Statement Of Cash Flows Indirect (USD $) | | | |
In Millions | 12 Months Ended
Dec. 31, 2009
| 12 Months Ended
Dec. 31, 2008
| 12 Months Ended
Dec. 31, 2007
|
PLUM CREEK TIMBER CO INC | | | |
Cash Flows From Operating Activities | | | |
Net Income | $236 | $233 | $282 |
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | | | |
Depreciation, Depletion and Amortization (Includes $10 Lumber Impairment Loss in 2009 and 2008 and $4 Loss Related to Forest Fires in 2007) | 109 | 135 | 134 |
Basis of Real Estate Sold | 155 | 149 | 108 |
Equity Earnings from Timberland Venture | (55) | (15) | 0 |
Distributions from Timberland Venture | 53 | 0 | 0 |
Expenditures for Real Estate Development | (1) | (7) | (19) |
Deferred Income Taxes | (14) | (10) | (9) |
Gain on Sales of Properties and Other Assets | 0 | (3) | (2) |
(Gain) Loss on Extinguishment of Debt | 2 | (11) | 0 |
Deferred Revenue from Long-Term Gas Leases (Net of Amortization) | (6) | 18 | 0 |
Pension Plan Contributions | (10) | (30) | 0 |
Working Capital Changes Impacting Cash Flow: | | | |
Like-Kind Exchange Funds | 48 | (48) | 0 |
Income Tax Receivable | 8 | (19) | 0 |
Other Working Capital Changes | 5 | 11 | 8 |
Other | 10 | 17 | 15 |
Net Cash Provided By Operating Activities | 540 | 420 | 517 |
Cash Flows From Investing Activities | | | |
Capital Expenditures (Excluding Timberland Acquisitions) | (61) | (70) | (93) |
Timberlands Acquired | (1) | (119) | (174) |
Investment in Timberland Venture | 0 | (9) | 0 |
Purchases of Marketable Securities | (3) | (7) | 0 |
Other | 1 | 0 | 5 |
Net Cash Used In Investing Activities | (64) | (205) | (262) |
Cash Flows From Financing Activities | | | |
Dividends | (275) | (286) | (294) |
Borrowings on Line of Credit | 1,073 | 1,506 | 2,795 |
Repayments on Line of Credit | (984) | (1,831) | (2,820) |
Proceeds from Issuance of Long-Term Debt | 0 | 250 | 350 |
Principal Payments and Retirement of Long-Term Debt | (273) | (258) | (125) |
Note Payable to Timberland Venture | 0 | 783 | 0 |
Proceeds from Stock Option Exercises | 0 | 14 | 8 |
Acquisitions of Treasury Stock | (87) | (264) | (202) |
Net Cash Used In Financing Activities | (546) | (86) | (288) |
Increase (Decrease) In Cash and Cash Equivalents | (70) | 129 | (33) |
Cash and Cash Equivalents: | | | |
Beginning of Year | 369 | 240 | 273 |
End of Year | 299 | 369 | 240 |
Cash Paid (Received) During the Year for: | | | |
Interest-Debt Obligations to Unrelated Parties | 93 | 143 | 150 |
Interest-Note Payable to Timberland Venture | 58 | 7 | 0 |
Interest | 151 | 150 | 150 |
Income Taxes-Net | (18) | 1 | 5 |
Non-Cash Investing Activity: | | | |
Contribution of Timber and Timberlands to Timberland Venture | 0 | 174 | 0 |
PLUM CREEK TIMBER CO INC | Retained Earnings | | | |
Cash Flows From Operating Activities | | | |
Net Income | 236 | 233 | 282 |
PLUM CREEK TIMBERLANDS L P | | | |
Cash Flows From Operating Activities | | | |
Net Income before Allocation to Preferred Partnership Interest and Partners | 294 | 247 | 282 |
Net Income | 236 | 233 | 282 |
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | | | |
Depreciation, Depletion and Amortization (Includes $10 Lumber Impairment Loss in 2009 and 2008 and $4 Loss Related to Forest Fires in 2007) | 109 | 135 | 134 |
Basis of Real Estate Sold | 155 | 149 | 108 |
Equity Earnings from Timberland Venture | (55) | (15) | 0 |
Distributions from Timberland Venture | 53 | 0 | 0 |
Expenditures for Real Estate Development | (1) | (7) | (19) |
Deferred Income Taxes | (14) | (10) | (9) |
Gain on Sales of Properties and Other Assets | 0 | (3) | (2) |
(Gain) Loss on Extinguishment of Debt | 2 | (11) | 0 |
Deferred Revenue from Long-Term Gas Leases (Net of Amortization) | (6) | 18 | 0 |
Pension Plan Contributions | (10) | (30) | 0 |
Working Capital Changes Impacting Cash Flow: | | | |
Like-Kind Exchange Funds | 48 | (48) | 0 |
Income Tax Receivable | 8 | (19) | 0 |
Other Working Capital Changes | 5 | 4 | 8 |
Other | 10 | 17 | 15 |
Net Cash Provided By Operating Activities | 598 | 427 | 517 |
Cash Flows From Investing Activities | | | |
Capital Expenditures (Excluding Timberland Acquisitions) | (61) | (70) | (93) |
Timberlands Acquired | (1) | (119) | (174) |
Investment in Timberland Venture | 0 | (9) | 0 |
Purchases of Marketable Securities | (3) | (7) | 0 |
Other | 1 | 0 | 5 |
Net Cash Used In Investing Activities | (64) | (205) | (262) |
Cash Flows From Financing Activities | | | |
Cash Distributions to Partners | (362) | (536) | (488) |
Cash Distributions for Series T-1 Preferred Interest | (58) | (7) | 0 |
Contribution for Series T-1 Preferred Interest | 0 | 783 | 0 |
Borrowings on Line of Credit | 1,073 | 1,506 | 2,795 |
Repayments on Line of Credit | (984) | (1,831) | (2,820) |
Proceeds from Issuance of Long-Term Debt | 0 | 250 | 350 |
Principal Payments and Retirement of Long-Term Debt | (273) | (258) | (125) |
Net Cash Used In Financing Activities | (604) | (93) | (288) |
Increase (Decrease) In Cash and Cash Equivalents | (70) | 129 | (33) |
Cash and Cash Equivalents: | | | |
Beginning of Year | 369 | 240 | 273 |
End of Year | 299 | 369 | 240 |
Cash Paid (Received) During the Year for: | | | |
Interest | 93 | 143 | 150 |
Income Taxes-Net | (18) | 1 | 5 |
Non-Cash Investing Activity: | | | |
Contribution of Timber and Timberlands to Timberland Venture | 0 | 174 | 0 |
PLUM CREEK TIMBERLANDS L P | Partners' Capital | | | |
Cash Flows From Operating Activities | | | |
Net Income before Allocation to Preferred Partnership Interest and Partners | 294 | 247 | |
Net Income | | | $282 |