Investments | 2. INVESTMENTS Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value. Realized gains and losses on disposition of investments are based on the specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the six-month periods ended June 30, 2024 and 2023: Sales Proceeds Gross Realized Net Realized (in thousands) From Sales Gains Losses Gain (Loss) 2024 Fixed income securities - available-for-sale $ 41,543 $ 357 $ (1,139) $ (782) Equity securities 31,473 13,344 (340) 13,004 2023 Fixed income securities - available-for-sale $ 20,729 $ 99 $ (910) $ (811) Equity securities 22,029 8,841 (101) 8,740 Calls/Maturities Gross Realized Net Realized (in thousands) Proceeds Gains Losses Gain (Loss) 2024 Fixed income securities - available-for-sale $ 158,472 $ 79 $ (856) $ (777) 2023 Fixed income securities - available-for-sale $ 349,734 $ 37 $ (43) $ (6) FAIR VALUE MEASUREMENTS Assets measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023 are summarized below: As of June 30, 2024 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 434,800 $ — $ 434,800 U.S. agency — 58,309 — 58,309 Non-U.S. government & agency — 3,828 — 3,828 Agency MBS — 414,675 — 414,675 ABS/CMBS/MBS* — 320,061 — 320,061 Corporate — 1,182,685 68,095 1,250,780 Municipal — 507,074 — 507,074 Total fixed income securities - available-for-sale $ — $ 2,921,432 $ 68,095 $ 2,989,527 Equity securities 661,978 — 4,585 666,563 Total $ 661,978 $ 2,921,432 $ 72,680 $ 3,656,090 As of December 31, 2023 Quoted Prices in Significant Other Significant Active Markets for Observable Unobservable Identical Assets Inputs Inputs (in thousands) (Level 1) (Level 2) (Level 3) Total Fixed income securities - available-for-sale U.S. government $ — $ 308,031 $ — $ 308,031 U.S. agency — 59,826 — 59,826 Non-U.S. government & agency — 3,882 — 3,882 Agency MBS — 425,285 — 425,285 ABS/CMBS/MBS* — 281,182 — 281,182 Corporate — 1,164,548 60,471 1,225,019 Municipal — 552,624 — 552,624 Total fixed income securities - available-for-sale $ — $ 2,795,378 $ 60,471 $ 2,855,849 Equity securities 588,416 — 1,625 590,041 Total $ 588,416 $ 2,795,378 $ 62,096 $ 3,445,890 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table summarizes changes in the balance of securities whose fair value was measured using significant unobservable inputs (Level 3). (in thousands) Level 3 Securities Balance as of January 1, 2024 $ 62,096 Net realized and unrealized gains (losses) Included in other comprehensive earnings (loss) (315) Purchases 12,310 Sales / Calls / Maturities (1,411) Balance as of June 30, 2024 $ 72,680 Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss) $ (315) The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of June 30, 2024 were as follows: June 30, 2024 (in thousands) Amortized Cost Fair Value Due in one year or less $ 242,522 $ 239,183 Due after one year through five years 847,005 815,300 Due after five years through 10 years 775,964 745,887 Due after 10 years 548,359 454,421 ABS/CMBS/MBS* 804,016 734,736 Total available-for-sale $ 3,217,866 $ 2,989,527 * Asset-backed, commercial mortgage-backed and mortgage-backed securities The amortized cost and fair value of available-for-sale securities at June 30, 2024 and December 31, 2023 are presented in the tables below. Amortized cost does not include the $26 million and $23 million of accrued interest receivable as of June 30, 2024 and December 31, 2023, respectively. June 30, 2024 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 442,734 $ — $ 258 $ (8,192) $ 434,800 U.S. agency 60,058 — 326 (2,075) 58,309 Non-U.S. government & agency 4,800 — — (972) 3,828 Agency MBS 458,944 — 915 (45,184) 414,675 ABS/CMBS/MBS* 345,072 (2) 1,367 (26,376) 320,061 Corporate 1,310,888 (226) 3,620 (63,502) 1,250,780 Municipal 595,370 — 1,069 (89,365) 507,074 Total Fixed Income $ 3,217,866 $ (228) $ 7,555 $ (235,666) $ 2,989,527 December 31, 2023 Cost or Allowance Gross Gross Amortized for Credit Unrealized Unrealized Fair (in thousands) Cost Losses Gains Losses Value U.S. government $ 312,632 $ — $ 1,257 $ (5,858) $ 308,031 U.S. agency 60,763 — 652 (1,589) 59,826 Non-U.S. government & agency 4,800 — — (918) 3,882 Agency MBS 460,551 — 2,636 (37,902) 425,285 ABS/CMBS/MBS* 308,458 (3) 611 (27,884) 281,182 Corporate 1,273,187 (303) 8,766 (56,631) 1,225,019 Municipal 634,000 — 2,238 (83,614) 552,624 Total Fixed Income $ 3,054,391 $ (306) $ 16,160 $ (214,396) $ 2,855,849 * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities A reversable allowance for credit losses is recognized on available-for-sale fixed income securities. Several criteria are reviewed to determine if securities in the fixed income portfolio should be included in the allowance for expected credit loss evaluation, including: ● Changes in technology that may impair the earnings potential of the investment, ● The discontinuance of a segment of business that may affect future earnings potential, ● Reduction of or non-payment of interest and/or principal, ● Specific concerns related to the issuer’s industry or geographic area of operation, ● Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and ● Downgrades in credit quality by a major rating agency. If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security, or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the security’s fair value is below amortized cost. As of June 30, 2024, the discounted cash flow analysis resulted in an allowance for credit losses on 9 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities: Three Months Ended June 30, Six Months Ended June 30, (in thousands) 2024 2023 2024 2023 Beginning balance $ 237 $ 465 $ 306 $ 339 Increase to allowance from securities for which credit losses were not previously recorded — 2 — 25 Reduction from securities sold during the period (27) — (89) — Net increase (decrease) from securities that had an allowance at the beginning of the period 18 (33) 11 70 Balance as of June 30, $ 228 $ 434 $ 228 $ 434 We recognized $2 million of losses on securities for which we no longer had the intent to hold until recovery during the first six months of 2023. No such losses were recognized during the first six months of 2024. As of June 30, 2024, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 1,366 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $236 million in associated unrealized losses represents 7 percent of the fixed income portfolio’s cost basis and 6 percent of total invested assets. Isolated to these securities, unrealized losses increased slightly through the first six months of 2024, as interest rates increased during the period. Of the total 1,366 securities, 1,156 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of June 30, 2024 and December 31, 2023 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position. June 30, 2024 December 31, 2023 (in thousands) < 12 Mos. 12 Mos. & Greater Total < 12 Mos. 12 Mos. & Greater Total U.S. government Fair value $ 157,918 $ 227,774 $ 385,692 $ 37,718 $ 204,556 $ 242,274 Amortized cost 159,088 234,796 393,884 37,950 210,182 248,132 Unrealized loss $ (1,170) $ (7,022) $ (8,192) $ (232) $ (5,626) $ (5,858) U.S. agency Fair value $ 11,369 $ 35,039 $ 46,408 $ 8,736 $ 29,632 $ 38,368 Amortized cost 11,507 36,976 48,483 8,790 31,167 39,957 Unrealized loss $ (138) $ (1,937) $ (2,075) $ (54) $ (1,535) $ (1,589) Non-U.S. government Fair value $ — $ 3,828 $ 3,828 $ — $ 3,882 $ 3,882 Amortized cost — 4,800 4,800 — 4,800 4,800 Unrealized Loss $ — $ (972) $ (972) $ — $ (918) $ (918) Agency MBS Fair value $ 47,461 $ 312,936 $ 360,397 $ 61,196 $ 275,707 $ 336,903 Amortized cost 47,832 357,749 405,581 61,714 313,091 374,805 Unrealized loss $ (371) $ (44,813) $ (45,184) $ (518) $ (37,384) $ (37,902) ABS/CMBS/MBS* Fair value $ 20,533 $ 178,161 $ 198,694 $ 12,240 $ 211,436 $ 223,676 Amortized cost 20,571 204,499 225,070 12,367 239,193 251,560 Unrealized loss $ (38) $ (26,338) $ (26,376) $ (127) $ (27,757) $ (27,884) Corporate Fair value $ 228,328 $ 801,030 $ 1,029,358 $ 67,402 $ 822,731 $ 890,133 Amortized cost 233,642 859,218 1,092,860 68,345 878,419 946,764 Unrealized loss $ (5,314) $ (58,188) $ (63,502) $ (943) $ (55,688) $ (56,631) Municipal Fair value $ 54,876 $ 416,438 $ 471,314 $ 61,218 $ 391,361 $ 452,579 Amortized cost 55,562 505,117 560,679 61,697 474,496 536,193 Unrealized loss $ (686) $ (88,679) $ (89,365) $ (479) $ (83,135) $ (83,614) Total fixed income Fair value $ 520,485 $ 1,975,206 $ 2,495,691 $ 248,510 $ 1,939,305 $ 2,187,815 Amortized cost 528,202 2,203,155 2,731,357 250,863 2,151,348 2,402,211 Unrealized loss $ (7,717) $ (227,949) $ (235,666) $ (2,353) $ (212,043) $ (214,396) * Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at June 30, 2024 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s. Equivalent Equivalent (dollars in thousands) NAIC S&P Moody’s Amortized Unrealized Percent Rating Rating Rating Cost Fair Value Loss to Total 1 AAA/AA/A Aaa/Aa/A $ 2,292,580 $ 2,086,894 $ (205,686) 87.3 % 2 BBB Baa 388,103 361,830 (26,273) 11.1 % 3 BB Ba 30,171 28,674 (1,497) 0.6 % 4 B B 16,562 15,259 (1,303) 0.6 % 5 CCC Caa 3,121 2,646 (475) 0.2 % 6 CC or lower Ca or lower 820 388 (432) 0.2 % Total $ 2,731,357 $ 2,495,691 $ (235,666) 100.0 % Other Invested Assets We had $55 million of other invested assets at June 30, 2024, compared to $59 million at December 31, 2023. Other invested assets include investments in low income housing tax credit partnerships (LIHTC) and historic tax credit partnerships (HTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC and HTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC, HTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value. Our LIHTC interests had a balance of $9 million at June 30, 2024, compared to $10 million on December 31, 2023. Our LIHTC interests recognized amortization of $1 million as a component of income tax expense and a total tax benefit of $1 million during the second quarter of 2024 and 2023. For the six-months ended June 30, 2024, our LIHTC interests recognized amortization of $1 million and a total tax benefit of $1 million, compared to $2 million of amortization and $2 million of tax benefit for the same period in 2023. Our unfunded commitment for our LIHTC investments was less than $1 million at June 30, 2024 and will be paid out in installments through 2035. Our HTC investment had a balance of $11 million at June 30, 2024, compared to $13 million at December 31, 2023. Our HTC investment recognized $1 million of amortization as a component of income tax expense and a total tax benefit of $1 million during the second quarter of 2024 and 2023. For the six-months ended June 30, 2024 and 2023, our HTC investment recognized amortization of $2 million and a total tax benefit of $3 million. As of June 30, 2024, $57 million of investments Our investments in private funds totaled $25 million as of June 30, 2024, down from $28 million as of December 31, 2023, and had $4 million of associated unfunded commitments at June 30, 2024. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities, and the timed dissolution of the partnerships would trigger redemption. Investments in Unconsolidated Investees We had $67 million of investments in unconsolidated investees at June 30, 2024, compared to $57 million at December 31, 2023. At June 30, 2024, our investment in Prime Holdings Insurance Services, Inc. (Prime) was $67 million and other investments in unconsolidated investees totaled less than $1 million. Cash and Short-Term Investments Cash consists of uninvested balances in bank accounts. Short-term investments consist of investments with original maturities of 90 days or less, primarily AAA-rated government money market funds. Short-term investments are carried at cost. We had a cash and short-term investment balance of $50 million and $126 million, respectively, at June 30, 2024, compared to $36 million and $135 million, respectively, at December 31, 2023. |