Investments | 2. INVESTMENTS Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value. Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the six-month periods ended June 30, 2023 and 2022: Sales Proceeds Gross Realized Net Realized (in thousands) From Sales Gains Losses Gain (Loss) 2023 Fixed income securities - available-for-sale $ 20,729 $ 99 $ (910) $ (811) Equity securities 22,029 8,841 (101) 8,740 2022 Fixed income securities - available-for-sale $ 19,390 $ 215 $ (432) $ (217) Equity securities 53,525 19,244 (15) 19,229 Calls/Maturities Gross Realized Net Realized (in thousands) Proceeds Gains Losses Gain (Loss) 2023 Fixed income securities - available-for-sale $ 349,734 $ 37 $ (43) $ (6) 2022 Fixed income securities - available-for-sale $ 137,499 $ 76 $ (55) $ 21 FAIR VALUE MEASUREMENTS Assets measured at fair value on a recurring basis as of June 30, 2023 and December 31, 2022 are summarized below: As of June 30, 2023 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 315,976 $ — $ 315,976 U.S. agency — 43,719 — 43,719 Non-U.S. government & agency — 3,960 — 3,960 Agency MBS — 372,030 — 372,030 ABS/CMBS/MBS* — 252,330 — 252,330 Corporate — 1,095,038 52,466 1,147,504 Municipal — 553,581 — 553,581 Total fixed income securities - available-for-sale $ — $ 2,636,634 $ 52,466 $ 2,689,100 Equity securities 550,986 — 1,580 552,566 Total $ 550,986 $ 2,636,634 $ 54,046 $ 3,241,666 As of December 31, 2022 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 454,021 $ — $ 454,021 U.S. agency — 73,063 — 73,063 Non-U.S. government & agency — 5,847 — 5,847 Agency MBS — 331,806 — 331,806 ABS/CMBS/MBS* — 240,736 — 240,736 Corporate — 980,676 53,654 1,034,330 Municipal — 527,147 — 527,147 Total fixed income securities - available-for-sale $ — $ 2,613,296 $ 53,654 $ 2,666,950 Equity securities 496,731 39 1,612 498,382 Total $ 496,731 $ 2,613,335 $ 55,266 $ 3,165,332 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3). (in thousands) Level 3 Securities Balance as of January 1, 2023 $ 55,266 Net realized and unrealized gains (losses) Included in other comprehensive earnings (loss) 551 Sales / Calls / Maturities (1,771) Balance as of June 30, 2023 $ 54,046 Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss) $ 551 The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of June 30, 2023 were as follows: June 30, 2023 (in thousands) Amortized Cost Fair Value Due in one year or less $ 195,245 $ 193,554 Due after one year through five years 910,005 861,351 Due after five years through 10 years 567,327 529,864 Due after 10 years 573,985 479,971 ABS/CMBS/MBS* 700,358 624,360 Total available-for-sale $ 2,946,920 $ 2,689,100 * Asset-backed, commercial mortgage-backed and mortgage-backed securities The amortized cost and fair value of available-for-sale securities at June 30, 2023 and December 31, 2022 are presented in the tables below. Amortized cost does not include the $22 million and $20 million of accrued interest receivable as of June 30, 2023 and December 31, 2022, respectively. June 30, 2023 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 325,893 $ — $ — $ (9,917) $ 315,976 U.S. agency 45,937 — — (2,218) 43,719 Non-U.S. government & agency 4,799 — — (839) 3,960 Agency MBS 414,503 — 206 (42,679) 372,030 ABS/CMBS/MBS* 285,855 (5) 78 (33,598) 252,330 Corporate 1,227,628 (429) 1,872 (81,567) 1,147,504 Municipal 642,305 — 1,397 (90,121) 553,581 Total Fixed Income $ 2,946,920 $ (434) $ 3,553 $ (260,939) $ 2,689,100 December 31, 2022 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 462,884 $ — $ 8 $ (8,871) $ 454,021 U.S. agency 75,074 — 26 (2,037) 73,063 Non-U.S. government & agency 6,798 — — (951) 5,847 Agency MBS 373,687 — 336 (42,217) 331,806 ABS/CMBS/MBS* 276,126 (8) 62 (35,444) 240,736 Corporate 1,122,097 (331) 541 (87,977) 1,034,330 Municipal 628,607 — 1,265 (102,725) 527,147 Total Fixed Income $ 2,945,273 $ (339) $ 2,238 $ (280,222) $ 2,666,950 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including: ● Changes in technology that may impair the earnings potential of the investment, ● The discontinuance of a segment of business that may affect future earnings potential, ● Reduction of or non-payment of interest and/or principal, ● Specific concerns related to the issuer’s industry or geographic area of operation, ● Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and ● Downgrades in credit quality by a major rating agency. If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of June 30, 2023, the discounted cash flow analysis resulted in an allowance for credit losses on 18 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2023 2022 2023 2022 Beginning balance $ 465 $ 594 $ 339 $ 441 Increase to allowance from securities for which credit losses were not previously recorded 2 149 25 223 Reduction from securities sold during the period — (433) — (433) Reductions from intent to sell securities — — — (17) Net increase (decrease) from securities that had an allowance at the beginning of the period (33) (18) 70 78 Balance as of June 30, $ 434 $ 292 $ 434 $ 292 During the first six months of 2023, net realized gains included $1.7 million of losses on fixed income securities for which the cost basis was written down to fair value due to a credit event and restructurings. We recognized $0.1 million of losses on securities for which we no longer had the intent to hold until recovery during the first six months of 2022. As of June 30, 2023, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,474 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $261 million in associated unrealized losses represents 9 percent of the fixed income portfolio’s cost basis and 7 percent of total invested assets. Isolated to these securities, unrealized losses decreased through the first six months of 2023, as credit spreads have tightened modestly while interest rates stayed flat during the period. Of the total 1,474 securities, 995 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of June 30, 2023 and December 31, 2022 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position. June 30, 2023 December 31, 2022 (in thousands) < 12 Mos. 12 Mos. & Greater Total < 12 Mos. 12 Mos. & Greater Total U.S. government Fair value $ 220,227 $ 95,748 $ 315,975 $ 399,361 $ 8,828 $ 408,189 Amortized cost 225,987 99,905 325,892 407,340 9,720 417,060 Unrealized loss $ (5,760) $ (4,157) $ (9,917) $ (7,979) $ (892) $ (8,871) U.S. agency Fair value $ 33,951 $ 9,768 $ 43,719 $ 32,987 $ 2,170 $ 35,157 Amortized cost 34,975 10,962 45,937 34,627 2,567 37,194 Unrealized loss $ (1,024) $ (1,194) $ (2,218) $ (1,640) $ (397) $ (2,037) Non-U.S. government Fair value $ 658 $ 3,302 $ 3,960 $ 3,626 $ 2,221 $ 5,847 Amortized cost 702 4,097 4,799 3,798 3,000 6,798 Unrealized Loss $ (44) $ (795) $ (839) $ (172) $ (779) $ (951) Agency MBS Fair value $ 141,545 $ 216,878 $ 358,423 $ 197,252 $ 117,851 $ 315,103 Amortized cost 146,150 254,952 401,102 212,776 144,544 357,320 Unrealized loss $ (4,605) $ (38,074) $ (42,679) $ (15,524) $ (26,693) $ (42,217) ABS/CMBS/MBS* Fair value $ 20,483 $ 219,639 $ 240,122 $ 96,754 $ 136,149 $ 232,903 Amortized cost 21,028 252,692 273,720 104,724 163,623 268,347 Unrealized loss $ (545) $ (33,053) $ (33,598) $ (7,970) $ (27,474) $ (35,444) Corporate Fair value $ 429,215 $ 607,324 $ 1,036,539 $ 660,830 $ 323,337 $ 984,167 Amortized cost 441,843 676,263 1,118,106 697,437 374,707 1,072,144 Unrealized loss $ (12,628) $ (68,939) $ (81,567) $ (36,607) $ (51,370) $ (87,977) Municipal Fair value $ 131,486 $ 362,776 $ 494,262 $ 228,827 $ 204,324 $ 433,151 Amortized cost 133,340 451,043 584,383 255,240 280,636 535,876 Unrealized loss $ (1,854) $ (88,267) $ (90,121) $ (26,413) $ (76,312) $ (102,725) Total fixed income Fair value $ 977,565 $ 1,515,435 $ 2,493,000 $ 1,619,637 $ 794,880 $ 2,414,517 Amortized cost 1,004,025 1,749,914 2,753,939 1,715,942 978,797 2,694,739 Unrealized loss $ (26,460) $ (234,479) $ (260,939) $ (96,305) $ (183,917) $ (280,222) * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at June 30, 2023 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s. Equivalent Equivalent (dollars in thousands) NAIC S&P Moody’s Amortized Unrealized Percent Rating Rating Rating Cost Fair Value Loss to Total 1 AAA/AA/A Aaa/Aa/A $ 2,269,819 $ 2,052,151 $ (217,668) 83.4 % 2 BBB Baa 404,162 366,729 (37,433) 14.4 % 3 BB Ba 45,298 41,464 (3,834) 1.5 % 4 B B 32,264 30,844 (1,420) 0.5 % 5 CCC Caa 2,396 1,812 (584) 0.2 % 6 CC or lower Ca or lower — — — 0.0 % Total $ 2,753,939 $ 2,493,000 $ (260,939) 100.0 % Other Invested Assets We had $61 million of other invested assets at June 30, 2023, compared to $48 million at December 31, 2022. Other invested assets include investments in low income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value. Our LIHTC interests had a balance of $12 million at June 30, 2023, compared to $13 million on December 31, 2022. Our LIHTC interests recognized amortization of $0.8 million as a component of income tax expense and a total tax benefit of $0.8 million during the second quarter of 2023, compared to $0.8 million of amortization and $0.9 million of tax benefit during the same period in 2022. For the six-months ended June 30, 2023, our LIHTC interest recognized amortization of $1.6 million and a total benefit of $1.6 million, compared to $1.7 million of amortization and $1.7 million of tax benefit for the same period in 2022. Our unfunded commitment for our LIHTC investments totaled $1 million at June 30, 2023 and will be paid out in installments through 2035. Our HTC investment had a balance of $15 million at June 30, 2023, compared to $11 million at December 31, 2022. Through 2022, the investment was accounted for as an investment in unconsolidated investee. Due to the adoption of ASU 2023-02, Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method As of June 30, 2023, $56 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of June 30, 2023, $50 million of borrowings were outstanding with the FHLBC. Our investments in private funds totaled $27 million as of June 30, 2023, down from $28 million as of December 31, 2022, and had $5 million of associated unfunded commitments at June 30, 2023. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption. Investments in Unconsolidated Investees We had $55 million of investments in unconsolidated investees at June 30, 2023, compared to $58 million at December 31, 2022. At June 30, 2023, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $55 million and other investments in unconsolidated investees totaled less than $1 million. Through December 31, 2022, our $11 million HTC investment was accounted for as an unconsolidated investee, but was reclassified as an other invested asset during 2023 due to the adoption of ASU 2023-02. Cash and Short-Term Investments Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $17 million and $271 million, respectively, at June 30, 2023, compared to $23 million and $36 million, respectively, at December 31, 2022. |