Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.4 Exhibit 3.4
- 3.5 Exhibit 3.5
- 3.6 Exhibit 3.6
- 3.7 Exhibit 3.7
- 3.8 Exhibit 3.8
- 3.9 Exhibit 3.9
- 3.10 Exhibit 3.10
- 3.11 Exhibit 3.11
- 3.12 Exhibit 3.12
- 3.13 Exhibit 3.13
- 3.14 Exhibit 3.14
- 3.15 Exhibit 3.15
- 3.16 Exhibit 3.16
- 3.17 Exhibit 3.17
- 3.18 Exhibit 3.18
- 3.19 Exhibit 3.19
- 3.20 Exhibit 3.20
- 3.21 Exhibit 3.21
- 3.22 Exhibit 3.22
- 3.23 Exhibit 3.23
- 3.24 Exhibit 3.24
- 3.25 Exhibit 3.25
- 3.26 Exhibit 3.26
- 3.27 Exhibit 3.27
- 3.28 Exhibit 3.28
- 3.29 Exhibit 3.29
- 3.30 Exhibit 3.30
- 3.31 Exhibit 3.31
- 3.32 Exhibit 3.32
- 3.33 Exhibit 3.33
- 3.34 Exhibit 3.34
- 3.36 Exhibit 3.36
- 3.37 Exhibit 3.37
- 3.38 Exhibit 3.38
- 3.39 Exhibit 3.39
- 3.40 Exhibit 3.40
- 3.41 Exhibit 3.41
- 3.42 Exhibit 3.42
- 3.43 Exhibit 3.43
- 3.44 Exhibit 3.44
- 3.45 Exhibit 3.45
- 10.22 Exhibit 10.22
- 12.1 EX-12.1
- 21.1 Exhibit 21.1
- 23.1 EX-23.1
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
Playtex Industries similar filings
Filing view
External links
Exhibit 12.1
Hanesbrands Inc.
Ratio of Earnings to Fixed Charges
(Dollars in thousands)
(Unaudited)
Ratio of Earnings to Fixed Charges
(Dollars in thousands)
(Unaudited)
| Six Months | ||||||||||||||||||||||||
| Ended | Years Ended | |||||||||||||||||||||||
| December 30, | July 1, | July 2, | July 3, | June 28, | June 29, | |||||||||||||||||||
| 2006 | 2006 | 2005 | 2004 | 2003 | 2002 | |||||||||||||||||||
| Earnings, as defined: | ||||||||||||||||||||||||
| Income from continuing operations before income taxes, minority interest and income/loss from equity investees | $ | 112,830 | $ | 417,543 | $ | 343,099 | $ | 397,512 | $ | 545,838 | $ | 472,296 | ||||||||||||
| Fixed charges | 90,168 | 44,366 | 52,596 | 52,743 | 59,538 | 18,491 | ||||||||||||||||||
| Amortization of capitalized interest | 2,024 | 4,227 | 5,000 | 6,438 | 7,990 | 9,219 | ||||||||||||||||||
| Distributed income of equity investees | — | — | 3,030 | 3,943 | 4,929 | 3,920 | ||||||||||||||||||
| Interest capitalized | (1,904 | ) | (4,656 | ) | (1,694 | ) | (1,353 | ) | (1,839 | ) | (5,536 | ) | ||||||||||||
| Minority interest in pre-tax income | (910 | ) | (1,224 | ) | (55 | ) | 100 | — | — | |||||||||||||||
| Total earnings, as defined | $ | 202,208 | $ | 460,256 | $ | 401,976 | $ | 459,383 | $ | 616,456 | $ | 498,390 | ||||||||||||
| Fixed charges, as defined: | ||||||||||||||||||||||||
| Interest expense | $ | 78,692 | $ | 26,075 | $ | 35,244 | $ | 37,411 | $ | 44,245 | $ | 2,509 | ||||||||||||
| Amortized premiums, discounts and capitalized expenses related to indebtedness | 2,279 | — | — | — | — | — | ||||||||||||||||||
| Interest factor in rental expenses | 9,197 | 18,291 | 17,352 | 15,332 | 15,293 | 15,982 | ||||||||||||||||||
| Total fixed charges, as defined | $ | 90,168 | $ | 44,366 | $ | 52,596 | $ | 52,743 | $ | 59,538 | $ | 18,491 | ||||||||||||
| Ratio of earnings to fixed charges | 2.24 | 10.37 | 7.64 | 8.71 | 10.35 | 26.95 | ||||||||||||||||||
| Note: | The Ratio of Earnings to Fixed Charges should be read in conjunction with the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Form S-4. |