LOANS AND ALLOWANCE FOR LOSSES | LOANS AND ALLOWANCE FOR LOSSES Loans Farmer Mac classifies loans as either held for investment or held for sale. Loans held for investment are recorded at the unpaid principal balance, net of unamortized premium or discount and other cost adjustments. The following table displays the composition of the loan balances as of March 31, 2019 and December 31, 2018: Table 5.1 As of March 31, 2019 As of December 31, 2018 Unsecuritized In Consolidated Trusts Total Unsecuritized In Consolidated Trusts Total (in thousands) Farm & Ranch $ 3,044,567 $ 1,566,330 $ 4,610,897 $ 3,071,222 $ 1,517,101 $ 4,588,323 Rural Utilities 1,429,101 — 1,429,101 938,843 — 938,843 Total unpaid principal balance (1) 4,473,668 1,566,330 6,039,998 4,010,065 1,517,101 5,527,166 Unamortized premiums, discounts, and other cost basis adjustments 6,843 — 6,843 (5,097 ) — (5,097 ) Total loans 4,480,511 1,566,330 6,046,841 4,004,968 1,517,101 5,522,069 Allowance for loan losses (5,270 ) (1,483 ) (6,753 ) (5,565 ) (1,452 ) (7,017 ) Total loans, net of allowance $ 4,475,241 $ 1,564,847 $ 6,040,088 $ 3,999,403 $ 1,515,649 $ 5,515,052 (1) Unpaid principal balance is the basis of presentation in disclosures of outstanding balances for Farmer Mac's lines of business. Allowance for Losses Farm & Ranch The following is a summary of the changes in the total allowance for losses for the three months ended March 31, 2019 and 2018: Table 5.2 For the Three Months Ended March 31, 2019 March 31, 2018 Allowance Reserve Total Allowance Reserve Total (in thousands) Beginning Balance $ 7,017 $ 2,167 9,184 $ 6,796 $ 2,070 8,866 Provision for/(release of) losses (264 ) (129 ) (393 ) (431 ) 21 (410 ) Charge-offs — — — — — — Ending Balance 6,753 2,038 8,791 6,365 2,091 8,456 During first quarter 2019, the net release to the allowance for loan losses and reserve for losses was primarily due to a decrease in Farm & Ranch outstanding business volume and lower specific allowance amounts on loans that Farmer Mac identified as impaired and individually evaluated. This was offset in part by a modest decline in credit quality during the first quarter of 2019. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2019. During first quarter 2018, the net releases to the allowance for loan losses recorded were primarily attributable to (1) paydowns or payoffs of loans with an existing allowance in amounts that exceeded the increase in the allowance associated with net volume growth in Farm & Ranch loans recorded in first quarter 2018, and (2) paydowns on existing substandard loans or an improvement in the risk ratings of certain substandard loans, which resulted in the reduction of the amount of substandard assets rate in the lowest quality tier. Farmer Mac recorded no charge-offs to its allowance for loan losses during first quarter 2018. The following tables present the changes in the total allowance for losses for the three months ended March 31, 2019 and 2018 by commodity type: Table 5.3 March 31, 2019 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Beginning Balance $ 4,394 $ 2,126 $ 1,460 $ 474 $ 720 $ 10 $ 9,184 (Release of)/provision for losses (161 ) (192 ) (8 ) (61 ) 17 12 (393 ) Charge-offs — — — — — — — Ending Balance $ 4,233 $ 1,934 $ 1,452 $ 413 $ 737 $ 22 $ 8,791 March 31, 2018 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Beginning Balance $ 4,081 $ 2,469 $ 1,211 $ 481 $ 606 $ 18 $ 8,866 (Release of)/provision for losses (288 ) 10 25 (68 ) (84 ) (5 ) (410 ) Charge-offs — — — — — — — Ending Balance $ 3,793 $ 2,479 $ 1,236 $ 413 $ 522 $ 13 $ 8,456 The following tables present the unpaid principal balances of loans held and loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities (excluding AgVantage securities) and the related total allowance for losses by impairment method and commodity type as of March 31, 2019 and December 31, 2018 : Table 5.4 As of March 31, 2019 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Ending Balance: Collectively evaluated for impairment: On-balance sheet $ 2,450,803 $ 946,435 $ 699,333 $ 341,177 $ 12,036 $ 4,586 $ 4,454,370 Off-balance sheet 1,215,602 506,782 620,297 168,685 72,285 3,083 2,586,734 Total $ 3,666,405 $ 1,453,217 $ 1,319,630 $ 509,862 $ 84,321 $ 7,669 $ 7,041,104 Individually evaluated for impairment: On-balance sheet $ 86,299 $ 36,785 $ 27,064 $ 6,379 $ — $ — $ 156,527 Off-balance sheet 10,752 2,357 3,916 869 — 60 17,954 Total $ 97,051 $ 39,142 $ 30,980 $ 7,248 $ — $ 60 $ 174,481 Total Farm & Ranch loans: On-balance sheet $ 2,537,102 $ 983,220 $ 726,397 $ 347,556 $ 12,036 $ 4,586 $ 4,610,897 Off-balance sheet 1,226,354 509,139 624,213 169,554 72,285 3,143 2,604,688 Total $ 3,763,456 $ 1,492,359 $ 1,350,610 $ 517,110 $ 84,321 $ 7,729 $ 7,215,585 Allowance for Losses: Collectively evaluated for impairment: On-balance sheet $ 1,818 $ 958 $ 631 $ 265 $ 84 $ 16 $ 3,772 Off-balance sheet 665 108 236 26 653 5 1,693 Total $ 2,483 $ 1,066 $ 867 $ 291 $ 737 $ 21 $ 5,465 Individually evaluated for impairment: On-balance sheet $ 1,551 $ 816 $ 511 $ 103 $ — $ — $ 2,981 Off-balance sheet 199 52 74 19 — 1 345 Total $ 1,750 $ 868 $ 585 $ 122 $ — $ 1 $ 3,326 Total Farm & Ranch loans: On-balance sheet $ 3,369 $ 1,774 $ 1,142 $ 368 $ 84 $ 16 $ 6,753 Off-balance sheet 864 160 310 45 653 6 2,038 Total $ 4,233 $ 1,934 $ 1,452 $ 413 $ 737 $ 22 $ 8,791 As of December 31, 2018 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Ending Balance: Collectively evaluated for impairment: On-balance sheet $ 2,452,803 $ 952,719 $ 705,752 $ 329,070 $ 12,097 $ 4,477 $ 4,456,918 Off-balance sheet 1,239,094 515,520 624,522 166,907 73,084 3,286 2,622,413 Total $ 3,691,897 $ 1,468,239 $ 1,330,274 $ 495,977 $ 85,181 $ 7,763 $ 7,079,331 Individually evaluated for impairment: On-balance sheet $ 66,432 $ 36,333 $ 21,361 $ 7,278 $ — $ — $ 131,404 Off-balance sheet 13,298 5,249 3,737 883 — 69 23,236 Total $ 79,730 $ 41,582 $ 25,098 $ 8,161 $ — $ 69 $ 154,640 Total Farm & Ranch loans: On-balance sheet $ 2,519,235 $ 989,052 $ 727,113 $ 336,348 $ 12,097 $ 4,477 $ 4,588,322 Off-balance sheet 1,252,392 520,769 628,259 167,790 73,084 3,355 2,645,649 Total $ 3,771,627 $ 1,509,821 $ 1,355,372 $ 504,138 $ 85,181 $ 7,832 $ 7,233,971 Allowance for Losses: Collectively evaluated for impairment: On-balance sheet $ 2,120 $ 822 $ 731 $ 303 $ 84 $ 4 $ 4,064 Off-balance sheet 668 170 207 29 636 5 1,715 Total $ 2,788 $ 992 $ 938 $ 332 $ 720 $ 9 $ 5,779 Individually evaluated for impairment: On-balance sheet $ 1,329 $ 1,065 $ 437 $ 122 $ — $ — $ 2,953 Off-balance sheet 277 69 85 20 — 1 452 Total $ 1,606 $ 1,134 $ 522 $ 142 $ — $ 1 $ 3,405 Total Farm & Ranch loans: On-balance sheet $ 3,449 $ 1,887 $ 1,168 $ 425 $ 84 $ 4 $ 7,017 Off-balance sheet 945 239 292 49 636 6 2,167 Total $ 4,394 $ 2,126 $ 1,460 $ 474 $ 720 $ 10 $ 9,184 The following tables present by commodity type the unpaid principal balances, recorded investment, and specific allowance for losses related to impaired loans and the recorded investment in loans on nonaccrual status as of March 31, 2019 and December 31, 2018 : Table 5.5 As of March 31, 2019 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Impaired Loans: With no specific allowance: Recorded investment $ 32,570 $ 15,531 $ 7,708 $ 1,605 $ — $ — $ 57,414 Unpaid principal balance 32,501 15,498 7,691 1,602 — — 57,292 With a specific allowance: Recorded investment (1) 64,666 23,690 23,331 5,657 — 60 117,404 Unpaid principal balance 64,550 23,644 23,289 5,646 — 60 117,189 Associated allowance 1,750 868 585 122 — 1 3,326 Total: Recorded investment 97,236 39,221 31,039 7,262 — 60 174,818 Unpaid principal balance 97,051 39,142 30,980 7,248 — 60 174,481 Associated allowance 1,750 868 585 122 — 1 3,326 Recorded investment of loans on nonaccrual status (2) $ 35,879 $ 12,843 $ 10,490 $ 3,760 $ — $ — $ 62,972 (1) Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $115.0 million ( 66% ) of impaired loans as of March 31, 2019 , which resulted in a specific allowance of $2.5 million . (2) Includes $15.8 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. As of December 31, 2018 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Impaired Loans: With no specific allowance: Recorded investment $ 20,734 $ 3,592 $ 5,764 $ 1,922 $ — $ — $ 32,012 Unpaid principal balance 20,632 3,573 5,737 1,912 — — 31,854 With a specific allowance: Recorded investment (1) 59,335 38,176 19,443 6,276 — 70 123,300 Unpaid principal balance 59,098 38,009 19,361 6,249 — 69 122,786 Associated allowance 1,606 1,134 522 142 — 1 3,405 Total: Recorded investment 80,069 41,768 25,207 8,198 — 70 155,312 Unpaid principal balance 79,730 41,582 25,098 8,161 — 69 154,640 Associated allowance 1,606 1,134 522 142 — 1 3,405 Recorded investment of loans on nonaccrual status (2) $ 26,611 $ 21,349 $ 8,803 $ 4,645 $ — $ — $ 61,408 (1) Impairment analysis was performed in the aggregate in consideration of similar risk characteristics of the assets and historical statistics on $120.9 million ( 78% ) of impaired loans as of December 31, 2018 , which resulted in a specific allowance of $2.7 million . (2) Includes $41.8 million of loans that are less than 90 days delinquent but which have not met Farmer Mac's performance criteria for returning to accrual status. The following table presents by commodity type the average recorded investment and interest income recognized on impaired loans for the three months ended March 31, 2019 and 2018 : Table 5.6 March 31, 2019 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Average recorded investment in impaired loans $ 88,653 $ 40,495 $ 28,123 $ 7,730 $ — $ 65 $ 165,066 Income recognized on impaired loans 322 299 113 67 — — 801 March 31, 2018 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) For the Three Months Ended: Average recorded investment in impaired loans $ 72,017 $ 43,427 $ 22,274 $ 8,850 $ — $ 716 $ 147,284 Income recognized on impaired loans 392 172 79 55 — — 698 Net credit losses and 90 -day delinquencies as of and for the periods indicated for loans held and loans underlying off-balance sheet securities representing interests in pools of eligible Farm & Ranch loans ("Farm & Ranch Guaranteed Securities") and LTSPCs are presented in the table below. As of March 31, 2019 , there were no delinquencies and no probable losses inherent in Farmer Mac's Rural Utilities loan portfolio and Farmer Mac had not experienced credit losses on any Rural Utilities loans. Table 5.7 90-Day Delinquencies (1) Net Credit (Recoveries)/Losses As of For the Three Months Ended March 31, 2019 December 31, 2018 March 31, 2019 March 31, 2018 (in thousands) On-balance sheet assets: Farm & Ranch: Loans $ 47,219 $ 19,577 $ — $ 16 Total on-balance sheet $ 47,219 $ 19,577 $ — $ 16 Off-balance sheet assets: Farm & Ranch: LTSPCs $ 5,147 $ 7,304 $ — $ — Total off-balance sheet $ 5,147 $ 7,304 $ — $ — Total $ 52,366 $ 26,881 $ — $ 16 (1) Includes loans and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs that are 90 days or more past due, in foreclosure, or in bankruptcy with at least one missed payment, excluding loans performing under either their original loan terms or a court-approved bankruptcy plan. Of the $47.2 million of on-balance sheet loans reported as 90 -day delinquencies as of March 31, 2019 , $0.1 million were loans subject to "removal-of-account" provisions. Of the $19.6 million of on-balance sheet loans reported as 90 -day delinquencies as of December 31, 2018 , $0.1 million were loans subject to "removal-of-account" provisions. Credit Quality Indicators The following tables present credit quality indicators related to Farm & Ranch loans held and loans underlying LTSPCs and off-balance sheet Farm & Ranch Guaranteed Securities as of March 31, 2019 and December 31, 2018 : Table 5.8 As of March 31, 2019 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Credit risk profile by internally assigned grade (1) On-balance sheet: Acceptable $ 2,391,354 $ 901,684 $ 682,548 $ 331,910 $ 10,539 $ 4,586 $ 4,322,621 Special mention (2) 59,594 44,751 16,786 9,267 1,497 — 131,895 Substandard (3) 86,154 36,785 27,063 6,379 — — 156,381 Total on-balance sheet $ 2,537,102 $ 983,220 $ 726,397 $ 347,556 $ 12,036 $ 4,586 $ 4,610,897 Off-Balance Sheet: Acceptable $ 1,088,307 $ 476,644 $ 558,864 $ 165,020 $ 71,160 $ 2,477 $ 2,362,472 Special mention (2) 80,802 24,960 45,249 870 — — 151,881 Substandard (3) 57,245 7,535 20,100 3,664 1,125 666 90,335 Total off-balance sheet $ 1,226,354 $ 509,139 $ 624,213 $ 169,554 $ 72,285 $ 3,143 $ 2,604,688 Total Ending Balance: Acceptable $ 3,479,661 $ 1,378,328 $ 1,241,412 $ 496,930 $ 81,699 $ 7,063 $ 6,685,093 Special mention (2) 140,396 69,711 62,035 10,137 1,497 — 283,776 Substandard (3) 143,399 44,320 47,163 10,043 1,125 666 246,716 Total $ 3,763,456 $ 1,492,359 $ 1,350,610 $ 517,110 $ 84,321 $ 7,729 $ 7,215,585 Commodity analysis of past due loans (1) On-balance sheet $ 30,149 $ 7,929 $ 6,745 $ 2,396 $ — $ — $ 47,219 Off-balance sheet 4,360 196 100 491 — — 5,147 90 days or more past due $ 34,509 $ 8,125 $ 6,845 $ 2,887 $ — $ — $ 52,366 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. As of December 31, 2018 Crops Permanent Livestock Part-time Ag. Storage and Other Total (in thousands) Credit risk profile by internally assigned grade (1) On-balance sheet: Acceptable $ 2,381,853 $ 937,793 $ 679,253 $ 321,345 $ 10,604 $ 4,477 $ 4,335,325 Special mention (2) 71,096 14,926 26,499 7,725 1,493 — 121,739 Substandard (3) 66,286 36,333 21,361 7,278 — — 131,258 Total on-balance sheet $ 2,519,235 $ 989,052 $ 727,113 $ 336,348 $ 12,097 $ 4,477 $ 4,588,322 Off-Balance Sheet Acceptable $ 1,128,787 $ 469,479 $ 577,708 $ 162,730 $ 71,959 $ 2,656 $ 2,413,319 Special mention (2) 62,430 36,778 30,703 1,023 — — 130,934 Substandard (3) 61,175 14,512 19,848 4,037 1,125 699 101,396 Total off-balance sheet $ 1,252,392 $ 520,769 $ 628,259 $ 167,790 $ 73,084 $ 3,355 $ 2,645,649 Total Ending Balance: Acceptable $ 3,510,640 $ 1,407,272 $ 1,256,961 $ 484,075 $ 82,563 $ 7,133 $ 6,748,644 Special mention (2) 133,526 51,704 57,202 8,748 1,493 — 252,673 Substandard (3) 127,461 50,845 41,209 11,315 1,125 699 232,654 Total $ 3,771,627 $ 1,509,821 $ 1,355,372 $ 504,138 $ 85,181 $ 7,832 $ 7,233,971 Commodity analysis of past due loans (1) On-balance sheet $ 8,345 $ 2,997 $ 4,059 $ 4,176 $ — $ — $ 19,577 Off-balance sheet 6,476 197 — 631 — — 7,304 90 days or more past due $ 14,821 $ 3,194 $ 4,059 $ 4,807 $ — $ — $ 26,881 (1) Amounts represent unpaid principal balance of risk-rated loans, which is the basis Farmer Mac uses to analyze its portfolio, and recorded investment of past due loans. (2) Assets in the "Special mention" category generally have potential weaknesses due to performance issues but are currently considered to be adequately secured. (3) Substandard assets have a well-defined weakness or weaknesses and there is a distinct possibility that some loss will be sustained if deficiencies are not corrected. Concentrations of Credit Risk The following table sets forth the geographic and commodity/collateral diversification, the range of original loan-to-value ratios, and the range in the size of borrower exposure for all Farm & Ranch loans held and loans underlying off-balance sheet Farm & Ranch Guaranteed Securities and LTSPCs as of March 31, 2019 and December 31, 2018: Table 5.9 As of March 31, 2019 December 31, 2018 (in thousands) By commodity/collateral type: Crops $ 3,763,456 $ 3,771,627 Permanent plantings 1,492,359 1,509,821 Livestock 1,350,610 1,355,372 Part-time farm 517,110 504,138 Ag. Storage and Processing 84,321 85,181 Other 7,729 7,832 Total $ 7,215,585 $ 7,233,971 By geographic region (1) : Northwest $ 847,896 $ 855,596 Southwest 2,282,664 2,273,184 Mid-North 2,287,199 2,296,073 Mid-South 893,639 883,279 Northeast 337,019 332,370 Southeast 567,168 593,469 Total $ 7,215,585 $ 7,233,971 By original loan-to-value ratio: 0.00% to 40.00% $ 1,304,411 $ 1,333,790 40.01% to 50.00% 1,831,552 1,811,166 50.01% to 60.00% 2,506,962 2,530,484 60.01% to 70.00% 1,250,982 1,244,823 70.01% to 80.00% (2) 298,001 289,427 80.01% to 90.00% (2) 23,677 24,281 Total $ 7,215,585 $ 7,233,971 By size of borrower exposure (3) : Less than $1,000,000 $ 2,446,989 $ 2,431,296 $1,000,000 to $4,999,999 2,736,397 2,755,996 $5,000,000 to $9,999,999 881,847 916,422 $10,000,000 to $24,999,999 604,712 601,349 $25,000,000 and greater 545,640 528,908 Total $ 7,215,585 $ 7,233,971 (1) Geographic regions: Northwest (AK, ID, MT, OR, WA, WY); Southwest (AZ, CA, CO, HI, NM, NV, UT); Mid-North (IA, IL, IN, MI, MN, NE, ND, SD, WI); Mid-South (AR, KS, LA, MO, OK, TX); Northeast (CT, DE, KY, MA, MD, ME, NH, NJ, NY, OH, PA, RI, VA, VT, WV); Southeast (AL, FL, GA, MS, NC, SC, TN). (2) Primarily part-time farm loans. Loans with original loan-to-value ratios of greater than 80% are required to have private mortgage insurance. (3) Includes multiple loans to the same borrower or borrower-related entities. The original loan-to-value ratio is calculated by dividing the loan principal balance at the time of guarantee, purchase, or commitment by the appraised value at the date of loan origination or, when available, the updated appraised value at the time of guarantee, purchase, or commitment. Current loan-to-value ratios may be higher or lower than the original loan-to-value ratios. Material Related Party Transactions On February 19, 2019, Farmer Mac purchased a $546.2 million portfolio of participations in seasoned Rural Utilities loans from CoBank, ACB and CoBank, FCB (collectively, "CoBank") under a master loan participation agreement entered into on February 13, 2019. CoBank is a related party to Farmer Mac because of its stock ownership in Farmer Mac. For more information, see the Current Report on Form 8-K that we filed with the SEC on February 20, 2019. |