reduction of statutory surplus to inadequate levels, and there is no assurance that extraordinary dividend payments would be permitted.
Other regulations impose restrictions on the amount and type of investments our insurance company subsidiaries may have. Regulations designed to ensure financial solvency of insurers and to require fair and adequate treatment and service for policyholders are enforced by various filing, reporting and examination requirements. Marketplace oversight is conducted by monitoring and periodically examining trade practices, approving policy forms, licensing of agents and brokers, requiring the filing and, in some cases, approval of premiums and commission rates to ensure they are fair and equitable. Financial solvency is monitored by minimum reserve and capital requirements (including risk-based capital requirements), periodic financial reporting procedures (annually, quarterly, or more frequently if necessary), and periodic examinations.
The quarterly and annual financial reports to the states utilize statutory accounting principles that are different from GAAP, which present the business as a going concern. The statutory accounting principles used by insurance regulators, in keeping with the intent to assure policyholder protection, are generally based on a solvency concept.
Many jurisdictions have laws and regulations that limit an insurer’s ability to withdraw from a particular market. For example, states may limit an insurer’s ability to cancel or non-renew policies. Furthermore, certain states prohibit an insurer from withdrawing one or more lines of business from the state, except pursuant to a plan that is approved by the state insurance department. The state insurance department may disapprove a withdrawal plan that may lead to marketplace disruption. Laws and regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict our ability to exit unprofitable marketplaces in a timely manner.
In addition, state-level changes to the insurance regulatory environment are frequent, including changes caused by legislation, regulations by the state insurance regulators and court rulings. State insurance regulators are members of the National Association of Insurance Commissioners (NAIC). The NAIC is a non-governmental regulatory support organization that seeks to promote uniformity and to enhance state regulation of insurance through various activities, initiatives and programs. Among other regulatory and insurance company support activities, the NAIC maintains a state insurance department accreditation program and proposes model laws, regulations and guidelines for approval by state legislatures and insurance regulators. To the extent such proposed model laws and regulations are adopted by states, they will apply to insurance carriers.
Virtually all states require licensed insurers to participate in various forms of guaranty associations in order to bear a portion of the loss suffered by the policyholders of insurance companies that become insolvent. Depending upon state law, licensed insurers can be assessed an amount that is generally equal to a small percentage of the annual premiums written for the relevant lines of insurance in that state to pay the claims of an insolvent insurer. These assessments may increase or decrease in the future, depending upon the rate of insolvencies of insurance companies. In some states, these assessments may be wholly or partially recovered through policy fees paid by insureds.
In addition, the insurance holding company laws require advance approval by state insurance commissioners of any change in control of an insurance company that is domiciled (or, in some cases, having such substantial business
36
that it is deemed to be commercially domiciled) in that state. “Control” is generally presumed to exist through the ownership of 10 percent or more of the voting securities of a domestic insurance company or of any company that controls a domestic insurance company. In addition, insurance laws in many states contain provisions that require prenotification to the insurance commissioners of a change in control of a non-domestic insurance company licensed in those states. Any future transactions that would constitute a change in control of our insurance company subsidiaries, including a change of control of us, would generally require the party acquiring control to obtain the prior approval by the insurance departments of the insurance company subsidiaries’ states of domicile (Illinois and Washington) or commercial domicile, if any, and may require pre-acquisition notification in applicable states that have adopted pre-acquisition notification provisions. Obtaining these approvals could result in a material delay of, or deter, any such transaction.
In addition to monitoring our existing regulatory obligations, we are also monitoring developments in the following areas to determine the potential effect on our business and to comply with our legal obligations.
Dodd-Frank Act
The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank) was passed in 2010 as a response to the economic recession in the late 2000s and represents significant change and increase in regulation of the American financial services industry. Dodd-Frank changes the existing regulatory structures of banking and other financial institutions, including creating new governmental agencies (while merging and removing others), increasing oversight of financial institutions and specialized oversight of institutions regarded as presenting a systemic risk, protecting consumers and investors, promoting transparency and accountability at financial institutions, enhancing regulation of capital markets, and a variety of additional changes affecting the overall regulation and operation of financial services businesses in America. The legislation also mandates new rules affecting executive compensation and corporate governance for public companies. In addition, Dodd-Frank contains insurance industry-specific provisions, including establishment of the Federal Office of Insurance (FOI) and streamlining the regulation and taxation of surplus lines insurance and reinsurance among the states. The FOI, part of the U.S. Department of Treasury, has limited authority and no direct regulatory authority over the business of insurance. FOI’s principal mandates include monitoring the insurance industry, collection of insurance industry information and data, and representation of the U.S. with international insurance regulators. Many aspects of Dodd-Frank will be implemented over time by various federal agencies, including bank regulatory agencies and the Securities and Exchange Commission (SEC).
As a public company with insurance company subsidiaries, several aspects of Dodd-Frank apply to our company. Specifically, provisions affecting executive compensation, corporate governance for public companies and those addressing the insurance industry will affect us. Accordingly, we will monitor, implement and comply with all Dodd-Frank related changes to our regulatory environment.
Federal Regulation of Insurance
The U.S. insurance industry is not currently subject to any significant amount of federal regulation and instead is regulated principally at the state level. However, Dodd-Frank (summarized above) includes elements that affect the insurance industry and insurance companies such as ours. Implementation of the insurance-specific aspects of Dodd-Frank is expected to take a year or more, including passage of enabling regulations and legislation at the state level. We will continue to monitor, implement and comply with all insurance-specific aspects of Dodd-Frank. We expect the intended reduction of state regulation of surplus lines insurance to positively affect our company, although the benefits may not be realized immediately. However, we cannot predict whether any such legislation will have an impact on our company. We will continue to monitor all federal insurance legislation and related state regulations that implement Dodd-Frank.
Licenses and Trademarks
We enter into various license arrangements with third parties and vendors on a regular basis for various goods and services. We have a two-year software license and services agreement with Risk Management Solutions, Inc. for the modeling of natural hazard CATs, which renewed effective February 1, 2010. RLI Ins. has a perpetual license with AIG Technology Enterprises, Inc. for policy management, claims processing, premium accounting, file maintenance,
37
financial/management reporting, reinsurance processing and statistical reporting. We also enter into other software licensing agreements for various software programs/systems from time to time in the ordinary course of business.
We hold U.S. federal service mark registration of our corporate logo “RLI” and several other company service mark and trademarks with the U.S. Patent and Trademark Office. Such registrations protect our intellectual property nationwide from deceptively similar use. The duration of these registrations is 10 years unless renewed. We monitor our trademarks and service marks and protect them from unauthorized use as necessary.
Employees
As of December 31, 2011, we employed a total of 862 associates. Of the 862 total associates, 55 were part-time and 807 were full-time.
Forward Looking Statements
Forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 appear throughout this report. These statements relate to our current expectations, beliefs, intentions, goals or strategies regarding the future and are based on certain underlying assumptions by us. These forward looking statements generally include words such as “expect,” “will,” “should,” “anticipate,” “believe,” and similar expressions. Such assumptions are, in turn, based on information available and internal estimates and analyses of general economic conditions, competitive factors, conditions specific to the property and casualty insurance industry, claims development and the impact thereof on our loss reserves, the adequacy of our reinsurance programs, developments in the securities market and the impact on our investment portfolio, regulatory changes and conditions and other factors and are subject to various risks, uncertainties and other factors, including, without limitation those set forth below in “Item 1A Risk Factors.” Actual results could differ materially from those expressed in, or implied by, these forward looking statements. We assume no obligation to update any such statements. You should review the various risks, uncertainties and other factors listed from time to time in our Securities and Exchange Commission filings.
38
PART II
Item 6. Selected Financial Data
Refer to the Selected Financial Data on pages 70 through 71 of the 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Refer to the Management’s Discussion and Analysis of Financial Condition and Results of Operations on pages 6 through 32 of the 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein. Certain accounting policies are viewed by management to be “critical accounting policies.” These policies relate to unpaid loss and settlement expenses, investment valuation and other-than-temporary impairment, recoverability of reinsurance balances, deferred policy acquisition costs and deferred taxes. A detailed discussion of these critical accounting policies can be found on pages 8 through 13 of the 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein.
44
Throughout this report (including portions incorporated by reference herein), we present our operations in the way we believe will be most meaningful, useful and transparent to anyone using this financial information to evaluate our performance. In addition to the GAAP presentation of net income, we show certain statutory reporting information and other non-GAAP financial measures that are valuable in managing our business, including underwriting income, gross premiums written, net written premiums and combined ratios. A detailed discussion of these measures can be found on pages 7 through 8 of the 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein.
Item 8. Financial Statements and Supplementary Data
Refer to the consolidated financial statements and supplementary data included on pages 33 through 67, of the 2011 Financial Report to Shareholders, attached as Exhibit 13 and incorporated by reference herein. (See also Index to Financial Statement Schedules on page 49).
45
PART IV
Item 15. Exhibits and Financial Statement Schedules
(a) (l-2) Consolidated Financial Statements and Schedules. See Index to Financial Statement Schedules attached.
(3) Exhibits. Exhibit 13.0 2011 Financial Report to Shareholders.
(b) Exhibits. Exhibit 13.0 2011 Financial Report to Shareholders.
(c) Financial Statement Schedules. The schedules included on attached pages 51 through 59 as required by Regulation S-X are excluded from the Company’s 2011 Financial Report to Shareholders. See Index to Financial Statement Schedules on page 49. There is no other financial information required by Regulation S-X that is excluded from the Company’s 2011 Financial Report to Shareholders.
46
INDEX TO FINANCIAL STATEMENT SCHEDULES
| Reference (Page) |
| |
Data Submitted Herewith: | |
| |
Report of Independent Registered Public Accounting Firm | 50 |
| | |
Schedules: | |
| | |
I. | Summary of Investments - Other than Investments in Related Parties | |
| at December 31, 2011. | 51 |
| | |
| | |
II. | Condensed Financial Information of Registrant, as of and for the three years | |
| ended December 31, 2011. | 52-54 |
| | |
III. | Supplementary Insurance Information, as of and for the three years ended | |
| December 31, 2011. | 55-56 |
| | |
IV. | Reinsurance for the three years ended December 31, 2011. | 57 |
| | |
V. | Valuation and Qualifying Accounts for the three years ended December 31, 2011. | 58 |
| | |
VI. | Supplementary Information Concerning Property-Casualty Insurance | |
| Operations for the three years ended December 31, 2011. | 59 |
| | | |
Schedules other than those listed are omitted for the reason that they are not required, are not applicable or that equivalent information has been included in the financial statements, and notes thereto, or elsewhere herein.
49
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
RLI Corp.:
Under date of February 28, 2012, except as to Note 1C, which is as of December 17, 2012, we reported on the consolidated balance sheets of RLI Corp. and Subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of earnings and comprehensive earnings, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2011, as contained in this Form 8-K. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related consolidated financial statement schedules as listed in the accompanying index. These financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statement schedules based on our audits.
In our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
As discussed in Note 1C to the consolidated financial statements, the Company has changed its method of accounting for the costs associated with acquiring or renewing insurance contracts due to the retrospective adoption of Accounting Standards Update (ASU) 2010-26: Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts.
/s/ KPMG LLP
Chicago, Illinois
February 28, 2012, except as to Schedules II, III, and VI, as to which the date is December 17, 2012
50
RLI CORP. AND SUBSIDIARIES
SCHEDULE I—SUMMARY OF INVESTMENTS—OTHER THAN INVESTMENTS
IN RELATED PARTIES
December 31, 2011
Column A | | Column B | | Column C | | Column D | |
(in thousands) | | | | | | Amount at | |
| | | | | | which shown��in | |
Type of Investment | | Cost (1) | | Fair Value | | the balance sheet | |
Fixed maturities: | | | | | | | |
Bonds: | | | | | | | |
Available-for-sale | | | | | | | |
U.S. Government | | $ | 15,721 | | $ | 16,172 | | $ | 16,172 | |
U.S. Agencies | | 112,975 | | 113,819 | | 113,819 | |
Non-U.S. Government & Agency | | 6,403 | | 6,697 | | 6,697 | |
Mtge/ABS/CMO* | | 287,459 | | 305,939 | | 305,939 | |
Corporates | | 439,079 | | 467,100 | | 467,100 | |
States, political subdivisions, and revenues | | 224,091 | | 236,590 | | 236,590 | |
Total available-for-sale | | $ | 1,085,728 | | $ | 1,146,317 | | $ | 1,146,317 | |
| | | | | | | |
Held-to-maturity | | | | | | | |
U.S. Government | | $ | — | | $ | — | | $ | — | |
U.S. Agencies | | 243,571 | | 244,656 | | 243,571 | |
Corporates | | 15,000 | | 14,536 | | 15,000 | |
State, political subdivisions, and revenues | | 1,655 | | 1,789 | | 1,655 | |
Total held-to-maturity | | $ | 260,226 | | $ | 260,981 | | $ | 260,226 | |
| | | | | | | |
Trading | | | | | | | |
U.S. Government | | $ | — | | $ | — | | $ | — | |
U.S. Agencies | | — | | — | | — | |
Mtge/ABS/CMO* | | 7 | | 7 | | 7 | |
Corporates | | — | | — | | — | |
States, political subdivisions, and revenues | | — | | — | | — | |
Total trading | | $ | 7 | | $ | 7 | | $ | 7 | |
| | | | | | | |
Total fixed maturities | | $ | 1,345,961 | | $ | 1,407,305 | | $ | 1,406,550 | |
| | | | | | | |
Equity securities, available-for-sale | | | | | | | |
Common stock | | | | | | | |
Ind Misc & all other | | $ | 207,230 | | $ | 314,331 | | $ | 314,331 | |
I Shares (Ind/misc) | | 62,170 | | 74,358 | | 74,358 | |
Reits (Ind/misc) | | 0 | | 0 | | 0 | |
Total equity securities | | $ | 269,400 | | $ | 388,689 | | $ | 388,689 | |
| | | | | | | |
Cash & short-term investments | | $ | 105,049 | | $ | 105,049 | | $ | 105,049 | |
| | | | | | | |
Total investments and cash | | $ | 1,720,410 | | $ | 1,901,043 | | $ | 1,900,288 | |
*Mortgage-backed, asset-backed & collateralized mortgage obligations. | | |
Note: See notes 1E and 2 of Notes to Consolidated Financial Statements, as attached in Exhibit 13. See also the accompanying report of independent registered accounting firm on page 50 of this report.
(1) Original cost of equity securities and, as to fixed maturities, original cost reduced by repayments and adjusted for amortization of premiums or accrual of discounts.
51
RLI CORP. AND SUBSIDIARIES
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)
CONDENSED BALANCE SHEETS
December 31,
(in thousands, except share data) | | 2011 | | 2010 | |
ASSETS | | | | | |
| | | | | |
Cash | | $ | 346 | | $ | 26 | |
Short-term investments, at cost which approximates fair value | | 11,217 | | 1,019 | |
Investments in subsidiaries, at equity value | | 820,633 | | 809,335 | |
Investments in unconsolidated investee, at equity value | | 49,968 | | 43,358 | |
Fixed income: | | | | | |
Available-for-sale, at fair value (amortized cost - $28,048 in 2011 and $30,921 in 2010) | | 27,547 | | 30,035 | |
Property and equipment, at cost, net of accumulated depreciation of $2,616 in 2011 and $2,381 in 2010 | | 4,771 | | 4,995 | |
Income taxes receivable - current | | 2,968 | | — | |
Deferred debt costs | | 219 | | 326 | |
Other assets | | 482 | | 499 | |
Total assets | | $ | 918,151 | | $ | 889,593 | |
| | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | |
| | | | | |
Liabilities: | | | | | |
Accounts payable, affiliates | | $ | 6,684 | | $ | 3,658 | |
Income taxes payable—current | | — | | 118 | |
Income taxes payable—deferred | | 15,535 | | 13,167 | |
Bonds payable, long-term debt | | 100,000 | | 100,000 | |
Interest payable, long-term debt | | 2,727 | | 2,727 | |
Other liabilities | | 571 | | 772 | |
Total liabilities | | $ | 125,517 | | $ | 120,442 | |
| | | | | |
Shareholders’ equity: | | | | | |
Common stock ($1 par value, authorized 100,000,000 shares, issued 32,627,244 shares in 2011 and 32,317,691 shares in 2010, and outstanding 21,162,137 shares in 2011 and 20,964,540 shares in 2010) | | $ | 32,627 | | $ | 32,318 | |
Paid in capital | | 227,788 | | 215,066 | |
Accumulated other comprehensive earnings, net of tax | | 117,325 | | 95,992 | |
Retained earnings | | 807,893 | | 812,150 | |
Deferred compensation | | 10,445 | | 6,474 | |
Treasury shares at cost (11,465,107 shares in 2011 and 11,353,151 shares in 2010) | | (403,444 | ) | (392,849 | ) |
Total shareholders’ equity | | $ | 792,634 | | $ | 769,151 | |
Total liabilities and shareholders’ equity | | $ | 918,151 | | $ | 889,593 | |
See Notes to Consolidated Financial Statements, as attached in Exhibit 13. See also the accompanying report of independent registered accounting firm on page 50 of this report.
52
RLI CORP. AND SUBSIDIARIES
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)—(continued)
CONDENSED STATEMENTS OF EARNINGS AND COMPREHENSIVE EARNINGS
Years ended December 31,
(in thousands) | | 2011 | | 2010 | | 2009 | |
Net investment income | | $ | 1,179 | | $ | 675 | | $ | 906 | |
Net realized investment gains (losses) | | 42 | | (13 | ) | 166 | |
Equity in earnings of unconsolidated investees | | 6,497 | | 7,101 | | 5,052 | |
Selling, general and administrative expenses | | (7,766 | ) | (7,998 | ) | (7,941 | ) |
Interest expense on debt | | (6,050 | ) | (6,050 | ) | (6,050 | ) |
Loss before income taxes | | (6,098 | ) | (6,285 | ) | (7,867 | ) |
Income tax benefit | | (4,949 | ) | (8,754 | ) | (3,590 | ) |
Net earnings (loss) before equity in net earnings of subsidiaries | | (1,149 | ) | 2,469 | | (4,277 | ) |
Equity in net earnings of subsidiaries | | | 127,747 | | | 125,728 | | | 96,708 | |
Net earnings | | $ | 126,598 | | $ | 128,197 | | $ | 92,431 | |
Other comprehensive loss, net of tax Unrealized gains on securities: | | | | | | | |
Unrealized holding gains (losses) arising during the period | | $ | 277 | | $ | (530 | ) | $ | (70 | ) |
Less: reclassification adjustment for losses (gains) included in net earnings | | (27 | ) | 8 | | (108 | ) |
Other comprehensive income (loss) - parent only | | 250 | | (522 | ) | (178 | ) |
Equity in other comprehensive earnings of subsidiaries/investees | | 21,083 | | 19,103 | | 62,459 | |
Other comprehensive earnings | | 21,333 | | 18,581 | | 62,281 | |
Comprehensive earnings | | $ | 147,931 | | $ | 146,778 | | $ | 154,712 | |
See Notes to Consolidated Financial Statements, as attached in Exhibit 13. See also the accompanying report of independent registered accounting firm on page 50 of this report.
53
RLI CORP. AND SUBSIDIARIES
SCHEDULE II—CONDENSED FINANCIAL INFORMATION OF REGISTRANT
(PARENT COMPANY)—(continued)
CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31,
(in thousands) | | 2011 | | 2010 | | 2009 | |
Cash flows from operating activities | | | | | | | |
Earnings (loss) before equity in net earnings of subsidiaries | | $ | (1,149 | ) | $ | 2,469 | | $ | (4,277 | ) |
Adjustments to reconcile net losses to net cash provided by (used in) operating activities: | | | | | | | |
Net realized investment gains | | (42 | ) | 13 | | (166 | ) |
Depreciation | | 235 | | 271 | | 271 | |
Other items, net | | (104 | ) | 255 | | 572 | |
Change in: | | | | | | | |
Affiliate balances payable | | 3,026 | | (1,109 | ) | 1,803 | |
Federal income taxes | | 3,330 | | 1,730 | | 1,511 | |
Stock option excess tax benefit | | (4,210 | ) | (2,732 | ) | (444 | ) |
Changes in investment in unconsolidated investees: | | | | | | | |
Undistributed earnings | | (6,497 | ) | (7,101 | ) | (5,052 | ) |
Dividends received | | — | | 7,920 | | — | |
Net cash provided by (used in) operating activities | | $ | (5,411 | ) | $ | 1,716 | | $ | (5,782 | ) |
Cash flows from investing activities | | | | | | | |
Purchase of: | | | | | | | |
Fixed income, available-for-sale | | $ | (29,621 | ) | $ | (42,908 | ) | $ | (28,536 | ) |
Short-term investments, net | | (10,198 | ) | — | | (13,425 | ) |
Property and equipment | | (11 | ) | (6 | ) | — | |
Sale of: | | | | | | | |
Fixed income, available-for-sale | | 8,125 | | — | | 7,531 | |
Equity securities, available-for-sale | | — | | — | | — | |
Short-term investments, net | | — | | 15,072 | | — | |
Call or maturity of: | | | | | | | |
Fixed income, available-for-sale | | 24,400 | | 27,930 | | 33,750 | |
Cash dividends received-subsidiaries | | 150,000 | | 208,000 | | 40,000 | |
Net cash provided by (used in) investing activities | | $ | 142,695 | | $ | 208,088 | | $ | 39,320 | |
Cash flows from financing activities | | | | | | | |
Stock option excess tax benefit | | $ | 4,210 | | $ | 2,732 | | $ | 444 | |
Proceeds from stock option exercises | | 8,821 | | 5,087 | | 4,804 | |
Treasury shares purchased | | (6,624 | ) | (23,858 | ) | (19,251 | ) |
Treasury shares reissued | | — | | — | | 5,222 | |
Cash dividends paid | | (143,371 | ) | (193,848 | ) | (25,023 | ) |
Net cash used in financing activities | | $ | (136,964 | ) | $ | (209,887 | ) | $ | (33,804 | ) |
Net (decrease) increase in cash | | 320 | | (83 | ) | (266 | ) |
Cash at beginning of year | | 26 | | 109 | | 375 | |
Cash at end of year | | $ | 346 | | $ | 26 | | $ | 109 | |
Interest paid on outstanding debt for 2011, 2010 and 2009 amounted to $6.0 million. See Notes to Consolidated Financial Statements, as attached in Exhibit 13. See also the accompanying report of independent registered accounting firm on page 50 of this report.
54
RLI CORP. AND SUBSIDIARIES
SCHEDULE III--SUPPLEMENTARY INSURANCE INFORMATION
As of and for the years ended December 31, 2011, 2010 and 2009
| | | | | | | | | | Incurred losses | |
| | Deferred policy | | Unpaid losses | | Unearned | | Net | | and settlement | |
(in thousands) | | acquisition | | and settlement | | premiums, | | premiums | | expenses | |
Segment | | costs | | expenses, gross | | gross | | earned | | current year | |
| | | | | | | | | | | |
Year ended December 31, 2011 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty segment | | $ | 18,507 | | $ | 973,077 | | $ | 171,768 | | $ | 236,198 | | $ | 168,983 | |
Property segment | | 14,474 | | 133,861 | | 103,346 | | 203,660 | | 120,422 | |
Surety segment | | 19,124 | | 43,776 | | 66,153 | | 98,594 | | 20,740 | |
| | | | | | | | | | | |
RLI Insurance Group | | $ | 52,105 | | $ | 1,150,714 | | $ | 341,267 | | $ | 538,452 | | $ | 310,145 | |
| | | | | | | | | | | |
Year ended December 31, 2010 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty segment | | $ | 13,439 | | $ | 1,005,935 | | $ | 157,249 | | $ | 232,047 | | $ | 179,463 | |
Property segment | | 12,658 | | 134,691 | | 93,265 | | 181,645 | | 90,734 | |
Surety segment | | 14,145 | | 33,317 | | 51,023 | | 79,690 | | 14,378 | |
| | | | | | | | | | | |
RLI Insurance Group | | $ | 40,242 | | $ | 1,173,943 | | $ | 301,537 | | $ | 493,382 | | $ | 284,575 | |
| | | | | | | | | | | |
Year ended December 31, 2009 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty segment | | $ | 14,240 | | $ | 1,018,241 | | $ | 170,513 | | $ | 265,957 | | $ | 188,889 | |
Property segment | | 12,512 | | 95,428 | | 93,339 | | 155,303 | | 65,172 | |
Surety segment | | 13,758 | | 32,791 | | 48,675 | | 70,701 | | 15,904 | |
| | | | | | | | | | | |
RLI Insurance Group | | $ | 40,510 | | $ | 1,146,460 | | $ | 312,527 | | $ | 491,961 | | $ | 269,965 | |
NOTE 1: Investment income is not allocated to the segments, therefore net investment income has not been provided.
See the accompanying report of independent registered accounting firm on page 50 of this report.
55
RLI CORP. AND SUBSIDIARIES
SCHEDULE III--SUPPLEMENTARY INSURANCE INFORMATION
(continued)
As of and for the years ended December 31, 2011, 2010 and 2009
| | Incurred | | | | | | | |
| | losses and | | | | | | | |
| | settlement | | Policy | | Other | | Net | |
(in thousands) | | expenses | | acquisition | | operating | | premiums | |
Segment | | prior year | | costs | | expenses | | written | |
| | | | | | | | | |
Year ended December 31, 2011 | | | | | | | | | |
| | | | | | | | | |
Casualty segment | | $ | (83,892 | ) | $ | 67,495 | | $ | 22,215 | | $ | 238,611 | |
Property segment | | (18,453 | ) | 57,878 | | 13,481 | | 210,904 | |
Surety segment | | (7,716 | ) | 58,495 | | 8,616 | | 100,123 | |
| | | | | | | | | |
RLI Insurance Group | | $ | (110,061 | ) | $ | 183,868 | | $ | 44,312 | | $ | 549,638 | |
| | | | | | | | | |
Year ended December 31, 2010 | | | | | | | | | |
| | | | | | | | | |
Casualty segment | | $ | (64,602 | ) | $ | 59,628 | | $ | 20,474 | | $ | 223,253 | |
Property segment | | (8,271 | ) | 52,847 | | 12,043 | | 179,899 | |
Surety segment | | (10,370 | ) | 44,419 | | 6,067 | | 81,988 | |
| | | | | | | | | |
RLI Insurance Group | | $ | (83,243 | ) | $ | 156,894 | | $ | 38,584 | | $ | 485,140 | |
| | | | | | | | | |
Year ended December 31, 2009 | | | | | | | | | |
| | | | | | | | | |
Casualty segment | | $ | (65,523 | ) | $ | 69,956 | | $ | 21,932 | | $ | 242,463 | |
Property segment | | 3,434 | | 51,958 | | 11,551 | | 152,889 | |
Surety segment | | (4,488 | ) | 42,281 | | 6,285 | | 74,564 | |
| | | | | | | | | |
RLI Insurance Group | | $ | (66,577 | ) | $ | 164,195 | | $ | 39,768 | | $ | 469,916 | |
See the accompanying report of independent registered accounting firm on page 50 of this report.
56
RLI CORP. AND SUBSIDIARIES
SCHEDULE IV--REINSURANCE
Years ended December 31, 2011, 2010 and 2009
| | | | | | | | | | Percentage | |
| | | | Ceded to | | Assumed | | | | of amount | |
(in thousands) | | Direct | | other | | from other | | Net | | assumed | |
Segment | | amount | | companies | | companies | | amount | | to net | |
| | | | | | | | | | | |
2011 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty | | $ | 327,411 | | $ | 91,991 | | $ | 778 | | $ | 236,198 | | 0.3 | % |
Property | | 194,946 | | 56,356 | | 65,070 | | $ | 203,660 | | 32.0 | % |
Surety | | 103,606 | | 6,148 | | 1,136 | | $ | 98,594 | | 1.2 | % |
| | | | | | | | | | | |
RLI Insurance Group Premiums earned | | $ | 625,963 | | $ | 154,495 | | $ | 66,984 | | $ | 538,452 | | 12.4 | % |
| | | | | | | | | | | |
2010 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty | | $ | 325,707 | | $ | 94,807 | | $ | 1,147 | | $ | 232,047 | | 0.5 | % |
Property | | 189,298 | | 53,487 | | 45,834 | | 181,645 | | 25.2 | % |
Surety | | 84,664 | | 5,630 | | 656 | | 79,690 | | 0.8 | % |
| | | | | | | | | | | |
RLI Insurance Group Premiums earned | | $ | 599,669 | | $ | 153,924 | | $ | 47,637 | | $ | 493,382 | | 9.7 | % |
| | | | | | | | | | | |
2009 | | | | | | | | | | | |
| | | | | | | | | | | |
Casualty | | $ | 365,928 | | $ | 101,334 | | $ | 1,363 | | $ | 265,957 | | 0.5 | % |
Property | | 199,019 | | 54,578 | | 10,862 | | 155,303 | | 7.0 | % |
Surety | | 75,087 | | 6,450 | | 2,064 | | 70,701 | | 2.9 | % |
| | | | | | | | | | | |
RLI Insurance Group Premiums earned | | $ | 640,034 | | $ | 162,362 | | $ | 14,289 | | $ | 491,961 | | 2.9 | % |
See the accompanying report of independent registered accounting firm on page 50 of this report.
57
RLI CORP. AND SUBSIDIARIES
SCHEDULE V--VALUATION AND QUALIFYING ACCOUNTS
Years ended December 31, 2011, 2010 and 2009
| | Balance | | Amounts | | Amounts | | Balance | |
| | at beginning | | charged | | recovered | | at end of | |
(in thousands) | | of period | | to expense | | (written off) | | period | |
| | | | | | | | | |
2011 Allowance for uncollectible reinsurance | | $ | 26,900 | | $ | — | | $ | (496 | ) | $ | 26,404 | |
| | | | | | | | | |
2010 Allowance for uncollectible reinsurance | | $ | 29,620 | | $ | (1,865 | ) | $ | (855 | ) | $ | 26,900 | �� |
| | | | | | | | | |
2009 Allowance for uncollectible reinsurance | | $ | 29,211 | | $ | 1,002 | | $ | (593 | ) | $ | 29,620 | |
See the accompanying report of independent registered accounting firm on page 50 of this report.
58
RLI CORP. AND SUBSIDIARIES
SCHEDULE VI—SUPPLEMENTARY INFORMATION CONCERNING
PROPERTY-CASUALTY INSURANCE OPERATIONS
Years ended December 31, 2011, 2010 and 2009
(in thousands) | | Deferred policy | | Claims and | | Unearned | | Net | | Net | |
Affiliation with | | acquisition | | claim adjustment | | premiums, | | premiums | | investment | |
Registrant (1) | | costs | | expense reserves | | gross | | earned | | income | |
| | | | | | | | | | | |
2011 | | $ | 52,105 | | $ | 1,150,714 | | $ | 341,267 | | $ | 538,452 | | $ | 63,681 | |
2010 | | $ | 40,242 | | $ | 1,173,943 | | $ | 301,537 | | $ | 493,382 | | $ | 66,799 | |
2009 | | $ | 40,510 | | $ | 1,146,460 | | $ | 312,527 | | $ | 491,961 | | $ | 67,346 | |
| | Claims and claim adjustment | | | | | | | |
| | expenses incurred related to: | | Amortization | | Paid claims and | | Net | |
| | Current | | Prior | | of deferred | | claim adjustment | | premiums | |
| | year | | year | | acquisition costs | | expenses | | written | |
| | | | | | | | | | | |
2011 | | $ | 310,145 | | $ | (110,061 | ) | $ | 183,868 | | $ | 276,461 | | $ | 549,638 | |
2010 | | $ | 284,575 | | $ | (83,243 | ) | $ | 156,894 | | $ | 191,620 | | $ | 485,140 | |
2009 | | $ | 269,965 | | $ | (66,577 | ) | $ | 164,195 | | $ | 202,347 | | $ | 469,916 | |
(1) Consolidated property-casualty insurance operations.
See the accompanying report of independent registered accounting firm on page 50 of this report.
59
Exhibit 13
Management’s Discussion and Analysis
OVERVIEW
RLI Corp. underwrites selected property and casualty insurance through major subsidiaries collectively known as RLI Insurance Group. As a niche company, we offer specialty insurance coverages designed to meet specific insurance needs of targeted insured groups and underwrite for certain markets that are underserved by the insurance and reinsurance industry, such as our difference in conditions coverages or oil and gas surety bonds. We also provide types of coverages not generally offered by other companies, such as our stand-alone personal umbrella policy. The excess and surplus market, which unlike the standard admitted market, is less regulated and more flexible in terms of policy forms and premium rates, provides an alternative for customers with hard-to-place risks. When we underwrite within the surplus lines market, we are selective in the lines of business and type of risks we choose to write. Using our non-admitted status in this market allows us to tailor terms and conditions to manage these exposures more effectively than our admitted counterparts. Often, the development of these specialty insurance coverages is generated through proposals brought to us by an agent or broker seeking coverage for a specific group of clients. Once a proposal is submitted, our underwriters determine whether it would be a viable product based on our business objectives.
The foundation of our overall business strategy is to underwrite for profit in all market conditions and we achieved this for 16 consecutive years. This foundation drives our ability to provide shareholder returns in three different ways: the underwriting income itself, net investment income from our investment portfolio and long-term appreciation in our equity portfolio. Our investment strategy is based on preservation of capital as the first priority, with a secondary focus on generating total return. The fixed income portfolio consists primarily of highly-rated, diversified, liquid investment-grade securities. Consistent underwriting income allows a portion of our shareholders’ equity to be invested in equity securities. Our equity portfolio consists of a core stock portfolio weighted toward dividend-paying stocks, as well as exchange traded funds (ETFs). Our minority equity ownership in Maui Jim, Inc. (Maui Jim), a manufacturer of high-quality sunglasses, has also enhanced overall returns. We have a diversified investment portfolio and balance our investment credit risk to minimize aggregate credit exposure. Despite fluctuations of realized and unrealized gains and losses in the equity portfolio, our investment in equity securities, as part of a long-term asset allocation strategy, has contributed significantly to our historic growth in book value.
We measure the results of our insurance operations by monitoring certain measures of growth and profitability across three distinct business segments: casualty, property and surety. Growth is measured in terms of gross premiums written, and profitability is analyzed through combined ratios, which are further subdivided into their respective loss and expense components. The combined ratios represent the income generated from our underwriting segments.
The casualty portion of our business consists largely of general liability, personal umbrella, transportation, executive products, commercial umbrella, multi-peril program and package business and other specialty coverages, such as our professional liability for design professionals. We also offer fidelity and crime coverage for commercial insureds and select financial institutions. The casualty business is subject to the risk of estimating losses and related loss reserves because the ultimate settlement of a casualty claim may take several years to fully develop. The casualty segment is also subject to inflation risk and may be affected by evolving legislation and court decisions that define the extent of coverage and the amount of compensation due for injuries or losses.
Our property segment is comprised primarily of commercial fire, earthquake, difference in conditions, marine, facultative and treaty reinsurance, including crop, and select personal lines policies, including pet insurance and homeowners coverage in the state of Hawaii. Property insurance and reinsurance results are subject to the variability introduced by perils such as earthquakes, fires and hurricanes. Our major catastrophe exposure is to losses caused by earthquakes, primarily on the West Coast. Our second largest catastrophe exposure is to losses caused by hurricanes to commercial properties throughout the Gulf and East Coast, as well as to homes we insure in Hawaii. We limit our net aggregate exposure to a catastrophic event by minimizing the total policy limits written in a particular region, purchasing reinsurance and through extensive use of computer-assisted modeling techniques. These techniques provide estimates that help us carefully manage the concentration of risks exposed to catastrophic events. Our assumed multi-peril crop and hail treaty reinsurance business covers revenue shortfalls or production losses due to natural causes such as drought, excessive moisture, hail, wind, frost, insects and disease. Significant aggregation of these losses is mitigated by the Federal Government reinsurance program that provides stop loss protection inuring to our benefit.
The surety segment specializes in writing small-to-large commercial and contract surety coverages, as well as those for the energy, petrochemical and refining industries. We offer miscellaneous bonds, including license and permit, notary and court bonds. Often, our surety coverages involve a statutory requirement for bonds. While these bonds maintained a relatively low loss ratio, losses may fluctuate due to adverse
6
economic conditions affecting the financial viability of our insureds. The contract surety product guarantees the construction work of a commercial contractor for a specific project. Generally, losses occur due to adverse economic conditions causing the deterioration of a contractor’s financial condition. This line has historically produced marginally higher loss ratios than other surety lines during economic downturns.
The insurance marketplace softened over the last several years, meaning that the marketplace became more competitive and prices decreased even as coverage terms became less restrictive. Nevertheless, we believe that our business model is geared to create underwriting income by focusing on sound risk selection and discipline. Our primary focus will continue to be on underwriting profitability, as opposed to premium growth or market share measurements.
BUSINESS DEVELOPMENTS
On April 28, 2011, we closed on the purchase of Contractors Bonding and Insurance Company (CBIC) through an acquisition of its holding company, Data and Staff Service Co., for $135.9 million in cash. Prior to the acquisition, CBIC was a privately held, Seattle-based insurance company specializing in surety bonds and related niche property and casualty insurance products. The company serves over 30,000 contractors and over 4,000 insurance agents and brokers nationwide. CBIC is a leading writer of contractor license bonds in the Northwest.
Our consolidated financial statements include CBIC’s results of operations from April 28, 2011 and its assets and liabilities as of December 31, 2011. A more detailed discussion of the impact of this acquisition is provided in the results of operations and segment highlights, as well as in note 13 to the consolidated financial statements.
GAAP AND NON-GAAP FINANCIAL PERFORMANCE METRICS
Throughout this annual report, we present our operations in the way we believe will be most meaningful, useful and transparent to anyone using this financial information to evaluate our performance. In addition to the GAAP (generally accepted accounting principles in the United States of America) presentation of net income, we show certain statutory reporting information and other non-GAAP financial measures that we believe are valuable in managing our business and drawing comparisons to our peers. These measures are underwriting income, gross premiums written, net premiums written, combined ratios and net unpaid loss and settlement expenses.
Following is a list of non-GAAP measures found throughout this report with their definitions, relationships to GAAP measures and explanations of their importance to our operations.
UNDERWRITING INCOME
Underwriting income or profit represents one measure of the pretax profitability of our insurance operations and is derived by subtracting losses and settlement expenses, policy acquisition costs and insurance operating expenses from net premiums earned. Each of these captions is presented in the statements of earnings, but not subtotaled. However, this information is available in total and by segment in note 11 to the consolidated financial statements, regarding operating segment information. The nearest comparable GAAP measure is earnings before income taxes which, in addition to underwriting income, includes net investment income, net realized gains/losses on investments, general corporate expenses, debt costs and unconsolidated investee earnings.
GROSS PREMIUMS WRITTEN
While net premiums earned is the related GAAP measure used in the statements of earnings, gross premiums written is the component of net premiums earned that measures insurance business produced before the impact of ceding reinsurance premiums, but without respect to when those premiums will be recognized as actual revenue. We use this measure as an overall gauge of gross business volume in our insurance underwriting operations with some indication of profit potential subject to the levels of our retentions, expenses and loss costs.
NET PREMIUMS WRITTEN
While net premiums earned is the related GAAP measure used in the statements of earnings, net premiums written is the component of net premiums earned that measures the difference between gross premiums written and the impact of ceding reinsurance premiums, but without respect to when those premiums will be recognized as actual revenue. We use this measure as an indication of retained or net business volume in our insurance underwriting operations. It provides some indication of profit potential subject to our expenses and loss costs.
COMBINED RATIO
This ratio is a common industry measure of profitability for any underwriting operation, and is calculated in two components. First, the loss ratio is losses and settlement expenses divided by net premiums earned. The second component, the expense ratio, reflects the sum of policy acquisition costs and insurance operating expenses, divided by net premiums earned. The sum of the loss and expense ratios is the combined ratio. The difference between the combined ratio and 100 reflects the per-dollar rate of underwriting income or loss. For example, a combined ratio of 85 implies that for every $100 of premium we earn, we record $15 of underwriting income.
7
NET UNPAID LOSS AND SETTLEMENT EXPENSES
Unpaid losses and settlement expenses, as shown in the liabilities section of our balance sheets, represents the total obligations to claimants for both estimates of known claims and estimates for incurred but not reported (IBNR) claims. The related asset item, reinsurance balances recoverable on unpaid losses and settlement expense, is the estimate of known claims and estimates of IBNR that we expect to recover from reinsurers. The net of these two items is generally referred to as net unpaid loss and settlement expenses and is commonly used in our disclosures regarding the process of establishing these various estimated amounts.
In preparing the consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses for the reporting period. Actual results could differ significantly from those estimates.
The most critical accounting policies involve significant estimates and include those used in determining the liability for unpaid losses and settlement expenses, investment valuation and other-than-temporary impairment (OTTI), recoverability of reinsurance balances, deferred policy acquisition costs and deferred taxes.
CRITICAL ACCOUNTING POLICIES
LOSSES AND SETTLEMENT EXPENSES
OVERVIEW
Loss and loss adjustment expense (LAE) reserves represent our best estimate of ultimate payments for losses and related settlement expenses from claims that have been reported but not paid, and those losses that have occurred but have not yet been reported to us. Loss reserves do not represent an exact calculation of liability, but instead represent our estimates, generally utilizing individual claim estimates, actuarial expertise and estimation techniques at a given accounting date. The loss reserve estimates are expectations of what ultimate settlement and administration of claims will cost upon final resolution. These estimates are based on facts and circumstances then known to us, review of historical settlement patterns, estimates of trends in claims frequency and severity, projections of loss costs, expected interpretations of legal theories of liability and many other factors. In establishing reserves, we also take into account estimated recoveries from reinsurance, salvage and subrogation. The reserves are reviewed regularly by a team of actuaries we employ.
The process of estimating loss reserves involves a high degree of judgment and is subject to a number of variables. These variables can be affected by both internal and external events, such as changes in claims handling procedures, claim personnel, economic inflation, legal trends and legislative changes, among others. The impact of many of these items on ultimate costs for loss and LAE is difficult to estimate. Loss reserve estimations also differ significantly by coverage due to differences in claim complexity, the volume of claims, the policy limits written, the terms and conditions of the underlying policies, the potential severity of individual claims, the determination of occurrence date for a claim and reporting lags (the time between the occurrence of the policyholder event and when it is actually reported to the insurer). Informed judgment is applied throughout the process. We continually refine our loss reserve estimates as historical loss experience develops and additional claims are reported and settled. We rigorously attempt to consider all significant facts and circumstances known at the time loss reserves are established.
Due to inherent uncertainty underlying loss reserve estimates, including, but not limited to, the future settlement environment, final resolution of the estimated liability may be different from that anticipated at the reporting date. Therefore, actual paid losses in the future may yield a significantly different amount than currently reserved — favorable or unfavorable.
The amount by which estimated losses differ from those originally reported for a period is known as “development.” Development is unfavorable when the losses ultimately settle for more than the levels at which they were reserved or subsequent estimates indicate a basis for reserve increases on unresolved claims. Development is favorable when losses ultimately settle for less than the amount reserved or subsequent estimates indicate a basis for reducing loss reserves on unresolved claims. We reflect favorable or unfavorable developments of loss reserves in the results of operations in the period the estimates are changed.
We record two categories of loss and LAE reserves — case-specific reserves and IBNR reserves.
Within a reasonable period of time after a claim is reported, our claim department completes an initial investigation and establishes a case reserve. This case-specific reserve is an estimate of the ultimate amount we will have to pay for the claim, including related legal expenses and other costs associated with resolving and settling it. The estimate reflects all of the current information available regarding the claim, the informed judgment of our professional claim personnel regarding the nature and value of the specific type of claim and our reserving practices. During the life cycle of a particular claim, as more information becomes available, we may revise the estimate of the ultimate value of the claim either upward or downward. We may determine that it is appropriate to pay portions of the reserve to the claimant or related settlement expenses before final resolution of the claim. The amount of the individual claim reserve will be adjusted accordingly and is based on the most recent information available.
8
We establish IBNR reserves to estimate the amount we will have to pay for claims that have occurred, but have not yet been reported to us; claims that have been reported to us that may ultimately be paid out differently than expected by our case-specific reserves; and claims that have been closed, but may reopen and require future payment.
Our IBNR reserving process involves three steps: (1) an initial IBNR generation process that is prospective in nature; (2) a loss and LAE reserve estimation process that occurs retrospectively; and (3) a subsequent discussion and reconciliation between our prospective and retrospective IBNR estimates which includes changes in our provisions for IBNR where deemed appropriate. These three processes are discussed in more detail in the following sections.
LAE represents the cost involved in adjusting and administering losses from policies we issued. The LAE reserves are frequently separated into two components: allocated and unallocated. Allocated loss adjustment expense (ALAE) reserves represent an estimate of claims settlement expenses that can be identified with a specific claim or case. Examples of ALAE would be the hiring of an outside adjuster to investigate a claim or an outside attorney to defend our insured. The claims professional typically estimates this cost separately from the loss component in the case reserve. Unallocated loss adjustment expense (ULAE) reserves represent an estimate of claims settlement expenses that cannot be identified with a specific claim. An example of ULAE would be the cost of an internal claims examiner to manage or investigate a reported claim.
All decisions regarding our best estimate of ultimate loss and LAE reserves are made by our Loss Reserve Committee (LRC). The LRC is made up of various members of the management team including the chief executive officer, chief operating officer, chief financial officer, chief actuary, general counsel and other selected executives. We do not use discounting (recognition of the time value of money) in reporting our estimated reserves for losses and settlement expenses. Based on current assumptions used in calculating reserves, we believe that our overall reserve levels at December 31, 2011, make a reasonable provision to meet our future obligations.
INITIAL IBNR GENERATION PROCESS
Initial carried IBNR reserves are determined through a reserve generation process. The intent of this process is to establish an initial total reserve that will provide a reasonable provision for the ultimate value of all unpaid loss and ALAE liabilities. For most casualty and surety products, this process involves the use of an initial loss and ALAE ratio that is applied to the earned premium for a given period. The result is our best initial estimate of the expected amount of ultimate loss and ALAE for the period by product. Paid and case reserves are subtracted from this initial estimate of ultimate loss and ALAE to determine a carried IBNR reserve.
For most property products, we use an alternative method of determining an appropriate provision for initial IBNR. Since this segment is characterized by a shorter period of time between claim occurrence and claim settlement, the IBNR reserve is determined by an IBNR percentage applied to premium earned. The IBNR percentage is determined based on historical reporting patterns and is updated periodically. In addition, for assumed property reinsurance, consideration is given to data compiled for a sizable sample of reinsurers. No deductions for paid or case reserves are made. This alternative method of determining initial IBNR allows incurred losses and ALAE to react more rapidly to the actual emergence and is more appropriate for our property products where final claim resolution occurs over a shorter period of time. For assumed crop there is reliance on information provided by the ceding company.
Our crop reinsurance business is unique and is subject to an inherently higher degree of estimation risk during interim periods. As a result, the interim reports and professional judgments of our ceding company’s actuaries and crop business experts provide important information which assists us in estimating our carried reserves.
We do not reserve for natural or man-made catastrophes until an event has occurred. Shortly after such occurrence, we review insured locations exposed to the event, catastrophe model loss estimates based on our own exposures and industry loss estimates of the event. We also consider our knowledge of frequency and severity from early claim reports to determine an appropriate reserve for the catastrophe. These reserves are reviewed frequently to consider actual losses reported and appropriate changes to our estimates are made to reflect the new information.
The initial loss and ALAE ratios that are applied to earned premium are reviewed at least semi-annually. Prospective estimates are made based on historical loss experience adjusted for exposure mix, price change and loss cost trends. The initial loss and ALAE ratios also reflect a provision for estimation risk. We consider estimation risk by product and coverage within product, if applicable. A product with greater overall volatility and uncertainty has greater estimation risk. Characteristics of products or coverages with higher estimation risk include, but are not limited to, the following:
· Significant changes in underlying policy terms and conditions,
· A new business or one experiencing significant growth and/or high turnover,
· Small volume or lacking internal data requiring significant utilization of external data,
· Unique reinsurance features including those with aggregate stop-loss, reinstatement clauses, commutation provisions, or clash protection,
· Longer emergence patterns with exposures to latent unforeseen mass tort,
9
· Assumed reinsurance businesses where there is an extended reporting lag and/or a heavier utilization of ceding company data and claims and product expertise,
· High severity and/or low frequency,
· Operational processes undergoing significant change, and/or
· High sensitivity to significant swings in loss trends or economic change.
The historical and prospective loss and ALAE estimates, along with the risks listed, are the basis for determining our initial and subsequent carried reserves. Adjustments in the initial loss ratio by product and segment are made where necessary and reflect updated assumptions regarding loss experience, loss trends, price changes and prevailing risk factors. The LRC makes all final decisions regarding changes in the initial loss and ALAE ratios.
LOSS AND LAE RESERVE ESTIMATION PROCESS
A full analysis of our loss reserves takes place at least semi-annually. The purpose of this analysis is to provide validation of our carried loss reserves. Estimates of the expected value of the unpaid loss and LAE are derived using actuarial methodologies. These estimates are then compared to the carried loss reserves to determine the appropriateness of the current reserve balance.
The process of estimating ultimate payment for claims and claim expenses begins with the collection and analysis of current and historical claim data. Data on individual reported claims, including paid amounts and individual claim adjuster estimates, are grouped by common characteristics. There is judgment involved in this grouping. Considerations when grouping data include the volume of the data available, the credibility of the data available, the homogeneity of the risks in each cohort and both settlement and payment pattern consistency. We use this data to determine historical claim reporting and payment patterns which are used in the analysis of ultimate claim liabilities. For portions of the business without sufficiently large numbers of policies or that have not accumulated sufficient historical statistics, our own data is supplemented with external or industry average data as available and when appropriate. For our new products such as crop reinsurance, as well as for executive products, professional services and marine, we utilize external data extensively.
In addition to the review of historical claim reporting and payment patterns, we also incorporate estimated losses relative to premium (loss ratios) by year into the analysis. The expected loss ratios are based on a review of historical loss performance, trends in frequency and severity and price level changes. The estimates are subject to judgment including consideration given to available internal and industry data, growth and policy turnover, changes in policy limits, changes in underlying policy provisions, changes in legal and regulatory interpretations of policy provisions and changes in reinsurance structure.
We use historical development patterns, expected loss ratios and standard actuarial methods to derive an estimate of the ultimate level of loss and LAE payments necessary to settle all the claims occurring as of the end of the evaluation period.
Our reserve processes include multiple standard actuarial methods for determining estimates of IBNR reserves. Other supplementary methodologies are incorporated as necessary. Mass tort and latent liabilities are examples of exposures where supplementary methodologies are used. Each method produces an estimate of ultimate loss by accident year. We review all of these various estimates and the actuaries assign weights to each based on the characteristics of the product being reviewed.
Our estimates of ultimate loss and LAE reserves are subject to change as additional data emerges. This could occur as a result of change in loss development patterns, a revision in expected loss ratios, the emergence of exceptional loss activity, a change in weightings between actuarial methods, the addition of new actuarial methodologies, new information that merits inclusion or the emergence of internal variables or external factors that would alter our view.
There is uncertainty in the estimates of ultimate losses. Significant risk factors to the reserve estimate include, but are not limited to, unforeseen or unquantifiable changes in:
· Loss payment patterns,
· Loss reporting patterns,
· Frequency and severity trends,
· Underlying policy terms and conditions,
· Business or exposure mix,
· Operational or internal processes affecting the timing of loss and LAE transactions,
· Regulatory and legal environment, and/or
· Economic environment.
Our actuaries engage in discussions with senior management, underwriting and the claim department on a regular basis to ascertain any substantial changes in operations or other assumptions that are necessary to consider in the reserving analysis.
A considerable degree of judgment in the evaluation of all these factors is involved in the analysis of reserves. The human element in the application of judgment is unavoidable when faced with uncertainty. Different experts will choose different assumptions, based on their individual backgrounds, professional experiences and areas of focus. Hence, the estimate selected by various qualified experts may differ significantly from each other. We consider this uncertainty by examining our historic reserve accuracy and through an internal peer review process.
Given the substantial impact of the reserve estimates on our financial statements, we subject the reserving process to significant diagnostic testing and reasonability checks. In addition, there are data validity checks and balances in our front-end processes. Data anomalies are researched and
10
explained to reach a comfort level with the data and results. Leading indicators such as actual versus expected emergence and other diagnostics are also incorporated into the reserving processes.
DETERMINATION OF OUR BEST ESTIMATE
Upon completion of our full loss and LAE estimation analysis, the results are discussed with the LRC. As part of this discussion, the analysis supporting an actuarial central estimate of the IBNR loss reserve by product is reviewed. The actuaries also present explanations supporting any changes to the underlying assumptions used to calculate the indicated central estimate. A review of the resulting variance between the indicated reserves and the carried reserves determined from the initial IBNR generation process takes place. Quarterly, we also consider the most recent actual loss emergence compared to the expected loss emergence derived using the last full loss and ALAE analyses. Our actuaries make a recommendation to management in regards to booked reserves that reflect their analytical assessment and view of estimation risk. After discussion of these analyses and all relevant risk factors, the LRC determines whether the reserve balances require adjustment. Resulting reserve balances have always fallen within our actuaries’ reasonable range of estimates.
As a predominantly excess and surplus lines and specialty insurer servicing niche markets, we believe there are several reasons to carry — on an overall basis — reserves above the actuarial central estimate. We believe we are subject to above-average variation in estimates and that this variation is not symmetrical around the actuarial central estimate.
One reason for the variation is the above-average policyholder turnover and changes in the underlying mix of exposures typical of an excess and surplus lines business. This constant change can cause estimates based on prior experience to be less reliable than estimates for more stable, admitted books of business. Also, as a niche market insurer, there is little industry-level information for direct comparisons of current and prior experience and other reserving parameters. These unknowns create greater-than-average variation in the actuarial central estimates.
Actuarial methods attempt to quantify future events. However, insurance companies are subject to unique exposures that are difficult to foresee at the point coverage is initiated and, often, many years subsequent. Judicial and regulatory bodies involved in interpretation of insurance contracts have increasingly found opportunities to expand coverage beyond that which was intended or contemplated at the time the policy was issued. Many of these policies are issued on an “all risk” and occurrence basis. Aggressive plaintiff attorneys have often sought coverage beyond the insurer’s original intent. Some examples would be the industry’s ongoing asbestos and environmental litigation, court interpretations of exclusionary language for mold and construction defect, and debates over wind versus flood as the cause of loss from major hurricane events.
We believe that because of the inherent variation and the likelihood that there are unforeseen and under-quantified liabilities absent from the actuarial estimate, it is prudent to carry loss reserves above the actuarial central estimate. Most of our variance between the carried reserve and the actuarial central estimate is in the most recent accident years for our casualty segment, where the most significant estimation risks reside. These estimation risks are considered when setting the initial loss ratios. In the cases where these risks fail to materialize, favorable loss development will likely occur over subsequent accounting periods. It is also possible that the risks materialize above the amount we considered when booking our initial loss reserves. In this case, unfavorable loss development is likely to occur over subsequent accounting periods.
Our best estimate of loss and LAE reserves may change as a result of a revision in the actuarial central estimate, the actuary’s certainty in the estimates and processes and our overall view of the underlying risks. From time to time, we benchmark our reserving policies and procedures and refine them by adopting industry best practices where appropriate. A detailed, ground-up analysis of the actuarial estimation risks associated with each of our products and segments, including an assessment of industry information, is performed annually. This information is used when determining management’s best estimate of booked reserves.
Loss reserve estimates are subject to a high degree of variability due to the inherent uncertainty of ultimate settlement values. Periodic adjustments to these estimates will likely occur as the actual loss emergence reveals itself over time. Our loss reserving processes reflect accepted actuarial practices and our methodologies result in a reasonable provision for reserves as of December 31, 2011.
INVESTMENT VALUATION AND OTTI
Throughout each year, we and our investment managers buy and sell securities to achieve investment objectives in accordance with investment policies established and monitored by our board of directors and executive officers.
We classify our investments in debt and equity securities into one of three categories. Held-to-maturity securities are carried at amortized cost. Available-for-sale securities are carried at fair value with unrealized gains/losses recorded as a component of comprehensive earnings and shareholders’ equity, net of deferred income taxes. Trading securities are carried at fair value with unrealized gains/losses included in earnings.
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
11
We determined the fair value of certain financial instruments based on the fair value hierarchy. GAAP guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.
We regularly evaluate our fixed income and equity securities using both quantitative and qualitative criteria to determine impairment losses for other-than-temporary declines in the fair value of the investments. The following are some of the key factors we consider for determining if a security is other-than-temporarily impaired:
· The length of time and the extent to which the fair value has been less than cost,
· The probability of significant adverse changes to the cash flows on a fixed income investment,
· The occurrence of a discrete credit event resulting in the issuer defaulting on a material obligation, the issuer seeking protection from creditors under the bankruptcy laws, or the issuer proposing a voluntary reorganization under which creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value of their claims,
· The probability that we will recover the entire amortized cost basis of our fixed income securities prior to maturity, or
· For our equity securities, our expectation of recovery to cost within a reasonable period of time.
Quantitative criteria considered during this process include, but are not limited to: the degree and duration of current fair value as compared to the cost (amortized, in certain cases) of the security, degree and duration of the security’s fair value being below cost and, for fixed maturities, whether the issuer is in compliance with the terms and covenants of the security. Qualitative criteria include the credit quality, current economic conditions, the anticipated speed of cost recovery, the financial health of and specific prospects for the issuer, as well as our absence of intent to sell or requirement to sell fixed income securities prior to maturity. In addition, we consider price declines of securities in our OTTI analysis where such price declines provide evidence of declining credit quality, and we distinguish between price changes caused by credit deterioration, as opposed to rising interest rates.
Key factors that we consider in the evaluation of credit quality include:
· Changes in technology that may impair the earnings potential of the investment,
· The discontinuance of a segment of the business that may affect the future earnings potential,
· Reduction or elimination of dividends,
· Specific concerns related to the issuer’s industry or geographic area of operation,
· Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios, and
· Downgrade in credit quality by a major rating agency.
For mortgage-backed securities and asset-backed securities that have significant unrealized loss positions and major rating agency downgrades, credit impairment is assessed using a cash flow model that estimates likely payments using security-specific collateral and transaction structure. All of our mortgage-backed and asset-backed securities remain AAA-rated by the major rating agencies and the fair value is not significantly less than amortized cost. In addition, the current cash flow assumptions are the same assumptions used at purchase which reflects no credit issues at this time.
Under current accounting standards, an OTTI write-down of debt securities, where fair value is below amortized cost, is triggered by circumstances where (1) an entity has the intent to sell a security, (2) it is more-likely-than-not that the entity will be required to sell the security before recovery of its amortized cost basis, or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more-likely-than-not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more-likely-than-not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.
Part of our evaluation of whether particular securities are other-than-temporarily impaired involves assessing whether we have both the intent and ability to continue to hold equity securities in an unrealized loss position. For fixed income securities, we consider our intent to sell a security (which is determined on a security-by-security basis) and whether it is more-likely-than-not we will be required to sell the security before the recovery of our amortized cost basis. Significant changes in these factors could result in a charge to net earnings for impairment losses. Impairment losses result in a reduction of the underlying investment’s cost basis.
RECOVERABILITY OF REINSURANCE BALANCES
Ceded unearned premiums and reinsurance balances recoverable on paid and unpaid losses and settlement expenses are reported separately as assets, rather than being netted with the related liabilities, since reinsurance does not relieve us of our liability to policyholders. Such balances are subject to the credit risk associated with the individual reinsurer. Additionally, the same uncertainties associated with estimating unpaid losses and settlement expenses impact the estimates for the ceded portion of such liabilities. We continually monitor the financial condition of our reinsurers. As part of our monitoring efforts, we review their annual financial
12
statements, Securities and Exchange Commission filings for those reinsurers that are publicly traded, A.M. Best and S&P rating developments and insurance industry developments that may impact the financial condition of our reinsurers. In addition, we subject our reinsurance recoverables to detailed recoverable tests, including one based on average default by S&P rating. Based upon our review and testing, our policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that we may be unable to recover.
DEFERRED POLICY ACQUISITION COSTS
We defer commissions, premium taxes and certain other costs that are incrementally or directly related to the successful acquisition of new or renewal insurance contracts. Acquisition-related costs may be deemed ineligible for deferral when they are based on contingent or performance criteria beyond the basic acquisition of the insurance contract, or when efforts to obtain or renew the insurance contract are unsuccessful. All eligible costs are capitalized and charged to expense in proportion to premium revenue recognized. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. This would also give effect to the premiums to be earned and anticipated losses and settlement expenses, as well as certain other costs expected to be incurred as the premiums are earned. Judgments as to the ultimate recoverability of such deferred costs are reviewed on a segment basis and are highly dependent upon estimated future loss costs associated with the premiums written. This deferral methodology applies to both gross and ceded premiums and acquisition costs. See Note 1C to the consolidated financial statements for the discussion of our retrospective application of a new accounting standard which impacts accounting for costs associated with acquiring insurance policies.
DEFERRED TAXES
We record net deferred tax assets to the extent that temporary differences representing future deductible items exceed future taxable items. A significant amount of our deferred tax assets relate to expected future tax deductions arising from claim reserves and future taxable income related to changes in our unearned premium.
Periodically, management reviews our deferred tax positions to determine if it is more-likely-than-not that the assets will be realized. These reviews include, among other things, the nature and amount of the taxable income and expense items, the expected timing of when assets will be used or liabilities will be required to be reported, as well as the reliability of historical profitability of businesses expected to provide future earnings. Furthermore, management considers tax-planning strategies it can use to increase the likelihood that the tax assets will be realized. After conducting the periodic review, if management determines that the realization of the tax asset does not meet the more-likely-than-not criteria, an offsetting valuation allowance is recorded, thereby reducing net earnings and the deferred tax asset in that period. In addition, management must make estimates of the tax rates expected to apply in the periods in which future taxable items are realized. Such estimates include determinations and judgments as to the expected manner in which certain temporary differences, including deferred amounts related to our equity method investment, will be recovered. These estimates enter into the determination of the applicable tax rates and are subject to change based on the circumstances.
We consider uncertainties in income taxes and recognize those in our financial statements as required. As it relates to uncertainties in income taxes, our unrecognized tax benefits, including interest and penalty accruals, are not considered material to the consolidated financial statements. Also, no tax uncertainties are expected to result in significant increases or decreases to unrecognized tax benefits within the next 12-month period. Penalties and interest related to income tax uncertainties, should they occur, would be included in income tax expense in the period in which they are incurred.
Additional discussion of other significant accounting policies may be found in note 1 to the consolidated financial statements.
RESULTS OF OPERATIONS
Consolidated revenue, as displayed in the table that follows, totaled $619.2 million for 2011, compared to $583.4 million in 2010 and $546.6 million in 2009.
CONSOLIDATED REVENUE
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
Net premiums earned | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Net investment income | | 63,681 | | 66,799 | | 67,346 | |
Net realized investment gains (losses) | | 17,036 | | 23,243 | | (12,755 | ) |
Total consolidated revenue | | $ | 619,169 | | $ | 583,424 | | $ | 546,552 | |
Revenue increased 6 percent in 2011, following a 7 percent increase in 2010. Premiums earned from insurance operations improved for both periods, while investment results, which were up markedly in 2010, declined during 2011. Net premiums earned advanced 9 percent in 2011, following a slight increase in 2010. The acquisition of CBIC added $31.9 million of net premiums earned in 2011 and accounted for two-thirds of the growth in net premiums earned. Other new product initiatives over the last several years, particularly in the property and surety segments, are continuing to gain scale and served to offset revenue declines in mature coverages in our casualty segment in both 2011 and 2010. The casualty segment is most affected by the weak economy and continued rate softening. Investment income declined in 2011 and 2010,
13
as available reinvestment rates declined. In addition, cash flow directed toward the special dividends paid, as well as cash used to fund the purchase of CBIC, reduced cash available for investments. The investment portfolio acquired with CBIC was lower yielding with shorter duration characteristics. Many of these fixed income securities were acquired in an unrealized gain position and the accounting treatment called for amortization of this premium back to par, which further reduced income. The CBIC portfolio was reinvested according to our investment guidelines during the last half of 2011, and the decline in investment income narrowed during this period. During 2011 and 2010, we recorded net realized investment gains of $17.0 million and $23.2 million, respectively, due largely to gains taken on the fixed income portfolio. During 2009, we had recorded $12.8 million in net realized investment losses. Turmoil in the equity and financial markets, which began in the last half of 2008, continued through the first part of 2009 and resulted in the recognition of additional investment losses, primarily from other-than-temporarily impaired securities.
NET EARNINGS
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
Underwriting income | | $ | 110,188 | | $ | 96,572 | | $ | 84,610 | |
Net investment income | | 63,681 | | 66,799 | | 67,346 | |
Net realized investment gains (losses) | | 17,036 | | 23,243 | | (12,755 | ) |
Debt interest | | (6,050 | ) | (6,050 | ) | (6,050 | ) |
Corporate expenses | | (7,766 | ) | (7,998 | ) | (7,941 | ) |
Investee earnings | | 6,497 | | 7,101 | | 5,052 | |
Pretax earnings | | $ | 183,586 | | $ | 179,667 | | $ | 130,262 | |
Income tax expense | | (56,988 | ) | (51,470 | ) | (37,831 | ) |
Net earnings | | $ | 126,598 | | $ | 128,197 | | $ | 92,431 | |
Net earnings increased in 2011 and 2010, following a result for 2009 that was negatively influenced by realized investment losses. The significant natural catastrophes impacting the industry in 2011 had a limited affect on our results. Losses incurred for spring storms totaled $13.0 million, while Hurricane Irene added $4.5 million in losses. On a comparative basis, 2010 included $5.0 million in spring storm losses, while both 2010 and 2009 experienced benign hurricane seasons. In total, underwriting income was $110.2 million in 2011, compared to $96.6 million in 2010 and $84.6 million in 2009. The result for each of these periods was the product of disciplined underwriting in the current accident year, coupled with favorable development on prior accident years’ reserves. In a soft market, as we have seen in the past several years, disciplined underwriting can result in a reduction in premium revenue. During 2009, our premium revenue declined as a result of this discipline. We continued to invest in new product initiatives and geographic expansion to help offset the decline in existing products and to position ourselves for growth when the market improves. During 2010, earned premiums grew slightly as recent product initiatives served to offset the decline of products most impacted by the market. During 2011, further growth from these initiatives, coupled with the acquisition of CBIC, served to more than offset the decline in mature products. As a result, net premiums earned advanced 9 percent in 2011. Our underwriting discipline can, however, differentiate us from the broader insurance market by ensuring more adequate pricing of both new and renewal business and can serve to slow the pace of deterioration in underwriting results. In 2011, we experienced $110.1 million in favorable development on prior accident years’ reserves, compared to favorable development of $83.2 million in 2010 and $66.6 million in 2009. Further discussion of reserve development can be found in note 6 to the consolidated financial statements.
Bonus and profit-sharing amounts earned by executives, managers and associates are predominately influenced by corporate performance, including operating earnings, combined ratio and return on capital. Return on capital measures comprehensive earnings against a minimum required return on capital. Return on capital is the sole measure of executive bonus achievement and a significant component of manager and associate bonus targets. Bonus and profit sharing-related expenses attributable to the aforementioned favorable reserve developments totaled $14.1 million, $11.3 million and $9.0 million for 2011, 2010 and 2009, respectively. These performance-related expenses impact policy acquisition, insurance operating and general corporate expenses line items in the financial statements. Partially offsetting the 2011 increase were $1.7 million in reductions to bonus and profit-sharing earned due to losses associated with spring storms and Hurricane Irene. While performance-related expenses increased in each of the last three years, expense control efforts, which began in 2008, continued and served to reduce the amount of non-performance related expenses.
Over the past several years, we invested in our capacity to produce premium. We expanded our geographic footprint of existing products by adding underwriters and entering new markets. We hired teams of underwriters to start new products, and in 2011, added to our product offerings through the acquisition of CBIC. Over 20 percent of our gross premiums written in 2011 are due to these initiatives. Expansion efforts, including the addition of CBIC, resulted in growth in our surety segment, which carries higher acquisition costs than other segments. On an overall basis, underwriting results for CBIC were break-even. This result was in line with expectations for 2011, which included certain costs of integration, including severance. On a consolidated basis, our policy acquisition costs, which include the expenses associated with expansion, represent an increased percentage of net premiums earned. Policy acquisition costs as a percentage of net premiums earned totaled 34 percent, 32 percent and 33 percent for 2011, 2010 and 2009, respectively. We believe these investments have positioned us well to capitalize on future market opportunities.
14
Equity in earnings of unconsolidated investee (Maui Jim) decreased in 2011, after increasing in 2010 and 2009. Maui Jim posted increased sales volume in both 2011 and 2010. Increased investment in marketing and advertising related expenses in 2011, coupled with increased cost of goods sold, resulted in the modest decline in earnings in 2011.
RLI INSURANCE GROUP
In general, we experienced continued softening in the marketplace over the last several years. Increased competition and capacity in the marketplace resulted in rate declines, particularly in our casualty segment. In addition to the general soft pricing environment, the weak economy has put additional pressure on exposure bases. Insurance premiums in our markets are heavily dependent on customers’ revenues, values transported, miles traveled and number of new projects initiated. Expansion efforts and new product initiatives, particularly in the property and surety segments, coupled with the acquisition of CBIC, however, served to offset declines in mature coverages in our casualty segment. New product initiatives over the last several years added more than $150 million in gross premiums written in 2011, after adding nearly $75 million to premiums in 2010 and $34 million in 2009. The result for 2011 included $36 million from the acquisition of CBIC, as well as continued growth in crop reinsurance, property reinsurance, pet insurance, professional liability for design professionals, as well as other product expansions. Gross premiums written, as reflected in the following table, increased 10 percent in 2011, after increasing 1 percent in 2010 and declining 7 percent in 2009. Overall, casualty writings increased 4 percent in 2011, following declines of 9 percent in 2010 and 15 percent in 2009. The addition of CBIC’s package policy, coupled with continued growth in our professional liability for design professionals drove this increase. On the property side, premium increased 15 percent in 2011, after increasing 13 percent in 2010 and 3 percent in 2009. The majority of coverages (new and mature) in this segment posted growth in 2011. Our surety segment posted increased premium in 2011, 2010 and 2009. The addition of CBIC amplified growth in 2011, while all periods were influenced by underwriter additions and geographic expansion.
Our underwriting income and combined ratios are displayed in the tables below. Solid underwriting results for the casualty and surety segments were magnified by favorable development on prior accident years’ loss reserves in each of the last three years. The property segment experienced modest catastrophe losses in 2011, following very light catastrophe years in both 2010 and 2009. In addition, after experiencing a significant amount of unfavorable loss experience in 2009 on marine coverages, this segment’s results for 2011 and 2010 benefited from favorable loss emergence. The following tables and narrative provide a more detailed look at individual segment performance over the last three years.
GROSS PREMIUMS WRITTEN
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
Casualty | | $ | 325,697 | | $ | 313,591 | | $ | 342,778 | |
Property | | 270,097 | | 235,058 | | 207,444 | |
Surety | | 106,313 | | 87,667 | | 80,978 | |
Total | | $ | 702,107 | | $ | 636,316 | | $ | 631,200 | |
UNDERWRITING INCOME
(in thousands) | | 2011 | | 2010 | | 2009 | |
Casualty | | $ | 61,397 | | $ | 37,084 | | $ | 50,701 | |
Property | | 30,332 | | 34,293 | | 23,189 | |
Surety | | 18,459 | | 25,195 | | 10,720 | |
Total | | $ | 110,188 | | $ | 96,572 | | $ | 84,610 | |
COMBINED RATIO
| | 2011 | | 2010 | | 2009 | |
Casualty | | 74.0 | | 84.0 | | 81.0 | |
Property | | 85.1 | | 81.1 | | 85.1 | |
Surety | | 81.3 | | 68.4 | | 84.8 | |
Total | | 79.6 | | 80.4 | | 82.8 | |
The following table further summarizes revenues (net premiums earned) by major coverage type within each segment:
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
CASUALTY | | | | | | | |
General liability | | $ | 85,020 | | $ | 96,659 | | $ | 115,439 | |
Commercial and personal umbrella | | 63,020 | | 61,370 | | 62,388 | |
Commercial transportation | | 34,106 | | 40,262 | | 42,185 | |
P&C package business | | 16,379 | | — | | — | |
Executive products | | 14,665 | | 13,624 | | 13,936 | |
Professional services | | 13,151 | | 6,202 | | 2,487 | |
Specialty programs | | 4,325 | | 7,188 | | 21,577 | |
Other casualty | | 5,532 | | 6,742 | | 7,945 | |
Total | | $ | 236,198 | | $ | 232,047 | | $ | 265,957 | |
PROPERTY | | | | | | | |
Commercial property | | $ | 80,743 | | $ | 80,471 | | $ | 81,828 | |
Marine | | 51,654 | | 47,981 | | 52,470 | |
Crop reinsurance | | 34,935 | | 27,082 | | — | |
Property reinsurance | | 19,925 | | 14,664 | | 9,402 | |
Other property | | 16,403 | | 11,447 | | 11,603 | |
Total | | $ | 203,660 | | $ | 181,645 | | $ | 155,303 | |
SURETY | | | | | | | |
Miscellaneous | | $ | 34,837 | | $ | 24,855 | | $ | 23,406 | |
Contract | | 24,354 | | 18,970 | | 14,129 | |
Commercial | | 21,317 | | 18,869 | | 16,550 | |
Oil and gas | | 18,086 | | 16,996 | | 16,616 | |
Total | | $ | 98,594 | | $ | 79,690 | | $ | 70,701 | |
Grand total | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Effective January 2011, the fidelity division that was previously included in the surety segment was reclassified to the casualty segment. All comparative periods have
15
been reclassified to reflect the change. This reclassification had a minimal effect on each segment and constituted a 2011 increase of $0.8 million in casualty revenue (with a corresponding decrease in surety revenue) and a $1.1 million 2011 decrease in net earnings for the casualty segment (with a corresponding increase for the surety segment). In addition, miscellaneous professional liability and cyber-liability coverages, which were previously included in our executive products group, were moved to our professional services group. Both of these groups are within our casualty segment.
CASUALTY
Casualty gross premiums written of $325.7 million were up 4 percent in 2011, following declines of 9 percent in 2010 and 15 percent in 2009. The result for 2011 was driven by $20.3 million in gross premiums from the addition of CBIC’s package business, coupled with growth in professional liability for design professionals. Gross premiums from design professionals totaled $25.9 million, up 80 percent from 2010, as we continue to build out the footprint and expand geographically. These additions served to offset declines in mature products that were impacted by the soft pricing environment and weak economy. General liability, our largest product in this segment, posted gross premiums written of $90.0 million, down 9 percent from 2010. This result followed declines of 15 percent in 2010 and 17 percent in 2009. Rates fattened in 2011 but were down 3 percent and 5 percent, in 2010 and 2009, respectively. In addition, a large portion of the general liability book is construction-related. The significant reduction in construction activity, due to the weak economy, and continued rate deterioration has reduced premiums and exposures. Also during 2011 and 2010, the habitational (owner, landlord and tenant/non-construction) component of the general liability book sustained adverse loss experience. Re-underwriting efforts resulted in the nonrenewal of certain policies, as well as rate increases on policies where pricing was inadequate to cover losses. The combination of these efforts resulted in lost business, which negatively impacted premiums written. Transportation also sustained reductions in gross premiums written in each of the last three years, including a 13 percent decline in 2011. This decline is due to competitive pressures, coupled with the weak economy, which reduces the revenue base upon which insured premiums are based. Lastly, gross premiums written for specialty program business declined in each of the last three years. Adverse loss experience on specialty programs resulted in our re-underwriting of this business, including exiting certain unprofitable programs and scaling back others. We will remain disciplined in our approach to underwriting coverages in the casualty segment. The soft marketplace is likely to continue to challenge our ability to grow premium and income in this segment in 2012.
Underwriting income for the casualty segment was $61.4 million in 2011, compared to $37.1 million in 2010 and $50.7 million in 2009. These results translated into combined ratios of 74.0, 84.0 and 81.0 for 2011, 2010 and 2009, respectively. Favorable development on prior accident years’ loss reserves totaled $83.9 million, $64.6 million and $65.5 million, for 2011, 2010 and 2009, respectively. Favorable development in 2011 was across multiple accident years with the majority occurring in accident years 2006 through 2009. The results for 2010 and 2009 were concentrated in accident years 2003 through 2008, with the more recent years representing a larger portion of the release. Additionally, results for 2010 included favorable development on the 1987 accident year from the settlement of an assumed run-off casualty claim. In each of these years, actuarial studies indicated that cumulative experience attributable to many casualty coverages for mature accident years was lower than carried reserves, resulting in the release of reserves.
The segment’s loss ratio was 36.0 in 2011, compared to 49.5 in 2010 and 46.4 in 2009. Each year benefited from favorable reserve development on prior accident years. Current accident year loss ratios, however, continued to increase. In establishing expected loss ratios for a current accident year, we reflect historical loss experience, historical and projected rate changes and historical and projected loss cost inflation. While favorable loss trends have partially mitigated the impact, the continued decline in rates resulted in increased loss ratio estimates on current accident years. The expense ratio for the casualty segment was 38.0 in 2011, compared to 34.5 in 2010 and 34.6 in 2009. While operating performance resulted in increased bonus and profit sharing expenses in each of last three years, investment in expansion also impacted the ratio in 2011.
PROPERTY
Gross premiums written in the property segment increased by 15 percent in 2011, after increasing 13 percent in 2010 and 3 percent in 2009. The growth for all three periods was due largely to expansion efforts and recent product launches. In 2010, we initiated a crop reinsurance program in which we began assuming multi-peril crop insurance (MPCI) and crop hail exposure under a quota share agreement. The crop reinsurance agreement added gross premiums written of $34.9 million in 2011 and $27.1 million in 2010. In addition, we continued to build out our property reinsurance division, adding new property treaty business during 2011. In total, property reinsurance, excluding crop, added $35.3 million in gross premiums written in 2011, up nearly 70 percent from 2010. For mature products, gross premiums for marine advanced 15 percent in 2011, while commercial property declined 2 percent. Marine growth was largely due to an increase in inland marine coverages where loss trends have been more favorable. In 2010 and 2009, marine premiums declined 7 percent and 5 percent, respectively, due to actions taken after sustaining adverse loss experience on hull (liability) and protection & indemnity coverages. Underwriting actions with respect to these coverages included non-renewing much
16
of the commercial tug and tow portfolio, where a majority of losses were originating, as well as re-underwriting excess liability coverages. For commercial property the decline was the result of managing catastrophe exposures, particularly with respect to coastal wind.
Underwriting income was $30.3 million in 2011, compared to income of $34.3 million in 2010 and $23.2 million in 2009. The segment’s results translated into combined ratios of 85.1, 81.1 and 85.1 for 2011, 2010 and 2009, respectively. Results for 2011 included $18.5 million in favorable development on prior accident years, which was mostly offset by current accident year losses from spring storms and Hurricane Irene. Prior years’ loss reserves have developed favorably in the more recent years for marine coverages, while commercial property posted favorable development on the 1994 accident year due to the settlement of a final claim from the Northridge earthquake. Spring storm losses in 2011 totaled $13.0 million, while Hurricane Irene added approximately $4 million in incurred loss. Results for 2010 and 2009 benefited from light catastrophe seasons and reserves for the 2008 hurricanes continued to trend favorably, resulting in reserve take-downs. Additionally, results for 2010 benefited from underwriting income on the crop reinsurance program, as well as favorable development on prior accident years’ losses for marine. In contrast, results for 2009 included unfavorable loss experience on current and prior accident years for marine. This development was primarily attributable to the commercial tug and tow class that impacted both hull and protection & indemnity coverages. As discussed previously, underwriting action, including the non-renewal of unprofitable accounts, was initiated in late 2008 and continued in 2009. During 2009, marine experienced $11.4 million of adverse development (reserve additions) on prior accident years, with the 2008 accident year receiving the largest increase. While we are encouraged by the improvement in marine results in 2011 and 2010, we continue to closely monitor the results for these coverages.
The segment’s loss ratio was 50.1 in 2011, compared to 45.4 in 2010 and 44.2 in 2009. The aforementioned spring storm and Hurricane Irene losses accounted for the increase in 2011. The expense ratio for the property segment was 35.0 in 2011, compared to 35.7 in 2010 and 40.9 in 2009. As premium related to our investments in expansion began to earn as revenue, our expense ratio has declined. In addition, our mix of business has shifted toward products with lower acquisition rates.
SURETY
Gross premiums written for surety increased in each of the last three years, as have net premiums earned. Gross premiums advanced 21 percent in 2011, after increasing 8 percent in 2010 and 6 percent in 2009. The addition of CBIC amplified growth in 2011, while all periods were influenced by underwriter additions and geographic expansion. CBIC added $15.7 million in gross premiums written for the eight months subsequent to the acquisition date in 2011. Investment in capacity, through underwriter additions and other geographic expansion, fueled premium growth in miscellaneous and contract surety in all three years and commercial surety in 2011 and 2010. In addition, energy surety grew in 2011.
Underwriting income totaled $18.5 million in 2011, compared to $25.2 million in 2010 and $10.7 million in 2009. The segment’s results translated into combined ratios of 81.3, 68.4 and 84.8 for 2011, 2010 and 2009, respectively. The segment’s loss ratio was 13.2 in 2011, compared to 5.0 in 2010 and 16.1 in 2009. Although all three years benefited from favorable development on prior accident years’ reserves, the loss ratio for 2011 was higher due to adverse loss experience on contract surety in the current accident year, while 2009 was higher as we established additional reserves due to our concerns over the economy and the normal delayed impact on contract and commercial surety accounts. During 2010, however, loss activity on these lines continued to be below expectations. Given the short-tail nature of surety losses, we released the additional reserves in 2010 that had been established. The expense ratio for the surety segment was 68.1 in 2011, compared to 63.4 in 2010 and 68.7 in 2009. The increases in 2011 and 2009 are reflective of increased acquisition costs associated with growth initiatives.
NET INVESTMENT INCOME AND REALIZED INVESTMENT GAINS
During 2011, net investment income decreased by 5 percent primarily due to a historically low interest rate environment driving lower reinvestment rates. In addition, a significant portion of operating cash flow was allocated to special dividends over the past two years and thus was not available for investing activities. The average annual yields on our investments were as follows for 2011, 2010 and 2009:
| | 2011 | | 2010 | | 2009 | |
PRETAX YIELD | | | | | | | |
Taxable (on book value) | | 4.37 | % | 4.71 | % | 5.03 | % |
Tax-exempt (on book value) | | 3.70 | % | 3.77 | % | 3.79 | % |
Equities (on fair value) | | 3.04 | % | 2.69 | % | 2.72 | % |
| | | | | | | |
AFTER-TAX YIELD | | | | | | | |
Taxable (on book value) | | 2.84 | % | 3.06 | % | 3.27 | % |
Tax-exempt (on book value) | | 3.50 | % | 3.57 | % | 3.59 | % |
Equities (on fair value) | | 2.61 | % | 2.31 | % | 2.33 | % |
The after-tax yield reflects the different tax rates applicable to each category of investment. Our taxable fixed income securities are subject to our corporate tax rate of 35.0 percent, our tax-exempt municipal securities are subject to a tax rate of 5.3 percent and our dividend income is generally subject to a tax rate of 14.2 percent. During 2011, the average after-tax yield on the fixed income portfolio declined to 2.9 percent from the 3.1 percent yield in 2010. During the year, we
17
focused on purchasing high-quality fixed income investments, primarily defensive in nature in the 5 to 15 year range of the yield curve.
The fixed income portfolio decreased by $34.8 million during the year as securities were sold to raise funds to pay the special dividend declared and paid during the fourth quarter as well as additional funds being allocated to the equity portfolio. This portfolio had net realized gains of $11.1 million and a tax-adjusted total return on a mark-to-market basis of 7.1 percent. During 2011, our equity portfolio increased by $66.8 million to $388.7 million, due to increasing our allocation in the second half of the year and strong market performance during the fourth quarter. As of December 31, 2011, our equity portfolio had net unrealized gains of $119.3 million. The total return for the year on the equity portfolio was 7.1 percent.
Our investment results for the last five years are shown in the following table:
| | | | | | | | | | | | Tax | |
| | | | | | | | | | | | Equivalent | |
| | | | | | | | | | Annualized | | Annualized | |
| | | | | | Net | | Change in | | Return | | Return | |
| | Average | | Net | | Realized | | Unrealized | | on Avg. | | on Avg. | |
| | Invested | | Investment | | Gains | | Appreciation | | Invested | | Invested | |
(in thousands) | | Assets(1) | | Income(2)(3) | | (Losses)(3) | | (3)(4) | | Assets | | Assets | |
2007 | | 1,834,009 | | 78,901 | | 28,966 | | (14,650 | ) | 5.1 | % | 5.9 | % |
2008 | | 1,749,303 | | 78,986 | | (46,738 | ) | (123,607 | ) | -5.2 | % | -4.5 | % |
2009 | | 1,755,665 | | 67,346 | | (12,755 | ) | 95,281 | | 8.5 | % | 9.0 | % |
2010 | | 1,827,761 | | 66,799 | | 23,243 | | 28,695 | | 6.5 | % | 6.8 | % |
2011 | | 1,851,654 | | 63,681 | | 17,036 | | 32,855 | | 6.1 | % | 6.3 | % |
5-yr Avg. | | $ | 1,803,678 | | $ | 71,143 | | $ | 1,950 | | $ | 3,715 | | 4.2 | % | 4.7 | % |
| | | | | | | | | | | | | | | | | |
(1) Average amounts at beginning and end of year (inclusive of cash and short-term investments).
(2) Investment income, net of investment expenses.
(3) Before income taxes.
(4) Relates to available-for-sale fixed income and equity securities.
We realized $17.0 million in net investment gains in 2011. Included in this number is $5.9 million in net realized gains in the equity portfolio and $11.1 million in net realized gains in the fixed income portfolio. In 2010, we realized $23.2 million in net investment gains. We realized $7.4 million in net realized gains in the equity portfolio, $15.7 million in net realized gains in the fixed income portfolio and other realized gains of $0.1 million. In 2009, we realized net investment losses of $12.8 million. Included in this number are net realized losses of $19.4 million in the equity portfolio, net realized gains of $6.7 million in the fixed income portfolio and other realized losses of $0.1 million.
We regularly evaluate the quality of our investment portfolio. When we determine that a specific security has suffered an other-than-temporary decline in value, the investment’s value is adjusted by reclassifying the decline from unrealized to realized losses. This has no impact on shareholders’ equity. During 2011, we recognized $0.3 million in impairment losses. All losses were in our equity portfolio on securities we no longer had the intent to hold. In 2010, we did not recognize any OTTI losses. There were $45.3 million in losses associated with the OTTI of securities in 2009. All impairments of fixed income securities were recorded through earnings due to our intent to sell the securities.
The following table is used as part of our impairment analysis and illustrates the total value of securities that were in an unrealized loss position as of December 31, 2011. This table segregates the securities based on type, noting the fair value, cost (or amortized cost) and unrealized loss on each category of investment as well as in total. The table further classifies the securities based on the length of time they have been in an unrealized loss position.
December 31, 2011
| | | | 12 Mos. | | | |
(in thousands) | | <12 Mos. | | & Greater | | Total | |
U.S. Government: | | | | | | | |
Fair value | | $ | 5,023 | | $ | — | | $ | 5,023 | |
Cost or amortized cost | | 5,031 | | — | | 5,031 | |
Unrealized loss | | $ | (8 | ) | $ | — | | $ | (8 | ) |
U.S. Agency: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
Mortgage Backed: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
ABS/CMO*: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
Corporate: | | | | | | | |
Fair value | | $ | 49,464 | | $ | 28,698 | | $ | 78,162 | |
Cost or amortized cost | | 51,894 | | 30,351 | | 82,245 | |
Unrealized loss | | $ | (2,430 | ) | $ | (1,653 | ) | $ | (4,083 | ) |
States, political subdivisions and revenues: | | | | | | | |
Fair value | | $ | — | | $ | 1,050 | | $ | 1,050 | |
Cost or amortized cost | | — | | 1,068 | | 1,068 | |
Unrealized loss | | $ | — | | $ | (18 | ) | $ | (18 | ) |
Subtotal, debt securities: | | | | | | | |
Fair value | | $ | 54,487 | | $ | 29,748 | | $ | 84,235 | |
Cost or amortized cost | | 56,925 | | 31,419 | | 88,344 | |
Unrealized loss | | (2,438 | ) | (1,671 | ) | (4,109 | ) |
Common stock: | | | | | | | |
Fair value | | $ | 25,952 | | $ | — | | $ | 25,952 | |
Cost or amortized cost | | 28,496 | | — | | 28,496 | |
Unrealized loss | | $ | (2,544 | ) | $ | — | | $ | (2,544 | ) |
Total: | | | | | | | |
Fair value | | $ | 80,439 | | $ | 29,748 | | $ | 110,187 | |
Cost or amortized cost | | 85,421 | | 31,419 | | 116,840 | |
Unrealized loss | | $ | (4,982 | ) | $ | (1,671 | ) | $ | (6,653 | ) |
*Asset-backed & collateralized mortgage obligations
18
The following table is also used as part of our impairment analysis and illustrates certain industry-level measurements relative to our equity portfolio as of December 31, 2011, including fair value, cost basis and unrealized gains and losses.
| | Cost | | | | Net Unrealized | | | |
(in thousands) | | Basis | | Fair Value | | Gains | | Losses | | Net | |
Common stock: | | | | | | | | | | | |
Consumer discretionary | | $ | 21,778 | | $ | 30,503 | | $ | 8,725 | | $ | — | | $ | 8,725 | |
Consumer staples | | 19,387 | | 34,829 | | 16,075 | | (633 | ) | 15,442 | |
Energy | | 13,808 | | 29,460 | | 15,797 | | (145 | ) | 15,652 | |
Financials | | 26,161 | | 30,524 | | 4,983 | | (620 | ) | 4,363 | |
Healthcare | | 13,418 | | 23,979 | | 10,682 | | (121 | ) | 10,561 | |
Industrials | | 25,765 | | 38,975 | | 13,440 | | (230 | ) | 13,210 | |
Information technology | | 23,678 | | 31,407 | | 8,341 | | (612 | ) | 7,729 | |
Materials | | 7,045 | | 8,993 | | 1,959 | | (11 | ) | 1,948 | |
Telecommunications | | 9,297 | | 15,187 | | 6,002 | | (112 | ) | 5,890 | |
Utilities | | 46,893 | | 70,474 | | 23,581 | | — | | 23,581 | |
ETFs | | 62,170 | | 74,358 | | 12,248 | | (60 | ) | 12,188 | |
Total | | $ | 269,400 | | $ | 388,689 | | $ | 121,833 | | $ | (2,544 | ) | $ | 119,289 | |
As of December 31, 2011, we held 25 securities in our equity portfolio that were in unrealized loss positions. The total unrealized loss on these securities was $2.5 million. With respect to both the significance and duration of the unrealized loss positions, we have no equity securities in an unrealized loss position of greater than 20 percent for more than six consecutive months.
The fixed income portfolio contained 27 positions at an unrealized loss as of December 31, 2011. Of these 27 securities, nine have been in an unrealized loss position for 12 consecutive months or longer and these collectively represent $1.7 million in unrealized losses. The fixed income unrealized losses can primarily be attributed to higher risk premiums in the banking and finance sectors due to continued global uncertainty. They are not credit-specific issues. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. In 2009, we adopted GAAP guidance on the recognition and presentation of OTTI. Accordingly, any credit-related impairment related to fixed income securities we do not plan to sell and for which we are not more-likely-than-not to be required to sell is recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of a high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest.
Key factors that we consider in the evaluation of credit quality include:
· Changes in technology that may impair the earnings potential of the investment,
· The discontinuance of a segment of the business that may affect the future earnings potential,
· Reduction or elimination of dividends,
· Specific concerns related to the issuer’s industry or geographic area of operation,
· Significant or recurring operating losses, poor cash flows, and/or deteriorating liquidity ratios, and
· Downgrades in credit quality by a major rating agency.
Based on our analysis, we’ve concluded that the securities in an unrealized loss position were not other-than-temporarily impaired.
INVESTMENTS
We maintain a diversified investment portfolio with an 80 percent fixed income and 20 percent equity target over the last five years. We continually monitor economic conditions, our capital position and the insurance market to determine our equity allocation. We increased our equity allocation during the second half of 2011 as interest rates fell to historic lows and dividend yields became increasingly attractive on a relative basis. As of December 31, 2011, the portfolio had a fair value of $1.9 billion, an increase of $103.9 million from the end of 2010.
We determined the fair values of certain financial instruments based on the fair value hierarchy. GAAP guidance requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.
As of December 31, 2011, our investment portfolio had the following asset allocation breakdown:
PORTFOLIO ALLOCATION
| | Cost or | | | | | | | | | |
(in thousands) | | Amortized | | Fair | | Unrealized | | % of Total | | | |
Asset Class | | Cost | | Value | | Gain/(Loss) | | Fair Value | | Quality* | |
U.S. agencies | | $ | 356,546 | | $ | 358,475 | | $ | 1,929 | | 18.9 | % | AA | |
Corporates | | 454,079 | | 481,636 | | 27,557 | | 25.3 | % | A | |
Mortgage-backed | | 233,141 | | 248,993 | | 15,852 | | 13.1 | % | AA | |
ABS/CMO** | | 54,325 | | 56,953 | | 2,628 | | 3.0 | % | AAA | |
Non-U.S. govt. & agency | | 6,403 | | 6,697 | | 294 | | 0.4 | % | AA | |
Treasuries | | 15,721 | | 16,172 | | 451 | | 0.8 | % | AA | |
Munis | | 225,746 | | 238,379 | | 12,633 | | 12.5 | % | AA | |
Total fixed income | | $ | 1,345,961 | | $ | 1,407,305 | | $ | 61,344 | | 74.0 | % | AA | |
Equities | | $ | 269,400 | | $ | 388,689 | | $ | 119,289 | | 20.5 | % | | |
Cash and short- term investments | | $ | 105,049 | | $ | 105,049 | | — | | 5.5 | % | | |
Total portfolio | | $ | 1,720,410 | | $ | 1,901,043 | | $ | 180,633 | | 100.0 | % | | |
*Quality ratings provided by Moody’s and S&P
**Asset-backed and collateralized mortgage obligations
19
Quality in the previous table and in all subsequent tables is an average of each bond’s credit rating, adjusted for its relative weighting in the portfolio.
Our fixed income portfolio comprised 74 percent of our total 2011 portfolio, compared to 80 percent in 2010 portfolio. As of December 31, 2011, the fair value of our fixed income portfolio consisted of 9 percent AAA-rated securities, 60 percent AA-rated securities, 18 percent A-rated securities and 13 percent BBB-rated securities. This compares to 54 percent AAA-rated securities, 16 percent AA-rated securities, 21 percent A-rated securities and 9 percent BBB-rated securities in 2010. The large shift from AAA to AA-rated securities was caused by the downgrade of United States debt by S&P in August.
In selecting the maturity of securities in which we invest, we consider the relationship between the duration of our fixed income investments and the duration of our liabilities, including the expected ultimate payout patterns of our reserves. We believe that both liquidity and interest rate risk can be minimized by such asset/liability management. As of December 31, 2011, our fixed income portfolio’s duration was 3.5 years and remained diversified. During 2011, the total return on our bond portfolio on a tax-equivalent, mark-to-market basis was 7.1 percent.
In addition, at December 31, 2011, our equity portfolio had a fair value of $388.7 million, all of which is classified as available-for-sale and is also a source of liquidity. Our equity portfolio comprised 20 percent of our total 2011 portfolio, versus 18 percent at December 31, 2010. We maintain a diversified group of equity securities. The securities within the equity portfolio remain primarily invested in large-cap issues with an overall dividend yield that exceeds the S&P 500. In addition, we have investments in eight exchange traded funds. The strategy remains one of value investing, with security selection taking precedence over market timing. A buy-and-hold strategy is used, minimizing both transactional costs and taxes. During 2011, the total return on our equity portfolio on a mark-to-market basis was 7.1 percent, compared to the S&P return of 2.1 percent.
Our investment portfolio does not have any direct exposure to credit default swaps or derivatives. We completely exited our securities lending program as of June 30, 2009.
FIXED INCOME PORTFOLIO
As of December 31, 2011, our fixed income portfolio, which is all investment grade, had the following rating distributions:
FAIR VALUE
(in thousands) | | AAA | | AA | | A | | BBB | | No Rating | | Fair Value | |
Bonds: | | | | | | | | | | | | | |
Corporate – financial | | $ | — | | $ | 21,085 | | $ | 92,872 | | $ | 41,532 | | $ | 3,375 | | $ | 158,864 | |
All other corporate | | — | | 7,579 | | 116,555 | | 108,018 | | — | | 232,152 | |
Financials – private placements | | — | | 15,932 | | 12,564 | | 21,624 | | — | | 50,120 | |
All other corporates – private placements | | 9,711 | | — | | 20,389 | | 10,400 | | — | | 40,500 | |
U.S. govt. agency (GSE) | | — | | 374,647 | | — | | — | | — | | 374,647 | |
Non-U.S. govt. agency | | — | | 5,150 | | 1,547 | | — | | — | | 6,697 | |
Tax-Exempt municipal securities | | 54,879 | | 172,513 | | 10,987 | | — | | — | | 238,379 | |
Structured: | | | | | | | | | | | | | |
GSE – RMBS | | $ | — | | $ | 248,993 | | $ | — | | $ | — | | $ | — | | $ | 248,993 | |
Non-GSE RMBS – prime | | — | | — | | — | | — | | — | | — | |
Non-GSE RMBS – Alt A | | — | | — | | — | | — | | — | | — | |
Non-GSE RMBS – subprime | | — | | — | | — | | — | | — | | — | |
ABS – home equity | | — | | — | | — | | — | | — | | — | |
ABS – credit cards | | — | | — | | — | | — | | — | | — | |
ABS – auto loans | | — | | — | | — | | — | | — | | — | |
All other ABS | | 6,749 | | — | | — | | — | | — | | 6,749 | |
CMBS | | 50,204 | | — | | — | | — | | — | | 50,204 | |
CDOs/CLOs | | — | | — | | — | | — | | — | | — | |
Total | | $ | 121,543 | | $ | 845,899 | | $ | 254,914 | | $ | 181,574 | | $ | 3,375 | | $ | 1,407,305 | |
20
Our fixed income portfolio remained diversified with investments in treasury, government sponsored agency, corporate, municipal, mortgage-backed and asset-backed securities. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities and we believe it is probable that we will receive all contractual or estimated cash flows based on our analysis of previously disclosed factors.
We have two securities that are not rated with a total fair value of $3.4 million.
MORTGAGE-BACKED, COMMERCIAL MORTGAGE-BACKED AND ASSET-BACKED SECURITIES
The following table summarizes the distribution by investment type of our MBS portfolio as of the dates indicated:
MBS
| | | | Amortized | | | | | |
(in thousands) | | Rating | | Cost | | Fair Value | | % of Total | |
2011 | | | | | | | | | |
Planned amortization class | | AA | | $ | 26,593 | | $ | 28,626 | | 11 | % |
Sequential | | AA | | 7,114 | | 7,467 | | 3 | % |
Pass-throughs | | AA | | 199,434 | | 212,900 | | 86 | % |
Total | | | | $ | 233,141 | | $ | 248,993 | | 100 | % |
2010 | | | | | | | | | |
Planned amortization class | | AAA | | $ | 27,038 | | $ | 29,299 | | 11 | % |
Sequential | | AAA | | 9,297 | | 9,198 | | 4 | % |
Pass-throughs | | AAA | | 207,042 | | 215,659 | | 85 | % |
Total | | | | $ | 243,377 | | $ | 254,156 | | 100 | % |
Our mortgage-backed securities (MBS) portfolio is comprised of residential MBS investments. As of December 31, 2011, MBS investments totaled $249.0 million (18 percent) of the fixed income portfolio, compared to $254.2 million (18 percent) as of December 31, 2010.
We believe MBS investments add diversification, liquidity, credit quality and additional yield to our portfolio. Our objective for the MBS portfolio is to provide reasonable cash flow stability and increased yield. The MBS portfolio includes collateralized mortgage obligations (CMOs) and mortgage-backed pass-through securities. A mortgage pass-through is a security consisting of a pool of residential mortgage loans. All payments of principal and interest are passed through to investors each month. A CMO is a mortgage-backed security with a more finite maturity. This can reduce the risks associated with prepayment because each security is divided into maturity classes that are paid off sequentially, under certain expected interest rate conditions. Our MBS portfolio does not include interest-only securities, principal-only securities or other MBS investments which may exhibit extreme market volatility.
Prepayment/extension risk is an inherent risk of holding MBSs. However, the degree of prepayment/extension risk varies by the type of MBS held. We reduce our portfolio’s exposure to prepayment/extension risk by including less volatile types of MBSs. As of December 31, 2011, $28.6 million (11 percent) of the MBS portfolio was invested in planned amortization class CMOs (PACs), compared to $29.3 million (11 percent) as of December 31, 2010. PACs are securities whose cash flows are designed to remain constant in a variety of mortgage prepayment environments. Most of the portfolio’s non-PAC MBSs possess varying degrees of cash flow structure and prepayment/extension risk. The MBS portfolio contained 86 percent of pure pass-throughs as of December 31, 2011, compared to 85 percent as of December 31, 2010. As of December 31, 2011, all of the securities in our MBS portfolio were rated AA+. In addition, these securities were mortgage-backed securities issued by the Governmental National Mortgage Association (GNMA), Federal National Mortgage Association (FNMA) or the Federal Home Loan Mortgage Corporation (FHLMC). Government Sponsored Enterprises (GSEs), such as GNMA, FNMA and FHLMC, facilitate liquidity in the mortgage market by purchasing conforming mortgages from lenders, securitizing them and selling them into the secondary market.
The following table summarizes the distribution by investment type of our ABS/CMBS portfolio as of the dates indicated:
ABS/CMBS
| | | | | | | | | |
(in thousands) | | Rating | | Amortized Cost | | Fair Value | | % of Total | |
2011 | | | | | | | | | |
CMBS | | AAA | | $ | 48,120 | | $ | 50,204 | | 88 | % |
Home equity | | | | — | | — | | — | |
Auto | | | | — | | — | | — | |
Equipment | | | | — | | — | | — | |
Franchise | | | | — | | — | | — | |
Utility | | AAA | | 6,205 | | 6,749 | | 12 | % |
Credit card | | | | — | | — | | — | |
Total | | | | $ | 54,325 | | $ | 56,953 | | 100 | % |
2010 | | | | | | | | | |
CMBS | | AAA | | $ | 38,513 | | $ | 40,211 | | 81 | % |
Home equity | | | | — | | — | | — | |
Auto | | | | — | | — | | — | |
Equipment | | | | — | | — | | — | |
Franchise | | | | — | | — | | — | |
Utility | | AAA | | 8,981 | | 9,704 | | 19 | % |
Credit card | | | | — | | — | | — | |
Total | | | | $ | 47,494 | | $ | 49,915 | | 100 | % |
An asset-backed security (ABS) is a type of debt security that is based on pools of assets or collateralized by the cash flows from a specific pool of underlying assets. These asset pools can include items such as credit card payments, auto loans and mortgages. Our entire ABS portfolio is comprised of rate reduction utility bonds. As of December 31, 2011, ABS/CMBS (commercial mortgage-backed securities) investments were $57.0 million (4 percent) of the fixed income portfolio,
21
compared to $49.9 million (3 percent) as of December 31, 2010. CMBS made up $50.2 million (88 percent) of the ABS/CMBS portfolio at December 31, 2011, compared to $40.2 million (81 percent) at December 31, 2010. The entire ABS/CMBS portfolio was rated AAA as of December 31, 2011.
We believe that ABS/CMBS investments add diversification and additional yield to our portfolio. Like the MBS portfolio, the objective for the ABS/CMBS portfolio is to provide reasonable cash flow stability and attractive yield. Our ABS/CMBS portfolio does not include interest-only securities, principal-only securities or other ABS/CMBS investments which may exhibit extreme market volatility.
When making investments in MBS/ABS/CMBS, we evaluate the quality of the underlying collateral, the structure of the transaction (which dictates how losses in the underlying collateral will be distributed) and prepayment risks.
All of our collateralized securities carry the highest credit rating by one or more major rating agency and continue to pay according to contractual terms. We did not have any unrealized losses in this asset class as of December 31, 2011, compared to $0.8 million in unrealized losses at the end of last year.
In 2009, we eliminated our exposures to subprime mortgages. We do not own any subprime mortgages, credit card asset-backed securities or auto loan asset-backed securities as of December 31, 2011.
MUNICIPAL FIXED INCOME SECURITIES
As of December 31, 2011, municipal bonds totaled $238.4 million (17 percent) of our fixed income portfolio, compared to $243.1 million (17 percent) as of December 31, 2010.
We believe municipal fixed income securities can provide diversification and additional tax-advantaged yield to our portfolio. Our objective for the municipal fixed income portfolio is to provide reasonable cash flow stability and increased after-tax yield.
Our municipal fixed income portfolio is comprised of general obligation (GO) and revenue securities. The revenue sources include sectors such as sewer and water, public improvement, school, transportation, colleges and universities.
As of December 31, 2011, approximately 62 percent of the municipal fixed income securities in the investment portfolio were GO and the remaining 38 percent were revenue fixed income. Ninety-five percent of our municipal fixed income securities were rated AA or better, while 100 percent were rated A or better.
The amortized cost and fair value of fixed income securities at December 31, 2011, by contractual maturity, are shown as follows:
TOTAL FIXED INCOME
(in thousands) | | Amortized Cost | | Fair Value | |
Due in one year or less | | $ | 13,717 | | $ | 13,953 | |
Due after one year through five years | | 128,699 | | 135,753 | |
Due after five years through 10 years | | 518,172 | | 548,364 | |
Due after 10 years | | 397,907 | | 403,289 | |
Mtge/ABS/CMO* | | 287,466 | | 305,946 | |
Total | | $ | 1,345,961 | | $ | 1,407,305 | |
*Mortgage-backed, asset-backed and collateralized mortgage obligations
CORPORATE DEBT SECURITIES
As of December 31, 2011, our corporate debt portfolio totaled $481.6 million (34 percent) of the fixed income portfolio compared to $486.4 million (34 percent) as of December 31, 2010. The corporate debt portfolio has an overall quality rating of single A, diversified among 160 issuers.
The following table illustrates our corporate debt exposure to the financial and non-financial sectors as of December 31, 2011, including fair value, cost basis and unrealized gains and losses:
| | | | | | Gross | | Gross | |
Amortized | | | | | | Unrealized | | Unrealized | |
(in thousands) | | Cost | | Fair Value | | Gains | | Losses | |
Bonds: | | | | | | | | | |
Corporate – financial | | $ | 154,489 | | $ | 158,864 | | $ | 7,357 | | $ | (2,982 | ) |
All other corporate | | 210,926 | | 232,152 | | 21,445 | | (219 | ) |
Financials – private placements | | 49,130 | | 50,120 | | 1,583 | | (593 | ) |
All other corporate – private placements | | 39,534 | | 40,500 | | 1,255 | | (289 | ) |
Total | | $ | 454,079 | | $ | 481,636 | | $ | 31,640 | | $ | (4,083 | ) |
We believe corporate debt investments add diversification and additional yield to our portfolio. With our high quality, diversified portfolio, the corporate debt investments will continue to be a significant part of our investment program. We believe it is probable that the securities in our portfolio will continue to receive contractual payments in the form of principal and interest.
GOVERNMENT SPONSORED ENTITY (GSE) DEBT SECURITIES
As of December 31, 2011, our GSE or agency debt portfolio totaled $358.5 million (25 percent) of the fixed income portfolio, compared to $384.5 million (27 percent) as of December 31, 2010. GSE securities carry no explicit government guarantee of creditworthiness, but are considered high quality partly due to an “implicit guarantee” that the government would not allow such important institutions to fail
22
or default on senior debt. This implicit guarantee was tested during the subprime mortgage crisis, which caused the U.S. government to intervene and provide support of Fannie Mae and Freddie Mac. The GSE debt portfolio has an overall quality rating of AA+. The majority of our GSE portfolio is made up of defensive structures to provide some protection against rising interest rates. The GSEs currently have explicit support of the Federal Government, which we continue to monitor.
EQUITY SECURITIES
As of December 31, 2011, our equity portfolio totaled $388.7 million (20 percent) of the investment portfolio, compared to $321.9 million (18 percent) as of December 31, 2010. The securities within the equity portfolio remain primarily invested in large-cap issues with a focus on dividend income. In addition, we have investments in eight exchange traded funds. In 2011, we recognized $0.3 million in impairment losses in the equity portfolio. All losses were on securities we no longer had the intent to hold. During 2010, we did not record any impairment losses associated with equity securities.
The following table illustrates the distribution by sector of our equity portfolio as of December 31, 2011, including fair value, cost basis and unrealized gains and losses:
| | Cost | | | | % of Total | | Net Unrealized | |
(in thousands) | | Basis | | Fair Value | | Fair Value | | Gain/Loss | |
Common stock: | | | | | | | | | |
Consumer discretionary | | $ | 21,778 | | $ | 30,503 | | 7.8 | % | $ | 8,725 | |
Consumer staples | | 19,387 | | 34,829 | | 9.0 | % | 15,442 | |
Energy | | 13,808 | | 29,460 | | 7.6 | % | 15,652 | |
Financials | | 26,161 | | 30,524 | | 7.9 | % | 4,363 | |
Healthcare | | 13,418 | | 23,979 | | 6.2 | % | 10,561 | |
Industrials | | 25,765 | | 38,975 | | 10.0 | % | 13,210 | |
Information technology | | 23,678 | | 31,407 | | 8.1 | % | 7,729 | |
Materials | | 7,045 | | 8,993 | | 2.3 | % | 1,948 | |
Telecommunications | | 9,297 | | 15,187 | | 3.9 | % | 5,890 | |
Utilities | | 46,893 | | 70,474 | | 18.1 | % | 23,581 | |
ETFs | | 62,170 | | 74,358 | | 19.1 | % | 12,188 | |
Total | | $ | 269,400 | | $ | 388,689 | | 100.0 | % | $ | 119,289 | |
COMMON STOCKS
As of December 31, 2011, our common stock portfolio totaled $314.3 million (81 percent) of the equity portfolio compared to $245.9 million (76 percent) as of December 31, 2010. The increase in value of our common stock portfolio in 2011 was due to increasing our allocation to the equity portfolio during the second half of the year, as well as the strong returns in the asset class in the fourth quarter.
Our common stock portfolio consists primarily of large cap, value-oriented, dividend paying securities. We employ a long-term, buy-and-hold strategy that provided outstanding risk-adjusted returns over the last 10 years. We believe an equity allocation provides certain diversification and return benefits over the long term. The strategy provides above-market dividend yields with less volatility than the market.
EXCHANGE TRADED FUND SECURITIES (ETFS)
ETFs are portfolios of stocks, bonds or, in some cases, other investments that trade on a stock exchange similar to a regular stock.
Three of our ETF holdings are stock portfolios that track to major indices, while the rest track major industry sectors. We believe this ETF strategy is a low cost, efficient vehicle enabling us to effectively participate in certain sectors of the market.
As of December 31, 2011, our ETF investment totaled $74.4 million (19 percent) of the equity portfolio compared to $76.0 million (24 percent) as of December 31, 2010. The ETF investments add diversification and liquidity to our portfolio.
INTEREST AND CORPORATE EXPENSE
Interest on debt was fat in 2011 and 2010, after declining in 2009. The decline in 2009 was due to the pay off of short-term debt during 2008. In 2011, 2010 and 2009, we incurred $6.0 million in interest on our long-term debt each year. Our long-term debt consists of $100.0 million in senior notes that mature on January 15, 2014, and pay interest semi-annually at the rate of 5.95 percent.
As discussed previously, general corporate expenses tend to fluctuate relative to our executive compensation plan. Our compensation model measures comprehensive earnings against a minimum required return on our capital. Bonuses are earned as we generate earnings in excess of this required return. In 2011, 2010 and 2009, we generated comprehensive earnings significantly above the required return, resulting in increased bonuses accrued. Excluding the variable component tied to performance, other general corporate expenses were flat in 2011 and 2010 after declining in 2009, as we focused efforts on reducing and eliminating nonessential expenses.
INVESTEE EARNINGS
We maintain a 40 percent equity interest in Maui Jim, Inc. (Maui Jim), a manufacturer of high-quality polarized sunglasses. Maui Jim’s chief executive officer owns a controlling majority of the outstanding shares of Maui Jim. In 2011, we recorded $6.5 million in earnings from this investment compared to $7.1 million in 2010 and $5.1 million in 2009. Sunglass sales were up 18 percent in 2011 and 26 percent in 2010 due to domestic and international product expansion. This result follows a 14 percent decline in sales in 2009, which was impacted by the global economic slowdown and ensuing effect on consumer discretionary spending. While sales advanced in 2011, increased expenditures on marketing
23
and advertising, increased cost of sales and foreign exchange losses impacted earnings. In 2011, Maui Jim recorded $2.2 million in foreign exchange losses, compared to a loss of $2.0 million in 2010 and gains of $2.6 million in 2009. Profit generated from the increased sales volume in 2010 served to more than offset the foreign exchange loss incurred.
In 2010, we received dividends from Maui Jim. While these dividends do not flow through the investee earnings line, they do result in the recognition of a tax benefit, which is discussed in the income tax section that follows.
INCOME TAXES
Our effective tax rates were 31.0 percent, 28.6 percent and 29.0 percent for 2011, 2010 and 2009, respectively. Effective rates are dependent upon components of pretax earnings and the related tax effects. The effective rate for 2011 was higher than 2010, due to underwriting income being a greater proportion of overall pretax income. Reduced levels of tax-exempt income and dividends qualifying for preferential tax treatment, specifically as noted below from Maui Jim, also contributed to the increase in our effective tax rate.
Dividends paid to our Employee Stock Ownership Plan (ESOP) result in a tax deduction. Special dividends paid to the company’s ESOP in 2011 and 2010 resulted in tax benefits of $2.7 million and $3.6 million, respectively. These tax benefits reduced the effective tax rate for 2011 and 2010 by 1.5 percent and 2.0 percent, respectively.
Our net earnings include equity in earnings of unconsolidated investee, Maui Jim. This investee does not have a policy or pattern of paying dividends. As a result, we record a deferred tax liability on the earnings at the corporate capital gains rate of 35 percent. No dividends were received during 2011 and 2009 from our Maui Jim investment. In the fourth quarter 2010, we received a $7.9 million non-recurring dividend. In accordance with GAAP guidelines on income taxes, we recognized a $2.2 million tax benefit from applying the lower tax rate applicable to affiliated dividends (7 percent), as compared to the corporate capital gains rate on which the deferred tax liabilities were based. Standing alone, the dividend resulted in a 1 percent reduction to the 2010 effective tax rate.
In addition, our pretax earnings in 2011 included $17.6 million of investment income that is partially exempt from federal income tax, compared to $18.6 million and $24.3 million in 2010 and 2009, respectively. During 2010, we reduced our exposure to tax-exempt municipal bonds due to concerns over the financial health of states and local municipalities.
Effective for tax years beginning in 2011, Illinois raised the state income tax rate applicable to corporations. Since the majority of our income arises from insurance operations which are subject to premium taxes, the higher rate had minimal impact on our state income tax liability and our overall effective rate.
NET UNPAID LOSSES AND SETTLEMENT EXPENSES
The primary liability on our balance sheet relates to unpaid losses and settlement expenses, which represents our estimated liability for losses and related settlement expenses before considering offsetting reinsurance balances recoverable. The largest asset on our balance sheet, outside of investments, is the reinsurance balances recoverable on unpaid losses and settlement expenses, which serves to offset this liability.
The liability can be split into two parts: (1) case reserves representing estimates of losses and settlement expenses on known claims and (2) IBNR reserves representing estimates of losses and settlement expenses on claims that have occurred but have not yet been reported to us. Our gross liability for both case and IBNR reserves is reduced by reinsurance balances recoverable on unpaid losses and settlement expenses to calculate our net reserve balance. This net reserve balance decreased to $796.9 million at December 31, 2011, from $819.8 million as of December 31, 2010. This reflects incurred losses of $200.1 million in 2011 offset by paid losses $276.5 million, compared to incurred losses of $201.3 million offset by $191.6 million paid in 2010. The overall decrease in our net loss and LAE reserves between 2011 and 2010 was due to a combination of factors. While the $53.5 million in reserves acquired with CBIC increased our liabilities, the increase in paid losses in 2011 more than offset this increase and drove the decline in ending reserve balances. Several mature products experienced increased paid losses in 2011. In addition, the 2011 settlement of the 2010 crop reinsurance year also added to paid losses, as did the addition of CBIC. In 2011, we also experienced a greater amount of favorable loss development on prior years, which served to reduce incurred losses and net reserve balance. Continued favorable experience has resulted in a decrease to the current accident year loss and LAE ratio estimate for the casualty segment. Nearly all major casualty products experienced this, which is a reflection of our underwriters becoming more selective in response to the continuing soft market conditions. Lastly, as discussed elsewhere, growth initiatives over the past several years in the property and surety segments, coupled with the impact of the soft market and weak economy on the casualty segment, have resulted in a shift in our mix of business toward property and surety. Losses on these shorter-tailed insurance coverages are known more quickly and move from incurred to paid at a faster pace.
Gross reserves (liability) and the reinsurance balances recoverable (asset) were both subject to the same influences that affected net reserves and behaved similarly. Total gross and ceded loss and LAE reserves decreased to $1.15 billion and $353.8 million, respectively, at December 31, 2011, from $1.17 billion and $354.2 million, respectively, at December 31, 2010.
24
MARKET RISK DISCLOSURE
Market risk is a general term describing the potential economic loss associated with adverse changes in the fair value of financial instruments. Management of market risk is a critical component of our investment decisions and objectives. We manage our exposure to market risk by using the following tools:
· Monitoring the fair value of all financial assets on a constant basis,
· Changing the character of future investment purchases as needed, and
· Maintaining a balance between existing asset and liability portfolios.
FIXED INCOME AND INTEREST RATE RISK
The most significant short term influence on our fixed income portfolio is a change in interest rates. Because there is intrinsic difficulty predicting the direction and magnitude of interest rate moves, we attempt to minimize the impact of interest rate risk on the balance sheet by matching the duration of assets to that of our liabilities. Furthermore, the diversification of sectors and given issuers is core to our risk management process, increasing the granularity of individual credit risk. Liquidity and call risk are elements of fixed income that we regularly evaluate to ensure we are receiving adequate compensation. Our fixed income portfolio has a meaningful impact on financial results and is a key component in our enterprise risk simulations.
Interest rate risk can also affect our income statement due to its impact on interest expense. As of December 31, 2011 and 2010, we had no short-term debt obligations. We maintain a debt obligation that is long-term in nature which carries a fixed interest rate. As such, our interest expense on this obligation is not subject to changes in interest rates. As this debt is not due until 2014, we will not assume additional interest rate risk in our ability to refinance this debt for two more years.
EQUITY PRICE RISK
Equity price risk is the potential that we will incur economic loss due to the decline of common stock prices. Beta analysis is used to measure the sensitivity of our equity portfolio to changes in the value of the S&P 500 Index (an index representative of the broad equity market). Our current equity portfolio has a beta of 0.7 in comparison to the S&P 500. This low beta statistic reflects our long-term emphasis on maintaining a value oriented, dividend-driven investment philosophy for our equity portfolio.
SENSITIVITY ANALYSIS
The tables that follow detail information on the market risk exposure for our financial investments as of December 31, 2011. Listed on each table is the December 31, 2011 fair value for our assets and the expected pretax reduction in fair value given the stated hypothetical events. This sensitivity analysis assumes the composition of our assets remains constant over the period being measured and also assumes interest rate changes are reflected uniformly across the yield curve. For example, our ability to hold non-trading securities to maturity mitigates price fluctuation risks. For purposes of this disclosure, market-risk-sensitive instruments are divided into two categories: instruments held for trading purposes and those held for non-trading purposes. The examples given are not predictions of future market events, but rather illustrations of the effect such events may have on the fair value of our investment portfolio.
As of December 31, 2011, our fixed income portfolio had a fair value of $1.4 billion. The sensitivity analysis uses scenarios of interest rates increasing 100 and 200 basis points from their December 31, 2011 levels with all other variables held constant. Such scenarios would result in decreases in the fair value of the fixed income portfolio of $38.8 million and $87.7 million, respectively. Due to our use of the held-to-maturity designation for a portion of the fixed income portfolio, the balance sheet impact of these scenarios would be lower.
As of December 31, 2011, our equity portfolio had a fair value of $388.7 million. The base sensitivity analysis uses market scenarios of the S&P 500 Index declining both 10 percent and 20 percent. These scenarios would result in approximate decreases in the equity fair value of $33.6 million and $67.2 million, respectively. As we designate all equities as available-for-sale, these fair value declines would impact our balance sheet.
25
Counter to the base scenarios shown in Tables 1 and 2, Tables 3 and 4 quantify the opposite impact. Under the assumptions of falling interest rates and an increasing S&P 500 Index, the fair value of our assets will increase from their present levels by the indicated amounts.
TABLE 1
Effect of a 100-basis-point increase in interest rates and a 10% decline in the S&P 500:
| | 12/31/11 | | Interest | | Equity | |
(in thousands) | | Fair Value | | Rate Risk | | Risk | |
Held for trading purposes: | | | | | | | |
Fixed income securities | | $ | 7 | | $ | — | | $ | — | |
Total trading | | 7 | | — | | — | |
Held for nontrading purposes: | | | | | | | |
Fixed income securities | | 1,407,298 | | (38,787 | ) | — | |
Equity securities | | 388,689 | | — | | (33,598 | ) |
Total nontrading | | 1,795,987 | | (38,787 | ) | (33,598 | ) |
Total trading & nontrading | | $ | 1,795,994 | | $ | (38,787 | ) | $ | (33,598 | ) |
TABLE 2
Effect of a 200-basis-point increase in interest rates and a 20% decline in the S&P 500:
| | 12/31/11 | | Interest | | Equity | |
(in thousands) | | Fair Value | | Rate Risk | | Risk | |
Held for trading purposes: | | | | | | | |
Fixed income securities | | $ | 7 | | $ | — | | $ | — | |
Total trading | | 7 | | — | | — | |
Held for nontrading purposes: | | | | | | | |
Fixed income securities | | 1,407,298 | | (87,675 | ) | — | |
Equity securities | | 388,689 | | — | | (67,195 | ) |
Total nontrading | | 1,795,987 | | (87,675 | ) | (67,195 | ) |
Total trading & nontrading | | $ | 1,795,994 | | $ | (87,675 | ) | $ | (67,195 | ) |
TABLE 3
Effect of a 100-basis-point increase in interest rates and a 10% decline in the S&P 500:
| | 12/31/11 | | Interest | | Equity | |
(in thousands) | | Fair Value | | Rate Risk | | Risk | |
Held for trading purposes: | | | | | | | |
Fixed income securities | | $ | 7 | | $ | — | | $ | — | |
Total trading | | 7 | | — | | — | |
Held for nontrading purposes: | | | | | | | |
Fixed income securities | | 1,407,298 | | 40,456 | | — | |
Equity securities | | 388,689 | | — | | 33,598 | |
Total nontrading | | 1,795,987 | | 40,456 | | 33,598 | |
Total trading & nontrading | | $ | 1,795,994 | | $ | 40,456 | | $ | 33,598 | |
TABLE 4
Effect of a 200-basis-point decrease in interest rates and a 20% increase in the S&P 500:
| | 12/31/11 | | Interest | | Equity | |
(in thousands) | | Fair Value | | Rate Risk | | Risk | |
Held for trading purposes: | | | | | | | |
Fixed income securities | | $ | 7 | | $ | — | | $ | — | |
Total trading | | 7 | | — | | — | |
Held for nontrading purposes: | | | | | | | |
Fixed income securities | | 1,407,298 | | 86,338 | | — | |
Equity securities | | 388,689 | | — | | 67,195 | |
Total nontrading | | 1,795,987 | | 86,338 | | 67,195 | |
Total trading & nontrading | | $ | 1,795,994 | | $ | 86,338 | | $ | 67,195 | |
LIQUIDITY AND CAPITAL RESOURCES
OVERVIEW
We have three primary types of cash flows: (1) operating cash flows, which consist mainly of cash generated by our underwriting operations and income earned on our investment portfolio, (2) investing cash flows related to the purchase, sale and maturity of investments, and (3) financing cash flows that impact our capital structure, such as changes in debt and shares outstanding. The following table summarizes these three cash flows over the last three years.
(in thousands) | | 2011 | | 2010 | | 2009 | |
Operating cash flows | | $ | 117,991 | | $ | 100,235 | | $ | 127,759 | |
Investing cash flows (uses) | | 87,641 | | 92,606 | | (96,099 | ) |
Financing cash uses | | (124,448 | ) | (192,841 | ) | (31,660 | ) |
| | | | | | | | | | |
We posted strong operating cash flow in each of the last three years. Over the last 10 years, our operating cash flow averaged $154.6 million per year. Variations in operating cash flow between periods are largely driven by premium volume, claim payments, reinsurance and taxes. In addition, fluctuations in insurance operating expenses impact operating cash flow. The increase from 2010 is largely due to a $50.0 million cash deposit that we received from a commercial surety customer in lieu of a letter of credit. This is a timing issue and will flow out of cash when the customer provides the customary letter of credit or the collateral is released. Related increases can be seen on the balance sheet in the “Cash” and “Funds held” line items. The remaining decrease in operating cash flows is due to an increase in claims paid during the period, most notably due to property losses paid and spring storms. During 2011 and 2010, the majority of cash flows were used in financing activities. In both periods, we paid special dividends, totaling $105.8 million in 2011 and $146.7 million in 2010.
26
Prior to 2011, our balance sheet did not reflect any cash balance because all of our funds were invested in short-term investments, primarily highly-rated money market instruments. During 2011, we began holding a cash balance in our operating accounts. For further details see note 1F to the consolidated financial statement.
We have entered into certain contractual obligations that require us to make recurring payments. The following table summarizes our contractual obligations as of December 31, 2011.
CONTRACTUAL OBLIGATIONS
| | Payments due by period | | | |
| | Less than | | | | | | More than | | | |
(in thousands) | | 1 yr. | | 1-3 yrs. | | 3-5 yrs | | 5 yrs. | | Total | |
Loss and settlement expense | | $ | 320,679 | | $ | 440,003 | | $ | 208,930 | | $ | 181,102 | | $ | 1,150,714 | |
Long-term debt | | — | | 100,000 | | — | | — | | 100,000 | |
Operating leases | | 4,328 | | 6,709 | | 4,228 | | 1,694 | | 16,959 | |
Surety collateral held | | 16,667 | | 33,333 | | — | | — | | 50,000 | |
Total | | $ | 341,674 | | $ | 580,045 | | $ | 213,158 | | $ | 182,796 | | $ | 1,317,673 | |
Loss and settlement expense reserves represent our best estimate of the ultimate cost of settling reported and unreported claims and related expenses. As discussed previously, the estimation of loss and loss expense reserves is based on various complex and subjective judgments. Actual losses and settlement expenses paid may deviate, perhaps substantially, from the reserve estimates reflected in our financial statements. Similarly, the timing for payment of our estimated losses is not fixed and is not determinable on an individual or aggregate basis. The assumptions used in estimating the payments due by periods are based on our historical claims payment experience. Due to the uncertainty inherent in the process of estimating the timing of such payments, there is a risk that the amounts paid in any period can be significantly different than the amounts disclosed above. Amounts disclosed above are gross of anticipated amounts recoverable from reinsurers. Reinsurance balances recoverable on unpaid loss and settlement reserves are reported separately as assets, instead of being netted with the related liabilities, since reinsurance does not discharge us of our liability to policyholders. Reinsurance balances recoverable on unpaid loss and settlement reserves totaled $353.8 million at December 31, 2011, compared to $354.2 million in 2010.
The next largest contractual obligation relates to long-term debt outstanding. On December 12, 2003, we completed a public debt offering of $100 million in senior notes maturing January 15, 2014, (a 10-year maturity) and paying interest semi-annually at the rate of 5.95 percent. The notes were issued at a discount resulting in proceeds, net of discount and commission, of $98.9 million. We are not party to any off-balance sheet arrangements. Additionally, we hold $50.0 million in collateral related to a commercial surety bond that is scheduled to be released in equal annual installments over the next three years. However, the full amount may be released at any time.
Our primary objective in managing our capital is to preserve and grow shareholders’ equity and statutory surplus to improve our competitive position and allow for expansion of our insurance operations. Our insurance subsidiaries must maintain certain minimum capital levels in order to meet the requirements of the states in which we are regulated. Our insurance companies are also evaluated by rating agencies that assign financial strength ratings that measure our ability to meet our obligations to policyholders over an extended period of time.
We have historically grown our shareholders’ equity and/or policyholders’ surplus as a result of three sources of funds: (1) earnings on underwriting and investing activities, (2) appreciation in the value of our invested assets, and (3) the issuance of common stock and debt.
At December 31, 2011, we had cash, short-term investments and other investments maturing within one year of approximately $118.9 million and investments of $256.6 million maturing within five years. We maintain a revolving line of credit with JP Morgan Chase, which permits us to borrow up to an aggregate principal amount of $25.0 million. Under certain conditions, the line may be increased up to an aggregate principal amount of $50.0 million. The facility has a three-year term that expires on May 31, 2014. As of December 31, 2011, no amounts were outstanding on the revolving line of credit. We believe that cash generated by operations, cash generated by investments and cash available from financing activities will provide sufficient sources of liquidity to meet our anticipated needs over the next 12 to 24 months. We have generated positive operating cash flow for more than 20 consecutive years. In the most recent three years ended December 31, 2011, 2010 and 2009, our operating cash flow was $118.0 million, $100.2 million and $127.8 million, respectively. The primary factor in our ability to generate positive operating cash flow is underwriting profitability.
OPERATING ACTIVITIES
The following table highlights some of the major sources and uses of cash flow from operating activities:
Sources | | Uses |
Premiums received | | Claims |
Loss payments from reinsurers | | Ceded premium to reinsurers |
Investment income (interest & dividends) | | Commissions paid |
Unconsolidated investee dividends from affiliates | | Operating expenses |
| | Interest expense |
| | Income taxes |
27
Our largest source of cash is from premiums received from our customers, which we receive at the beginning of the coverage period for most policies. Our largest cash outflow is for claims that arise when a policyholder incurs an insured loss. Because the payment of claims occurs after the receipt of the premium, often years later, we invest the cash in various investment securities that earn interest and dividends. We use cash to pay commissions to brokers and agents, as well as to pay for ongoing operating expenses such as salaries, rent, taxes and interest expense. We also utilize reinsurance to manage the risk that we take on our policies. We cede, or pay out, part of the premiums we receive to our reinsurers and collect cash back when losses subject to our reinsurance coverage are paid.
The timing of our cash flows from operating activities can vary among periods due to the timing by which payments are made or received. Some of our payments and receipts, including loss settlements and subsequent reinsurance receipts, can be significant, so their timing can influence cash flows from operating activities in any given period. We are subject to the risk of incurring significant losses on catastrophes, both natural (such as earthquakes and hurricanes) and man-made (such as terrorism). If we were to incur such losses, we would have to make significant claims payments in a relatively concentrated period of time.
INVESTING ACTIVITIES
The following table highlights some of the major sources and uses of cash flow from investing activities:
Sources | | Uses |
Proceeds from bonds sold, called or matured | | Purchase of bonds |
Proceeds from stocks sold | | Purchase of stocks |
Proceeds from sale of unconsolidated investee | | |
We maintain a diversified investment portfolio representing policyholder funds that have not yet been paid out as claims, as well as the capital we hold for our shareholders. As of December 31, 2011, our portfolio had a carrying value of $1.9 billion. Invested assets at December 31, 2011, increased by $97.3 million, or 5 percent, from December 31, 2010.
Our overall investment philosophy is designed to first protect policyholders by maintaining sufficient funds to meet corporate and policyholder obligations, then generate long-term growth in shareholders’ equity. Because our existing and projected liabilities are sufficiently funded by the fixed income portfolio, we can improve returns by investing a portion of the surplus (within limits) in an equity portfolio. As of December 31, 2011, 47 percent of our shareholders’ equity was invested in equities, compared to 41 percent at December 31, 2010 and 32 percent at December 31, 2009.
We currently classify 19 percent of the securities in our fixed income portfolio as held-to-maturity, meaning they are carried at amortized cost and are intended to be held until their contractual maturity. Other portions of the fixed income portfolio are classified as available-for-sale (81 percent) or trading (less than 1 percent) and are carried at fair value. As of December 31, 2011, we maintained $1.1 billion in fixed income securities within the available-for-sale and trading classifications. The available-for-sale portfolio provides an additional source of liquidity and can be used to address potential future changes in our asset/liability structure.
The fixed income portfolio is structured to meet policyholder obligations and optimize the generation of after-tax investment income and total return objectives.
FINANCING ACTIVITIES
In addition to the previously discussed operating and investing activities, we also engage in financing activities to manage our capital structure. The following table highlights some of the major sources and uses of cash flow from financing activities:
Sources | | Uses |
Proceeds from stock offerings | | Shareholder dividends |
Proceeds from debt offerings | | Debt repayment |
Short-term borrowing | | Share buy-backs |
Shares issued under stock option plans | | |
Our capital structure is comprised of equity and debt obligations. As of December 31, 2011, our capital structure consisted of $100.0 million in 10-year maturity senior notes (long-term debt) and $792.6 million of shareholders’ equity. Debt outstanding comprised 11 percent of total capital as of December 31, 2011.
RLI Corp., the holding company, maintains a small, liquid, fixed income portfolio with a duration of 1.3 years. Fixed income securities, cash and short-term investments at the end of 2011 had a fair value of $39.1 million, which approximates RLI Corp.’s annual expenditures. RLI Corp. primarily relies on dividends from its subsidiaries to provide additional capital for the share repurchase plan, regular quarterly shareholder dividends, interest on senior notes and general corporate expenses. In addition, RLI Corp. maintains a revolving line of credit with JP Morgan Chase, which permits us to borrow up to an aggregate principal amount of $25.0 million. Under certain conditions, the line may be increased up to an aggregate principal amount of $50.0 million.
Dividend payments to us from our principal insurance subsidiary are restricted by state insurance laws as to the amount that may be paid without prior approval of the regulatory authorities of Illinois. The maximum dividend distribution in a rolling 12-month period is limited by Illinois law to the greater of 10 percent of RLI Insurance Company (RLI Ins.) policyholder surplus as of December 31 of the preceding year or the net income of RLI Ins. for the 12-month period ending December 31 of the preceding year. Stand-alone net income for RLI Ins. was $139.0 million for 2011, while stand-
28
alone policyholder surplus was $710.2 million. Based on the calculation of this limitation, the maximum dividend distribution that can be paid by RLI Ins. for any rolling 12-month period ending during 2012, without prior approval, would be $139.0 million, which represents RLI Ins.’s net income for 2011. The 12-month rolling dividend limitation in 2011, based on the above criteria, was $129.3 million (or RLI Ins.’s 2010 net income). In 2011, total cash dividends of $150.0 million were paid by RLI Ins., $25.0 million in June 2011 and $125.0 million in December 2011. The entire $150.0 million was paid as an extraordinary dividend after seeking and receiving approval from the Illinois regulatory authorities in June and October, respectively. In 2010, total cash dividends of $208.0 million were paid by RLI Ins., $150.0 million of which was paid on December 29, 2010. Thus, any dividend paid by RLI Ins. through December 29, 2011 would exceed the 12-month rolling dividend limitation. Again in 2012, due to the 12-month rolling dividend limitation and the large affiliate dividend paid in December 2011, RLI Ins. will be limited in amounts it can pay in dividends without seeking approval from Illinois regulatory authorities. The extraordinary dividend paid to RLI Corp. in December 2011 was used to support the special dividend paid to shareholders on December 20, 2011. The balance of the 2011 dividends paid to RLI Corp. were to provide additional capital for the share repurchase plan, regular quarterly shareholder dividends, interest on senior notes and general corporate expenses.
In the second quarter of 2010, we completed our $200 million share repurchase program initiated in 2007. On May 6, 2010, our board of directors implemented a new $100 million share repurchase program. During 2011, we repurchased 111,956 shares at an average cost of $59.16 per share ($6.6 million). We have $87.5 million of remaining capacity from the additional $100 million stock repurchase program approved in 2010. The repurchase program may be suspended or discontinued at any time without prior notice.
Our 143rd consecutive dividend payment was declared in early 2012 and will be paid in March 2012, in the amount of $0.30 per share. Since the inception of cash dividends in 1976, we have increased our annual dividend every year.
OUTLOOK FOR 2012
The insurance marketplace, and in particular the excess and surplus lines segment, is subject to cycles involving alternating periods of price increases (hard markets) and price decreases (soft markets). Industry financial results have deteriorated over the last several years as a result of decreasing prices, expense pressures and falling investment yields. The industry suffered significant property-related catastrophic losses in 2011 from accumulated U.S.-based convective storms and worldwide disasters. In addition, economic recovery has been slow and continues to impact the overall demand for our industry’s products. Off-setting the resulting financial pressure are several factors. Excess capital in the industry, temperate loss cost trends, and continued, favorable reserve development have all lead to a more measured response to deteriorating results. We believe the market will react to all of these conflicting pressures with moderate price increases across most products and segments in 2012.
On April 28, 2011, we closed on the acquisition of CBIC and affiliated companies. CBIC writes predominantly surety and casualty products for contractors in the western United States which are now integrated with other pre-existing RLI businesses. We continue to invest time and resources in integrating and leveraging the collective best practices of both organizations. We expect positive underwriting contributions, top-line growth and synergies from this addition in 2012.
We continued to invest in new products and underwriting talent throughout the soft market. We expect to see organic premium growth in select products in 2012 and underwriting income overall, absent any major catastrophe. We continue to diversify our portfolio of products, growing those that still provide an opportunity for underwriting profit and shrinking and rehabilitating those that are inadequately priced. Specific details regarding our insurance segments follow.
CASUALTY
We will maintain our underwriting focus and look to broaden our production sources and product offerings as a means of holding our market position in this segment. We do not expect significant growth in this segment from our mature products during 2012, but several investments in new products made in recent years are still on a growth trajectory. These new products include professional liability for architects and engineers and other miscellaneous professionals, environmental liability, real estate investment trusts liability and multi-peril package products for professional services. CBIC also offers multi-peril packages for its contractor business and a wide variety of small commercial entities. We expect to see modest growth in our multi-peril package business as we continue to expand our geographical footprint. We also expanded our product offerings and eligibility guidelines for our personal umbrella and management liability suite of products which will expand our market penetration into 2012.
We expect pricing to continue its gradual path upward, but do not anticipate a rapid rise in market pricing until the industry realizes adverse loss development or other negative influences on capital. We continue to invest heavily in this segment expanding our footprint in preparation for a market turn. However, the lack of significant price increases, a sluggish economy driving weaker demand and our heavy investment in developing new products will make it increasingly difficult to post underwriting income in this segment. We look to exercise our traditional underwriting discipline and select quality risks to continue to differentiate ourselves from the marketplace.
29
PROPERTY
We believe property pricing will continue to move upward in the year ahead. Earthquake and hurricane-exposed business should see continued significant rate increases driven by the severity of worldwide catastrophes, the implementation of a new catastrophe model that increased modeled loss results on hurricanes and higher reinsurance rates. We do not expect to see any significant growth in our catastrophe exposures as a company. However, we do expect the amount of premium we receive for these exposures to increase, which should lead to expected overall top and bottom-line growth of our cat-exposed businesses. Our marine business will continue to be focused on re-underwriting and growing the products with more favorable loss trends, but we do not expect to see overall growth from this business. We expect continued growth in our pet insurance product in 2012. In addition, we expect growth from our assumed property reinsurance operation that gained momentum with the pricing strength of this segment. This business will continue to participate in select specialty treaty opportunities in 2012. We do not anticipate growth in our multi-peril crop and hail reinsurance treaty as market terms resulted in a reduced participation for the 2012 treaty. We expect overall top line growth and underwriting income in this segment for 2012, absent any major catastrophes.
SURETY
The surety segment, like our other segments, is expected to feel pressure from the weak economy. In 2008 through 2011, we expanded our geographic footprint in miscellaneous, commercial and contract surety, and acquired CBIC which writes select miscellaneous and small-contract surety business. We will continue to integrate this business with our well-established RLI surety businesses. We plan to take a very cautious approach to contract surety business in 2012 in light of the weak economy’s impact on the construction industry. Despite this challenge, our experienced underwriting staff coupled with our effective use of technology point to continued profitability and moderate top-line growth in 2012.
INVESTMENTS
The domestic economy continues to show signs of moderate improvement. Gross Domestic Product (GDP) and employment figures will likely see expansion tempered by pervasive uncertainty as businesses and households pay down debt. GDP growth will be highly sensitive to external shocks or any erosion in consumer confidence in 2012, but should be supported by an accommodative Fed and political parties focused on the November elections. U.S. housing has stabilized, but prices remain capped by excess inventory in many regions. The European sovereign debt crisis will hang over the capital markets until a reasonable long-term resolution is ratified.
Interest rates in the U.S. fell to new lows in 2011, and the path for rates will be highly dependent on the trajectory of growth and the influence of monetary policy. We believe rates will remain low until macroeconomic factors accelerate GDP growth or inflation expectations increase. Corporate bonds, municipals and equities all benefitted from a positive fundamental backdrop in the fourth quarter 2011. While the trend should continue into 2012, we expect market volatility should uncertainty increase.
In our fixed income portfolio, we will continue to invest in short duration, defensive securities where value presents itself on a risk adjusted basis. In 2011, we reached our 20 percent target allocation in the equity portfolio, and we remain dedicated to our low volatility, high dividend yield and long-term book value growth equity strategy. We expect market conditions to remain challenging and therefore believe investment income will be flat in 2012.
PROSPECTIVE ACCOUNTING STANDARDS
There are several prospective accounting standards that we have not implemented either because the standard has not been finalized or the implementation date has not yet occurred. For a discussion of these prospective standards, see note 1 to the consolidated financial statements.
STATE AND FEDERAL LEGISLATION
As an insurance holding company, we, as well as our insurance company subsidiaries, are subject to regulation by the states and territories in which the insurance subsidiaries are domiciled or transact business. Holding company registration in each insurer’s state of domicile requires periodic reporting to the state regulatory authority of the financial, operational and management data of the insurers within the holding company system. All transactions within a holding company system affecting insurers must have fair and reasonable terms, and the insurer’s policyholder surplus following any transaction must be both reasonable in relation to its outstanding liabilities and adequate for its needs. Notice to regulators is required prior to the consummation of certain transactions affecting insurance company subsidiaries of the holding company system.
The insurance holding company laws also require that ordinary dividends paid by an insurance company be reported to the insurer’s domiciliary regulator prior to payment of the dividend and that extraordinary dividends may not be paid without such regulator’s prior approval. An extraordinary dividend is generally defined under both Illinois and Washington law as a dividend that, together with all other dividends made within the past 12 months, exceeds the greater of 100 percent of the insurer’s statutory net income for the most recent calendar year, or 10 percent of
30
its statutory policyholders’ surplus as of the preceding year end. Insurance regulators have broad powers to prevent the reduction of statutory surplus to inadequate levels, and there is no assurance that extraordinary dividend payments would be permitted.
Other regulations impose restrictions on the amount and type of investments our insurance company subsidiaries may have. Regulations designed to ensure financial solvency of insurers and to require fair and adequate treatment and service for policyholders are enforced by various filing, reporting and examination requirements. Marketplace oversight is conducted by monitoring and periodically examining trade practices, approving policy forms, licensing of agents and brokers, requiring the filing and, in some cases, approval of premiums and commission rates to ensure they are fair and equitable. Financial solvency is monitored by minimum reserve and capital requirements (including risk-based capital requirements), periodic financial reporting procedures (annually, quarterly, or more frequently if necessary) and periodic examinations.
The quarterly and annual financial reports to the states utilize statutory accounting principles that are different from GAAP, which present the business as a going concern. The statutory accounting principles used by insurance regulators, in keeping with the intent to assure policyholder protection, are generally based on a solvency concept.
Many jurisdictions have laws and regulations that limit an insurer’s ability to withdraw from a particular market. For example, states may limit an insurer’s ability to cancel or non-renew policies. Furthermore, certain states prohibit an insurer from withdrawing one or more lines of business from the state, except pursuant to a plan that is approved by the state insurance department. The state insurance department may disapprove a withdrawal plan that may lead to marketplace disruption. Laws and regulations that limit cancellation and non-renewal and that subject program withdrawals to prior approval requirements may restrict our ability to exit unprofitable marketplaces in a timely manner.
In addition, state-level changes to the insurance regulatory environment are frequent, including changes caused by legislation, regulations by the state insurance regulators and court rulings. State insurance regulators are members of the National Association of Insurance Commissioners (NAIC). The NAIC is a non-governmental regulatory support organization that seeks to promote uniformity and to enhance state regulation of insurance through various activities, initiatives and programs. Among other regulatory and insurance company support activities, the NAIC maintains a state insurance department accreditation program and proposes model laws, regulations and guidelines for approval by state legislatures and insurance regulators. To the extent such proposed model laws and regulations are adopted by states, they will apply to insurance carriers.
Virtually all states require licensed insurers to participate in various forms of guaranty associations in order to bear a portion of the loss suffered by the policyholders of insurance companies that become insolvent. Depending upon state law, licensed insurers can be assessed an amount that is generally equal to a small percentage of the annual premiums written for the relevant lines of insurance in that state to pay the claims of an insolvent insurer. These assessments may increase or decrease in the future, depending upon the rate of insolvencies of insurance companies. In some states, these assessments may be wholly or partially recovered through policy fees paid by insureds.
In addition, the insurance holding company laws require advance approval by state insurance commissioners of any change in control of an insurance company that is domiciled (or, in some cases, having such substantial business that it is deemed to be commercially domiciled) in that state. “Control” is generally presumed to exist through the ownership of 10 percent or more of the voting securities of a domestic insurance company or of any company that controls a domestic insurance company. In addition, insurance laws in many states contain provisions that require prenotification to the insurance commissioners of a change in control of a non-domestic insurance company licensed in those states. Any future transactions that would constitute a change in control of our insurance company subsidiaries, including a change of control of us, would generally require the party acquiring control to obtain the prior approval by the insurance departments of the insurance company subsidiaries’ states of domicile (Illinois and Washington) or commercial domicile, if any, and may require pre-acquisition notification in applicable states that have adopted pre-acquisition notification provisions. Obtaining these approvals could result in a material delay of, or deter, any such transaction.
In addition to monitoring our existing regulatory obligations, we are also monitoring developments in the following areas to determine the potential effect on our business and to comply with our legal obligations.
DODD-FRANK ACT
The Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank) was passed in 2010 as a response to the economic recession in the late 2000’s and represents significant change and increase in regulation of the American financial services industry. Dodd-Frank changes the existing regulatory structures of banking and other financial institutions, including creating new governmental agencies (while merging and removing others), increasing oversight of financial institutions and specialized oversight of institutions regarded as presenting a systemic risk, protecting consumers and investors, promoting transparency and accountability at financial institutions, enhancing regulation of capital markets, and a variety of additional changes affecting
31
the overall regulation and operation of financial services businesses in America. The legislation also mandates new rules affecting executive compensation and corporate governance for public companies. In addition, Dodd-Frank contains insurance industry-specific provisions, including establishment of the Federal Office of Insurance (FOI) and streamlining the regulation and taxation of surplus lines insurance and reinsurance among the states. The FOI, part of the U.S. Department of Treasury, has limited authority and no direct regulatory authority over the business of insurance. FOI’s principal mandates include monitoring the insurance industry, collection of insurance industry information and data, and representation of the U.S. with international insurance regulators. Many aspects of Dodd-Frank will be implemented over time by various federal agencies, including bank regulatory agencies and the Securities and Exchange Commission (SEC).
As a public company with insurance company subsidiaries, several aspects of Dodd-Frank apply to our company. Specifically, provisions affecting executive compensation, corporate governance for public companies and those addressing the insurance industry will affect us. Accordingly, we will monitor, implement and comply with all Dodd-Frank related changes to our regulatory environment.
FEDERAL REGULATION OF INSURANCE
The U.S. insurance industry is not currently subject to any significant amount of federal regulation and instead is regulated principally at the state level. However, Dodd-Frank (summarized above) includes elements that affect the insurance industry and insurance companies such as ours. Implementation of the insurance-specific aspects of Dodd-Frank is expected to take a year or more, including passage of enabling regulations and legislation at the state level. We will continue to monitor, implement and comply with all insurance-specific aspects of Dodd-Frank. We expect the intended reduction of state regulation of surplus lines insurance to positively affect our company, although the benefits may not be realized immediately. However, we cannot predict whether any such legislation will have an impact on our company. We will continue to monitor all federal insurance legislation and related state regulations that implement Dodd-Frank.
FORWARD LOOKING STATEMENTS
Forward looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 appear throughout this report. These statements relate to our current expectations, beliefs, intentions, goals or strategies regarding the future and are based on certain underlying assumptions by us. These forward looking statements generally include words such as “expect,” “will,” “should,” “anticipate,” and similar expressions. Such assumptions are, in turn, based on information available and internal estimates and analyses of general economic conditions, competitive factors, conditions specific to the property and casualty insurance industry, claims development and the impact thereof on our loss reserves, the adequacy of our reinsurance programs, developments in the securities market and the impact on our investment portfolio, regulatory changes and conditions, and other factors. Actual results could differ materially from those expressed in, or implied by, these forward looking statements. We assume no obligation to update any such statements. You should review the various risks, uncertainties and other factors listed from time to time in our Securities and Exchange Commission filings.
32
Consolidated Balance Sheets
(in thousands, except per share data) December 31, | | 2011 | | 2010 | |
Assets | | | | | |
Investments and cash: | | | | | |
Fixed income: | | | | | |
Available-for-sale, at fair value (amortized cost — $1,085,728 in 2011 and $1,093,869 in 2010) | | $ | 1,146,317 | | $ | 1,132,064 | |
Held-to-maturity, at amortized cost (fair value — $260,981 in 2011 and $303,384 in 2010) | | 260,226 | | 309,258 | |
Trading, at fair value (amortized cost — $7 in 2011 and $13 in 2010) | | 7 | | 15 | |
Equity securities available-for-sale, at fair value (cost — $269,400 in 2011 and $213,069 in 2010) | | 388,689 | | 321,897 | |
Short-term investments, at cost which approximates fair value | | 23,865 | | 39,787 | |
Cash | | 81,184 | | — | |
Total investments and cash | | $ | 1,900,288 | | $ | 1,803,021 | |
Accrued investment income | | $ | 13,865 | | $ | 14,615 | |
Premiums and reinsurance balances receivable, net of allowances for uncollectible amounts of $13,653 in 2011 and $14,128 in 2010 | | 124,496 | | 107,391 | |
Ceded unearned premiums | | 61,629 | | 62,631 | |
Reinsurance balances recoverable on unpaid losses and settlement expenses, net of allowances for uncollectible amounts of $14,820 in 2011 and $15,065 in 2010 | | 353,805 | | 354,163 | |
Deferred policy acquisition costs, net | | 52,105 | | 40,242 | |
Property and equipment, at cost, net of accumulated depreciation of $45,647 in 2011 and $38,703 in 2010 | | 20,104 | | 18,370 | |
Investment in unconsolidated investee | | 49,968 | | 43,358 | |
Goodwill | | 60,482 | | 26,214 | |
Other assets | | 18,092 | | 10,394 | |
Total assets | | $ | 2,654,834 | | $ | 2,480,399 | |
Liabilities and Shareholders’ Equity | | | | | |
Liabilities: | | | | | |
Unpaid losses and settlement expenses | | $ | 1,150,714 | | $ | 1,173,943 | |
Unearned premiums | | 341,267 | | 301,537 | |
Reinsurance balances payable | | 50,861 | | 23,851 | |
Funds held | | 110,555 | | 32,072 | |
Income taxes — deferred | | 37,867 | | 21,962 | |
Bonds payable, long-term debt | | 100,000 | | 100,000 | |
Accrued expenses | | 58,883 | | 42,436 | |
Other liabilities | | 12,053 | | 15,447 | |
Total liabilities | | $ | 1,862,200 | | $ | 1,711,248 | |
Shareholders’ equity: | | | | | |
Common stock ($1 par value, authorized 100,000,000 shares, issued 32,627,244 shares in 2011 and 32,317,691 shares in 2010, and outstanding 21,162,137 shares in 2011 and 20,964,540 shares in 2010) | | $ | 32,627 | | $ | 32,318 | |
Paid-in capital | | 227,788 | | 215,066 | |
Accumulated other comprehensive earnings, net of tax | | 117,325 | | 95,992 | |
Retained earnings | | 807,893 | | 812,150 | |
Deferred compensation | | 10,445 | | 6,474 | |
Treasury stock, at cost (11,465,107 shares in 2011 and 11,353,151 shares in 2010) | | (403,444 | ) | (392,849 | ) |
Total shareholders’ equity | | $ | 792,634 | | $ | 769,151 | |
Total liabilities and shareholders’ equity | | $ | 2,654,834 | | $ | 2,480,399 | |
The accompanying notes are an integral part of the consolidated financial statements.
33
Consolidated Statements of Earnings and Comprehensive Earnings
(in thousands, except per share data) Years Ended December 31, | | 2011 | | 2010 | | 2009 | |
Net premiums earned | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Net investment income | | 63,681 | | 66,799 | | 67,346 | |
Net realized investment gains | | 17,293 | | 23,243 | | 32,538 | |
Other-than-temporary-impairment losses on investments | | (257 | ) | — | | (45,293 | ) |
Consolidated revenue | | $ | 619,169 | | $ | 583,424 | | $ | 546,552 | |
| | | | | | | | | | |
Losses and settlement expenses | | $ | 200,084 | | $ | 201,332 | | $ | 203,388 | |
Policy acquisition costs | | 183,868 | | 156,894 | | 164,195 | |
Insurance operating expenses | | 44,312 | | 38,584 | | 39,768 | |
Interest expense on debt | | 6,050 | | 6,050 | | 6,050 | |
General corporate expenses | | 7,766 | | 7,998 | | 7,941 | |
Total expenses | | $ | 442,080 | | $ | 410,858 | | $ | 421,342 | |
Equity in earnings of unconsolidated investee | | 6,497 | | 7,101 | | 5,052 | |
Earnings before income taxes | | $ | 183,586 | | $ | 179,667 | | $ | 130,262 | |
| | | | | | | |
Income tax expense (benefit): | | | | | | | |
Current | | $ | 49,524 | | $ | 51,433 | | $ | 23,687 | |
Deferred | | 7,464 | | 37 | | 14,144 | |
Income tax expense | | $ | 56,988 | | $ | 51,470 | | $ | 37,831 | |
Net earnings | | $ | 126,598 | | $ | 128,197 | | $ | 92,431 | |
| | | | | | | |
Other comprehensive earnings (loss), net of tax | | | | | | | |
Unrealized gains (losses) on securities: | | | | | | | |
Unrealized holding gains arising during the period | | $ | 32,230 | | $ | 33,552 | | $ | 53,995 | |
Less: Reclassification adjustment for losses (gains) included in net earnings | | (10,897 | ) | (14,971 | ) | 8,286 | |
Other comprehensive earnings (OCI) | | $ | 21,333 | | $ | 18,581 | | $ | 62,281 | |
Comprehensive earnings | | $ | 147,931 | | $ | 146,778 | | $ | 154,712 | |
| | | | | | | |
Earnings per share: | | | | | | | |
Basic — Net earnings per share | | $ | 6.01 | | $ | 6.10 | | $ | 4.29 | |
Comprehensive earnings per share | | $ | 7.02 | | $ | 6.98 | | $ | 7.18 | |
| | | | | | | |
Earnings per share: | | | | | | | |
Diluted — Net earnings per share | | $ | 5.91 | | $ | 6.04 | | $ | 4.25 | |
Comprehensive earnings per share | | $ | 6.90 | | $ | 6.91 | | $ | 7.12 | |
| | | | | | | |
Weighted average number of common shares outstanding: | | | | | | | |
Basic | | 21,078 | | 21,020 | | 21,562 | |
Diluted | | 21,434 | | 21,241 | | 21,731 | |
The accompanying notes are an integral part of the consolidated financial statements.
34
Consolidated Statements of Shareholders’ Equity
(In thousands, except per share data) | | Common Shares | | Total Shareholders’ Equity | | Common Stock | | Paid-in Capital | | Accumulated Other Comprehensive Earnings (Loss) | | Retained Earnings | | Deferred Compensation | | Treasury Stock at Cost | |
Balance, January 1, 2009 | | 21,474,429 | | $ | 686,578 | | $ | 32,106 | | $ | 196,989 | | $ | 15,130 | | $ | 785,619 | | $ | 8,312 | | $ | (351,578 | ) |
| | | | | | | | | | | | | | | | | |
Net earnings | | — | | $ | 92,431 | | $ | — | | $ | — | | $ | — | | $ | 92,431 | | $ | — | | $ | — | |
Other comprehensive earnings, net of tax | | — | | 62,281 | | — | | — | | 62,281 | | — | | — | | — | |
Treasury shares purchased | | (282,712 | ) | (19,251 | ) | — | | — | | — | | — | | — | | (19,251 | ) |
Treasury shares reissued | | — | | 5,222 | | — | | 5,222 | | — | | — | | — | | — | |
Deferred compensation under Rabbi trust plans | | — | | — | | — | | — | | — | | — | | (323 | ) | 323 | |
Stock option excess tax benefit | | — | | 444 | | — | | 444 | | — | | — | | — | | — | |
Exercise of stock options | | 73,006 | | 4,804 | | 73 | | 4,731 | | — | | — | | — | | — | |
Dividends declared ($1.08 per share) | | — | | (23,249 | ) | — | | — | | — | | (23,249 | ) | — | | — | |
Balance, December 31, 2009 | | 21,264,723 | | $ | 809,260 | | $ | 32,179 | | $ | 207,386 | | $ | 77,411 | | $ | 854,801 | | $ | 7,989 | | $ | (370,506 | ) |
| | | | | | | | | | | | | | | | | |
Net earnings | | — | | $ | 128,197 | | $ | — | | $ | — | | $ | — | | $ | 128,197 | | $ | — | | $ | — | |
Other comprehensive earnings, net of tax | | — | | 18,581 | | — | | — | | 18,581 | | — | | — | | — | |
Treasury shares purchased | | (438,783 | ) | (23,858 | ) | — | | — | | — | | — | | — | | (23,858 | ) |
Deferred compensation under Rabbi trust plans | | — | | — | | — | | — | | — | | — | | (1,515 | ) | 1,515 | |
Stock option excess tax benefit | | — | | 2,732 | | — | | 2,732 | | — | | — | | — | | — | |
Exercise of stock options | | 138,600 | | 5,087 | | 139 | | 4,948 | | — | | — | | — | | — | |
Dividends declared ($8.15 per share) | | — | | (170,848 | ) | — | | — | | — | | (170,848 | ) | — | | — | |
Balance, December 31, 2010 | | 20,964,540 | | $ | 769,151 | | $ | 32,318 | | $ | 215,066 | | $ | 95,992 | | $ | 812,150 | | $ | 6,474 | | $ | (392,849 | ) |
| | | | | | | | | | | | | | | | | |
Net earnings | | — | | $ | 126,598 | | $ | — | | $ | — | | $ | — | | $ | 126,598 | | $ | — | | $ | — | |
Other comprehensive earnings, net of tax | | — | | 21,333 | | — | | — | | 21,333 | | — | | — | | — | |
Treasury shares purchased | | (111,956 | ) | (6,624 | ) | — | | — | | — | | — | | — | | (6,624 | ) |
Deferred compensation under Rabbi trust plans | | — | | — | | — | | — | | — | | — | | 3,971 | | (3,971 | ) |
Stock option excess tax benefit | | — | | 4,210 | | — | | 4,210 | | — | | — | | — | | — | |
Exercise of stock options | | 309,553 | | 8,821 | | 309 | | 8,512 | | — | | — | | — | | — | |
Dividends declared ($6.19 per share) | | — | | (130,855 | ) | — | | — | | — | | (130,855 | ) | — | | — | |
Balance, December 31, 2011 | | 21,162,137 | | $ | 792,634 | | $ | 32,627 | | $ | 227,788 | | $ | 117,325 | | $ | 807,893 | | $ | 10,445 | | $ | (403,444 | ) |
The accompanying notes are an integral part of the consolidated financial statements.
35
Consolidated Statements of Cash Flows
(in thousands) Years ended December 31, | | 2011 | | 2010 | | 2009 | |
Cash flows from operating activities: | | | | | | | |
Net earnings | | $ | 126,598 | | $ | 128,197 | | $ | 92,431 | |
Adjustments to reconcile net earnings to net cash provided by operating activities: | | | | | | | |
Net realized investment losses (gains) | | (17,036 | ) | (23,243 | ) | 12,755 | |
Depreciation | | 3,177 | | 3,037 | | 3,284 | |
Other items, net | | (9,144 | ) | (521 | ) | 6,441 | |
Change in: | | | | | | | |
Accrued investment income | | 2,577 | | 2,230 | | 381 | |
Premiums and reinsurance balances receivable (net of direct write-offs and commutations) | | 14,303 | | (23,430 | ) | 8,188 | |
Reinsurance balances payable | | 27,010 | | 1,420 | | (7,793 | ) |
Funds held | | 78,483 | | (5,618 | ) | 4,731 | |
Ceded unearned premium | | 2,025 | | 2,748 | | 598 | |
Reinsurance balances recoverable on unpaid losses | | 358 | | (17,771 | ) | 13,892 | |
Deferred policy acquisition costs | | (1,041 | ) | 268 | | 4,815 | |
Accounts payable and accrued expenses | | (17,619 | ) | 601 | | 8,941 | |
Unpaid losses and settlement expenses | | (95,616 | ) | 27,483 | | (12,851 | ) |
Unearned premiums | | 8,593 | | (10,990 | ) | (22,643 | ) |
Income taxes: | | | | | | | |
Current | | (1,440 | ) | 16,691 | | (3,412 | ) |
Deferred | | 7,464 | | 37 | | 14,144 | |
Stock option excess tax benefit | | (4,210 | ) | (2,732 | ) | (444 | ) |
Changes in investment in unconsolidated investees: | | | | | | | |
Undistributed earnings | | (6,497 | ) | (7,101 | ) | (5,052 | ) |
Dividends received | | — | | 7,920 | | — | |
Net proceeds from trading portfolio activity | | 6 | | 1,009 | | 9,353 | |
Net cash provided by operating activities | | $ | 117,991 | | $ | 100,235 | | $ | 127,759 | |
36
CONTINUED
(in thousands) Years ended December 31, | | 2011 | | 2010 | | 2009 | |
Cash flows from investing activities: | | | | | | | |
Purchase of: | | | | | | | |
Fixed income, held-to-maturity | | $ | (209,300 | ) | $ | (348,252 | ) | $ | (231,456 | ) |
Fixed income, available-for-sale | | (450,813 | ) | (549,843 | ) | (622,826 | ) |
Equity securities, available-for-sale | | (87,346 | ) | (63,504 | ) | (123,861 | ) |
Property and equipment | | (5,382 | ) | (2,841 | ) | (11,565 | ) |
Acquisition of CBIC, net of cash acquired | | (120,767 | ) | — | | — | |
Proceeds from sale of: | | | | | | | |
Fixed income, available-for-sale | | 383,664 | | 323,887 | | 230,604 | |
Equity securities, available-for-sale | | 40,092 | | 35,559 | | 178,098 | |
Short-term investments, net | | 15,922 | | 64,673 | | 23,715 | |
Property and equipment | | 1,424 | | 544 | | 10,736 | |
Proceeds from call or maturity of: | | | | | | | |
Fixed income, held-to-maturity | | 258,493 | | 249,927 | | 60,412 | |
Fixed income, available-for-sale | | 261,654 | | 382,456 | | 390,044 | |
Net cash provided by (used in) investing activities | | $ | 87,641 | | $ | 92,606 | | $ | (96,099 | ) |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Stock option excess tax benefit | | $ | 4,210 | | $ | 2,732 | | $ | 444 | |
Proceeds from stock option exercises | | 8,821 | | 5,087 | | 4,804 | |
Treasury shares purchased | | (6,624 | ) | (23,858 | ) | (19,251 | ) |
Treasury shares reissued | | — | | — | | 5,222 | |
Cash dividends paid | | (130,855 | ) | (176,802 | ) | (22,879 | ) |
Net cash used in financing activities | | $ | (124,448 | ) | $ | (192,841 | ) | $ | (31,660 | ) |
Net increase in cash | | $ | 81,184 | | $ | — | | $ | — | |
Cash at beginning of year | | $ | — | | $ | — | | $ | — | |
Cash at end of year | | $ | 81,184 | | $ | — | | $ | — | |
The accompanying notes are an integral part of the consolidated financial statements.
37
Notes to Consolidated Financial Statements
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. DESCRIPTION OF BUSINESS: We underwrite selected property and casualty insurance coverages. We conduct operations principally through four insurance companies. RLI Insurance Company (RLI Ins.), our principal subsidiary, writes multiple lines of insurance on an admitted basis in all 50 states, the District of Columbia and Puerto Rico. Mt. Hawley Insurance Company, a subsidiary of RLI Ins., writes surplus lines insurance in all 50 states, the District of Columbia, Puerto Rico, the Virgin Islands and Guam. RLI Indemnity Company (RIC), a subsidiary of Mt. Hawley Insurance Company, has authority to write multiple lines of insurance on an admitted basis in 48 states and the District of Columbia. RIC has authority to write fidelity and surety in North Carolina. Contractors Bonding and Insurance Company (CBIC), a subsidiary of RLI Ins., has authority to write multiple lines of insurance on an admitted basis in all 50 states and the District of Columbia.
B. PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION: The accompanying consolidated financial statements were prepared in conformity with GAAP (generally accepted accounting principles in the United States of America), which differ in some respects from those followed in reports to insurance regulatory authorities. The consolidated financial statements include the accounts of our holding company and our subsidiaries. All significant intercompany balances and transactions have been eliminated. Certain reclassifications were made to 2010 and 2009 to conform to the classifications used in the current year. Specifically, on our balance sheet, the amount of funds held was broken out separately from other liabilities. Also, the fidelity division was reclassified to the casualty segment from the surety segment. See further discussion in note 11 regarding this reclassification.
C. ADOPTED ACCOUNTING STANDARDS
ASU 2010-29, Business Combinations (Topic 805): Disclosure of Supplementary Pro Forma Information for Business Combinations
This Accounting Standards Update (ASU) specifies that if a public entity presents comparative financial statements, the entity (acquirer) should disclose revenue and earnings of the combined entity as though the business combination that occurred during the current year has occurred as of the beginning of the comparable prior annual reporting period. This ASU also expands the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings.
We adopted ASU 2010-29 on January 1, 2011. We evaluated our recent acquisition of CBIC under this guidance and, as the acquisition was not material as defined by the accounting guidance, pro forma disclosures were not required. See further discussion on the acquisition in note 13.
ASU 2010-28, Intangibles — Goodwill and Other (Topic 350), When to Perform Step Two of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts
The amendments in this ASU modify Step One of the goodwill impairment test for reporting units with zero or negative carrying amounts. For those reporting units, an entity is required to perform Step Two of the goodwill impairment test if it is more-likely-than-not that a goodwill impairment exists. In determining whether it is more-likely-than-not that a goodwill impairment exists, an entity should consider whether there are any adverse qualitative factors. The qualitative factors are consistent with the existing guidance, which requires that goodwill of a reporting unit be tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount.
Upon adoption of this ASU, if the carrying value of the reporting unit is zero or negative, the reporting entity must perform Step Two of the goodwill impairment test if it is more-likely-than-not that goodwill is impaired as of the date of adoption. Any resulting goodwill impairment should be presented as a cumulative-effect adjustment to beginning retained earnings of the period of adoption reflecting a change in accounting principle. No additional recurring disclosures are included as a result of this ASU.
We adopted ASU 2010-28 on January 1, 2011. The adoption did not have an impact on our financial statements as the carrying value of the reporting unit related to our goodwill at the beginning of the reporting period is positive and there have been no triggering events that would suggest possible impairment. During 2011, we recognized additional goodwill related to our recent acquisition of CBIC.
ASU 2010-26, Financial Services — Insurance (Topic 944): Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts
Accounting guidance for deferred acquisition costs incurred by insurance entities changed under this ASU and was designed to eliminate inconsistent industry practices. This ASU requires costs to be incrementally or directly related to the successful acquisition of new or renewal insurance contracts in order to be capitalized as deferred acquisition costs.
Deferred acquisition costs may include agent and broker commissions, salaries of certain employees involved in underwriting and policy issuance, and medical and inspection
38
fees. Previous accounting guidance described deferred acquisition costs as those that “vary with and are primarily related to” the acquisition of new and renewal insurance contracts. This resulted in some entities deferring only direct and incremental costs while others included certain indirect costs. Others deferred costs for all acquisition efforts, including rejected contracts.
The new guidance limits the capitalization of contract acquisition costs to successful acquisition of insurance contracts in these four components:
a. Incremental direct costs of contract acquisition;
b. The portion of the employee’s total compensation (excluding any compensation that is capitalized as incremental direct costs of contract acquisition) and payroll-related fringe benefits related directly to time spent performing any of the following acquisition activities for a contract that actually has been acquired:
· Underwriting,
· Policy issuance and processing,
· Medical and inspection, and
· Sales force contract selling;
c. Other costs related directly to the insurers’ acquisition activities in (b) that would not have been incurred by the insurance entity had the acquisition contract transaction(s) not occurred; and
d. Advertising costs that meet the capitalization criteria.
Entities will not be required to capitalize costs that they had previously expensed as a result of applying the new guidance.
We adopted this new accounting standard effective January 1, 2012 on a retrospective basis. Our adoption of the new standard resulted in a $40.3 million reduction of deferred policy acquisition costs asset and a $26.2 million decrease to consolidated shareholders’ equity, net of a $14.1 million deferred income tax benefit at December 31, 2011. The adjustment to shareholders’ equity resulted in a reduction in book value of $1.24 per share, based on the number of shares outstanding at January 1, 2012.
The new standard affects the timing of the recognition of policy acquisition costs. Costs associated with unsuccessful efforts or costs that cannot be tied directly to a successful policy acquisition are treated as period costs and expensed as incurred, as opposed to being deferred and amortized as the premium is earned. In periods of expansion, the new standard will result in an acceleration of expense recognition. In periods of contraction, the inverse will occur.
The effects of the retrospective adoption on individual financial statement line items in our Consolidated Balance Sheets are summarized below.
| | December 31, 2011 | | December 31, 2010 | |
| | As Previously | | Effect of | | | | As Previously | | Effect of | | | |
(in thousands) | | Reported | | Change | | As Adjusted | | Reported | | Change | | As Adjusted | |
Deferred policy acquisition costs, net | | 92,441 | | (40,336 | ) | 52,105 | | 74,435 | | (34,193 | ) | 40,242 | |
Income taxes - deferred | | 51,985 | | (14,118 | ) | 37,867 | | 33,930 | | (11,968 | ) | 21,962 | |
Retained earnings | | 834,111 | | (26,218 | ) | 807,893 | | 834,375 | | (22,225 | ) | 812,150 | |
The effects of the retrospective adoption on individual financial statement line items in our Consolidated Statements of Earnings and Comprehensive Earnings are summarized below.
| | For the Year Ended December 31, 2011 | |
| | As Previously | | Effect of | | | |
(in thousands, except per share data) | | Reported | | Change | | As Adjusted | |
Policy acquisition costs | | 177,725 | | 6,143 | | 183,868 | |
Earnings before income taxes | | 189,729 | | (6,143 | ) | 183,586 | |
Income tax expense - Deferred | | 9,614 | | (2,150 | ) | 7,464 | |
Net earnings | | 130,591 | | (3,993 | ) | 126,598 | |
Earnings per share: | | | | | | | |
Basic | | 6.20 | | (0.19 | ) | 6.01 | |
Diluted | | 6.09 | | (0.18 | ) | 5.91 | |
| | For the Year Ended December 31, 2010 | |
| | As Previously | | Effect of | | | |
(in thousands, except per share data) | | Reported | | Change | | As Adjusted | |
Policy acquisition costs | | 158,071 | | (1,177 | ) | 156,894 | |
Earnings before income taxes | | 178,490 | | 1,177 | | 179,667 | |
Income tax expense - Deferred | | (375 | ) | 412 | | 37 | |
Net earnings | | 127,432 | | 765 | | 128,197 | |
Earnings per share: | | | | | | | |
Basic | | 6.06 | | 0.04 | | 6.10 | |
Diluted | | 6.00 | | 0.04 | | 6.04 | |
| | For the Year Ended December 31, 2009 | |
| | As Previously | | Effect of | | | |
(in thousands, except per share data) | | Reported | | Change | | As Adjusted | |
Policy acquisition costs | | 162,020 | | 2,175 | | 164,195 | |
Earnings before income taxes | | 132,437 | | (2,175 | ) | 130,262 | |
Income tax expense - Deferred | | 14,905 | | (761 | ) | 14,144 | |
Net earnings | | 93,845 | | (1,414 | ) | 92,431 | |
Earnings per share: | | | | | | | |
Basic | | 4.35 | | (0.06 | ) | 4.29 | |
Diluted | | 4.32 | | (0.07 | ) | 4.25 | |
There were no changes to net cash flows from operating, investing, or financing activities in our Consolidated Statements of Cash Flows as a result of the retrospective adoption of ASU 2012-26. Where applicable, certain notes to the consolidated financial statements have been adjusted to reflect the impact of our retrospective adoption of the standard.
D. PROSPECTIVE ACCOUNTING STANDARDS
ASU 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income
This ASU was issued to increase the prominence of other comprehensive income in financial statements and to help financial statement users better understand the causes of an entity’s change in financial position and results of operations. Under the standard, an entity will be required to present the components of net income and other comprehensive income in either one continuous statement or two separate but consecutive financial statements. This ASU applies to both public and nonpublic entities and is effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2011. We have not currently adopted this ASU and do not believe it will have a material effect on our financial statements.
ASU 2011-08, Intangibles - Goodwill and Other (Topic 350): Testing Goodwill for Impairment
This ASU, issued on September 15, 2011, permits an entity to make a qualitative assessment of whether it is more-likely-than-not that a reporting unit’s fair value is less than its carrying amount before applying the two-step goodwill impairment test. If an entity can support the conclusion that it is more-likely-than-not that the fair value of a reporting unit is less that its carrying amount, it would not need to perform the two-step impairment test for that reporting unit. Goodwill must be tested for impairment at least annually, and prior to this ASU, a two-step test was required to assess goodwill for impairment. In Step One, the fair value of a reporting unit is compared to the reporting unit’s carrying amount. If the fair value is less than the carrying amount, Step Two is used to measure the amount of goodwill impairment, if any.
This ASU applies to both public and nonpublic entities and is effective for annual and interim goodwill impairment tests performed in fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. We have not early adopted this ASU and do not believe it will have a material effect on our financial statements.
E. INVESTMENTS: We classify our investments in all debt and equity securities into one of three categories: available-for-sale, held-to-maturity or trading.
AVAILABLE-FOR-SALE SECURITIES
Debt and equity securities not included as held-to-maturity or trading are classified as available-for-sale and reported at fair value. Unrealized gains and losses on these securities are excluded from net earnings but are recorded as a separate component of comprehensive earnings and shareholders’ equity, net of deferred income taxes. All of our equity securities and approximately 81 percent of debt securities are classified as available-for-sale.
39
HELD-TO-MATURITY SECURITIES
Debt securities that we have the positive intent and ability to hold to maturity are classified as held-to-maturity and carried at amortized cost. Except for declines that are other-than-temporary, changes in the fair value of these securities are not reflected in the financial statements. We have classified approximately 19 percent of our debt securities portfolio as held-to-maturity.
TRADING SECURITIES
Debt and equity securities purchased for short-term resale are classified as trading securities. These securities are reported at fair value with unrealized gains and losses included in earnings. We have classified less than 1 percent of our debt securities portfolio as trading.
For the years ended December 31, 2011, 2010 and 2009, no securities were transferred from held-to-maturity to available-for-sale or trading.
We regularly evaluate our fixed income and equity securities using both quantitative and qualitative criteria to determine impairment losses for other-than-temporary declines in the fair value of the investments. The following are the key factors for determining if a security is other-than-temporarily impaired:
· The length of time and the extent to which the fair value has been less than cost,
· The probability of significant adverse changes to the cash flows on a fixed income investment,
· The occurrence of a discrete credit event resulting in the issuer defaulting on a material obligation, the issuer seeking protection from creditors under the bankruptcy laws, the issuer proposing a voluntary reorganization under which creditors are asked to exchange their claims for cash or securities having a fair value substantially lower than par value,
· The probability that we will recover the entire amortized cost basis of our fixed income securities prior to maturity, or
· For our equity securities, our expectation of recovery to cost within a reasonable period of time.
Quantitative criteria considered during this process include, but are not limited to: the degree and duration of current fair value as compared to the cost (amortized, in certain cases) of the security, degree and duration of the security’s fair value being below cost and, for fixed maturities, whether the issuer is in compliance with terms and covenants of the security. Qualitative criteria include the credit quality, current economic conditions, the anticipated speed of cost recovery, the financial health of and specific prospects for the issuer, as well as our absence of intent to sell or requirement to sell fixed income securities prior to maturity. In addition, we consider price declines of securities in our other-than-temporary impairment (OTTI) analysis where such price declines provide evidence of declining credit quality, and we distinguish between price changes caused by credit deterioration, as opposed to rising interest rates. See note 2 for further discussion of OTTI.
Interest on fixed maturities and short-term investments is credited to earnings as it accrues. Premiums and discounts are amortized or accreted over the lives of the related fixed maturities. Dividends on equity securities are credited to earnings on the ex-dividend date. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the trade date.
F. CASH AND SHORT-TERM INVESTMENTS: Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated prime and government money market funds. Short-term investments are carried at cost, which approximates fair value. We have not experienced losses on these instruments. Prior to 2011, most excess cash was swept overnight into money market instruments, effectively leaving us with only invested cash balances. These instruments were exposed to European financial institutions. In 2011, a combination of factors including global economic turmoil, a low interest rate environment, and transaction fees, spurred us to terminate many of our sweep programs, opting instead to hold cash in non-interest bearing cash accounts.
G. REINSURANCE: Ceded unearned premiums and reinsurance balances recoverable on paid and unpaid losses and settlement expenses are reported separately as assets, instead of being netted with the related liabilities, since reinsurance does not relieve us of our legal liability to our policyholders.
We continuously monitor the financial condition of our reinsurers. As part of our monitoring efforts, we review their annual financial statements, quarterly disclosures, and Securities and Exchange Commission (SEC) filings for those reinsurers that are publicly traded. We also review insurance industry developments that may impact the financial condition of our reinsurers. We analyze the credit risk associated with our reinsurance balances recoverable by monitoring the A.M. Best and Standard & Poor’s (S&P) ratings of our reinsurers. In addition, we subject our reinsurance recoverables to detailed recoverable tests, including one based on average default by S&P rating. Based upon our review and testing, our policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that we may be unable to recover.
H. POLICY ACQUISITION COSTS: We defer commissions, premium taxes and certain other costs that are incrementally or directly related to the successful acquisition of new or renewal insurance contracts.
40
Acquisition-related costs may be deemed ineligible for deferral when they are based on contingent or performance criteria beyond the basic acquisition of the insurance contract, or when efforts to obtain or renew the insurance contract are unsuccessful. All eligible costs are capitalized and charged to expense in proportion to premium revenue recognized. The method followed in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value. This would also give effect to the premiums to be earned and anticipated losses and settlement expenses, as well as certain other costs expected to be incurred as the premiums are earned. Judgments as to the ultimate recoverability of such deferred costs are reviewed on a segment basis and are highly dependent upon estimated future loss costs associated with the premiums written. This deferral methodology applies to both gross and ceded premiums and acquisition costs. See Note 1C for discussion of our retrospective application of a new accounting standard which impacts accounting for costs associated with acquiring insurance policies.
I. PROPERTY AND EQUIPMENT: Property and equipment are presented at cost less accumulated depreciation and are depreciated on a straight-line basis for financial statement purposes over periods ranging from three to 10 years for equipment and up to 30 years for buildings and improvements.
J. INVESTMENT IN UNCONSOLIDATED INVESTEE: We maintain a 40 percent interest in the earnings of Maui Jim, Inc. (Maui Jim), a manufacturer of high-quality polarized sunglasses, which is accounted for by the equity method. We also maintain a similar minority representation on their board of directors, held by our chairman & CEO. Maui Jim’s chief executive officer owns a controlling majority of the outstanding shares of Maui Jim, Inc. Our investment in Maui Jim was $50.0 million in 2011 and $43.4 million in 2010. In 2011, we recorded $6.5 million in investee earnings, compared to $7.1 million in 2010 and $5.1 million in 2009. Maui Jim recorded net income of $16.1 million in 2011, $16.6 million in 2010 and $13.6 million in 2009. Additional summarized financial information for Maui Jim for 2011 and 2010 is outlined in the following table:
(in millions) | | 2011 | | 2010 | |
Total assets | | $ | 163.0 | | $ | 160.5 | |
Total liabilities | | 62.4 | | 75.4 | |
Total equity | | 100.6 | | 85.1 | |
| | | | | | | |
Approximately $36.8 million of undistributed earnings from Maui Jim are included in our retained earnings as of December 31, 2011.
We perform an impairment review of our investment in our unconsolidated investee which considers current valuation and operating results. Based upon the most recent review, this asset was not impaired.
K. INTANGIBLE ASSETS: In accordance with GAAP guidelines, the amortization of goodwill and indefinite-lived intangible assets is not permitted. Goodwill and indefinite-lived intangible assets remain on the balance sheet and are tested for impairment on an annual basis, or earlier if there is reason to suspect that their values may have been diminished or impaired. The portion of goodwill which relates solely to our surety segment totaled $26.2 million at December 31, 2011 and 2010 and is included in the total goodwill and intangibles on the balance sheet of $60.5 million at December 31, 2011. Annual impairment testing was performed during the second quarter of 2011. Based upon this review, this asset was not impaired. In addition, as of December 31, 2011, there were no triggering events that had occurred that would suggest an updated review was necessary.
The remaining $34.3 million of goodwill and intangibles relates to our purchase of CBIC in April 2011. These assets relate to both our casualty and surety segments. Intangible assets with definite lives are amortized against future operating results. Amortization of intangible assets was $0.6 million since acquisition on April 28, 2011. We completed our evaluation of the acquisition under ASC Topic 805, Business Combinations, in the fourth quarter of 2011. See note 13 for further discussion.
L.UNPAID LOSSES AND SETTLEMENT EXPENSES: The liability for unpaid losses and settlement expenses represents estimates of amounts needed to pay reported and unreported claims and related expenses. The estimates are based on certain actuarial and other assumptions related to the ultimate cost to settle such claims. Such assumptions are subject to occasional changes due to evolving economic, social and political conditions. All estimates are periodically reviewed and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments are reflected in the results of operations in the period in which they are determined. Due to the inherent uncertainty in estimating reserves for losses and settlement expenses, there can be no assurance that the ultimate liability will not exceed recorded amounts. If actual liabilities do exceed recorded amounts, there will be an adverse effect. Furthermore, we may determine that recorded reserves are more than adequate to cover expected losses, as happened during 2009 through 2011, when favorable experience primarily on casualty business led us to reduce our reserves. Based on the current assumptions used in estimating reserves, we believe that our overall reserve levels at December 31, 2011, make a reasonable provision to meet our future obligations. See note 6 for a further discussion of unpaid losses and settlement expenses.
M. INSURANCE REVENUE RECOGNITION: Insurance premiums are recognized ratably over the term of the contracts, net of ceded reinsurance. Unearned premiums are calculated on a monthly pro rata basis.
41
N. INCOME TAXES: We file a consolidated federal income tax return. As an insurance company, we are subject to minimal state income tax liabilities. On a state basis, since the majority of our income is from insurance operations, we pay premium tax in lieu of state income tax.
Federal income taxes are accounted for using the asset and liability method under which deferred income taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities, operating losses and tax credit carry forwards. The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are reduced by a valuation allowance if it is more-likely-than-not all or some of the deferred tax assets will not be realized.
We consider uncertainties in income taxes and recognize those in our financial statements as required. As it relates to uncertainties in income taxes, our unrecognized tax benefits, including interest and penalty accruals, are not considered material to the consolidated financial statements. Also, no tax uncertainties are expected to result in significant increases or decreases to unrecognized tax benefits within the next 12-month period. Penalties and interest related to income tax uncertainties, should they occur, would be included in income tax expense in the period in which they are incurred. During 2010, the Internal Revenue Service (IRS) completed an examination of the income tax returns for the years 2005 through 2009, which produced no material change to corporate earnings. Although 2008 and 2009 have been previously examined by the IRS, tax years 2008 through 2011 remain open and are subject to examination or re-examination.
O. EARNINGS PER SHARE: Basic earnings per share (EPS) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the dilution that could occur if securities or other contracts to issue common stock or common stock equivalents were exercised or converted into common stock. When inclusion of common stock equivalents increases the earnings per share or reduces the loss per share, the effect on earnings is anti-dilutive. Under these circumstances, the diluted net earnings or net loss per share is computed excluding the common stock equivalents.
The following represents a reconciliation of the numerator and denominator of the basic and diluted EPS computations contained in the consolidated financial statements.
| | | | Weighted | | | |
(in thousands, | | Income | | Average Shares | | Per Share | |
except per share data) | | (Numerator) | | (Denominator) | | Amount | |
For the year ended December 31, 2011 | | | | | | | |
Basic EPS | | | | | | | |
Income available to common shareholders | | $ | 126,598 | | 21,078 | | $ | 6.01 | |
Stock options | | — | | 356 | | | |
Diluted EPS | | | | | | | |
Income available to common shareholders and assumed conversions | | $ | 126,598 | | 21,434 | | $ | 5.91 | |
For the year ended December 31, 2010 | | | | | | | |
Basic EPS | | | | | | | |
Income available to common shareholders | | $ | 128,197 | | 21,020 | | $ | 6.10 | |
Stock options | | — | | 221 | | | |
Diluted EPS | | | | | | | |
Income available to common shareholders and assumed conversions | | $ | 128,197 | | 21,241 | | $ | 6.04 | |
For the year ended December 31, 2009 | | | | | | | |
Basic EPS | | | | | | | |
Income available to common shareholders | | $ | 92,431 | | 21,562 | | $ | 4.29 | |
Stock options | | — | | 169 | | | |
Diluted EPS | | | | | | | |
Income available to common shareholders and assumed conversions | | $ | 92,431 | | 21,731 | | $ | 4.25 | |
P. COMPREHENSIVE EARNINGS: The difference between our net earnings and our comprehensive earnings is that comprehensive earnings include unrealized gains/losses on our available-for-sale investment securities net of tax, whereas net earnings does not include such amounts, and such amounts are instead directly credited or charged against shareholders’ equity. In reporting the components of comprehensive earnings on a net basis in the income statement, we used a 35 percent tax rate. Other comprehensive income, as shown in the consolidated statements of earnings and comprehensive earnings, is net of tax expense of $11.5 million, $10.0 million and $33.5 million for 2011, 2010 and 2009, respectively.
Q. FAIR VALUE DISCLOSURES: The following was considered in the estimation of fair value for each class of financial instruments for which it was practicable to estimate that value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. We determined the fair values of certain financial instruments based on the fair value hierarchy. GAAP guidance requires an entity to maximize
42
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The guidance also describes three levels of inputs that may be used to measure fair value.
The following are the levels of the fair value hierarchy and a brief description of the type of valuation inputs that are used to establish each level:
Pricing Level 1 is applied to valuations based on readily available, unadjusted quoted prices in active markets for identical assets. These valuations are based on quoted prices that are readily and regularly available in an active market.
Pricing Level 2 is applied to valuations based upon quoted prices for similar assets in active markets, quoted prices for identical or similar assets in inactive markets; or valuations based on models where the significant inputs are observable (e.g. interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.
Pricing Level 3 is applied to valuations that are derived from techniques in which one or more of the significant inputs are unobservable. Financial assets are classified based upon the lowest level of significant input that is used to determine fair value.
As a part of management’s process to determine fair value, we utilize a widely recognized, third-party pricing source to determine our fair values. We have obtained an understanding of the third-party pricing source’s valuation methodologies and inputs. The following is a description of the valuation techniques used for financial assets that are measured at fair value, including the general classification of such assets pursuant to the fair value hierarchy.
Corporate, Government and Municipal Bonds: The pricing vendor uses a generic model which uses standard inputs, including (listed in order of priority for use) benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers and other reference data. The pricing vendor also monitors market indicators, as well as industry and economic events. Further, the model uses Option Adjusted Spread (OAS) and is a multi-dimensional relational model. All bonds valued using these techniques are classified as Level 2. All Corporate, Government and Municipal securities were deemed Level 2.
Mortgage-backed Securities (MBS)/Collateralized Mortgage Obligations (CMO) and Asset-backed securities (ABS): The pricing vendor evaluation methodology includes interest rate movements, new issue data and other pertinent data. Evaluation of the tranches (non-volatile, volatile or credit sensitivity) is based on the pricing vendors’ interpretation of accepted modeling and pricing conventions. This information is then used to determine the cash flows for each tranche, benchmark yields, prepayment assumptions and to incorporate collateral performance. To evaluate CMO volatility, an OAS model is used in combination with models that simulate interest rate paths to determine market price information. This process allows the pricing vendor to obtain evaluations of a broad universe of securities in a way that reflects changes in yield curve, index rates, implied volatility, mortgage rates and recent trade activity. MBS/CMO and ABS with corroborated, observable inputs are classified as Level 2. All of our MBS/CMO and ABS are deemed Level 2.
Common Stock: Exchange traded equities have readily observable price levels and are classified as Level 1 (fair value based on quoted market prices). All of our common stock holdings are deemed Level 1.
For the Level 2 securities, as described above, we periodically conduct a review to assess the reasonableness of the fair values provided by our pricing service. Our review consists of a two pronged approach. First, we compare prices provided by our pricing service to those provided by an additional source. Second, we obtain prices from securities brokers and compare them to the prices provided by our pricing service. In both comparisons, when discrepancies are found, we compare our prices to actual reported trade data. Based on this assessment, we determined that the fair values of our Level 2 securities provided by our pricing service are reasonable.
For common stock, we receive prices from the same nationally recognized pricing service. Prices are based on observable inputs in an active market and are therefore disclosed as Level 1. Based on this assessment, we determined that the fair values of our Level 1 securities provided by our pricing service are reasonable.
Due to the relatively short-term nature of cash, short-term investments, accounts receivable and accounts payable, their carrying amounts are reasonable estimates of fair value. The fair value of our long-term debt is discussed further in note 4.
For fair value of assets and liabilities acquired with CBIC, see note 13.
R. STOCK-BASED COMPENSATION: We account for stock-based compensation pursuant to GAAP guidance regarding stock compensation which requires companies to expense the estimated fair value of employee stock options and similar awards. Guidance requires entities to measure compensation cost for awards of equity instruments to employees based on the grant-date fair value of those awards and recognize compensation expense over the service period that the awards are expected to vest.
We calculate the tax effects of share-based compensation pursuant to GAAP guidelines and under the alternative transition method. The alternative transition method included simplified methods to determine the impact on the additional
43
paid-in capital pool and consolidated statements of cash flows of the tax effects of employee share-based compensation awards.
See note 8 for further discussion and related disclosures regarding stock options.
S. RISKS AND UNCERTAINTIES: Certain risks and uncertainties are inherent to our day-to-day operations and to the process of preparing our consolidated financial statements. The more significant risks and uncertainties, as well as our attempt to mitigate, quantify and minimize such risks, are presented below and throughout the notes to the consolidated financial statements.
CATASTROPHE EXPOSURES
Our insurance coverages include exposure to catastrophic events. We monitor all catastrophe exposures by quantifying our exposed policy limits in each region and by using computer-assisted modeling techniques. Additionally, we limit our risk to such catastrophes through restraining the total policy limits written in each region and by purchasing reinsurance. Our major catastrophe exposure is to losses caused by earthquakes, primarily on the West Coast. In 2011, for this coverage, we had protection of $300 million in excess of $25 million first-dollar retention for earthquakes in California and $325 million in excess of a $25 million first-dollar retention for earthquakes outside of California. These amounts are subject to certain retentions by us on losses in excess of $25 million. Our second largest catastrophe exposure is to losses caused by hurricanes to commercial properties throughout the Gulf and East Coasts, as well as to homes we insure in Hawaii. In 2011, these coverages were supported by $225 million in excess of a $25 million first-dollar retention in traditional catastrophe reinsurance protection, subject to certain retentions by us. In addition, we have incidental exposure to international catastrophic events.
Our catastrophe reinsurance treaty renewed at January 1, 2012. We purchased $300 million, $330 million and $230 million of reinsurance limits, subject to certain retentions by us, for California earthquake, non-California earthquake and all other perils, respectively. These limits attach above an initial retention of $25 million in the case of a California earthquake and $20 million in the case of all other perils and regions. We actively manage our catastrophe program to keep our net retention in line with risk tolerances and to optimize the risk/return trade off.
ENVIRONMENTAL EXPOSURES
We are subject to environmental claims and exposures primarily through our commercial umbrella, general liability and discontinued assumed casualty reinsurance lines of business. Although exposure to environmental claims exists in these lines of business, we sought to mitigate or control the extent of this exposure on the vast majority of this business through the following methods: (1) our policies include pollution exclusions that have been continually updated to further strengthen them, (2) our policies primarily cover moderate hazard risks, and (3) we began writing this business after the insurance industry became aware of the potential pollution liability exposure and implemented changes to limit its exposure to this hazard.
In 2009, as an extension of our excess and surplus lines general liability product, we expanded our offerings into low to moderate environmental liability exposures for small contractors and asbestos and mold remediation specialists. The business unit also provides limited coverage for individually underwritten underground storage tanks. We attempted to mitigate the overall exposure by focusing on smaller risks with low to moderate exposures. A large portion of this business is also offered on claims-made basis with relatively low limits. We avoid risks that have large-scale exposures including petrochemical, chemical, mining, manufacturers and other risks that might be exposed to superfund sites. Since 2009, we have written less than $4 million of premium from this new product extension, which is covered under our casualty ceded reinsurance treaties.
We made loss and settlement expense payments on environmental liability claims and have loss and settlement expense reserves for others. We include this historical environmental loss experience with the remaining loss experience in the applicable line of business to project ultimate incurred losses and settlement expenses as well as related incurred but not reported (IBNR) loss and settlement expense reserves.
Although historical experience on environmental claims may not accurately reflect future environmental exposures, we used this experience to record loss and settlement expense reserves in the exposed lines of business. See further discussion of environmental exposures in note 6.
REINSURANCE
Reinsurance does not discharge us from our primary liability to policyholders, and to the extent that a reinsurer is unable to meet its obligations, we would be liable. We continuously monitor the financial condition of prospective and existing reinsurers. As a result, we purchase reinsurance from a number of financially strong reinsurers. We provide an allowance for reinsurance balances deemed uncollectible. See further discussion of reinsurance exposures in note 5.
INVESTMENT RISK
Our investment portfolio is subject to market, credit and interest rate risks. The equity portfolio will fluctuate with movements in the overall stock market. While the equity portfolio has been constructed to have lower downside risk than the market, the portfolio is sensitive to movements in the market. The bond portfolio is affected by interest rate changes and credit spreads. We attempt to mitigate our interest rate and credit risks by constructing a well-diversified portfolio with
44
high-quality securities with varied maturities. Downturns in the financial markets could have a negative effect on our portfolio. However, we attempt to manage this risk through asset allocation and security selection.
LIQUIDITY RISK
Liquidity is essential to our business and a key component of our concept of asset-liability matching. Our liquidity may be impaired by an inability to collect premium receivable or reinsurance recoverable balances timely, an inability to sell assets or redeem our investments, an inability to access funds from our insurance subsidiaries, unforeseen outflows of cash or large claim payments, or an inability to access debt or equity capital markets. This situation may arise due to circumstances that we may be unable to control, such as a general market disruption, an operational problem that affects third parties or us, or even by the perception among market participants that we, or other market participants, are experiencing greater liquidity risk.
Our credit ratings are important to our liquidity. A reduction in our credit ratings could adversely affect our liquidity and competitive position, increase our borrowing costs, or limit our access to the capital markets.
FINANCIAL STATEMENTS
The preparation of the accompanying consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenues and expenses. The most significant of these amounts is the liability for unpaid losses and settlement expenses. Other estimates include investment valuation and OTTIs, the collectibility of reinsurance balances, recoverability of deferred tax assets and deferred policy acquisition costs. These estimates and assumptions are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances dictate. Illiquid credit markets and volatile equity markets have combined to increase the uncertainty inherent in such estimates and assumptions. Although recorded estimates are supported by actuarial computations and other supportive data, the estimates are ultimately based on our expectations of future events. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes in those estimates resulting from continuing changes in the economic environment will be reflected in the consolidated financial statements in future periods.
EXTERNAL FACTORS
Our insurance subsidiaries are highly regulated by the states in which they are incorporated and by the states in which they do business. Such regulations, among other things, limit the amount of dividends, impose restrictions on the amount and types of investments and regulate rates insurers may charge for various coverages. We are also subject to insolvency and guarantee fund assessments for various programs designed to ensure policyholder indemnification. We generally accrue an assessment during the period in which it becomes probable that a liability has been incurred from an insolvency and the amount of the related assessment can be reasonably estimated.
The National Association of Insurance Commissioners (NAIC) has developed Property/Casualty Risk-Based Capital (RBC) standards that relate an insurer’s reported statutory surplus to the risks inherent in its overall operations. The RBC formula uses the statutory annual statement to calculate the minimum indicated capital level to support asset (investment and credit) risk and underwriting (loss reserves, premiums written and unearned premium) risk. The NAIC model law calls for various levels of regulatory action based on the magnitude of an indicated RBC capital deficiency, if any. We regularly monitor our subsidiaries’ internal capital requirements and the NAIC’s RBC developments. As of December 31, 2011, we determined that our capital levels are well in excess of the minimum capital requirements for all RBC action levels and that our capital levels are sufficient to support the level of risk inherent in our operations.
In addition, ratings are a critical factor in establishing the competitive position of insurance companies. Our insurance companies are rated by A.M. Best, S&P and Moody’s. Their ratings reflect their opinions of an insurance company’s, and an insurance holding company’s, financial strength, operating performance, strategic position and ability to meet its obligations to policyholders.
2. INVESTMENTS
A summary of net investment income is as follows:
NET INVESTMENT INCOME
(in thousands) | | 2011 | | 2010 | | 2009 | |
Interest on fixed income securities | | $ | 58,294 | | $ | 62,806 | | $ | 63,104 | |
Dividends on equity securities | | 9,957 | | 8,192 | | 7,965 | |
Interest on cash and short-term investments | | 47 | | 170 | | 591 | |
Gross investment income | | 68,298 | | 71,168 | | 71,660 | |
Less investment expenses | | (4,617 | ) | (4,369 | ) | (4,314 | ) |
Net investment income | | $ | 63,681 | | $ | 66,799 | | $ | 67,346 | |
45
Pretax net realized investment gains (losses) and net changes in unrealized gains (losses) on investments for the years ended December 31 are summarized as follows:
REALIZED/UNREALIZED GAINS
(in thousands) | | 2011 | | 2010 | | 2009 | |
Net realized investment gains (losses): | | | | | | | |
Fixed income | | | | | | | |
Available-for-sale | | $ | 10,892 | | $ | 15,590 | | $ | 11,196 | |
Available-for-sale OTTI | | — | | — | | (4,578 | ) |
Held-to-maturity | | 201 | | 120 | | 70 | |
Trading | | — | | 28 | | 67 | |
Equity securities | | 6,129 | | 7,443 | | 21,350 | |
Equity securities OTTI | | (257 | ) | — | | (40,715 | ) |
Other | | 71 | | 62 | | (145 | ) |
Total | | $ | 17,036 | | $ | 23,243 | | $ | (12,755 | ) |
Net changes in unrealized gains (losses) on investments: | | | | | | | |
Fixed income: | | | | | | | |
Available-for-sale | | $ | 22,393 | | $ | 4,879 | | $ | 45,777 | |
Equity securities | | 10,462 | | 23,816 | | 49,504 | |
Total | | $ | 32,855 | | $ | 28,695 | | $ | 95,281 | |
Net realized investment gains (losses) and changes in unrealized gains (losses) on investments | | $ | 49,891 | | $ | 51,938 | | $ | 82,526 | |
During 2011, we recorded $17.0 million in net realized gains and the portfolio experienced unrealized gains of $32.9 million. For 2011, the net realized investment gains and changes in unrealized gains (losses) on investments totaled $49.9 million. The majority of our net realized gains were due to sales in the corporate bond portfolio and equity securities.
The following is a summary of the disposition of fixed maturities and equities for the years ended December 31, with separate presentations for sales and calls/maturities.
SALES
| | | | | | | | Net | |
| | Proceeds | | Gross Realized | | Realized | |
(in thousands) | | From Sales | | Gains | | Losses | | Gain (Loss) | |
2011 | | | | | | | | | |
Available-for-sale | | $ | 383,664 | | $ | 11,333 | | $ | (487 | ) | $ | 10,846 | |
Held-to-maturity | | — | | — | | — | | — | |
Trading | | — | | — | | — | | — | |
Equities | | 40,092 | | 8,483 | | (2,354 | ) | 6,129 | |
2010 | | | | | | | | | |
Available-for-sale | | $ | 323,887 | | $ | 15,017 | | $ | (59 | ) | $ | 14,958 | |
Held-to-maturity | | — | | — | | — | | — | |
Trading | | 1,006 | | 28 | | — | | 28 | |
Equities | | 35,559 | | 8,525 | | (1,082 | ) | 7,443 | |
2009 | | | | | | | | | |
Available-for-sale | | $ | 230,604 | | $ | 11,224 | | $ | (1,598 | ) | $ | 9,626 | |
Held-to-maturity | | — | | — | | — | | — | |
Trading | | 10,264 | | 336 | | (269 | ) | 67 | |
Equities | | 178,098 | | 21,350 | | (14,481 | ) | 6,869 | |
CALLS/MATURITIES
| | | | | | | | Net | |
| | Proceeds | | Gross Realized | | Realized | |
(in thousands) | | From Sales | | Gains | | Losses | | Gain (Loss) | |
2011 | | | | | | | | | |
Available-for-sale | | $ | 261,654 | | $ | 63 | | $ | (17 | ) | $ | 46 | |
Held-to-maturity | | 258,493 | | 201 | | — | | 201 | |
Trading | | 6 | | — | | — | | — | |
2010 | | | | | | | | | |
Available-for-sale | | $ | 382,456 | | $ | 636 | | $ | (4 | ) | $ | 632 | |
Held-to-maturity | | 249,927 | | 120 | | — | | 120 | |
Trading | | 3 | | — | | — | | — | |
2009 | | | | | | | | | |
Available-for-sale | | $ | 390,044 | | $ | 169 | | $ | (11 | ) | $ | 158 | |
Held-to-maturity | | 60,412 | | 70 | | — | | 70 | |
Trading | | 628 | | — | | — | | — | |
FAIR VALUE MEASUREMENTS
Assets measured at fair value on a recurring basis as of December 31, 2011, are summarized below:
| | Quoted in | | Significant | | | | | |
| | Active Markets | | Other | | Significant | | | |
| | for Identical | | Observable | | Unobservable | | | |
| | Assets | | Inputs | | Inputs | | | |
(in thousands) | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Trading securities: | | | | | | | | | |
Corporates | | $ | — | | $ | — | | $ | — | | $ | — | |
Mortgage-backed | | — | | 7 | | — | | 7 | |
ABS/CMO* | | — | | — | | — | | — | |
Treasuries | | — | | — | | — | | — | |
Total trading securities | | $ | — | | $ | 7 | | $ | — | | $ | 7 | |
Available-for-sale securities: | | | | | | | | | |
U.S. agencies | | $ | — | | $ | 113,819 | | $ | — | | $ | 113,819 | |
Corporates | | — | | 467,100 | | — | | 467,100 | |
Mortgage-backed | | — | | 248,986 | | — | | 248,986 | |
ABS/CMO* | | — | | 56,953 | | — | | 56,953 | |
Non-U.S. govt. & agency | | — | | 6,697 | | — | | 6,697 | |
U.S. treasuries | | — | | 16,172 | | — | | 16,172 | |
Municipals | | — | | 236,590 | | — | | 236,590 | |
Equity | | 388,689 | | — | | — | | 388,689 | |
Total available-for-sale securities | | $ | 388,689 | | $ | 1,146,317 | | $ | — | | $ | 1,535,006 | |
Total | | $ | 388,689 | | $ | 1,146,324 | | $ | — | | $ | 1,535,013 | |
*Asset-backed & collateralized mortgage obligations
46
Assets measured at fair value on a recurring basis as of December 31, 2010, are summarized below:
| | Quoted in | | Significant | | | | | |
| | Active Markets | | Other | | Significant | | | |
| | for Identical | | Observable | | Unobservable | | | |
| | Assets | | Inputs | | Inputs | | | |
(in thousands) | | (Level 1) | | (Level 2) | | (Level 3) | | Total | |
Trading securities: | | | | | | | | | |
Mortgage-backed | | $ | — | | $ | 15 | | $ | — | | $ | 15 | |
ABS/CMO* | | — | | — | | — | | — | |
Treasuries | | — | | — | | — | | — | |
Total trading securities | | $ | — | | $ | 15 | | $ | — | | $ | 15 | |
Available-for-sale securities: | | | | | | | | | |
U.S. agencies | | $ | — | | $ | 102,213 | | $ | — | | $ | 102,213 | |
Corporates | | — | | 471,376 | | — | | 471,376 | |
Mortgage-backed | | — | | 254,141 | | — | | 254,141 | |
ABS/CMO* | | — | | 49,915 | | — | | 49,915 | |
Non-U.S. govt. & agency | | — | | 1,557 | | — | | 1,557 | |
U.S. treasuries | | — | | 15,824 | | — | | 15,824 | |
Municipals | | — | | 237,038 | | — | | 237,038 | |
Equity | | 321,897 | | — | | — | | 321,897 | |
Total available-for-sale securities | | $ | 321,897 | | $ | 1,132,064 | | $ | — | | $ | 1,453,961 | |
Total | | $ | 321,897 | | $ | 1,132,079 | | $ | — | | $ | 1,453,976 | |
*Asset-backed & collateralized mortgage obligations
As noted in the above tables, we did not have any assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of December 31, 2011 and 2010. Additionally, there were no securities transferred in or out of levels 1 or 2 during 2011 or 2010.
In addition, the following is a schedule of amortized costs and estimated fair values of investments in fixed income and equity securities as of December 31, 2011 and 2010:
2011
| | Amortized | | | | Gross Unrealized | |
(in thousands) | | Cost | | Fair Value | | Gains | | Losses | |
Available-for-sale: | | | | | | | | | |
U.S. treasuries | | $ | 15,721 | | $ | 16,172 | | $ | 459 | | $ | (8 | ) |
U.S. agencies | | 112,975 | | 113,819 | | 844 | | — | |
Non-U.S. govt. & agency | | 6,403 | | 6,697 | | 294 | | — | |
Mtge/ABS/CMO* | | 287,459 | | 305,939 | | 18,480 | | — | |
Corporates | | 439,079 | | 467,100 | | 31,640 | | (3,619 | ) |
States, political subdivisions & revenues | | 224,091 | | 236,590 | | 12,517 | | (18 | ) |
Fixed maturities | | $ | 1,085,728 | | $ | 1,146,317 | | $ | 64,234 | | $ | (3,645 | ) |
Equity securities | | 269,400 | | 388,689 | | 121,833 | | (2,544 | ) |
Total available-for-sale | | $ | 1,355,128 | | $ | 1,535,006 | | $ | 186,067 | | $ | (6,189 | ) |
| | | | | | | | | |
Held-to-maturity: | | | | | | | | | |
U.S. agencies | | $ | 243,571 | | $ | 244,656 | | $ | 1,085 | | $ | — | |
Corporates | | 15,000 | | 14,536 | | — | | (464 | ) |
States, political subdivisions & revenues | | 1,655 | | 1,789 | | 134 | | — | |
Total held-to-maturity | | $ | 260,226 | | $ | 260,981 | | $ | 1,219 | | $ | (464 | ) |
| | | | | | | | | |
Trading**: | | | | | | | | | |
Treasuries | | $ | — | | $ | — | | $ | — | | $ | — | |
Agencies | | — | | — | | — | | — | |
Mtge/ABS/CMO* | | 7 | | 7 | | — | | — | |
Corporates | | — | | — | | — | | — | |
States, political subdivisions & revenues | | — | | — | | — | | — | |
Total trading | | $ | 7 | | $ | 7 | | $ | — | | $ | — | |
Total | | $ | 1,615,361 | | $ | 1,795,994 | | $ | 187,286 | | $ | (6,653 | ) |
*Mortgage-backed, asset-backed & collateralized mortgage obligations
**Trading securities are carried at fair value with unrealized gains (losses) included in earnings.
47
2010
| | Amortized | | | | Gross Unrealized | |
(in thousands) | | Cost | | Fair Value | | Gains | | Losses | |
Available-for-sale: | | | | | | | | | |
U.S. treasuries | | $ | 15,771 | | $ | 15,824 | | $ | 244 | | $ | (191 | ) |
U.S. agencies | | 103,133 | | 102,213 | | 869 | | (1,789 | ) |
Non-U.S. govt. & agency | | 1,442 | | 1,557 | | 115 | | — | |
Mtge/ABS/CMO* | | 290,858 | | 304,056 | | 14,041 | | (843 | ) |
Corporates | | 448,209 | | 471,376 | | 26,144 | | (2,977 | ) |
States, political subdivisions & revenues | | 234,456 | | 237,038 | | 4,823 | | (2,241 | ) |
Fixed maturities | | $ | 1,093,869 | | $ | 1,132,064 | | $ | 46,236 | | $ | (8,041 | ) |
Equity securities | | 213,069 | | 321,897 | | 109,122 | | (294 | ) |
Total available-for-sale | | $ | 1,306,938 | | $ | 1,453,961 | | $ | 155,358 | | $ | (8,335 | ) |
| | | | | | | | | |
Held-to-maturity: | | | | | | | | | |
U.S. agencies | | $ | 288,407 | | $ | 282,326 | | $ | 607 | | $ | (6,688 | ) |
Corporates | | 15,000 | | 14,975 | | 100 | | (125 | ) |
States, political subdivisions & revenues | | 5,851 | | 6,083 | | 232 | | — | |
Total held-to-maturity | | $ | 309,258 | | $ | 303,384 | | $ | 939 | | $ | (6,813 | ) |
| | | | | | | | | |
Trading**: | | | | | | | | | |
Treasuries | | $ | — | | $ | — | | $ | — | | $ | — | |
Agencies | | — | | — | | — | | — | |
Mtge/ABS/CMO* | | 13 | | 15 | | — | | — | |
Corporates | | — | | — | | — | | — | |
States, political subdivisions & revenues | | — | | — | | — | | — | |
Total trading | | $ | 13 | | $ | 15 | | $ | — | | $ | — | |
Total | | $ | 1,616,209 | | $ | 1,757,360 | | $ | 156,297 | | $ | (15,148 | ) |
*Mortgage-backed, asset-backed & collateralized mortgage obligations
**Trading securities are carried at fair value with unrealized gains (losses) included in earnings.
CORPORATE BONDS
Unrealized losses in the corporate bond portfolio increased slightly in 2011. These unrealized losses can primarily be attributed to higher risk premiums in the banking and finance sectors due to continued global uncertainty. They are not credit-specific issues. The corporate bond portfolio has an overall rating of A and we believe it is probable that we will receive all contractual payments in the form of principal and interest. In addition, we are not required to, nor do we intend to sell these investments prior to recovering the entire amortized cost basis of each security, which may be maturity. We do not consider these investments to be other-than-temporarily impaired at December 31, 2011.
EQUITY SECURITIES
Our equity portfolio consists of common stocks and exchange traded funds (ETF). Unrealized losses in the equity portfolio increased in 2011. Given our intent to hold and expectation of recovery to cost within a reasonable period of time, we do not consider any of our equities to be other-than-temporarily impaired.
Under current accounting standards, an OTTI write-down of debt securities, where fair value is below amortized cost, is triggered by circumstances where (1) an entity has the intent to sell a security, (2) it is more-likely-than-not that the entity will be required to sell the security before recovery of its amortized cost basis, or (3) the entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more-likely-than-not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the difference between the security’s amortized cost and its fair value. If an entity does not intend to sell the security or it is not more-likely-than-not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing the credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.
Part of our evaluation of whether particular securities are other-than-temporarily impaired involves assessing whether we have both the intent and ability to continue to hold equity securities in an unrealized loss position. For fixed income securities, we consider our intent to sell a security (which is determined on a security-by-security basis) and whether it is more-likely-than-not we will be required to sell the security before the recovery of our amortized cost basis. Significant changes in these factors could result in a charge to net earnings for impairment losses. Impairment losses result in a reduction of the underlying investment’s cost basis.
48
The amortized cost and estimated fair value of fixed income securities at December 31, 2011, by contractual maturity, are shown as follows:
(in thousands) | | Amortized Cost | | Fair Value | |
Available-for-sale: | | | | | |
Due in one year or less | | $ | 11,716 | | $ | 11,895 | |
Due after one year through five years | | 125,067 | | 131,826 | |
Due after five years through 10 years | | 501,379 | | 531,527 | |
Due after 10 years | | 160,107 | | 165,130 | |
Mtge/ABS/CMO* | | 287,459 | | 305,939 | |
Total available-for-sale | | $ | 1,085,728 | | $ | 1,146,317 | |
Held-to-maturity: | | | | | |
Due in one year or less | | $ | 2,001 | | $ | 2,058 | |
Due after one year through five years | | 3,632 | | 3,927 | |
Due after five years through 10 years | | 16,793 | | 16,837 | |
Due after 10 years | | 237,800 | | 238,159 | |
Total held-to-maturity | | $ | 260,226 | | $ | 260,981 | |
Trading: | | | | | |
Due in one year or less | | $ | — | | $ | — | |
Due after one year through five years | | — | | — | |
Due after five years through 10 years | | — | | — | |
Due after 10 years | | — | | — | |
Mtge/ABS/CMO* | | 7 | | 7 | |
Total trading | | $ | 7 | | $ | 7 | |
Total fixed income: | | | | | |
Due in one year or less | | $ | 13,717 | | $ | 13,953 | |
Due after one year through five years | | 128,699 | | 135,753 | |
Due after five years through 10 years | | 518,172 | | 548,364 | |
Due after 10 years | | 397,907 | | 403,289 | |
Mtge/ABS/CMO* | | 287,466 | | 305,946 | |
Grand total | | $ | 1,345,961 | | $ | 1,407,305 | |
*Mortgage-backed, asset-backed & collateralized mortgage obligations
Expected maturities may differ from contractual maturities due to call provisions on some existing securities. At December 31, 2011, the net unrealized appreciation of available-for-sale fixed maturities and equity securities totaled $179.9 million. At December 31, 2010, the net unrealized appreciation of available-for-sale fixed maturities and equity securities totaled $147.0 million.
The following tables are also used as part of our impairment analysis and illustrate the total value of securities that were in an unrealized loss position as of December 31, 2011, and December 31, 2010. These tables segregate the securities based on type, noting the fair value, cost (or amortized cost) and unrealized loss on each category of investment as well as in total. The tables further classify the securities based on the length of time they have been in an unrealized loss position.
December 31, 2011
| | | | 12 Mos. | | | |
(in thousands) | | <12 Mos. | | & Greater | | Total | |
U.S. Government: | | | | | | | |
Fair value | | $ | 5,023 | | $ | — | | $ | 5,023 | |
Cost or amortized cost | | 5,031 | | — | | 5,031 | |
Unrealized loss | | $ | (8 | ) | $ | — | | $ | (8 | ) |
U.S. Agency: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
Mortgage Backed: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
ABS/CMO*: | | | | | | | |
Fair value | | $ | — | | $ | — | | $ | — | |
Cost or amortized cost | | — | | — | | — | |
Unrealized loss | | $ | — | | $ | — | | $ | — | |
Corporate: | | | | | | | |
Fair value | | $ | 49,464 | | $ | 28,698 | | $ | 78,162 | |
Cost or amortized cost | | 51,894 | | 30,351 | | 82,245 | |
Unrealized loss | | $ | (2,430 | ) | $ | (1,653 | ) | $ | (4,083 | ) |
States, political subdivisions and revenues: | | | | | | | |
Fair value | | $ | — | | $ | 1,050 | | $ | 1,050 | |
Cost or amortized cost | | — | | 1,068 | | 1,068 | |
Unrealized loss | | $ | — | | $ | (18 | ) | $ | (18 | ) |
Subtotal, debt securities: | | | | | | | |
Fair value | | $ | 54,487 | | $ | 29,748 | | $ | 84,235 | |
Cost or amortized cost | | 56,925 | | 31,419 | | 88,344 | |
Unrealized loss | | (2,438 | ) | (1,671 | ) | (4,109 | ) |
Common stock: | | | | | | | |
Fair value | | $ | 25,952 | | $ | — | | $ | 25,952 | |
Cost or amortized cost | | 28,496 | | — | | 28,496 | |
Unrealized loss | | $ | (2,544 | ) | $ | — | | $ | (2,544 | ) |
Total: | | | | | | | |
Fair value | | $ | 80,439 | | $ | 29,748 | | $ | 110,187 | |
Cost or amortized cost | | 85,421 | | 31,419 | | 116,840 | |
Unrealized loss | | $ | (4,982 | ) | $ | (1,671 | ) | $ | (6,653 | ) |
*Asset-backed & collateralized mortgage obligations
49
December 31, 2010
| | | | 12 Mos. | | | |
(in thousands) | | <12 Mos. | | & Greater | | Total | |
U.S. Government: | | | | | | | |
Fair value | | $ | 5,689 | | $ | — | | $ | 5,689 | |
Cost or amortized cost | | 5,880 | | — | | 5,880 | |
Unrealized loss | | (191 | ) | — | | (191 | ) |
U.S. Agency: | | | | | | | |
Fair value | | $ | 295,897 | | $ | — | | $ | 295,897 | |
Cost or amortized cost | | 304,374 | | — | | 304,374 | |
Unrealized loss | | (8,477 | ) | — | | (8,477 | ) |
Mortgage Backed: | | | | | | | |
Fair value | | $ | 43,852 | | $ | — | | $ | 43,852 | |
Cost or amortized cost | | 44,659 | | — | | 44,659 | |
Unrealized loss | | (807 | ) | — | | (807 | ) |
ABS/CMO*: | | | | | | | |
Fair value | | $ | 2,160 | | $ | — | | $ | 2,160 | |
Cost or amortized cost | | 2,196 | | — | | 2,196 | |
Unrealized loss | | (36 | ) | — | | (36 | ) |
Corporate: | | | | | | | |
Fair value | | $ | 110,772 | | $ | 1,951 | | $ | 112,723 | |
Cost or amortized cost | | 113,813 | | 2,012 | | 115,825 | |
Unrealized loss | | (3,041 | ) | (61 | ) | (3,102 | ) |
States, political subdivisions: | | | | | | | |
and revenues | | | | | | | |
Fair value | | $ | 80,465 | | $ | 996 | | $ | 81,461 | |
Cost or amortized cost | | 82,652 | | 1,050 | | 83,702 | |
Unrealized loss | | (2,187 | ) | (54 | ) | (2,241 | ) |
Subtotal, debt securities: | | | | | | | |
Fair value | | $ | 538,835 | | $ | 2,947 | | $ | 541,782 | |
Cost or amortized cost | | 553,574 | | 3,062 | | 556,636 | |
Unrealized loss | | (14,739 | ) | (115 | ) | (14,854 | ) |
Common stock: | | | | | | | |
Fair value | | $ | 6,078 | | $ | — | | $ | 6,078 | |
Cost or amortized cost | | 6,372 | | — | | 6,372 | |
Unrealized loss | | (294 | ) | — | | (294 | ) |
Total: | | | | | | | |
Fair value | | $ | 544,913 | | $ | 2,947 | | $ | 547,860 | |
Cost or amortized cost | | 559,946 | | 3,062 | | 563,008 | |
Unrealized loss | | (15,033 | ) | (115 | ) | (15,148 | ) |
*Asset-backed & collateralized mortgage obligations
As of December 31, 2011, we held 25 common stocks that were in unrealized loss positions. The total unrealized loss on these securities was $2.5 million. In considering both the significance and duration of the unrealized loss positions, we have no equity securities in an unrealized loss position of greater than 20 percent for more than six consecutive months.
The fixed income portfolio contained 27 securities at a loss as of December 31, 2011. Of these 27 securities, nine have been in an unrealized loss position for 12 consecutive months or longer and these collectively represent $1.7 million in unrealized losses. The fixed income unrealized losses can primarily be attributed to higher risk premiums in banking and finance due to continued global uncertainty. They are not credit-specific issues. All fixed income securities in the investment portfolio continue to pay the expected coupon payments under the contractual terms of the securities. In 2009, we adopted GAAP guidance on the recognition and presentation of OTTI. Accordingly, any credit-related impairment related to fixed income securities we do not plan to sell and for which we are not more-likely-than-not to be required to sell is recognized in net earnings, with the non-credit related impairment recognized in comprehensive earnings. Based on our analysis, our fixed income portfolio is of a high credit quality and we believe we will recover the amortized cost basis of our fixed income securities. We continually monitor the credit quality of our fixed income investments to assess if it is probable that we will receive our contractual or estimated cash flows in the form of principal and interest. There were no OTTI losses recognized in other comprehensive earnings in the periods presented.
Key factors that we consider in the evaluation of credit quality include:
· Changes in technology that may impair the earnings potential of the investment,
· The discontinuance of a segment of the business that may affect the future earnings potential,
· Reduction or elimination of dividends,
· Specific concerns related to the issuer’s industry or geographic area of operation,
· Significant or recurring operating losses, poor cash flows, and/or deteriorating liquidity ratios, and
· Downgrades in credit quality by a major rating agency.
Based on our analysis, we’ve concluded that the securities in an unrealized loss position were not other-than-temporarily impaired at December 31, 2011 and 2010.
During 2011, we recognized $0.3 million in impairment losses. All losses were in our equity portfolio on securities we no longer had the intent to hold. During 2010, we did not recognize any impairment losses. There were $45.3 million in losses associated with the OTTI of securities in 2009.
We completely exited our securities lending program as of June 30, 2009.
As required by law, certain fixed maturities, cash and short-term investments amounting to $23.2 million at December 31, 2011, were on deposit with either regulatory authorities or banks. Additionally, we have certain fixed maturities of less than $0.1 million held in trust at December 31, 2011. These funds cover net premiums, losses and expenses related to a property and casualty insurance program.
50
3. POLICY ACQUISITION COSTS
Policy acquisition costs deferred and amortized to income for the years ended December 31 are summarized as follows:
(in thousands) | | 2011 | | 2010 | | 2009 | |
Deferred policy acquisition costs (DAC), beginning of year | | $ | 40,242 | | $ | 40,510 | | $ | 45,325 | |
VOBA*, CBIC - Acquisition date | | 10,822 | | — | | — | |
Deferred: | | | | | | | |
Direct commissions | | $ | 116,206 | | $ | 101,523 | | $ | 100,727 | |
Premium taxes | | 8,725 | | 6,809 | | 6,596 | |
Ceding commissions | | (24,721 | ) | (24,472 | ) | (26,156 | ) |
Net deferred | | $ | 100,210 | | $ | 83,860 | | $ | 81,167 | |
Amortized | | 99,169 | | 84,128 | | 85,982 | |
DAC/VOBA*, end of year | | $ | 52,105 | | $ | 40,242 | | $ | 40,510 | |
Policy acquisition costs: | | | | | | | |
Amortized to expense — DAC | | $ | 91,499 | | $ | 84,128 | | $ | 85,982 | |
Amortized to expense — VOBA | | 7,670 | | — | | — | |
Period costs: | | | | | | | |
Ceding commission — contingent | | (2,207 | ) | (2,203 | ) | (1,998 | ) |
Other underwriting expenses | | 80,022 | | 67,030 | | 69,496 | |
Other | | 6,884 | | 7,939 | | 10,715 | |
Total policy acquisition costs | | $ | 183,868 | | $ | 156,894 | | $ | 164,195 | |
*Includes asset for value of business acquired (VOBA) in CBIC acquisition
As previously discussed in note 1C, accounting guidance for deferred acquisition costs incurred by insurance entities changed in 2012 under ASU 2010-26, Financial Services — Insurance (Topic 944) Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts.
We adopted this new standard on a retrospective basis as of January 1, 2012. The new guidance has no impact on our net cash flows, and should have minimal prospective impact on expenses or earnings before income taxes. Our adoption of the new standard, however, resulted in a reduction of our deferred policy acquisition costs asset, an adjustment to deferred income taxes liability and a decrease to our consolidated shareholders’ equity. At adoption, the adjustment to our consolidated shareholders’ equity was a decrease of $26.2 million, net of tax. This adjustment resulted in a reduction in book value of $1.24 per share, based on the number of shares outstanding at January 1, 2012.
4. DEBT
As of December 31, 2011, outstanding debt balances totaled $100.0 million, all of which was our long-term senior notes.
On December 12, 2003, we completed a public debt offering, issuing $100.0 million in senior notes maturing January 15, 2014, and paying interest semi-annually at the rate of 5.95 percent. The notes were issued at a discount resulting in proceeds, net of discount and commission, of $98.9 million. The amount of the discount is being charged to income over the life of the debt on an effective-yield basis. Of the proceeds, capital contributions totaling $65.0 million were made to our insurance subsidiaries to increase their statutory surplus. The balance of the proceeds was used by the holding company to fund investment and operating activities. The estimated fair value for the senior note is $106.6 million. The fair value of our long-term debt is estimated based on the limited observable prices that reflect thinly traded securities.
As of December 31, 2011 and 2010, we had no short-term debt outstanding. We maintain a revolving line of credit with JP Morgan Chase which permits us to borrow up to an aggregate principal amount of $25.0 million. Under certain conditions, the line may be increased up to an aggregate principal amount of $50.0 million. This facility was renewed under similar terms for a three-year term that expires on May 31, 2014. As of December 31, 2011, no amounts were outstanding on this facility.
We incurred interest expense on debt at the following average interest rates for 2011, 2010 and 2009:
| | 2011 | | 2010 | | 2009 | |
Line of credit | | — | | — | | — | |
Reverse repurchase agreements | | — | | — | | — | |
Total short-term debt | | — | | — | | — | |
Senior notes | | 6.02 | % | 6.02 | % | 6.02 | % |
Total debt | | 6.02 | % | 6.02 | % | 6.02 | % |
Interest paid on outstanding debt was $6.0 million for 2011, 2010 and 2009.
5. REINSURANCE
In the ordinary course of business, the insurance subsidiaries assume and cede premiums with other insurance companies. A large portion of the reinsurance is put into effect under contracts known as treaties and, in some instances, by negotiation on each individual risk (known as facultative reinsurance). In addition, there are several types of treaties including: quota share, excess of loss and catastrophe reinsurance contracts that protect against losses over stipulated amounts arising from any one occurrence or event. The arrangements allow us to pursue greater diversification of business and serve to limit the maximum net loss to a single event, such as a catastrophe. Through the quantification of exposed policy limits in each region and the extensive use of computer-assisted modeling techniques, we monitor the concentration of risks exposed to catastrophic events.
Through the purchase of reinsurance, we also generally limit our net loss on any individual risk to a maximum of $3.0 million, although retentions can range from $0.2 million to $8.8 million.
51
Premiums written and earned along with losses and settlement expenses incurred for the years ended December 31 are summarized as follows:
(in thousands) | | 2011 | | 2010 | | 2009 | |
WRITTEN | | | | | | | |
Direct | | $ | 629,727 | | $ | 586,624 | | $ | 614,887 | |
Reinsurance assumed | | 72,380 | | 49,692 | | 16,313 | |
Reinsurance ceded | | (152,469 | ) | (151,176 | ) | (161,284 | ) |
Net | | $ | 549,638 | | $ | 485,140 | | $ | 469,916 | |
EARNED | | | | | | | |
Direct | | $ | 625,963 | | $ | 599,669 | | $ | 640,034 | |
Reinsurance assumed | | 66,984 | | 47,637 | | 14,289 | |
Reinsurance ceded | | (154,495 | ) | (153,924 | ) | (162,362 | ) |
Net | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
LOSSES AND SETTLEMENT EXPENSES INCURRED | | | | | | | |
Direct | | $ | 180,768 | | $ | 265,903 | | $ | 245,671 | |
Reinsurance assumed | | 60,076 | | 29,586 | | 9,696 | |
Reinsurance ceded | | (40,760 | ) | (94,157 | ) | (51,979 | ) |
Net | | $ | 200,084 | | $ | 201,332 | | $ | 203,388 | |
The growth in reinsurance assumed premium and losses are largely driven by a facultative property business unit formed in 2008 and several assumed reinsurance treaties, including crop, undertaken and managed by home office staff. The assumed business is made up of short-tail property, catastrophe, and multi-peril crop and hail reinsurance. The majority of this assumed reinsurance is proportional and a large portion of the assumed incurred losses can be attributed to crop-related reinsurance, which we began offering in 2010, and a specialty property treaty that experienced unusually high weather-related loss activity in 2011. Losses for each crop season are ultimately determined and paid subsequent to December 31 of the crop year reinsured. We continue to utilize reinsurance to reduce overall volatility and to mitigate risk on new businesses we enter.
At December 31, 2011, we had prepaid reinsurance premiums and recoverables on paid and unpaid losses and settlement expenses totaling $389.9 million. More than 95 percent of our reinsurance recoverables are due from companies with financial strength ratings of “A” or better by A.M. Best and S&P rating services.
The following table displays net reinsurance balances recoverable, after consideration of collateral, from our top 10 reinsurers, as of December 31, 2011. All other reinsurance balances recoverable, when considered by individual reinsurer, are less than 2 percent of shareholders’ equity.
| | Amounts | | | | | |
| | Recoverable | | A.M. Best | | S&P | |
Reinsurer | | (in thousands) | | Rating | | Rating | |
Munich Re / HSB | | $ | 69,014 | | A+, Superior | | AA-, Very Strong | |
Endurance Re | | 57,486 | | A, Excellent | | A, Strong | |
Axis Re | | 30,034 | | A, Excellent | | A+, Strong | |
Transatlantic Re | | 26,889 | | A, Excellent | | A+, Strong | |
Aspen UK Ltd. | | 26,738 | | A, Excellent | | A, Strong | |
Swiss Re /Westport Ins. Corp. | | 25,770 | | A+, Superior | | AA-, Very Strong | |
Gen Re | | 23,634 | | A++, Superior | | AA+, Very Strong | |
Berkley Insurance Co. | | 18,455 | | A+, Superior | | A+, Strong | |
Lloyds of London | | 15,118 | | A, Excellent | | A+, Strong | |
Toa-Re | | 13,510 | | A+, Superior | | A+, Strong | |
| | | | | | | | |
Ceded unearned premiums and reinsurance balances recoverable on paid losses and settlement expenses are reported separately as an asset, rather than being netted with the related liability, since reinsurance does not relieve us of our liability to policyholders. Such balances are subject to the credit risk associated with the individual reinsurer. We continually monitor the financial condition of our reinsurers and actively follow up on any past due or disputed amounts. As part of our monitoring efforts, we review their annual financial statements and SEC filings for those reinsurers that are publicly traded. We also review insurance industry developments that may impact the financial condition of our reinsurers. We analyze the credit risk associated with our reinsurance balances recoverable by monitoring the A.M. Best and S&P ratings of our reinsurers. In addition, we subject our reinsurance recoverables to detailed recoverability tests, including a segment based analysis using the average default rating percentage by S&P rating, which assists us in assessing the sufficiency of the existing allowance. Additionally, we perform an in-depth reinsurer financial condition analysis prior to the renewal of our reinsurance placements.
Our policy is to charge to earnings, in the form of an allowance, an estimate of unrecoverable amounts from reinsurers. This allowance is reviewed on an ongoing basis to ensure that the amount makes a reasonable provision for reinsurance balances that we may be unable to recover. Once regulatory action (such as receivership, finding of insolvency, order of conservation, order of liquidation, etc.) is taken against a reinsurer, the paid and unpaid recoverable for the reinsurer are specifically identified and written off through the use of our allowance for estimated unrecoverable amounts from reinsurers. When we write-off such a balance, it is done in full. We then re-evaluate the remaining allowance and determine whether the balance is sufficient as detailed above and if needed, an additional allowance is recognized and income charged. The amounts of allowances for uncollectible amounts on paid and unpaid recoverables were $13.7 million and $14.8 million, respectively, at December 31, 2011. At December 31, 2010, the amounts were $14.1 million and $15.1 million, respectively. We have no receivables with a due date that extends beyond one year that are not included
52
in our allowance for uncollectible amounts, other than the receivable related to our crop reinsurance program. The amount receivable under our crop reinsurance business, which represents $31.3 million of our total premiums and reinsurance balances receivable at December 31, 2011, is not contractually due until the final settlement of the 2011 crop year which will occur during the second quarter of 2012.
6. HISTORICAL LOSS AND LAE DEVELOPMENT
The table which follows is a reconciliation of our unpaid losses and settlement expenses (LAE) for the years 2011, 2010 and 2009.
(in thousands) | | 2011 | | 2010 | | 2009 | |
Unpaid losses and LAE at beginning of year: | | | | | | | |
Gross | | $ | 1,173,943 | | $ | 1,146,460 | | $ | 1,159,311 | |
Ceded | | (354,163 | ) | (336,392 | ) | (350,284 | ) |
Net | | $ | 819,780 | | $ | 810,068 | | $ | 809,027 | |
Unpaid losses and LAE: | | | | | | | |
CBIC - Acquisition Date: | | | | | | | |
April 28, 2011 | | | | | | | |
Gross | | $ | 72,387 | | $ | — | | $ | — | |
Ceded | | (18,881 | ) | — | | — | |
Net | | $ | 53,506 | | $ | — | | $ | — | |
Increase (decrease) in incurred losses and LAE: | | | | | | | |
Current accident year | | $ | 310,145 | | $ | 284,575 | | $ | 269,965 | |
Prior accident years | | (110,061 | ) | (83,243 | ) | (66,577 | ) |
Total incurred | | $ | 200,084 | | $ | 201,332 | | $ | 203,388 | |
Loss and LAE payments for claims incurred: | | | | | | | |
Current accident year | | $ | (89,924 | ) | $ | (43,945 | ) | $ | (41,890 | ) |
Prior accident year | | (186,537 | ) | (147,675 | ) | (160,457 | ) |
Total paid | | $ | (276,461 | ) | $ | (191,620 | ) | $ | (202,347 | ) |
Net unpaid losses and LAE at end of year | | $ | 796,909 | | $ | 819,780 | | $ | 810,068 | |
Unpaid losses and LAE at end of year: | | | | | | | |
Gross | | $ | 1,150,714 | | $ | 1,173,943 | | $ | 1,146,460 | |
Ceded | | (353,805 | ) | (354,163 | ) | (336,392 | ) |
Net | | $ | 796,909 | | $ | 819,780 | | $ | 810,068 | |
The differences from our initial reserve estimates emerged as changes in our ultimate loss estimates as we updated those estimates through our reserve analysis process. The recognition of the changes in initial reserve estimates occurred over time as claims were reported, initial case reserves were established, initial reserves were reviewed in light of additional information and ultimate payments were made on the collective set of claims incurred as of that evaluation date. The new information on the ultimate settlement value of claims is continually updated until all claims in a defined set are settled. As a small specialty insurer with a diversified product portfolio, our experience will ordinarily exhibit fluctuations from period to period. While we attempt to identify and react to systematic changes in the loss environment, we also must consider the volume of experience directly available to us and interpret any particular period’s indications with a realistic technical understanding of the reliability of those observations.
The table below summarizes our prior accident years’ loss reserve development by segment for 2011, 2010 and 2009:
(FAVORABLE)/UNFAVORABLE RESERVE DEVELOPMENT BY SEGMENT
(in thousands) | | 2011 | | 2010 | | 2009 | |
Casualty | | $ | (83,892 | ) | $ | (64,602 | ) | $ | (65,523 | ) |
Property | | (18,453 | ) | (8,271 | ) | 3,434 | |
Surety | | (7,716 | ) | (10,370 | ) | (4,488 | ) |
Total | | $ | (110,061 | ) | $ | (83,243 | ) | $ | (66,577 | ) |
A discussion of significant components of reserve development for the three most recent calendar years follows:
2011. During 2011, all of our segments experienced favorable emergence from prior years’ reserve estimates. From the casualty segment there was $83.9 million of favorable development coming mostly from accident years 2006 through 2009. Again this year, the expected loss ratios initially used to establish carried reserves for these accident years proved to be higher than required. This resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that continued to be considerably less than our long-term expectations. In addition, we believe this to be the result of our underwriters’ risk selection which has mostly offset price declines and loss cost inflation. Nearly all of our casualty products contributed to the favorable development, but this was particularly true for our general liability product. It was by far the largest contributor at $37.3 million and was driven primarily by the construction classes. Other significant favorable development came from our commercial umbrella, personal umbrella and transportation products in amounts of $15.1 million, $7.7 million and $6.9 million, respectively. In addition, our program business, much of which is in runoff, was responsible for $6.2 million of the total. Unfavorable development came from the asbestos and environmental exposures associated with business assumed in the 1970’s and 1980’s which totaled $1.5 million.
The property segment experienced $18.5 million of favorable development in 2011. Of this amount, $8.5 million came from the marine product in accident years 2008 through 2010. The longer-tailed hull, protection & indemnity and liability coverages were responsible for most of the total. The difference in conditions product was also a contributor in 2011 with $7.0 million of favorable development that was primarily the result of the favorable final resolution of a claim arising from the 1994 Northridge earthquake. Other products having favorable development were assumed crop, assumed facultative reinsurance and homeowners.
53
The surety segment contributed $7.7 million of favorable emergence in 2011. Accident years 2010 and 2009 were responsible for the majority of that development. The biggest contributors by product were contract, energy and commercial with favorable development of $3.9 million, $2.2 million and $2.0 million, respectively. We have been monitoring these products for the last few years for signs of adverse experience caused by the economic environment. In prior years we had not seen much evidence of stress on our customers, however, this began to change somewhat in 2011, particularly with respect to contract surety. This did not significantly affect development on prior accident years but did affect loss estimates for the current accident year.
2010. During 2010, we experienced favorable loss emergence from prior years’ reserve estimates across all of our segments. For our casualty segment, we experienced $64.6 million of favorable development, predominantly from the accident years 2006 through 2008. In retrospect, the expected loss ratios initially used to establish carried reserves for these accident years proved to be higher than required, which resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that continued to be considerably less than we expect over the long term. This was particularly true for our personal umbrella, transportation and executive products which experienced favorable loss development of $17.7 million, $11.6 million and $9.1 million, respectively. We also saw favorable loss emergence across most of our other casualty business including our commercial umbrella, program and general liability products. The experience on program business was a reversal compared to our experience in recent years. The contribution from general liability was much smaller than in previous years because of adverse experience on owner, landlord and tenant (non-construction) classes. This affected development on accident year 2009 in particular. In addition, we realized favorable development from some runoff casualty business including environmental and asbestos exposures. This was enhanced by successful reinsurance recovery efforts.
Our property segment realized $8.3 million of favorable loss development in 2010. Most of the development came from accident years 2009 and 2008. Marine business was the primary driver of the favorable development accounting for $4.6 million. The corrective actions taken in 2009 had a positive impact on 2010 results, particularly in the hull, protection & indemnity and marine liability products. Nearly every other property product experienced favorable development with the difference in conditions, assumed facultative reinsurance and runoff construction products having the most favorable results.
The surety segment experienced $10.4 million of favorable emergence in 2010. Accident year 2009 produced nearly all of the favorable development. The contract and commercial surety products were responsible for the majority of the favorable development, contributing $5.4 million and $3.7 million, respectively. We have been monitoring these products closely for signs of adverse experience caused by the condition of the economy over the last few years. To date, the impact has been much less than we thought likely and this is largely responsible for the favorable development.
2009. During 2009, we experienced favorable loss emergence from prior years’ reserve estimates across our casualty and surety segments, which were partially offset by unfavorable loss emergence in our property segment. For our casualty segment, we experienced $65.5 million of favorable development, predominantly from the accident years 2003 through 2008. In retrospect, the expected loss ratios initially used to set booked reserves for these accident years proved to be conservative, which resulted in loss emergence significantly lower than expected. This was predominantly caused by favorable frequency and severity trends that were considerably less than we would expect over the long term. This was particularly true for our general liability, personal umbrella and transportation products, which experienced favorable loss development of $38.2 million, $11.2 million and $10.1 million, respectively. The construction class was the largest contributor to the favorable emergence in the general liability product. We also saw favorable loss emergence across almost all of our other casualty products including our commercial umbrella products and executive products group. Offsetting this favorable trend, our program business experienced $4.5 million of unfavorable prior years’ loss development during the year, almost all in the 2008 accident year. We re-underwrote and downsized this product offering during 2009. We also realized $5.2 million of unfavorable development from some runoff casualty business from accident year 1987 related to environmental and asbestos exposures and the resulting changes in collectibility estimates.
Our property segment realized $3.4 million of unfavorable loss development in 2009. Most of this emergence was in accident years 2007 and 2008 and the direct result of the longer-tailed coverage within our marine business. We entered the marine business in 2005 and it had grown steadily until the first half of 2009. We had relied extensively on external loss development patterns to that point. Our losses have developed much more slowly than would be expected particularly in the hull, protection & indemnity and marine liability lines. As a result, we booked $11.4 million of adverse development on prior years’ reserves. We took underwriting action in 2009, exiting certain heavy commercial segments of the book and reorganizing the business. Offsetting the marine development was favorable development on catastrophes including $4.2 million from the 2008 hurricanes and Midwest food. We also observed favorable loss emergence in our fire and runoff construction businesses.
54
Our surety segment experienced $4.5 million of favorable emergence in 2009. Almost all of the favorable emergence was from the 2008 accident year. Very little observed loss severity in the commercial surety product resulted in $1.5 million of favorable emergence. Continued improvement in our contract surety loss ratio, resulting from past re-underwriting of the business, led to $3.4 million of favorable loss reserve development. We continue to watch these products closely as they can be significantly impacted by economic downturns. However, there has been no impact to loss frequency or severity up to this point.
ENVIRONMENTAL, ASBESTOS AND MASS TORT EXPOSURES
We are subject to environmental site cleanup, asbestos removal and mass tort claims and exposures through our commercial umbrella, general liability and discontinued assumed casualty reinsurance lines of business. The majority of the exposure is in the excess layers of our commercial umbrella and assumed reinsurance books of business.
The following table represents paid and unpaid environmental, asbestos and mass tort claims data (including incurred but not reported losses) as of December 31, 2011, 2010 and 2009:
(in thousands) | | 2011 | | 2010 | | 2009 | |
LOSS AND LAE PAYMENTS (CUMULATIVE) | | | | | | | |
Gross | | $ | 91,079 | | $ | 86,453 | | $ | 75,544 | |
Ceded | | (48,039 | ) | (43,015 | ) | (41,639 | ) |
Net | | $ | 43,040 | | $ | 43,438 | | $ | 33,905 | |
UNPAID LOSSES AND LAE AT END OF YEAR | | | | | | | |
Gross | | $ | 66,429 | | $ | 72,243 | | $ | 68,198 | |
Ceded | | (31,633 | ) | (36,895 | ) | (20,142 | ) |
Net | | $ | 34,796 | | $ | 35,348 | | $ | 48,056 | |
Our environmental, asbestos and mass tort exposure is limited, relative to other insurers, as a result of entering the affected liability lines after the insurance industry had already recognized environmental and asbestos exposure as a problem and adopted appropriate coverage exclusions.
Calendar year 2011 was a quiet year in aggregate, with small decreases in both gross and net inception-to-date incurred losses. However, there was unfavorable activity in our discontinued assumed reinsurance book, for which incurred losses increased by $2.8 million gross and $2.9 million net. The adverse development was driven by two asbestos claims and one mass tort claim. This was more than offset by favorable development on our direct book.
The decrease in net payments was driven by mass tort claim activity from the 1980’s associated with Underwriter’s Indemnity Company (UIC), which we purchased in 1999. Due to the age of this book and insolvencies of some reinsurers, collectability of reinsurance is often challenging. In 2011, we were able to collect a significant amount of reinsurance associated with a claim that we had settled in 2010. This caused our total net payments for the year to be negative.
During 2010, we experienced elevated payment activity relative to previous years on both a direct and net basis. Most of this activity was driven by mass tort claim activity from the 1980’s associated with UIC. The most significant claims from this book were settled in 2010. We recorded $3.9 million direct and $0.7 million net of incurred losses on these claims in 2010. The resulting payment served to decrease ending reserves. Additionally, there were significant payments associated with our assumed run-off book of reinsurance. Four asbestos claims had payments totaling $1.5 million gross and $1.2 million net. The significant increase in ceded reserves in 2010 was largely due to adjustments for a 2007 marine liability claim, as well as the UIC mass tort claims.
While our environmental exposure is limited, the ultimate liability for this exposure is difficult to assess because of the extensive and complicated litigation involved in the settlement of claims and evolving legislation on such issues as joint and several liability, retroactive liability and standards of cleanup. Additionally, we participate primarily in the excess layers of coverage, where accurate estimates of ultimate loss are more difficult to derive than for primary coverage.
7. INCOME TAXES
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are summarized as follows:
(in thousands) | | 2011 | | 2010 | |
Deferred tax assets: | | | | | |
Tax discounting of claim reserves | | $ | 26,781 | | $ | 30,541 | |
Unearned premium offset | | 19,575 | | 16,723 | |
Deferred compensation | | 8,746 | | 5,496 | |
Stock option expense | | 3,954 | | 3,577 | |
NOL carryforward | | 5,486 | | — | |
Other | | 298 | | 264 | |
Deferred tax assets before allowance | | 64,840 | | 56,601 | |
Less valuation allowance | | — | | — | |
Total deferred tax assets | | $ | 64,840 | | $ | 56,601 | |
Deferred tax liabilities: | | | | | |
Net unrealized appreciation of securities | | $ | 63,274 | | $ | 51,544 | |
Deferred policy acquisition costs | | 18,236 | | 14,084 | |
Book/tax depreciation | | 2,122 | | 1,359 | |
Intangible assets from CBIC acquisition | | 4,869 | | — | |
Undistributed earnings of unconsolidated investee | | 13,016 | | 11,380 | |
Other | | 1,190 | | 196 | |
Total deferred tax liabilities | | 102,707 | | 78,563 | |
Net deferred tax liability | | $ | (37,867 | ) | $ | (21,962 | ) |
55
Income tax expense attributable to income from operations for the years ended December 31, 2011, 2010 and 2009, differed from the amounts computed by applying the U.S. federal tax rate of 35 percent to pretax income from continuing operations as demonstrated in the following table:
(in thousands) | | 2011 | | 2010 | | 2009 | |
Provision for income taxes at the statutory federal tax rates | | $ | 64,255 | | $ | 62,883 | | $ | 45,592 | |
Increase (reduction) in taxes resulting from: | | | | | | | |
Dividends received deduction | | (1,980 | ) | (1,628 | ) | (1,449 | ) |
ESOP dividends paid deduction | | (3,367 | ) | (4,358 | ) | (563 | ) |
Tax-exempt interest income | | (2,412 | ) | (3,221 | ) | (5,171 | ) |
Other items, net | | 492 | | (2,206 | ) | (578 | ) |
Total | | $ | 56,988 | | $ | 51,470 | | $ | 37,831 | |
Our effective tax rates were 31.0 percent, 28.6 percent and 29.0 percent for 2011, 2010 and 2009, respectively. Effective rates are dependent upon components of pretax earnings and the related tax effects. The effective rate for 2011 was higher than 2010, due to underwriting income being a greater proportion of overall pretax income. Reduced levels of tax-exempt income and dividends qualifying for preferential tax treatment, specifically as noted below from Maui Jim, also contributed to the increase in our effective tax rate.
Dividends paid to our Employee Stock Ownership Plan (ESOP) result in a tax deduction. Special dividends paid to the company’s ESOP in 2011 and 2010 resulted in tax benefits of $2.7 million and $3.6 million, respectively. These tax benefits reduced the effective tax rate for 2011 and 2010 by 1.5 percent and 2.0 percent, respectively.
Our net earnings include equity in earnings of unconsolidated investee, Maui Jim. This investee does not have a policy or pattern of paying dividends. As a result, we record a deferred tax liability on the earnings at the corporate capital gains rate of 35 percent. No dividends were received during 2011 or 2009 from our Maui Jim investment. In the fourth quarter 2010, we received a $7.9 million non-recurring dividend. In accordance with GAAP guidelines on income taxes, we recognized a $2.2 million tax benefit from applying the lower tax rate applicable to affiliated dividends (7 percent), as compared to the corporate capital gains rate on which the deferred tax liabilities were based. This benefit is included in the Other items, net caption in the previous table. Standing alone, the dividend resulted in a 1 percent reduction to the 2010 effective tax rate. We do not anticipate dividends in future periods as we expect to recover our investment through means other than receipt of dividends.
We recorded our deferred tax assets and liabilities using the statutory federal tax rate of 35 percent. We believe it is more-likely-than-not that all deferred tax assets will be recovered based upon the carry back availability and the likelihood that future operations will generate sufficient taxable income to realize the deferred tax assets. In addition, we believe when these deferred items reverse in future years, our taxable income will be taxed at an effective rate of 35 percent.
In 2011, a $5.5 million deferred tax asset was recorded for the net operating loss (NOL) carryforward stemming from the CBIC acquisition. This NOL was primarily the result of certain transaction-related items, including employee bonuses that were incurred by CBIC in conjunction with the sale. A short period tax return for CBIC will be filed for the pre-acquisition period in 2011, creating an NOL. The NOL will be carried back to the two previous tax years (2010 and 2009) to recover the taxes paid. The remaining NOL will be carried forward to future tax years. Due to our consistent history of taxable income, we anticipate future taxable income to cover the NOL available from the CBIC acquisition.
Effective for tax years beginning in 2011, Illinois raised the state income tax rate applicable to corporations. Since the majority of our income arises from insurance operations which are subject to premium taxes, the higher rate had minimal impact on our state income tax liability and our overall effective rate.
Federal and state income taxes paid in 2011, 2010 and 2009, amounted to $50.5 million, $52.0 million and $30.8 million, respectively.
8. EMPLOYEE BENEFITS
EMPLOYEE STOCK OWNERSHIP, 401(K) AND BONUS AND INCENTIVE PLANS
We maintain ESOP, 401(k) and bonus and incentive plans covering executives, managers and associates. At the board’s discretion, funding of these plans is primarily dependent upon reaching predetermined levels of operating return on equity, combined ratio and Market Value Potential (MVP). MVP is a compensation model that measures comprehensive earnings against a minimum required return on our capital. Bonuses are earned as we generate earnings in excess of this required return. While some management incentive plans may be affected somewhat by other performance factors, the larger influence of corporate performance ensures that the interests of our executives, managers and associates correspond with those of our shareholders.
Our 401(k) plan allows voluntary contributions by employees and permits ESOP diversification transfers for employees meeting certain age or service requirements. We provide a basic 401(k) contribution of 3 percent of eligible compensation. Participants are 100 percent vested in both voluntary and basic contributions. Additionally, an annual discretionary profit-sharing contribution may be made to the ESOP and 401(k), subject to the achievement of certain overall financial goals. Profit-sharing contributions vest after three years of service.
56
Our ESOP and 401(k) cover all employees meeting eligibility requirements. Employees added in the CBIC acquisition met the eligibility requirements in 2011. ESOP and 401(k) profit-sharing contributions are determined annually by our board of directors and are expensed in the year earned. ESOP and 401(k)-related expenses (basic and profit-sharing) were $10.6 million, $8.3 million and $8.7 million, for 2011, 2010 and 2009, respectively.
During 2011, the ESOP purchased 89,783 shares of RLI stock on the open market at an average price of $57.64 ($5.2 million) relating to the contribution for plan year 2010. Shares held by the ESOP as of December 31, 2011, totaled 1,608,935 and are treated as outstanding in computing our earnings per share. During 2010, the ESOP purchased 113,006 shares of RLI stock on the open market at an average price of $51.10 ($5.8 million) relating to the contribution for plan year 2009. During 2009, the ESOP purchased 103,357 shares of RLI treasury stock at an average price of $55.60 ($5.7 million) relating to the contribution for plan year 2008.
Annual bonuses are awarded to executives, managers and associates through our incentive plans, provided certain financial and operational goals are met. Annual expenses for these incentive plans totaled $17.4 million, $16.0 million and $15.5 million for 2011, 2010 and 2009, respectively.
DEFERRED COMPENSATION
We maintain rabbi trusts for deferred compensation plans for directors, key employees and executive officers through which our shares are purchased. GAAP guidelines prescribe an accounting treatment whereby the employer stock in the plan is classified and accounted for as equity, in a manner consistent with the accounting for treasury stock.
In 2011, the trusts purchased 9,781 shares of our common stock on the open market at an average price of $59.49 ($0.6 million). In 2010, the trusts purchased 5,518 shares of our common stock on the open market at an average price of $55.46 ($0.3 million). In 2009, the trusts purchased 13,580 shares of our common stock on the open market at an average price of $51.96 ($0.7 million). At December 31, 2011, the trusts’ assets were valued at $23.7 million.
STOCK OPTIONS AND STOCK PLANS
Our shareholder-approved RLI Corp. Omnibus Stock Plan (omnibus plan) was in place from 2005 to 2010. The omnibus plan provided for grants of up to 1,500,000 shares (subject to adjustment for changes in our capitalization). Since 2005, we have granted 1,228,139 stock options under this plan, including incentive stock options (ISOs) which were adjusted as part of the special dividends in 2011 and 2010.
During the second quarter of 2010, our shareholders approved the RLI Corp. Long-Term Incentive Plan (LTIP), which replaced the omnibus plan. In conjunction with the adoption of the LTIP, effective May 6, 2010, options will no longer be granted under the omnibus plan. Awards under the LTIP may be in the form of restricted stock, stock options (nonqualified only), stock appreciation rights, performance units, as well as other stock-based awards. Eligibility under the LTIP is limited to employees or directors of the company or any affiliate. The granting of awards under the LTIP is solely at the discretion of the executive resources committee of the board of directors. The total number of shares of common stock available for distribution under the LTIP may not exceed 2,000,000 shares (subject to adjustment for changes in our capitalization). Since 2010, we have granted 505,000 stock options under the LTIP, including 297,950 in 2011.
Under the LTIP, as under the omnibus plan, we grant stock options for shares with an exercise price equal to the fair market value of the shares at the date of grant. Options generally vest and become exercisable ratably over a five-year period. Beginning with the annual grant in May 2009, options granted under both plans have an eight-year life. Prior to that grant, options were granted with a 10-year life. The related compensation expense is recognized over the requisite service period.
In most instances, the requisite service period and vesting period will be the same. For participants who are retirement eligible, defined by the plan as those individuals whose age and years of service equals 75, the requisite service period is deemed to be met and options are immediately expensed on the date of grant. For participants who will become retirement eligible during the vesting period, the requisite service period over which expense is recognized is the period between the grant date and the attainment of retirement eligibility. Shares issued upon option exercise are newly issued shares.
On November 17, 2011, the board of directors declared a $5.00 per share special cash dividend to be paid on December 20, 2011, to shareholders of record at the close of business on November 30, 2011. To preserve the intrinsic value for option holders, the board also approved, pursuant to the terms of our various stock option plans, a proportional adjustment to both the exercise price and the number of shares covered by each award for all outstanding ISOs and an adjustment to the exercise price (equivalent to the special dividend) for all outstanding non-qualified options. The majority (98 percent) of outstanding options at the time of the adjustment were non-qualified. These adjustments did not result in any incremental compensation expense as the aggregate fair value, aggregate intrinsic value and the ratio of the exercise price to the market price are approximately equal immediately before and after the adjustment. Similarly, on December 1, 2010, the board of directors declared a $7.00 per share special cash dividend to be paid on December 29, 2010, to shareholders of record at the close of business on December 16, 2010. The adjustments made for the 2011 dividend were also made for the 2010 dividend and did not result in any incremental compensation expense.
57
The following tables summarize option activity in 2011, 2010 and 2009:
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | Aggregate | |
| | Number of | | Average | | Remaining | | Intrinsic | |
| | Options | | Exercise | | Contractual | | Value | |
| | Outstanding | | Price | | Life | | (in 000’s) | |
Outstanding options at January 1, 2011 | | 1,524,982 | | $ | 41.32 | | | | | |
Options granted | | 297,950 | | $ | 55.03 | | | | | |
Special dividend* | | 1,541 | | $ | 32.16 | | | | | |
Options exercised | | (515,317 | ) | $ | 34.61 | | | | $ | 12,764 | |
Options cancelled/forfeited | | (28,290 | ) | $ | 41.64 | | | | | |
Outstanding options at December 31, 2011 | | 1,280,866 | | $ | 43.23 | | 5.62 | | $ | 37,949 | |
Exercisable options at December 31, 2011 | | 603,936 | | $ | 39.80 | | 4.54 | | $ | 19,965 | |
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | Aggregate | |
| | Number of | | Average | | Remaining | | Intrinsic | |
| | Options | | Exercise | | Contractual | | Value | |
| | Outstanding | | Price | | Life | | (in 000’s) | |
Outstanding options at January 1, 2010 | | 1,583,803 | | $ | 44.73 | | | | | |
Options granted | | 223,150 | | $ | 49.07 | | | | | |
Special dividend* | | 5,398 | | $ | 34.25 | | | | | |
Options exercised | | (244,505 | ) | $ | 28.95 | | | | $ | 6,467 | |
Options cancelled/forfeited | | (42,864 | ) | $ | 40.15 | | | | | |
Outstanding options at December 31, 2010 | | 1,524,982 | | $ | 41.32 | | 5.79 | | $ | 17,161 | |
Exercisable options at December 31, 2010 | | 833,331 | | $ | 37.96 | | 4.86 | | $ | 12,176 | |
| | | | | | Weighted | | | |
| | | | Weighted | | Average | | Aggregate | |
| | Number of | | Average | | Remaining | | Intrinsic | |
| | Options | | Exercise | | Contractual | | Value | |
| | Outstanding | | Price | | Life | | (in 000’s) | |
Outstanding options at January 1, 2009 | | 1,429,128 | | $ | 43.35 | | | | | |
Options granted | | 261,000 | | $ | 47.97 | | | | | |
Options exercised | | (82,415 | ) | $ | 28.87 | | | | $ | 1,961 | |
Options cancelled/forfeited | | (23,910 | ) | $ | 51.82 | | | | | |
Outstanding options at December 31, 2009 | | 1,583,803 | | $ | 44.73 | | 5.99 | | $ | 13,487 | |
Exercisable options at December 31, 2009 | | 906,172 | | $ | 40.17 | | 4.78 | | $ | 11,850 | |
*An adjustment was made to the exercise price and number of ISO options outstanding for the special cash dividends paid during December 2011 and 2010. “Special dividend” represents the incremental options issued as a result of this adjustment.
The majority of our options are granted annually at our regular board meeting in May. In 2011, 297,950 options were granted with an average exercise price of $55.03 and an average fair value of $12.91. Of these grants, 201,000 were granted at the board meeting in May with a calculated fair value of $12.92. We recognized $3.5 million of expense during 2011 related to options vesting. Since options granted under our plan are non-qualified, we recorded a tax benefit of $1.2 million related to this compensation expense. Total unrecognized compensation expense relating to outstanding and unvested options was $3.6 million, which will be recognized over the remainder of the vesting period.
In 2010, 223,150 options were granted with an average exercise price of $49.07 and an average fair value of $13.20. Of these grants, 167,150 were granted at the board meeting in May with a calculated fair value of $13.42. We recognized $3.1 million of expense during 2010 related to options vesting. Since options granted under our plan are non-qualified, we recorded a tax benefit of $1.1 million related to this compensation expense. Total unrecognized compensation expense relating to outstanding and unvested options was $3.7 million, which will be recognized over the remainder of the vesting period.
In 2009, 261,000 options were granted with an average exercise price of $47.97 and an average fair value of $11.40. Of these grants, 211,050 were granted at the board meeting in May with a calculated fair value of $10.82. We recognized $2.9 million of expense during 2009 related to options vesting. Since options granted under our plan are non-qualified, we recorded a tax benefit of $1.0 million related to this compensation expense. Total unrecognized compensation expense relating to outstanding and unvested options was $4.1 million, which will be recognized over the remainder of the vesting period.
The fair value of options were estimated using a Black-Scholes based option pricing model with the following weighted-average grant-date assumptions and weighted average fair values as of December 31:
| | 2011 | | 2010 | | 2009 | |
Weighted-average fair value of grants | | $ | 12.91 | | $ | 13.20 | | $ | 11.40 | |
Risk-free interest rates | | 2.06 | % | 2.58 | % | 2.10 | % |
Dividend yield | | 1.89 | % | 1.74 | % | 1.61 | % |
Expected volatility | | 25.68 | % | 25.91 | % | 26.19 | % |
Expected option life | | 5.54 years | | 5.61 years | | 5.73 years | |
| | | | | | | | | | |
The risk-free rate is determined based on U.S. treasury yields that most closely approximate the option’s expected life. The dividend yield is calculated based on the average annualized dividends paid during the most recent five-year period. It excludes the special dividend paid in 2010. The expected volatility is calculated based on the mean reversion of RLI’s stock. Prior to the second quarter of 2009, it was calculated by computing the weighted average of the most
58
recent one-year volatility, the most recent volatility based on expected life and the median of the rolling volatilities based on the expected life of RLI stock. The expected option life is determined based on historical exercise behavior and the assumption that all outstanding options will be exercised at the midpoint of the current date and remaining contractual term, adjusted for the demographics of the current year’s grant.
Prior to 2011, directors participated in the Non-Employee Directors’ Stock Plan under which directors could receive awards of company stock. All stock awards to outside directors in 2009 were made under the omnibus plan, and the 2010 and 2011 awards were made under the LTIP. The company terminated such plan and thus no further stock will be awarded under the plan.
Total shares awarded to outside directors under the plans (LTIP in 2011, both the LTIP and omnibus plan in 2010 and omnibus plan in 2009) were 1,541 in 2011, 2,474 in 2010 and 4,852 in 2009. Shares were awarded at an average share price of $54.95 in 2011, $55.20 in 2010 and $51.83 in 2009. We recognized $84,676 of expense relating to awards in 2011, compared to $0.1 million in 2010 and $0.3 million in 2009.
POST-RETIREMENT BENEFITS OTHER THAN PENSION
In 2002, we began offering certain eligible employees post-employment medical coverage. Under our plan, employees who retire at age 55 or older with 20 or more years of company service may continue medical coverage under our health plan. Former employees who elect continuation of coverage pay the full COBRA (Consolidated Omnibus Budget Reconciliation Act of 1985) rate and coverage terminates upon reaching age 65. We expect a relatively small number of employees will use this benefit and thus expect any corresponding liability will be immaterial. The COBRA rate established for participating employees has historically covered the cost of providing this coverage.
9. STATUTORY INFORMATION AND DIVIDEND RESTRICTIONS
Our insurance subsidiaries maintain their accounts in conformity with accounting practices prescribed or permitted by state insurance regulatory authorities that vary in certain respects from GAAP. In converting from statutory to GAAP, typical adjustments include deferral of policy acquisition costs, the inclusion of statutory nonadmitted assets and the inclusion of net unrealized holding gains or losses in shareholders’ equity relating to fixed maturities.
Year-end statutory surplus presented in the table below includes $14.7 million of RLI stock (cost basis of $64.6 million) held by Mt. Hawley Insurance Company. The Securities Valuation Office provides specific guidance for valuing this investment, which is eliminated in our consolidated financial statements.
The following table includes selected information for our insurance subsidiaries for the year ending and as of December 31:
(in thousands) | | 2011 | | 2010 | | 2009 | |
Consolidated net income, statutory basis | | $ | 118,922 | * | $ | 143,091 | | $ | 116,332 | |
Consolidated surplus, statutory basis | | $ | 710,186 | | $ | 732,379 | | $ | 784,161 | |
*Includes statutory net income of CBIC for the 12-month period ended December 31, 2011.
Dividend payments to us from our principal insurance subsidiary are restricted by state insurance laws as to the amount that may be paid without prior approval of the regulatory authorities of Illinois. The maximum dividend distribution in a rolling 12-month period is limited by Illinois law to the greater of 10 percent of RLI Insurance Company (RLI Ins.) policyholder surplus as of December 31 of the preceding year or the net income of RLI Ins. for the 12-month period ending December 31 of the preceding year. Stand-alone net income for RLI Ins. was $139.0 million for 2011, while stand-alone policyholder surplus was $710.2 million. Based on the calculation of this limitation, the maximum dividend distribution that can be paid by RLI Ins. for any rolling 12-month period ending during 2012, without prior approval, would be $139.0 million, which represents RLI Ins.’s net income for 2011. The 12-month rolling dividend limitation in 2011, based on the above criteria, was $129.3 million (or RLI Ins.’s 2010 net income). In 2011, total cash dividends of $150.0 million were paid by RLI Ins., $25.0 million in June 2011 and $125.0 million in December 2011. The entire $150.0 million was paid as an extraordinary dividend after seeking and receiving approval from the Illinois regulatory authorities in June and October, respectively. In 2010, total cash dividends of $208.0 million were paid by RLI Ins., $150.0 million of which was paid on December 29, 2010. Thus, any dividend paid by RLI Ins. through December 29, 2011 would exceed the 12-month rolling dividend limitation. Again in 2012, due to the 12-month rolling dividend limitation and the large affiliate dividend paid in December 2011, RLI Ins. will be limited in amounts it can pay in dividends without seeking approval from Illinois regulatory authorities. The extraordinary dividend paid to RLI Corp. in December 2011 was used to support the special dividend paid to shareholders on December 20, 2011. The balance of the 2011 dividends paid to RLI Corp. were to provide additional capital for the share repurchase plan, regular quarterly shareholder dividends, interest on senior notes and general corporate expenses.
59
10. COMMITMENTS AND CONTINGENT LIABILITIES
We are party to numerous claims, losses and litigation matters that arise in the normal course of our business. Many of such claims, losses or litigation matters involve claims under policies that we underwrite as an insurer. We believe that the resolution of these claims and losses will not have a material adverse effect on our financial condition, results of operations or cash flows. We are also involved in various other legal proceedings and litigation unrelated to our insurance business that arise in the ordinary course of business operations. Management believes that any liabilities that may arise as a result of these legal matters will not have a material adverse effect on our financial condition or results of operations.
We have operating lease obligations for regional office facilities. These leases expire in various years through 2019. Expense associated with these leases totaled $5.0 million in 2011, $4.2 million in 2010 and $4.1 million in 2009. Minimum future rental payments under non-cancellable leases are as follows:
(in thousands) | | | |
2012 | | $ | 4,328 | |
2013 | | 3,348 | |
2014 | | 3,361 | |
2015 | | 2,581 | |
2016 | | 1,647 | |
2017-2019 | | 1,694 | |
Total minimum future rental payments | | $ | 16,959 | |
11. OPERATING SEGMENT INFORMATION
The following table summarizes our segment data based on the internal structure and reporting of information as it is used by management. The segments of our insurance operations include casualty, property and surety.
The casualty portion of our business consists largely of general liability, personal umbrella, transportation, executive products, commercial umbrella, multi-peril program and package business and other specialty coverages, such as our professional liability for design professionals. We also offer fidelity and crime coverage for commercial insureds and select financial institutions. The casualty business is subject to the risk of estimating losses and related loss reserves because the ultimate settlement of a casualty claim may take several years to fully develop. The casualty segment is also subject to inflation risk and may be affected by evolving legislation and court decisions that define the extent of coverage and the amount of compensation due for injuries or losses.
Our property segment is comprised primarily of commercial fire, earthquake, difference in conditions, marine, facultative and treaty reinsurance, including crop, and select personal lines policies, including pet insurance and homeowners coverage in the state of Hawaii. Property insurance and reinsurance results are subject to the variability introduced by perils such as earthquakes, fires and hurricanes. Our major catastrophe exposure is to losses caused by earthquakes, primarily on the West Coast. Our second largest catastrophe exposure is to losses caused by hurricanes to commercial properties throughout the Gulf and East Coast, as well as to homes we insure in Hawaii. We limit our net aggregate exposure to a catastrophic event by minimizing the total policy limits written in a particular region, purchasing reinsurance and through extensive use of computer-assisted modeling techniques. These techniques provide estimates that help us carefully manage the concentration of risks exposed to catastrophic events. Our assumed multi-peril crop and hail treaty reinsurance business covers revenue shortfalls or production losses due to natural causes such as drought, excessive moisture, hail, wind, frost, insects and disease. Significant aggregation of these losses is mitigated by the Federal Government reinsurance program that provides stop loss protection inuring to our benefit.
The surety segment specializes in writing small-to-large commercial and contract surety coverages, as well as those for the energy, petrochemical and refining industries. We offer miscellaneous bonds, including license and permit, notary and court bonds. Often, our surety coverages involve a statutory requirement for bonds. While these bonds maintained a relatively low loss ratio, losses may fluctuate due to adverse economic conditions affecting the financial viability of our insureds. The contract surety product guarantees the construction work of a commercial contractor for a specific project. Generally, losses occur due to adverse economic conditions causing the deterioration of a contractor’s financial condition. This line has historically produced marginally higher loss ratios than other surety lines during economic downturns.
Net investment income is the by-product of the interest and dividend income streams from our investments in fixed income and equity securities. Interest and general corporate expenses include the cost of debt and other director and shareholder relations costs incurred for the benefit of the corporation, but not attributable to the operations of our insurance segments. Investee earnings represent our share in Maui Jim earnings. We own approximately 40 percent of Maui Jim, which operates in the sunglass and optical goods industries; Maui Jim is privately held.
The following tables provide financial data used by management. The net earnings of each segment are before taxes, and include revenues (if applicable), direct product or segment costs (such as commissions, claims costs, etc.), as well as allocated support costs from various support departments. While depreciation and amortization charges have been included in these measures via our expense allocation system, the related assets are not allocated for management use and, therefore, are not included in this schedule.
60
REVENUES
(in thousands) | | 2011 | | 2010 | | 2009 | |
Casualty | | $ | 236,198 | | $ | 232,047 | | $ | 265,957 | |
Property | | 203,660 | | 181,645 | | 155,303 | |
Surety | | 98,594 | | 79,690 | | 70,701 | |
Segment totals before income taxes | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Net investment income | | 63,681 | | 66,799 | | 67,346 | |
Net realized gains (losses) | | 17,036 | | 23,243 | | (12,755 | ) |
Total | | $ | 619,169 | | $ | 583,424 | | $ | 546,552 | |
INSURANCE EXPENSES
(in thousands) | | 2011 | | 2010 | | 2009 | |
Loss and settlement expenses: | | | | | | | |
Casualty | | $ | 85,091 | | $ | 114,861 | | $ | 123,366 | |
Property | | 101,969 | | 82,463 | | 68,606 | |
Surety | | 13,024 | | 4,008 | | 11,416 | |
Segment totals before income taxes | | $ | 200,084 | | $ | 201,332 | | $ | 203,388 | |
Policy acquisition costs: | | | | | | | |
Casualty | | $ | 67,495 | | $ | 59,628 | | $ | 69,956 | |
Property | | 57,878 | | 52,847 | | 51,958 | |
Surety | | 58,495 | | 44,419 | | 42,281 | |
Segment totals before income taxes | | $ | 183,868 | | $ | 156,894 | | $ | 164,195 | |
Other insurance expenses: | | | | | | | |
Casualty | | $ | 22,215 | | $ | 20,474 | | $ | 21,934 | |
Property | | 13,481 | | 12,042 | | 11,550 | |
Surety | | 8,616 | | 6,068 | | 6,284 | |
Segment totals before income taxes | | $ | 44,312 | | $ | 38,584 | | $ | 39,768 | |
Total | | $ | 428,264 | | $ | 396,810 | | $ | 407,351 | |
NET EARNINGS (LOSSES)
(in thousands) | | 2011 | | 2010 | | 2009 | |
Casualty | | $ | 61,397 | | $ | 37,084 | | $ | 50,701 | |
Property | | 30,332 | | 34,293 | | 23,189 | |
Surety | | 18,459 | | 25,195 | | 10,720 | |
Net underwriting income | | $ | 110,188 | | $ | 96,572 | | $ | 84,610 | |
Net investment income | | 63,681 | | 66,799 | | 67,346 | |
Realized gains (losses) | | 17,036 | | 23,243 | | (12,755 | ) |
General corporate expense and interest on debt | | (13,816 | ) | (14,048 | ) | (13,991 | ) |
Equity in earnings of unconsolidated investees | | 6,497 | | 7,101 | | 5,052 | |
Total earnings before income taxes | | $ | 183,586 | | $ | 179,667 | | $ | 130,262 | |
Income taxes | | $ | 56,988 | | $ | 51,470 | | $ | 37,831 | |
Total | | $ | 126,598 | | $ | 128,197 | | $ | 92,431 | |
The following table further summarizes net premiums earned by major product type within each segment:
| | Year ended December 31, | |
(in thousands) | | 2011 | | 2010 | | 2009 | |
CASUALTY | | | | | | | |
General liability | | $ | 85,020 | | $ | 96,659 | | $ | 115,439 | |
Commercial and personal umbrella | | 63,020 | | 61,370 | | 62,388 | |
Commercial transportation | | 34,106 | | 40,262 | | 42,185 | |
P&C package business | | 16,379 | | — | | — | |
Executive products | | 14,665 | | 13,624 | | 13,936 | |
Professional services | | 13,151 | | 6,202 | | 2,487 | |
Specialty programs | | 4,325 | | 7,188 | | 21,577 | |
Other casualty | | 5,532 | | 6,742 | | 7,945 | |
Total | | $ | 236,198 | | $ | 232,047 | | $ | 265,957 | |
PROPERTY | | | | | | | |
Commercial property | | $ | 80,743 | | $ | 80,471 | | $ | 81,828 | |
Marine | | 51,654 | | 47,981 | | 52,470 | |
Crop reinsurance | | 34,935 | | 27,082 | | — | |
Property reinsurance | | 19,925 | | 14,664 | | 9,402 | |
Other property | | 16,403 | | 11,447 | | 11,603 | |
Total | | $ | 203,660 | | $ | 181,645 | | $ | 155,303 | |
SURETY | | | | | | | |
Miscellaneous | | $ | 34,837 | | $ | 24,855 | | $ | 23,406 | |
Contract | | 24,354 | | 18,970 | | 14,129 | |
Commercial | | 21,317 | | 18,869 | | 16,550 | |
Oil and gas | | 18,086 | | 16,996 | | 16,616 | |
Total | | $ | 98,594 | | $ | 79,690 | | $ | 70,701 | |
Grand total | | $ | 538,452 | | $ | 493,382 | | $ | 491,961 | |
Effective January 2011, the fidelity division that was previously included in the surety segment was reclassified to the casualty segment. All comparative periods have been reclassified to reflect the change. This reclassification had a minimal effect on each segment and constituted a 2011 increase of $0.8 million in casualty revenue (with a corresponding decrease in surety revenue) and a $1.1 million 2011 decrease in net earnings for the casualty segment (with a corresponding increase for the surety segment). In addition, miscellaneous professional liability and cyber-liability coverages, which were previously included in our executive products group, were moved to our professional services group. Both of these groups are within our casualty segment.
61
12. UNAUDITED INTERIM FINANCIAL INFORMATION
Selected quarterly information is as follows:
(in thousands, except per share data) | | First | | Second | | Third | | Fourth | | Year | |
2011 | | | | | | | | | | | |
Net premiums earned | | $ | 116,051 | | $ | 130,826 | | $ | 146,552 | | $ | 145,023 | | $ | 538,452 | |
Net investment income | | 16,303 | | 15,180 | | 15,954 | | 16,244 | | 63,681 | |
Net realized investment gains (losses) | | 4,472 | | 10,050 | | (177 | ) | 2,691 | | 17,036 | |
Earnings before income taxes | | 40,821 | | 67,730 | | 34,907 | | 40,128 | | 183,586 | |
Net earnings | | 27,706 | | 44,992 | | 23,969 | | 29,931 | | 126,598 | |
Basic earnings per share(1) | | $ | 1.32 | | $ | 2.13 | | $ | 1.14 | | $ | 1.42 | | $ | 6.01 | |
Diluted earnings per share(1) | | $ | 1.30 | | $ | 2.11 | | $ | 1.12 | | $ | 1.39 | | $ | 5.91 | |
2010 | | | | | | | | | | | |
Net premiums earned | | $ | 116,264 | | $ | 121,758 | | $ | 128,334 | | $ | 127,026 | | $ | 493,382 | |
Net investment income | | 16,600 | | 16,765 | | 16,762 | | 16,672 | | 66,799 | |
Net realized investment gains | | 6,463 | | 4,291 | | 4,527 | | 7,962 | | 23,243 | |
Earnings before income taxes | | 36,272 | | 51,081 | | 41,433 | | 50,881 | �� | 179,667 | |
Net earnings | | 25,177 | | 34,248 | | 28,244 | | 40,528 | | 128,197 | |
Basic earnings per share(1) | | $ | 1.19 | | $ | 1.63 | | $ | 1.35 | | $ | 1.93 | | $ | 6.10 | |
Diluted earnings per share(1) | | $ | 1.18 | | $ | 1.61 | | $ | 1.34 | | $ | 1.91 | | $ | 6.04 | |
(1) | Since the weighted-average shares for the quarters are calculated independently of the weighted-average shares for the year, quarterly earnings per share may not total to annual earnings per share. |
13. ACQUISITION
On April 28, 2011, we closed on the purchase of CBIC through an acquisition of its holding company, Data and Staff Service Co., for $135.9 million in cash. Prior to the acquisition, CBIC was a privately held, Seattle-based insurance company specializing in surety bonds and related niche property and casualty insurance products. The company serves over 30,000 contractors and over 4,000 insurance agents and brokers nationwide. CBIC is a leading writer of contractor license bonds in the Northwest.
During the second quarter, we began our integration of CBIC operations and personnel into the normal operations of our company and our fair value analysis on CBIC’s opening balance sheet. The consolidated financial statements include CBIC’s results of operations from April 28, 2011 and its assets and liabilities as of December 31, 2011.
Goodwill of $20.4 million, representing the difference between the purchase consideration and the fair value of assets acquired less liabilities assumed, was recorded. In addition, $14.5 million of separately identifiable intangible assets resulting from the valuations of trade name, insurance licenses, acquired software and agency-related relationships have been recognized ($13.9 million net of related amortization). The valuation of insurance policies in force, including the value of business acquired (VOBA), was $10.8 million at acquisition. VOBA is included within deferred policy acquisition costs on our consolidated balance sheet. This asset is amortized as the corresponding unearned premium (UEP) acquired ($29.5 million) is earned as revenue. As of December 31, 2011, nearly 70 percent of the UEP acquired had been earned as revenue. As a result, a similar percentage of VOBA was amortized to expense. At December 31, 2011, $9.0 million of the UEP acquired remained, as does $3.2 million of VOBA. In accordance with GAAP, fair value accounting effects may be adjusted up to one year from the acquisition date upon finalization of the valuation process. However, we concluded our analysis in the fourth quarter of 2011.
During 2011, CBIC contributed $36.0 million of gross premiums written. Premium of $20.3 million impacted the casualty segment with the remaining $15.7 million going to the surety segment. CBIC contributed an underwriting loss of $5.4 million and net investment income of $2.2 million since acquisition.
Including the aforementioned intangibles and VOBA, various line items on the balance sheet were also impacted by the acquisition of CBIC. The acquisition added $255.8 million to total consolidated assets and $121.1 million to total consolidated liabilities at December 31, 2011.
62
Letters of Responsibility
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
RLI Corp.:
We have audited the accompanying consolidated balance sheets of RLI Corp. and Subsidiaries as of December 31, 2011 and 2010, and the related consolidated statements of earnings and comprehensive earnings, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of RLI Corp. and Subsidiaries as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
As discussed in Note 1C to the consolidated financial statements, the Company has changed its method of accounting for the costs associated with acquiring or renewing insurance contracts due to the retrospective adoption of Accounting Standards Update (ASU) 2010-26: Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), RLI Corp.’s internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 28, 2012 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
/s/ KPMG LLP
Chicago, Illinois
February 28, 2012, except as to Note 1C, as to which the date is December 17, 2012
63
Glossary
ADMITTED COMPANY
An insurer domiciled in one state and licensed to do business in one or more other states.
COMBINED RATIO (GAAP)
A common measurement of underwriting profit (less than 100) or loss (more than 100). The sum of the expense and the loss ratios, which are based on premiums earned.
COMBINED RATIO (STATUTORY)
The same as a GAAP combined ratio, except in calculating the expense ratio, the denominator used is net premiums written instead of net premiums earned.
COMPREHENSIVE EARNINGS
The sum of net after-tax earnings and net after-tax unrealized gains (losses) on investments.
COMMERCIAL GENERAL LIABILITY INSURANCE
Liability coverage for all premises and operations, other than personal, for non-excluded general liability hazards.
CONSOLIDATED REVENUE
Net premiums earned plus net investment income and realized gains (losses).
DIFFERENCE IN CONDITIONS (DIC) INSURANCE
Coverage for loss normally excluded in standard commercial or personal property policies, particularly flood and earthquake.
EXCESS INSURANCE
A policy or bond covering against certain hazards, only in excess of a stated amount.
EXPENSE RATIO
The percentage of the premium used to pay all the costs of acquiring, writing and servicing business.
FIRE INSURANCE
Property insurance on which the predominant peril is fire, but generally includes wind and other lines.
GAAP
Generally accepted accounting principles.
HARD/FIRM MARKET
When the insurance industry has limited capacity available to handle the amount of business written, creating a seller’s market, driving insurance prices upward.
INLAND MARINE INSURANCE
Property coverage for perils arising from transportation of goods or covering types of property that are mobile, and other hazards.
LOSS RATIO
The percentage of premium used to pay for losses incurred.
MARKET CAP
Short for market capitalization. The value of a company as determined by the stock market. Multiply the share price by the number of outstanding shares. Can change daily.
MARKET VALUE POTENTIAL (MVP)
An RLI incentive plan covering all employees that requires we generate a return in excess of our cost of capital, aligning our interests with those of shareholders.
PROFESSIONAL LIABILITY INSURANCE
Insures against claims for damages due to professional misconduct or lack of ordinary care in the performance of a service.
REINSURER/REINSURANCE
A company that accepts part or all of the risk of loss covered by another insurer. Insurance for insurers.
RESERVES
Funds set aside by an insurer for meeting estimated obligations when due. Periodically readjusted.
SOFT MARKET
When the insurance industry has excess capacity to handle the amount of business written, creating a buyer’s market, lowering insurance prices overall.
STANDARD LINES VS. SPECIALTY LINES
Those insurance coverages or target market segments that are commonly insured through large, admitted insurers using standard forms and pricing. This is in contrast to unique insurance coverages or selected market niches that are served by only a single insurer or a select group of insurers, often with unique coverage forms and pricing approach.
SURETY BOND
Provides for compensation if specific acts are not performed within a stated period.
SURPLUS LINES COMPANY
In most states, an insurer not licensed to do business in that state, but which may sell insurance in the state if admitted insurers decline to write a risk.
TRANSPORTATION INSURANCE
Coverage for transporting people or goods by land. For RLI, this involves motor vehicle transportation and focuses on automobile liability and physical damage, with incidental public liability, umbrella and excess liability, and motor truck cargo insurance.
UNREALIZED GAINS (LOSSES)
The result of an increase (decrease) in fair value of an asset which is not recognized in the traditional statement of income. The difference between an asset’s fair and book values.
67
Selected Financial Data
The following is selected financial data of RLI Corp. and Subsidiaries for the 11 years ended December 31, 2011.
(amounts in thousands, except per share data) | | 2011 | | 2010 | | 2009 | | 2008 | | 2007 | |
OPERATING RESULTS | | | | | | | | | | | |
Gross premiums written(1) | | $ | 702,107 | | 636,316 | | 631,200 | | 681,169 | | 739,334 | |
Consolidated revenue | | $ | 619,169 | | 583,424 | | 546,552 | | 561,012 | | 652,345 | |
Net earnings | | $ | 126,598 | | 128,197 | | 92,431 | | 77,335 | | 174,312 | |
Comprehensive earnings (loss)(2) | | $ | 147,931 | | 146,778 | | 154,712 | | (3,236 | ) | 164,868 | |
Net cash provided from operating activities | | $ | 117,991 | (8) | 100,235 | | 127,759 | | 161,334 | | 127,023 | |
FINANCIAL CONDITION | | | | | | | | | | | |
Total investments and cash | | $ | 1,900,288 | | 1,803,021 | | 1,852,502 | | 1,658,828 | | 1,839,777 | |
Total assets | | $ | 2,654,834 | | 2,480,399 | | 2,503,283 | | 2,386,206 | | 2,595,391 | |
Unpaid losses and settlement expenses | | $ | 1,150,714 | | 1,173,943 | | 1,146,460 | | 1,159,311 | | 1,192,178 | |
Total debt | | $ | 100,000 | | 100,000 | | 100,000 | | 100,000 | | 127,975 | |
Total shareholders’ equity | | $ | 792,634 | | 769,151 | | 809,260 | | 686,578 | | 754,186 | |
Statutory surplus(3) | | $ | 710,186 | | 732,379 | | 784,161 | | 678,041 | | 752,004 | |
SHARE INFORMATION | | | | | | | | | | | |
Net earnings per share: | | | | | | | | | | | |
Basic | | $ | 6.01 | | 6.10 | | 4.29 | | 3.59 | | 7.39 | |
Diluted | | $ | 5.91 | | 6.04 | | 4.25 | | 3.54 | | 7.24 | |
Comprehensive earnings (loss) per share:(2) | | | | | | | | | | | |
Basic | | $ | 7.02 | | 6.98 | | 7.18 | | (0.15 | ) | 6.99 | |
Diluted | | $ | 6.90 | | 6.91 | | 7.12 | | (0.15 | ) | 6.85 | |
Cash dividends declared per share: | | | | | | | | | | | |
Ordinary | | $ | 1.19 | | 1.15 | | 1.08 | | 0.99 | | 0.87 | |
Special(4) | | $ | 5.00 | | 7.00 | | | | | | | |
Book value per share(4) | | $ | 37.46 | | 36.69 | | 38.06 | | 31.97 | | 34.04 | |
Closing stock price(4) | | $ | 72.86 | | 52.57 | | 53.25 | | 61.16 | | 56.79 | |
Stock split | | | | | | | | | | | |
Weighted average shares outstanding:(5)(6) | | | | | | | | | | | |
Basic | | 21,078 | | 21,020 | | 21,562 | | 21,540 | | 23,574 | |
Diluted | | 21,434 | | 21,241 | | 21,731 | | 21,848 | | 24,085 | |
Common shares outstanding | | 21,162 | | 20,965 | | 21,265 | | 21,474 | | 22,155 | |
OTHER NON-GAAP | | | | | | | | | | | |
FINANCIAL INFORMATION(1) | | | | | | | | | | | |
Net premiums written to statutory surplus(3) | | 77 | % | 66 | % | 60 | % | 76 | % | 72 | % |
GAAP combined ratio(7) | | 79.6 | | 80.4 | | 82.8 | | 84.6 | | 71.9 | |
Statutory combined ratio(3)(7) | | 79.1 | (9) | 81.4 | | 83.9 | | 85.7 | | 73.3 | |
70
(amounts in thousands, except per share data) | | 2006 | | 2005 | | 2004 | | 2003 | | 2002 | | 2001 | |
OPERATING RESULTS | | | | | | | | | | | | | |
Gross premiums written(1) | | 799,013 | | 756,012 | | 752,588 | | 742,477 | | 707,453 | | 511,985 | |
Consolidated revenue | | 632,708 | | 569,302 | | 578,800 | | 519,886 | | 382,153 | | 309,354 | |
Net earnings | | 133,587 | | 103,793 | | 72,225 | | 69,974 | | 36,018 | | 29,410 | |
Comprehensive earnings (loss)(2) | | 155,947 | | 80,561 | | 80,543 | | 96,376 | | 13,839 | | 9,736 | |
Net cash provided from operating activities | | 171,775 | | 198,027 | | 188,962 | | 191,019 | | 161,971 | | 77,874 | |
FINANCIAL CONDITION | | | | | | | | | | | | | |
Total investments and cash | | 1,828,241 | | 1,697,791 | | 1,569,718 | | 1,333,360 | | 1,000,027 | | 793,542 | |
Total assets | | 2,742,557 | | 2,708,750 | | 2,446,795 | | 2,113,631 | | 1,700,620 | | 1,372,007 | |
Unpaid losses and settlement expenses | | 1,318,777 | | 1,331,866 | | 1,132,599 | | 903,441 | | 732,838 | | 604,505 | |
Total debt | | 100,000 | | 115,541 | | 146,839 | | 147,560 | (10) | 54,356 | | 77,239 | |
Total shareholders’ equity | | 737,840 | | 675,313 | | 609,374 | | 540,658 | | 444,395 | (5) | 323,106 | |
Statutory surplus(3) | | 746,905 | | 690,547 | | 605,967 | (10) | 546,586 | (10) | 401,269 | (5) | 289,997 | |
SHARE INFORMATION | | | | | | | | | | | | | |
Net earnings per share: | | | | | | | | | | | | | |
Basic | | 5.36 | | 4.08 | | 2.86 | | 2.79 | | 1.81 | | 1.50 | |
Diluted | | 5.22 | | 3.94 | | 2.77 | | 2.71 | | 1.76 | | 1.47 | |
Comprehensive earnings (loss) per share:(2) | | | | | | | | | | | | | |
Basic | | 6.26 | | 3.16 | | 3.19 | | 3.84 | | 0.69 | | 0.50 | |
Diluted | | 6.10 | | 3.06 | | 3.09 | | 3.73 | | 0.67 | | 0.49 | |
Cash dividends declared per share: | | | | | | | | | | | | | |
Ordinary | | 0.75 | | 0.63 | | 0.51 | | 0.40 | | 0.35 | | 0.32 | |
Special(4) | | 31.17 | | 27.12 | | 24.64 | | 22.02 | | 18.50 | (5) | 16.92 | |
Book value per share(4) | | 30.40 | | 26.43 | | 24.07 | | 21.48 | | 18.01 | | 16.30 | |
Closing stock price(4) | | | | | | | | | | 200 | %(6) | | |
Stock split | | | | | | | | | | | | | |
Weighted average shares outstanding:(5)(6) | | | | | | | | | | | | | |
Basic | | 24,918 | | 25,459 | | 25,223 | | 25,120 | | 19,937 | | 19,630 | |
Diluted | | 25,571 | | 26,324 | | 26,093 | | 25,846 | | 20,512 | | 20,004 | |
Common shares outstanding | | 24,273 | | 25,551 | | 25,316 | | 25,165 | | 24,681 | | 19,826 | |
OTHER NON-GAAP FINANCIAL INFORMATION(1) | | | | | | | | | | | | | |
Net premiums written to statutory surplus(3) | | 74 | % | 72 | % | 84 | % | 87 | % | 103 | % | 109 | % |
GAAP combined ratio(7) | | 84.5 | | 87.0 | | 92.4 | | 92.4 | | 95.4 | | 98.1 | |
Statutory combined ratio(3)(7) | | 84.0 | | 86.7 | | 93.8 | | 93.1 | | 92.4 | | 95.8 | |
(1) | See page 7 for information regarding non-GAAP financial measures. |
| |
(2) | See note 1.P to the consolidated financial statements. |
| |
(3) | Ratios and surplus information are presented on a statutory basis. As discussed further in the MD&A and note 9 to the consolidated financial statements, statutory accounting principles differ from GAAP and are generally based on a solvency concept. Reporting of statutory surplus is a required disclosure under GAAP. |
| |
(4) | On December 1, 2010, the RLI Corp. Board of Directors declared a special cash dividend of $7.00 per share. The dividend was paid on December 29, 2010, to shareholders of record as of December 16, 2010, and totaled $146.7 million. On November 17, 2011, the Board declared a special cash dividend of $5.00 per share. The dividend was paid on December 20, 2011, to shareholders of record as of November 30, 2011, and totaled $105.8 million. The special dividend produced corresponding decreases to book value per share, as well as decreases on stock price. |
| |
(5) | On December 26, 2002, we closed an underwritten public offering of 4.8 million shares of common stock. This offering generated $115.1 million in net proceeds. Of this, $80.0 million was contributed to the insurance subsidiaries. Remaining funds were used to pay down lines of credit. |
| |
(6) | On October 15, 2002, our stock split on a 2-for-1 basis. All share and per share data has been retroactively stated to reflect this split. |
| |
(7) | The GAAP and statutory combined ratios are impacted by favorable development on prior accident years’ loss reserves. See note 6 to the consolidated financial statements for further discussion. |
| |
(8) | Operating cash flow for 2011 includes a $50.0 million cash deposit that we received from a commercial surety customer in lieu of credit. This is a timing issue and will flow out of cash as collateral is released or if the customer posts an LOC. |
| |
(9) | Includes statutory results of CBIC post-acquisition. |
| |
(10) | On December 12, 2003, we successfully completed a public debt offering, issuing $100.0 million in Senior Notes maturing January 15, 2014. This offering generated proceeds, net of discount and commission, of $98.9 million. Of the proceeds, capital contributions were made in 2003 and 2004 to our insurance subsidiaries to increase their statutory surplus in the amounts of $50.0 million and $15.0 million, respectively. Remaining funds were retained at the holding company. |
71
Investor Information
ANNUAL MEETING
The annual meeting of shareholders will be held at 2 p.m., CDT, on May 3, 2012, in Peoria, Illinois.
TRADING AND DIVIDEND INFORMATION
| | Closing Stock Price | | Dividends | |
2011 | | High | | Low | | Ending | | Declared | |
1st Quarter | | $ | 58.91 | | $ | 50.98 | | $ | 57.65 | | $ | 0.29 | |
2nd Quarter | | 61.92 | | 57.87 | | 61.92 | | 0.30 | |
3rd Quarter | | 66.28 | | 56.50 | | 63.58 | | 0.30 | |
4th Quarter | | 74.16 | | 61.50 | | 72.86 | | 5.30 | |
| | | | | | | | | | | | | |
| | Closing Stock Price | | Dividends | |
2010 | | High | | Low | | Ending | | Declared | |
1st Quarter | | $ | 57.22 | | $ | 49.91 | | $ | 57.02 | | $ | 0.28 | |
2nd Quarter | | 59.49 | | 52.51 | | 52.51 | | 0.29 | |
3rd Quarter | | 57.14 | | 51.49 | | 56.62 | | 0.29 | |
4th Quarter | | 61.09 | | 51.66 | | 52.57 | | 7.29 | |
| | | | | | | | | | | | | |
RLI common stock trades on the New York Stock Exchange under the symbol RLI. RLI has paid dividends for 142 consecutive quarters and increased dividends in each of the last 36 years. On December 20, 2011, RLI paid a special cash dividend of $5.00 per share to shareholders of record as of November 30, 2011.
STOCK OWNERSHIP
December 31, 2011 | | Shares | | % | |
Officers/Directors | | 750,212 | | 3.5 | % |
ESOP | | 1,608,935 | | 7.6 | % |
Institutions & other public | | 18,802,990 | | 88.9 | % |
Total outstanding | | 21,162,137 | | 100.0 | % |
RLI common stock ownership by officers/directors declined in 2011 to 3.5 percent from 10.1 percent in 2010 with the retirement of Founder and Chairman Gerald D. Stephens and Senior Vice President and CFO Joseph E. Dondanville.
SHAREHOLDER INQUIRIES
Shareholders of record with requests concerning individual account balances, stock certificates, dividends, stock transfers, tax information or address corrections should contact the transfer agent and registrar:
Wells Fargo Shareholder Services
P.O. Box 64854
St. Paul, MN 55164-0854
Phone: (800) 468-9716 or (651) 450-4064
Fax: (651) 450-4033
Email: stocktransfer@wellsfargo.com
DIVIDEND REINVESTMENT PLANS
If you wish to sign up for an automatic dividend reinvestment and stock purchase plan or to have your dividends deposited directly into your checking, savings or money market accounts, send your request to the transfer agent and registrar.
REQUESTS FOR ADDITIONAL INFORMATION
Electronic versions of the following documents are, or will be made, available on our website: 2011 annual report; 2012 proxy statement; 2011 annual report on form 10-K; code of conduct; corporate governance guidelines; and charters of the executive resources, audit, finance and investment, strategy, and nominating/corporate governance committees of our board. Printed copies of these documents are available without charge to any shareholder. To be placed on a mailing list to receive shareholder materials, contact our corporate headquarters.
COMPANY FINANCIAL STRENGTH RATINGS
A.M. Best: | | A+ (Superior) | | RLI Group |
| | A (Excellent) | | Contractors Bonding and Insurance Company |
Standard & Poor’s: | | A+ (Strong) | | RLI Insurance |
| | | | Company |
| | A+ (Strong) | | Mt. Hawley |
| | | | Insurance |
| | | | Company |
Moody’s: | | A2 (Good) | | RLI Insurance |
| | | | Company |
| | A2 (Good) | | Mt. Hawley |
| | | | Insurance |
| | | | Company |
| | A2 (Good) | | RLI Indemnity |
| | | | Company |
CONTACTING RLI
For investor relations requests and management’s perspective on specific issues, contact Aaron Jacoby, Vice President, Corporate Development, at (309) 693-5880 or at aaron.jacoby@rlicorp.com.
Turn to the back cover for corporate headquarters contact information.
Find comprehensive investor information at www.rlicorp.com.
72