Evans Bancorp (EVBN) 10-K 2007 FY Annual report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K

þ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For fiscal year ended: December 31, 2007

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number:0-18539

EVANS BANCORP, INC.

(Exact name of registrant as specified in its charter)

New York	16-1332767
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
14-16 North Main Street, Angola, New York	14006
(Address of principal executive offices)	(Zip Code)

(716) 926-2000

Registrant’s telephone number (including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Name of Exchange on Which Registered
Common Stock, Par Value $.50 per share	The NASDAQ Stock Market LLC

Securities registered pursuant to Section 12(g) of the Act:

None

(Title of Class)

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yeso Noþ

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act. Yeso Noþ

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filero	Accelerated filero	Non-accelerated filero	Smaller reporting companyþ
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noþ

On June 29, 2007, the aggregate market value of the registrant’s common stock held by non-affiliates was approximately $44.6 million, based upon the closing sale price of a share of the registrant’s common stock on The NASDAQ Global Market.

As of March 10, 2008, 2,748,924 shares of the registrant’s common stock were outstanding.

Page 1 of 92
Exhibit Index on Page 85

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s Proxy Statement relating to the registrant’s 2008 Annual Meeting of Shareholders, to be held on April 24, 2008, which will be subsequently filed with the Securities and Exchange Commission within 120 days after the end of the fiscal year to which this Report relates, are incorporated by reference into Part III of this Annual Report on Form 10-K where indicated.

2

TABLE OF CONTENTS

INDEX

		Page
PART I
Item 1.	BUSINESS		5
Item 1A.	RISK FACTORS		21
Item 1B.	UNRESOLVED STAFF COMMENTS		23
Item 2.	PROPERTIES		23
Item 3.	LEGAL PROCEEDINGS		24
Item 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS		24
PART II
Item 5.	MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES		24
Item 6.	SELECTED CONSOLIDATED FINANCIAL DATA		26
Item 7.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		27
Item 7A.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK		42
Item 8.	CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA		42
Item 9.	CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE		80
Item 9A.	CONTROLS AND PROCEDURES		80
Item 9B.	OTHER INFORMATION		80

3

		Page
PART III
Item 10.	DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE		81
Item 11.	EXECUTIVE COMPENSATION		81
Item 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS		81
Item 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE		81
Item 14.	PRINCIPAL ACCOUNTING FEES AND SERVICES		81
PART IV
Item 15.	EXHIBITS ,FINANCIAL STATEMENT SCHEDULES		82
	SIGNATURES		84
EX-23.1
EX-31.1
EX-31.2
EX-32.1
EX-32.2

4

PART I

FORWARD LOOKING STATEMENTS

This Annual Report on Form 10-K may contain certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve substantial risks and uncertainties. When used in this report, or in the documents incorporated by reference herein, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “seek,” and similar expressions identify such forward-looking statements. These forward-looking statements include statements regarding Evans Bancorp, Inc.’s (“the Company”) business plans, prospects, growth and operating strategies, statements regarding the asset quality of the Company’s loan and investment portfolios, and estimates of the Company’s risks and future costs and benefits.

These forward-looking statements are based largely on the expectations of the Company’s management and are subject to a number of risks and uncertainties, including but not limited to general economic conditions, either nationally or in the Company’s market areas, that are worse than expected; increased competition among depository or other financial institutions; inflation and changes in the interest rate environment that reduce the Company’s margins or reduce the fair value of financial instruments; changes in laws or government regulations affecting financial institutions, including changes in regulatory fees and capital requirements; the Company’s ability to enter new markets successfully and capitalize on growth opportunities; the Company’s ability to successfully integrate acquired entities; changes in accounting pronouncements and practices, as adopted by financial institution regulatory agencies, the Financial Accounting Standards Board (“FASB”) and the Public Company Accounting Oversight Board; changes in consumer spending, borrowing and saving habits; changes in the Company’s organization, compensation and benefit plans; and other factors discussed elsewhere in this Report on Form 10-K, as well as in the Company’s periodic reports filed with the Securities and Exchange Commission (the “SEC”). Many of these factors are beyond the Company’s control and are difficult to predict.

Because of these and other uncertainties, the Company’s actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements contained herein. Forward-looking statements speak only as of the date they are made. The Company undertakes no obligation, to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

Item 1.BUSINESS

EVANS BANCORP, INC.

Evans Bancorp, Inc. (the “Company”) is a New York business corporation which is registered as a financial holding company under the Bank Holding Company Act of 1956, as amended (the “BHCA”). The principal offices of the Company are located at 14-16 North Main Street, Angola, New York 14006 and its telephone number is (716) 926-2000. The Company was incorporated on October 28, 1988, but the continuity of its banking business is traced to the organization of the Evans National Bank of Angola on January 20, 1920. Except as the context otherwise requires, the Company and its direct and indirect subsidiaries are collectively referred to in this Report as the “Company.” The Company’s common stock is traded on the NASDAQ Global Market system under the symbol “EVBN.”

At December 31, 2007, the Company had consolidated total assets of $442.7 million, deposits of $325.8 million and stockholders’ equity of $43.3 million.

The Company’s primary business is the operation of its subsidiaries. It does not engage in any other substantial business activities. The Company has two direct wholly-owned subsidiaries: Evans National Bank (“Evans National Bank” or the “Bank”), which provides a full range of banking services to consumer and commercial customers in Western New York, and Evans National Financial Services, Inc. (“ENFS”), which owns 100% of the common stock of ENB Insurance Agency, Inc. (“ENBI”), which sells various premium-based insurance policies on a commission basis. At December 31, 2007, the Bank represented 97.2% and ENFS represented 2.8% of the consolidated assets of the Company. Further discussion of our segments is included in Note 17 to the Company’s Consolidated Financial Statements under Item 8 of this Report on Form 10-K.

Evans National Bank

The Bank is a nationally chartered bank that has its headquarters and full-service banking office at 14 North Main Street, Angola, New York, and a total of eleven full-service banking offices in Erie County and Chautauqua County, New York.

5

At December 31, 2007, the Bank had total assets of $430.2 million, security investments of $72.4 million, net loans of $319.6 million, deposits of $325.8 million and stockholders’ equity of $35.8 million compared to total assets of $461.5 million, security investments of $137.7 million, net loans of $285.4 million, deposits of $355.7 million and stockholders’ equity of $32.9 million at December 31, 2006. The Bank’s principal source of funding is deposits, which it reinvests in the community in the form of loans and investments. The Bank offers deposit products, which include checking and NOW accounts, passbook and statement savings, and certificates of deposit. The Bank’s deposits are insured up to the maximum permitted by the Bank Insurance Fund (the “Insurance Fund”) of the Federal Deposit Insurance Corporation (“FDIC”). The Bank offers a variety of loan products to its customers, including commercial and consumer loans and commercial and residential mortgage loans.

As is the case with banking institutions generally, the Bank’s operations are significantly influenced by general economic conditions and by related monetary and fiscal policies of banking regulatory agencies, including the Federal Reserve Board (“FRB”) and FDIC. The Bank is also subject to the supervision, regulation and examination of the Office of the Comptroller of the Currency of the United States of America (the “OCC”).

Other Subsidiaries

In addition to the Bank, the Company has the following direct and indirect wholly-owned subsidiaries:

Evans National Leasing, Inc.(“Evans National Leasing” or “ENL”). ENL, a wholly-owned subsidiary of the Bank, provides direct financing leasing of commercial small-ticket general business equipment to companies located throughout the contiguous 48 United States.

Evans National Holding Corp.(“ENHC”). ENHC was incorporated in February 2002, and is a wholly-owned subsidiary of the Bank. ENHC operates as a real estate investment trust (“REIT”) that holds commercial real estate loans and residential mortgages, which provides additional flexibility and planning opportunities for the business of the Bank.

Evans National Financial Services, Inc.(“Evans National Financial Services” or “ENFS”). ENFS is located at One Grimsby Drive, Hamburg, New York. It was incorporated in September 2004, and is a wholly-owned subsidiary of the Company. ENFS’s primary business is to own the business and assets of the Company’s non-banking financial services segment subsidiaries.

ENB Insurance Agency, Inc.(“ENB Insurance Agency” or “ENBI”). ENBI, a wholly-owned subsidiary of ENFS, is an insurance agency which sells various premium-based insurance policies on a commission basis, including business and personal insurance, surety bonds, risk management, life, disability and long-term care coverage. ENBI has offices located in Erie, Niagara, Chautauqua, and Cattaraugus Counties in New York.

ENB Associates Inc.(“ENB Associates” or “ENB”). ENB, a wholly-owned subsidiary of ENBI, offers non-deposit investment products, such as annuities and mutual funds.

Frontier Claims Services, Inc.(“FCS”). FCS is a wholly-owned subsidiary of ENBI and provides claims adjusting services to various insurance companies.

The Company also has two special purpose entities: Evans Capital Trust I, a statutory trust formed on September 29, 2004 under the Statutory Trust Act, solely for the purpose of issuing and selling certain securities representing undivided beneficial interests in the assets of the trust, investing the proceeds thereof in certain debentures of the Company and engaging in those activities necessary, advisable or incidental thereto; and ENB Employers Insurance Trust, a Delaware trust company formed in February 2003 for the sole purpose of holding life insurance policies under the Bank’s bank-owned life insurance program.

The Company operates in two reportable segments – banking activities and insurance agency activities. See Note 17 to the Company’s Consolidated Financial Statements included under Item 8 of this Report on Form 10-K for more information on the Company’s reportable segments.

MARKET AREA

The Company’s primary market area is Erie County, Niagara County, northern Chautauqua County and northwestern Cattaraugus County, New York. This primary market area is the area where the Bank principally receives deposits and makes loans and ENBI sells insurance. Even though ENL conducts business outside of this defined market area, this activity is not deemed to expand the Company’s primary market.

6

AVERAGE BALANCE SHEET INFORMATION

The table presents the significant categories of the assets and liabilities of the Bank, interest income and interest expense, and the corresponding yields earned and rates paid in 2007, 2006 and 2005. The assets and liabilities are presented as daily averages. The average loan balances include both performing and non-performing loans. Interest income on loans does not include interest on loans for which the Bank has ceased to accrue interest. Securities are stated at fair value. Interest and yield are not presented on a tax-equivalent basis.

	2007							2006							2005
	Average				Yield/			Average				Yield/			Average				Yield/
	Balance		Interest		Rate			Balance		Interest		Rate			Balance		Interest		Rate
	(dollars in thousands)							(dollars in thousands)							(dollars in thousands)
Assets
Interest-earning assets:
Loans and leases, net	$	297,905	$	23,918		8.03	%	$	268,538	$	20,405		7.60	%	$	236,754	$	16,234		6.86	%
Taxable securities		68,453		2,919		4.26	%		104,368		4,209		4.03	%		124,774		4,663		3.74	%
Tax-exempt securities		38,923		1,683		4.32	%		44,044		1,881		4.27	%		45,751		1,933		4.23	%
Time deposits–other banks		—		—		—	%		—		—		—	%		215		3		1.40	%
Federal funds sold		6,448		317		4.92	%		1,097		49		4.47	%		4,462		113		2.53	%
Total interest-earning assets		411,729		28,837		7.00	%		418,047		26,544		6.35	%		411,956		22,946		5.57	%
Non interest-earning assets:
Cash and due from banks		11,454							12,066							11,183
Premises and equipment, net		8,568							8,194							8,215
Other assets		29,566							29,022							26,160
Total Assets	$	461,317						$	467,329						$	457,514
Liabilities & Stockholders’ Equity
Interest-bearing liabilities:
NOW	$	11,014		33		0.30	%	$	11,767		22		0.19	%	$	11,976		22		0.18	%
Regular savings deposits		88,685		1,061		1.20	%		88,522		926		1.05	%		94,841		804		0.85	%
Muni-vest savings		39,840		1,696		4.26	%		36,301		1,550		4.27	%		51,300		1,454		2.83	%
Time deposits		149,578		7,264		4.86	%		151,530		6,481		4.28	%		126,945		3,961		3.12	%
Other borrowed funds		29,655		1,164		3.93	%		46,304		1,800		3.89	%		49,939		1,616		3.23	%
Junior subordinated debentures		11,330		891		7.86	%		11,330		850		7.50	%		11,330		662		5.84	%
Securities sold under agreement to repurchase		6,694		53		0.79	%		8,493		68		0.80	%		6,467		50		0.77	%
Total interest-bearing liabilities		336,796		12,162		3.61	%		354,247		11,697		3.30	%		352,798		8,569		2.43	%
Non interest-bearing liabilities:
Demand deposits		73,577							67,046							62,186
Other		9,609							8,153							6,419
Total liabilities		419,982							429,446							421,403
Stockholders’ equity		41,335							37,883							36,111
Total Liabilities & Equity	$	461,317						$	467,329						$	457,514
Net interest earnings			$	16,675						$	14,847						$	14,377
Net yield on interest earning assets						4.05	%						3.55	%						3.49	%
Interest rate spread						3.39	%						3.05	%						3.14	%

SECURITIES ACTIVITIES

The primary objective of the Bank’s securities portfolio is to provide liquidity while preserving safety of principal. Secondary objectives include: the investment of funds during periods of decreased loan demand, interest rate sensitivity considerations, providing collateral to secure local municipal deposits, supporting local communities through the purchase of tax-exempt securities and tax planning considerations. The Bank’s Board of Directors is responsible for establishing overall policy and reviewing performance of the Bank’s investments.

Under the Bank’s policy, acceptable portfolio investments include: United States (“U.S.”) Government obligations, obligations of federal agencies or U.S. Government-sponsored enterprises, mortgage backed securities, municipal

7

obligations (general obligations, revenue obligations, school districts and non-rated issues from the Bank’s general market area), banker’s acceptances, certificates of deposit, Industrial Development Authority Bonds, Public Housing Authority Bonds, corporate bonds (each corporation limited to the Bank’s legal lending limit), collateralized mortgage obligations, Federal Reserve stock and Federal Home Loan Bank stock.

The Bank’s general investment policy is that in-state securities must be rated at least Moody’s Baa (or equivalent) at the time of purchase. Out-of-state issues must be rated at least Moody’s Aa (or equivalent) at the time of purchase. Bonds or securities rated below A are reviewed periodically to assure their continued credit worthiness. While purchase of non-rated municipal securities is permitted, such purchases are limited to bonds issued by municipalities in the Bank’s general market area which, in the Bank’s judgment, possess no greater credit risk than Baa (or equivalent) bonds. The financial statements of the issuers of non-rated securities are reviewed by the Bank and a credit file of the issuers is kept on each non-rated municipal security with relevant financial information. In addition, the Bank’s loan policy permits the purchase of notes issued by various states and municipalities which have not been rated by Moody’s or Standard & Poor’s. The securities portfolio of the Bank is priced on a monthly basis.

Pursuant to Statement of Financial Accounting Standard (“SFAS”) No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” which establishes accounting treatment for investments in securities, all securities in the Bank’s investment portfolio are either designated as “held to maturity” or “available for sale.”

Income from securities held in the Bank’s investment portfolio represented approximately 16.0% of total interest income of the Company in 2007 as compared to 22.9% in 2006 and 28.8% in 2005. At December 31, 2007, the Bank’s securities portfolio of $72.4 million consisted primarily of U.S. and federal agency obligations, state and municipal securities and mortgage-backed securities, including collateralized mortgage obligations (“CMO’s”), issued by the Federal National Mortgage Association (“FNMA”) and Federal Home Loan Mortgage Corp (“FHLMC”). The decrease in the securities portfolio from December 31, 2006 is a result of the Company’s strategy to restructure its balance sheet. The Company sold $45 million in securities in June 2007 while allowing other securities to mature. Management has the intent and ability to hold its investment securities until maturity. Correspondingly, the Company allowed certain municipal time deposits to roll off and priced down its muni-vest savings account with certain non-core municipal customers that resulted in the loss of those muni-vest accounts.

Available for sale securities with a total fair value of $65.8 million at December 31, 2007 were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

The following table summarizes the Bank’s securities with those designated as “available for sale” valued at fair value and securities designated as “held to maturity” valued at amortized cost as of December 31, 2007, 2006 and 2005:

	2007		2006		2005
	(in thousands)
Available for Sale:
Debt securities
U.S. government agencies	$	14,189	$	30,891	$	36,604
States and political subdivisions		35,658		38,438		42,463
Total debt securities	$	49,847	$	69,329	$	79,067
Mortgage-backed securities
FNMA	$	8,135	$	30,168	$	35,569
FHLMC		7,063		8,448		10,747
GNMA		—		1,044		1,334
CMO’s		1,587		20,629		24,509
Total mortgage-backed securities	$	16,785	$	60,289	$	72,159
FRB and Federal Home Loan Bank Stock		3,512		3,901		4,384
Total securities designated as available for sale	$	70,144	$	133,519	$	155,610
Held to Maturity:
U.S. government agencies	$	35	$	35	$	35
States and political subdivisions		2,231		4,176		4,307
Total securities designated as held to maturity	$	2,266	$	4,211	$	4,342
Total securities	$	72,410	$	137,730	$	159,952

8

The following table sets forth the contractual maturities and weighted average interest yields of the Bank’s securities portfolio (yields on tax-exempt obligations are not presented on a tax-equivalent basis) as of December 31, 2007:

	Maturing
	Within					After One But					After Five But					After
	One Year					Within Five Years					Within Ten Years					Ten Years
	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
	(dollars in thousands)
Available for Sale:
Debt Securities:
U.S. government agencies	$	7,336		3.40	%	$	4,852		4.20	%	$	—		—		$	2,000		7.40	%
States and political subdivisions		1,534		4.91	%		14,880		4.48	%		17,423		4.63	%		1,821		4.78	%
Total debt securities	$	8,870		3.66	%	$	19,732		4.42	%	$	17,423		4.63	%	$	3,821		6.15	%
Mortgage-backed Securities:
FNMA	$	—		—		$	935		5.02	%	$	1,197		5.04	%	$	6,003		5.25	%
FHLMC		1,996		3.25	%		2,329		3.96	%		1,541		4.90	%		1,197		5.65	%
CMO’s		—		—			232		4.25	%		—		—			1,356		4.47	%
Total mortgage-backed securities	$	1,996		—		$	3,496		4.26	%	$	2,738		4.95	%	$	8,556		5.18	%
Total available for sale	$	10,866		3.58	%	$	23,228		4.40	%	$	20,161		4.67	%	$	12,377		5.48	%
Held to Maturity:
U.S. government agencies	$	—		—		$	—		—		$	35		—		$	—		—
States and political subdivisions	$	173		4.44	%		828		3.81	%		476		4.56	%		754		3.70	%
Total held to maturity	$	173		4.44	%		828		3.81	%		511		4.24	%		754		3.70	%
Total securities	$	11,039		3.60	%	$	24,056		4.38	%	$	20,672		4.66	%		13,131		5.38	%

LENDING AND LEASING ACTIVITIES

General.The Bank has a loan and lease policy, which includes a loan and lease loss allowance policy, which is approved by its Board of Directors on an annual basis. The loan and lease policy governs the conditions under which loans and leases may be made, addresses the lending authorities of Bank officers, charge off policies and desired portfolio mix.

The Bank offers a variety of loan and lease products to its customers, including residential and commercial real estate mortgage loans, commercial loans, direct financing leases, and installment loans. The Bank primarily extends loans to customers located within the Western New York area, except for direct financing leases, which are originated in all 48 contiguous states. Interest income on loans and leases represented approximately 82.9% of the total interest income of the Company in 2007 and approximately 76.9% and 70.7% of total interest income in 2006 and 2005, respectively. The Bank’s loan and lease portfolio, after unearned discounts, loan origination costs and allowances for loan and lease losses, totaled $319.6 million and $285.4 million at December 31, 2007 and December 31, 2006, respectively. At December 31, 2007, the Bank had a $4.6 million allowance for loan losses which is approximately 1.41% of total loans and leases. This compares with approximately $3.7 million at December 31, 2006 which was approximately 1.29% of total loans and leases. The increase of the allowance for loan and lease losses of $0.9 million in 2007 reflects management’s assessment of the portfolio composition, of which higher risk commercial real estate loans comprise a significant component, the increase of higher risk leases and its assessment of the New York State and local economy. The net loan portfolio represented approximately 72.2% and 60.2% of the Company’s total assets at December 31, 2007 and December 31, 2006, respectively.

Real Estate Loans.Approximately 73.3% of the Bank’s loan and lease portfolio at December 31, 2007 consisted of real estate loans or loans collateralized by mortgages on real estate, including residential mortgages, commercial mortgages and other types of real estate loans, compared to 76.1% at December 31, 2006. The Bank’s real estate loan portfolio was $237.5 million at December 31, 2007, compared to $220.0 million at December 31, 2006. The real estate loan portfolio increased approximately 8.0% in 2007 over 2006 compared to an increase of 5.2% in 2006 over 2005.

The Bank offers fixed rate residential mortgage loans with terms of 10 to 30 years with, typically, up to an 80% loan-to-value ratio. Fixed rate residential mortgage loans outstanding totaled $56.5 million at December 31, 2007, which was approximately 17.4% of total loans outstanding. In 1995, the Bank entered into a contractual arrangement with FNMA, pursuant to which the Bank sells mortgage loans to FNMA and the Bank retains the servicing rights as to those loans.

9

In 2007, the Bank sold approximately $2.9 million in mortgages to FNMA under this arrangement, compared to $2.6 million in mortgages sold in 2006. The Bank currently retains the servicing rights on $28.4 million in mortgages sold by the Bank to FNMA. The Company has recorded a net servicing asset for such loans of approximately $0.2 million at December 31, 2007. The Bank determines with each origination of a residential real estate loan which desired maturities, within the context of overall maturities in the loan portfolio, provide the appropriate mix to optimize the Bank’s ability to absorb the corresponding interest rate risk within the Bank’s tolerance ranges.

Since 1993, the Bank has offered adjustable rate residential mortgage loans with terms of up to 30 years. Rates on these mortgage loans remain fixed for a predetermined time and are adjusted annually thereafter. On December 31, 2007, the Bank’s outstanding adjustable rate residential mortgage loans were $12.1 million or 3.7% as compared to $8.7 million or 3.0% of total loans at December 31, 2006. This balance did not include any construction mortgage loans, which are discussed below.

The Bank also offers commercial mortgage loans with up to an 80% loan-to-value ratio for up to 20 years on a variable and fixed rate basis. Many of these mortgage loans either mature or are subject to a rate call after three to five years. The Bank’s outstanding commercial mortgage loans were $131.1 million at December 31, 2007, which was approximately 41.0% of total loans outstanding. This balance included $37.3 million in fixed rate and $93.8 million in variable rate mortgage loans, which include interest rate calls.

The Bank also offers other types of loans collateralized by real estate such as home equity loans. The Bank offers home equity loans at variable and fixed interest rates with terms of up to 15 years and up to an 80% loan-to-value ratio. At December 31, 2007, the real estate loan portfolio included $26.4 million of home equity loans outstanding, which represented approximately 8.1% of its total loans outstanding. This balance included $16.9 million in variable rate and $9.5 million in fixed rate loans.

The Bank does not have any sub-prime or Alt-A mortgages in its portfolio at December 31, 2007.

The Bank also offers both residential and commercial real estate construction loans at up to an 80% loan-to-value ratio at fixed interest or adjustable interest rates and multiple maturities. At December 31, 2007, fixed rate real estate construction loans outstanding were $0.6 million or 0.2% of the Bank’s loan portfolio, and adjustable rate construction loans outstanding were $10.9 million or 3.3% of the portfolio.

As of December 31, 2007, approximately $4.3 million or 1.8% of the Bank’s real estate loans were 30 to 90 days delinquent, and approximately $0.1 million or 0.1% of real estate loans were non-accruing. The Bank also had one real estate loan for $0.2 million or 0.1% of real estate loans that was over 90 days past due and still accruing.

Commercial Loans. The Bank offers commercial loans on a secured and unsecured basis, including lines of credit and term loans at fixed and variable interest rates and multiple maturities. The Bank’s commercial loan portfolio totaled $34.6 million and $29.6 million at December 31, 2007 and 2006, respectively. Commercial loans represented approximately 10.7% and 10.2% of the Bank’s total loans at December 31, 2007 and 2006, respectively.

As of December 31, 2007, approximately $149 thousand or 0.4% of the Bank’s commercial loans were 30 to 90 days past due and $0.2 million or 0.6% of its commercial loans were non-accruing, the latter due primarily to one borrower.

Commercial lending entails significantly more risk than real estate loans. Collateral, where applicable, may consist of inventory, receivables, equipment and other business assets. Approximately 61.8% of the Bank’s commercial loans are at variable rates which are tied to the prime rate.

Installment Loans. The Bank’s consumer installment loan portfolio totaled $2.1 million and $3.1 million at December 31, 2007 and 2006, respectively, representing approximately 0.6% of the Bank’s total loans at December 31, 2007 and 1.1% of the Bank’s total loans at December 31, 2006. Traditional installment loans are offered at fixed interest rates with various maturities of up to 60 months, on a secured and unsecured basis. As of December 31, 2007, approximately $36 thousand or 1.7% of the Bank’s installment loans were 30 to 90 days past due.

Direct Financing Leases.Direct financing leases totaled $45.1 million and $31.7 million at December 31, 2007 and 2006, respectively, representing approximately 13.9% and 11.0% of the Bank’s total loans at December 31, 2007 and 2006, respectively. As of December 31, 2007, approximately $0.3 million or 0.7% of the Bank’s direct financing leases were 30-90 days past due.

10

The Bank’s lending limit to any one borrower is subject to regulation by the OCC. The Bank continually monitors its loan portfolio to review compliance with new and existing regulations.

The following table summarizes the major classifications of the Bank’s loans and leases (net of deferred origination costs) as of the dates indicated.

	December 31,
	2007			2006			2005			2004			2003
	(in thousands)
Mortgage loans on real estate:
Residential 1-4 family	$	68,553		$	57,702		$	48,580		$	38,491		$	30,160
Commercial and multi-family		131,146			123,701			123,727			107,392			99,684
Construction		11,446			11,848			9,270			8,188			5,090
Second mortgages		9,452			8,625			6,454			5,716			6,274
Home equity lines of credit		16,926			18,147			21,082			22,108			18,262
Total mortgage loans on real estate		237,523			220,023			209,113			181,895			159,470
Direct financing leases		45,078			31,742			16,945			4,546			—
Commercial loans		34,563			29,589			29,920			28,762			24,282
Consumer loans		2,083			3,101			2,747			2,832			2,569
Other		3,983			3,997			642			1,973			1,209
Net deferred loan and lease origination costs		881			654			654			590			537
Total loans and leases		324,111			289,106			260,021			220,598			188,067
Allowance for loan and lease losses		(4,555	)		(3,739	)		(3,211	)		(2,999	)		(2,539	)
Loans and leases, net	$	319,556		$	285,367		$	256,810		$	217,599		$	185,528

Loan Maturities and Sensitivities of Loans in Interest Rates. The following table shows the maturities of commercial and real estate construction loans outstanding as of December 31, 2007 and the classification of such loans due after one year according to sensitivity to changes in interest rates.

			After One But
	Within		Within Five		After Five				��
	One Year		Years		Years		Total
	(in thousands)
Commercial	$	2,320	$	13,998	$	18,245	$	34,563
Real estate construction		5,133		5,057		1,256		11,446
	$	7,453	$	19,055	$	19,501	$	46,009
Loans maturing after one year with:
Fixed Rates			$	10,558	$	2,503
Variable Rates				8,497		16,998
			$	19,055	$	19,501

11

Non-accrual, Past Due and Restructured Loans and Leases. The following table summarizes the Bank’s non-accrual and accruing loans and leases 90 days or more past due as of the dates listed below. The Bank had no restructured loans or leases as of those dates. Any loans classified for regulatory purposes as loss, doubtful, substandard or special mention that have not been disclosed do not represent or result from trends or uncertainties which management reasonably expects will materially impact the Company’s future operating results, liquidity or capital resources. See Part II, Item 7 of this Report on Form 10-K, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Allowance for Loan and Lease Losses,” for further information about the Company’s non-accrual, past due and restructured loans and leases.

	At December 31,
	2007			2006			2005			2004			2003
	(in thousands)
Non-accruing loans and leases:
Mortgage loans on real estate:
Residential 1-4 family	$	—		$	—		$	—		$	—		$	30
Commercial and multi-family		112			145			600			278			176
Construction		—			—			—			—			—
Second mortgages		—			—			—			—			50
Home Equity lines of credit		—			—			—			—			—
Total mortgage loans on real estate		112			145			600			278			256
Direct financing leases		215			—			—			2			—
Commercial loans		224			443			1,175			1,375			40
Consumer installment loans Other		—			—			—			—			—
Total non-accruing loans and leases	$	551		$	588		$	1,775		$	1,655		$	296
Accruing loans and leases 90+ days past due		163			74			95			151			627
Total non-performing loans and leases	$	714		$	662		$	1,870		$	1,806		$	923
Total non-performing loans and leases to total assets		0.16	%		0.15	%		0.41	%		0.42	%		0.27	%
Total non-performing loans and leases to total loans and leases		0.22	%		0.23	%		0.72	%		0.82	%		0.49	%

The following table summarizes the Bank’s allowance for loan and lease losses and changes in the allowance for loan and lease losses by categories:

12

ANALYSIS OF THE ALLOWANCE FOR LOAN AND LEASE LOSSES

��
	2007			2006			2005			2004			2003
	(in thousands)
BALANCE AT THE BEGINNING OF THE YEAR	$	3,739		$	3,211		$	2,999		$	2,539		$	2,146
CHARGE-OFFS:
Commercial		(153	)		(212	)		(417	)		(200	)		(54	)
Real estate mortgages		(5	)		—			(25	)		(6	)		(30	)
Direct financing leases		(1,048	)		(500	)		(108	)		—			—
Installment loans		(7	)		(44	)		(86	)		(9	)		(11	)
Overdrafted deposit accounts		(58	)		(42	)		(39	)		—			—
TOTAL CHARGE-OFFS		(1,271	)		(798	)		(675	)		(215	)		(95	)
RECOVERIES:
Commercial		26			53			—			48			7
Real estate mortgages		—			—			40			8			—
Direct financing leases		105			62			56			—			—
Installment loans		18			63			11			4			1
Overdrafted deposit accounts		21			20			11			—			—
TOTAL RECOVERIES		170			198			118			60			8
NET CHARGE-OFFS		(1,101	)		(600	)		(557	)		(155	)		(87	)
PROVISION FOR LOAN AND LEASE LOSSES		1,917			1,128			769			485			480
ADDITION OF ALLOWANCE FROM ACQUISITION		—			—			—			130			—
BALANCE AT END OF YEAR	$	4,555		$	3,739		$	3,211		$	2,999		$	2,539
RATIO OF NET CHARGE-OFFS TO AVERAGE NET LOANS AND LEASES OUTSTANDING		0.37	%		0.22	%		0.23	%		0.08	%		0.05	%

The increase in the allowance for loan and lease losses reflects the continued growth in higher risk commercial loans and direct financing leases, the downgrade of a small number of individual loans, and management’s assessment of the local and New York State economic environment. Both the local and New York State economies have lagged behind national economic growth in recent years. Marginal job growth, combined with a declining population base, has left the Bank’s primary market more susceptible to potential credit problems. This is particularly true of commercial borrowers. Recent national economic forecasts indicate a likelihood of slowed economic growth, with an increasing chance of a recession. Much of the economic turmoil in the national economy is due to the sub-prime mortgage credit crises. As the Company has no exposure to sub-prime lending, and the local real estate market has not experienced the same high levels of appreciation seen in high-growth parts of the country, the faltering sub-prime credit market has not affected the Company’s loan and lease portfolio and local real estate values have remained steady to slightly higher. However, management is closely monitoring the loan and lease portfolio for potential losses and heightened risk factors with customers. The Company maintains a robust loan review process to ensure that specific credits are appropriately reserved. In particular, management is monitoring the leasing portfolio for signs of weakness in a more challenging economic environment. Also, management is cognizant that commercial real estate values may be susceptible to decline in an adverse economy. Management believes that the provision for loan and lease losses is reflective of its assessment of the local environment, as well as the continued trend in commercial loan activity and balances outstanding.

SOURCES OF FUNDS – DEPOSITS

General.Customer deposits represent the primary source of the Bank’s funds for lending and other investment purposes. In addition to deposits, other sources of funds include loan and lease repayments, loan sales on the secondary market, interest and dividend income from investments, matured investments, and borrowings from the Federal Home Loan Bank (“FHLB”) and from correspondent banks First Tennessee Bank and M&T Bank.

13

Deposits. The Bank offers a variety of deposit products, including checking, passbook, statement savings, NOW accounts, certificates of deposit and jumbo certificates of deposit. Bank deposits of the Bank are insured up to the limits provided by the FDIC. At December 31, 2007, the Bank’s deposits totaled $325.8 million consisting of the following:

	(In thousands)
Demand deposits	$	69,268
NOW accounts		10,141
Regular savings		92,864
Muni-vest savings		24,530
Time deposits, $100,000 and over		51,128
Other time deposits		77,898
Total	$	325,829

The following table shows daily average deposits and average rates paid on significant deposit categories by the Bank (dollars in thousands):

	2007					2006					2005
			Weighted					Weighted					Weighted
	Average		Average			Average		Average			Average		Average
	Balance		Rate			Balance		Rate			Balance		Rate
Demand deposits	$	73,577		0.00	%	$	67,046		0.00	%	$	62,186		0.00	%
NOW accounts		11,014		0.30	%		11,767		0.19	%		11,976		0.18	%
Regular Savings		88,685		1.20	%		88,522		1.05	%		94,841		0.85	%
Muni-vest savings		39,840		4.26	%		36,301		4.27	%		51,300		2.83	%
Time deposits		149,578		4.86	%		151,530		4.28	%		126,945		3.12	%
Total	$	362,694		2.77	%	$	355,166		2.53	%	$	347,248		1.80	%

The following schedule sets forth the maturities of the Bank’s time deposits as of December 31, 2007:

	Time Deposit Maturity Schedule
	(in thousands)
	0-3		3-6		6-12		Over 12
	Mos.		Mos.		Mos.		Mos.		Total
Time deposits — $100,000 and over	$	14,671	$	5,205	$	14,492	$	16,760	$	51,128
Other time deposits		20,814		19,104		21,496		16,484		77,898
Total time deposits	$	35,485	$	24,309	$	35,988	$	33,244	$	129,026

Federal Funds Purchased and Other Borrowed Funds.Another source of the Bank’s funds for lending and investing activities at December 31, 2007 consisted of short and long term borrowings from the Federal Home Loan Bank.

Other borrowed funds consisted primarily of various advances from the Federal Home Loan Bank with both fixed and variable interest rate terms ranging from 3.02% to 3.61%. The maturities and weighted average rates of other borrowed funds at December 31, 2007 are as follows (dollars in thousands):

14

			Weighted
			Average
	Maturities		Rate
2008	$	33,980		3.62	%
2009		920		4.99	%
2010		112		6.00	%
2011		69		6.00	%
2012		—		—
Thereafter		13,000		3.46	%
Total	$	48,081		3.59	%

Securities Sold Under Agreements to Repurchase.The Bank enters into agreements with depositors to sell to the depositors securities owned by the Bank and repurchase the identical security, generally within one day. No physical movement of the securities is involved. The depositor is informed that the securities are held in safekeeping by the Bank on behalf of the depositor. Securities sold under agreements to repurchase totaled $3.8 million at December 31, 2007 compared to $9.0 million at December 31, 2006.

MARKET RISK

For information about, and a discussion of, the Company’s “Market Risk,” see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Market Risk” of this Report on Form 10-K.

ENVIRONMENTAL MATTERS

In the course of its business, the Bank has acquired and may acquire in the future, property securing loans that are in default. There is a risk that the Bank could be required to investigate and clean-up hazardous or toxic substances or chemical releases at such properties after acquisition by the Bank in a foreclosure action, and that the Bank may be held liable to a governmental entity or third parties for property damage, personal injury and investigation and clean-up costs incurred by such parties in connection with such contamination. In addition, the owner or former owners of contaminated sites may be subject to common law claims by third parties based on damages and costs resulting from environmental contamination emanating from such property.

To date, the Bank has not been required to perform any investigation or clean-up activities, nor has it been subject to any environmental claims. There can be no assurance, however, that this will remain the case in the future.

COMPETITION

All phases of the Company’s business are highly competitive. The Company competes actively with local, regional and national financial institutions, as well as with bank branches or insurance agency offices in the Company’s market area of Erie County, Niagara County, northern Chautauqua County, and northwestern Cattaraugus County, New York. These Western New York counties have a high density of financial institutions, many of which are significantly larger and have greater financial resources than the Company. The Company faces competition for loans, direct financing leases and deposits from other commercial banks, savings banks, savings and loan associations, mortgage banking companies, credit unions, insurance companies and other financial services companies. The Company faces additional competition for deposits and insurance business from non-depository competitors such as the mutual fund industry, securities and brokerage firms, and insurance companies and brokerages. The Company attempts to be generally competitive with all financial institutions in its service area with respect to interest rates paid on time and savings deposits, service charges on deposit accounts, and interest rates charged on loans and leases.

SUPERVISION AND REGULATION

Bank holding companies and banks are extensively regulated under both federal and state laws and regulations that are intended to protect depositors. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions. Any change in the applicable law or regulation, or a change in the way such laws or regulations are interpreted by regulatory agencies or courts, may have a material adverse effect on the Company’s business, financial condition and results of operations.

15

Bank Holding Company Regulation (BHCA)

As a financial holding company registered under the BHCA, the Company and its non-banking subsidiaries are subject to regulation and supervision under the BHCA by the FRB. The FRB requires periodic reports from the Company, and is authorized by the BHCA to make regular examinations of the Company and its subsidiaries.

The Company is required to obtain the prior approval of the FRB before acquiring direct or indirect ownership or control of more than 5% of the voting shares of a bank or bank holding company. The FRB will not approve any acquisition, merger or consolidation that would have a substantial anti-competitive result, unless the anti-competitive effects of the proposed transaction are outweighed by a greater public interest in meeting the needs and convenience of the public.

The FRB also considers managerial, capital and other financial factors in acting on acquisition or merger applications. A bank holding company may not engage in, or acquire direct or indirect control of more than 5% of the voting shares of any company engaged in any non-banking activity, unless such activity has been determined by the FRB to be closely related to banking or managing banks. The FRB has identified by regulation various non-banking activities in which a bank holding company may engage with notice to, or prior approval by, the FRB.

The FRB has enforcement powers over financial holding companies and their subsidiaries, among other things, to interdict activities that represent unsafe or unsound practices or constitute violations of law, rule, regulation, administrative orders, or written agreements with a federal bank regulator. These powers may be exercised through the issuance of cease and desist orders, civil monetary penalties or other actions.

Bank holding companies and their subsidiary banks are also subject to the provisions of the Community Reinvestment Act (“CRA”). Under the terms of the CRA, the FRB (or other appropriate bank regulatory agency, in the case of the Bank, the OCC) is required, in connection with its examination of a bank, to assess such bank’s record in meeting the credit needs of the communities served by that bank, including low- and moderate-income neighborhoods. Furthermore, such assessment is taken into account in evaluating any application made by a bank holding company or a bank for, among other things, approval of a branch or other deposit facility, office relocation, a merger or an acquisition of bank shares.

Supervision and Regulation of Bank Subsidiaries

The Bank is a nationally chartered banking corporation subject to supervision, examination and regulation of the FRB, the FDIC and the OCC. These regulators have the power to enjoin “unsafe or unsound practices,” require affirmative action to correct any conditions resulting from any violation or practice, issue an administrative order that can be judicially enforced, direct an increase in capital, restrict the growth of a bank, assess civil monetary penalties, and remove a bank’s officers and directors.

The operations of the Bank are subject to numerous statutes and regulations. Such statutes and regulations relate to required reserves against deposits, investments, loans, mergers and consolidations, issuance of securities, payment of dividends, establishment of branches, and other aspects of the Bank’s operations. Various consumer laws and regulations also affect the operations of the Bank, including state usury laws, laws relating to fiduciaries, consumer credit and equal credit, fair credit reporting, and privacy of non-public financial information.

The Bank is subject to Sections 23A and 23B of the Federal Reserve Act and Regulation W thereunder, which govern certain transactions, such as loans, extensions of credit, investments and purchases of assets between member banks and their affiliates, including their parent holding companies. These restrictions limit the transfer from its subsidiaries, including the Bank, of funds to the Company in the form of loans, extensions of credit, investments or purchases of assets (collectively, “Transfers”), and they require that the Bank’s transactions with the Company be on terms no less favorable to the Bank than comparable transactions between the Bank and unrelated third parties. Transfers by the Bank to the Company are limited in amount to 10% of the Bank’s capital and surplus, and transfers to all affiliates are limited in the aggregate to 20% of the Bank’s capital and surplus. Furthermore, such loans and extensions of credit are also subject to various collateral requirements. These regulations and restrictions may limit the Company’s ability to obtain funds from the Bank for its cash needs, including funds for acquisitions, and the payment of dividends, interest and operating expenses.

The Bank is prohibited from engaging in certain tying arrangements in connection with any extension of credit, lease or sale of property or furnishing of services. For example, the Bank may not generally require a customer to obtain other services from the Bank or the Company, and may not require the customer to promise not to obtain other services from a competitor as a condition to an extension of credit. The Bank is also subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to executive officers, directors, principal stockholders or any related interest

16

of such persons. Extensions of credit: (i) must be made on substantially the same terms (including interest rates and collateral) as, and following credit underwriting procedures that are not less stringent than those prevailing at the time for comparable transactions with persons not covered above and who are not employees, and (ii) must not involve more than the normal risk of repayment or present other unfavorable features. The Bank is also subject to certain lending limits and restrictions on overdrafts to such persons. A violation of these restrictions may result in the assessment of substantial civil monetary penalties on the Bank or any officer, director, employee, agent or other person participating in the conduct of the affairs of the Bank or the imposition of a cease and desist order.

The deposits of the Bank are insured by the FDIC through the Insurance Fund to the extent provided by law. Under the FDIC’s risk-based insurance system, institutions insured through the Insurance Fund are currently assessed premiums based on eligible deposits and the institutions’ capital position and other supervisory factors. Legislation also provides for assessments against institutions insured through the Insurance Fund which will be used to pay certain financing corporation (“FICO”) obligations. In addition to any Insurance Fund assessments, banks insured through the Insurance Fund are expected to make payments for the FICO obligations based on eligible deposits each year. The assessment is determined quarterly.

Regulations promulgated by the FDIC pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991 place limitations on the ability of certain insured depository institutions to accept, renew or rollover deposits by offering rates of interest which are significantly higher than the prevailing rates of interest on deposits offered by other depository institutions having the same type of charter in such depository institutions’ normal market area. Under these regulations, well-capitalized institutions may accept, renew or rollover such deposits without restriction, while adequately capitalized institutions may accept, renew or rollover such deposits with a waiver from the FDIC (subject to certain restrictions on payment of rates). Undercapitalized institutions may not accept, renew or rollover such deposits.

Under the Financial Institutions Reform, Recovery and Enforcement Act of 1989, a depository institution insured by the FDIC can be held liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with: (i) the default of a commonly controlled FDIC-insured depository institution, or (ii) any assistance provided by the FDIC to a commonly controlled FDIC-insured institution in danger of default. “Default” is defined generally as the appointment of a conservator or receiver, and “in danger of Default” is defined generally as the existence of certain conditions indicating that a “default” is likely to occur in the absence of regulatory assistance.

The federal regulators have adopted regulations and examination procedures promoting the safety and soundness of individual institutions by specifically addressing, among other things: (i) internal controls, information systems and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest rate exposure; (v) asset growth; (vi) ratio of classified assets to capital; (vii) minimum earnings; and (viii) compensation and benefits standards for management officials.

The FRB, the OCC and other federal banking agencies have broad enforcement powers, including the power to terminate deposit insurance, and impose substantial fines and other civil and criminal penalties and appoint a conservator or receiver for the assets of a regulated entity. Failure to comply with applicable laws, regulations and supervisory agreements could subject the Company or its subsidiaries, as well as officers, directors and other institution-affiliated parties of these organizations, to administrative sanctions and potential civil monetary penalties.

Capital Adequacy

The FRB, the FDIC and the OCC have adopted risk-based capital adequacy guidelines for bank holding companies and banks under their supervision. Under these guidelines, the so-called “Tier 1 capital” and “Total capital” as a percentage of risk-weighted assets and certain off-balance sheet instruments must be at least 4% and 8%, respectively.

The FRB, the FDIC and the OCC have also imposed a leverage standard to supplement their risk-based ratios. This leverage standard focuses on a banking institution’s ratio of Tier 1 capital to average total assets, adjusted for goodwill and certain other items. Under these guidelines, banking institutions that meet certain criteria, including excellent asset quality, high liquidity, low interest rate exposure and good earnings, and that have received the highest regulatory rating must maintain a ratio of Tier 1 capital to total adjusted average assets of at least 3%.

Institutions not meeting these criteria, as well as institutions with supervisory, financial or operational weaknesses, along with those experiencing or anticipating significant growth, are expected to maintain a Tier 1 capital to total adjusted average assets ratio equal to at least 4%. As reflected in the following table, the risk-based capital ratios and leverage ratios of the Company and the Bank as of December 31, 2007 and 2006 exceeded the required capital ratios for classification as “well capitalized,” the highest classification under the regulatory capital guidelines.

17

Capital Components and Ratios at December 31,
(dollars in thousands)

	2007						2006
	Company			Bank			Company			Bank
Capital components
Tier 1 capital	$	44,224		$	39,103		$	40,489		$	37,847
Total risk-based capital		48,453			43,289			44,228			41,575
Risk-weighted assets and off-balance sheet instruments		338,016			334,494			316,763			315,456
Risk-based capital ratio
Tier 1 capital		13.1	%		11.7	%		12.9	%		12.0	%
Total risk-based capital		14.3	%		12.9	%		14.0	%		13.2	%
Leverage ratio	��	10.0	%		9.0	%		8.9	%		8.4	%

The federal banking agencies, including the FRB and the OCC, maintain risk-based capital standards in order to ensure that those standards take adequate account of interest rate risk, concentration of credit risk, the risk of non-traditional activities and equity investments in non-financial companies, as well as reflect the actual performance and expected risk of loss on certain multifamily housing loans. Bank regulators periodically propose amendments to the risk-based capital guidelines and related regulatory framework, and consider changes to the risk-based capital standards that could significantly increase the amount of capital needed to meet the requirements for the capital tiers described below. While the Company’s management studies such proposals, the timing of adoption, ultimate form and effect of any such proposed amendments on the Company’s capital requirements and operations cannot be predicted.

The federal banking agencies are required to take “prompt corrective action” in respect of depository institutions and their bank holding companies that do not meet minimum capital requirements, FDICIA established five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” and “critically undercapitalized.” A depository institution’s capital tier, or that of its bank holding company, depends upon where its capital levels are in relation to various relevant capital measures, including a risk-based capital measure and a leverage ratio capital measure, and certain other factors.

Under the implementing regulations adopted by the federal banking agencies, a bank holding company or bank is considered “well capitalized” if it has: (i) a total risk-based capital ratio of 10% or greater; (ii) a Tier 1 risk-based capital ratio of 6% or greater; and (iii) a leverage ratio of 5% or greater; and is not subject to any order or written directive to meet and maintain a specific capital level for a capital measure. An “adequately capitalized” bank holding company or bank is defined as one that has: (i) a total risk-based capital ratio of 8% or greater; (ii) a Tier 1 risk-based capital ratio of 4% or greater; and (iii) a leverage ratio of 4% or greater (or 3% or greater in the case of a bank with a composite CAMELS rating of (1)). A bank holding company or bank is considered (A) “undercapitalized” if it has: (i) a total risk-based capital ratio of less than 8%; (ii) a Tier 1 risk-based capital ratio of less than 4%; or (iii) a leverage ratio of less than 4% (or 3% in the case of a bank with a composite CAMELS rating of (1)); (B) “significantly undercapitalized” if the bank has: (i) a total risk-based capital ratio of less than 6%; or (ii) a Tier 1 risk-based capital ratio of less than 3%; or (iii) a leverage ratio of less than 3%; and (C) “critically undercapitalized” if the bank has a ratio of tangible equity to total assets equal to or less than 2%. The FRB may reclassify a “well capitalized” bank holding company or bank as “adequately capitalized” or subject an “adequately capitalized” or “undercapitalized” institution to the supervisory actions applicable to the next lower capital category if it determines that the bank holding company or bank is in an unsafe or unsound condition or deems the bank holding company or bank to be engaged in an unsafe or unsound practice and not to have corrected the deficiency. The Company and the Bank currently meet the definition of “well capitalized” institutions.

“Undercapitalized” depository institutions, among other things, are subject to growth limitations; are prohibited, with certain exceptions, from making capital distributions; are limited in their ability to obtain funding from a Federal Reserve Bank; and are required to submit a capital restoration plan. The federal banking agencies may not accept a capital plan without determining, among other things, that the plan is based on realistic assumptions and is likely to succeed in restoring the depository institution’s capital. In addition, for a capital restoration plan to be acceptable, the depository institution’s parent holding company must guarantee that the institution will comply with such capital restoration plan and provide appropriate assurances of performance. If a depository institution fails to submit an acceptable plan, including if the holding company refuses or is unable to make the guarantee described in the previous sentence, it is treated as if it is “significantly undercapitalized.” Failure to submit or implement an acceptable capital plan also is grounds for the appointment of a conservator or a receiver. “Significantly undercapitalized” depository institutions may be subject to a number of additional requirements and restrictions, including orders to sell sufficient voting stock to

18

become “adequately capitalized,” requirements to reduce total assets and cessation of receipt of deposits from correspondent banks. Moreover, the parent holding company of a “significantly undercapitalized” depository institution may be ordered to divest itself of the institution or of non-bank subsidiaries of the holding company. “Critically undercapitalized” institutions, among other things, are prohibited from making any payments of principal and interest on subordinated debt, and are subject to the appointment of a receiver or conservator.

Each federal banking agency prescribes standards for depository institutions and depository institution holding companies relating to internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, a maximum ratio of classified assets to capital, minimum earnings sufficient to absorb losses, a minimum ratio of market value to book value for publicly traded shares and other standards as they deem appropriate. The FRB and the OCC have adopted such standards.

Financial Services Modernization and Other Recent Legislation

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Riegle-Neal Act”) facilitates the interstate expansion and consolidation of banking organizations by permitting bank holding companies that are adequately capitalized and managed to acquire banks located in states outside their home states, regardless of whether such acquisitions are authorized under the law of the host state. The Riegle-Neal Act also permits interstate mergers of banks, with some limitations, and the establishment of new branches on an interstate basis, provided that such actions are authorized by the law of the host state.

The Gramm-Leach-Bliley Act of 1999 (the “GLB Act”) permits banks, securities firms and insurance companies to affiliate under a common holding company structure. In addition to allowing new forms of financial services combinations, the GLB Act clarifies how financial services conglomerates will be regulated by the different federal and state regulators. The GLB Act amended by the BHCA and expanded the permissible activities of certain qualifying bank holding companies, known as financial holding companies. In addition to engaging in banking and activities closely related to banking, as determined by the FRB by regulation or order, financial holding companies may engage in activities that are financial in nature or incidental to financial activities that are complementary to a financial activity and do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally. Under the GLB Act, all financial institutions, including the Company and the Bank, are required to develop privacy policies, restrict the sharing of non-public customer data with non-affiliated parties at the customer’s request, and establish procedures and practices to protect customer data from unauthorized access.

USA Patriot Act

The USA Patriot Act of 2001 (the “Patriot Act”) imposes additional obligations on U.S. financial institutions, including banks and broker-dealer subsidiaries, to implement policies, procedures and controls which are reasonably designed to prevent, detect and report instances of money laundering and the financing of terrorism. In addition, provisions of the Patriot Act require the federal financial institution regulatory agencies to consider the effectiveness of a financial institution’s anti-money laundering activities when reviewing bank mergers and bank holding company acquisitions. The Company and its impacted subsidiaries have approved policies and procedures that are believed to be compliant with the Patriot Act.

Sarbanes-Oxley Act of 2002

Since the enactment of the Sarbanes-Oxley Act of 2002 and the SEC’s implementing regulations of the same (collectively, the “Sarbanes-Oxley Act”), companies that have securities registered under the Exchange Act, including the Company, are subject to enhanced and more transparent corporate governance standards, disclosure requirements and accounting and financial reporting requirements. The Sarbanes-Oxley Act, among other things, (i) requires: the principal executive and principal financial officers of a public company to establish and maintain disclosure controls and procedures and internal controls over financial reporting for the company, and to evaluate the effectiveness of these controls and certify and report on their findings in the company’s periodic reports; a public company to establish and maintain audit committees, comprised solely of independent directors, which committee must be empowered to, among other things, engage, supervise and discharge the company’s auditors; that a public company’s financial statements be certified by the principal executive and principal financial officers of such company; increased and quicker public disclosure — real time — obligations by the company and its directors and officers, including disclosures of off-balance sheet transactions and accelerated reporting of transactions in company stock; (ii) prohibits personal loans to company directors and officers, except certain loans made by insured financial institutions on non-preferential terms and in compliance with other bank regulatory requirements; and (iii) creates or provides for various increased civil and criminal penalties for violations of the securities laws.

19

Monetary Policy and Economic Control

The commercial banking business is affected not only by general economic conditions, but also by the monetary policies of the FRB. Changes in the discount rate on member bank borrowing, availability of borrowing at the “discount window,” open market operations, the imposition of changes in reserve requirements against member banks’ deposits and assets of foreign branches and the imposition of and changes in reserve requirements against certain borrowings by banks and their affiliates are some of the instruments of monetary policy available to the FRB. These monetary policies are used in varying combinations to influence overall growth and distributions of bank loans, investments and deposits, and this use may affect interest rates charged on loans or paid on deposits. The monetary policies of the FRB have had a significant effect on the operating results of commercial banks and are expected to continue to do so in the future. The monetary policies of these agencies are influenced by various factors, including inflation, unemployment, and short-term and long-term changes in the international trade balance and in the fiscal policies of the United States Government. Future monetary policies and the effect of such policies on the future business and earnings of the Company cannot be predicted.

SUBSIDIARIES OF THE COMPANY

Evans National Financial Services, Inc.ENFS, a wholly-owned subsidiary of the Company, is a holding company for the financial services business of the Company, including ENBI.

ENB Insurance Agency, Inc.ENBI, a retail property and casualty insurance agency, is a wholly-owned subsidiary of ENFS. ENBI is headquartered in Angola, New York, with offices located throughout Western New York. ENBI is a full-service insurance agency offering personal, commercial and financial services products. It also has a small consulting department. For the year ended December 31, 2007, ENBI had a premium volume of approximately $43.2 million and commission revenue of $6.5 million.

ENBI’s primary market area is Erie, Chautauqua, Cattaraugus and Niagara counties. All lines of personal insurance are provided, including automobile, homeowner’s, boat, recreational vehicle, landlord and umbrella coverages. Commercial insurance products are also provided, consisting of property, liability, automobile, inland marine, workers compensation, bonds, crop and umbrella insurance. ENBI also provides the following financial services products: life and disability insurance, Medicare supplements, long term care, annuities, mutual funds, retirement programs and New York State Disability.

ENBI has a small consulting division which works almost exclusively with school districts. The majority of the work is done in preparing specifications for bidding and reviewing existing insurance programs. The majority of the consulting accounts are located in central and eastern New York.

In the personal insurance area, the majority of ENBI’s competition comes from direct writers, as well as some small local agencies located in the same towns and villages in which ENBI has offices. In the commercial business segment, the majority of the competition comes from larger agencies located in and around Buffalo, New York. By offering the large number of carriers which it has available to its customers, ENBI has attempted to remain competitive in all aspects of its business.

ENBI is regulated by the New York State Insurance Department. It meets and maintains all licensing and continuing education requirements required by the State of New York.

Frontier Claims Services, Inc. FCS, a wholly-owned subsidiary of ENBI, provides insurance adjusting services for insurance companies. FCS is located in Angola, New York.

ENB Associates Inc.ENB, a wholly-owned subsidiary of ENBI, provides non-deposit investment products, such as mutual funds and annuities, to Bank customers at Bank branch locations. ENB has an investment services agreement with O’Keefe Shaw & Co., Inc., through which ENB can purchase and sell securities to its customers.

Evans National Bank.The Bank is a wholly-owned subsidiary of the Company. The Bank’s business is described above.

Evans National Leasing, Inc.ENL, a wholly-owned subsidiary of the Bank, provides direct financing leasing of commercial small-ticket general business equipment to companies located throughout the contiguous 48 United States.

20

Evans National Holding Corp.ENHC, a wholly-owned subsidiary of the Bank, holds certain real estate loans and provides management services. ENHC is operated as a Real Estate Investment Trust (“REIT”), which provides additional flexibility and planning opportunities for the business of the Bank.

ENB Employers Insurance Trust.ENB Employers Insurance Trust is a Delaware trust company formed for the sole purpose of holding life insurance policies under the Bank’s bank-owned life insurance program.

Evans Capital Trust I.Evans Capital Trust I, a wholly-owned subsidiary of the Company, was organized solely to issue and sell certain securities representing undivided beneficial interests of the Trust and investing the proceeds thereof in certain debentures of the Company.

EMPLOYEES

As of December 31, 2007, the Company had no direct employees. As of December 31, 2007, the following table summarizes the employment rosters of the Company’s subsidiaries:

	Full Time		Part Time
Bank		122		14
ENL		11		—
ENBI		51		7
FCS		4		—
		188		21

The Company’s subsidiaries have good relationships with their employees.

AVAILABLE INFORMATION

The Company’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished by the Company pursuant to Section 13(a) or 15(d) of the Exchange Act, are available without charge on the Company’s website,www.evansbancorp.com — SEC filings section, as soon as reasonably practicable after they are electronically filed with or furnished to the SEC. The Company is providing the address to its Internet site solely for the information of investors. The Company does not intend the address to be an active link or to otherwise incorporate the contents of the website into this Report on Form 10-K or into any other report filed with or furnished to the SEC.

Item 1A.RISK FACTORS

The following factors identified by the Company’s management represent significant potential risks that the Company faces in its operations.

Direct Financing Leases Expose the Company to Increased Credit Risks.

At December 31, 2007, the Company’s portfolio of direct financing leases totaled $45.1 million, or 13.9% of total gross loans. The leasing portfolio increased $13.3 million, or 42.0%, from December 31, 2006. The leasing portfolio is the Company’s fastest-growing segment of its loan and lease portfolio and earns the highest yield compared to other loans that the Company offers. The Company plans to continue to emphasize the origination of direct financing leases. The Company is able to earn the relatively higher yield on these leases because of the higher amount of credit risk assumed in its leasing portfolio. This is reflected in the fact that the leases have the highest rate of charge-offs among the Company’s loan and lease portfolio. ENL commenced operations December 31, 2004, in conjunction with the acquisition of the M&C Leasing Company. As ENL is relatively young, the portfolio is still seasoning and the Company has little history to support a projection as to what a long-term run-rate of charge-offs will be. Also, the Company has not held the leasing portfolio through a full credit cycle and is unsure of the impact a worsening economy could have on this relatively riskier portfolio. Consequently, a further deterioration in the credit quality of the leasing portfolio could negatively impact earnings, as well as cause the Company to tighten lending standards to lessees, which could significantly slow the Company’s fastest-growing segment of the loan portfolio. This would also impinge future growth in net interest income as the fast-growing leasing portfolio has buttressed the Company’s overall net interest income growth since ENL’s inception.

21

Commercial Real Estate and Commercial Business Loans Expose the Company to Increased Lending Risks.

At December 31, 2007, the Company’s portfolio of commercial real estate loans totaled $131.1 million, or 40.5% of total gross loans and the Company’s portfolio of commercial business loans totaled $34.6 million, or 10.7% of total gross loans. The Company plans to continue to emphasize the origination of commercial loans. Commercial loans generally expose a lender to greater risk of non-payment and loss than one-to four-family residential mortgage loans because repayment of commercial real estate and business loans often depends on the successful operations and the income stream of the borrowers. Such loans typically involve larger loan balances to single borrowers or groups of related borrowers compared to one-to four-family residential mortgage loans. Also, many of the Company’s borrowers have more than one commercial real estate or commercial business loan outstanding with the Company. Consequently, an adverse development with respect to one loan or one credit relationship can expose the Company to a significantly greater risk of loss compared to an adverse development with respect to a one-to four-family residential mortgage loan.

Continuing Concentration of Loans in the Company’s Primary Market Area May Increase the Company’s Risk.

The Company’s success depends primarily on the general economic conditions in western New York State. Unlike larger banks that are more geographically diversified, the Company provides banking and financial services to customers primarily in western New York State. The Company’s business lending and marketing strategies focus on loans to small- to medium-sized businesses in this geographic region. Moreover, the Company’s assets are heavily concentrated in mortgages on properties located in western New York State. Accordingly, the Company’s business and operations are vulnerable to downturns in the economies of western New York State. The concentration of the Company’s loans in this geographic region subjects the Company to risk that a downturn in the economy or recession in this region could result in a decrease in loan originations and increases in delinquencies and foreclosures, which would more greatly affect the Company than if the Company’s lending were more geographically diversified. In addition, the Company may suffer losses if there is a decline in the value of properties underlying the Company’s mortgage loans which would have a material adverse impact on the Company’s operations.

In the Event the Company’s Allowance for Loan and Lease Losses is Not Sufficient to Cover Actual Loan and Lease Losses, the Company’s Earnings Could Decrease.

The Company maintains an allowance for loan and lease losses in order to capture the probable losses inherent in its loan portfolio. There is a risk that the Company may experience significant loan and lease losses which could exceed the allowance for loan and lease losses. In determining the amount of the Company’s recorded allowance, the Company makes various assumptions and judgments about the collectibility of its loan and lease portfolio, including the creditworthiness of its borrowers, the effect of changes in the local economy on the value of the real estate and other assets serving as collateral for the repayment of loans, the effects on the Company’s loan and lease portfolio of current economic indicators and their probable impact on borrowers, and the Company’s loan quality reviews. In addition, bank regulators periodically review the Company’s loan and lease portfolio and credit underwriting procedures, as well as its allowance for loan and lease losses, and may require the Company to increase its provision for loan and lease losses or recognize further loan and lease charge-offs. At December 31, 2007, the Company had a net loan portfolio of approximately $319.6 million and the allowance for loan and lease losses was approximately $4.6 million, which represented 1.41% of the total amount of gross loans and leases. If the Company’s assumptions and judgments prove to be incorrect or bank regulators require the Company to increase its provision for loan and lease losses or recognize further loan and lease charge-offs, the Company may have to increase its allowance for loan and lease losses or loan and lease charge-offs which could have an adverse effect on the Company’s operating results and financial condition. There can be no assurances that the Company’s allowance for loan and lease losses will be adequate to protect the Company against loan and lease losses that it may incur.

Changes in Interest Rates Could Adversely Affect the Company’s Business, Results of Operations and Financial Condition.

The Company’s results of operations and financial condition are significantly affected by changes in interest rates. The Company’s results of operations depend substantially on its net interest income, which is the difference between the interest income earned on its interest-earning assets and the interest expense paid on its interest-bearing liabilities. Because the Company’s interest-bearing liabilities generally re-price or mature more quickly than its interest-earning assets, an increase in interest rates generally would tend to result in a decrease in its net interest income.

Changes in interest rates also affect the value of the Company’s interest-earning assets, and in particular, the Company’s securities portfolio. Generally, the value of securities fluctuates inversely with changes in interest rates. At December 31, 2007, the Company’s securities available for sale totaled $70.1 million. Net unrealized gains on securities available for sale, net of tax, amounted to $0.4 million and are reported as a separate component of stockholders’ equity.

22

Decreases in the fair value of securities available for sale, therefore, could have an adverse effect on stockholders’ equity or earnings.

The Company also is subject to reinvestment risk associated with changes in interest rates. Changes in interest rates may affect the average life of loans and mortgage-related securities. Decreases in interest rates can result in increased prepayments of loans and mortgage-related securities, as borrowers refinance to reduce borrowing costs. Under these circumstances, the Company is subject to reinvestment risk to the extent that it is unable to reinvest the cash received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in interest rates may decrease loan demand and make it more difficult for borrowers to repay adjustable rate loans.

Strong Competition Within the Company’s Market Area May Limit its Growth and Profitability.

Competition in the banking and financial services industry is intense. The Company competes with commercial banks, savings institutions, mortgage brokerage firms, credit unions, finance companies, mutual funds, insurance companies, and brokerage and investment banking firms operating locally within the Company’s market area and elsewhere. Many of these competitors (whether regional or national institutions) have substantially greater resources and lending limits than the Company does, and may offer certain services that the Company does not or cannot provide. The Company’s profitability depends upon its continued ability to successfully compete in this market area.

Expansion of the Company’s Branch Network May Adversely Affect its Financial Results

The Company has increased its retail branch network from eight branches to eleven branches by opening de novo branches in three of the last four years. In addition, the Company plans on opening another branch in mid-2008, and its strategy is to continue to grow its branch network through de novo branching and acquisitions. The Company can not assure that its branch expansion strategy will be accretive to earnings or that it will be accretive to earnings within a reasonable period of time. Numerous factors contribute to the performance of a new branch, such as suitable location, qualified personnel, and an effective marketing strategy. Additionally, it takes time for a new branch to gather sufficient loans and deposits to generate income sufficient to cover its operating expenses.

The Company Operates in a Highly Regulated Environment and May Be Adversely Affected By Changes in Laws and Regulations.

The Company is subject to regulation, supervision and examination by the OCC, FRB, and by the FDIC, as insurer of its deposits. Such regulation and supervision govern the activities in which a bank and its holding company may engage and are intended primarily for the protection of the deposit insurance funds and depositors. Regulatory requirements affect the Company’s lending practices, capital structure, investment practices, dividend policy and growth. These regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities, including the imposition of restrictions on the operation of a bank, the classification of assets by a bank and the adequacy of a bank’s allowance for loan and lease losses. Any change in such regulation and oversight, whether in the form of regulatory policy, regulations, or legislation, could have a material adverse impact on the Bank, the Company and its business, financial condition and results of operations.

Item 1B.UNRESOLVED STAFF COMMENTS

Not applicable.

Item 2.PROPERTIES

The Bank conducts its business from its administrative office and eleven branch offices as of December 31, 2007. The Bank’s administrative office is located at One Grimsby Drive in Hamburg, New York. The administrative office facility is 26,000 square feet and is owned by the Bank. This facility is occupied by the Office of the President and Chief Executive Officer of the Company, as well as the Administrative and Loan Divisions of the Bank.

The Bank has 11 branch locations. The Bank owns the building and land for five locations. The Bank owns the building but leases the land for four locations. The other two locations are leased. The Bank also operates in-school branch banking facilities at two local high schools that do not require lease payments.

ENBI operates from its headquarters a 9,300 square foot office located at 16 North Main Street, Angola, New York, which is owned by the Bank. ENBI has 14 retail locations. ENBI leases 11 of the locations. The Bank owns two of the locations and ENBI owns the remaining building.

23

Item 3.LEGAL PROCEEDINGS

The nature of the Company’s business generates a certain amount of litigation involving matters arising in the ordinary course of business. However, in the opinion of management of the Company, there are no proceedings pending to which the Company is a party or to which its property is subject, which, if determined adversely, would have a material effect on the Company’s results of operations or financial condition.

Item 4.SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were submitted to a vote of shareholders during the fourth quarter of fiscal 2007.

PART II

Item 5.MARKET FOR REGISTRANT’S COMMON EQUITY, RELATEDSTOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Market Information.The Company’s common stock is quoted on The NASDAQ Global Market system (“NASDAQ”) under the symbol EVBN.

The following table shows, for the periods indicated, the high and low closing sales prices per share of the Company’s common stock as reported on The Nasdaq Global Market for fiscal 2007 and 2006.

	2007				2006
QUARTER	High		Low		High		Low
FIRST	$	21.00	$	19.53	$	21.53	$	18.64
SECOND	$	20.50	$	19.09	$	23.38	$	19.67
THIRD	$	20.00	$	17.70	$	23.00	$	19.91
FOURTH	$	18.35	$	15.75	$	22.81	$	19.25

Holders.The approximate number of holders of record of the Company’s common stock at March 10, 2008 was 1,428.

Cash Dividends.The Company paid the following cash dividends on shares of the Company’s common stock during fiscal 2006 and 2007:

• A cash dividend of $0.34 per share on April 3, 2006 to holders of record on March 13, 2006.

• A cash dividend on $0.34 per share on October 2, 2006 to holders of record on September 8, 2006.

• A cash dividend of $0.34 per share on April 2, 2007 to holders of record on March 12, 2007.

• A cash dividend of $0.37 per share on October 2, 2007 to holders of record on September 11, 2007.

In addition, the Company declared a cash dividend of $0.37 per share payable on April 1, 2008 to holders of record as of March 10, 2008.

The amount and type (cash or stock), if any, of future dividends will be determined by the Company’s Board of Directors and will depend upon the Company’s earnings, financial conditions and other factors considered by the Board of Directors to be relevant. The Bank pays a dividend to the Company to provide funds for: debt service on the junior subordinated debentures, a portion of the proceeds of which were contributed to the Bank as capital; dividends the Company pays; treasury stock repurchases; and other Company expenses. There are also various legal limitations with respect to the Bank supplying funds to the Company. In particular, under Federal Banking Law, the prior approval of the FRB and OCC may be required in certain circumstance, prior to the payment of dividends by the Company or Bank. See Notes 8 and 19 to the Company’s Consolidated Financial Statements included in Part II, Item 8 to this Report on Form 10-K for additional information concerning contractual and regulatory restrictions on the payment of dividends.

PERFORMANCE GRAPH

The following Performance Graph compares the Company’s cumulative total stockholder return on its common stock for a five-year period (December 31, 2002 to December 31, 2007) with the cumulative total return of the NASDAQ Bank

24

Index and NASDAQ Market Index. The comparison for each of the periods assumes that $100 was invested on December 31, 2002 in each of the Company’s common stock, the stocks included in the NASDAQ Bank Index and the stocks included in the NASDAQ Market Index, and that all dividends were reinvested without commissions. This table does not forecast future performance of the Company’s stock.

Compare 5-Year Cumulative Total Return Among
Evans Bancorp, Inc.,
NASDAQ Market Index and NASDAQ Bank Index

	Period Ending
Index	12/31/02		12/31/03		12/31/04		12/31/05		12/31/06		12/31/07
Evans Bancorp, Inc.		100.00		108.28		123.56		111.61		109.76		91.24
NASDAQ Composite		100.00		150.01		162.89		165.13		180.85		198.60
NASDAQ Bank		100.00		129.93		144.21		137.97		153.15		119.35

In accordance with and to the extent permitted by applicable law or regulation, the information set forth above under the heading “Performance Graph” shall not be incorporated by reference into any future filing under the Securities Act, as amended, or the Exchange Act and shall not be deemed to be “soliciting material” or to be “filed” with the SEC under the Securities Act or the Exchange Act.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers.The following table includes all Company repurchases, including those made pursuant to publicly announced plans or programs during the quarter ended December 31, 2007.

	Total				Total number of shares		Maximum number of
	number of		Average		purchased as part of		shares that may yet be
	shares		price paid		publicly announced		purchased under
Period	purchased		per share		plans or programs		the plans or programs
October 2007
(October 1, 2007 through October 31, 2007)		0	$	0		0		100,000
November 2007
(November 1, 2007 through November 30, 2007)		600	$	17.42		600		99,400
December 2007
(December 1, 2007 through December 31, 2007)		8,600	$	16.84		8,600		90,800
Total		9,200	$	16.88		9,200

25

All 9,200 shares were purchased in open market transactions. On August 21, 2007, the Board of Directors authorized the Company to repurchase up to 100,000 shares over the next two years, unless the program is terminated earlier. The Company did not make any repurchases during the quarter ended December 31, 2007, other than pursuant to this publicly announced program. The Company has placed such repurchased shares in the treasury and accounts for such shares on a first-in-first-out basis.

Item 6.SELECTED CONSOLIDATED FINANCIAL DATA

     (Dollars in thousands except per share data)

	As of and for the year ended December 31,
	2007			2006			2005			2004			2003
Balance Sheet Data
Assets	$	442,729		$	473,894		$	468,546		$	429,042		$	334,677
Interest-earning assets		392,235			426,836			419,973			391,462			308,722
Investment securities		72,410			137,730			159,952			169,879			120,556
Loans and leases, net		319,556			285,367			256,810			217,599			185,528
Deposits		325,829			355,749			336,808			301,928			266,325
Borrowings		63,236			60,559			81,798			79,364			25,388
Stockholders’ equity		43,303			39,543			36,876			35,474			33,324
Income Statement Data
Net interest income	$	16,675		$	14,847		$	14,377		$	12,597		$	10,846
Non-interest income		8,843			10,773			10,376			8,572			7,666
Non-interest expense		19,182			17,728			17,404			14,779			12,739
Net income		3,368			4,921			4,819			4,509			4,069
Per Share Data
Earnings per share — basic	$	1.23		$	1.81		$	1.77		$	1.65		$	1.51
Earnings per share — diluted		1.23			1.80			1.77			1.65			1.51
Cash dividends		0.71			0.68			0.65			0.61			0.57
Book value		15.74			14.46			13.51			13.03			12.37
Performance Ratios
Return on average assets		0.73	%		1.05	%		1.05	%		1.15	%		1.25	%
Return on average equity		8.15			12.99			13.34			13.13			12.77
Net interest margin		4.05			3.55			3.49			3.53			3.64
Efficiency ratio *		66.65			67.37			68.53			68.79			68.92
Dividend payout ratio		57.77			37.70			36.58			36.77			37.71
Capital Ratios
Tier I capital to average assets		10.04	%		8.90	%		8.29	%		8.05	%		8.30	%
Equity to assets		9.78			8.34			7.87			8.27			9.96
Asset Quality Ratios
Total non-performing assets to total assets		0.16	%		0.15	%		0.41	%		0.42	%		0.27	%
Total non-performing loans and leases to total loans and leases		0.22			0.23			0.72			0.82			0.49
Net charge-offs to average loans and leases		0.37			0.22			0.23			0.08			0.05
Allowance for loan and lease losses to total loans and leases		1.41			1.29			1.23			1.36			1.35
Allowance for loan and lease losses to non- performing loans and leases		637.96			564.80			171.71			166.05			276.47

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and Item 8, “Consolidated Financial Statements and Supplementary Data,” of this Report on Form 10-K for further information and analysis of changes in the Company’s financial condition and results of operations.

* The calculation of the efficiency ratio excludes amortization of intangibles and gains and losses on sales of securities, for comparative purposes.

26

Item 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OFFINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

This discussion is intended to compare the performance of the Company for the years ended December 31, 2007, 2006 and 2005. The review of the information presented should be read in conjunction with Part I, “Item 1: Business” and Part II, “Item 6: Selected Financial Data” and “Item 8: Financial Statements and Supplementary Financial Data” of this Report on Form 10-K.

The Company is a financial holding company registered under the BHCA. The Company currently conducts its business through its two direct wholly-owned subsidiaries: the Bank and the Bank’s subsidiaries, ENL and ENHC; and ENFS and its subsidiaries, ENBI and ENB. The Company does not engage in any other substantial business. Unless the context otherwise requires, the term “Company” refers collectively to Evans Bancorp, Inc. and its subsidiaries.

The Company’s financial objectives are focused on earnings growth and return on average equity. In 2007, the Company experienced a sharp decline in net income, total assets, and total deposits. Most of the decline is explained by the Company’s decision to restructure its balance sheet in June 2007, which resulted in the realization of a one-time loss of $2.3 million ($1.4 million after-tax) on the sale of $45 million of the Company’s securities portfolio. In conjunction with this sale, the Company allowed most municipal time deposits to mature without being renewed and priced down the muni-vest savings product for municipalities without core operating accounts that resulted in those customers withdrawing their deposits. Deposits from municipalities are required to be collateralized by investment securities and are therefore not able to be used to fund loan growth. The spread between the municipal time deposits and the securities sold was negative. The funding of investment securities with high-cost municipal deposits did not fit with the Company’s strategy of growing loans and improving return on equity.

Despite the effect of the balance sheet restructuring on the overall results, the Company continued to grow core deposits and loans. While demand deposits declined from December 31, 2006 to December 31, 2007, average demand deposits in 2007 increased $6.5 million, or 9.7% from 2006. Given the nature of transactional deposits and the fluctuation in balances day-to-day, the decline in demand deposit balances at December 31, 2007 belies the core growth seen in 2007. Net loans grew $34.2 million, or 12.0%, from December 31, 2006 to December 31, 2007. Direct financing leases remained the fastest-growing portion of the portfolio. The strong growth in demand deposits and leases, in tandem with the improved asset mix and leverage of the Company from the balance sheet restructuring, resulted in a 50 basis point improvement in net interest margin in 2007 compared to 2006.

Another significant item affecting the 2007 financial results was the 69.9% increase in the provision for loan losses from $1.1 million in 2006 to $1.9 million in 2007. The increase stemmed from several items: (1) strong growth in commercial loans and higher risk direct financing leases; (2) the downgrade of a small number of commercial loans in the 4^th quarter of 2007; (3) increased level of charge-offs largely due to the seasoning of the leasing portfolio; and (4) management’s assessment of the impact on the loan portfolio of the slowing economy.

Unlike many banks in the industry, the Company did not experience widespread credit deterioration or incur large write-offs in 2007, as the Company has not engaged in sub-prime mortgage lending or invested in securities backed by sub-prime mortgages. Also, the Company’s market area has been largely unaffected by the decline in real estate values seen nationwide, as Western New York never experienced the significant appreciation in real estate prices that other parts of the country did. Nevertheless, the credit and economic ramifications may extend beyond the sub-prime mortgage market. A widespread economic slowdown could likely negatively impact the Company’s financial results.

To sustain future growth and to meet the Company’s financial objectives, the Company has defined a number of strategies. Five of the more important strategies include:

• Expanding the Bank’s market reach and penetration through de-novo branching and potential acquisitions;

• Continuing growth of non-interest income through insurance agency internal growth and potential acquisitions;

• Focusing on profitable customer segments;

• Leveraging technology to improve efficiency and customer service; and

• Maintaining a community based approach.

The Company’s strategies are designed to direct tactical investment decisions supporting its financial objectives. The Company’s most significant revenue source continues to be net interest income, defined as total interest income less interest expense. Net interest income accounted for approximately 60% of total revenue in 2007. To produce net interest income and consistent earnings growth over the long-term, the Company must generate loan and deposit growth

27

at acceptable margins within its market of operation. To generate and grow loans and deposits, the Company must focus on a number of areas including, but not limited to, the economy, branch expansion, sales practices, customer and employee satisfaction and retention, competition, evolving customer behavior, technology, product innovation, interest rates, credit performance of its customers and vendor relationships.

The Company also considers non-interest income important to its continued financial success. Fee income generation is partly related to the Company’s loan and deposit operations, such as deposit service charges, as well as selling financial products, such as commercial and personal insurance through ENBI and non-deposit investment products through ENB.

While the Company reviews and manages all customer units, it has focused increased efforts on six targeted segments: (1) high value consumers; (2) smaller businesses with smaller credit needs; (3) middle market commercial businesses; (4) commercial real estate and construction-related; (5) diversified leasing portfolio; and (6) robust cross-sell between our insurance, financial services and banking lines of business. These efforts have resulted in growth in the commercial and leasing portfolios, as well as core deposits during fiscal 2007 and 2006.

To support growth in targeted customer units, the Bank opened a de-novo branch per year from 2004-2006, and plans to open another mid-year 2008. With all new and existing branches, the Company has strived to maintain a local community based philosophy. The Bank has emphasized hiring local branch and lending personnel with strong ties to the specific local communities it enters and serves.

The Company has expanded through acquisition, especially in its insurance agency segment, where ENBI acquired LR Frank Agency in Williamsville, NY in 2007. ENBI also purchased two agencies in 2006 which included Fire Service Agency, Inc. and a small book of business from another insurance agency in 2006. Additionally, the Company acquired four companies in 2005 and 2004, including the Truax Agency in July 2005, and Ulrich & Company in October 2004 and Ellwood and Easy PA Agencies in January 2004. Historically, the Company has entered a new market for the insurance agency segment through acquisition of an existing book of business.

The Bank serves its market through 11 banking offices in Western New York, located in Amherst, Angola, Derby, Evans, Forestville, Hamburg, Lancaster, North Boston, West Seneca, North Buffalo, and Tonawanda. The Company’s principal source of funding is through deposits, which it reinvests in the community in the form of loans and investments. Deposits are insured up to the maximum permitted by the Insurance Fund of the FDIC. The Bank is regulated by the OCC. The Company operates in two reportable segments — banking activities and insurance agency activities.

APPLICATION OF CRITICAL ACCOUNTING ESTIMATES

The Company’s Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industries in which it operates. Application of these principles requires management to make estimates, assumptions and judgments that affect the amounts reported in the Company’s Consolidated Financial Statements and Notes. These estimates, assumptions and judgments are based on information available as of the date of the Consolidated Financial Statements. Accordingly, as this information changes, the Consolidated Financial Statements could reflect different estimates, assumptions and judgments. Certain policies inherently have a greater reliance on the use of estimates, assumptions and judgments, and as such, have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. When third-party information is not available, valuation adjustments are estimated in good faith by management primarily through the use of internal cash flow modeling techniques.

The most significant accounting policies followed by the Company are presented in Note 1 to the Consolidated Financial Statements included in Item 8 of this Report on Form 10-K. These policies, along with the disclosures presented in the other Notes to the Company’s Consolidated Financial Statements contained in this Report on Form 10-K and in this financial review, provide information on how significant assets and liabilities are valued in the Company’s Consolidated Financial Statements and how those values are determined.

Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions and estimates underlying those amounts, management has identified the determination of the allowance for loan and

28

lease losses and valuation of goodwill to be the accounting areas that require the most subjective or complex judgments, and as such, could be most subject to revision as new information becomes available.

Allowance for Loan and Lease Losses

The allowance for loan and lease losses represents management’s estimate of probable losses in the Bank’s loan and lease portfolio. Determining the amount of the allowance for loan and lease losses is considered a critical accounting estimate because it requires significant judgment on the part of management and the use of estimates related to the amount and timing of expected future cash flows on impaired loans and leases, estimated losses on pools of homogeneous loans and leases based on historical loss experience and consideration of current economic trends and conditions, all of which may be susceptible to significant change. The loan portfolio also represents the largest asset type on the consolidated balance sheets. Note 1 to the Consolidated Financial Statements included in Item 8 of this Report on Form 10-K describes the methodology used to determine the allowance for loan and lease losses.

Goodwill

The amount of goodwill reflected in the Company’s Consolidated Financial Statements is required to be tested by management for impairment on at least an annual basis. The test for impairment of goodwill on an identified reporting unit is considered a critical accounting estimate because it requires judgment on the part of management and the use of estimates related to the growth assumptions and market multiples used in the valuation model.

RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS

Note 1 to the Company’s Consolidated Financial Statements included in Item 8 of this Report on Form 10-K discusses new accounting policies adopted by the Company during fiscal 2007 and the expected impact of accounting policies recently issued or proposed but not yet required to be adopted. To the extent management believes the adoption of new accounting standards materially affects the Company’s financial condition, results of operations, or liquidity, the impacts are discussed in the applicable sections of this Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Notes to the Company’s Consolidated Financial Statements included in Item 8 of this Report on Form 10-K.

RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 2007 AND DECEMBER 31, 2006

Net Income

Net income of $3.4 million in 2007 consists of $2.5 million related to the Company’s banking activities and $0.9 million related to the Company’s insurance agency activities. The total net income of $3.4 million or $1.23 per basic and diluted share in 2007 compares to $4.9 million or $1.81 per basic share and $1.80 per diluted share for 2006.

Supplemental Reporting of Non-GAAP Results of Operations

In accordance with U.S. generally accepted accounting principles (“GAAP”), included in the computation of net income for years ended December 31, 2007, 2006, and 2005, are gains and losses on the sale of securities and amortization of intangible assets associated with acquisitions. To provide investors with greater visibility of Evans Bancorp’s operating results, Evans Bancorp uses “net operating income,” which excludes items that management believes to be non-operating in nature. Specifically, “net operating income” excludes gains and losses on the sale of securities and amortization expense of acquisition intangibles. This non-GAAP information is being disclosed because management believes that providing these non-GAAP financial measures provides investors with information useful in understanding the Company’s financial performance, its performance trends, and financial position. While the Company’s management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP, nor is it necessarily comparable with non-GAAP measures which may be presented by other companies.

When net income is adjusted for what management considers to be “non-operating” items, “net operating” income was $5.17 million in 2007, compared to $5.18 million for 2006, and $5.07 million in 2005. Diluted net operating earnings per share for 2007 was $1.89 compared with $1.90 in 2006 and $1.86 in 2005. The reconciliation of net operating income and diluted net operating earnings per share to net income and diluted earnings per share can be found in the following table.

29

Reconciliation of GAAP Net Income to Non-GAAP Net Operating Income

	Year ended
	December 31
(in thousands, except per share)	2007		2006			2005
GAAP Net Income	$	3,368	$	4,921		$	4,819
(Gain) loss on sale of securities*		1,412		(86	)		(66	)
Amortization of intangibles*		394		346			316
Net operating income	$	5,174	$	5,181		$	5,069
GAAP diluted earnings per share	$	1.23	$	1.80		$	1.77
(Gain) loss on sale of securities*		0.52		(0.03	)		(0.03	)
Amortization of intangibles*		0.14		0.13			0.12
Diluted net operating earnings per share	$	1.89	$	1.90		$	1.86

* After any tax-related effect

Net Interest Income

Net interest income, the difference between interest income and fee income on earning assets, such as loans and securities, and interest expense on deposits and borrowings, provides the primary basis for the Company’s results of operations.

Net interest income is dependent on the amounts and yields earned on interest earning assets as compared to the amounts of and rates paid on interest bearing liabilities.

The following table segregates changes in interest earned and paid for the past two years into amounts attributable to changes in volume and changes in rates by major categories of assets and liabilities. The change in interest income and expense due to both volume and rate has been allocated in the table to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.

30

	2007 Compared to 2006									2006 Compared to 2005
	Increase (Decrease) Due to									Increase (Decrease) Due to
	(in thousands)
	Volume			Rate			Total			Volume			Rate		Total
Interest earned on:
Loans	$	2,315		$	1,198		$	3,513		$	2,304		$	1,868	$	4,172
Taxable securities		(1,520	)		230			(1,290	)		(803	)		349		(454	)
Tax-exempt securities		(221	)		23			(198	)		(73	)		21		(52	)
Federal funds sold		263			5			268			(120	)		52		(68	)
Total interest-earning assets	$	837		$	1,456		$	2,293		$	1,308		$	2,290	$	3,598
Interest paid on:
NOW accounts	$	(1	)	$	12		$	11		$	0		$	0	$	0
Savings deposits		2			133			135			(56	)		178		122
Muni-vest		151			(5	)		146			(504	)		600		96
Time deposits		(84	)		867			783			865			1,656		2,521
Fed funds purchased and other borrowings		(667	)		57			(610	)		10			379		389
Total interest-bearing liabilities	$	(599	)	$	1,064		$	465		$	315		$	2,813	$	3,128

Net interest income, before the provision for loan and lease losses, increased $1.8 million or 12.3% to $16.7 million in 2007, as compared to $14.8 million in 2006. As indicated in the table above, the increase in 2007 attributable to volume was $1.4 million, while the amount attributable to rates was $0.4 million. The increase in the volume of loans and leases was somewhat offset by lower securities volume among interest-earnings assets, while lower volumes in time deposits and federal funds purchased and other borrowings provided the increase in net interest income due to lower interest-bearing liability volume. $0.4 million of the increase in net interest income was due to more favorable rates in loans and securities, somewhat offset by higher rates being paid on interest-bearing liabilities, particularly time deposits. Overall, loan and lease growth and improved rates on loans and leases provided much of the positive impact on net interest income. Net loans and leases grew from an average balance of $268.5 million yielding 7.60% in 2006 to an average balance of $297.9 million yielding 8.03% in 2007. The lower securities, time deposits, and other borrowings volumes are reflective of the Company’s balance sheet restructuring in 2007.

Total loan and lease growth continues to be driven by commercial loan and lease growth, which increased 11.7%, from $189.7 million average balance for 2006 to $211.8 million average balance in 2007. The success of the Company’s small ticket leasing subsidiary accounted for 58.8% or $13.0 million of the total $22.1 million increase in average commercial loans. Consumer loans increased 9.1% from $81.8 million average balance in 2006 to $89.2 million in 2007.

In addition to changes in the composition of the Company’s earning assets and interest-bearing liabilities, changes in interest rates and spreads can impact net interest income. Net interest spread, or the difference between yield on earning assets and rate on interest-bearing liabilities, was 3.39% in 2007, compared to 3.05% in 2006. The yield on interest-earning assets increased 65 basis points from 6.35% in 2006 to 7.00% in 2007, while the cost of interest-bearing liabilities increased 31 basis points, from 3.30% in 2006 to 3.61% in 2007.

Net interest-free funds consist largely of non-interest-bearing deposit accounts and stockholders’ equity, offset by bank-owned life insurance and non-interest-earning assets, including goodwill and intangible assets. Average net interest-free funds totaled $74.9 million in 2007 compared to $63.8 million in 2006. The contribution of net interest-free funds to net interest margin was 0.66% in 2007, compared with 0.50% in 2006. This increase is primarily due to growth in non-interest bearing demand deposits and stockholders’ equity in 2007.

Reflecting the changes to the net interest spread and the contribution of interest-free funds as described above, the Company’s net interest margin increased from 3.55% during 2006 to 4.05% during 2007.

31

During 2007, the FRB held its benchmark overnight federal funds target rate steady for the first eight months of the year. However, starting in September, the FRB cut rates at three successive meetings in an effort to boost a slowing economy. The cuts resulted in a total reduction in the target overnight rate of 100 basis points to 4.25%. In the beginning of 2008, as economic indicators deteriorated further, the FRB continued to aggressively cut rates and reduced its target overnight rate by an additional 125 basis points. While cuts in the federal funds target rate usually helps the banking industry’s net interest margin, other factors, such as the shape of the yield curve (or the spread between short-term and long-term interest rates) and intense pricing competition for loans and deposits may continue to apply pressure on the Company’s margin.

The Bank regularly monitors its exposure to interest rate risk. Management believes that the proper management of interest-sensitive funds will help protect the Bank’s earnings against extreme changes in interest rates. The Bank’s Asset/Liability Management Committee (“ALCO”) meets monthly for the purpose of evaluating the Bank’s short-term and long-term liquidity position and the potential impact on capital and earnings as a result of changes in interest rates. The Bank has adopted an asset/liability policy that specifies minimum limits for liquidity and capital ratios. This policy includes setting ranges for the negative impact acceptable on net interest income and on the fair value of equity as a result of a shift in interest rates. The asset/liability policy also includes guidelines for investment activities and funds management. At its monthly meetings, ALCO reviews the Bank’s status and formulates its strategies based on current economic conditions, interest rate forecasts, loan demand, deposit volatility and the Bank’s earnings objectives.

Allowance for Loan and Lease Losses

The allowance for loan and lease losses represents the amount charged against the Bank’s earnings to establish a reserve or allowance sufficient to absorb probable loan and lease losses based on management’s evaluation of the Bank’s loan portfolio. Factors considered by the Bank’s management in establishing the allowance include the collectibility of individual loans, current loan concentrations, charge-off history, delinquent loan percentages, input from regulatory agencies and general economic conditions.

On a quarterly basis, management of the Bank meets to review and determine the adequacy of the allowance for loan and lease losses. In making this determination, the Bank’s management analyzes the ultimate collectibility of the loans in the Bank’s portfolio by considering feedback provided by internal loan staff, the Bank’s loan review function and information provided by examinations performed by regulatory agencies.

The analysis of the allowance for loan and lease losses is composed of three components: specific credit allocation, general portfolio allocation and a subjectively determined allocation. The specific credit allocation includes a detailed review of each loan in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan” and No. 118, “Accounting by Creditors for Impairment of a Loan — Income Recognition and Disclosure,” and an allocation is made based on this analysis. The general portfolio allocation consists of an assigned reserve percentage based on the internal credit rating of each loan, using the Bank’s historical loss experience and industry loss experience where the Bank does not have adequate or relevant experience.

The subjective portion of the allowance reflects management’s current assessment of the New York State and Western New York economies, as well as the increased concentration of the Company’s portfolio in commercial loans and riskier direct financing leases. Both the local and New York State economies haves lagged behind national economic growth in recent years. Marginal job growth, combined with a declining population base, has left the Bank’s primary market more susceptible to potential credit problems. This is particularly true of commercial borrowers. Commercial loans represent a segment of significant past growth, as well as an area of concentration in the Bank’s real estate portfolio. Recent national economic forecasts indicate a likelihood of slowed economic growth, with an increasing chance of a recession. Also, management is cognizant that commercial real estate values may be susceptible to decline in an adverse economy. The Bank’s management believes that the Bank’s loan and lease loss allowance complies with United States Generally Accepted Accounting Principles and regulations promulgated by the OCC, and is reflective of its assessment of the local environment, as well as a continued growth trend in commercial loans. For further information, see Note 1 to the Company’s Consolidated Financial Statements included in Item 8 of this Report on Form 10-K.

The Company’s provision for loan and lease losses was $1.9 million and $1.1 million in 2007 and 2006, respectively. Total non-performing loans amounted to $0.7 million and $0.7 million at December 31, 2007 and 2006, respectively.

The following table provides an analysis of the allowance for loan and lease losses, the total of charge-offs, non-performing loans and total allowance for loan and lease losses as a percentage of total loans outstanding for the five years ended December 31:

32

	2007			2006			2005			2004			2003
	(in thousands)
Balance, beginning of year	$	3,739		$	3,211		$	2,999		$	2,539		$	2,146
Provisions for loan and lease losses		1,917			1,128			769			485			480
Addition to allowance from acquisition		—			—			—			130			—
Recoveries		170			198			118			60			8
Loans and leases charged off		(1,271	)		(798	)		(675	)		(215	)		(95	)
Balance, end of year	$	4,555		$	3,739		$	3,211		$	2,999		$	2,539
Net charge-offs to average loans and leases		0.37	%		0.22	%		0.23	%		0.08	%		0.05	%
Non-performing loans and leases to total loans and leases		0.22	%		0.23	%		0.72	%		0.82	%		0.49	%
Allowance for loan and lease losses to total loans and leases		1.41	%		1.29	%		1.23	%		1.36	%		1.35	%

An allocation of the allowance for loan and lease losses by portfolio type over the past five years follows (dollars in thousands):

			Percent					Percent					Percent of					Percent of					Percent of
	Balance		of loans			Balance		of loans			Balance		loans in			Balance		loans in			Balance		loans in
	at		in each			at		in each			at		each			at		each			at		each
	12/31/2007		category			12/31/2006		category			12/31/2005		category			12/31/2004		category			12/31/2003		category
	Attributable		to total			Attributable		to total			Attributable		to total			Attributable		to total			Attributable		to total
	to:		loans:			to:		loans			to:		loans			to:		loans			to:		loans
Real estate Loans	$	1,597		73.3	%	$	1,552		76.1	%	$	1,463		80.4	%	$	1,768		82.5	%	$	1,619		85.1	%
Commercial Loans		1,137		10.7	%		889		10.2	%		851		11.5	%		618		13.0	%		384		12.9	%
Consumer Loans		264		0.6	%		194		1.1	%		183		1.1	%		187		1.3	%		147		1.4	%
All other Loans		6		1.5	%		41		1.6	%		34		0.5	%		—		1.1	%		—		0.6	%
Direct financing leases		1,402		13.9	%		905		11.0	%		470		6.5	%		130		2.1	%		—		—	%
Unallocated		149		—	%		157		—	%		210		—	%		296		—	%		389		—	%
Total	$	4,555		100.0	%	$	3,738		100.0	%	$	3,211		100.0	%	$	2,999		100.0	%	$	2,539		100.0	%

Both the total increase in allowance for loan and lease losses and allocation of the allowance to commercial loans and direct financing leases are in response to the increase in commercial loans and the higher risk associated with direct financing leases. The increased allowance to commercial categories addresses the Bank’s strategic decision to continue growing this product, as well as the local economy, which has lagged the national economy. Commercial loans are more susceptible to decreases in credit quality in cyclical downturns and the larger individual balances of commercial loans expose the Bank to larger losses. The increased allowance for direct financing leases is in response to the growth of that portfolio during 2007, as well as the increased level of charge-offs. Similar to commercial loans, direct financing leases are susceptible to decreases in credit quality in cyclical downturns in the economy. The direct financing lease portfolio increased to $45.1 million or 13.9% of total loans at December 31, 2007 from $31.7 million or 11.0% of total loans at December 31, 2006.

Much of the current economic turmoil in the national economy is due to the sub-prime mortgage credit crisis. As the Company has no exposure to sub-prime lending, and the local real estate market has not experienced the same high levels of appreciation seen in high-growth parts of the country, the faltering sub-prime credit market has not affected the Company’s loan portfolio, and local real estate values have remained steady to slightly up. However, management is closely monitoring the loan portfolio for potential losses and heightened risk factors with customers. In particular, management is monitoring the leasing portfolio for signs of weakness in the most challenging economic environment since it was acquired.

33

The allowance for loan and lease losses is based on management’s estimate, and ultimate losses will vary from current estimates. Factors underlying the determination of the allowance for loan and lease losses are continually evaluated by management based on changing market conditions and other known factors. Some factors underlying the allocation of loan losses have changed in 2007 as a result of the evaluation of underlying risk factors within each loan category. The underlying methodology to determine the adequacy of the allowance for loan losses is consistent with prior years.

Non-Interest Income

Total non-interest income decreased approximately $2.0 million or 17.9% in 2007 over 2006. This compares to an increase of approximately $0.4 million or 3.8% in 2006 over 2005. The decline in non-interest income was a result of the $2.3 million loss on sale of securities realized in June 2007 as part of the Company’s strategy to restructure its balance sheet. Insurance revenue increased 1.3% to $6.5 million as expanded markets through acquisition and new accounts helped to offset the impact on premiums of a soft insurance market.

Non-Interest Expense

Total non-interest expense increased approximately $1.5 million or 8.2% in 2007 over 2006. The largest increase in non-interest expense was in the salaries and employee benefits line, which increased $1.0 million, or 9.9%, in comparison to 2006. The new branch which opened in Tonawanda, NY in December 2006, ENBI acquisitions, and merit increases contributed to the increased salary costs.

Occupancy expense increased approximately $0.2 million or 10.8% from 2006 to 2007, primarily due to the new branch office and ENBI’s acquisition growth in both 2007 and a full year of expense for those acquisitions made in 2006.

Professional services expense increased $0.1 million, or 14.3%, in 2007 over 2006, mainly due to increased accounting costs and consulting fees. Professional accounting fees increased as a result of compliance with Sarbanes-Oxley and an increase in the amount of state tax work due to ENL’s continued growth. The Company utilized consulting services on a more frequent basis in 2007 for various reasons, including branch network consulting, executive recruitment fees, and investor relations outsourcing.

Amortization of intangibles increased approximately $0.1 million, reflecting the LR Frank acquisition by ENBI in 2007, as well as a full year of amortization from the two insurance agency acquisitions completed in 2006.

The efficiency ratio expresses the relationship of operating expenses to revenues. The Company’s efficiency ratio, or non-interest operating expenses divided by the sum of net interest income and non-interest income (exclusive of gains and losses from investment securities), was 66.65% in 2007, improved from 67.37% in 2006.

Taxes

The provision for income taxes in 2007 of $1.1 million reflects an effective tax rate of approximately 23.4%. This compares to $1.8 million or 27.2% in 2006. The decrease in effective tax rate is mainly a result of the loss of $2.3 million realized on the sale of securities in June 2007. The proposed 2008 New York State budget bill contains a provision that would continue to allow banks with assets under $2 billion the exclusion of dividends paid by a Real Estate Investment Trust subsidiary (“REIT”). Until the bill is enacted as proposed, the Company could lose the tax benefit associated with the REIT if the legislation is changed to exclude the deduction. If the deduction is lost in the budget, the Company may have to increase the 2008 tax provision by approximately $0.2 million as compared to 2007 beginning in the first quarter of 2008.

RESULTS OF OPERATIONS FOR YEARS ENDED DECEMBER 31, 2006 AND DECEMBER 31, 2005

Net Income

Net income of $4.9 million in 2006 consisted of $4.1 million related to the Company’s banking activities and $0.8 million related to the Company’s insurance agency activities. The total net income of $4.9 million or $1.81 per share, basic and $1.80 per share, diluted in 2006 compared to $4.8 million or $1.77 per share, basic and diluted for 2005.

Net Interest Income

Net interest income, before the provision for loan and lease losses, increased $0.5 million or 3.3% to $14.8 million in 2006, as compared to $14.4 million in 2005. The increase in 2006 was attributable to the increase in average interest-earning assets of $6.1 million, and an increase of $1.4 million in average interest-bearing liabilities over 2005. This

34

increase accounted for an increase in net interest income due to volume of approximately $1.0 million. The increase in net interest income due to volume increase on average earning assets was $1.3 million. The main factor for the increase in average earning assets was loans and leases outstanding, which totaled $268.5 million in 2006, up 13.4% from $236.8 million in 2005.

Non-Interest Income

Total non-interest income increased approximately $0.4 million or 3.8% in 2006 over 2005. This compared to an increase of approximately $1.9 million or 21.8% in 2005 over 2004. As ENBI manages to a soft premium insurance market, its revenue was up slightly to $6.5 million, or a $0.1 million increase from 2005. The largest component of the increase in non-interest income was due to the increased activity in leasing. Fees from leasing increased $0.2 million or 104% compared to 2005. These fees included mainly late charge fees and non-compliance fees.

Non-Interest Expense

Total non-interest expense increased approximately $0.3 million or 1.9% in 2006 over 2005. The efficiency ratio was 67.37% in 2006 compared to 68.53% in 2005. The largest increase in non-interest expense was in the salaries and employee benefits line, which increased $0.3 million, or 3.6% in comparison to 2005. The Tonawanda branch of the Bank, increased loan staffing, ENBI acquisitions and merit increases contributed to the increased salary costs. Notably, the leasing operations added personnel to accommodate the growth experienced in 2006, as well as incentives paid to ENL personnel based on performance.

Occupancy and repair and maintenance expense increased approximately $0.1 million or 2.7% from 2005 to 2006, primarily due to ENBI’s acquisition growth in both fiscal 2006 and a full year of expense for those acquisitions made in 2005.

Professional services expense decreased $0.1 million, or 15.0% in 2006 over 2005, mainly due to service for a revenue enhancement and incentive compensation project in 2005 which did not occur in 2006.

Other expenses increased $0.1 million or approximately 3.3% in 2006. Expenses associated with Internet banking, ATM expense, telephone and data line costs, postage costs, maintenance on foreclosed properties and correspondent bank service charges fall under miscellaneous expenses. The increase reflected other transaction-based expenses related to the increased size and volume of the Bank’s business.

Amortization of intangibles increased approximately $0.1 million, reflecting the two insurance agency acquisitions completed in 2006.

FINANCIAL CONDITION

The Company had total assets of $442.7 million at December 31, 2007, a decrease of $31.2 million or 6.6% from $473.9 million at December 31, 2006. Net loans of $319.6 million increased 12.0% or $34.2 million over 2006. Securities decreased $65.3 million or 47.4% from 2006. Deposits decreased by $29.9 million or 8.4%. Stockholders’ equity increased $3.8 million or 9.5%. Net unrealized gains on investment securities held by the Bank were $0.7 million at December 31, 2007 compared to a net unrealized loss of $2.0 million at December 31, 2006.

Loans and Leases

Net loans and leases comprised 72.4% and 64.2% of the Company’s total average earning assets in 2007 and 2006, respectively. Actual year-end balances increased 12.0% in 2007, as compared to an increase of 11.1% in 2006. The Company continues to focus its lending on commercial and residential mortgages, commercial loans, home equity loans and direct financing leases. Commercial mortgages make up the largest segment of the portfolio at 40.5% of total loans. Residential mortgages comprise 21.2% of the loan portfolio and 8.1% are home equity loans. Other commercial loans account for 10.7% of outstanding loans. Commercial loans total $34.6 million at December 31, 2007, reflecting a 16.8% or $5.0 million increase in 2007 over 2006. Direct finance leasing totaled $45.1 million representing 13.9% of the Company’s total loans and leases at December 31, 2007 compared to $31.7 million or 11% of total loans and leases at December 31, 2006. Residential mortgages totaled $68.6 million at December 31, 2007, reflecting an 18.8% or $10.9 million increase in 2007 over 2006.

At December 31, 2007, the Bank had a loan/deposit ratio of 99.5%. This compares to a loan/deposit ratio of 81.3% at December 31, 2006. The sharp increase in the ratio was a result of the roll-off of municipal deposits.

35

At December 31, 2007, the Bank retained the servicing rights to $28.4 million in long-term residential mortgages sold to the FNMA. This compares to a loan servicing portfolio principal balance of $28.7 million at December 31, 2006. The arrangement that the Bank has with FNMA allows it to offer long-term mortgages without exposure to the associated interest rate risks, while retaining customer account relationships. In 2007 and 2006, the Bank sold loans to FNMA totaling approximately $2.8 million and $2.6 million, respectively. Including residential mortgages held on the Company’s balance sheet, the total residential mortgage servicing portfolio is $97 million at December 31, 2007.

Securities and Interest-bearing Deposits at Banks

Securities and federal funds sold made up 27.6% of the Bank’s total average interest earning assets in 2007 compared to 35.8% in 2006. These categories provide the Bank with additional sources of liquidity and income. The Bank’s securities portfolio outstanding balances declined 47.4% in 2007 from 2006. The Bank continues to have a large concentration in tax-advantaged municipal bonds, which make up 52.3% of the portfolio at December 31, 2007 versus 30.9% at December 31, 2006 and U.S. government-sponsored agency bonds of various types, which comprise 19.6% of the total at December 31, 2007 versus 22.5% at December 31, 2006. The concentration in U.S. government-sponsored mortgage-backed securities declined significantly because many of them were sold in the Company’s balance sheet restructuring in June 2007. These securities make up 23.2% of the portfolio at December 31, 2007, versus 43.8% at December 31, 2006. As a member of both the Federal Reserve System and the Federal Home Loan Bank, the Bank is required to hold stock in those entities. These investments made up 4.9% of the portfolio at December 31, 2007 versus 2.8% of the portfolio at December 31, 2006. The credit quality of the securities portfolio is believed to be strong, with 96.9% of the securities portfolio carrying the equivalent of a Moody’s rating Aaa.

The Company sold $45 million in securities in June 2007 at a loss of $2.3 million to restructure the balance sheet. The Company decided to reduce its amount of municipal deposits as they were funding investment securities at a negative margin and, in management’s view, not providing an adequate return on equity. Most of the securities sold were U.S. government-sponsored mortgage-backed securities.

All fixed and adjustable rate mortgage pools contain a certain amount of risk related to the uncertainty of prepayments of the underlying mortgages. Interest rate changes have a direct impact on prepayment rates. The Company uses a third-party developed computer simulation model to monitor the average life and yield volatility of mortgage pools under various interest rate assumptions.

Interest-bearing deposits at banks are largely maintained for liquidity purposes. The average balance maintained in interest-bearing deposits at banks increased in 2007 to 1.6% of total average earning assets from 0.3% in 2006. At December 31, 2007, the Company was in an overnight borrowed position of $34.0 million with the Federal Home Loan Bank of New York and First Tennessee Bank, which is reported as part of “other borrowed funds” on the Company’s Consolidated Balance Sheets included under Item 8 of this Report on Form 10-K.

SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities,” outlines accounting and reporting requirements for investment securities. The Company designates all securities at the time of purchase as either “held to maturity” or “available for sale.” Securities designated as held to maturity are stated on the Company’s Consolidated Balance Sheets included under Item 8 of this Report on Form 10-K at amortized cost. Those designated as available for sale are reported at fair market value. At December 31, 2007, $2.3 million in securities were designated as held to maturity. These bonds are primarily municipal investments that the Bank has made in its local trade area.

The available for sale portfolio totaled $70.1 million or approximately 96.9% of the Bank’s securities portfolio at December 31, 2007. Net unrealized gains and losses on available for sale securities resulted in a net unrealized gain of $0.7 million at December 31, 2007, as compared to a loss of $1.9 million at December 31, 2006. Unrealized gains and losses on available for sale securities are reported, net of taxes, as a separate component of shareholders’ equity. At December 31, 2007, the impact to equity was a net unrealized gain of approximately $0.4 million.

Certain securities available for sale were in an unrealized loss position at December 31, 2007. Management has assessed those securities available for sale in an unrealized loss position at December 31, 2007 and determined the decline in fair value below amortized cost to be temporary. In making this determination, management considered the period of time the securities were in a loss position, the percentage decline in comparison to the securities amortized cost, the financial condition of the issuer (primarily government or government-sponsored enterprises) and the Company’s ability and intent to hold these securities until their fair value recovers to their amortized cost. Management believes the decline in fair value is primarily related to market interest rate fluctuations and not to the credit deterioration of the individual issuer.

36

Deposits

Total deposits decreased $29.9 million or 8.4% in 2007 from 2006. The decline in deposits is due to the intentional roll-off of certain municipal time deposits in excess of $100,000 and muni-vest accounts belonging to customers who did not maintain transactional accounts with the Bank. The most significant source of funding for the Company is core deposits. Core deposit funding consists of non-interest bearing deposits, NOW accounts, savings deposits, muni-vest, and time deposits under $100,000. Core deposits decreased $0.8 million from $275.5 million at December 31, 2006 to $274.7 million at December 31, 2007. Increases of $7.8 million and $2.1 million in savings accounts and time deposits under $100,000, respectively, were offset by decreases in muni-vest of $6.7 million, demand deposits of $2.9 million, and NOW accounts of $1.1 million.

Certificates of deposit in excess of $100,000 decreased 36.3% to $51.1 million at December 31, 2007 from $80.2 million at December 31, 2006. These funds are generally not considered core deposits.

Pension

The Company maintains a qualified defined benefit pension plan, which covers substantially all employees. Additionally, the Company has entered into individual retirement agreements with certain of its executive officers providing for unfunded supplemental pension benefits under the Company’s Supplemental Executive Retirement Plan (the “SERP”). The Company’s pension expense for the defined benefit pension plan, and the SERP, approximated $0.7 million, $0.7 million and $0.6 million for each of the years ended December 31, 2007, 2006 and 2005, respectively, and is calculated based upon a number of actuarial assumptions, including an expected long-term rate of return on the Company’s plan assets of 7.50% for 2007, 2006 and 2005; compensation rate increases of 4.75% for 2007, 2006 and 2005 for the defined benefit pension plan and 5.00% in 2007, 2006 and 2005 for the SERP.

The expected long-term rate of return on pension plan assets assumption was determined based on historical returns earned by equity and fixed income securities, adjusted to reflect future return expectations based on pension plan targeted asset allocation. In evaluating compensation rate increases, the Company evaluated historical salary data, as well as expected future increases. The Company will continue to evaluate its actuarial assumptions, including its expected rate of return and compensation rate increases at least annually, and will adjust as necessary.

The Company bases its determination of pension expense or income on a market-related valuation of assets, which reduces year-to-year volatility. Investment gains or losses for this purpose are the difference between the expected return calculated using the market-related value of assets and the actual return based on the market-related value of assets.

The discount rate utilized by the Company for determining future pension obligations is based on a review of long-term bonds that receive one of the two highest ratings given by a recognized rating agency. The discount rate determined on this basis has increased from 5.75% at September 30, 2006 to 6.35% at September 30, 2007 (or the measurement date), for the Company’s defined benefit pension plan and from 5.75% at December 31, 2006, to 6.25% at December 31, 2007 (or the measurement date) for the SERP.

To demonstrate the sensitivity of pension expense to changes in the Company’s pension plan assumptions, 25 basis point increases in: the rate of return on plan assets would have resulted in a decrease in pension expense of $17 thousand; the rate of increase in compensation would have resulted in an increase in pension expense of $8 thousand; and the discount rate would have resulted in a decrease in pension expense of $37 thousand. Decreases of 25 basis points in those assumptions would have resulted in similar changes in amount, but in the opposite direction from the changes presented in the preceding sentence.

As of December 31, 2007, the Company had cumulative unrecognized actuarial losses of approximately $0.5 million that could result in an increase in the Company’s future pension expense depending on several factors, including whether such losses at each measurement date exceed ten percent of the greater of the projected benefit obligation or the market-related value of plan assets. In accordance with GAAP, net unrecognized gains or losses that exceed that threshold are required to be amortized over the expected service period of active employees, and are included as a component of net pension cost. Amortization of these net unrealized losses had the effect of increasing the Company’s pension expense by approximately $96 thousand in 2007, $94 thousand in 2006 and $65 thousand in 2005.

The Company contributed $0.5 million to the Pension Plan in 2007.

Management recently completed an analysis of the Defined Benefit Pension Plan and the Evans National Bank Employee Savings Plan — 401(k). Management considered industry trends, regional competition, as well as the new

37

regulatory requirements involved in maintaining both a defined benefit pension plan, as well as the 401(k) plan. Based upon the analysis, there were significant changes made to the Defined Benefit Pension Plan and 401(k) plan in order to remain competitive with the industry.

Effective January 31, 2008, the Defined Benefit Pension Plan was frozen. All benefits eligible participants have accrued in the plan to date will be retained. Employees will not continue to accrue additional benefits in the plan from that date. Employees will be eligible to receive these benefits at normal retirement age. For the 401(k) plan, employees now receive a 100% match from the Company on contributions up to 4% of base salary, and a 50% match on contributions greater than 4% of base salary, up to 8% of salary. Employees vest in employer contributions over six years. Previously, the Company contributed 1% of an employee’s salary, regardless of employee contributions, and 25% of an employee’s contribution up to 4% of base salary. Under the previous benefits, employees vested in the employer contributions immediately.

Liquidity

The Company utilizes cash flows from its investment portfolio and federal funds sold balances to manage the liquidity requirements it experiences due to loan demand and deposit fluctuations. The Bank also has many borrowing options. As a member of the FHLB, the Bank is able to borrow funds at competitive rates. Given the current collateral available, advances of up to $35.0 million can be drawn on the FHLB via the Bank’s Overnight Line of Credit Agreement. An amount equal to 25% of the Bank’s total assets could be borrowed through the advance programs under certain qualifying circumstances. The Bank also has the ability to purchase up to $14.0 million in federal funds from its correspondent banks. By placing sufficient collateral in safekeeping at the Federal Reserve Bank, the Bank could also borrow at the FRB’s discount window. Additionally, the Bank has access to capital markets as a funding source.

The cash flows from the investment portfolio are laddered, so that securities mature at regular intervals, to provide funds from principal and interest payments at various times as liquidity needs may arise. Contractual maturities are also laddered, with consideration as to the volatility of market prices, so that securities are available for sale from time-to-time without the need to incur significant losses. At December 31, 2007, approximately 15.3% of the Bank’s securities had maturity dates of one year or less, and approximately 48.5% had maturity dates of five years or less. At December 31, 2007, the Bank had net short-term liquidity of $28.2 million as compared to $21.6 million at December 31, 2006. Available assets of $76.7 million, less public and purchased funds of $149.8 million, resulted in a long-term liquidity ratio of 51% at December 31, 2007 versus 80% at December 31, 2006.

Management, on an ongoing basis, closely monitors the Company’s liquidity position for compliance with internal policies, and believes that available sources of liquidity are adequate to meet funding needs in the normal course of business. Management does not anticipate engaging in any activities, either currently or the long-term, for which adequate funding would not be available and would therefore result in significant pressure on liquidity.

Contractual Obligations

The Company is party to contractual financial obligations, including repayment of borrowings, operating lease payments and commitments to extend credit. The table below presents certain future financial obligations.

	Payments due within time period at December 31, 2007
	(in thousands)
							Due After
	0-12 Months		1-3 Years		4-5 Years		5 Years		Total
Securities sold under agreement to repurchase	$	3,825	$	—	$	—	$	—	$	3,825
Operating lease obligations		526		898		721		3,842		5,987
Other borrowed funds		34,742		270		69		13,000		48,081
Junior subordinated debentures		—		—		—		11,330		11,330
Total	$	39,093	$	1,168	$	790	$	28,172	$	69,223
Interest expense on fixed rate debt	$	484	$	923	$	902	$	424	$	2,733

38

The Company’s variable rate debt included in other borrowed funds is related to short-term funding which is used only to cover seasonal funding needs, which are subject to fluctuation.

At December 31, 2007, the Company had commitments to extend credit of $63.3 million compared to $66.5 million at December 31, 2006. For additional information regarding future financial commitments, this disclosure should be read in conjunction with Note 15 to the Company’s Consolidated Financial Statements included in Item 8 of this Report on Form 10-K.

Capital

The Company and Bank have consistently maintained regulatory capital ratios at, or above, well capitalized standards. For further detail on capital and capital ratios, see Note 19 to the Company’s Consolidated Financial Statements included under Item 8 of this Report on Form 10-K.

Total Company stockholders’ equity was $43.3 million at December 31, 2007, up from $39.5 million at December 31, 2006. Equity as a percentage of assets was 9.8% at December 31, 2007, compared to 8.3% at December 31, 2006. Book value per share of common stock rose to $15.74 at December 31, 2007, up from $14.46 at December 31, 2006.

Included in stockholders’ equity was accumulated other comprehensive income which reflects the net after-tax impact of unrealized gains or losses on investment securities classified as available for sale. Net unrealized gains were $0.4 million, or $0.16 per share of common stock, at December 31, 2007, as compared to net unrealized losses on available-for-sale investment securities of $1.2 million, and $0.43 per share of common stock, at December 31, 2006. Such unrealized gains and losses are generally due to changes in interest rates and represent the difference, net of applicable income tax effect, between the estimated fair value and amortized cost of investment securities classified as available-for-sale.

The Company paid cash dividends per share of common stock of $0.71 in 2007 and $0.68 in 2006. The dividend payout is continually reviewed by management and the Company’s Board of Directors. The dividend payout ratio, which represents cash dividends paid, divided by net income, was 57.77% and 37.70% for the years 2007 and 2006, respectively.

Market Risk

Market risk is the risk of loss from adverse changes in market prices and/or interest rates of the Bank’s financial instruments. The primary market risk the Company is exposed to is interest rate risk. The core banking activities of lending and deposit-taking expose the Bank to interest rate risk, which occurs when assets and liabilities re-price at different times and by different amounts as interest rates change. As a result, net interest income earned by the Bank is subject to the effects of changing interest rates. The Bank measures interest rate risk by calculating the variability of net interest income in the future periods under various interest rate scenarios using projected balances for interest-earning assets and interest-bearing liabilities. Management’s philosophy toward interest rate risk management is to limit the variability of net interest income. The balances of financial instruments used in the projections are based on expected growth from forecasted business opportunities, anticipated prepayments of loans and investment securities and expected maturities of investment securities, loans and deposits. Management supplements the modeling technique described above with the analysis of market values of the Bank’s financial instruments and changes to such market values given changes in interest rates.

The Bank’s Asset-Liability Committee, which includes members of the Bank’s senior management, monitors the Bank’s interest rate sensitivity with the aid of a computer-based model that considers the impact of ongoing lending and deposit gathering activities, as well as the interrelationships between the magnitude and timing of the re-pricing of financial instruments, including the effect of changing interest rates on expected prepayments and maturities. When deemed prudent, the Bank’s management has taken actions and intends to do so in the future, to mitigate the Bank’s exposure to interest rate risk through the use of on—or off-balance sheet financial instruments. Possible actions include, but are not limited to, changes in the pricing of loan and deposit products, modifying the composition of interest-earning assets and interest-bearing liabilities, and other financial instruments used for interest rate risk management purposes.

39

SENSITIVITY OF NET INTEREST INCOME
TO CHANGES IN INTEREST RATES

	Calculated (decrease) increase
	in projected annual net interest income
	(in thousands)
	December 31, 2007			December 31, 2006
Changes in interest rates
+200 basis points	$	(676	)	$	(853	)
+100 basis points		(333	)		(424	)
-100 basis points		394			379
-200 basis points		629			551

Many assumptions are utilized by the Bank to calculate the impact that changes in interest rates may have on net interest income. The more significant assumptions related to the rate of prepayments of mortgage-related assets, loan and deposit volumes and pricing, and deposit maturities. The Bank also assumes immediate changes in rates, including 100 and 200 basis point rate changes. In the event that a 100 or 200 basis point rate change cannot be achieved, the applicable rate changes are limited to lesser amounts, such that interest rates cannot be less than zero. These assumptions are inherently uncertain and, as a result, the Bank cannot precisely predict the impact of changes in interest rates on net interest income. Actual results may differ significantly due to the timing, magnitude, and frequency of interest rate changes in market conditions and interest rate differentials (spreads) between maturity/re-pricing categories, as well as any actions, such as those previously described, which management may take to counter such changes. In light of the uncertainties and assumptions associated with the process, the amounts presented in the table, and changes in such amounts, are not considered significant to the Bank’s projected net interest income.

Financial instruments with off-balance sheet risk at December 31, 2007 included $24.6 million in undisbursed lines of credit at an average interest rate of 7.1%; $25.7 million in fixed rate loan origination commitments at 7.7%; $15.9 million in adjustable rate loan origination commitments at 7.6%; and $2.6 million in adjustable rate letters of credit at an approximate average rate of 9.0%.

The following table represents expected maturities of interest-bearing assets and liabilities and their corresponding average interest rates.

Expected maturity
year ended																						Fair
December 31,	2008			2009			2010			2011			2012			Thereafter			Total			Value
	(dollars in thousands)
Interest-Assets
Net loans receivable	$	49,077		$	28,048		$	20,495		$	14,046		$	15,430		$	192,460		$	319,556		$	320,009
Average interest		9.52	%		11.54	%		10.56	%		9.34	%		7.67	%		6.71	%		7.97	%		7.97	%
Investment securities		11,039			5,052			6,238			5,668			7,098			37,315			72,410			72,410
Average interest		3.60	%		4.34	%		4.46	%		4.20	%		4.47	%		4.55	%		4.35	%		4.35	%
Interest — Liabilities
Interest bearing deposits		223,318			25,705			675			6,491			245			128			256,562			258,428
Average interest		2.88	%		4.95	%		3.97	%		5.71	%		4.24	%		7.50	%		3.17	%		3.17	%
Borrowed funds & Securities sold under agreements to repurchase		38,561			164			112			69			—			13,000			51,906			51,555
Average interest		3.32	%		5.13	%		6.00	%		6.00	%		—			3.46	%		3.37	%	��	3.37	%
Junior subordinated debentures		—			—			—			—			—			11,330			11,330			11,330
Average interest		—			—			—			—			—			7.67	%		7.67	%		7.67	%

When rates rise or fall, the market value of the Company’s rate-sensitive assets and liabilities increases or decreases. As a part of the Company’s asset/liability policy, the Company has set limitations on the negative impact to the market value of its balance sheet that would be acceptable. The Bank’s securities portfolio is priced monthly and adjustments are made on the balance sheet to reflect the market value of the available for sale portfolio per SFAS No. 115, “Accounting for Certain Investments in Debt and Equity Securities.” At December 31, 2007, the impact to equity, net of tax, as a result of marking available for sale securities to market was an unrealized gain of $0.4 million. On a monthly basis, the available for sale portfolio is shocked for immediate rate increases of 200 basis points. At December 31, 2007, the

40

Company determined it would take an immediate increase in rates in excess of 200 basis points to eliminate the current capital cushion in excess of regulatory requirements. The Company’s and the Bank’s capital ratios are also reviewed on a quarterly basis.

Capital Expenditures

Significant planned expenditures for 2008 include the reconfiguring of an existing building to accommodate a new branch office planned for the first half of the year. There will also be expenditures related to furnishing the new branch. The Company also plans to institute an automated teller system in the branch network, as well as various other facility improvements and technology upgrades. The Company believes it has a sufficient capital base to support these known and potential capital expenditures of approximately $1.7 million with current assets.

Impact of Inflation and Changing Prices

There will continually be economic events, such as changes in the economic policies of the FRB that will have an impact on the profitability of the Company. Inflation may result in impaired asset growth, reduced earnings and substandard capital ratios. The net interest margin can be adversely impacted by the volatility of interest rates throughout the year. Since these factors are unknown, management attempts to structure the balance sheet and re-pricing frequency of assets and liabilities to avoid a significant concentration that could result in a negative impact on earnings.

Segment Information

In accordance with the provisions of SFAS No. 131, “Disclosures About Segments of an Enterprise and Related Information,” the Company’s reportable segments have been determined based upon its internal profitability reporting system, which are comprised of banking activities and insurance agency activities.

The banking activities segment includes all of the activities of the Bank in its function as a full-service commercial bank. This includes the operations of ENL, which provides direct financing leases. Net income from banking activities was $2.5 million in 2007, which represents a $1.6 million or 38.2% decrease from 2006. The decrease in net income from banking activities was driven by the loss on sale of securities and increased provision for loan losses somewhat offset by the increase in net interest income. Total assets of the banking activities segment decreased $31.3 million or 6.8% during 2007 to $430.2 million at December 31, 2007, due to the sale of securities in June 2007, offset by growth in loans during 2007.

The insurance activities segment includes activities of ENBI, which is a retail property and casualty insurance agency with locations in the Western New York area. This includes the operations at ENB, which provides non-deposit investment products. Net income from insurance activities was $0.9 million in 2007 and 2006. Total assets of the insurance activities segment were $12.5 million at December 31, 2007, which compares to $12.4 million at December 31, 2006. Total revenues increased $83 thousand, or 1.3% over 2006.

Fourth Quarter Results

Net income was $0.8 million, or $0.29 per basic and diluted share, for the quarter ended December 31, 2007, as compared to $1.2 million, or $0.43 per basic and diluted share, for the quarter ended December 31, 2006. Return on average equity was 7.55% for the quarter compared with 11.81% in last year’s fourth quarter.

The Company’s net interest margin for the quarter was 4.36%, up 70 basis points from last year’s fourth quarter net interest margin of 3.66%. The largest contributing factors to the improvement was the growth of interest free funds, particularly in demand deposits and stockholders’ equity, and the shift in interest-earning asset mix that has less reliance on interest income from investment securities. Net interest income after the provision for loan and lease losses was $3.4 million in the fourth quarter 2007, down $0.1 million, or 3.8% from $3.5 million in the same period of 2006. A higher provision for loan and lease losses reflects loan growth, the internal downgrade of a small number of commercial loans, and management’s assessment of projected losses in its loan portfolio, particularly its leasing portfolio, given the current economic environment and historical trends.

Non-interest income, which represents 36.7% of total revenue, increased 1.5% to $2.53 million from $2.49 million in last year’s fourth quarter as strong deposit service charge income growth was somewhat offset by lower bank-owned life insurance income, gains on sales of securities, and other miscellaneous fee income. Revenue from insurance service and fees was flat for the fourth quarter at $1.3 million as expanded markets through acquisition and new accounts helped to offset the impact on premiums of a soft insurance market.

41

Non-interest expense for the fourth quarter of 2007 increased 5.3% to $4.7 million from $4.4 million in the fourth quarter of 2006, due primarily to personnel and occupancy expenses associated with the Company’s newest branch office, which opened in Tonawanda, New York in December 2006.

The efficiency ratio for the fourth quarter of 2007 was 65.11%, a 251 basis point improvement when compared with the efficiency ratio of 67.62% in last year’s fourth quarter.

Item 7A.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The information called for by this Item is incorporated by reference to the discussion of “Liquidity” and “Market Risk,” including the discussion under the caption “Sensitivity of Net Interest Income to Changes in Interest Rates” included in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Item 8.CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Financial Statements and Supplementary Data consist of the financial statements as indexed and presented below and the Unaudited Quarterly Financial Data presented in Part II, Item 8. of this Report.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

	Page
Management’s Annual Report on Internal Control Over Financial Reporting		43
Report of Independent Registered Public Accounting Firm (internal control over financial reporting)		44
Report of Independent Registered Public Accounting Firm (consolidated financial statements)		45
Consolidated Balance Sheets – December 31, 2007 and 2006		46
Consolidated Statements of Income – Years Ended December 31, 2007, 2006 and 2005		47
Consolidated Statements of Stockholders’ Equity – Years Ended December 31, 2007, 2006 and 2005		48
Consolidated Statements of Cash Flow – Years Ended December 31, 2007, 2006 and 2005		49
Notes to Consolidated Financial Statements		51

42

Management’s Annual Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting for Evans Bancorp, Inc. (“the Company”). Management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007 based on criteria established in “Internal Control-Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that assessment, management concluded that the Company maintained effective internal control over financial reporting as of December 31, 2007.

The Company’s consolidated financial statements for the fiscal year ended December 31, 2007 were audited by KPMG LLP, an independent registered public accounting firm. KPMG LLP also audited the effectiveness of the Company’s internal control over financial reporting as of December 31, 2007, as stated in their report, which appears in the “Report of Independent Registered Public Accounting Firm” immediately following this annual report of management.

EVANS BANCORP, INC.
 

/s/ David J. Nasca  

DAVID J. NASCA 

President and Chief Executive Officer 

/s/ Gary A. Kajtoch  

GARY A. KAJTOCH 

Treasurer 

43

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
Evans Bancorp, Inc:

We have audited Evans Bancorp, Inc.’s internal control over financial reporting as of December 31, 2007, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Evans Bancorp, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, Evans Bancorp, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Evans Bancorp, Inc. as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2007, and our report dated March 18, 2008 expressed an unqualified opinion on those consolidated financial statements.

/s/ KPMG LLP

Buffalo, New York

March 18, 2008

44

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders
Evans Bancorp, Inc.:

We have audited the accompanying consolidated balance sheets of Evans Bancorp, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2007. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Evans Bancorp, Inc. and subsidiaries as of December 31, 2007 and 2006, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.

As discussed in Note 1 to the consolidated financial statements, Evans Bancorp, Inc. and subsidiaries adopted Securities and Exchange Commission Staff Accounting Bulletin No. 108,Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statementsas of January 1, 2006 and Statement of Financial Accounting Standards No. 158,Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plansas of December 31, 2006.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Evans Bancorp Inc.’s internal control over financial reporting as of December 31, 2007, based on criteria established inInternal Control — Integrated Frameworkissued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 18, 2008 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

/s/ KPMG LLP

Buffalo, New York

March 18, 2008

45

EVANS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2007 AND 2006

(in thousands, except share and per share amounts)

	2007			2006
ASSETS
Cash and cash equivalents:
Cash and due from banks	$	12,335		$	11,710
Interest-bearing deposits at banks		269			882
Securities:
Available for sale, at fair value		70,144			133,519
Held to maturity, at amortized cost		2,266			4,211
Loans and leases, net of allowance for loan and lease losses of $4,555 in 2007 and $3,739 in 2006		319,556			285,367
Properties and equipment, net		8,366			8,743
Goodwill		10,046			10,003
Intangible assets		2,507			2,298
Bank-owned life insurance		10,760			10,140
Other assets		6,480			7,021
TOTAL ASSETS	$	442,729		$	473,894
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Deposits:
Demand	$	69,268		$	72,125
NOW		10,141			11,253
Regular savings		92,864			85,084
Muni-vest		24,530			31,240
Time		129,026			156,047
Total deposits		325,829			355,749
Federal funds purchased and agreements to repurchase securities		3,825			8,954
Other short term borrowings		33,980			24,753
Other liabilities		10,361			9,089
Junior subordinated debentures		11,330			11,330
Long term borrowings		14,101			24,476
Total liabilities		399,426			434,351
CONTINGENT LIABILITIES AND COMMITMENTS
STOCKHOLDERS’ EQUITY:
Common stock, $.50 par value, 10,000,000 shares authorized; 2,756,731 and 2,745,338 shares issued, respectively, and 2,751,698 and 2,733,056 shares outstanding, respectively		1,378			1,373
Capital surplus		26,380			26,160
Retained earnings		15,612			14,196
Accumulated other comprehensive income (loss), net of tax		16			(1,917	)
Less: Treasury stock, at cost (5,033 and 12,282 shares, respectively)		(83	)		(269	)
Total stockholders’ equity		43,303			39,543
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	442,729		$	473,894

See Notes to Consolidated Financial Statements.

46

EVANS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(in thousands, except share and per share amounts)

	2007			2006		2005
INTEREST INCOME:
Loans	$	23,918		$	20,405	$	16,234
Interest bearing deposits at banks		317			49		116
Securities:
Taxable		2,919			4,209		4,663
Non-taxable		1,683			1,881		1,933
Total interest income		28,837			26,544		22,946
INTEREST EXPENSE
Deposits		10,054			8,979		6,241
Other borrowings		1,217			1,868		1,666
Junior subordinated debentures		891			850		662
Total interest expense		12,162			11,697		8,569
NET INTEREST INCOME		16,675			14,847		14,377
PROVISION FOR LOAN AND LEASE LOSSES		1,917			1,128		769
NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES		14,758			13,719		13,608
NON-INTEREST INCOME:
Bank charges		2,237			1,990		2,077
Insurance service and fees		6,549			6,466		6,377
Net (loss) gain on sales of securities		(2,299	)		140		107
Premium on loans sold		12			10		18
Bank-owned life insurance		620			554		513
Life insurance proceeds		—			—		95
Other		1,724			1,613		1,189
Total non-interest income		8,843			10,773		10,376
NON-INTEREST EXPENSE:
Salaries and employee benefits		10,639			9,677		9,338
Occupancy		2,277			2,055		1,978
Supplies		295			302		337
Repairs and maintenance		580			545		553
Advertising and public relations		369			442		464
Professional services		958			838		986
Amortization of intangibles		641			563		515
Other insurance		364			347		368
Other		3,059			2,959		2,865
Total non-interest expense		19,182			17,728		17,404
INCOME BEFORE INCOME TAXES		4,419			6,764		6,580
INCOME TAXES		1,051			1,843		1,761
NET INCOME	$	3,368		$	4,921	$	4,819
Net income per common share – basic	$	1.23		$	1.81	$	1.77
Net income per common share – diluted	$	1.23		$	1.80	$	1.77
Weighted average number of basic common shares		2,743,595			2,725,601		2,722,644
Weighted average number of diluted shares		2,743,595			2,727,331		2,723,960

See Notes to Consolidated Financial Statements.

47

EVANS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2007, 2006 and 2005

(in thousands, except share and per share)

									Accumulated
									Other
	Common		Capital			Retained			Comprehensive			Treasury
	Stock		Surplus			Earnings			Income (Loss)			Stock			Total
BALANCE – December 31, 2004	$	1,307	$	23,361		$	10,808		$	563		$	(565	)	$	35,474
Comprehensive income:
Net income							4,819									4,819
Unrealized loss on available for sale securities, net of reclassification adjustment and tax effect										(1,874	)					(1,874	)
Additional minimum pension liability, net of tax effect — $51										(76	)					(76	)
Total comprehensive income																2,869
Cash dividends ($.65 per common share)							(1,764	)								(1,764	)
Stock option expense				183												183
Re-issuance of 15,856 shares under dividend reinvestment plan				(37	)		2						400			365
Re-issuance of 11,312 shares under Employee Stock Purchase Plan				(45	)		(23	)					274			206
Re-issuance of 800 shares under Directors Stock Option Plan							(3	)					19			16
Fractional shares paid in cash on stock dividend							(13	)								(13	)
Stock dividend 5 percent		66		2,693			(2,739	)					(20	)		—
Purchase of 19,900 shares for treasury													(460	)		(460	)
BALANCE – December 31, 2005	$	1,373	$	26,155		$	11,087		$	(1,387	)	$	(352	)	$	36,876
Adjustments to initially apply SFAS 158, net of Taxes — $512										(702	)					(702	)
Impact of adopting SAB 108, net of tax $12							43									43
Comprehensive income:
Net income							4,921									4,921
Unrealized gain on available for sale securities, net of reclassification adjustment tax effect of $(56)										88						88
Additional minimum pension liability, net of tax effect — $(56)										84						84
Total comprehensive income																5,093
Cash dividends ($.68 per common share)							(1,855	)								(1,855	)
Stock option expense				93												93
Re-issuance of 18,754 shares under dividend reinvestment plan				(39	)								413			374
Re-issuance of 10,873 shares under Employee Stock Purchase Plan				(49	)								235			186
Purchase of 26,350 shares for treasury													(565	)		(565	)
BALANCE – December 31, 2006	$	1,373	$	26,160		$	14,196		$	(1,917	)	$	(269	)	$	39,543
Comprehensive income:
Net income							3,368									3,368
Unrealized gain on available for sale securities, net of reclassification of loss of $1,379 (after tax) and tax effect of ($1,043)										1,636						1,636
Amortization of prior service cost and net loss, net of tax effect ($35)										52						52
Additional minimum pension liability, net of taxes ($164)										245						245
Total comprehensive income																5,301
Cash dividends ($.71 per common share)							(1,952	)								(1,952	)
Stock option expense				131												131
Re-issued 14,212 shares under dividend reinvestment plan				(32	)								305			273
Issued 3,410 shares under dividend reinvestment plan		1		60												61
Re-issued 2,500 shares of restricted stock				(53	)								53			—
Issued 7,983 shares for earn-out agreement		4		161												165
Re-issued 11,137 shares under employee stock purchase plan				(47	)								213			166
Purchased 20,600 shares for treasury													(385	)		(385	)
BALANCE – December 31, 2007	$	1,378	$	26,380		$	15,612		$	16		$	(83	)	$	43,303

See Notes to Consolidated Financial Statements.

48

EVANS BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(in thousands)

	2007			2006			2005
OPERATING ACTIVITIES:
Interest received	$	28,048		$	27,408		$	23,490
Fees and commission received		10,620			10,120			9,834
Proceeds from sale of loans held for resale		2,860			2,614			2,474
Originations of loans held for resale		(2,898	)		(2,604	)		(1,957	)
Interest paid		(12,222	)		(11,328	)		(8,241	)
Cash paid to employees and suppliers		(15,858	)		(15,742	)		(14,186	)
Income taxes paid		(858	)		(2,289	)		(1,799	)
Net cash provided by operating activities		9,692			8,179			9,615
INVESTING ACTIVITIES:
Available for sale securities:
Purchases		(245,908	)		(13,331	)		(23,225	)
Proceeds from sales		87,506			2,112			7,070
Proceeds from maturities		223,005			33,256			24,612
Held to maturity securities:
Purchases		(255	)		(2,134	)		(1,992	)
Proceeds from maturities		2,200			2,161			820
Cash paid for bank-owned life insurance		—			—			(1,700	)
Proceeds from bank-owned life insurance		—			—			665
Additions to properties and equipment		(1,261	)		(1,406	)		(1,238	)
Increase in loans, net of repayments		(36,731	)		(29,685	)		(41,356	)
Cash paid on earn-out agreements		(202	)		(57	)		(420	)
Acquisitions		(425	)		(497	)		(133	)
Net cash provided by (used in) investing activities		27,929			(9,581	)		(36,897	)
FINANCING ACTIVITIES:
Proceeds from borrowing		9,943			2,517			23,485
Repayment of long-term borrowings		(10,666	)		(2,857	)		(9,601	)
Repayment of short-term borrowings		(5,129	)		(18,382	)		(12,321	)
(Decrease) increase in deposits		(29,920	)		18,941			34,880
Dividends paid		(1,952	)		(1,855	)		(1,764	)
Fractional shares paid in cash or stock dividends		—			—			(13	)
Purchase of treasury stock		(385	)		(565	)		(460	)
Issuance of common stock		61			—			—
Re-issuance of treasury stock		439			560			587
Net cash (used in) provided by financing activities		(37,609	)		(1,641	)		34,793
Net increase (decrease) in cash and cash equivalents		12			(3,043	)		7,511
CASH AND CASH EQUIVALENTS:
Beginning of year		12,592			15,635			8,124
End of year	$	12,604		$	12,592		$	15,635

(Continued)

49

EVANS BANCORP, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

(in thousands)

	2007			2006			2005
RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES:
Net income	$	3,368		$	4,921		$	4,819
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		1,718			1,814			1,901
Deferred tax benefit		(144	)		(291	)		(102	)
Provision for loan and lease losses		1,917			1,128			769
Proceeds from sale of loans held for resale		2,860			2,614			2,474
Originations of loans held for resale		(2,898	)		(2,604	)		(1,957	)
Net loss (gain) on sales of assets		2,305			(140	)		(107	)
Premiums on loans sold		(12	)		(10	)		(18	)
Stock options expense		131			93			183
Changes in assets and liabilities affecting cash flow:
Other assets		223			(693	)		(125	)
Other liabilities		224			1,347			1,778
NET CASH PROVIDED BY OPERATING ACTIVITIES	$	9,692		$	8,179		$	9,615
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTMENTS AND FINANCIAL ACTIVITIES:
Issuance of shares for earn-out agreement	$	165			—			—
Note payable on acquisition		425			—			—

See Notes to Consolidated Financial Statements. (Concluded)

50

EVANS BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005

1. ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and General. Evans Bancorp, Inc. (the “Company”) was organized as a New York business corporation and incorporated under the laws of the State of New York on October 28, 1988 for the purpose of becoming a bank holding company. Through August 2004, the Company was registered with the Federal Reserve Board as a bank holding company under the Bank Holding Company Act of 1956, as amended. In August 2004, the Company filed for, and was approved as, a Financial Holding Company under the Bank Holding Company Act. The Company currently conducts its business through its two subsidiaries: Evans National Bank (the “Bank”), a nationally chartered bank, and its subsidiaries, Evans National Leasing, Inc. (“ENL”) and Evans National Holding Corp. (“ENHC”); and Evans National Financial Services, Inc. (“ENFS”) and its subsidiary, ENBI. Unless the context otherwise requires, the term “Company” refers collectively to Evans Bancorp, Inc. and its subsidiaries. The Company conducts its business through its subsidiaries. It does not engage in any other substantial business.

Regulatory Requirements. The Company is subject to the rules, regulations, and reporting requirements of various regulatory bodies, including the Federal Reserve Board (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), the Office of the Comptroller of the Currency (“OCC”), and the Securities and Exchange Commission (“SEC”).

Principles of Consolidation. The consolidated financial statements include the accounts of the Company, the Bank, ENBI and their subsidiaries. All material inter-company accounts and transactions are eliminated in consolidation.

Accounting Estimates. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates.

Securities. Securities which the Bank has the positive intent and ability to hold to maturity are classified as held to maturity and are stated at cost, adjusted for discounts and premiums that are recognized in interest income over the period to the earlier of the call date or maturity using the level yield method. These securities represent debt issuances of local municipalities in the Bank’s market area for which market prices are not readily available. The amortized cost of the securities approximates market value. Management periodically evaluates the financial condition of the municipalities for impairment.

Securities classified as available for sale are stated at fair value with unrealized gains and losses excluded from earnings and reported, net of deferred income taxes, in accumulated other comprehensive income (loss), a component of stockholders’ equity. Gains and losses on sales of securities are computed using the specific identification method.

Securities which have experienced an other-than-temporary decline in fair value are written down to a new cost basis with the amount of the write-down included in earnings as a realized loss. The new cost basis is not changed for subsequent recoveries in fair value. Factors which management considers in determining whether an impairment in value of an investment is other than temporary include our intent and ability to hold securities until fair values recover to amortized cost, the issuer’s financial performance and near term prospects, the financial condition and prospects for the issuer’s geographic region and industry, and recoveries in fair value subsequent to the balance sheet date.

The Bank does not engage in securities trading activities.

Derivative Instruments and Hedging Activities. The Company follows the Statement of Financial Accounting Standards (“SFAS”) No. 133, “Accounting for Derivative Instruments and Hedging Activities,” as amended. SFAS No. 133 establishes accounting and reporting standards for derivative instruments and for hedging activities, which require that an entity recognize all derivatives as either assets or liabilities on a balance sheet and measure those instruments at fair value. Changes in the fair value of derivatives must be recognized in earnings when they occur, unless the derivative qualifies as a hedge. If a derivative qualifies as a hedge, a company can elect to use hedge accounting to eliminate or reduce income statement volatility that would arise from reporting changes in a derivative’s fair value in income.

Loans.The Bank grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans throughout Erie, Chautauqua and Niagara counties. The ability of the Bank’s

51

debtors to honor their contracts is dependent upon numerous factors, including the real estate and general economic conditions in this area.

Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or pay-off, generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on those loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method of accounting.

The Bank considers a loan to be impaired when, based on current information and events, it is probable that it will be unable to collect principal or interest due according to the contractual terms of the loan. Smaller balance homogeneous loans are collectively evaluated for impairment. Loan impairment is measured based on the present value of expected cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.

Payments received on impaired loans are applied against the recorded investment in the loan. For loans other than those that the Bank expects repayment through liquidation of the collateral, when the remaining recorded investment in the impaired loan is less than or equal to the present value of the expected cash flows, income is recorded on a cash basis.

The accrual of interest on commercial loans and mortgages is discontinued at the time the loan is 90 days delinquent, unless the credit is well secured and in process of collection. In all cases, loans are placed on non-accrual status and are subject to charge-off at an earlier date if collection of principal or interest is considered doubtful.

All interest due but not collected for loans that are placed on non-accrual status or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until it again qualifies for an accrual basis. Loans are returned to accrual status when all principal and interest amounts contractually due are brought current, the adverse circumstances which resulted in the delinquent payment status are resolved, and payments are made in a timely manner for a period of time sufficient to reasonably assure their future dependability.

Leases. The Bank’s leasing operations consists principally of the leasing of various types of small ticket commercial equipment. The Company follows Statement of Financial Accounting Standards No. 13, “Accounting for Leases” for all of its direct financing leases. The net investment in direct financing leases is the sum of all minimum lease payments and estimated residual values, less unearned income. All of the Bank’s leases are classified as direct financing leases.

Insurance Commissions and Fees. Commission revenue is recognized as of the effective date of the insurance policy or the date the customer is billed, whichever is later. The Company also receives contingent commissions from insurance companies which is based on the overall profitability of their relationship based primarily on the loss experience of the insurance placed by the Company. Contingent commissions from insurance companies are recognized when determinable.

Allowance for Loan and Lease Losses. The allowance for loan and lease losses represents the amount charged against the Bank’s earnings to establish a reserve or allowance sufficient to absorb probable loan and lease losses based on the Bank’s management’s evaluation of the loan and lease portfolio. Factors considered by the Bank’s management in establishing the allowance include: the collectibility of individual loans and leases, current loan and lease concentrations, charge-off history, delinquent loan and lease percentages, input from regulatory agencies and general economic conditions.

On a quarterly basis, management of the Bank meets to review and determine the adequacy of the allowance for loan and lease losses. In making this determination, the Bank’s management analyzes the ultimate collectibility of the loans and leases in its portfolio by considering feedback provided by internal loan and lease staff, an independent loan and lease review function and information provided by examinations performed by regulatory agencies.

The analysis of the allowance for loan and lease losses is composed of three components: specific credit allocation, general portfolio allocation and a subjectively determined allocation. The specific credit allocation includes a detailed review of the loan or lease in accordance with SFAS No. 114, “Accounting by Creditors for Impairment of a Loan” and No. 118, “Accounting by Creditors for Impairment of a Loan – Income Recognition and Disclosures,” and allocation is made based on this analysis. The general portfolio allocation consists of an assigned reserve percentage based on the internal credit rating of each loan and lease, using the Bank’s historical loss experience and industry loss experience where the Bank does not have adequate or relevant experience.

52

The subjective portion of the allowance for loan and lease losses reflects management’s evaluation of various conditions, and involves a higher degree of uncertainty because this component of the allowance is not identified with specific problem credits or portfolio segments. The conditions evaluated in connection with this element include the following: industry and regional conditions, seasoning of the loan and lease portfolio and changes in the composition of and growth in the loan and lease portfolio, the strength and duration of the business cycle, existing general economic and business conditions in the lending areas, credit quality trends in non-accruing loans and leases, historical loan and lease charge-off experience, and the results of Bank regulatory examinations.

Foreclosed Real Estate. Foreclosed real estate is initially recorded at the lower of book or fair value (net of costs of disposal) at the date of foreclosure. Costs relating to development and improvement of property are capitalized, whereas costs relating to the holding of property are expensed. Assessments are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds fair value. Foreclosed real estate is classified as other assets on the Consolidated Balance Sheets as of December 31, 2007. The Company did not have any Other Real Estate (“ORE”) at December 31, 2007.

Goodwill and Other Intangible Assets.Goodwill represents the excess of the purchase price over the fair value of the identifiable net assets acquired in connection with certain company acquisitions. The Company accounts for goodwill and other intangible assets in accordance with SFAS No. 142, “Goodwill and Other Intangible Assets,” which revised the accounting for purchased intangible assets, and in general, requires that goodwill not be amortized, but rather that it be tested for impairment at least annually. Other acquired intangible assets with finite lives are required to be amortized over their estimated lives. Intangible assets are amortized over estimated useful lives ranging from five to ten years. The Company periodically assesses whether events or changes in circumstances indicate that the carrying amounts of intangible assets may be impaired.

Bank-Owned Life Insurance. The Bank has purchased insurance on the lives of Company directors and certain members of Bank’s, ENBI’s and ENB’s management. The policies accumulate asset values to meet future liabilities, including the payment of employee benefits, such as retirement benefits. Increases in the cash surrender value are recorded as other income in the consolidated statements of income.

Properties and Equipment. Properties and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, which range from 3 to 39 years. Impairment losses on properties and equipment are realized if the carrying amount is not recoverable from its undiscounted cash flows and exceeds its fair value.

Loan Servicing. The Bank, in its normal course of business, sells certain residential mortgages which it originates to the Federal National Mortgage Association (“FNMA”). The Company maintains servicing rights on the loans that it sells to FNMA and earns a fee thereon. At December 31, 2007 and 2006, the Company had approximately $28.4 million and $28.7 million, respectively, in unpaid principal balances of loans that it services for FNMA. For the years ended December 31, 2007 and 2006, the Company sold $2.8 million and $2.6 million, respectively, in loans to FNMA and realized gains on those sales of $12 thousand and $10 thousand, respectively. The Company had a related asset of approximately $0.2 million for the servicing portfolio rights as of December 31, 2007 and 2006, respectively. There was $0.1 in loans held for sale at December 31, 2007 compared to none at December 31, 2006.

Income Taxes. Income taxes are accounted for under the asset and liability method under SFAS No. 109, “Accounting for Income Taxes.” Deferred tax assets and liabilities are reflected at currently enacted income tax rates applicable to the periods in which the deferred tax assets or liabilities are expected to be realized or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense.

Net Income Per Share. Net income per common share is based on the weighted average number of shares outstanding during each year, retroactively adjusted for stock splits and stock dividends. Dilutive earnings per common share is based on increasing the weighted-average number of shares of common stock by the number of shares of common stock that would be issued assuming the exercise of stock options. Such adjustments to weighted-average number of shares of common stock outstanding are made only when such adjustments are expected to dilute earnings per common share. While the Company had no potential dilutive securities at December 31, 2007, there were 1,730 and 1,316 potentially dilutive shares of common stock for the years ended December 31, 2006 and 2005, respectively. Potential common shares that would have the effect of increasing diluted earnings per share are considered to be anti-dilutive. In accordance with SFAS No. 128, “Earnings Per Share,” these shares were not included in calculating diluted earnings per share. As of December 31, 2007, 2006, and 2005, there were 92 thousand, 59 thousand, and 59 thousand shares, respectively, that are not included in calculating diluted earnings per share because their effect was anti-dilutive.

53

Comprehensive Income. Comprehensive income includes both net income and other comprehensive income, including the change in unrealized gains and losses on securities available for sale, and the change in additional minimum liability related to pension costs, net of tax.

Employee Benefits. The Bank maintains a non-contributory, qualified, defined benefit pension plan (“Pension Plan”) that covers substantially all employees who meet certain age and service requirements. The actuarially determined pension benefit in the form of a life annuity is based on the employee’s combined years of service, age and compensation. The Bank’s policy is to fund the minimum amount required by government regulations.

The Bank maintains a defined contribution 401(k) plan and accrues contributions due under this plan as earned by employees. In addition, the Bank maintains a non-qualified Supplemental Executive Retirement Plan for certain members of senior management, a non-qualified Deferred Compensation Plan for directors and certain members of management, and a non-qualified Executive Incentive Retirement Plan for certain members of management, as described more fully in Note 11 to these “Notes to Consolidated Financial Statements.”

Management recently completed an analysis of the Pension Plan and the 401(k) plan. Management considered industry trends, regional competition, as well as the new regulatory requirements involved in maintaining both a defined benefit pension plan, as well as the 401(k) plan. Based upon the analysis, there were significant changes made to the plans in order to remain competitive with the industry. Effective January 31, 2008, the Pension Plan was frozen. All benefits eligible participants have accrued in the plan to date will be retained. Employees will not continue to accrue additional benefits in the plan from that date. Employees will be eligible to receive these benefits at normal retirement age.

Stock-based Compensation. Effective January 1, 2006, the Company adopted SFAS No. 123 (revised 2004), “Share-Based Payment,” (SFAS No. 123R), an amendment of SFAS No. 123, “Accounting for Stock-Based Compensation.” Prior to that date, the Company recognized expense for stock-based compensation using the fair value method of accounting described in SFAS No. 123. Stock-based compensation expense is recognized over the vesting period of the stock-based grant based on the estimated grant date value of the stock-based compensation that is expected to vest. Information on the determination of the estimated value of stock-based awards used to calculate stock-based compensation expense is included in Note 12 to “Notes to Consolidated Financial Statements.”

Advertising Costs. Advertising costs are expensed as incurred.

Loss Contingencies. Loss contingencies, including claims and legal actions arising in the ordinary course of business are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated.

Financial Instruments with Off-Balance Sheet Risk. In the ordinary course of business, the Bank has entered into off-balance sheet financial arrangements consisting of commitments to extend credit and standby letters of credit. Such financial instruments are recorded in the financial statements when the transactions are executed.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents include cash and due from banks and interest-bearing deposits at other banks.

Cash and due from banks includes reserve balances that the Bank is required to maintain with Federal Reserve Banks. The required reserves are based upon deposits outstanding, and were approximately $1.2 million and $3.8 million at December 31, 2007 and 2006, respectively.

Reclassifications. Certain reclassifications have been made to the 2006 and 2005 financial statements to conform with the 2007 presentation.

ACCOUNTING CHANGES

Staff Accounting Bulletin No. 108 — In September 2006, the SEC staff issued Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements” (SAB 108). SAB 108 was issued in order to eliminate the diversity of practice surrounding how public companies quantify financial statement misstatements. There are two widely recognized methods for quantifying the effects of financial statement misstatements: the “roll-over” and “iron curtain” methods. The roll-over method, the method the Company historically used, focuses primarily on the impact of a misstatement on the income statement, including the reversing effect of prior year misstatements. The iron curtain method focuses primarily on the effect of correcting for the accumulated misstatements as of the balance sheet date, essentially correcting the balance sheet with less emphasis on the reversing effects of prior year errors on the income statements. In SAB 108, the SEC staff

54

established an approach that requires quantification of financial statement misstatements based on the effects of the misstatements under both the roll-over and iron curtain methods. This framework is referred to as the “dual approach.” SAB 108 permits companies to initially apply its provisions either by restating prior financial statements as if the dual approach had always been used or recording the cumulative effect of initially applying the dual approach as an adjustment to the balance sheet as of the first day of the fiscal year with an offsetting adjustment recorded to opening retained earnings. Use of the cumulative effect transition method is not permitted for otherwise immaterial misstatements that may be identified by a company and requires such immaterial misstatements to be recorded in current period earnings.

The Company adopted SAB 108 as of January 1, 2006, and completed its analysis of uncorrected misstatements under the “dual approach,” concluding that certain adjustments were material under the iron curtain method, that were previously deemed to be immaterial under the rollover method. The Company sells loans to FNMA and retains the rights to service the loans. The Company had previously not recorded an asset for the servicing rights it retains for mortgages sold to FNMA totaling approximately $164 thousand. The Company has certain operating leases with rent escalation clauses. The Company historically has recorded rent expense based on statement annual rents rather than recognizing total rent expense under the agreements on a straight-line basis over the terms. The corresponding liability recognized to properly record the lease liability on a straight line basis was $139 thousand. Lastly, the Company has historically had an unsupported tax reserve of $30 thousand, which was reversed. As of January 1, 2006, the Company has increased retained earnings by approximately $43 thousand, increased other liabilities by approximately $139 thousand and increased other assets by approximately $182 thousand, net of tax effects, to address these items.

Accounting for Uncertainty in Income Taxes (FIN48). In July 2006, the FASB issued FIN 48, “Accounting for Uncertainty in Income Taxes,” to set out a consistent framework for tax preparers to use to determine the appropriate level of tax reserves to maintain for uncertain tax positions. This interpretation of FASB Statement No.109 uses a two-step approach wherein a tax benefit is recognized if a position is more likely than not to be sustained. The amount of the benefit is then measured to be the highest tax benefit that is greater than 50 percent likely to be realized. FIN 48 also sets out disclosure requirements to enhance transparency of an entity’s tax reserves. The Company adopted FIN 48 as of January 1, 2007. There were no unrecognized tax benefits or penalties at the date of adoption.

The Internal Revenue Service (IRS) commenced examinations of the Company’s U.S. Federal income tax returns for 2003, 2004, and 2005 in the first quarter of 2007. The examination related to these returns was completed during the third quarter. There were no proposed adjustments that had a material impact on the Company’s financial position or results of operations. Interest on adjustments, if any, is included in income tax expense.

Accounting for Servicing of Financial Assets (SFAS 156). In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets — an amendment of FASB Statement No. 140” (SFAS 156). SFAS 156 amends SFAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities — a replacement of FASB Statement No. 125,” by requiring, in certain situations, an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract. All separately recognized servicing assets and servicing liabilities are required to be initially measured at fair value. Subsequent measurement methods include the amortization method, whereby servicing assets or servicing liabilities are amortized in proportion to and over the period of estimated net servicing income or net servicing loss or the fair value method, whereby servicing assets or servicing liabilities are measured at fair value at each reporting date and changes in fair value are reported in earnings in the period in which they occur. If the amortization method is used, an entity must assess servicing assets or servicing liabilities for impairment or increased obligation based on the fair value at each reporting date. Adoption of SFAS 156 on January 1, 2007 did not have a significant impact on the Company’s financial statements.

Accounting for Defined Benefit Pensions and Other Postretirement Benefits. In September 2006, the FASB issued SFAS No. 158, “Employer’s Accounting for Defined Benefit Pensions and Other Postretirement Benefits” (SFAS 158). The Company adopted SFAS 158 as of December 31, 2006. In accordance with this standard, the Company recorded the funded status of each of its defined benefit pension and postretirement plans as an asset or liability on its Consolidated Balance Sheet with a corresponding offset, net of taxes, recorded in Accumulated Other Comprehensive Income (Loss) Within Stockholders’ Equity. SFAS 158 requires that plan assets and benefit obligations be measured as of the date of an employer’s fiscal year-end statement of financial position, thus eliminating the alternative of a measurement date that could be up to three months earlier. The Company currently has a fiscal year end of December 31 and a measurement date of September 30. For fiscal year-end 2008, the Company will need to measure the plan assets and benefit obligations at December 31, instead of September 30. The Company is currently evaluating the potential impact of changing the measurement date.

55

Split-Dollar Life Insurance.At its September 2006, meeting the Emerging Issues Tax Force (“EITF”) reached a final consensus on Issue 06-04, “Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements.” The consensus stipulates that an agreement by an employer to share a portion of the proceeds of a life insurance policy with an employee during the postretirement period is a postretirement benefit arrangement required to be accounted for under SFAS No. 106 or Accounting Principles Board Opinion (“APB”) No. 12, “Omnibus Opinion — 1967.” The consensus concludes that the purchase of a split-dollar life insurance policy does not constitute a settlement under SFAS No. 106 and, therefore, a liability for the postretirement obligation must be recognized under SFAS No. 106 if the benefit is offered under an arrangement that constitutes a plan or under APB No. 12 if it is not part of a plan. Issue 06-04 is effective for annual or interim reporting periods beginning after December 15, 2007. The provisions of Issue 06-04 should be applied through either a cumulative-effect adjustment to retained earnings as of the beginning of the year of adoption or retrospective application. The Company has endorsement split-dollar life insurance policies covering certain directors and employees, but none in which the Company shares a portion of the proceeds of the policy with the employee after retirement.

FUTURE APPLICATION OF ACCOUNTING STANDARDS

Fair Value Measurements (SFAS 157). In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” (SFAS 157). This standard defines fair value, establishes a consistent framework for measuring fair value and expands disclosure requirements about fair value measurements. In addition, SFAS 157 precludes the use of block discounts and supersedes the guidance in EITF 02-3, which prohibited the recognition of day-1 gains on certain derivative trades when determining the fair value of instruments not traded in an active market. With the adoption of this standard, these changes will be reflected as a cumulative effect adjustment to the opening balance of retained earnings. The standard also requires the Company to reflect its own credit standing when measuring the fair value of debt it has issued that is carried at fair value, including derivatives, prospectively from the date of adoption.

SFAS 157 is effective for the Company’s fiscal year beginning January 1, 2008, with earlier adoption permitted for the Company’s fiscal year beginning January 1, 2007. The Company did not early adopt FAS 157. The Company is currently evaluating the potential impact of adopting this standard.

Fair Value Option (SFAS 159). On February 15, 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (SFAS 159). Under this Standard, the Company may elect to report financial instruments and certain other items at fair value on a contract-by-contract basis with changes in value reported in earnings. This election is irrevocable. SFAS 159 provides an opportunity to mitigate volatility in reported earnings that is caused by measuring hedged assets and liabilities that were previously required to use a different accounting method than the related hedging contracts when the complex provisions of SFAS 133 hedge accounting are not met.

SFAS 159 is effective for years beginning after November 15, 2007. Early adoption within 120 days of the beginning of a company’s 2007 fiscal year was permissible, provided the company had not yet issued interim financial statements for 2007 and had adopted SFAS 157. The Company did not early adopt FAS 159. Adoption of SFAS 159 on January 1, 2008, did not have a significant impact on the Company’s financial statements.

Business Combinations (SFAS 141R). In December 2007, the FASB issues SFAS No. 141, “Business Combinations (Revised 2007)” (SFAS 141R). SFAS 141R replaces SFAS 141, “Business Combinations,” and applies to all transactions and other events in which one entity obtains control over one or more other businesses. SFAS 141R requires an acquirer, upon initially obtaining control of another entity, to recognize the assets, liabilities and any non-controlling interest in the acquiree at fair value as of the acquisition date. Contingent consideration is required to be recognized and measured at fair value on the date of acquisition rather than at a later date when the amount of that consideration may be determinable beyond a reasonable doubt. This fair value approach replaces the cost-allocation process required under SFAS 141 whereby the cost of an acquisition was allocated to the individual assets acquired and liabilities assumed based on their estimated fair value. SFAS 141R requires acquirers to expense acquisition-related costs as incurred rather than allocating such costs to the assets acquired and liabilities assumed, as was previously the case under SFAS 141. Pre-acquisition contingencies are to be recognized at fair value, unless it is a non-contractual contingency that is not likely to materialize, in which case, nothing should be recognized in purchase accounting and, instead, that contingency would be subject to the probable and estimable recognition criteria of SFAS 5, “Accounting for Contingencies.” SFAS 141R is to be applied prospectively to business combinations for which the acquisition date is on or after January 1, 2009. SFAS 141R is expected to have a significant impact on the Company’s accounting for business combinations closing on or after January 1, 2009.

Non-controlling Interest in Consolidated Financial Statements (SFAS 160). In December 2007, the FASB issued SFAS 160, “Non-controlling Interest in Consolidated Financial Statements, an amendment of ARB No. 51” (SFAS 160). SFAS 160 amends Accounting Research Bulletin (ARB) No. 51, “Consolidated Financial Statements,” to establish

56

accounting and reporting standards for the non-controlling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 clarifies that a non-controlling interest in a subsidiary, which is often referred to as a minority interest, is an ownership interest in the consolidated entity that should be reported as a component of equity in the consolidate financial statements. Among other requirements, SFAS 160 requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the non-controlling interest. It also requires disclosure, on the face of the consolidated income statement of the amounts of consolidated net income attributable to the parent and to the non-controlling interest. SFAS 160 is effective for the Company on January 1, 2009 and is not expected to have a significant impact on the Company’s financial statements.

Written Loan Commitments Recorded at Fair Value Through Earnings (SAB 109). In November 2007, the SEC staff issued Staff Accounting Bulletin No. 109, “Written Loan Commitments Recorded at Fair Value Through Earnings” (SAB 109). SAB 109 supersedes SAB 105, “Application of Accounting Principles to Loan Commitments,” and indicates that the expected net future cash flows related to the associated servicing of a loan should be included in the measurement of all written loan commitments that are accounted for at fair value through earnings. The guidance in SAB 109 is applied on a prospective basis to derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. SAB 109 is not expected to have a material impact on the Company’s financial statements.

2. SECURITIES

The amortized cost of securities and their approximate fair value at December 31 were as follows:

	2007
	(in thousands)
	Amortized		Unrealized					Fair
	Cost		Gains		Losses			Value
Available for Sale:
Debt securities:
U.S. government agencies	$	14,182	$	51	$	(44	)	$	14,189
States and political subdivisions		34,822		838		(2	)		35,658
Total debt securities	$	49,004	$	889	$	(46	)	$	49,847
Mortgage-backed securities:
FNMA		8,190		13		(68	)		8,135
FHLMC		7,096		2		(35	)		7,063
GNMA		—		—		—			—
CMO’s		1,609		—		(22	)		1,587
Total mortgage-backed securities	$	16,895		15		(125	)		16,785
FRB and FHLB Stock		3,512		—		—			3,512
Total	$	69,411	$	904	$	(171	)	$	70,144
Held to Maturity:
Debt securities:
U.S. government agencies	$	35	$	—	$	—			35
States and political subdivisions		2,231		—		—			2,231
Total	$	2,266	$	—	$	—		$	2,266

57

	2006
	(in thousands)
	Amortized		Unrealized					Fair
	Cost		Gains		Losses			Value
Available for Sale:
Debt securities:
U.S. government agencies	$	31,597	$	—	$	(706	)	$	30,891
States and political subdivisions		37,592		895		(49	)		38,438
Total debt securities	$	69,189	$	895	$	(755	)	$	69,329
Mortgage-backed securities:
FNMA		31,084		2		(918	)		30,168
FHLMC		8,689		15		(256	)		8,448
GNMA		1,085		—		(41	)		1,044
CMO’s		21,517		—		(888	)		20,629
Total mortgage-backed securities	$	62,375		17		(2,103	)		60,289
FRB and FHLB Stock		3,901		—		—			3,901
Total	$	135,465	$	912	$	(2,858	)	$	133,519
Held to Maturity:
Debt securities:
U.S. government agencies	$	35	$	—	$	—		$	35
States and political subdivisions		4,176		—		—			4,176
Total	$	4,211	$	—	$	—		$	4,211

Available for sale securities with a total fair value of $65.8 million at December 31, 2007 were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

The scheduled maturities of debt and mortgage-backed securities at December 31, 2007 are summarized below. All maturity amounts are contractual maturities. Actual maturities may differ from contractual maturities because certain issuers have the right to call or prepay obligations with or without call premiums.

	Available for				Held to Maturity
	Sale Securities				Securities
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
	(in thousands)				(in thousands)
Due in one year or less	$	10,906	$	10,866	$	173	$	173
Due after year one through five years		22,930		23,228		828		828
Due after five years through ten years		19,661		20,161		511		511
Due after ten years		12,402		12,377		754		754
Total	$	65,899	$	66,632	$	2,266	$	2,266

58

Realized gains and losses from $46.1 million, $2.1 million and $7.0 million gross sales on securities for the years ended December 31, 2007, 2006 and 2005, respectively, are summarized as follows:

	2007			2006		2005
	(in thousands)
Gross gains	$	14		$	140	$	113
Gross losses		(2,313	)		—		(6	)
Net (loss) gain	$	(2,299	)	$	140	$	107

Management has assessed the securities available for sale in an unrealized loss position at December 31, 2007 and 2006 and determined the decline in fair value below amortized cost to be temporary. In making this determination, management considered the period of time the securities were in a loss position, the percentage decline in comparison to the securities amortized cost, the financial condition of the issuer (primarily government or government-sponsored enterprises) and the Company’s ability and intent to hold these securities until their fair value recovers to their amortized cost. Management believes the decline in fair value is primarily related to market interest rate fluctuations and not to the credit deterioration of the individual issuer.

Information regarding unrealized losses within the Company’s available for sale securities is summarized below. The securities are all US government-guaranteed agency securities or fully insured municipal securities. All unrealized losses are considered temporary and related to market interest rate fluctuations.

						2007
	Less than 12 months					12 months or longer					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
	(in thousands)					(in thousands)					(in thousands)
Description of Securities
Debt securities
U.S. government agencies	$	—	$	—		$	7,336	$	(44	)	$	7,336	$	(44	)
States and political subdivisions		—		—			722		(2	)		722		(2	)
Total debt securities	$	—	$	—		$	8,058	$	(46	)	$	8,058	$	(46	)
Mortgage-backed securities
FNMA	$	278	$	(1	)	$	5,892	$	(67	)	$	6,170	$	(68	)
FHLMC		215		(1	)		5,702		(34	)		5,917		(35	)
GNMA		—		—			—		—			—		—
CMO’s		—		—			1,735		(22	)		1,735		(22	)
Total mortgage-backed securities	$	493	$	(2	)	$	13,329	$	(123	)	$	13,822	$	(125	)
Total temporarily impaired Securities	$	493	$	(2	)	$	21,387	$	(169	)	$	21,880	$	(171	)

						2006
	Less than 12 months					12 months or longer					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
	(in thousands)					(in thousands)					(in thousands)
Description of Securities
Debt securities
U.S. government agencies	$	5,927	$	(84	)	$	20,964	$	(622	)	$	26,891	$	(706	)
States and political subdivisions		135		—			5,732		(49	)		5,867		(49	)
Total debt securities	$	6,062	$	(84	)	$	26,696	$	(671	)	$	32,758	$	(755	)
Mortgage-backed securities
FNMA	$	1,996	$	(4	)	$	27,662	$	(914	)	$	29,658	$	(918	)
FHLMC		332		(4	)		7,324		(252	)		7,656		(256	)
GNMA		—		—			1,044		(41	)		1,044		(41	)
CMO’s		—		—			20,622		(888	)		20,622		(888	)
Total mortgage-backed securities	$	2,328	$	(8	)	$	56,652	$	(2,095	)	$	58,980	$	(2,103	)
Total temporarily impaired Securities	$	8,390	$	(92	)	$	83,348	$	(2,766	)	$	91,738	$	(2,858	)

59

3. LOANS AND LEASES, NET

Major categories of loans and leases at December 31, 2007 and 2006 are summarized as follows:

	2007			2006
	(in thousands)
Mortgage loans on real estate:
Residential 1-4 family	$	68,553		$	57,702
Commercial and multi-family		131,146			123,701
Construction		11,446			11,848
Second mortgages		9,452			8,625
Home equity lines of credit		16,926			18,147
Total mortgage loans on real estate		237,523			220,023
Direct financing leases		45,078			31,742
Commercial loans		34,563			29,589
Consumer loans		2,083			3,101
Other		3,983			3,997
Net deferred loan and lease origination costs		881			654
		324,111			289,106
Allowance for loan and lease losses		(4,555	)		(3,739	)
Loans and leases, net	$	319,556		$	285,367

Other loans include $0.4 million and $0.2 million at December 31, 2007 and 2006, respectively, of overdrawn deposit accounts classified as loans.

Changes in the allowance for loan and lease losses for the years ended December 31, 2007, 2006 and 2005 are as follows:

	2007			2006			2005
	(in thousands)
Balance, beginning of year	$	3,739		$	3,211		$	2,999
Provision for loan and lease losses		1,917			1,128			769
Recoveries		170			198			118
Loans and leases charged off		(1,271	)		(798	)		(675	)
Balance, end of year	$	4,555		$	3,739		$	3,211

Non-accrual loans totaled approximately $0.6 million and $0.6 million at December 31, 2007 and 2006, respectively. The allowance for loan and lease losses related to non-accrual loans was $0.1 million, $0.2 million and $0.2 million at December 31, 2007, 2006 and 2005, respectively. The average recorded investment in these loans during 2007, 2006 and 2005 was approximately $0.6 million; $1.5 million and $1.6 million, respectively. If such loans had been in an accruing status, the Bank would have recorded additional interest income of approximately $85 thousand; $83 thousand and $128 thousand in 2007, 2006 and 2005, respectively. Actual interest recognized on consolidated statements of income on non-accrual loans was $23 thousand, $41 thousand and $140 thousand in 2007, 2006 and 2005, respectively.

The Bank had no loan commitments to borrowers in non-accrual status at December 31, 2007.

As of December 31, 2007 and 2006, the Bank had no other loans which were impaired as defined by SFAS No. 114.

60

The following lists the components of the net investment in direct financing leases as of December 31:

	2007			2006
	(in thousands)
Direct financing lease payments receivable	$	54,326		$	39,190
Estimated residual value of leased assets		471			318
Unearned income		(9,719	)		(7,766	)
Net investment in direct financing leases	$	45,078		$	31,742

Deferred fees related to direct financing leases were $0.2 million and $0.1 million at December 31, 2007 and 2006, respectively. The allowance for loan and lease losses allocated to direct financing leases was $1.4 million and $0.9 million at December 31, 2007 and 2006, respectively.

At December 31, 2007, minimum future lease payments to be received are as follows:

Year Ending December 31:
2008	$	15,352
2009		13,950
2010		9,623
2011		4,680
2012		1,444
Thereafter		29
	$	45,078

As of December 31, 2007, there were $32.6 million in loans pledged to FHLB.

4. PROPERTIES AND EQUIPMENT

Properties and equipment at December 31 were as follows:

	2007			2006
	(in thousands)
Land	$	268		$	268
Buildings and improvements		9,384			9,204
Equipment		7,387			7,260
Construction in progress		113			3
		17,152			16,735
Less accumulated depreciation		(8,786	)		(7,992	)
Properties and equipment, net	$	8,366		$	8,743

Depreciation expense totaled $926 thousand in 2007, $879 thousand in 2006 and $834 thousand in 2005.

61

5. OTHER ASSETS

Other assets at December 31 were as follows:

	2007		2006
	(in thousands)
Net deferred tax asset	$	2,085	$	3,176
Accrued interest receivable		1,736		2,052
Prepaid expenses		361		535
Other		2,298		1,258
Total	$	6,480	$	7,021

6. GOODWILL AND INTANGIBLE ASSETS

The Company applies the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets,” and discloses goodwill separate from other intangible assets in the Consolidated Balance Sheets.

The Company evaluates the carrying amount of goodwill for potential impairment on at least an annual basis.

Changes in the carrying amount of goodwill for the twelve-month period ended December 31, 2007 and 2006, by operating segment, are as follows:

	Banking		Insurance Agency
	Activities		Activities		Total
	(in thousands)
Balance as of January 1, 2007	$	1,902	$	8,101	$	10,003
Goodwill acquired during the period		43		—		43
Balance as of December 31, 2007	$	1,945	$	8,101	$	10,046

	Banking		Insurance Agency
	Activities		Activities		Total
	(in thousands)
Balance as of January 1, 2006	$	1,538	$	8,101	$	9,639
Goodwill acquired during the period		364		—		364
Balance as of December 31, 2006	$	1,902	$	8,101	$	10,003

Information regarding the Company’s other intangible assets at December 31 follows:

	Gross							Weighted Average
	Carrying		Accumulated					Amortization
2007	Amount		Amortization			Net		Period
			(in thousands)
Non-compete agreements	$	688	$	(596	)	$	92	5 years
Insurance expirations		4,193		(1,778	)		2,415	7 years
Total	$	4,881	$	(2,374	)	$	2,507	7 years

62

	Gross							Weighted Average
	Carrying		Accumulated					Amortization
2006	Amount		Amortization			Net		Period
			(in thousands)
Non-compete agreements	$	638	$	(504	)	$	134	5 years
Insurance expirations		3,392		(1,228	)		2,164	7 years
Total	$	4,030	$	(1,732	)	$	2,298	7 years

Amortization expense related to intangibles for the years ended December 31, 2007, 2006 and 2005 were $641 thousand; $563 thousand and $515 thousand, respectively. Estimated amortization expense for each of the five succeeding fiscal years is as follows:

Year Ending
December 31	Amount
	(in thousands)
2008	$649
2009	473
2010	449
2011	399
2012	259

7. DEPOSITS

Time deposits, with minimum denominations of $100 thousand each, totaled $51.1 million and $80.2 million at December 31, 2007 and 2006, respectively. There were $0.4 million of overdraft accounts in deposits that have been reclassified to loans as of December 31, 2007.

At December 31, 2007, the scheduled maturities of time deposits are as follows:

	(in thousands)
2008	$	95,782
2009		25,705
2010		675
2011		6,491
2012		245
2013		128
	$	129,026

8. BORROWED FUNDS AND JUNIOR SUBORDINATED DEBENTURES

Borrowed funds mainly consisted of various advances from the Federal Home Loan Bank with interest rates ranging from 3.02% to 3.61%. The FHLB advances are collateralized by certain qualifying assets of $48.1 million at December 31, 2007. The maturities of other borrowed funds are as follows:

	(in thousands)
2008	$	33,980
2009		920
2010		112
2011		69
2012		—
Thereafter		13,000
Total	$	48,081

63

Short-term borrowings outstanding at December 31, 2007 of $34.0 million consisted of an overnight line of credit with the Federal Home Loan Bank and federal funds purchased through one of the Bank’s correspondent banks. The Bank has the ability to borrow additional funds with the Federal Home Loan Bank based on the available securities collateral of the Bank, and to purchase additional federal funds through one of the Bank’s correspondent banks.

The amounts and interest rates of short-term borrowings were as follows:

	Federal Funds			Other Short-Term
	Purchased			Borrowings			Total
				(dollars in thousands)
At December 31, 2007
Amount Outstanding		33,980			—			33,980
Weighted-average interest rate		3.62	%		—			3.62	%
For the year ended December 31, 2007
Highest amount at a month-end		33,980			—
Daily average amount outstanding		9,206			—			9,206
Weighted-average interest rate		5.08	%		—			5.08	%
At December 31, 2006
Amount Outstanding		24,753			—			24,753
Weighted-average interest rate		5.33	%		—			5.33	%
For the year ended December 31, 2006
Highest amount at a month-end		43,178			—
Daily average amount outstanding		16,718			—			16,718
Weighted-average interest rate		5.03	%		—			5.03	%
At December 31, 2005
Amount outstanding		37,135			—			37,135
Weighted-average interest rate		4.19	%		—			4.19	%
For the year ended December 31, 2005
Highest amount at a month-end		37,135			4,000
Daily average amount outstanding		8,287			647			8,934
Weighted-average interest rate		3.89	%		2.49	%		3.79	%

On October 1, 2004, Evans Capital Trust I, a statutory business trust wholly-owned by the Company (the “Trust”), issued $11.0 million in aggregate principal amount of floating rate preferred capital securities due November 23, 2034 (the “Capital Securities”) classified on the Company’s consolidated balance sheets as Junior Subordinated Debentures. The distribution rate on the Capital Securities of the Trust adjust quarterly based on changes in the three-month London Interbank Offered Rate (“LIBOR”) and was 7.35% at December 31, 2007.

The Capital Securities have a distribution rate of LIBOR plus 2.65%, and the distribution dates are February 23, May 23, August 23 and November 23.

The common securities of the Trust (the “Common Securities”) are wholly-owned by the Company and are the only class of each Trust’s securities possessing general voting powers. The Capital Securities represent preferred undivided interests in the assets of the corresponding Trust. Under the Federal Reserve Board’s current risk-based capital guidelines, the Capital Securities are includable in the Company’s Tier 1 (Core) capital.

The proceeds from the issuances of the Capital Securities and Common Securities were used by the Trust to purchase $11.3 million aggregate liquidation amount of floating rate junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of the Company, due October 1, 2037, comprised of $11.0 million of capital securities and $330 thousand of common securities. The $330 thousand of common securities represent the initial capital contribution of the Company to the Trust, which, in accordance with the provision of FIN 46R “Consolidation of Variable Interest Entities,” has not been consolidated.

64

The Junior Subordinated Debentures represent the sole assets of the Trust, and payments under the Junior Subordinated Debentures are the sole source of cash flow for the Trust. The interest rate payable on the Junior Subordinated Debentures was 7.35% at December 31, 2007.

Holders of the Capital Securities receive preferential cumulative cash distributions on each distribution date at the stated distribution rate, unless the Company exercises its right to extend the payment of interest on the Junior Subordinated Debentures for up to twenty quarterly periods, in which case payment of distributions on the respective Capital Securities will be deferred for comparable periods. During an extended interest period, in accordance with terms as defined in the indenture relating to the Capital Securities, the Company may not pay dividends or distributions on, or repurchase, redeem or acquire any shares of its capital stock. The agreements governing the Capital Securities, in the aggregate, provide a full, irrevocable and unconditional guarantee by the Company of the payment of distributions on, the redemption of, and any liquidation distribution with respect to the Capital Securities. The obligations under such guarantee and the Capital Securities are subordinate and junior in right of payment to all senior indebtedness of the Company.

The Capital Securities will remain outstanding until the Junior Subordinated Debentures are repaid at maturity, are redeemed prior to maturity or are distributed in liquidation to the Trust. The Capital Securities are mandatorily redeemable in whole, but not in part, upon repayment at the stated maturity dates of the Junior Subordinated Debentures or the earlier redemption of the Junior Subordinated Debentures in whole upon the occurrence of one or more events (“Events”) set forth in the indentures relating to the Capital Securities, and in whole or in part at any time after the stated optional redemption date of November 23, 2009, contemporaneously with the optional redemption of the related Junior Subordinated Debentures in whole or in part. The Junior Subordinated Debentures are redeemable prior to their stated maturity dates at the Company’s option: (i) on or after the stated optional redemption dates, in whole at any time or in part from time to time; or (ii) in whole, but not in part, at any time within 90 days following the occurrence and during the continuation of one or more of the Events, in each case subject to possible regulatory approval. The redemption price of the Capital Securities and the related Junior Subordinated Debentures upon early redemption would be at the liquidation amount plus accumulated but unpaid distributions.

9. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Bank enters into agreements with depositors to sell to the depositors securities owned by the Bank and repurchase the identical security, generally within one day. No physical movement of the securities is involved. The depositor is informed the securities are held in safekeeping by the Bank on behalf of the depositor.

10. COMPREHENSIVE INCOME (LOSS)

The following tables display the components of other comprehensive income (loss):

	2007
	Before-tax			Income
	Amount			Taxes			Net
	(in thousands)
Unrealized gains on investment securities:
Unrealized holding gains during period	$	380		$	(123	)	$	256
Less: reclassification adjustment for losses realized in net income		(2,299	)		920			(1,379	)
Net unrealized gain		2,679			(1,043	)		1,636
Decrease in additional minimum pension liability		495			(198	)		297
Net other comprehensive income	$	3,174		$	(1,241	)	$	1,933

65

	2006
	Before-tax		Income
	Amount		Taxes			Net
	(in thousands)
Unrealized gains on investment securities:
Unrealized holding gains during period	$	284	$	(112	)	$	172
Less: reclassification adjustment for gains realized in net income		140		(56	)		84
Net unrealized gain		144		(56	)		88
Decrease in additional minimum pension liability		140		(56	)		84
Net other comprehensive income	$	284	$	(112	)	$	172

	2005
	Before-tax			Income
	Amount			Taxes			Net
	(in thousands)
Unrealized losses on investment securities:
Unrealized holding losses during period	$	(2,962	)	$	1,152		$	(1,810	)
Less: reclassification adjustment for gains realized in net income		107			(43	)		64
Net unrealized loss		(3,069	)		1,195			(1,874	)
Increase in additional minimum pension liability		(127	)		51			(76	)
Net other comprehensive loss	$	(3,196	)	$	1,246		$	(1,950	)

11. EMPLOYEE BENEFITS AND DEFERRED COMPENSATION PLANS

Employees’ Pension Plan

The Bank has a defined benefit pension plan covering substantially all employees. The plan provides benefits that are based on the employees’ compensation and years of service. The Bank uses an actuarial method of amortizing prior service cost and unrecognized net gains or losses which result from actual experience and assumptions being different than those that are projected. The amortization method the Bank is using recognizes the prior service cost and net gains or losses over the average remaining service period of active employees which exceeds the required amortization.

66

Selected Financial Information for the Bank’s Employees’ Pension Plan is as follows:

	2007			2006
	(in thousands)
Change in benefit obligation:
Benefit obligation at beginning of year	$	4,026		$	3,444
Service cost		361			325
Interest cost		244			202
Assumption change		(415	)		(155	)
Actuarial gain		235			252
Benefits paid		(221	)		(42	)
Benefit obligations at end of year		4,230			4,026
Change in plan assets:
Fair value of plan assets at beginning of year		3,175			3,000
Actual return on plan assets		450			217
Employer contributions		482			—
Benefits paid		(221	)		(42	)
Fair value of plan assets at end of year		3,886			3,175
Funded status		(344	)		(851	)
Amount recognized in the Consolidated Balance Sheets consists of:
Accrued benefit liabilities		(344	)		(851	)
Amount recognized in Accumulated Other Comprehensive loss consist of:
Net actuarial loss		124			534
Prior service cost		(109	)		(124	)
Net transition asset		—			(3	)
Net amount recognized in equity – pre-tax	$	15			407
Net amount recognized on Consolidated Balance Sheets		(329	)		(444	)
Accumulated benefit obligation at year end	$	3,282		$	3,101

The Plan’s assets are primarily invested in equity and fixed income mutual funds. Valuations of the Pension Plan as shown above were conducted as of September 30, 2007 and 2006. Assumptions used by the Bank in the determination of Pension Plan information consisted of the following:

	2007			2006			2005
Weighted-average discount rate		6.35	%		5.75	%		5.50	%
Rate of increase in compensation levels		4.75	%		4.75	%		4.75	%
Expected long-term rate of return on plan assets		7.50	%		7.50	%		7.50	%

The components of net periodic benefit cost consisted of the following:

	2007			2006			2005
	(in thousands)
Service cost	$	361		$	325		$	290
Interest cost		244			202			175
Expected return on plan assets		(250	)		(234	)		(194	)
Net amortization and deferral		12			12			(13	)
Net periodic benefit cost	$	367		$	305		$	258

67

The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic cost in 2008 for amortization of prior service costs and actuarial loss will be $15 thousand, $6 thousand and $30 thousand, respectively.

The expected long-term rate of return on Pension Plan assets assumption was determined based on historical returns earned by equity and fixed income securities, adjusted to reflect future return expectations based on plan targeted asset allocation. Equity and fixed income securities were assumed to earn returns in the ranges of 5.5% to 12.5% and 4.5% to 6.0%, respectively. When these overall return expectations are applied to the Pension Plan’s targeted allocation, the expected rate of return is determined to be 7.50%, which is approximately the mid-point of the range of expected return. The weighted average asset allocation of the Pension Plan at September 30, 2007 and 2006, the Pension Plan measurement date, was as follows:

	2007			2006
Asset category:
Equity mutual funds		65.6	%		63.6	%
Fixed income security mutual funds		34.4	%		36.4	%
		100.0	%		100.0	%

The Company’s targeted long-term asset allocation on average will approximate 60%-70% with equity managers and 30%-40% with fixed income managers. This allocation is consistent with the Company’s goal of diversifying the Pension Plan assets in order to preserve capital while achieving investment results that will contribute to the proper funding of pension obligations and cash flow requirements. The Company’s management regularly reviews the Pension Plan’s actual asset allocation and periodically rebalances its investments to the targeted allocation when considered appropriate. The Company’s management believes that 7.50% is a reasonable long-term rate of return on the Pension Plan’s Qualified Plan assets. The Company’s management will continue to evaluate its actuarial assumptions, including the expected rate of return, at least annually, and will adjust as necessary. The Company’s required minimum contribution to the Pension Plan for the 2007 plan year was approximately $98 thousand.

The discount rate utilized by the Company for determining future pension obligations is based on a review of long-term bonds that receive one of the two highest ratings given by a recognized rating agency. The discount rate determined on this basis has increased from 5.75% at September 30, 2006 to 6.35% at September 30, 2007 (or the measurement date), for the Company’s defined benefit pension plan.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

	(in thousands)
2008	$	102
2009		113
2010		152
2011		205
2012		251
Years 2013-2017		1,611

Supplemental Executive Retirement Plan

The Bank also maintains a non-qualified supplemental executive retirement plan (the “SERP”) covering certain members of the Company’s senior management. The SERP was amended during 2003 to provide a benefit based on a percentage of final average earnings, as opposed to the fixed benefit that the superceded plan provided for. The obligations related to the SERP are indirectly funded by various life insurance contracts naming the Bank as beneficiary. The Bank has also indirectly funded the SERP, as well as other benefits provided to other employees through Bank-owned life insurance which was purchased in February 2003. The Bank uses an actuarial method of amortizing unrecognized net gains or losses which result from actual experience and assumptions being different than those that are projected. The amortization method the Bank is using recognizes the net gains or losses over the average remaining service period of active employees, which exceeds the required amortization.

68

Selected financial information for the SERP is as follows:

	2007			2006
	(in thousands)
Change in benefit obligation:
Benefit obligation at beginning of year	$	2,828		$	2,830
Service cost		56			117
Interest cost		164			151
Actuarial loss		(20	)		(177	)
Benefits paid		(193	)		(93	)
Benefit obligations at end of year		2,835			2,828
Change in plan assets:
Fair value of plan assets at beginning of year		—			—
Actual return on plan assets		—			—
Contributions to the plan		193			93
Benefits paid		(193	)		(93	)
Fair value of plan assets at end of year		—			—
Funded status		(2,835	)		(2,828	)
Amounts recognized in the Consolidated Balance Sheet consists of:
Accrued benefit liability		(2,835	)		(2,828	)
Amount recognized in Accumulated other Comprehensive loss consist of:
Net actuarial loss		386			434
Prior service cost		317			373
Net amount recognized in equity – pre-tax		703			807
Net amount recognized on Consolidated Balance Sheets		(2,132	)		(2,021	)
Accumulated benefit obligation at year end	$	2,520		$	2,437

Valuations of the SERP liability, as shown above, were conducted as of December 31, 2007 and 2006. Assumptions used by the Bank in both years in the determination of SERP information consisted of the following:

	2007			2006			2005
Weighted-average discount rate		6.25	%		5.75	%		5.50	%
Expected long-term rate of return on plan assets		N/A			N/A			N/A
Salary scale		5.00	%		5.00	%		5.00	%

The discount rate utilized by the Company for determining future pension obligations is based on a review of long-term bonds that receive one of the two highest ratings given by a recognized rating agency. The discount rate determined on this basis has increased from 5.75% at December 31, 2006 to 6.25% at December 31, 2007 (or the measurement date) for the SERP.

The components of net periodic benefit cost consisted of the following:

	2007		2006		2005
	(in thousands)
Service cost	$	56	$	117	$	104
Interest cost		164		151		148
Net amortization and deferral		84		82		78
Net periodic benefit cost	$	304	$	350	$	330

69

The estimated amounts to be amortized from accumulated other comprehensive loss into net periodic benefit cost in 2008 for prior service costs and actuarial loss will be $71 thousand and $15 thousand, respectively.

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:

	(in thousands)
2008	$	193
2009		193
2010		193
2011		305
2012		305
2013-2017		1,510

Other Compensation Plans

The Company also maintains a non-qualified deferred compensation plan for certain directors. Expenses under this plan were approximately $51 thousand in 2007, $55 thousand in 2006 and $82 thousand in 2005. The estimated present value of the benefit obligation included in other liabilities was $0.8 million at December 31, 2007 and 2006. This obligation is indirectly funded by life insurance contracts naming the Bank as beneficiary. The increase in cash surrender value is included in other non-interest income on the Consolidated Statements of Income.

Effective April 1, 2003, the Company implemented a non-qualified deferred compensation plan whereby certain directors and certain officers may defer a portion of their base pre-tax compensation. Additionally, effective April 1, 2003, the Company implemented a non-qualified executive incentive retirement plan, whereby the Company will defer on behalf of certain officers a portion of their base compensation, as well as an incentive award based upon Company performance, until retirement or termination of service, subject to certain vesting arrangements. Expenses under these plans were approximately $138 thousand in 2007, $96 thousand in 2006 and $69 thousand in 2005. The benefit obligation, included in other liabilities in the Company’s Consolidated Balance Sheets, was $1.1 million and $0.8 million at December 31, 2007 and 2006, respectively.

Many of the benefit plans are indirectly funded by Bank-owned life insurance contracts with a total aggregate cash surrender value of approximately $10.8 million and $10.1 million at December 31, 2007 and 2006, respectively. Increases in cash surrender value are included in the “Other Non-Interest Income” financial statement line on the Company’s Consolidated Statements of Income. Endorsement split-dollar life insurance benefits have also been provided to directors and certain officers of the Bank and its subsidiaries.

The Bank also has a defined contribution retirement and thrift 401(k) Plan (the “401(k) Plan”) for its employees who meet certain length of service and age requirements. The provisions of the 401(k) Plan allow eligible employees to contribute a portion of their annual salary, up to the IRS statutory limit, with a matching contribution by the Bank equal to 1% of the employees’ base compensation plus 25% of the employees’ contribution up to 4% of their annual salary. The Bank can also make discretionary contributions to the 401(k) Plan. The Company’s expense under this plan was approximately $89 thousand, $84 thousand and $76 thousand for the years ended December 31, 2007, 2006 and 2005, respectively.

The Company has a Dividend Reinvestment Plan (the “DRIP”) which provides each holder of record of the Company’s common stock the opportunity to reinvest automatically the cash dividends they receive on shares of the Company’s common stock. Stockholders who do not wish to participate in the DRIP continue to receive cash dividends, as declared, in the usual manner. Computershare Investor Services LLC (the “Agent”) is the administrator of the DRIP. Shares purchased under the DRIP are held in safekeeping by the Agent until the stockholder terminates his/her participation in the DRIP. The Agent also acts as transfer agent and registrar for the Company’s common stock.

12. STOCK-BASED COMPENSATION

At December 31, 2007, the Company had two stock-based compensation plans, which are described below. The Company accounts for the fair value of its grants under those plans in accordance with SFAS No.123(R). The compensation cost charged against income for those plans was $131 thousand, $93 thousand, and $183 thousand for 2007, 2006 and 2005, respectively, included in “Salaries and Employee Benefits” in the Company’s Consolidated Statements of Income. All stock option expense is amortized on a straight-line basis over the expected vesting term. In addition, expense for director options was recognized to reflect $0, $0 and $71 thousand in 2007, 2006 and 2005,

70

respectively, as part of “Other” expense in the Company’s Consolidated Statements of Income. There was a tax benefit for the directors’ options of $28 thousand for 2005. The net compensation cost recorded for the directors’ options was $43 thousand for 2005.

Fixed Stock Option Plan

Under the Company’s 1999 Employee Stock Option and Long-Term Incentive Plan, as amended (the “Option Plan”), the Company may grant options or restricted stock to officers, directors and key employees for up to 289,406 shares of common stock (as adjusted for stock dividends). Under the Option Plan, the exercise price of each option is not to be less than 100% of the market price of the Company’s stock on the date of grant and an option’s maximum term is ten years. The Company normally issues shares out of its treasury for any options exercised. The options have vesting schedules from 1 1/2 years through 9 years. At December 31, 2007, there were a total of 209,140 shares available for grant under the Option Plan. All share and per share amounts within this note have been adjusted retroactively to reflect the effect of stock dividends, including the number and exercise price of shares subject to option under the terms of the Option Plan.

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted-average assumptions used for grants in 2005; dividend yield of 2.89%; expected volatility (based on historical data) of 20.06%; risk-free interest rate of 4.24%; and expected life of 6.53. The weighted average fair value of options granted during the year were $4.63 per share in 2005. The Company used historical volatility calculated using daily closing prices for its common stock over periods that match the expected term of the option granted to estimate the expected volatility for the grant made in 2005. The risk-free interest rate assumption was based upon U.S. Treasury yields appropriate for the expected term of the Company’s stock options based upon the date of grant. The expected term of the stock options granted was based upon the options expected vesting schedule and historical exercise patterns. The expected dividend yield was based upon the Company’s recent history of paying dividends, and the expectation of paying dividends in the foreseeable future. No options were granted in 2006 or 2007. Future compensation cost expected to be expensed over the weighted average remaining contractual term for remaining outstanding options is $89 thousand.

Stock options activity for 2007 was as follows:

						Weighted
						Average
				Weighted		Remaining		Aggregate
				Average		contractual		Intrinsic
	Options			Exercise Price		Term (years)		Value
Balance, December 31, 2006		82,057		$	21.35
Granted		—			—
Exercised		—			—
Expired		(8,150	)		20.95
Forfeited		(500	)		22.00
Balance, December 31, 2007		73,407			21.39		6.52	$	0
Exercisable, December 31, 2007		37,124		$	21.77		6.34	$	0

In 2007, there were 2,500 restricted shares granted under the Plan. A summary of the status of the Company’s restricted shares as of December 31, 2007, and changes during the year ended December 31, 2007, is presented below:

			Weighted-
			Average Grant
	Shares		Date Fair Value
Balance, December 31, 2006
Granted		2,500	$	19.77
Vested		—
Forfeited		—
Balance, December 31, 2007		2,500	$	19.77

As of December 31, 2007, there was $15 thousand of total unrecognized compensation cost related to restricted share-based compensation arrangements granted under the Plan. The cost is expected to be recognized over the first 4 months of 2008. No shares vested during the year ended December 31, 2007.

71

During fiscal years 2007, 2006 and 2005, the following activity occurred under the Company’s plans:

(in thousands)	2007		2006		2005
Total intrinsic value of stock options exercised	$	—	$	—	$	—
Total fair value of stock awards vested	$	5	$	18	$	78

Employee Stock Purchase Plan

On February 18, 2003, the Board of Directors of the Company adopted the Evans Bancorp, Inc. Employee Stock Purchase Plan (the “Purchase Plan”). As of December 31, 2007, there were 67,853 shares of common stock available to issue to its full-time employees, nearly all of whom are eligible to participate. Under the terms of the Purchase Plan, employees can choose each year to have up to 15% of their annual base earnings withheld to purchase the Company’s common stock. The Company grants options on January 1 and July 1 of each year during the term of the Purchase Plan. The purchase price of the stock is 85% of the lower of its price on the grant date or the exercise date. During fiscal 2007, approximately 43% of eligible employees participated in the Purchase Plan. Under the Purchase Plan, the Company issued 11,137 and 10,873 shares to employees in 2007 and 2006, respectively. Compensation cost is recognized for the fair value of the employees; purchase rights, which was estimated using the Black-Scholes model with the following assumptions for 2007, 2006 and 2005, respectively: dividend yield of 3.46%, 3.08% and 2.79%; expected life of six months; expected volatility of 15.13%, 20.84% and 22.84%; risk-free interest rates of 5.06%, 4.73% and 3.04%. The weighed average fair value of those purchase rights granted in 2007, 2006 and 2005 was $5.68, $6.23 and $6.82 per share, respectively. The compensation cost that has been charged against income for the Purchase Plan was $63 thousand, $63 thousand and $70 thousand for 2007, 2006 and 2005, respectively.

13. INCOME TAXES

The components of the provision for income taxes were as follows:

	2007			2006			2005
				(in thousands)
Income taxes currently payable	$	1,195		$	2,134		$	1,863
Deferred tax benefit		(144	)		(291	)		(102	)
Net provision	$	1,051		$	1,843		$	1,761

The Company’s provision for income taxes differs from the amounts computed by applying the Federal income tax statutory rates to income before income taxes. A reconciliation of the differences is as follows:

	2007						2006						2005
	Amount			Percent			Amount			Percent			Amount			Percent
							(Dollars in thousands)
Tax provision at statutory rate	$	1,502			34	%	$	2,301			34	%	$	2,237			34	%
Decrease in taxes resulting from:
Tax-exempt income		(538	)		(12	)		(602	)		(9	)		(722	)		(11	)
Tax-exempt insurance proceeds		—			—			—			—			(32	)		(1	)
State taxes, net of federal benefit		92			2			162			3			184			3
Other items, net		(5	)		—			(18	)		(1	)		94			2
Provision for income taxes	$	1,051			24	%	$	1,843			27	%	$	1,761			27	%

72

At December 31, 2007 and 2006 the components of the net deferred tax asset were as follows:

	2007		2006
	(in thousands)
Deferred tax assets:
Pension premiums	$	1,204	$	1,432
Allowance for loan losses		1,644		1,337
Net unrealized losses on securities		—		758
Deferred compensation		748		644
Stock options granted		82		83
Leases		80		67
Gross deferred tax assets	$	3,758	$	4,321
Deferred tax liabilities:
Depreciation and amortization	$	849	$	659
Prepaid expenses		480		420
Net unrealized gains on securities		284		—
Mortgage servicing asset		60		66
Gross deferred tax liabilities	$	1,673	$	1,145
Net deferred tax asset	$	2,085	$	3,176

The net deferred tax asset at December 31, 2007 and 2006 is included in “other assets” in the accompanying Consolidated Balance Sheets.

In assessing the realizability of the deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, availability of operating loss carry-backs, projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income, the opportunity for net operating loss carry-backs, and projections for future taxable income over the periods which deferred tax assets are deductible, management believes it is more likely than not the Company will generate sufficient taxable income to realize the benefits of these deductible differences at December 31, 2007.

14. RELATED PARTY TRANSACTIONS

The Bank has entered into loan transactions with certain directors, significant shareholders and their affiliates (related parties) in the ordinary course of its business. The aggregate amount of loans to such related parties on December 31, 2007 was $5.6 million and $4.5 million at 2006. During 2007, there were $3.2 million of advances and new loans to such related parties, and repayments amounted to $2.1 million. Terms of these loans have prevailing market pricing that would be offered to a similar customer base.

15. CONTINGENT LIABILITIES AND COMMITMENTS

The Consolidated Financial Statements do not reflect various commitments and contingent liabilities which arise in the normal course of business and which involve elements of credit risk, interest rate risk and liquidity risk. These commitments and contingent liabilities are commitments to extend credit and standby letters of credit. A summary of the Bank’s commitments and contingent liabilities at December 31, 2007 and 2006 is as follows:

	2007		2006
	(in thousands)
Commitments to extend credit	$	63,319	$	65,556
Standby letters of credit		2,623		2,516
Total	$	65,942	$	68,072

73

Commitments to extend credit and standby letters of credit all include exposure to some credit loss in the event of non-performance of the customer. The Bank’s credit policies and procedures for credit commitments and financial guarantees are the same as those for extensions of credit that are recorded on the Consolidated Balance Sheets. Because these instruments have fixed maturity dates, and because they may expire without being drawn upon, they do not necessarily represent cash requirements to the Bank. The Bank has not incurred any losses on its commitments during the past three years.

The Company has entered into contracts with third parties, which contracts include indemnification clauses. Examples of such contracts include contracts with third party service providers, brokers and dealers, correspondent banks, purchasers of residential mortgages. Additionally, the Company has bylaws, policies and agreements under which it indemnifies its officers and directors from liability for certain events or occurrences while the directors or officers are, or were, serving at the Company’s request in such capacities. The Company indemnifies its officers and directors to the fullest extent allowed by law. The maximum potential amount of future payments that the Company could be required to make under these indemnification provisions is unlimited, but would be affected by all relevant defenses to such claims, as well as directors’ and officers’ liability insurance maintained by the Company. Due to the nature of these indemnification provisions, it is not possible to quantify the aggregate exposure to the Company resulting from them.

The Company leases certain offices, land and equipment under long-term operating leases. The aggregate minimum annual rental commitments under these leases total approximately $526 thousand in 2008; $507 thousand in 2009; $391 thousand in 2010; $352 thousand in 2011; $370 thousand in 2012; and $3.8 million thereafter. The rental expense under operating leases contained in the Company’s Consolidated Statements of Income included $597 thousand, $528 thousand and $499 thousand in 2007, 2006 and 2005, respectively.

16. CONCENTRATIONS OF CREDIT

All of the Bank’s loans, commitments and standby letters of credit have been granted to customers in the Bank’s market area. Investments in state and municipal securities also involve governmental entities within the Bank’s market area, which is Western New York. The concentrations of credit by type of loan are set forth in Note 3, “Loans, Net.” The distribution of commitments to extend credit approximates the distribution of loans outstanding. Standby letters of credit were granted primarily to commercial borrowers. The Bank, as a matter of policy, does not extend credit to any single borrower or group in excess of 15% of capital.

17. SEGMENT INFORMATION

The Company is comprised of two primary business segments: banking and insurance agency activities. The reportable segments are separately managed and their performance is evaluated based on net income. The banking business segment includes both commercial and consumer banking services, including a wide array of lending and depository services. The banking business segment also includes direct financing leasing of commercial small-ticket general business equipment. The insurance agency segment includes the activities of selling various premium-based insurance policies on a commission basis, including business and personal insurance, surety bonds, risk management, life, disability and long-term care coverage, as well as providing claims adjusting services to various insurance companies and offering non-deposit investment products, such as annuities and mutual funds. All sources of segment specific revenues and expenses attributed to management’s definition of net income. Revenues from transactions between the two segments are not significant. The accounting policies of the segments are the same as those described in Note 1.

74

The following table sets forth information regarding these segments for the years ended December 31, 2007, 2006 and 2005.

	2007
	Banking			Insurance Agency
	Activities			Activities			Total
				(in thousands)
Net interest income (expense)	$	17,118		$	(443	)		16,675
Provision for loan and lease losses		1,917			—			1,917
Net interest income (expense) after provision for loan losses		15,201			(443	)		14,758
Non-interest income		4,593			—			4,593
Insurance services and fees		—			6,549			6,549
Net loss on sales of securities		(2,299	)		—			(2,299	)
Non-interest expense		14,496			4,686			19,182
Income before income taxes		2,999			1,420			4,419
Income taxes		483			568			1,051
Net income	$	2,516		$	852		$	3,368

	2006
	Banking		Insurance Agency
	Activities		Activities			Total
			(in thousands)
Net interest income (expense)	$	15,321	$	(474	)		14,847
Provision for loan and lease losses		1,128		—			1,128
Net interest income (expense) after provision for loan losses		14,193		(474	)		13,719
Non-interest income		4,167		—			4,167
Insurance services and fees		—		6,466			6,466
Net gain on sales of securities		140		—			140
Non-interest expense		13,154		4,574			17,728
Income before income taxes		5,346		1,418			6,764
Income taxes		1,276		567			1,843
Net income	$	4,070	$	851		$	4,921

75

	2005
	Banking		Insurance Agency
	Activities		Activities			Total
			(in thousands)
Net interest income (expense)	$	14,776	$	(399	)		14,377
Provision for loan and lease losses		769		—			769
Net interest income (expense) after provision for loan losses		14,007		(399	)		13,608
Non-interest income		3,892		—			3,892
Insurance services and fees		—		6,377			6,377
Net gain on sales of securities		107		—			107
Non-interest expense		12,784		4,620			17,404
Income before income taxes		5,222		1,358			6,580
Income taxes		1,218		543			1,761
Net income	$	4,004	$	815		$	4,819

	December 31, 2007		December 31, 2006
	(in thousands)
Identifiable Assets, Net
Banking activities	$	430,184	$	461,486
Insurance agency activities		12,545		12,408
Consolidated Total Assets	$	442,729	$	473,894

18. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value.

Cash and Cash Equivalents. For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Interest Bearing Deposits at Other Banks. The carrying amount of Interest Bearing Deposits at Other Banks approximates fair value due to their short-term nature.

Securities.For securities, fair value equals quoted market price, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. See Note 2, “Securities” for further information regarding unrealized gains and losses in the securities portfolio.

Loans Receivable. The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities, net of the appropriate portion of the allowance for loan losses. For variable rate loans, the carrying amount is a reasonable estimate of fair value.

Deposits. The fair value of demand deposits, NOW accounts, Muni-vest and regular savings accounts is the amount payable on demand at the reporting date. The fair value of time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

76

Borrowed Funds.The fair value of the short-term portion of other borrowed funds approximates its carrying value. The fair value of the long-term portion of other borrowed funds is estimated using a discounted cash flow analysis based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Junior Subordinated Debentures. The carrying amount of Junior Subordinated Debentures is a reasonable estimate of fair value due to the fact that they bear a floating interest rate that adjusts on a quarterly basis.

Commitments to extend credit and standby letters of credit.As described in Note 15 “Contingent Liabilities and Commitments,” the Company was a party to financial instruments with off-balance sheet risk at December 31, 2007 and 2006. Such financial instruments consist of commitments to extend permanent financing and letters of credit. If the options are exercised by the prospective borrowers, these financial instruments will become interest-earning assets of the Company. If the options expire, the Company retains any fees paid by the counterparty in order to obtain the commitment or guarantee. The fair value of commitments is estimated based upon fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate commitments, the fair value estimation takes into consideration an interest rate risk factor. The fair value of guarantees and letters of credit is based on fees currently charged for similar agreements. The fair value of these off-balance sheet items at December 31, 2007 and 2006 approximates the recorded amounts of the related fees, which are not considered material.

At December 31, 2007 and 2006, the estimated fair values of the company’s financial instruments were as follows:

	2007				2006
	Carrying		Fair		Carrying		Fair
	Amount		Value		Amount		Value
	(in thousands)				(in thousands)
Financial assets:
Cash and cash equivalents	$	12,604	$	12,604	$	12,592	$	12,592
Securities	$	72,410	$	72,410	$	137,730	$	137,730
Loans and leases, net	$	319,556	$	320,009	$	285,367	$	281,520
Financial liabilities:
Deposits	$	325,829	$	327,009	$	355,749	$	356,576
Borrowed funds and securities sold under agreements to repurchase	$	51,906	$	51,555	$	58,183	$	57,092
Junior Subordinated Debentures	$	11,330	$	11,330	$	11,330	$	11,330

19. REGULATORY MATTERS

The Company is subject to the dividend restrictions set forth by the FRB and the OCC. Under such restrictions, the Company may not, without the prior approval of the FRB and the OCC, declare dividends in excess of the sum of the current year’s earnings (as defined in FRB regulations) plus the retained earnings (as defined in FRB regulations) from the prior two years.

Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios (set forth in the table that follows) of total and Tier I capital (as defined in FRB regulations) to risk-weighted assets (as defined in FRB regulations), and of Tier I capital (as defined in FRB regulations) to average assets (as defined in FRB regulations). Management believes as of December 31, 2007 and 2006, that the Company and the Bank met all capital adequacy requirements to which it is subject.

The most recent notification from its regulators categorized the Company and the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Company and the Bank must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Company’s or Bank’s category rating.

77

The Company’s and the Bank’s actual capital amounts and ratios were as follows:

	2007
	(dollars in thousands)
																Minimum to be Well
																Capitalized Under
											Minimum for Capital					Prompt Corrective
	Company					Bank					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Risk-Based Capital (to Risk Weighted Assets)	$	48,453		14.3	%	$	43,289		12.9	%	$	27,041		8.0	%	$	33,802		10.0	%
Tier I Capital (to Risk Weighted Assets)	$	44,224		13.1	%	$	39,103		11.7	%	$	13,521		4.0	%	$	20,281		6.0	%
Tier I Capital (to Average Assets)	$	44,224		10.0	%	$	39,103		9.0	%	$	18,038		4.0	%	$	22,547		5.0	%

	2006
	(dollars in thousands)
																Minimum to be Well
																Capitalized Under
											Minimum for Capital					Prompt Corrective
	Company					Bank					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio
Total Risk-Based Capital (to Risk Weighted Assets)	$	44,228		14.0	%	$	41,575		13.2	%	$	25,341		8.0	%	$	31,676		10.0	%
Tier I Capital (to Risk Weighted Assets)	$	40,489		12.8	%	$	37,847		12.0	%	$	12,671		4.0	%	$	19,006		6.0	%
Tier I Capital (to Average Assets)	$	40,489		8.9	%	$	37,847		8.4	%	$	18,693		4.0	%	$	23,366		5.0	%

20. PARENT COMPANY ONLY FINANCIAL INFORMATION

Parent company (Evans Bancorp, Inc.) only condensed financial information is as follows:

CONDENSED BALANCE SHEETS

	December 31,
	2007		2006
	(in thousands)
ASSETS
Cash	$	523	$	84
Other equity securities		330		330
Investment in subsidiaries		53,790		50,459
Total assets	$	54,643	$	50,873
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES:
Junior subordinated debentures	$	11,330	$	11,330
Other liabilities		10		—
Total liabilities		11,340		11,330
STOCKHOLDERS’ EQUITY
Total Stockholders’ Equity	$	43,303	$	39,543
Total liabilities and stockholders’ equity	$	54,643	$	50,873

78

CONDENSED STATEMENTS OF INCOME

	December 31,
	2007			2006			2005
	(in thousands)
Dividends from subsidiaries	$	4,205		$	3,600		$	2,940
Expenses		(1,429	)		(1,144	)		(836	)
Income before equity in undistributed earnings of subsidiaries		2,776			2,456			2,104
Equity in undistributed earnings of subsidiaries		592			2,465			2,715
Net income	$	3,368		$	4,921		$	4,819

CONDENSED STATEMENTS OF CASH FLOWS

	Year Ended
	2007			2006			2005
	(in thousands)
Operating Activities:
Net income	$	3,368		$	4,921		$	4,819
Adjustments to reconcile net income to net cash provided by operating activities:
Change in other equity securities		—			—			—
Undistributed earnings of subsidiaries		(592	)		(2,465	)		(2,715	)
Net cash provided by operating activities		2,776			2,456			2,104
Investing Activities:
Net cash used by investing activities		—			—			—
Financing Activities:
Cash dividends paid, net		(1,952	)		(1,855	)		(1,764	)
Purchase of Treasury stock		(385	)		(565	)		(460	)
Net cash used in financial activities		(2,337	)		(2,420	)		(2,224	)
Net increase (decrease) in cash		439			36			(120	)
Cash beginning of year		84			48			168
Cash ending of year	$	523		$	84		$	48

79

21. QUARTERLY FINANCIAL DATA — UNAUDITED

(in thousands, except per share data)	4thQuarter		3rdQuarter		2nd Quarter			1st Quarter
2007
Interest income	$	7,201	$	7,094	$	7,400		$	7,142
Interest expense		2,829		2,856		3,206			3,272
Net interest income		4,372		4,238		4,194			3,870
Net income		805		1,415		(139	)		1,287
Earnings per share basic		0.29		0.52		(0.05	)		0.47
Earnings per share diluted		0.29		0.52		(0.05	)		0.47
2006
Interest income	$	6,983	$	6,828	$	6,519		$	6,214
Interest expense		3,138		3,100		2,889			2,570
Net interest income		3,845		3,728		3,630			3,644
Net income		1,162		1,282		1,071			1,406
Earnings per share basic		0.43		0.47		0.39			0.52
Earnings per share diluted		0.43		0.47		0.39			0.52

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ONACCOUNTING AND FINANCIAL DISCLOSURES

Not applicable.

Item 9A.CONTROLS AND PROCEDURES

(a)	Disclosure Controls and Procedures. Based upon their evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), David J. Nasca, President and Chief Executive Officer (principal executive officer), and Gary A. Kajtoch, Treasurer (principal financial officer) concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2007.
(b)	Management’s Annual Report on Internal Control Over Financial Reporting. Management’s Annual Report on Internal Control Over Financial Reporting appears at “Item 8. Financial Statements and Supplementary Financial Data” of this Report on Form 10-K, and is incorporated herein by reference in response to this Item 9A.
(c)	Attestation Report of the Registered Public Accounting Firm. The effectiveness of the Company’s internal control over financial reporting as of December 31, 2007 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report, which appears in the “Report of Independent Registered Public Accounting Firm” at page 45, “Item 8. Financial Statements and Supplementary Financial Data” of this Report on Form 10-K, and is incorporated herein by reference in response to this Item 9A.
(d)	Changes in Internal Control Over Financial Reporting. No changes in the Company’s internal control over financial reporting were identified in the fiscal quarter ended December 31, 2007 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B.OTHER INFORMATION

Not Applicable

80

PART III

Item 10.DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information called for by this item is incorporated herein by reference to the material under the captions, “Information Regarding Directors, Director Nominees and Executive Officers” and “Section 16(a) Beneficial Ownership Reporting Compliance” and to the discussion of director nominees and the Audit Committee under the caption “Board of Director Committees” in the Company’s definitive proxy statement relating to its 2007 annual meeting of shareholders to be held on April 24, 2008 (the “Proxy Statement”).

Item 11.EXECUTIVE COMPENSATION

The information called for by this item is incorporated herein by reference to the material under the captions, “Director Compensation,” Executive Compensation,” “Compensation Committee Interlocks and Insider Participation” and “Compensation Committee Report” in the Proxy Statement.

The material incorporated herein by reference to the material under the caption, “Compensation Committee Repot” in the Proxy Statement shall be deemed furnished, and not filed, in this Report on Form 10-K and shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, as a result of this furnishing, except to the extent that the Company specifically incorporates it by reference.

Item 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED

STOCKHOLDER MATTERS

The information called for by this item as to beneficial ownership is incorporated herein by reference to the material under the captions “Security Ownership of Management and Certain Beneficial Owners “ in the Proxy Statement.

Equity Compensation Plans.All equity compensation plans were approved by shareholders. Shown below is certain information as of December 31, 2007 concerning the shares of the Company’s common stock that may be issued under existing equity compensation plans.

	Number of		Weighted-		Number of
	securities to		average		securities
	be issued		exercise		remaining
	upon exercise		price of		available for
	of outstanding		outstanding		future issuance
	options		options		under the plans
Equity Comensation Plan Approved by Security Holders	(#)		($)		(#) (1)
Evans Bancorp, Inc. 1999 Employee Stock Option and Long-Term Incentive Plan		73,407		21.39		209,140
Evans Bancorp, Inc. Employee Stock Purchase Plan		—		—		67,853

(1) This column excludes shares reflected under the column “Number of Securities to be issued upon exercise of outstanding options.”

Item 13.CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The information called for by this item is incorporated herein by reference to the material under the captions, “Information Regarding Directors, Director Nominees and Executive Officers” and “Transactions with Related Persons” in the Proxy Statement.

Item 14.PRINCIPAL ACCOUNTING FEES AND SERVICES

The information called for by this item is incorporated herein by reference to the material under the caption, “Independent Auditors” in the Proxy Statement.

81

PART IV

Item 15.EXHIBITS, FINANCIAL STATEMENT SCHEDULES

The following documents are filed as a part of this Report on Form 10-K:

1.	Financial statements: The following audited consolidated financial statements and notes thereto and the material under the caption “Reports of Independent Registered Public Accounting Firm” on pages 44 and 45 in Part II, Item 8. of this Report on Form 10-K are incorporated herein by reference:
	Report of Independent Registered Public Accounting Firm (internal control over financial reporting) Report of Independent Registered Public Accounting Firm (consolidated financial statements) Consolidated Balance Sheets — December 31, 2007 and 2006 Consolidated Statements of Income — Years Ended December 31, 2007, 2006 and 2005 Consolidated Statements of Stockholders’ Equity — Years Ended December 31, 2007, 2006 and 2005 Consolidated Statements of Cash Flow — Years Ended December 31, 2007, 2006 and 2005 Notes to Consolidated Financial Statements
2.	All other financial statement schedules are omitted because they are not applicable or the required information is included in the Company’s Consolidated Financial Statements or Notes thereto included in Part II, Item 8. of this Report on Form 10-K.
3.	Exhibits

Exhibit No.	Exhibit Description
3.1	Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3a of the Company’s Registration Statement on Form S-4 (Registration No. 33-25321), as filed on November 7, 1988).
3.1.1	Certificate of Amendment to the Company’s Certificate of Incorporation (incorporated by reference to Exhibit 3.3 of the Company’s Form 10-Q for the fiscal quarter ended March 31, 1997, as filed on May 14, 1997).
3.2	Bylaws of the Company (incorporated by reference to Exhibit 3.2.1 of the Company’s Current Report on Form 8-K filed on December 26, 2007).
4.1	Indenture between the Company, as Issuer, and Wilmington Trust Company, as Trustee, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.2	Form of Floating Rate Junior Subordinated Debt Security due 2034 (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.3	Amended and Restated Declaration of Trust of Evans Capital Trust I, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.4	Guarantee Agreement of the Company, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.5 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
10.1	Evans Bancorp Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.7 of the Company’s Registration Statement on Form S-8 (Registration No. 333-106655, as filed on June 30, 2003).
10.2	Evans Bancorp, Inc. 1999 Stock Option and Long-Term Incentive Plan (incorporated by reference to Exhibit 4.2 of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).
10.3	Evans Bancorp, Inc. Dividend Reinvestment Plan, as amended (incorporated by reference to the Company’s Registration Statement on Form S-3D (Registration No. 333-123678, as filed on March 30, 2005).
10.4*	Employment Agreement between Evans National Bank and William R. Glass (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-K for the fiscal year ended December 31, 1997, as filed on March 30, 1998).
10.5*	Specimen 1984 Director Deferred Compensation Agreement (incorporated by reference to Exhibit 10.5 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).

82

Exhibit No.	Exhibit Description
10.6*	Specimen 1989 Director Deferred Compensation Agreement (incorporated by reference to Exhibit 10.6 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).
10.7*	Summary of Provisions of Director Deferred Compensation Agreements (incorporated by reference to Exhibit 10.7 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).
10.8*	Employment Agreement between ENB Insurance Agency, Inc. and Robert Miller (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on February 26, 2007).
10.9*	Amendment to Annual Bonus Formula for Robert Miller (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on February 25, 2008).
10.10*	Employment Agreement among Evans Bancorp, Inc., Evans National Bank and David J. Nasca dated as of December 1, 2006 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed on December 7, 2006).
10.11*	Evans National Bank Executive Life Insurance Plan (incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K for the fiscal year ended December 31, 2003 as filed on March 18, 2004).
10.12*	First Amendment to the Evans National Bank Executive Life Insurance Plan (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q for the fiscal quarter ended June 30, 2007, as filed on August 14, 2007).
10.13*	Evans National Bank Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.11 to the Company’s Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).
10.14*	Evans National Bank Deferred Compensation Plan for Officers and Directors (incorporated by reference to Exhibit 10.12 to the Company’s Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).
10.15*	Form of Supplemental Executive Retirement Participatory Agreement incorporated by reference to Exhibit 10.15 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.16*	Form of Deferred Compensation Participatory Agreement incorporated by reference to Exhibit 10.16 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.17*	Form of Executive Life Insurance Split-Dollar Endorsement Participatory Agreement incorporated by reference to Exhibit 10.17 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.18*	Employment Agreement between Evans National Bank and Gary A. Kajtoch (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on April 23, 2007).
10.19*	Restricted Stock Agreement between Evans Bancorp, Inc. and David J. Nasca (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K as filed on April 23, 2007).
10.20*	Letter Agreement Regarding Insurance Coverage for James Tilley (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q for the fiscal quarter ended June 30, 2007, as filed on August 14, 2007).
21.1	Subsidiaries of the Company (incorporated by reference to Exhibit 10.21 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed March 28, 2005).
23.1	Independent Registered Public Accounting Firm’s Consent from KPMG LLP (filed herewith).
31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification of Principal Executive Officer pursuant to 18 USC Section 1350 Chapter 63 of Title18, United States Code, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.2	Certification of Principal Financial Officer pursuant to 18 USC Section 1350 Chapter 63 of Title18, United States Code, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

* Indicates a management contract or compensatory plan or arrangement.

83

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Annual Report on Form 10-K to be signed on its behalf by the undersigned, thereunto duly authorized:

EVANS BANCORP, INC.
By:	/s/ David J. NascaDavid J. Nasca,
	President and Chief Executive Officer
	Date: March 21, 2008

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:

Signature	Title	Date
	President and Chief Executive
	Officer/Director
/s/ David J. NascaDavid J. Nasca	(Principal Executive Officer	March 21, 2008
/s/ Gary A. KajtochGary A. Kajtoch	Treasurer (Principal Financial Officer)	March 21, 2008
/s/ John B. ConnertonJohn B. Connerton	Principal Accounting Officer	March 21, 2008
/s/ Phillip BrothmanPhillip Brothman	Chairman of the Board/Director	March 21, 2008
/s/ Thomas H. Waring, Jr.Thomas H. Waring, Jr.	Vice Chairman of the Board/Director	March 21, 2008
/s/ James E. Biddle, Jr.James E. Biddle, Jr.	Director	March 21, 2008
/s/ Kenneth C. KirstKenneth C. Kirst	Director	March 21, 2008
/s/ Mary Catherine MilitelloMary Catherine Militello	Director	March 21, 2008
/s/ Robert G. Miller, Jr.Robert G. Miller, Jr.	Director	March 21, 2008
/s/ John R. O’BrienJohn R. O’Brien	Director	March 21, 2008
/s/ David M. TaylorDavid M. Taylor	Director	March 21, 2008
/s/ James TilleyJames Tilley	Director	March 21, 2008
/s/ Nancy W. WareNancy W. Ware	Director	March 21, 2008

84

EXHIBIT INDEX

Exhibit No.	Exhibit Description
3.1	Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3a of the Company’s Registration Statement on Form S-4 (Registration No. 33-25321), as filed on November 7, 1988).
3.1.1	Certificate of Amendment to the Company’s Certificate of Incorporation (incorporated by reference to Exhibit 3.3 of the Company’s Form 10-Q for the fiscal quarter ended March 31, 1997, as filed on May 14, 1997).
3.2	Bylaws of the Company (incorporated by reference to Exhibit 3.2.1 of the Company’s Current Report on Form 8-K filed on December 26, 2007).
4.1	Indenture between the Company, as Issuer, and Wilmington Trust Company, as Trustee, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.2 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.2	Form of Floating Rate Junior Subordinated Debt Security due 2034 (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.3	Amended and Restated Declaration of Trust of Evans Capital Trust I, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
4.4	Guarantee Agreement of the Company, dated as of October 1, 2004 (incorporated by reference to Exhibit 10.5 of the Company’s Form 10-Q for the fiscal quarter ended September 30, 2004, as filed on November 4, 2004).
10.1	Evans Bancorp Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.7 of the Company’s Registration Statement on Form S-8 (Registration No. 333-106655, as filed on June 30, 2003).
10.2	Evans Bancorp, Inc. 1999 Stock Option and Long-Term Incentive Plan (incorporated by reference to Exhibit 4.2 of the Company’s Registration Annual Report on Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).
10.3	Evans Bancorp, Inc. Dividend Reinvestment Plan, as amended (incorporated by reference to the Company’s Registration Statement on Form S-3D (Registration No. 333-123678, as filed on March 30, 2005).
10.4*	Employment Agreement between Evans National Bank and William R. Glass (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-K for the fiscal year ended December 31, 1997, as filed on March 30, 1998).
10.5*	Specimen 1984 Director Deferred Compensation Agreement (incorporated by reference to Exhibit 10.5 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).
10.6*	Specimen 1989 Director Deferred Compensation Agreement (incorporated by reference to Exhibit 10.6 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).
10.7*	Summary of Provisions of Director Deferred Compensation Agreements (incorporated by reference to Exhibit 10.7 of the Company’s Form 10 (Registration No. 0-18539), as filed on April 30, 1990).
10.8*	Employment Agreement between ENB Insurance Agency, Inc. and Robert Miller (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on February 26, 2007).
10.9*	Amendment to Annual Bonus Formula for Robert Miller (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on February 25, 2008).
10.10*	Employment Agreement among Evans Bancorp, Inc., Evans National Bank and David J. Nasca dated as of December 1, 2006 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, as filed on December 7, 2006).
10.11*	Evans National Bank Executive Life Insurance Plan (incorporated by reference to Exhibit 10.10 to the Company’s Form 10-K for the fiscal year ended December 31, 2003 as filed on March 18, 2004).
10.12*	First Amendment to the Evans National Bank Executive Life Insurance Plan (incorporated by reference to Exhibit 10.3 of the Company’s Form 10-Q for the fiscal quarter ended June 30, 2007, as filed on August 14, 2007).
10.13*	Evans National Bank Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.11 to the Company’s Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).

85

Exhibit No.	Exhibit Description
10.14*	Evans National Bank Deferred Compensation Plan for Officers and Directors (incorporated by reference to Exhibit 10.12 to the Company’s Form 10-K for the fiscal year ended December 31, 2003, as filed on March 18, 2004).
10.15*	Form of Supplemental Executive Retirement Participatory Agreement incorporated by reference to Exhibit 10.15 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.16*	Form of Deferred Compensation Participatory Agreement incorporated by reference to Exhibit 10.16 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.17*	Form of Executive Life Insurance Split-Dollar Endorsement Participatory Agreement incorporated by reference to Exhibit 10.17 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed on March 28, 2005).
10.18*	Employment Agreement between Evans National Bank and Gary A. Kajtoch (incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K, as filed on April 23, 2007).
10.19*	Restricted Stock Agreement between Evans Bancorp, Inc. and David J. Nasca (incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K as filed on April 23, 2007).
10.20*	Letter Agreement Regarding Insurance Coverage for James Tilley (incorporated by reference to Exhibit 10.4 of the Company’s Form 10-Q for the fiscal quarter ended June 30, 2007, as filed on August 14, 2007).
21.1	Subsidiaries of the Company (incorporated by reference to Exhibit 10.21 of the Company’s Form 10-K for the fiscal year ended December 31, 2004, as filed March 28, 2005).
23.1	Independent Registered Public Accounting Firm’s Consent from KPMG LLP (filed herewith).
31.1	Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
31.2	Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a), as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.1	Certification of Principal Executive Officer pursuant to 18 USC Section 1350 Chapter 63 of Title18, United States Code, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).
32.2	Certification of Principal Financial Officer pursuant to 18 USC Section 1350 Chapter 63 of Title18, United States Code, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith).

* Indicates a management contract or compensatory plan or arrangement.

86