LOANS HELD FOR INVESTMENT, NET | 5. LOANS HELD FOR INVESTMENT, NET The following table presents the loan categories for the period ended as indicated: December 31, (In thousands) 2023 2022 One-to-four family residential and cooperative/condominium apartment $ 887,555 $ 773,321 Multifamily residential and residential mixed-use 4,017,176 4,026,826 CRE 4,620,900 4,457,630 ADC 168,513 229,663 Total real estate loans 9,694,144 9,487,440 C&I 1,066,938 1,071,712 Other loans 5,755 7,679 Total 10,766,837 10,566,831 Fair value hedge basis point adjustments (1) 6,591 — Total loans, net of fair value hedge basis point adjustments 10,773,428 10,566,831 Allowance for credit losses (71,743) (83,507) Loans held for investment, net $ 10,701,685 $ 10,483,324 (1) At December 31, 2023, the loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged one-to-four family residential mortgage loans, multifamily residential mortgage loans and CRE loans. C&I loans included SBA PPP loans totaling $1.1 million and $5.8 million at December 31, 2023 and 2022, respectively. In June 2021, the Company sold $596.2 million of SBA PPP loans and recorded a gain of $20.7 million in gain on sale of SBA loans in the consolidated statements of operations. The following tables present data regarding the allowance for credit losses activity for the periods indicated: Real Estate Loans One-to-Four Family Multifamily Residential and Residential Cooperative/ and Condominium Residential Total Real Other (In thousands) Apartment Mixed-Use CRE ADC Estate C&I Loans Total Ending balance as of December 31, 2020 $ 644 $ 17,016 $ 9,059 $ 1,993 $ 28,712 $ 12,737 $ 12 $ 41,461 Impact of adopting CECL as of January 1, 2021 1,048 (8,254) 4,849 381 (1,976) (1,935) (8) (3,919) Beginning balance as of January 1, 2021 1,692 8,762 13,908 2,374 26,736 10,802 4 37,542 Day 1 acquired PCD loans 2,220 3,292 23,124 117 28,753 23,374 157 52,284 Provision for credit losses 1,975 (3,921) (4,497) 2,366 (4,077) 6,016 1,364 3,303 Charge-offs (20) (391) (3,406) — (3,817) (4,984) (777) (9,578) Recoveries 65 74 37 — 176 123 3 302 Ending balance as of December 31, 2021 $ 5,932 $ 7,816 $ 29,166 $ 4,857 $ 47,771 $ 35,331 $ 751 $ 83,853 Provision (credit) for credit losses 37 542 (1,891) (3,134) (4,446) 11,786 (430) 6,910 Charge-offs — — — — — (11,401) (53) (11,454) Recoveries — 2 54 — 56 4,137 5 4,198 Ending balance as of December 31, 2022 $ 5,969 $ 8,360 $ 27,329 $ 1,723 $ 43,381 $ 39,853 $ 273 $ 83,507 Provision (credit) for credit losses 858 (1,121) (721) 266 (718) 3,464 129 2,875 Charge-offs (14) (2) — — (16) (15,364) (300) (15,680) Recoveries — — — — — 1,024 17 1,041 Ending balance as of December 31, 2023 $ 6,813 $ 7,237 $ 26,608 $ 1,989 $ 42,647 $ 28,977 $ 119 $ 71,743 The following tables present the amortized cost basis of loans on non-accrual status as of the periods indicated: December 31, 2023 Non-accrual with Non-accrual with (In thousands) No Allowance Allowance Reserve One-to-four family residential and cooperative/condominium apartment $ — $ 3,248 $ 133 CRE 2,298 8,229 832 ADC — 657 305 C&I 1,482 13,185 12,932 Total $ 3,780 $ 25,319 $ 14,202 December 31, 2022 Non-accrual with Non-accrual with (In thousands) No Allowance Allowance Reserve One-to-four family residential and cooperative/condominium apartment $ — $ 3,203 $ 181 CRE 4,915 3,417 1,424 ADC 657 — — C&I 503 21,443 20,685 Other — 99 99 Total $ 6,075 $ 28,162 $ 22,389 The Company did not recognize interest income on non-accrual loans held for investment during the years ended December 31, 2023 or 2022. The following tables summarize the past due status of the Company’s investment in loans as of the dates indicated: December 31, 2023 Loans 90 Days or Total 30 to 59 60 to 89 More Past Due Past Due Days Days and Still and Total (In thousands) Past Due Past Due Accruing Interest Non-accrual Non-accrual Current Loans Real estate: One-to-four family residential, including condominium and cooperative apartment $ 4,071 $ 73 $ — $ 3,248 $ 7,392 $ 880,163 $ 887,555 Multifamily residential and residential mixed-use — — — — — 4,017,176 4,017,176 CRE 3,160 208 — 10,527 13,895 4,607,005 4,620,900 ADC 430 — — 657 1,087 167,426 168,513 Total real estate 7,661 281 — 14,432 22,374 9,671,770 9,694,144 C&I 4,316 1,009 — 14,667 19,992 1,046,946 1,066,938 Other — — — — — 5,755 5,755 Total $ 11,977 $ 1,290 $ — $ 29,099 $ 42,366 $ 10,724,471 $ 10,766,837 December 31, 2022 Loans 90 Days or Total 30 to 59 60 to 89 More Past Due Past Due Days Days and Still and Total (In thousands) Past Due Past Due Accruing Interest Non-accrual Non-accrual Current Loans Real estate: One-to-four family residential, including condominium and cooperative apartment $ 686 $ — $ — $ 3,203 $ 3,889 $ 769,432 $ 773,321 Multifamily residential and residential mixed-use 4,817 — — — 4,817 4,022,009 4,026,826 CRE 14,189 — — 8,332 22,521 4,435,109 4,457,630 ADC — — — 657 657 229,006 229,663 Total real estate 19,692 — — 12,192 31,884 9,455,556 9,487,440 C&I 3,561 741 — 21,946 26,248 1,045,464 1,071,712 Other 264 1 — 99 364 7,315 7,679 Total $ 23,517 $ 742 $ — $ 34,237 $ 58,496 $ 10,508,335 $ 10,566,831 Accruing Loans 90 Days or More Past Due: At December 31, 2023 and 2022, there were no accruing loans 90 days or more past due. Collateral Dependent Loans: The Company had collateral dependent loans which were individually evaluated to determine expected credit losses as follows: Year Ended December 31, 2023 2022 Real Estate Associated Allowance Real Estate Associated Allowance (In thousands) Collateral Dependent for Credit Losses Collateral Dependent for Credit Losses CRE $ 8,903 $ 621 $ 7,391 $ 1,297 ADC 657 305 657 — C&I 1,444 — 949 — Total $ 11,004 $ 926 $ 8,997 $ 1,297 Related Party Loans Certain directors, executive officers, and their related parties, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during 2023. The following table sets forth selected information about related party loans: Year Ended (In thousands) December 31, 2023 Beginning balance $ 4,956 New loans 531 Repayments (565) Balance at end of period $ 4,922 Loan Restructurings The Company adopted ASU No. 2022-02 on January 1, 2023, which eliminates the recognition and measurement of a TDR. Due to the removal of the TDR designation, the Company applies the loan refinancing and restructuring guidance to determine whether a modification or other forms of restructuring result in a new loan or a continuation of an existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include conditions where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and/or a combinations of these modifications. The disclosures related to loan restructuring are only for modifications that directly affect cash flows. The following table shows the amortized cost basis as of December 31, 2023 of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of concession granted: For the Year Ended December 31, 2023 Term Significant % of Significant Extension and Payment Delay Total Class Term Payment Significant and Interest of Financing (Dollars in thousands) Extension Delay Payment Delay Rate Reduction Total Receivable One-to-four family residential and cooperative/condominium apartment $ — $ 2,856 $ 92 $ — $ 2,948 0.3 % Multifamily residential and residential mixed-use — — — — — 0.0 CRE — 24,706 — — 24,706 0.5 ADC — — — — — 0.0 C&I 1,789 12,020 520 298 14,627 1.4 Other — — — — — 0.0 Total $ 1,789 $ 39,582 $ 612 $ 298 $ 42,281 0.4 % The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty: For the Year Ended December 31, 2023 Weighted Average Weighted Average Weighted Average Payment Delay Interest Rate Months of or Principal (Dollars in thousands) Reductions Term Extensions Forgiveness One-to-four family residential and cooperative/condominium apartment — % 189 $ 76 Multifamily residential and residential mixed-use — — — CRE — — 988 ADC — — — C&I 4.27 13 2,406 Other — — — Total 4.27 % 202 $ 3,470 The Bank monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table describes the performance of loans that have been modified during the year ended December 31, 2023. December 31, 2023 30-59 60-89 90+ (Dollars in thousands) Current Days Past Due Days Past Due Days Past Due Non-Accrual Total One-to-four family residential and cooperative/condominium apartment $ 2,856 $ — $ — $ — $ 92 $ 2,948 Multifamily residential and residential mixed-use — — — — — CRE 24,706 — — — — 24,706 ADC — — — — — — C&I 12,496 — — — 2,131 14,627 Other — — — — — — Total $ 40,058 $ — $ — $ — $ 2,223 $ 42,281 There were no loans made to borrowers experiencing financial difficulty that were modified during the year ended December 31, 2023, that subsequently defaulted. For the purposes of this disclosure, a payment default is defined as 90 or more days past due and still accruing. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Prior to our adoption of ASU 2022-02, as of December 31, 2022, the Company had TDRs totaling $22.1 million. The Company had allocated $9.1 million of allowance for those loans at December 31, 2022, with no commitments to lend additional amounts. As of December 31, 2021, the Company had TDRs totaling $942 thousand. The Company had allocated $483 thousand of allowance for those loans at December 31, 2021, with no commitments to lend additional amounts. During the year ended December 31, 2022, TDR modifications included reduction of outstanding principal, extensions of maturity dates, or favorable interest rates and loan terms than the prevailing market interest rates and loan terms. During the year ended December 31, 2022, the Company modified one CRE loan as a TDR, and one Acquisition, Development, and Construction loan, which subsequently paid off during the year. During the year ended December 31, 2021, the Company modified one CRE loan as a TDR, which subsequently paid off during the year. The following table presents the loans by category modified as TDRs that occurred during the year ended December 31, 2022: Modifications During the Year Ended December 31, 2022 2021 Pre- Post- Pre- Post- Modification Modification Modification Modification Outstanding Outstanding Outstanding Outstanding Number Recorded Recorded Number Recorded Recorded (Dollars in thousands) of Loans Investment Investment of Loans Investment Investment One-to-four family residential and cooperative/condominium apartment 2 $ 762 $ 762 2 $ 467 $ 467 CRE 1 991 991 1 10,000 10,000 ADC 1 13,500 13,500 — — — C&I 7 21,934 21,938 1 456 488 Other 1 276 276 — — — Total 12 $ 37,463 $ 37,467 4 $ 10,923 $ 10,955 There were no TDR charge-offs during the years ended December 31, 2022 and 2021. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit structure, loan documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying them as to credit risk. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date. Substandard. Doubtful. The following is a summary of the credit risk profile of loans by internally assigned grade as of the periods indicated, the years represent the year of origination for non-revolving loans: December 31, 2023 (In thousands) 2023 2022 2021 2020 2019 2018 and Prior Revolving Revolving-Term Total One-to-four family residential, and condominium/cooperative apartment: Pass $ 170,601 $ 213,479 $ 102,684 $ 69,524 $ 62,356 $ 213,131 $ 31,205 $ 12,493 $ 875,473 Special mention — — — — — 33 159 776 968 Substandard — — — 1,005 337 8,711 — 1,061 11,114 Doubtful — — — — — — — — — Total one-to-four family residential, and condominium/cooperative apartment 170,601 213,479 102,684 70,529 62,693 221,875 31,364 14,330 887,555 YTD Gross Charge-Offs — — — — — — — 14 14 Multifamily residential and residential mixed-use: Pass 256,822 1,340,197 578,352 283,633 384,937 981,820 4,841 4,325 3,834,927 Special mention — — 9,334 3,880 3,886 64,273 — — 81,373 Substandard — — — 28,799 5,089 66,988 — — 100,876 Doubtful — — — — — — — — — Total multifamily residential and residential mixed-use 256,822 1,340,197 587,686 316,312 393,912 1,113,081 4,841 4,325 4,017,176 YTD Gross Charge-Offs — — — — — 2 — — 2 CRE: Pass 417,973 990,748 817,171 566,427 484,930 1,025,160 24,839 11,538 4,338,786 Special mention — 28,770 19,872 88,040 10,484 5,754 — 17,862 170,782 Substandard — — 151 61,424 7,289 42,468 — — 111,332 Doubtful — — — — — — — — — Total CRE 417,973 1,019,518 837,194 715,891 502,703 1,073,382 24,839 29,400 4,620,900 YTD Gross Charge-Offs — — — — — — — — — ADC: Pass 16,735 17,534 59,202 9,900 2,665 437 22,444 225 129,142 Special mention — 11,500 14,961 — 12,253 — — — 38,714 Substandard — — — — — — — 657 657 Doubtful — — — — — — — — — Total ADC 16,735 29,034 74,163 9,900 14,918 437 22,444 882 168,513 YTD Gross Charge-Offs — — — — — — — — — C&I: Pass 60,771 138,145 24,865 25,371 25,142 37,019 620,799 31,467 963,579 Special mention 481 12,912 1,199 905 1,204 159 21,108 7,444 45,412 Substandard — 1,857 2,045 5,577 1,768 11,936 15,567 18,449 57,199 Doubtful — — — — — 748 — — 748 Total C&I 61,252 152,914 28,109 31,853 28,114 49,862 657,474 57,360 1,066,938 YTD Gross Charge-Offs — — 77 38 4,166 2,229 5,464 3,390 15,364 Total: Pass 922,902 2,700,103 1,582,274 954,855 960,030 2,257,567 704,128 60,048 10,141,907 Special mention 481 53,182 45,366 92,825 27,827 70,219 21,267 26,082 337,249 Substandard — 1,857 2,196 96,805 14,483 130,103 15,567 20,167 281,178 Doubtful — — — — — 748 — — 748 Total Loans $ 923,383 $ 2,755,142 $ 1,629,836 $ 1,144,485 $ 1,002,340 $ 2,458,637 $ 740,962 $ 106,297 $ 10,761,082 YTD Gross Charge-Offs $ — $ — $ 77 $ 38 $ 4,166 $ 2,231 $ 5,464 $ 3,404 $ 15,380 December 31, 2022 (In thousands) 2022 2021 2020 2019 2018 2017 and Prior Revolving Revolving-Term Total One-to-four family residential, and condominium/cooperative apartment: Pass $ 225,031 $ 108,185 $ 72,732 $ 65,515 $ 66,038 $ 164,338 $ 41,172 $ 12,563 $ 755,574 Special mention — — — — 735 1,175 579 726 3,215 Substandard — — 1,026 1,227 407 10,779 — 1,093 14,532 Doubtful — — — — — — — — — Total one-to-four family residential, and condominium/cooperative apartment 225,031 108,185 73,758 66,742 67,180 176,292 41,751 14,382 773,321 YTD Gross Charge-Offs — — — — — — — — — Multifamily residential and residential mixed-use: Pass 1,386,549 582,393 316,424 395,933 127,074 1,107,281 12,584 — 3,928,238 Special mention — — — 11,183 — 14,168 — — 25,351 Substandard — — 12,294 7,001 20,311 33,631 — — 73,237 Doubtful — — — — — — — — — Total multifamily residential and residential mixed-use 1,386,549 582,393 328,718 414,117 147,385 1,155,080 12,584 — 4,026,826 YTD Gross Charge-Offs — — — — — — — — — CRE: Pass 1,021,622 854,240 753,552 510,332 308,265 868,099 34,362 24,767 4,375,239 Special mention 2,864 — 19,655 4,653 14,372 15,478 — — 57,022 Substandard — 151 4,550 7,947 1,131 11,590 — — 25,369 Doubtful — — — — — — — — — Total CRE 1,024,486 854,391 777,757 522,932 323,768 895,167 34,362 24,767 4,457,630 YTD Gross Charge-Offs — — — — — — — — — ADC: Pass 36,877 152,543 11,242 15,943 — 2,087 10,033 281 229,006 Special mention — — — — — — — — — Substandard — 657 — — — — — — 657 Doubtful — — — — — — — — — Total ADC 36,877 153,200 11,242 15,943 — 2,087 10,033 281 229,663 YTD Gross Charge-Offs — — — — — — — — — C&I: Pass 175,347 36,511 42,103 37,030 20,628 33,343 628,560 22,239 995,761 Special mention 3,770 — 894 1,529 1,521 843 9,062 478 18,097 Substandard 5,242 1,244 5,364 2,968 970 10,232 11,290 9,412 46,722 Doubtful — — — 8,332 752 2,048 — — 11,132 Total C&I 184,359 37,755 48,361 49,859 23,871 46,466 648,912 32,129 1,071,712 YTD Gross Charge-Offs — 477 4,720 2,088 — 2,414 1,460 242 11,401 Total: Pass 2,845,426 1,733,872 1,196,053 1,024,753 522,005 2,175,148 726,711 59,850 10,283,818 Special mention 6,634 — 20,549 17,365 16,628 31,664 9,641 1,204 103,685 Substandard 5,242 2,052 23,234 19,143 22,819 66,232 11,290 10,505 160,517 Doubtful — — — 8,332 752 2,048 — — 11,132 Total Loans $ 2,857,302 $ 1,735,924 $ 1,239,836 $ 1,069,593 $ 562,204 $ 2,275,092 $ 747,642 $ 71,559 $ 10,559,152 YTD Gross Charge-Offs $ — $ 477 $ 4,720 $ 2,088 $ — $ 2,414 $ 1,460 $ 242 $ 11,401 For other loans, the Company evaluates credit quality based on payment activity. Other loans that are 90 days or more past due are placed on non-accrual status, while all remaining other loans are classified and evaluated as performing. The following is a summary of the credit risk profile of other loans by internally assigned grade: Year Ended December 31, (In thousands) 2023 2022 Performing $ 5,755 $ 7,580 Non-accrual — 99 Total $ 5,755 $ 7,679 |