Exhibit 99.3
Item 6.Selected Financial Data
The following sets forth selected consolidated financial data for the years presented below as derived from our historical financial statements. Also see Consolidated Results of Operations for the Years ended December 31, 2004 through December 31, 2006 in Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information (see Item 7.).
Five-Year Summary of Selected Financial Data
| | | | | | | | | | | | | | | | | | | | |
(in millions, except per share, stockholders and employees) | | |
| | For the Year Ended December 31, |
See notes | | 2006(1,5) | | 2005(1,2) | | 2004(1,2) | | 2003(2,3) | | 2002(2,4) |
Statement of Operating Information | | | | | | | | | | | | | | | | | | | | |
Net sales | | $ | 8,230 | | | $ | 7,885 | | | $ | 7,186 | | | $ | 6,314 | | | $ | 5,618 | |
Gross profit | | | 2,483 | | | | 2,373 | | | | 2,116 | | | | 1,882 | | | | 1,753 | |
Earnings from continuing operations before income taxes, minority interest and cumulative effect of accounting change | | | 1,042 | | | | 868 | | | | 698 | | | | 397 | | | | 291 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings from continuing operations before cumulative effect of accounting change | | | 755 | | | | 616 | | | | 484 | | | | 275 | | | | 197 | |
Discontinued operations: | | | | | | | | | | | | | | | | | | | | |
(Loss)incomefrom discontinued line of business, net of income tax | | | (4 | ) | | | 22 | | | | 12 | | | | 13 | | | | 13 | |
| | | | | | | | | | | | | | | | | | | | |
(Loss)gainon disposal of discontinued line of business, net of income tax | | | (16 | ) | | | (1 | ) | | | 1 | | | | — | | | | (7 | ) |
| | | | | | | | | | | | | | | | | | | | |
Cumulative effect of accounting change, net of income taxes | | | — | | | | — | | | | — | | | | (8 | ) | | | (773 | ) |
Net earnings(loss) | | $ | 735 | | | $ | 637 | | | $ | 497 | | | $ | 280 | | | $ | (570 | ) |
| | | | | | | | | | | | | | | | | | | | |
As a % of Net Sales | | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 30.2 | % | | | 30.1 | % | | | 29.4 | % | | | 29.8 | % | | | 31.2 | % |
Selling and administrative expense | | | 12.6 | % | | | 12.8 | % | | | 13.9 | % | | | 13.8 | % | | | 14.9 | % |
Research and development expense | | | 3.5 | % | | | 3.3 | % | | | 3.5 | % | | | 3.6 | % | | | 4.4 | % |
|
| | | | | | | | | | | | | | | | | | | | |
Earnings from continuing operations | | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 3.45 | | | $ | 2.78 | | | $ | 2.17 | | | $ | 1.24 | | | $ | 0.89 | |
Diluted | | | 3.41 | | | | 2.75 | | | | 2.16 | | | | 1.24 | | | | 0.89 | |
| | | | | | | | | | | | | | | | | | | | |
Cash dividends per common share | | | 1.28 | | | | 1.12 | | | | 0.97 | | | | 0.86 | | | | 0.82 | |
Common stock price: | | | | | | | | | | | | | | | | | | | | |
High | | $ | 53.86 | | | $ | 50.00 | | | $ | 45.41 | | | $ | 43.05 | | | $ | 42.60 | |
Low | | | 42.77 | | | | 39.47 | | | | 35.90 | | | | 26.26 | | | | 30.19 | |
Year-end close | | | 51.12 | | | | 48.42 | | | | 44.23 | | | | 42.71 | | | | 32.48 | |
Weighted average number of common shares outstanding – basic | | | 218.9 | | | | 221.9 | | | | 222.9 | | | | 221.5 | | | | 220.9 | |
| | | | | | | | | | | | | | | | | | | | |
Weighted average number of common shares outstanding – diluted | | | 221.2 | | | | 223.9 | | | | 224.2 | | | | 222.4 | | | | 221.9 | |
|
| | | | | | | | | | | | | | | | | | | | |
Balance Sheet Data(6) | | | | | | | | | | | | | | | | | | | | |
Land, buildings and equipment, gross | | $ | 8,150 | | | $ | 7,850 | | | $ | 7,940 | | | $ | 7,628 | | | $ | 7,187 | |
Total Assets | | | 9,553 | | | | 9,695 | | | | 10,095 | | | | 9,511 | | | | 9,605 | |
Current portion of long-term debt | | | 281 | | | | 11 | | | | 11 | | | | 10 | | | | 48 | |
Other short-term borrowings | | | 112 | | | | 110 | | | | 66 | | | | 98 | | | | 132 | |
Long-term debt | | | 1,688 | | | | 2,074 | | | | 2,563 | | | | 2,473 | | | | 2,878 | |
|
Total Debt | | | 2,081 | | | | 2,195 | | | | 2,640 | | | | 2,581 | | | | 3,058 | |
|
Stockholders’ equity(5) | | | 4,031 | | | | 3,917 | | | | 3,697 | | | | 3,357 | | | | 3,119 | |
|
Number of registered stockholders | | | 8,957 | | | | 8,406 | | | | 8,726 | | | | 9,106 | | | | 9,140 | |
Number of employees | | | 15,815 | | | | 15,924 | | | | 16,067 | | | | 16,661 | | | | 17,005 | |
| | |
Notes: |
|
(1) | | The results of the years ended December 31, 2004, 2005 and 2006 reflect the consolidation of a joint venture as of January 1, 2004. This joint venture was previously accounted for as an equity method investment in our reported results. |
19
| | |
(2) | | The results of the years ended December 31, 2002, 2003, 2004 and 2005 have been reclassified to reflect Automotive Coatings as a discontinued operation (see Note 2 to the Consolidated Financial Statements). |
|
(3) | | In 2003, in accordance with SFAS No. 143 “Asset Retirement Obligations,” we recorded a transition charge of $11 million ($8 million after-tax) as a cumulative effect of accounting change. |
|
(4) | | As a result of our impairment testing in connection with the adoption of SFAS No. 142 “Goodwill and Other Intangible Assets,” a charge of $830 million ($773 million after-tax) was recorded as a cumulative effect of accounting change in 2002. |
|
(5) | | As a result of the implementation of SFAS No. 158 “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,” we recorded a $245 million charge to stockholders’ equity (see Note 9 to the Consolidated Financial Statements). |
|
(6) | | Reclassified to conform to current year presentation. |
20