CANTOR FBP EQUITY & DIVIDEND PLUS FUND | ||
SCHEDULE OF INVESTMENTS | ||
June 30, 2023 (Unaudited) | ||
COMMON STOCKS - 90.2% | Shares | Value |
Communications - 4.0% | ||
AT&T, Inc. | 24,000 | $ 382,800 |
Comcast Corporation - Class A | 8,500 | 353,175 |
Verizon Communications, Inc. | 13,000 | 483,470 |
1,219,445 | ||
Consumer Discretionary - 4.0% | ||
Home Depot, Inc. (The) | 1,000 | 310,640 |
Kohl's Corporation | 11,500 | 265,075 |
Tapestry, Inc. (a) | 15,000 | 642,000 |
1,217,715 | ||
Consumer Staples - 9.3% | ||
J.M. Smucker Company (The) (a) | 2,700 | 398,709 |
Kellogg Company | 7,000 | 471,800 |
Kimberly-Clark Corporation | 3,500 | 483,210 |
Mondelez International, Inc. - Class A (a) | 8,000 | 583,520 |
Philip Morris International, Inc. | 6,300 | 615,006 |
Target Corporation | 2,000 | 263,800 |
2,816,045 | ||
Energy - 8.8% | ||
Chevron Corporation (a) | 4,800 | 755,280 |
ConocoPhillips | 5,200 | 538,772 |
Exxon Mobil Corporation (a) | 7,000 | 750,750 |
Shell plc - ADR | 10,250 | 618,895 |
2,663,697 | ||
Financials - 14.9% | ||
Bank of New York Mellon Corporation (The) | 12,500 | 556,500 |
JPMorgan Chase & Company | 5,500 | 799,920 |
M&T Bank Corporation (a) | 2,950 | 365,092 |
MetLife, Inc. | 9,000 | 508,770 |
Prudential Financial, Inc. (a) | 7,000 | 617,540 |
Travelers Companies, Inc. (The) | 1,700 | 295,222 |
Truist Financial Corporation | 11,000 | 333,850 |
U.S. Bancorp | 14,200 | 469,168 |
Wells Fargo & Company | 13,500 | 576,180 |
4,522,242 | ||
Health Care - 13.2% | ||
Bristol-Myers Squibb Company | 7,800 | 498,810 |
CVS Health Corporation | 10,000 | 691,300 |
Johnson & Johnson | 4,900 | 811,048 |
Medtronic plc | 7,500 | 660,750 |
Merck & Company, Inc. (a) | 4,400 | 507,716 |
Organon & Company | 10,500 | 218,505 |
CANTOR FBP EQUITY & DIVIDEND PLUS FUND | ||
SCHEDULE OF INVESTMENTS (Continued) | ||
COMMON STOCKS - 90.2% (Continued) | Shares | Value |
Health Care - 13.2% (Continued) | ||
Pfizer, Inc. | 17,000 | $ 623,560 |
4,011,689 | ||
Industrials - 7.9% | ||
Emerson Electric Company | 7,500 | 677,925 |
Lockheed Martin Corporation (a) | 800 | 368,304 |
Raytheon Technologies Corporation (a) | 9,200 | 901,232 |
Stanley Black & Decker, Inc. | 5,000 | 468,550 |
2,416,011 | ||
Materials - 2.8% | ||
Dow, Inc. | 10,850 | 577,871 |
International Flavors & Fragrances, Inc. | 3,500 | 278,565 |
856,436 | ||
Real Estate - 3.2% | ||
Simon Property Group, Inc. (a) | 5,750 | 664,010 |
Ventas, Inc. (a) | 6,900 | 326,163 |
990,173 | ||
Technology - 16.3% | ||
Broadcom, Inc. | 1,400 | 1,214,401 |
Cisco Systems, Inc. | 14,500 | 750,230 |
Fidelity National Information Services, Inc. | 7,000 | 382,900 |
Hewlett Packard Enterprise Company | 26,000 | 436,800 |
HP, Inc. | 20,500 | 629,555 |
Intel Corporation (a) | 9,500 | 317,680 |
International Business Machines Corporation | 6,250 | 836,313 |
Skyworks Solutions, Inc. | 3,500 | 387,415 |
4,955,294 | ||
Utilities - 5.8% | ||
Atmos Energy Corporation (a) | 4,500 | 523,530 |
Dominion Energy, Inc. | 10,500 | 543,795 |
Duke Energy Corporation | 4,300 | 385,882 |
National Fuel Gas Company | 6,000 | 308,160 |
1,761,367 | ||
Total Common Stocks (Cost $22,560,724) | $ 27,430,114 | |
CANTOR FBP EQUITY & DIVIDEND PLUS FUND | ||
SCHEDULE OF INVESTMENTS (Continued) | ||
MONEY MARKET FUNDS - 10.2% | Shares | Value |
Fidelity Institutional Money Market Government Portfolio - Class I, 4.99% (b) | 2,988,900 | $ 2,988,900 |
First American Government Obligations Fund - Class Z, 4.97% (b) | 107,611 | 107,611 |
Total Money Market Funds (Cost $3,096,511) | $ 3,096,511 | |
Total Investments at Value - 100.4% (Cost $25,657,235) | $ 30,526,625 | |
Liabilities in Excess of Other Assets - (0.4%) | (114,325 ) | |
Net Assets - 100.0% | $ 30,412,300 | |
ADR | - American Depositary Receipt. |
(a) | Security covers a written call option. The total value of securities as of June 30, 2023 was $6,048,969. |
(b) | The rate shown is the 7-day effective yield as of June 30, 2023. |
CANTOR FBP EQUITY & DIVIDEND PLUS FUND | |||||
SCHEDULE OF OPEN OPTION CONTRACTS | |||||
June 30, 2023 (Unaudited) | |||||
COVERED WRITTEN CALL OPTIONS | Contracts | Notional Value | Strike Price | Expiration Date | Value of Options |
Atmos Energy Corporation | 22 | $ 255,948 | $ 125.00 | 10/20/23 | $ 10,560 |
Chevron Corporation | 37 | 582,195 | 190.00 | 09/15/23 | 407 |
Exxon Mobil Corporation | 34 | 364,650 | 130.00 | 10/20/23 | 1,122 |
Intel Corporation | 95 | 317,680 | 30.00 | 07/21/23 | 34,675 |
J.M. Smucker Company (The) | 27 | 398,709 | 160.00 | 07/21/23 | 405 |
Lockheed Martin Corporation | 8 | 368,304 | 515.00 | 09/15/23 | 720 |
M&T Bank Corporation | 29 | 358,904 | 150.00 | 10/20/23 | 5,220 |
Merck & Company, Inc. | 44 | 507,716 | 125.00 | 10/20/23 | 6,292 |
Mondelez International, Inc. - Class A | 80 | 583,520 | 72.50 | 09/15/23 | 21,600 |
Prudential Financial, Inc. | 60 | 529,320 | 115.00 | 09/15/23 | 300 |
Raytheon Technologies Corporation | 43 | 421,228 | 105.00 | 11/17/23 | 8,084 |
Simon Property Group, Inc. | 34 | 392,632 | 140.00 | 07/21/23 | 170 |
Tapestry, Inc. | 73 | 312,440 | 52.50 | 08/18/23 | 1,095 |
Tapestry, Inc. | 77 | 329,560 | 50.00 | 11/17/23 | 10,010 |
Ventas, Inc. | 69 | 326,163 | 55.00 | 08/18/23 | 1,035 |
Total Covered Written Call Options (Premiums received $206,850) | $ 6,048,969 | $ 101,695 | |||
The average monthly notional value of written option contracts during the three months ended June 30, 2023 was $6,382,238. |
CANTOR FBP APPRECIATION & INCOME OPPORTUNITIES FUND | ||
SCHEDULE OF INVESTMENTS | ||
June 30, 2023 (Unaudited) | ||
COMMON STOCKS - 78.4% | Shares | Value |
Communications - 1.5% | ||
Comcast Corporation - Class A | 10,000 | $ 415,500 |
Consumer Discretionary - 5.2% | ||
Ford Motor Company | 23,000 | 347,990 |
Home Depot, Inc. (The) | 1,000 | 310,640 |
Kohl's Corporation | 5,000 | 115,250 |
Tapestry, Inc. (a) | 17,000 | 727,600 |
1,501,480 | ||
Consumer Staples - 5.5% | ||
J.M. Smucker Company (The) | 1,500 | 221,505 |
Kellogg Company | 7,000 | 471,800 |
Kimberly-Clark Corporation | 1,500 | 207,090 |
Mondelez International, Inc. - Class A | 3,000 | 218,820 |
Philip Morris International, Inc. | 4,800 | 468,576 |
1,587,791 | ||
Energy - 7.8% | ||
Chevron Corporation | 3,600 | 566,460 |
ConocoPhillips | 5,000 | 518,050 |
Devon Energy Corporation | 9,000 | 435,060 |
Shell plc - ADR | 12,000 | 724,560 |
2,244,130 | ||
Financials - 14.1% | ||
Bank of America Corporation | 21,000 | 602,490 |
Bank of New York Mellon Corporation (The) | 10,000 | 445,200 |
Capital One Financial Corporation | 2,000 | 218,740 |
JPMorgan Chase & Company | 6,100 | 887,184 |
MetLife, Inc. | 9,000 | 508,770 |
Travelers Companies, Inc. (The) | 2,800 | 486,248 |
Truist Financial Corporation | 6,500 | 197,275 |
U.S. Bancorp | 6,300 | 208,152 |
Wells Fargo & Company | 11,000 | 469,480 |
4,023,539 | ||
Health Care - 10.2% | ||
Bristol-Myers Squibb Company | 6,300 | 402,885 |
CVS Health Corporation | 6,000 | 414,780 |
Johnson & Johnson | 3,900 | 645,528 |
Medtronic plc | 3,200 | 281,920 |
Merck & Company, Inc. (a) | 6,300 | 726,957 |
Organon & Company | 800 | 16,648 |
Pfizer, Inc. | 12,000 | 440,160 |
2,928,878 |
CANTOR FBP APPRECIATION & INCOME OPPORTUNITIES FUND | ||
SCHEDULE OF INVESTMENTS (Continued) | ||
COMMON STOCKS - 78.4% (Continued) | Shares | Value |
Industrials - 7.8% | ||
Eaton Corporation plc | 3,500 | $ 703,850 |
Emerson Electric Company | 2,700 | 244,053 |
FedEx Corporation | 1,700 | 421,430 |
Lockheed Martin Corporation | 500 | 230,190 |
Raytheon Technologies Corporation | 3,600 | 352,656 |
Stanley Black & Decker, Inc. | 3,000 | 281,130 |
2,233,309 | ||
Materials - 3.3% | ||
Dow, Inc. | 4,000 | 213,040 |
International Flavors & Fragrances, Inc. | 2,800 | 222,852 |
Nucor Corporation | 3,100 | 508,338 |
944,230 | ||
Real Estate - 1.8% | ||
Simon Property Group, Inc. | 4,500 | 519,660 |
Technology - 16.9% | ||
Apple, Inc. | 6,000 | 1,163,820 |
Broadcom, Inc. | 1,300 | 1,127,659 |
Cisco Systems, Inc. | 11,000 | 569,140 |
Hewlett Packard Enterprise Company | 11,000 | 184,800 |
HP, Inc. | 21,000 | 644,910 |
Intel Corporation (a) | 10,500 | 351,120 |
International Business Machines Corporation | 4,200 | 562,002 |
Skyworks Solutions, Inc. | 2,000 | 221,380 |
4,824,831 | ||
Utilities - 4.3% | ||
Atmos Energy Corporation (a) | 4,000 | 465,360 |
Dominion Energy, Inc. | 8,500 | 440,215 |
Duke Energy Corporation | 3,500 | 314,090 |
1,219,665 | ||
Total Common Stocks (Cost $13,195,520) | $ 22,443,013 | |
CANTOR FBP APPRECIATION & INCOME OPPORTUNITIES FUND | ||
SCHEDULE OF INVESTMENTS (Continued) | ||
CORPORATE BONDS - 11.6% | Par Value | Value |
Consumer Staples - 1.7% | ||
Kroger Company (The), 3.70%, due 08/01/2027 | $ 500,000 | $ 476,397 |
Financials - 1.6% | ||
PNC Financial Services Group, Inc. (The), 3.45%, due 04/23/2029 | 500,000 | 450,031 |
Health Care - 1.7% | ||
Elevance Health, Inc., 4.10%, due 03/01/2028 | 500,000 | 479,787 |
Industrials - 5.0% | ||
Hubbell, Inc., 3.35%, due 03/01/2026 | 500,000 | 475,331 |
Norfolk Southern Corporation, 3.85%, due 01/15/2024 | 500,000 | 494,442 |
Republic Services, Inc., 3.38%, due 11/15/2027 | 500,000 | 470,113 |
1,439,886 | ||
Utilities - 1.6% | ||
American Water Capital Corporation, 3.75%, due 09/01/2028 | 500,000 | 471,781 |
Total Corporate Bonds (Cost $3,343,145) | $ 3,317,882 | |
U.S. TREASURY OBLIGATIONS - 5.1% | Par Value | Value |
U.S. Treasury Notes - 5.1% | ||
4.25%, due 09/30/2024 | $ 750,000 | $ 739,981 |
3.50%, due 09/15/2025 | 750,000 | 729,609 |
Total U.S. Treasury Obligations (Cost $1,485,898) | $ 1,469,590 |
CANTOR FBP APPRECIATION & INCOME OPPORTUNITIES FUND | ||
SCHEDULE OF INVESTMENTS (Continued) | ||
MONEY MARKET FUNDS - 5.1% | Shares | Value |
Fidelity Institutional Money Market Government Portfolio - Class I, 4.99% (b) (Cost $1,468,716) | 1,468,716 | $ 1,468,716 |
Total Investments at Value - 100.2% (Cost $19,493,279) | $ 28,699,201 | |
Liabilities in Excess of Other Assets - (0.2%) | (71,543 ) | |
Net Assets - 100.0% | $ 28,627,658 | |
ADR | - American Depositary Receipt. |
(a) | Security covers a written call option. The total value of securities as of June 30, 2023 was $1,346,860. |
(b) | The rate shown is the 7-day effective yield as of June 30, 2023. |
CANTOR FBP APPRECIATION & INCOME OPPORTUNITIES FUND | |||||
SCHEDULE OF OPEN OPTION CONTRACTS | |||||
June 30, 2023 (Unaudited) | |||||
COVERED WRITTEN CALL OPTIONS | Contracts | Notional Value | Strike Price | Expiration Date | Value of Options |
Atmos Energy Corporation | 40 | $ 465,360 | $ 125.00 | 10/20/23 | $ 19,200 |
Intel Corporation | 105 | 351,120 | 30.00 | 07/21/23 | 38,325 |
Merck & Company, Inc. | 20 | 230,780 | 125.00 | 10/20/23 | 2,860 |
Tapestry, Inc. | 70 | 299,600 | 50.00 | 11/17/23 | 9,100 |
Total Covered Written Call Options (Premiums received $42,075) | $ 1,346,860 | $ 69,485 | |||
The average monthly notional value of written option contracts during the three months ended June 30, 2023 was $1,347,103. |