Investments | 2. INVESTMENTS Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value. Realized gains and losses on disposition of investments are based on the specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the nine-month periods ended September 30, 2023 and 2022: Sales Proceeds Gross Realized Net Realized (in thousands) From Sales Gains Losses Gain (Loss) 2023 Fixed income securities - available-for-sale $ 25,983 $ 145 $ (1,035) $ (890) Equity securities 36,708 15,990 (101) 15,889 2022 Fixed income securities - available-for-sale $ 48,559 $ 286 $ (2,481) $ (2,195) Equity securities 59,264 20,410 (609) 19,801 Calls/Maturities Gross Realized Net Realized (in thousands) Proceeds Gains Losses Gain (Loss) 2023 Fixed income securities - available-for-sale $ 434,263 $ 38 $ (236) $ (198) 2022 Fixed income securities - available-for-sale $ 176,991 $ 142 $ (55) $ 87 FAIR VALUE MEASUREMENTS Assets measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 are summarized below: As of September 30, 2023 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 321,611 $ — $ 321,611 U.S. agency — 48,368 — 48,368 Non-U.S. government & agency — 3,811 — 3,811 Agency MBS — 399,381 — 399,381 ABS/CMBS/MBS* — 265,779 — 265,779 Corporate — 1,097,093 56,291 1,153,384 Municipal — 525,293 — 525,293 Total fixed income securities - available-for-sale $ — $ 2,661,336 $ 56,291 $ 2,717,627 Equity securities 532,856 — 1,580 534,436 Total $ 532,856 $ 2,661,336 $ 57,871 $ 3,252,063 As of December 31, 2022 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 454,021 $ — $ 454,021 U.S. agency — 73,063 — 73,063 Non-U.S. government & agency — 5,847 — 5,847 Agency MBS — 331,806 — 331,806 ABS/CMBS/MBS* — 240,736 — 240,736 Corporate — 980,676 53,654 1,034,330 Municipal — 527,147 — 527,147 Total fixed income securities - available-for-sale $ — $ 2,613,296 $ 53,654 $ 2,666,950 Equity securities 496,731 39 1,612 498,382 Total $ 496,731 $ 2,613,335 $ 55,266 $ 3,165,332 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3). (in thousands) Level 3 Securities Balance as of January 1, 2023 $ 55,266 Net realized and unrealized gains (losses) Included in other comprehensive earnings (loss) (377) Purchases 5,475 Sales / Calls / Maturities (2,493) Balance as of September 30, 2023 $ 57,871 Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss) $ (377) The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of September 30, 2023 were as follows: September 30, 2023 (in thousands) Amortized Cost Fair Value Due in one year or less $ 176,148 $ 174,377 Due after one year through five years 909,286 858,578 Due after five years through 10 years 653,649 596,523 Due after 10 years 547,547 422,989 ABS/CMBS/MBS* 760,155 665,160 Total available-for-sale $ 3,046,785 $ 2,717,627 * Asset-backed, commercial mortgage-backed and mortgage-backed securities The amortized cost and fair value of available-for-sale securities at September 30, 2023 and December 31, 2022 are presented in the tables below. Amortized cost does not include the $23 million and $20 million of accrued interest receivable as of September 30, 2023 and December 31, 2022, respectively. September 30, 2023 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 334,650 $ — $ — $ (13,039) $ 321,611 U.S. agency 51,477 — — (3,109) 48,368 Non-U.S. government & agency 4,800 — — (989) 3,811 Agency MBS 457,496 — 7 (58,122) 399,381 ABS/CMBS/MBS* 302,659 (4) 65 (36,941) 265,779 Corporate 1,253,152 (700) 952 (100,020) 1,153,384 Municipal 642,551 — 85 (117,343) 525,293 Total Fixed Income $ 3,046,785 $ (704) $ 1,109 $ (329,563) $ 2,717,627 December 31, 2022 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 462,884 $ — $ 8 $ (8,871) $ 454,021 U.S. agency 75,074 — 26 (2,037) 73,063 Non-U.S. government & agency 6,798 — — (951) 5,847 Agency MBS 373,687 — 336 (42,217) 331,806 ABS/CMBS/MBS* 276,126 (8) 62 (35,444) 240,736 Corporate 1,122,097 (331) 541 (87,977) 1,034,330 Municipal 628,607 — 1,265 (102,725) 527,147 Total Fixed Income $ 2,945,273 $ (339) $ 2,238 $ (280,222) $ 2,666,950 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including: ● Changes in technology that may impair the earnings potential of the investment, ● The discontinuance of a segment of business that may affect future earnings potential, ● Reduction of or non-payment of interest and/or principal, ● Specific concerns related to the issuer’s industry or geographic area of operation, ● Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and ● Downgrades in credit quality by a major rating agency. If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of September 30, 2023, the discounted cash flow analysis resulted in an allowance for credit losses on 19 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities: Three Months Ended September 30, Nine Months Ended September 30, (in thousands) 2023 2022 2023 2022 Beginning balance $ 434 $ 292 $ 339 $ 441 Increase to allowance from securities for which credit losses were not previously recorded 281 168 25 292 Reduction from securities sold during the period — (166) — (619) Reductions from intent to sell securities — — — (17) Net increase (decrease) from securities that had an allowance at the beginning of the period (11) 33 340 230 Balance as of September 30, $ 704 $ 327 $ 704 $ 327 During the first nine months of 2023, $2 million of realized losses were recognized on fixed income securities for which the cost basis was written down to fair value due to a credit event, restructurings and losses on securities for which we no longer had the intent to hold until recovery. We recognized less than $1 million of losses on securities for which we no longer had the intent to hold until recovery during the first nine months of 2022. As of September 30, 2023, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,547 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $330 million in associated unrealized losses represents 11 percent of the fixed income portfolio’s cost basis and 10 percent of total invested assets. Isolated to these securities, unrealized losses increased through the first nine months of 2023, as interest rates increased during the period. Of the total 1,547 securities, 1,200 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of September 30, 2023 and December 31, 2022 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position. September 30, 2023 December 31, 2022 (in thousands) < 12 Mos. 12 Mos. & Greater Total < 12 Mos. 12 Mos. & Greater Total U.S. government Fair value $ 82,683 $ 238,928 $ 321,611 $ 399,361 $ 8,828 $ 408,189 Amortized cost 86,186 248,464 334,650 407,340 9,720 417,060 Unrealized loss $ (3,503) $ (9,536) $ (13,039) $ (7,979) $ (892) $ (8,871) U.S. agency Fair value $ 15,658 $ 32,710 $ 48,368 $ 32,987 $ 2,170 $ 35,157 Amortized cost 16,304 35,173 51,477 34,627 2,567 37,194 Unrealized loss $ (646) $ (2,463) $ (3,109) $ (1,640) $ (397) $ (2,037) Non-U.S. government Fair value $ — $ 3,811 $ 3,811 $ 3,626 $ 2,221 $ 5,847 Amortized cost — 4,800 4,800 3,798 3,000 6,798 Unrealized Loss $ — $ (989) $ (989) $ (172) $ (779) $ (951) Agency MBS Fair value $ 138,173 $ 260,503 $ 398,676 $ 197,252 $ 117,851 $ 315,103 Amortized cost 143,662 313,136 456,798 212,776 144,544 357,320 Unrealized loss $ (5,489) $ (52,633) $ (58,122) $ (15,524) $ (26,693) $ (42,217) ABS/CMBS/MBS* Fair value $ 41,219 $ 217,289 $ 258,508 $ 96,754 $ 136,149 $ 232,903 Amortized cost 41,882 253,567 295,449 104,724 163,623 268,347 Unrealized loss $ (663) $ (36,278) $ (36,941) $ (7,970) $ (27,474) $ (35,444) Corporate Fair value $ 274,290 $ 804,638 $ 1,078,928 $ 660,830 $ 323,337 $ 984,167 Amortized cost 287,456 891,492 1,178,948 697,437 374,707 1,072,144 Unrealized loss $ (13,166) $ (86,854) $ (100,020) $ (36,607) $ (51,370) $ (87,977) Municipal Fair value $ 154,928 $ 358,021 $ 512,949 $ 228,827 $ 204,324 $ 433,151 Amortized cost 159,582 470,710 630,292 255,240 280,636 535,876 Unrealized loss $ (4,654) $ (112,689) $ (117,343) $ (26,413) $ (76,312) $ (102,725) Total fixed income Fair value $ 706,951 $ 1,915,900 $ 2,622,851 $ 1,619,637 $ 794,880 $ 2,414,517 Amortized cost 735,072 2,217,342 2,952,414 1,715,942 978,797 2,694,739 Unrealized loss $ (28,121) $ (301,442) $ (329,563) $ (96,305) $ (183,917) $ (280,222) * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at September 30, 2023 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s. Equivalent Equivalent (dollars in thousands) NAIC S&P Moody’s Amortized Unrealized Percent Rating Rating Rating Cost Fair Value Loss to Total 1 AAA/AA/A Aaa/Aa/A $ 2,440,094 $ 2,160,142 $ (279,952) 85.0 % 2 BBB Baa 431,695 388,396 (43,299) 13.1 % 3 BB Ba 48,627 44,282 (4,345) 1.3 % 4 B B 29,382 28,045 (1,337) 0.4 % 5 CCC Caa 2,616 1,986 (630) 0.2 % 6 CC or lower Ca or lower — — — 0.0 % Total $ 2,952,414 $ 2,622,851 $ (329,563) 100.0 % Other Invested Assets We had $60 million of other invested assets at September 30, 2023, compared to $48 million at December 31, 2022. Other invested assets include investments in low income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value. Our LIHTC interests had a balance of $11 million at September 30, 2023, compared to $13 million on December 31, 2022. Our LIHTC interests recognized amortization of $0.8 million as a component of income tax expense and a total tax benefit of $0.8 million during the third quarter of 2023, compared to $0.8 million of amortization and $0.9 million of tax benefit during the same period in 2022. For the nine-months ended September 30, 2023, our LIHTC interest recognized amortization of $2.3 million and a total benefit of $2.4 million, compared to $2.5 million of amortization and $2.6 million of tax benefit for the same period in 2022. Our unfunded commitment for our LIHTC investments was less than $1 million at September 30, 2023 and will be paid out in installments through 2035. Our HTC investment had a balance of $14 million at September 30, 2023, compared to $11 million at December 31, 2022. Through 2022, the investment was accounted for as an investment in unconsolidated investee. Due to the adoption of ASU 2023-02, Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method As of September 30, 2023, $57 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of September 30, 2023, $50 million of borrowings were outstanding with the FHLBC. Our investments in private funds totaled $27 million as of September 30, 2023, down from $28 million as of December 31, 2022, and had $5 million of associated unfunded commitments at September 30, 2023. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption. Investments in Unconsolidated Investees We had $56 million of investments in unconsolidated investees at September 30, 2023, compared to $58 million at December 31, 2022. At September 30, 2023, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $56 million and other investments in unconsolidated investees totaled less than $1 million. Through December 31, 2022, our $11 million HTC investment was accounted for as an unconsolidated investee, but was reclassified as an other invested asset during 2023 due to the adoption of ASU 2023-02. Cash and Short-Term Investments Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $18 million and $125 million, respectively, at September 30, 2023, compared to $23 million and $36 million, respectively, at December 31, 2022. |