Statement of Financial Position, Consolidated | | |
| Jun. 30, 2009
USD ($)
USD / shares
| Dec. 31, 2008
USD ($)
USD / shares
|
Current Assets | | |
Cash and Cash Equivalents | $185,380 | $50,367 |
Accounts receivable net of allowance for doubtful accounts | 261,281 | 165,681 |
Security deposits | 6,242 | 6,242 |
Other current assets | 26,766 | 2,855 |
Total current assets | 479,669 | 225,145 |
non Current Assets | | |
Furniture and Fixtures, Gross | 22,051 | 15,987 |
Intangible Assets, Net (Excluding Goodwill) Modified | 134,029 | 147,695 |
Other long-term assets | 0 | 2,000 |
Total assets | 635,749 | 390,827 |
Current Liabilities | | |
Accounts payable | 80,255 | 143,560 |
Accrued expenses | 97,663 | 128,050 |
Notes payable related party | 73,525 | 73,525 |
Notes payable other | 25,000 | 64,828 |
Liabilities, Total | 276,443 | 409,963 |
Stockholders Equity Attributable to Parent | | |
Preferred stock, $1.00 par value, 10,000,000 shares authorized - Series A, 60 shares designated, 5 and 7 shares issued and outstanding as September 30, 2009 and December 31, 2009 | 5 | 7 |
Common stock $.001 par value, 100,000,000 shares authorized, 16,854,717 and 18,834,717 shares issued and outstanding as of September 30, 2009 and December 31, 2008, respectively. | 16,754 | 18,834 |
Additional Paid in Capital | | |
Additional Paid in Capital, Total | 1,461,338 | 1,441,006 |
Treasury stock at cost 4495 shares | 4,236 | 4,236 |
Retained Earnings (Accumulated Deficit) | | |
Retained Earnings (Accumulated Deficit), Total | ($1,114,555) | ($1,474,747) |
Preferred Stock, Number of Shares, Par Value and Other Disclosures | | |
Preferred Stock, Par or Stated Value Per Share | $1 | $1 |
Common Stock, Number of Shares, Par Value and Other Disclosures | | |
Common stock $001 par value 100000000 shares authorized 16754717 and 18834717 shares issued and outstanding as of June 30 2009 and December 31 2008 respectively | | $100,000,000 |
Common Stock, Shares Authorized | 100,000,000 | |
Common Stock, Shares, Issued | 16,754,717 | 18,834,717 |
Treasury Stock, Number of Shares and Restriction Disclosures | | |
Treasury Stock, Shares | 4,495 | 4,495 |