CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | | |
In Millions | 3 Months Ended
Mar. 31, 2010
PLUM CREEK TIMBER CO INC [Member]
| 3 Months Ended
Mar. 31, 2009
PLUM CREEK TIMBER CO INC [Member]
|
PLUM CREEK TIMBER CO INC [Member] | | |
Cash Flows From Operating Activities | | |
Net Income | $87 | $157 |
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | | |
Depreciation, Depletion and Amortization (Includes $10 Lumber Impairment Loss in 2009) | 24 | 33 |
Basis of Real Estate Sold | 32 | 89 |
Equity Earnings from Timberland Venture | (14) | (15) |
Distributions from Timberland Venture | 28 | 25 |
Deferred Income Taxes | 1 | (17) |
Gain on Sales of Properties | (11) | |
Deferred Revenue from Long-Term Gas Leases | 8 | (2) |
Working Capital Changes Impacting Cash Flow: | | |
Like-Kind Exchange Funds | | 45 |
Other Working Capital Changes | (32) | (31) |
Other | 6 | |
Net Cash Provided By Operating Activities | 129 | 284 |
Cash Flows From Investing Activities | | |
Capital Expenditures (Excluding Timberland Acquisitions) | (13) | (17) |
Proceeds from Sale of Properties | 11 | |
Net Cash Used In Investing Activities | (2) | (17) |
Cash Flows From Financing Activities | | |
Dividends | (68) | (69) |
Borrowings on Line of Credit | 568 | 225 |
Repayments on Line of Credit | (568) | (245) |
Principal Payments and Retirement of Long-Term Debt | (53) | (105) |
Acquisition of Treasury Stock | (1) | (87) |
Net Cash Used In Financing Activities | (122) | (281) |
Increase (Decrease) In Cash and Cash Equivalents | 5 | (14) |
Cash and Cash Equivalents: | | |
Beginning of Period | 299 | 369 |
End of Period | 304 | 355 |
PLUM CREEK TIMBERLANDS L P [Member] | | |
Cash Flows From Operating Activities | | |
Net Income before Allocation to Preferred Partnership Interest and Partners | 101 | 171 |
Net Income | 87 | 157 |
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | | |
Depreciation, Depletion and Amortization (Includes $10 Lumber Impairment Loss in 2009) | 24 | 33 |
Basis of Real Estate Sold | 32 | 89 |
Equity Earnings from Timberland Venture | (14) | (15) |
Distributions from Timberland Venture | 28 | 25 |
Deferred Income Taxes | 1 | (17) |
Gain on Sales of Properties | (11) | |
Deferred Revenue from Long-Term Gas Leases | 8 | (2) |
Working Capital Changes Impacting Cash Flow: | | |
Like-Kind Exchange Funds | | 45 |
Other Working Capital Changes | (32) | (27) |
Other | 6 | |
Net Cash Provided By Operating Activities | 143 | 302 |
Cash Flows From Investing Activities | | |
Capital Expenditures (Excluding Timberland Acquisitions) | (13) | (17) |
Proceeds from Sale of Properties | 11 | |
Net Cash Used In Investing Activities | (2) | (17) |
Cash Flows From Financing Activities | | |
Cash Distributions to Common Partners | (69) | (156) |
Cash Distributions for Series T-1 Preferred Interest | (14) | (18) |
Borrowings on Line of Credit | 568 | 225 |
Repayments on Line of Credit | (568) | (245) |
Principal Payments and Retirement of Long-Term Debt | (53) | (105) |
Net Cash Used In Financing Activities | (136) | (299) |
Increase (Decrease) In Cash and Cash Equivalents | 5 | (14) |
Cash and Cash Equivalents: | | |
Beginning of Period | 299 | 369 |
End of Period | $304 | $355 |