LOANS HELD FOR INVESTMENT, NET | 4. LOANS HELD FOR INVESTMENT, NET The following table presents the loan categories for the period ended as indicated: (In thousands) December 31, 2024 December 31, 2023 Business loans (1) $ 2,725,726 $ 2,308,171 One-to-four family residential and cooperative/condominium apartment 951,528 887,555 Multifamily residential and residential mixed-use 3,820,283 4,017,176 Non-owner-occupied commercial real estate 3,230,535 3,379,667 Acquisition, development, and construction ("ADC") 136,172 168,513 Other loans 5,084 5,755 Total 10,869,328 10,766,837 Fair value hedge basis point adjustments (2) 2,615 6,591 Total loans, net of fair value hedge basis point adjustments 10,871,943 10,773,428 Allowance for credit losses (88,751) (71,743) Loans held for investment, net $ 10,783,192 $ 10,701,685 (1) Business loans include C&I loans, owner-occupied commercial real estate loans and PPP loans. (2) The loan portfolio included a fair value hedge basis point adjustment to the carrying amount of hedged owner-occupied commercial real estate in business loans, one-to-four family residential mortgage loans, multifamily residential mortgage loans and non-owner occupied commercial real estate loans . The following tables present data regarding the allowance for credit losses activity for the periods indicated: One-to-Four Family Multifamily Residential and Residential Non-Owner Cooperative/ and Occupied Business Condominium Residential Commercial Other (In thousands) Loans Apartment Mixed-Use Real Estate ADC Loans Total Beginning balance as of January 1, 2022 62,366 5,932 7,816 2,131 4,857 751 83,853 (Credit) provision for credit losses (8,073) 37 542 17,968 (3,134) (430) 6,910 Charge-offs (11,401) — — — — (53) (11,454) Recoveries 4,137 — 2 54 — 5 4,198 Ending balance as of December 31, 2022 $ 47,029 $ 5,969 $ 8,360 $ 20,153 $ 1,723 $ 273 $ 83,507 Provision (credit) for credit losses 3,273 858 (1,121) (530) 266 129 2,875 Charge-offs (15,364) (14) (2) — — (300) (15,680) Recoveries 1,024 — — — — 17 1,041 Ending balance as of December 31, 2023 $ 35,962 $ 6,813 $ 7,237 $ 19,623 $ 1,989 $ 119 $ 71,743 Provision for credit losses 14,435 2,688 9,385 9,176 334 179 36,197 Charge-offs (8,051) — (4,677) (6,926) — (110) (19,764) Recoveries 552 — 1 3 — 19 575 Ending balance as of December 31, 2024 $ 42,898 $ 9,501 $ 11,946 $ 21,876 $ 2,323 $ 207 $ 88,751 The following tables present the amortized cost basis of loans on non-accrual status as of the periods indicated: December 31, 2024 Non-accrual with Non-accrual with Related (In thousands) No Allowance Allowance Allowance Business loans $ 5,196 $ 17,428 $ 15,810 One-to-four family residential and cooperative/condominium apartment — 3,213 31 Non-owner-occupied commercial real estate 16,456 6,504 432 ADC — 657 287 Other loans — 25 25 Total $ 21,652 $ 27,827 $ 16,585 December 31, 2023 Non-accrual with Non-accrual with Related (In thousands) No Allowance Allowance Allowance Business loans $ 3,780 $ 14,794 $ 13,228 One-to-four family residential and cooperative/condominium apartment — 3,248 133 Non-owner-occupied commercial real estate — 6,620 636 ADC — 657 205 Total $ 3,780 $ 25,319 $ 14,202 The Company did not recognize interest income on non-accrual loans held for investment during the years ended December 31, 2024 or 2023. The following tables summarize the past due status of the Company’s investment in loans as of the dates indicated: December 31, 2024 Loans 90 Days or Total 30 to 59 60 to 89 More Past Due Past Due Days Days and Still and Total (In thousands) Past Due Past Due Accruing Interest Non-accrual Non-accrual Current Loans Business loans $ 3,385 $ 2,441 $ — $ 22,624 $ 28,450 $ 2,697,276 $ 2,725,726 One-to-four family residential, including condominium and cooperative apartment 1,919 1,271 — 3,213 6,403 945,125 951,528 Multifamily residential and residential mixed-use 3,759 27,601 — — 31,360 3,788,923 3,820,283 Non-owner-occupied commercial real estate 1,265 — — 22,960 24,225 3,206,310 3,230,535 ADC — — — 657 657 135,515 136,172 Other loans 2 — — 25 27 5,057 5,084 Total $ 10,330 $ 31,313 $ — $ 49,479 $ 91,122 $ 10,778,206 $ 10,869,328 December 31, 2023 Loans 90 Days or Total 30 to 59 60 to 89 More Past Due Past Due Days Days and Still and Total (In thousands) Past Due Past Due Accruing Interest Non-accrual Non-accrual Current Loans Business loans $ 7,139 $ 1,217 $ — $ 18,574 $ 26,930 $ 2,281,241 $ 2,308,171 One-to-four family residential, including condominium and cooperative apartment 4,071 73 — 3,248 7,392 880,163 887,555 Multifamily residential and residential mixed-use — — — — — 4,017,176 4,017,176 Non-owner-occupied commercial real estate 337 — — 6,620 6,957 3,372,710 3,379,667 ADC 430 — — 657 1,087 167,426 168,513 Other loans — — — — — 5,755 5,755 Total $ 11,977 $ 1,290 $ — $ 29,099 $ 42,366 $ 10,724,471 $ 10,766,837 Accruing Loans 90 Days or More Past Due: The Company did not have accruing loans 90 days or more past due at December 31, 2024 and 2023. Collateral Dependent Loans: The Company had collateral dependent loans which were individually evaluated to determine expected credit losses as of the dates indicated: December 31, 2024 December 31, 2023 Real Estate Associated Allowance Real Estate Associated Allowance (In thousands) Collateral Dependent for Credit Losses Collateral Dependent for Credit Losses Business loans $ 9,290 $ 1,408 $ 3,742 $ — Non-owner-occupied commercial real estate 22,944 416 6,605 621 ADC 657 287 657 305 Total $ 32,891 $ 2,111 $ 11,004 $ 926 Related Party Loans Certain directors, executive officers, and their related parties, including their immediate families and companies in which they are principal owners, were loan customers of the Bank during 2024. The following table sets forth selected information about related party loans: Year Ended December 31, (In thousands) 2024 2023 Beginning balance $ 4,922 $ 4,956 New loans 8 531 Effect of changes in composition of related parties (1,146) — Repayments (39) (565) Balance at end of period $ 3,745 $ 4,922 Loan Restructurings The Company applies the loan refinancing and restructuring guidance to determine whether a modification or other forms of restructuring result in a new loan or a continuation of an existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include conditions where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and/or a combination of these modifications. The disclosures related to loan restructuring are only for modifications that directly affect cash flows. The following tables show the amortized cost basis as of December 31, 2024 and 2023 of the loans modified to borrowers experiencing financial difficulty, disaggregated by loan category and type of concession granted: For the Year Ended December 31, 2024 Significant Payment Significant Delay, Term Payment Term Term Extension Delay Extension Extension % of and and and and Total Significant Significant Interest Interest Interest Class of Term Payment Payment Rate Rate Rate Financing (Dollars in thousands) Extension Delay Delay Reduction Reduction Reduction Total Receivable Business loans $ 19,668 $ 182 $ 187 $ 27 $ — $ — $ 20,064 0.7 % One-to-four family residential, including condominium and cooperative apartment — — — — 896 — 896 0.1 Multifamily residential and residential mixed-use — 34,087 — — — — 34,087 0.9 Non-owner-occupied commercial real estate — 31,102 — — — — 31,102 1.0 Total $ 19,668 $ 65,371 $ 187 $ 27 $ 896 $ — $ 86,149 0.8 % For the Year Ended December 31, 2023 Significant Payment Significant Delay, Term Payment Term Term Extension Delay Extension Extension % of and and and and Total Significant Significant Interest Interest Interest Class of Term Payment Payment Rate Rate Rate Financing (Dollars in thousands) Extension Delay Delay Reduction Reduction Reduction Total Receivable Business loans $ 1,789 $ 12,020 $ 520 $ 298 $ — $ — $ 14,627 0.6 % One-to-four family residential, including condominium and cooperative apartment — 2,856 92 — — — 2,948 0.3 Non-owner-occupied commercial real estate — 24,706 — — — — 24,706 0.7 Total $ 1,789 $ 39,582 $ 612 $ 298 $ — $ — $ 42,281 0.4 % The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty as of the dates indicated: For the Year Ended December 31, 2024 Weighted Average Weighted Average Interest Rate Months of Weighted Average (Dollars in thousands) Reductions Term Extensions Payment Delay Business loans 5.00 % 8 $ 59 One-to-four family residential, including condominium and cooperative apartment 1.00 231 — Multifamily residential and residential mixed-use — — 256 Non-owner-occupied commercial real estate — — 560 For the Year Ended December 31, 2023 Weighted Average Weighted Average Interest Rate Months of Weighted Average (Dollars in thousands) Reductions Term Extensions Payment Delay Business loans 4.27 % 13 $ 2,406 One-to-four family residential, including condominium and cooperative apartment — 189 76 Non-owner-occupied commercial real estate — — 988 The Bank monitors the performance of loans modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables describe the performance of loans that have been modified during the years ended December 31, 2024 and 2023. December 31, 2024 30-59 60-89 90+ (In thousands) Current Days Past Due Days Past Due Days Past Due Non-Accrual Total Business loans $ 19,668 $ 129 $ — $ — $ 267 $ 20,064 One-to-four family residential, including condominium and cooperative apartment — — — — 896 896 Multifamily residential and residential mixed-use 6,486 — 27,601 — — 34,087 Non-owner-occupied commercial real estate 31,102 — — — — 31,102 Total $ 57,256 $ 129 $ 27,601 $ — $ 1,163 $ 86,149 December 31, 2023 30-59 60-89 90+ (In thousands) Current Days Past Due Days Past Due Days Past Due Non-Accrual Total Business loans $ 12,496 $ — $ — $ — $ 2,131 $ 14,627 One-to-four family residential, including condominium and cooperative apartment 2,856 — — — 92 2,948 Non-owner-occupied commercial real estate 24,706 — — — — 24,706 Total $ 40,058 $ — $ — $ — $ 2,223 $ 42,281 There were no loans held for investment made to borrowers experiencing financial difficulty that were modified during the year ended December 31, 2024 and 2023, that subsequently defaulted. For the purposes of this disclosure, a payment default is defined as 90 or more days past due. Non-accrual loans that are modified to borrowers experiencing financial difficulty remain on non-accrual status until the borrower has demonstrated performance under the modified terms. Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit structure, loan documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying them as to credit risk. The Company uses the following definitions for risk ratings: Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date. Substandard. Doubtful. The following is a summary of the credit risk profile of loans by internally assigned grade as of the periods indicated, the years represent the year of origination for non-revolving loans: December 31, 2024 (In thousands) 2024 2023 2022 2021 2020 2019 and Prior Revolving Revolving-Term Total Business loans Pass $ 400,607 $ 232,017 $ 327,174 $ 201,799 $ 164,834 $ 348,388 $ 828,287 $ 67,238 $ 2,570,344 Special mention 135 754 36,740 4,220 4,333 17,226 26,292 14,497 104,197 Substandard — 398 1,985 2,482 3,944 11,298 — 30,467 50,574 Doubtful — — — — — 611 — — 611 Total business loans 400,742 233,169 365,899 208,501 173,111 377,523 854,579 112,202 2,725,726 YTD Gross Charge-Offs — — 158 166 267 586 89 6,785 8,051 One-to-four family residential, and condominium/cooperative apartment: Pass 134,804 159,300 202,706 98,491 63,093 247,952 26,724 8,364 941,434 Special mention — — — — — 711 159 — 870 Substandard — — — — 984 7,326 — 914 9,224 Doubtful — — — — — — — — — Total one-to-four family residential, and condominium/cooperative apartment 134,804 159,300 202,706 98,491 64,077 255,989 26,883 9,278 951,528 YTD Gross Charge-Offs — — — — — — — — — Multifamily residential and residential mixed-use: Pass 21,810 252,975 1,285,619 560,039 286,653 1,239,261 4,285 4,267 3,654,909 Special mention — — 1,202 12,369 14,172 73,778 — — 101,521 Substandard — — — — — 63,853 — — 63,853 Doubtful — — — — — — — — — Total multifamily residential and residential mixed-use 21,810 252,975 1,286,821 572,408 300,825 1,376,892 4,285 4,267 3,820,283 YTD Gross Charge-Offs 400 — — — 1,292 2,985 — — 4,677 Non-owner-occupied commercial real estate Pass 57,280 215,279 724,041 601,508 408,361 1,020,137 11,937 8,966 3,047,509 Special mention — — — 658 75,802 29,564 — — 106,024 Substandard — — — 16,471 34,236 26,295 — — 77,002 Doubtful — — — — — — — — — Total non-owner-occupied commercial real estate 57,280 215,279 724,041 618,637 518,399 1,075,996 11,937 8,966 3,230,535 YTD Gross Charge-Offs — — — 2,797 4,033 — — 96 6,926 ADC: Pass 16,154 34,169 25,950 4,810 — 2,468 24,868 12,122 120,541 Special mention — — — 14,974 — — — — 14,974 Substandard — — — — — — — 657 657 Doubtful — — — — — — — — — Total ADC 16,154 34,169 25,950 19,784 — 2,468 24,868 12,779 136,172 YTD Gross Charge-Offs — — — — — — — — — Total: Pass 630,655 893,740 2,565,490 1,466,647 922,941 2,858,206 896,101 100,957 10,334,737 Special mention 135 754 37,942 32,221 94,307 121,279 26,451 14,497 327,586 Substandard — 398 1,985 18,953 39,164 108,772 — 32,038 201,310 Doubtful — — — — — 611 — — 611 Total Loans $ 630,790 $ 894,892 $ 2,605,417 $ 1,517,821 $ 1,056,412 $ 3,088,868 $ 922,552 $ 147,492 $ 10,864,244 YTD Gross Charge-Offs $ 400 $ — $ 158 $ 2,963 $ 5,592 $ 3,571 $ 89 $ 6,881 $ 19,654 December 31, 2023 (In thousands) 2023 2022 2021 2020 2019 2018 and Prior Revolving Revolving-Term Total Business loans Pass $ 258,699 $ 390,760 $ 196,790 $ 144,796 $ 150,871 $ 305,258 $ 633,719 $ 35,079 $ 2,115,972 Special mention 481 41,682 1,199 13,567 7,125 3,150 21,108 25,306 113,618 Substandard — 1,857 2,180 6,729 2,803 30,248 15,567 18,449 77,833 Doubtful — — — — — 748 — — 748 Total business loans 259,180 434,299 200,169 165,092 160,799 339,404 670,394 78,834 2,308,171 YTD Gross Charge-Offs — — 77 38 4,166 2,229 5,464 3,390 15,364 One-to-four family residential, and condominium/cooperative apartment: Pass 170,601 213,479 102,684 69,524 62,356 213,131 31,205 12,493 875,473 Special mention — — — — — 33 159 776 968 Substandard — — — 1,005 337 8,711 — 1,061 11,114 Doubtful — — — — — — — — — Total one-to-four family residential, and condominium/cooperative apartment 170,601 213,479 102,684 70,529 62,693 221,875 31,364 14,330 887,555 YTD Gross Charge-Offs — — — — — — — 14 14 Multifamily residential and residential mixed-use: Pass 256,822 1,340,197 578,352 283,633 384,937 981,820 4,841 4,325 3,834,927 Special mention — — 9,334 3,880 3,886 64,273 — — 81,373 Substandard — — — 28,799 5,089 66,988 — — 100,876 Doubtful — — — — — — — — — Total multifamily residential and residential mixed-use 256,822 1,340,197 587,686 316,312 393,912 1,113,081 4,841 4,325 4,017,176 YTD Gross Charge-Offs — — — — — 2 — — 2 Non-owner-occupied commercial real estate Pass 220,045 738,133 645,246 447,002 359,201 756,921 11,919 7,926 3,186,393 Special mention — — 19,872 75,378 4,563 2,763 — — 102,576 Substandard — — 16 60,272 6,254 24,156 — — 90,698 Doubtful — — — — — — — — — Total non-owner-occupied commercial real estate 220,045 738,133 665,134 582,652 370,018 783,840 11,919 7,926 3,379,667 YTD Gross Charge-Offs — — — — — — — — — ADC: Pass 16,735 17,534 59,202 9,900 2,665 437 22,444 225 129,142 Special mention — 11,500 14,961 — 12,253 — — — 38,714 Substandard — — — — — — — 657 657 Doubtful — — — — — — — — — Total ADC 16,735 29,034 74,163 9,900 14,918 437 22,444 882 168,513 YTD Gross Charge-Offs — — — — — — — — — Total: Pass 922,902 2,700,103 1,582,274 954,855 960,030 2,257,567 704,128 60,048 10,141,907 Special mention 481 53,182 45,366 92,825 27,827 70,219 21,267 26,082 337,249 Substandard — 1,857 2,196 96,805 14,483 130,103 15,567 20,167 281,178 Doubtful — — — — — 748 — — 748 Total Loans $ 923,383 $ 2,755,142 $ 1,629,836 $ 1,144,485 $ 1,002,340 $ 2,458,637 $ 740,962 $ 106,297 $ 10,761,082 YTD Gross Charge-Offs $ — $ — $ 77 $ 38 $ 4,166 $ 2,231 $ 5,464 $ 3,404 $ 15,380 For other loans, the Company evaluates credit quality based on payment activity. Other loans that are 90 days or more past due are placed on non-accrual status, while all remaining other loans are classified and evaluated as performing. The following is a summary of the credit risk profile of other loans by internally assigned grade: (In thousands) December 31, 2024 December 31, 2023 Performing $ 5,059 $ 5,755 Non-accrual 25 — Total $ 5,084 $ 5,755 |