Loans and Allowance for Credit Losses and Concentration Risk Disclosure | LOANS AND ALLOWANCE FOR LOSSES Loans Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. Loans held for sale are reported at the lower of cost or fair value determined on a pooled basis. As of March 31, 2016 and December 31, 2015 , Farmer Mac had no loans held for sale. The following table displays the composition of the loan balances as of March 31, 2016 and December 31, 2015 : Table 5.1 As of March 31, 2016 As of December 31, 2015 Unsecuritized In Consolidated Trusts Total Unsecuritized In Consolidated Trusts Total (in thousands) Farm & Ranch $ 2,206,191 $ 816,267 $ 3,022,458 $ 2,249,864 $ 708,111 $ 2,957,975 Rural Utilities 991,851 — 991,851 1,008,126 — 1,008,126 Total unpaid principal balance (1) 3,198,042 816,267 4,014,309 3,257,990 708,111 3,966,101 Unamortized premiums, discounts and other cost basis adjustments 6,410 — 6,410 423 — 423 Total loans 3,204,452 816,267 4,020,719 3,258,413 708,111 3,966,524 Allowance for loan losses (3,779 ) (750 ) (4,529 ) (3,736 ) (744 ) (4,480 ) Total loans, net of allowance $ 3,200,673 $ 815,517 $ 4,016,190 $ 3,254,677 $ 707,367 $ 3,962,044 (1) Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. Allowance for Losses Farmer Mac maintains an allowance for losses presented in two components on its consolidated balance sheets: (1) an allowance for loan losses to account for estimated probable losses on loans held, and (2) a reserve for losses to account for estimated probable losses on loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities. As of both March 31, 2016 and December 31, 2015 , Farmer Mac's total allowances for losses were $6.6 million . See Note 6 for more information about off-balance sheet Farmer Mac Guaranteed Securities and LTSPCs. The following is a summary of the changes in the total allowance for losses for the three months ended March 31, 2016 and 2015: Table 5.2 For the Three Months Ended March 31, 2016 March 31, 2015 Allowance Reserve Total Allowance Reserve Total (in thousands) Beginning Balance $ 4,480 $ 2,083 $ 6,563 $ 5,864 $ 4,263 $ 10,127 Provision for/(release of) losses 49 14 63 76 (772 ) (696 ) Ending Balance $ 4,529 $ 2,097 $ 6,626 $ 5,940 $ 3,491 $ 9,431 During first quarter 2016 , Farmer Mac recorded provisions to its allowance for loan losses of $49,000 and provisions to its reserve for losses of $14,000 . The provisions to the allowance for loan losses recorded during first quarter 2016 were attributable to to an increase in the specific allowance for on-balance sheet impaired loans due to a modest increase in the balance of such loans. The provisions were partially offset by releases from the general allowance due to repayments of on-balance sheet Agricultural Storage and Processing loans. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2016. During first quarter 2015, Farmer Mac recorded provisions for its allowance for loan losses of $0.1 million and releases from its reserve for losses of $0.8 million , primarily related to repayments of Agricultural Storage and Processing loans underlying LTSPCS. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2015. The following tables present the changes in the total allowance for losses for the three months ended March 31, 2016 and 2015 by commodity type: Table 5.3 March 31, 2016 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Beginning Balance $ 2,791 $ 931 $ 1,781 $ 408 $ 649 $ 3 $ 6,563 Provision for/(release of) losses 101 6 (18 ) 36 (62 ) — 63 Ending Balance $ 2,892 $ 937 $ 1,763 $ 444 $ 587 $ 3 $ 6,626 March 31, 2015 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Beginning Balance $ 2,519 $ 2,159 $ 1,423 $ 467 $ 3,552 $ 7 $ 10,127 Provision for/(release of) losses 121 125 (80 ) (8 ) (854 ) — (696 ) Ending Balance $ 2,640 $ 2,284 $ 1,343 $ 459 $ 2,698 $ 7 $ 9,431 The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities and the related total allowance for losses by impairment method and commodity type as of March 31, 2016 and December 31, 2015 : Table 5.4 As of March 31, 2016 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Ending Balance: Collectively evaluated for impairment: On-balance sheet $ 1,938,160 $ 441,233 $ 450,524 $ 116,093 $ 15,501 $ 3,661 $ 2,965,172 Off-balance sheet 1,291,650 472,190 745,414 113,624 44,369 5,178 2,672,425 Total $ 3,229,810 $ 913,423 $ 1,195,938 $ 229,717 $ 59,870 $ 8,839 $ 5,637,597 Individually evaluated for impairment: On-balance sheet $ 21,078 $ 19,896 $ 8,700 $ 7,612 $ — $ — $ 57,286 Off-balance sheet 6,249 2,971 8,543 1,143 — — 18,906 Total $ 27,327 $ 22,867 $ 17,243 $ 8,755 $ — $ — $ 76,192 Total Farm & Ranch loans: On-balance sheet $ 1,959,238 $ 461,129 $ 459,224 $ 123,705 $ 15,501 $ 3,661 $ 3,022,458 Off-balance sheet 1,297,899 475,161 753,957 114,767 44,369 5,178 2,691,331 Total $ 3,257,137 $ 936,290 $ 1,213,181 $ 238,472 $ 59,870 $ 8,839 $ 5,713,789 Allowance for Losses: Collectively evaluated for impairment: On-balance sheet $ 1,930 $ 450 $ 654 $ 144 $ 61 $ — $ 3,239 Off-balance sheet 318 176 269 60 526 3 1,352 Total $ 2,248 $ 626 $ 923 $ 204 $ 587 $ 3 $ 4,591 Individually evaluated for impairment: On-balance sheet $ 449 $ 216 $ 421 $ 204 $ — $ — $ 1,290 Off-balance sheet 195 95 419 36 — — 745 Total $ 644 $ 311 $ 840 $ 240 $ — $ — $ 2,035 Total Farm & Ranch loans: On-balance sheet $ 2,379 $ 666 $ 1,075 $ 348 $ 61 $ — $ 4,529 Off-balance sheet 513 271 688 96 526 3 2,097 Total $ 2,892 $ 937 $ 1,763 $ 444 $ 587 $ 3 $ 6,626 As of December 31, 2015 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Ending Balance: Collectively evaluated for impairment: On-balance sheet $ 1,911,039 $ 433,654 $ 444,320 $ 92,712 $ 15,944 $ 3,199 $ 2,900,868 Off-balance sheet 1,313,872 483,473 777,663 110,378 56,208 7,142 2,748,736 Total $ 3,224,911 $ 917,127 $ 1,221,983 $ 203,090 $ 72,152 $ 10,341 $ 5,649,604 Individually evaluated for impairment: On-balance sheet $ 12,803 $ 21,247 $ 5,958 $ 7,261 $ 9,838 $ — $ 57,107 Off-balance sheet 5,937 3,037 8,840 774 — — 18,588 Total $ 18,740 $ 24,284 $ 14,798 $ 8,035 $ 9,838 $ — $ 75,695 Total Farm & Ranch loans: On-balance sheet $ 1,923,842 $ 454,901 $ 450,278 $ 99,973 $ 25,782 $ 3,199 $ 2,957,975 Off-balance sheet 1,319,809 486,510 786,503 111,152 56,208 7,142 2,767,324 Total $ 3,243,651 $ 941,411 $ 1,236,781 $ 211,125 $ 81,990 $ 10,341 $ 5,725,299 Allowance for Losses: Collectively evaluated for impairment: On-balance sheet $ 1,968 $ 434 $ 702 $ 116 $ 167 $ — $ 3,387 Off-balance sheet 347 137 292 65 482 3 1,326 Total $ 2,315 $ 571 $ 994 $ 181 $ 649 $ 3 $ 4,713 Individually evaluated for impairment: On-balance sheet $ 290 $ 218 $ 384 $ 201 $ — $ — $ 1,093 Off-balance sheet 186 142 403 26 — — 757 Total $ 476 $ 360 $ 787 $ 227 $ — $ — $ 1,850 Total Farm & Ranch loans: On-balance sheet $ 2,258 $ 652 $ 1,086 $ 317 $ 167 $ — $ 4,480 Off-balance sheet 533 279 695 91 482 3 2,083 Total $ 2,791 $ 931 $ 1,781 $ 408 $ 649 $ 3 $ 6,563 The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2016 and December 31, 2015 : Table 5.5 As of March 31, 2016 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Impaired Loans: With no specific allowance: Recorded investment $ 3,982 $ 12,556 $ 5,042 $ 2,126 $ — $ — $ 23,706 Unpaid principal balance 3,540 12,463 4,327 1,832 — — 22,162 With a specific allowance: Recorded investment (1) 24,255 10,460 12,900 6,971 — — 54,586 Unpaid principal balance 23,787 10,404 12,916 6,923 — — 54,030 Associated allowance 644 311 840 240 — — 2,035 Total: Recorded investment 28,237 23,016 17,942 9,097 — — 78,292 Unpaid principal balance 27,327 22,867 17,243 8,755 — — 76,192 Associated allowance 644 311 840 240 — — 2,035 Recorded investment of loans on nonaccrual status (2) $ 5,514 $ 15,331 $ 4,510 $ 5,985 $ — $ — $ 31,340 (1) Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $48.8 million ( 62 percent ) of impaired loans as of March 31, 2016 , which resulted in a specific reserve of $1.1 million . (2) Includes $2.2 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. As of December 31, 2015 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Impaired Loans: With no specific allowance: Recorded investment $ 3,772 $ 12,340 $ 5,644 $ 1,851 $ — $ — $ 23,607 Unpaid principal balance 3,720 12,346 5,645 1,851 — — 23,562 With a specific allowance: Recorded investment (1) 15,103 11,939 9,050 6,185 9,838 — 52,115 Unpaid principal balance 15,020 11,938 9,153 6,184 9,838 — 52,133 Associated allowance 476 360 787 227 — — 1,850 Total: Recorded investment 18,875 24,279 14,694 8,036 9,838 — 75,722 Unpaid principal balance 18,740 24,284 14,798 8,035 9,838 — 75,695 Associated allowance 476 360 787 227 — — 1,850 Recorded investment of loans on nonaccrual status (2) $ 5,105 $ 16,546 $ 4,313 $ 5,870 $ 9,838 $ — $ 41,672 (1) Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $46.4 million ( 61 percent ) of impaired loans as of December 31, 2015 , which resulted in a specific reserve of $1.0 million . (2) Includes $14.7 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015 : Table 5.6 March 31, 2016 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Average recorded investment in impaired loans $ 23,555 $ 23,648 $ 16,318 $ 8,567 $ 4,919 $ — $ 77,007 Income recognized on impaired loans 2 44 15 72 — — 133 March 31, 2015 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Average recorded investment in impaired loans $ 19,218 $ 40,764 $ 15,311 $ 12,507 $ — $ — $ 87,800 Income recognized on impaired loans 282 83 148 58 — — 571 For the three months ended March 31, 2016 and 2015, there were no troubled debt restructurings ("TDRs"). As of March 31, 2016 and 2015, there were no TDRs identified during the previous 12 months that were in default under the modified terms. The impact of TDRs on Farmer Mac's allowance for loan losses was immaterial for the three months ended March 31, 2016 and 2015. When particular criteria are met, such as the default of the borrower, Farmer Mac becomes entitled to purchase the defaulted loans underlying Farmer Mac Guaranteed Securities (commonly referred to as "removal-of-account" provisions). Farmer Mac records all such defaulted loans at their unpaid principal balance during the period in which Farmer Mac becomes entitled to purchase the loans and therefore regains effective control over the transferred loans. In accordance with the terms of all LTSPCs, Farmer Mac acquires loans that are either 90 days or 120 days delinquent (depending on the provisions of the applicable agreement) upon the request of the counterparty. Subsequent to the purchase, these defaulted loans are treated as nonaccrual loans and, therefore, interest is accounted for on the cash basis. Any decreases in expected cash flows are recognized as impairment. During first quarter 2016, Farmer Mac purchased five defaulted loans having an unpaid principal balance of $1.4 million from pools underlying Farm & Ranch Guaranteed Securities and LTSPCs. During first quarter 2015, Farmer Mac purchased one defaulted loan having an unpaid principal balance of $0.7 million from a pool underlying a Farm & Ranch Guaranteed Security. The following tables present information related to Farmer Mac's acquisition of defaulted loans for the three months ended March 31, 2016 and 2015 and the outstanding balances and carrying amounts of all such loans as of March 31, 2016 and December 31, 2015: Table 5.7 For the Three Months Ended March 31, 2016 March 31, 2015 (in thousands) Unpaid principal balance at acquisition date: Loans underlying LTSPCs $ 1,267 $ — Loans underlying off-balance sheet Farmer Mac Guaranteed Securities 148 657 Total unpaid principal balance at acquisition date 1,415 657 Contractually required payments receivable 1,435 — Impairment recognized subsequent to acquisition — 52 Recovery/release of allowance for defaulted loans 4 121 As of March 31, 2016 December 31, 2015 (in thousands) Outstanding balance $ 25,893 $ 36,195 Carrying amount 23,766 34,015 Net credit losses and 90 -day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs are presented in the table below. As of March 31, 2016 , there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans. Table 5.8 90-Day Delinquencies (1) Net Credit Losses As of For the Three Months Ended March 31, 2016 December 31, 2015 March 31, 2016 March 31, 2015 (in thousands) On-balance sheet assets: Farm & Ranch: Loans $ 29,184 $ 26,935 $ 39 $ — Total on-balance sheet $ 29,184 $ 26,935 $ 39 $ — Off-balance sheet assets: Farm & Ranch: LTSPCs $ 5,496 $ 5,201 $ — $ — Total off-balance sheet $ 5,496 $ 5,201 $ — $ — Total $ 34,680 $ 32,136 $ 39 $ — (1) Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. Of the $29.2 million and $26.9 million of on-balance sheet loans reported as 90 -day delinquencies as of March 31, 2016 and December 31, 2015 , respectively, none were loans subject to "removal-of-account" provisions. Credit Quality Indicators The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of March 31, 2016 and December 31, 2015 : Table 5.9 As of March 31, 2016 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Credit risk profile by internally assigned grade (1) On-balance sheet: Acceptable $ 1,928,285 $ 440,033 $ 425,346 $ 113,197 $ 15,501 $ 3,661 $ 2,926,023 Special mention (2) 9,875 1,200 25,178 2,896 — — 39,149 Substandard (3) 21,078 19,896 8,700 7,612 — — 57,286 Total on-balance sheet $ 1,959,238 $ 461,129 $ 459,224 $ 123,705 $ 15,501 $ 3,661 $ 3,022,458 Off-Balance Sheet: Acceptable $ 1,248,018 $ 439,781 $ 712,410 $ 107,708 $ 42,169 $ 4,525 $ 2,554,611 Special mention (2) 34,114 28,933 21,202 1,268 2,200 552 88,269 Substandard (3) 15,767 6,447 20,345 5,791 — 101 48,451 Total off-balance sheet $ 1,297,899 $ 475,161 $ 753,957 $ 114,767 $ 44,369 $ 5,178 $ 2,691,331 Total Ending Balance: Acceptable $ 3,176,303 $ 879,814 $ 1,137,756 $ 220,905 $ 57,670 $ 8,186 $ 5,480,634 Special mention (2) 43,989 30,133 46,380 4,164 2,200 552 127,418 Substandard (3) 36,845 26,343 29,045 13,403 — 101 105,737 Total $ 3,257,137 $ 936,290 $ 1,213,181 $ 238,472 $ 59,870 $ 8,839 $ 5,713,789 Commodity analysis of past due loans (1) On-balance sheet $ 11,785 $ 10,867 $ 3,873 $ 2,659 $ — $ — $ 29,184 Off-balance sheet 692 — 4,322 482 — — 5,496 90 days or more past due $ 12,477 $ 10,867 $ 8,195 $ 3,141 $ — $ — $ 34,680 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. As of December 31, 2015 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Credit risk profile by internally assigned grade (1) On-balance sheet: Acceptable $ 1,888,762 $ 431,038 $ 409,003 $ 89,541 $ 15,944 $ 3,199 $ 2,837,487 Special mention (2) 22,255 2,616 35,317 2,918 — — 63,106 Substandard (3) 12,825 21,247 5,958 7,514 9,838 — 57,382 Total on-balance sheet $ 1,923,842 $ 454,901 $ 450,278 $ 99,973 $ 25,782 $ 3,199 $ 2,957,975 Off-Balance Sheet Acceptable $ 1,279,454 $ 473,335 $ 753,472 $ 102,990 $ 56,208 $ 6,517 $ 2,671,976 Special mention (2) 24,422 7,226 13,121 2,938 — 523 48,230 Substandard (3) 15,933 5,949 19,910 5,224 — 102 47,118 Total off-balance sheet $ 1,319,809 $ 486,510 $ 786,503 $ 111,152 $ 56,208 $ 7,142 $ 2,767,324 Total Ending Balance: Acceptable $ 3,168,216 $ 904,373 $ 1,162,475 $ 192,531 $ 72,152 $ 9,716 $ 5,509,463 Special mention (2) 46,677 9,842 48,438 5,856 — 523 111,336 Substandard (3) 28,758 27,196 25,868 12,738 9,838 102 104,500 Total $ 3,243,651 $ 941,411 $ 1,236,781 $ 211,125 $ 81,990 $ 10,341 $ 5,725,299 Commodity analysis of past due loans (1) On-balance sheet $ 4,656 $ 7,405 $ 2,517 $ 2,519 $ 9,838 $ — $ 26,935 Off-balance sheet 511 — 4,542 148 — — 5,201 90 days or more past due $ 5,167 $ 7,405 $ 7,059 $ 2,667 $ 9,838 $ — $ 32,136 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. Concentrations of Credit Risk The following table sets forth the geographic and commodity/collateral diversification, as well as the range of original loan-to-value ratios, for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of March 31, 2016 and December 31, 2015 : Table 5.10 As of March 31, 2016 December 31, 2015 (in thousands) By commodity/collateral type: Crops $ 3,257,137 $ 3,243,651 Permanent plantings 936,290 941,411 Livestock 1,213,181 1,236,781 Part-time farm 238,472 211,125 Ag. Storage and Processing 59,870 81,990 Other 8,839 10,341 Total $ 5,713,789 $ 5,725,299 By geographic region (1) : Northwest $ 589,786 $ 582,127 Southwest 1,692,783 1,726,927 Mid-North 2,013,333 2,009,654 Mid-South 764,476 769,831 Northeast 213,848 215,883 Southeast 439,563 420,877 Total $ 5,713,789 $ 5,725,299 By original loan-to-value ratio: 0.00% to 40.00% $ 1,567,093 $ 1,594,818 40.01% to 50.00% 1,313,479 1,279,321 50.01% to 60.00% 1,582,340 1,593,025 60.01% to 70.00% 1,087,370 1,107,710 70.01% to 80.00% 141,288 126,860 80.01% to 90.00% 22,219 23,565 Total $ 5,713,789 $ 5,725,299 (1) Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment. Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios. |