Loans And The Allowance For Loan Losses | 3. LOANS AND THE ALLOWANCE FOR LOAN LOSSES Major categories of loans at December 31, 2016 and 2015 are summarized as follows: December 31, 2016 December 31, 2015 Mortgage loans on real estate: (in thousands) Residential mortgages $ 118,542 $ 103,941 Commercial and multi-family 462,385 399,819 Construction-Residential 2,540 1,546 Construction-Commercial 93,240 60,892 Home equities 66,234 61,042 Total real estate loans 742,941 627,240 Commercial and industrial loans 197,371 144,330 Consumer and other loans 1,417 1,735 Net deferred loan origination costs 783 679 Total gross loans 942,512 773,984 Allowance for loan losses (13,916) (12,883) Loans, net $ 928,596 $ 761,101 Residential Mortgages : The Company originates adjustable-rate and fixed-rate, one-to-four-family residential real estate loans for the construction, purchase, or refinancing of a mortgage. These loans are collateralized by owner-occupied properties located in the Company’s market area and are amortized over a period of 10 to 30 years. Loans on one-to-four-family residential real estate are mostly originated in amounts of no more than 80% of the property’s appraised value or have private mortgage insurance. Mortgage title insurance and hazard insurance are normally required. Construction loans have a unique risk, because they are secured by an incomplete dwelling. The Bank, in its normal course of business, sells certain residential mortgages which it originates to FNMA. The Company maintains servicing rights on the loans that it sells to FNMA and earns a fee thereon. The Bank determines with each origination of residential real estate loans which desired maturities, within the context of overall maturities in the loan portfolio, provide the appropriate mix to optimize the Bank’s ability to absorb the corresponding interest rate risk within the Company’s tolerance ranges. This practice allows the Company to manage interest rate risk, liquidity risk, and credit risk. At December 31, 2016 and 2015, the Company had approximately $75.7 million and $77.3 million, respectively, in unpaid principal balances of loans that it services for FNMA. For the years ended December 31, 2016 and 2015, the Company sold $9.7 million and $14.3 million, respectively, in loans to FNMA and realized gains on those sales of $93 thousand and $133 thousand, respectively. Gains or losses recognized upon the sale of loans are determined on a specific identification basis. The Company had a related asset of approximately $0.5 and $0.6 million for the servicing portfolio rights as of December 31, 2016 and 2015, respectively. There were $0.3 million in loans held for sale at December 31, 2016 compared with $0.5 million in loans held for sale at December 31, 2015. Loans held for sale are typically in the portfolio for less than a month. As a result, the carrying value approximates fair value. The Company has never been contacted by FNMA to repurchase any loans due to improper documentation or fraud. Due to the lack of foreclosure activity and absence of any ongoing litigation at December 31, 2016 and 2015, the Company had no accrual for loss contingencies or potential costs associated with foreclosure-related activities at those dates. Commercial and Multi-Family Mortgages and Commercial Construction Loans : Commercial real estate loans are made to finance the purchases of real estate with completed structures or in the midst of being constructed. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, hotels, retail stores or plazas, healthcare facilities, and other non-owner-occupied facilities. These loans are generally less risky than commercial and industrial loans, since they are secured by real estate and buildings. The Company offers commercial mortgage loans with up to an 80% LTV ratio for up to 20 years on a variable and fixed rate basis. Many of these mortgage loans either mature or are subject to a rate call after three to five years. The Company’s underwriting analysis includes credit verification, independent appraisals, a review of the borrower's financial condition, and the underlying cash flows. Construction loans have a unique risk, because they are secured by an incomplete dwelling. As of December 31, 2016, there were $207 million in residential and commercial mortgage loans pledged to FHLBNY to serve as collateral for borrowings. Home Equities : The Company originates home equity lines of credit and second mortgage loans (loans secured by a second lien position on one-to-four-family residential real estate). These loans carry a higher risk than first mortgage residential loans because they are in a second position with respect to collateral. Risk is reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate. Commercial and Industrial Loans: These loans generally include term loans and lines of credit. Such loans are made available to businesses for working capital (including inventory and receivables), business expansion (including acquisition of real estate, expansion, and improvements) and equipment purchases. As a general practice, a collateral lien is placed on equipment or other assets owned by the borrower. These loans generally carry a higher risk than commercial real estate loans based on the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable. To reduce the risk, management also attempts to secure real estate as collateral and obtain personal guarantees of the borrowers. To further reduce risk and enhance liquidity, these loans generally carry variable rates of interest, re-pricing in three - to five -year periods, and have a maturity of five years or less. Lines of credit generally carry floating rates of interest (e.g. prime plus a margin). Consumer Loans : The Company funds a variety of consumer loans, including direct automobile loans, recreational vehicle loans, boat loans, home improvement loans, and personal loans (collateralized and uncollateralized). Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging up to five years, based upon the nature of the collateral and the size of the loan. The majority of consumer loans are underwritten on a secured basis using the underlying collateral being financed. A minimal amount of loans are unsecured, which carry a higher risk of loss. These loans included overdrawn deposit accounts classified as loans of less than $0.1 million and $0.2 million at December 31, 2016 and 2015, respectively. The Company maintains an allowance for loan losses in order to capture the probable losses inherent in its loan portfolio. There is a risk that the Company may experience significant loan losses in 2017 and beyond which could exceed the allowance for loan losses. If the Company's assumptions and judgments prove to be incorrect or bank regulators require the Company to increase its provision for loan losses or recognize further loan charge-offs, the Company may have to increase its allowance for loan losses or loan charge-offs which could have a material adverse effect on the Company's operating results and financial condition. There can be no assurance that the Company's allowance for loan losses will be adequate to protect the Company against loan losses that it may incur. Changes in the allowance for loan losses for the years ended December 31, 2016, 2015 and 2014 follow: 2016 2015 2014 (in thousands) Balance, beginning of year $ 12,883 $ 12,533 $ 11,503 Provisions for loan losses 1,209 1,216 1,229 Recoveries 231 181 863 Loans charged-off (407) (1,047) (1,062) Balance, end of year $ 13,916 $ 12,883 $ 12,533 The following tables summarize the allowance for loan losses, as of December 31, 2016 and 2015, respectively, by portfolio segment. The segments presented are at the level management uses to assess and monitor the risk and performance of the portfolio. 2016 (in thousands) Commercial and Industrial Commercial Real Estate Mortgages* Consumer** Residential Mortgages* Home Equities Unallocated Total Allowance for loan losses: Beginning balance $ 4,383 $ 7,135 $ 85 $ 909 $ 371 $ - $ 12,883 Charge-offs (360) - (47) - - - (407) Recoveries 151 59 16 2 3 - 231 Provision (Credit) 639 696 42 (142) (26) - 1,209 Ending balance $ 4,813 $ 7,890 $ 96 $ 769 $ 348 $ - $ 13,916 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ 492 $ 1,471 $ 43 $ 1 $ 20 $ - $ 2,027 Collectively evaluated for impairment 4,321 6,419 53 768 328 - 11,889 Total $ 4,813 $ 7,890 $ 96 $ 769 $ 348 $ - $ 13,916 Loans: Ending balance: Individually evaluated for impairment $ 3,148 $ 7,613 $ 43 $ 2,584 $ 1,753 $ - $ 15,141 Collectively evaluated for impairment 194,223 548,012 1,374 118,498 64,481 - 926,588 Total $ 197,371 $ 555,625 $ 1,417 $ 121,082 $ 66,234 $ - $ 941,729 N ote : Loan balances do not include $783 thousand in net deferred loan origination costs as of December 31, 2016. * includes construction loans ** includes other loans 2015 (in thousands) Commercial and Industrial Commercial Real Estate Mortgages* Consumer** Residential Mortgages* Home Equities Unallocated Total Allowance for loan losses: Beginning balance $ 4,896 $ 5,650 $ 78 $ 941 $ 819 $ 149 $ 12,533 Charge-offs (799) (139) (43) (66) - - (1,047) Recoveries 126 44 9 2 - - 181 Provision (Credit) 160 1,580 41 32 (448) (149) 1,216 Ending balance $ 4,383 $ 7,135 $ 85 $ 909 $ 371 $ - $ 12,883 Allowance for loan losses: Ending balance: Individually evaluated for impairment $ 552 $ 1,146 $ 42 $ 2 $ - $ - $ 1,742 Collectively evaluated for impairment 3,831 5,989 43 907 371 - 11,141 Total $ 4,383 $ 7,135 $ 85 $ 909 $ 371 $ - $ 12,883 Loans: Ending balance: Individually evaluated for impairment $ 5,322 $ 9,993 $ 42 $ 2,499 $ 1,644 $ - $ 19,500 Collectively evaluated for impairment 139,008 450,718 1,693 102,988 59,398 - 753,805 Total $ 144,330 $ 460,711 $ 1,735 $ 105,487 $ 61,042 $ - $ 773,305 Note : Loan balances do not include $679 thousand in net deferred loan origination costs as of December 31, 2015. * includes construction loans ** includes other loans A description of the Company’s accounting policies and the methodology used to estimate the allowance for loan losses, including a description of the factors considered in determining the allowance for loan losses, such as historical losses and existing economic conditions, is included in Note 1 to the Financial Statements. The following table provides data, at the class level, of credit quality indicators of certain loans, as of December 31, 2016 and 2015, respectively: 2016 (in thousands) Corporate Credit Exposure – By Credit Rating Commercial Real Estate Construction Commercial and Multi-Family Mortgages Total Commercial Real Estate Commercial and Industrial 1-3 $ 82,520 $ 372,235 $ 454,755 $ 121,414 4 6,541 73,655 80,196 59,117 5 - 12,506 12,506 12,623 6 4,179 3,989 8,168 3,404 7 - - - 813 Total $ 93,240 $ 462,385 $ 555,625 $ 197,371 2015 (in thousands) Corporate Credit Exposure – By Credit Rating Commercial Real Estate Construction Commercial and Multi-Family Mortgages Total Commercial Real Estate Commercial and Industrial 1-3 $ 42,383 $ 340,837 $ 383,220 $ 80,379 4 13,098 40,019 53,117 47,509 5 1,224 11,772 12,996 8,973 6 4,187 7,191 11,378 7,350 7 - - - 119 Total $ 60,892 $ 399,819 $ 460,711 $ 144,330 The Company’s risk ratings are monitored by the individual relationship managers and changed as deemed appropriate after receiving updated financial information from the borrowers or deterioration or improvement in the performance of a loan is evident in the customer’s payment history. Each commercial relationship is individually assigned a risk rating. The Company also maintains a loan review process that monitors the management of the Company’s commercial loan portfolio by the relationship managers. The Company’s loan review function reviews at least 40% of the commercial loan portfolio annually. The Company’s consumer loans, including residential mortgages and home equity loans and lines of credit, are not individually risk rated or reviewed as part of the Company’s loan review process. Unlike commercial customers, consumer loan customers are not required to provide the Company with updated financial information. Consumer loans also carry smaller dollar balances. Given the lack of updated information since the initial underwriting of the loan and the small size of individual loans, the Company uses delinquency status as the primary credit quality indicator for consumer loans. Once a consumer loan reaches 60 days past due, management orders an independent appraisal of the underlying collateral and produces a credit report on the borrower. After discounting for potential selling costs and other factors specific to the property or borrower, the book value of the loan is then compared to the collateral value as determined by the appraisal. In situations where the Company holds a junior lien, management accounts for the amount of the senior liens held by other lenders, and the collateral value is more heavily discounted to account for the increased risk. If the loan is ultimately determined to be impaired, it is placed in non-accrual status. Unless the loan is well secured and in the process of collection, all consumer loans that are more than 90 days past due are placed in non-accrual status. The following tables provide an analysis of the age of the recorded investment for loans that were past due as of December 31, 2016 and 2015, respectively: 2016 (in thousands) Total Past Current Total 90+ Days Non-accruing 30-59 days 60-89 days 90+ days Due Balance Balance Accruing Loans Commercial and industrial $ 6,772 $ 2,966 $ 1,150 $ 10,888 $ 186,483 $ 197,371 $ - $ 3,106 Residential real estate: Residential 868 123 567 1,558 116,984 118,542 - 862 Construction - - - - 2,540 2,540 - - Commercial real estate: Commercial 6,319 1,522 2,357 10,198 452,187 462,385 483 1,874 Construction 257 - 4,417 4,674 88,566 93,240 239 4,178 Home equities 481 119 679 1,279 64,955 66,234 - 1,261 Consumer and other 15 10 5 30 1,387 1,417 - 17 Total Loans $ 14,712 $ 4,740 $ 9,175 $ 28,627 $ 913,102 $ 941,729 $ 722 $ 11,298 2015 (in thousands) Total Past Current Total 90+ Days Non-accruing 30-59 days 60-89 days 90+ days Due Balance Balance Accruing Loans Commercial and industrial $ 160 $ 224 $ 66 $ 450 $ 143,880 $ 144,330 $ 40 $ 5,312 Residential real estate: Residential 822 402 569 1,793 102,148 103,941 - 1,400 Construction - - - - 1,546 1,546 - - Commercial real estate: Commercial 1,919 963 457 3,339 396,480 399,819 457 3,574 Construction - - - - 60,892 60,892 - 4,187 Home equities 253 236 267 756 60,286 61,042 - 1,058 Consumer and other 8 - - 8 1,727 1,735 - 14 Total Loans $ 3,162 $ 1,825 $ 1,359 $ 6,346 $ 766,959 $ 773,305 $ 497 $ 15,545 The following table provides data, at the class level, of impaired loans: At December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized With no related allowance recorded: (in thousands) Commercial and industrial $ 1,304 $ 1,604 $ - $ 1,455 $ 125 $ 51 Residential real estate: Residential 2,513 2,720 - 2,542 39 78 Construction - - - - - - Commercial real estate: Commercial 2,123 2,168 - 2,181 33 89 Construction 257 257 - 404 2 28 Home equities 1,559 1,621 - 1,606 51 30 Consumer and other - - - - - - Total impaired loans $ 7,756 $ 8,370 $ - $ 8,188 $ 250 $ 276 At December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized With a related allowance recorded: (in thousands) Commercial and industrial $ 1,844 $ 1,913 $ 492 $ 1,898 $ 62 $ 53 Residential real estate: Residential 71 72 1 72 2 1 Construction - - - - - - Commercial real estate: Commercial 1,054 1,083 296 1,062 50 - Construction 4,179 4,201 1,175 4,180 194 - Home equities 194 206 20 195 9 1 Consumer and other 43 68 43 45 3 3 Total impaired loans $ 7,385 $ 7,543 $ 2,027 $ 7,452 $ 320 $ 58 At December 31, 2016 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized Total: (in thousands) Commercial and industrial $ 3,148 $ 3,517 $ 492 $ 3,353 $ 187 $ 104 Residential real estate: Residential 2,584 2,792 1 2,614 41 79 Construction - - - - - - Commercial real estate: Commercial 3,177 3,251 296 3,243 83 89 Construction 4,436 4,458 1,175 4,584 196 28 Home equities 1,753 1,827 20 1,801 60 31 Consumer and other 43 68 43 45 3 3 Total impaired loans $ 15,141 $ 15,913 $ 2,027 $ 15,640 $ 570 $ 334 At December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized With no related allowance recorded: (in thousands) Commercial and industrial $ 1,750 $ 1,811 $ - $ 1,945 $ 58 $ 47 Residential real estate: Residential 2,444 2,555 - 2,474 90 63 Construction - - - - - - Commercial real estate: Commercial 3,888 3,908 - 3,930 27 179 Construction 834 834 - 834 - 31 Home equities 1,644 1,711 - 1,661 40 52 Consumer and other - - - - - - Total impaired loans $ 10,560 $ 10,819 $ - $ 10,844 $ 215 $ 372 At December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized With a related allowance recorded: (in thousands) Commercial and industrial $ 3,572 $ 3,835 $ 552 $ 3,966 $ 255 $ 9 Residential real estate: Residential 55 55 2 55 1 2 Construction - - - - - - Commercial real estate: Commercial 1,083 1,083 235 1,083 4 42 Construction 4,188 4,201 911 4,188 29 166 Home equities - - - - - - Consumer and other 42 57 42 45 2 6 Total impaired loans $ 8,940 $ 9,231 $ 1,742 $ 9,337 $ 291 $ 225 At December 31, 2015 Recorded Investment Unpaid Principal Balance Related Allowance Average Recorded Investment Interest Income Foregone Interest Income Recognized Total: (in thousands) Commercial and industrial $ 5,322 $ 5,646 $ 552 $ 5,911 $ 313 $ 56 Residential real estate: Residential 2,499 2,610 2 2,529 91 65 Construction - - - - - - Commercial real estate: Commercial 4,971 4,991 235 5,013 31 221 Construction 5,022 5,035 911 5,022 29 197 Home equities 1,644 1,711 - 1,661 40 52 Consumer and other 42 57 42 45 2 6 Total impaired loans $ 19,500 $ 20,050 $ 1,742 $ 20,181 $ 506 $ 597 There were $7. 8 million in impaired loans with no related allowance at December 31, 2016 and $10. 6 million in impaired loans with no related allowance at December 31, 2015. As management identifies impaired loans that are collateral dependent, new appraisals are ordered to determine the fair value of the collateral. It should also be noted that when estimating the fair value of collateral for the purpose of performing an impairment test, management further reduces the appraised value of the collateral to account for estimated selling or carrying costs, age of the appraisal, if applicable, or any other perceived market or borrower-specific risks to the value of the collateral. The interest income in the preceding table was interest income recognized on accruing TDRs and interest paid prior to loans being identified as non-accrual. The interest income foregone in the preceding table represents interest income that the Company did not recognize on those loans while they were on non-accrual. The Bank had no loan commitments to borrowers in non-accrual status at December 31, 2016 and 2015. Troubled debt restructurings (“TDRs”) The Company had $5.1 million in loans that were restructured and deemed to be TDRs at December 31, 2016 with $1.3 million of those balances in non-accrual status. Any new TDR is placed on non-accrual is and not returned to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable. All of the restructurings were allowed in an effort to maximize the Company’s ability to collect on loans where borrowers were experiencing financial difficulty. The reserve for a TDR is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. This reserve methodology is used because all TDR loans are considered impaired. The following table presents the Company’s TDR loans as of December 31, 2016, and 2015, respectively: December 31, 2016 (in thousands) Total Nonaccruing Accruing Related Allowance Commercial and industrial $ 574 $ 532 $ 42 $ 147 Residential real estate: Residential 1,949 227 1,722 - Construction - - - - Commercial real estate: Commercial and multi-family 1,617 313 1,304 - Construction 257 - 257 - Home equities 667 175 492 1 Consumer and other loans 26 - 26 26 Total troubled restructured loans $ 5,090 $ 1,247 $ 3,843 $ 174 December 31, 2015 (in thousands) Total Nonaccruing Accruing Related Allowance Commercial and industrial $ 517 $ 508 $ 9 $ 165 Residential real estate: Residential 1,789 689 1,100 - Construction - - - - Commercial real estate: Commercial and multi-family 1,732 334 1,398 - Construction 834 - 834 - Home equities 867 281 586 - Consumer and other loans 28 - 28 28 Total troubled restructured loans $ 5,767 $ 1,812 $ 3,955 $ 193 The Company’s TDRs have various agreements that involve deferral of principal payments, or interest-only payments, for a period (usually 12 months or less) to allow the customer time to improve cash flow or sell the property. Other common types of concessions leading to the designation of a TDR are lines of credit that are termed-out and extensions of maturities at rates that are less than prevailing market rates given the risk profile of the borrower. The following tables show the data for TDR activity by type of concession granted to the borrower during 2016 and 2015: Year ended December 31, 2016 Year ended December 31, 2015 (Recorded Investment in thousands) (Recorded Investment in thousands) Troubled Debt Restructurings by Type of Concession Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Number of Contracts Pre-Modification Outstanding Recorded Investment Post-Modification Outstanding Recorded Investment Commercial and Industrial: Deferral of principal - - - 3 $ 541 $ 541 Extension of maturity 2 121 121 - - - Term-out line of credit 1 20 20 - - - Residential Real Estate & Construction: Extension of maturity 1 95 95 - - - Extension of maturity and interest rate reduction 1 109 109 - - - Commercial Real Estate & Construction - - - - - - Home Equities: - - - - - - Combination of concessions - - - 2 166 166 Consumer and other loans - - - - - - Modifications made to loans in a troubled debt restructuring did not have a material impact on the Company’s net income for the years ended December 31, 2016 and 2015. All of the C&I and commercial real estate TDRs were already considered impaired and sufficiently reserved for prior to being identified as a TDR. At December 31, 2016, there were no commitments to lend additional funds to debtors owing loans or leases whose terms have been modified in TDRs. The general practice of the Bank is to work with borrowers so that they are able to repay their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR and the loan is determined to be uncollectible, the loan will be charged-off to its collateral value. A loan is considered in default when the loan or lease is 90 days past due or is charged-off. The following table presents loans which were classified as TDRs during the preceding twelve months and which subsequently defaulted during the twelve month periods ended December 31, 2016 and 2015, respectively: Year ended December 31, 2016 Year ended December 31, 2015 (Recorded Investment in thousands) (Recorded Investment in thousands) Troubled Debt Restructurings Number of Recorded Number of Recorded That Subsequently Defaulted Contracts Investment Contracts Investment Commercial and industrial - - - - Residential real estate - - - - Commercial real estate - - - - Home equities - - 1 $ 66 Consumer and other loans - - - - |