EMPLOYEE BENEFIT PLANS | 13. EMPLOYEE BENEFIT PLANS Defined Benefit Pension Plans Rollins, Inc. Retirement Income Plan The Company maintains several noncontributory tax-qualified defined benefit pension plans (the “Plans”) covering employees meeting certain age and service requirements. The Plans provide benefits based on the average compensation for the highest five years during the last ten years of credited service (as defined) in which compensation was received, and the average anticipated Social Security covered earnings. The Company funds the Plans with at least the minimum amount required by ERISA. The Company made contributions of $5.0 million, $5.3 million and $5.0 million to the Plans during the years ended December 31, 2015, 2014 and 2013 respectively. In 2005, the Company ceased all future benefit accruals under the Rollins, Inc. Retirement Income Plan, although the Company remains obligated to provide employees benefits earned through June 2005. In 2014, the Plan was amended to allow certain vested participants the ability to elect for a limited time the commencement of their benefit in the form of a single-sum payment, not to exceed $22,000, or an annuity starting date of December 1, 2014. In total $6.3 million was paid by the Plan during the year ended December 31, 2014, under this program. The Plan did not offer any options for the years ended December 31, 2015 and 2013. The Company includes the Waltham Services, LLC Hourly Employee Pension Plan in the Company’s financial statements. The Company accounts for these defined benefit plans in accordance with the FASB ASC Topic 715 “Compensation- Retirement Benefits”, and engages an outside actuary to calculate its obligations and costs. With the assistance of the actuary, the Company evaluates the significant assumptions used on a periodic basis including the estimated future return on plan assets, the discount rate, and other factors, and makes adjustments to these liabilities as necessary. In June 2005, the Company froze the Rollins, Inc. defined benefit pension plan. The Company currently uses December 31 as the measurement date for its defined benefit post-retirement plans. The funded status of the Plans and the net amount recognized in the statement of financial position are summarized as follows as of: December 31, 2015 2014 (in thousands) CHANGE IN ACCUMULATED BENEFIT OBLIGATION Accumulated Benefit obligation at beginning of year $ 221,721 $ 185,947 Service cost 86 74 Interest cost 8,915 9,427 Actuarial (gain) loss (20,283 ) 42,056 Benefits paid (10,064 ) (15,783 ) Accumulated Benefit obligation at end of year 200,375 221,721 CHANGE IN PLAN ASSETS Market value of plan assets at beginning of year 192,163 192,368 Actual return on plan assets 3,541 10,328 Employer contribution 5,000 5,250 Benefits paid (10,064 ) (15,783 ) Fair value of plan assets at end of year 190,640 192,163 Funded status $ (9,735 ) $ (29,558 ) Amounts Recognized in the Statement of Financial Position consist of: December 31, 2015 2014 (in thousands) Noncurrent liabilities $ (9,735 ) $ (29,558 ) Amounts Recognized in Accumulated Other Comprehensive Income consists of: December 31, 2015 2014 (in thousands) Net actuarial loss $ 83,667 $ 98,462 The accumulated benefit obligation for the defined benefit pension plans were $200.4 million and $221.7 million at December 31, 2015 and 2014, respectively. Accumulated benefit obligation and projected benefit obligation are materially the same for the Plans. Pre-tax (increases)/decreases in the pension liability which were (charged, net of tax) credited to other comprehensive income/ (loss) were $14.8 million, $(41.7) million, and $45.7 million in 2015, 2014, and 2013, respectively. The following weighted-average assumptions were used to determine the accumulated benefit obligation and net benefit cost: December 31, 2015 2014 2013 ACCUMULATED BENEFIT OBLIGATION Discount rate 4.70 % 4.15 % 5.20 % Rate of compensation increase N/A N/A N/A NET BENEFIT COST Discount rate 4.15 % 5.20 % 4.17 % Expected return on plan assets 7.00 % 7.00 % 7.00 % Rate of compensation increase N/A N/A N/A The return on plan assets reflects the weighted-average of the expected long-term rates of return for the broad categories of investments held in the plan. The expected long-term rate of return is adjusted when there are fundamental changes in the expected returns on the plan investments. The discount rate reflects the current rate at which the pension liabilities could be effectively settled at the end of the year. In estimating this rate, for fiscal year’s 2015, 2014, and 2013 the Company utilized a yield curve analysis. The components of net periodic benefit cost are summarized as follows: Years ended December 31, 2015 2014 2013 (in thousands) Service cost $ 86 $ 74 $ 112 Interest cost 8,915 9,427 8,551 Expected return on plan assets (12,788 ) (12,431 ) (11,589 ) Amortization of net loss 3,761 2,439 3,910 Net periodic loss/(benefit) $ (26 ) $ (491 ) $ 984 The benefit obligations recognized in other comprehensive income for the years ended December 31, 2015, 2014, and 2013 are summarized as follows: (in thousands) 2015 2014 2013 Pretax (income)/loss $ (11,035 ) $ 44,159 $ (41,767 ) Amortization of net loss (3,761 ) (2,439 ) (3,910 ) Total recognized in other comprehensive income (14,796 ) 41,720 (45,677 ) Total recognized in net periodic benefit (income)/cost and other comprehensive income $ (14,822 ) $ 41,229 $ (44,693 ) The Company expects to amortize a net loss of $3.0 million in 2016. At December 31, 2015 and 2014, the Plan’s assets were comprised of listed common stocks and U.S. government and corporate securities, real estate and other. Included in the assets of the Plan were shares of Rollins, Inc. Common Stock with a market value of $40.5 million and $37.3 million at December 31, 2015 and 2014, respectively. The Plans’ weighted average asset allocation at December 31, 2015 and 2014 by asset category, along with the target allocation for 2016, are as follows: Target Percentage of plan assets as of allocations for December 31, Asset category 2016 2015 2014 Cash and cash equivalents 0% -5% 1.9% 0.5% Equity securities - Rollins stock 0% -40% 21.2% 19.4% Domestic equity - all other 0% - 40% 20.5% 20.3% International equity 0% - 30% 22.2% 23.2% Debt securities - core fixed income 15% - 50% 24.0% 23.8% Real estate 0% - 20% 6.6% 8.9% Real return 0.0% 0.0% 1.6% Alternative/Opportunistic/Special 0% -20% 3.6% 2.3% Total 100.0% 100.0% 100.0% For each of the asset categories in the pension plan, the investment strategy is identical – maximize the long-term rate of return on plan assets with an acceptable level of risk in order to minimize the cost of providing pension benefits. The investment policy establishes a target allocation for each asset class which is rebalanced as required. The plans utilize a number of investment approaches, including individual market securities, equity and fixed income funds in which the underlying securities are marketable, and debt funds to achieve this target allocation. The Company and management are considering making contributions to the pension plans of approximately $3.3 million during fiscal 2016. Some of our assets, primarily our private equity , . Fair Value Measurements The Company’s overall investment strategy is to achieve a mix of approximately 70 percent of investments for long-term growth and 30 percent for near-term benefit payments, with a wide diversification of asset types, fund strategies and fund managers. Equity securities primarily include investments in large-cap and small-cap companies , The following table presents our plan assets using the fair value hierarchy as of December 31, 2015. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. See note 7 for a brief description of the three levels under the fair value hierarchy. (in thousands) Total Level 1 Level 2 Level 3 (1) Cash and Cash Equivalents $ 3,543 $ 3,543 $ — $ — (2) Fixed Income Securities 45,712 — 45,712 — Domestic Equity Securities Rollins, Inc. Stock 40,510 40,510 — — Other Securities 39,070 12,008 27,062 — (3) International Equity Securities 42,373 42,373 — (4) Real Estate 12,565 — — 12,565 (6) Alternative/Opportunistic/Special 6,867 — — 6,867 Total $ 190,640 $ 56,061 $ 115,147 $ 19,432 The following table presents our plan assets using the fair value hierarchy as of December 31, 2014. The fair value hierarchy has three levels based on the reliability of the inputs used to determine fair value. (in thousands) Total Level 1 Level 2 Level 3 (1) Cash and Cash Equivalents $ 1,016 $ 1,016 $ — $ — (2) Fixed Income Securities 45,768 18,322 27,446 — Domestic Equity Securities Rollins, Inc. Stock 37,271 37,271 — — Other Securities 38,982 12,066 26,916 — (3) International Equity Securities 44,559 — 44,559 — (4) Real Estate 17,067 — — 17,067 (5) Real Return 3,119 — 3,119 — (6) Alternative/Opportunistic/Special 4,381 — — 4,381 Total $ 192,163 $ 68,675 $ 102,040 $ 21,448 (1) Cash and cash equivalents, which are used to pay benefits and plan administrative expenses, are held in Rule 2a-7 money market funds. (2) Fixed income securities are primarily valued using a market approach with inputs that include broker quotes, benchmark yields, base spreads and reported trades. (3) Some International equity securities are valued using a market approach based on the quoted market prices of identical instruments in their respective markets. (4) Real estate fund values are primarily reported by the fund manager and are based on valuation of the underlying investments, which include inputs such as cost, discounted future cash flows, independent appraisals and market based comparable data. (5) Real Return funds invest in global equities, commodities and inflation protected core bonds that are valued primarily using a market approach based on the quoted market prices of identical instruments in their respective markets. (6) Alternative/Opportunistic/Special funds can invest across the capital structure in both liquid and illiquid securities that are valued using a market approach based on the quoted market prices of identical instruments, or if no market price is available, instruments will be held at their fair market value (which may be cost) as reasonably determined by the investment manager, independent dealers, or pricing services. The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2015. Net Net Balance at Net Realized Purchases, Transfers Balance at December 31, and Unrealized Issuances and In to/(Out of) December 31, (in thousands) 2014 Gains/(Losses) Settlements Level 3 2015 Real Estate UBS Trumbull Property Income $ 12,991 $ 799 $ (5,000 ) $ — $ 8,790 Garrison Real Estate Fund 4,076 859 (1,160 ) — 3,775 Alternative/Opportunistic/Special Marathon European Credit Opp Fund 4,381 347 2,139 — 6,867 Total $ 21,448 $ 2,005 $ (4,021 ) $ — $ 19,432 The following table presents a reconciliation of Level 3 assets held during the year ended December 31, 2014. Net Net Balance at Net Realized Purchases, Transfers Balance at December 31, and Unrealized Issuances and In to/(Out of) December 31, (in thousands) 2013 Gains/(Losses) Settlements Level 3 2014 Real Estate UBS Trumbull Property Income $ 12,831 $ 1,360 $ (1,200 ) $ — $ 12,991 Garrison Real Estate Fund — — 4,076 — 4,076 Alternative/Opportunistic/Special Marathon European Credit Opp Fund — 101 4,280 — 4,381 Total $ 12,831 $ 1,461 $ 7,156 $ — $ 21,448 The estimated future benefit payments over the next ten years are as follows: (in thousands) 2016 $ 10,588 2017 10,973 2018 11,467 2019 11,785 2020 12,143 Thereafter 64,521 Total $ 121,477 Defined Contribution 401(k) Savings Plan The Company sponsors a defined contribution 401(k) Savings Plan that is available to a majority of the Company’s full-time employees the first day of the calendar quarter following completion of three months of service. The Plan is available to non full-time employees the first day of the calendar quarter following one year of service upon completion of 1,000 hours in that year. The Plan provides for a matching contribution of fifty cents ($.50) for each one dollar ($1.00) of a participant’s contributions to the Plan that do not exceed 6 percent of his or her eligible compensation (which includes commissions, overtime and bonuses). The charge to expense for the Company match was approximately $10.2 million for the year ended December 31, 2015 and $8.5 million and $8.2 million for the years ended December 31, 2014 and 2013, respectively. At December 31, 2015, 2014, and 2013 approximately, 33.5%, 29.3%, and 34.9%, respectively of the plan assets consisted of Rollins, Inc. Common Stock. Total administrative fees paid by the Company for the Plan were less than $0.1 million each of the years ending December 31, 2015, 2014 and 2013, respectively. Nonqualified Deferred Compensation Plan The Deferred Compensation Plan provides that participants may defer up to 50% of their base salary and up to 85% of their annual bonus with respect to any given plan year, subject to a $2 thousand per plan year minimum. The Company may make discretionary contributions to participant accounts. The Company credited accounts of participants of long service to the Company with certain discretionary amounts (“Pension Plan Benefit Restoration Contributions”) in lieu of benefits that previously accrued under the Company’s Retirement Income Plan up to a maximum of $245 thousand. Accounts will be credited with hypothetical earnings, and/or debited with hypothetical losses, based on the performance of certain “Measurement Funds.” Account values are calculated as if the funds from deferrals and Company credits had been converted into shares or other ownership units of selected Measurement Funds by purchasing (or selling, where relevant) such shares or units at the current purchase price of the relevant Measurement Fund at the time of the participant’s selection. Deferred Compensation Plan benefits are unsecured general obligations of the Company to the participants, and these obligations rank in parity with the Company’s other unsecured and unsubordinated indebtedness. The Company has established a “rabbi trust,” which it uses to voluntarily set aside amounts to indirectly fund any obligations under the Deferred Compensation Plan. To the extent that the Company’s obligations under the Deferred Compensation Plan exceed assets available under the trust, the Company would be required to seek additional funding sources to fund its liability under the Deferred Compensation Plan. Generally, the Deferred Compensation Plan provides for distributions of any deferred amounts upon the earliest to occur of a participant’s death, disability, retirement or other termination of employment (a “Termination Event”). However, for any deferrals of salary and bonus (but not Company contributions), participants would be entitled to designate a distribution date which is prior to a Termination Event. Generally, the Deferred Compensation Plan allows a participant to elect to receive distributions under the Deferred Compensation Plan in installments or lump-sum payments. At December 31, 2015 the Deferred Compensation Plan had 70 life insurance policies with a net face value of $42.2 million. The cash surrender value of these life insurance policies were worth $12.9 million and $12.7 million at December 31, 2015 and 2014, respectively. The estimated life insurance premium payments over the next five years are as follows: (in thousands) 2016 $ 504 2017 1,097 2018 1,057 2019 952 2020 1,055 Total $ 4,665 Total expense/ (income) related to deferred compensation was $231 thousand, $207 thousand and $159 thousand in 2015, 2014, and 2013, respectively. The Company had $14.0 million and $13.7 million in deferred compensation assets as of December 31, 2015 and 2014, respectively, included within other assets on the Company’s consolidated statements of financial position and $14.1 million and $13.7 million in deferred compensation liability as of December 31, 2015 and 2014, respectively, located within long-term accrued liabilities on the Company’s consolidated statements of financial position. The amounts of assets were marked to fair value. |