SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of November, 2003
Benetton Group S.p.A.
Via Villa Minelli, 1 - 31050 Ponzano Veneto, Treviso - ITALY
(Indicate by check mark whether the Registrant files or will file annual reports under cover of Form 20-F or Form 40-F)
Form 20-FXForm 40-F______
(Indicate by check mark whether the Registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934).
Yes ______ NoX
TABLE OF CONTENTS
Benetton Group SpA's Quarterly Report July-September 2003
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Benetton Group S.p.A.
By: /s/ Luciano Benetton
______________________
Name: Luciano Benetton
Title: Chairman
Dated: November 24, 2003
Benetton Group
Results at September 30, 2003
Benetton Group S.p.A.
Villa Minelli
Ponzano Veneto (Treviso) - Italy
Share Capital: Euro 236,026,454.30 fully paid-in
Tax ID/Treviso Company register: 00193320264
Index | The Benetton Group | ||
3 | Directors and other officers | ||
4 | Financial highlights | ||
5 | Directors' Report | ||
The new approach | |||
Results for the first nine months of 2003 | |||
6 | Principal organizational and corporate changes | ||
Outlook for the full year | |||
7 | Consolidated financial statements and relevant comments | ||
Explanatory notes | |||
8 | Group consolidated results | ||
- Consolidated statements of income reclassified to cost of sales | |||
15 | - Consolidated balance sheet reclassified according to financial criteria | ||
17 | - Financial situation - highlights | ||
18 | - Summary statement of cash flows |
Directors and other officers | Board of Directors | |
Luciano Benetton (1) | Chairman | |
Carlo Benetton | Deputy Chairman | |
Silvano Cassano(2) | Managing Director | |
Giuliana Benetton | Directors | |
Gilberto Benetton | ||
Alessandro Benetton | ||
Reginald Bartholomew | ||
Luigi Arturo Bianchi | ||
Sergio De Simoi | ||
Gianni Mion | ||
Ulrich Weiss | ||
Pierluigi Bortolussi | Secrety to the Board | |
Board of Statutory Auditors | ||
Angelo Casò | Chairman | |
Filippo Duodo | Auditors | |
Dino Sesani | ||
Antonio Cortellazzo | Alternate Auditors | |
Marco Leotta | ||
Independent Auditors | ||
Deloitte & Touche S.p.A. |
Powers granted
(1) Company representation and power to carry out any action that is consistent with the Company's purposes, except for those expressly reserved by law to the Board of Directors and to the Shareholders' Meeting, with limitation for some categories of action.
(2) Power to carry out any action that is consistent with the ordinary administration of the Company, with limitation for some categories of action.
Financial highlights
Nine months | Nine months | Year | |||||||
Key operating data (millions of euro) | 2003 | % | 2002 | % | Change | % | 2002 | % | |
Revenues | 1,382 | 100.0 | 1,461 | 100.0 | (79) | (5.4) | 1,992 | 100.0 | |
Cost of sales | 785 | 56.8 | 813 | 55.7 | (28) | (3.5) | 1,124 | 56.4 | |
Gross operating income | 597 | 43.2 | 648 | 44.3 | (51) | (7.8) | 868 | 43.6 | |
Income from operations | 175 | 12.7 | 183 | 12.5 | (8) | (4.3) | 243 | 12.2 | |
Ordinary income | 160 | 11.6 | 161 | 11.0 | (1) | (0.6) | 211 | 10.6 | |
Net income/(loss) | 77 | 5.5 | 84 | 5.7 | (7) | (8.5) | (10) | (0.5) |
Key financial data (millions of euro) | 09.30.2003 | 12.31.2002 | 09.30.2002 | |
Working capital | 908 | 798 | 996 | |
Assets due to be sold | 9 | 114 | - | |
Net capital employed | 1,818 | 1,768 | 2,063 | |
Net indebtedness | 659 | 613 | 810 | |
Shareholders' equity | 1,144 | 1,141 | 1,239 | |
Self-financing | 232 | 349 | 264 | |
Capital expenditures in | ||||
tangible and intangible fixed assets | 112 | 169 | 118 | |
Purchase of equity investments | 15 | 1 | - | |
Sale of equity investments | 4 | - | 2 |
Share and market data | 09.30.2003 | 12.31.2002 | 09.30.2002 | |
Shareholders' equity per share (euro) | 6.30 | 6.29 | 6.83 | |
Period end share price (euro) | 9.04 | 8.50 | 9.37 | |
Screen-based market: high (euro) | 9.91 | 15.90 | 15.90 | |
Screen-based market: low (euro) | 5.90 | 8.50 | 9.37 | |
Market capitalization (thousands of euro) | 1,641,292 | 1,543,068 | 1,701,569 | |
Average no. of shares outstanding(1) | 181,558,811 | 181,341,018 | 181,283,249 | |
Number of shares outstanding | 181,558,811 | 181,558,811 | 181,558,811 |
(1) Net of treasury shares held during the period
Employees | 09.30.2003 | 12.31.2002 | 09.30.2002 | |
Total number | 6,875 | 7,284 | 7,256 |
The new approach
Having completed the disposal of the sports brands, the arrival in May 2003 of the new management team lead by Silvano Cassano, managing director, represents the first step in refocusing the Benetton Group on its core business of clothing, honing its competitive edge and continuing the dynamic expansion of activities.
Results for the first nine months of 2003
- Consolidated net sales in the first nine months of 2003 came to 1,382 million euro compared with 1,461 euro in the corresponding period of 2002. This reduction was principally due to major currency impact linked to the US dollar and the yen: following the disposal of the sports equipment business during the first half, third quarter 2003 does not include any revenues from that sector. Excluding this effect, sales would have been in line with those of the prior period.
- Gross operating income represented 43.2% of sales, down from 44.3% in the first nine months of 2002.
- Income from operations, totaling 175 million euro, came to 12.7% of sales, in line with the corresponding period of 2002 (12.5%).
- Ordinary income(income from operations plus net financial charges and the foreign exchange gains/losses) was 160 million euro, rising 0,6% with respect to the first nine months of 2002.
- Net incomeamounted to 77 million euro, slightly lower than September 30, 2002; however, normalized net income totaled about 100 million euro, rising 19%.
- Self-financingin the period totaled 232 million euro (264 million euro in the first nine months of 2002).
- The Group invested some 112 million euro in tangible and intangible fixed assets during the first nine months of the year. Efforts continue in 2003 to buy, modernize and redevelop real estate with a view to expanding the total area devoted to commercial activities.
- Net indebtednessfell to 659 million euro at September 30, 2003 to 810 million euro twelve months earlier. This improvement is mainly due to selling the sports brands. At December 31, 2002 net indebtedness amounted to 613 million euro.
Principal organizational and corporate changes
In January 2003 the Benetton Group reached an agreement with the Tecnica group for the sale of the business relating to the Nordica brand. The sale took effect from February 1, 2003. The overall price for the transaction was determined from a valuation of all the components comprising the business. The value of intellectual property alone, including the Nordica trademark, was fixed at 38 million euro. Collection will take place in six-monthly installments over 5 years, starting in 2004. Under this agreement, Benetton Group S.p.A. has acquired 10% of Tecnica S.p.A.'s share capital with a guaranteed put (sale) option exercisable from February 1, 2008, as well as a call (repurchase) option exercisable by Tecnica S.p.A. between February 1, 2006 and January 31, 2008. This acquisition is valued at 15 million euro.
At the end of March, the Group also formalized the sale of the Prince and Ektelon brands to Lincolnshire Management Inc., a U.S. private equity fund. The consideration for the sale of these brands and the associated intangible fixed assets amounts to 36.5 million euro, of which 10 million euro was received on April 30, the sale's completion date; the remaining 26.5 million euro will be received in January 2004.
Again during March 2003, the Benetton Group signed a binding preliminary agreement for the sale of the Rollerblade trademark to Prime Newco, a company within the Tecnica Group. This transaction was formalized at the end of June with the receipt, collected in full on the contract date, of 20 million euro just for the Rollerblade trademark. Other components of the business and the entire interest in the Swiss subsidiary, Benetton Sportsystem Schweiz A.G., subject to separate valuations, were also transferred at the same time. As additional consideration for the transfer of know-how, the Group will also receive 1.5% of Rollerblade's sales for the next five years, with a minimum guaranteed payment of 5 million euro; the results of operations during the first six months of 2003 have been attributed to the Group.
With regard to manufacturing activities, a new company has been formed in Tunisia under the name of Benetton Manufacturing Tunisia S.à. r.l., as part of the project to delocalize production.
The liquidation of Benest Ltd., a dormant company previously based in Moscow, was completed during the period.
Outlook for the full year
During the second half of 2003a corporate reorganization has been planned in order to devolve operating activities to dedicated legal entities that are closer to the market, and to adjust the corporate and operating structure in line with the Group's new strategic guidelines. These steps will enhance the competitiveness and efficiency of the individual operating activities.
Results for the full year and net sales, in particular, will be influenced by two main factors: our price containment policy,together with the enrichment of the productand the higher volume of sales. Revenues are expected to be in line with those for 2002, taking into consideration the exchange rate effect and the disposal of the sports equipment business. On a consolidated basis, normalized net income for the year is expected to match, at least, the normalized results for 2002 (128 million euro).
Capital expenditure in 2003, principally focused on the project to develop the commercial network, is expected to be in line with the prior year.
Net indebtedness is expected to fall significantly as a consequence of the cash flow generated in the current year, partly from the various disposals in the sports sector.
Explanatory notes
The quarterly report has been prepared in accordance with art. 82 of the Regulation approved by Consob resolution 11971 of May 14, 1999 in application of Legislative Decree 58 of February 24, 1998 concerning issuers.
The accounting policies and consolidation principles adopted are consistent with those used to prepare the annual consolidated financial statements.
The consolidated statements of income for the third quarter and for the first nine months, and the consolidated balance sheet as of September 30, 2003 are shown in the same format as those presented in the 2002 Directors' report.
The consolidation area has remained substantially unchanged with respect to September 30, 2002 and December 31, 2002.
Group consolidated results | Consolidated statements of incomereclassified to cost of sales | |||||||
(thousands of euro) | ||||||||
Nine months | Nine months | |||||||
2003 | % | 2002 | % | Change | % | |||
Revenues | 1,382,037 | 100.0 | 1,461,345 | 100.0 | (79,308) | (5.4) | ||
Cost of sales | ||||||||
Material and net change in inventories | 409,462 | 29.7 | 435,730 | 29.8 | (26,268) | (6.0) | ||
Payroll and related costs | 69,404 | 5.0 | 74,733 | 5.1 | (5,329) | (7.1) | ||
Subcontract work | 255,877 | 18.5 | 245,358 | 16.8 | 10,519 | 4.3 | ||
Industrial depreciation | 18,079 | 1.3 | 25,262 | 1.8 | (7,183) | (28.4) | ||
Other manufacturing costs | 32,121 | 2.3 | 32,465 | 2.2 | (344) | (1.1) | ||
784,943 | 56.8 | 813,548 | 55.7 | (28,605) | (3.5) | |||
Gross operating income | 597,094 | 43.2 | 647,797 | 44.3 | (50,703) | (7.8) | ||
Selling, general and administrative expenses | ||||||||
Payroll and related costs | 89,821 | 6.5 | 107,439 | 7.4 | (17,618) | (16.4) | ||
Distribution and transport | 23,398 | 1.7 | 23,212 | 1.6 | 186 | 0.8 | ||
Sales commissions | 61,257 | 4.4 | 68,974 | 4.7 | (7,717) | (11.2) | ||
Advertising and promotion | 56,152 | 4.1 | 82,102 | 5.6 | (25,950) | (31.6) | ||
Depreciation and amortization | 57,018 | 4.1 | 74,421 | 5.1 | (17,403) | (23.4) | ||
Other expenses | 134,540 | 9.7 | 108,801 | 7.4 | 25,739 | 23.7 | ||
422,186 | 30.5 | 464,949 | 31.8 | (42,763) | (9.2) | |||
Income from operations | 174,908 | 12.7 | 182,848 | 12.5 | (7,940) | (4.3) | ||
Other income/(expenses) | ||||||||
Foreign currency gain/(loss), net | 9,579 | 0.7 | 7,716 | 0.5 | 1,863 | 24.1 | ||
Interest income | 23,177 | 1.7 | 23,263 | 1.6 | (86) | (0.4) | ||
Interest expenses | (48,027) | (3.5) | (53,296) | (3.6) | 5,269 | (9.9) | ||
Other income /(expenses), net | (30,577) | (2.3) | (12,829) | (0.9) | (17,748) | 138.3 | ||
(45,848) | (3.4) | (35,146) | (2.4) | (10,702) | 30.5 | |||
Income before taxes and minority interests | 129,060 | 9.3 | 147,702 | 10.1 | (18,642) | (12.6) | ||
Income taxes | 51,560 | 3.7 | 63,380 | 4.3 | (11,820) | (18.6) | ||
Income before minority interests | 77,500 | 5.6 | 84,322 | 5.8 | (6,822) | (8.1) | ||
Minority interests income | (865) | (0.1) | (573) | (0.1) | (292) | 51.0 | ||
Net income | 76,635 | 5.5 | 83,749 | 5.7 | (7,114) | (8.5) |
Consolidated statements of incomereclassified to cost of sales | ||||||||
(thousands of euro) | ||||||||
3rd quarter | 3rd quarter | |||||||
2003 | % | 2002 | % | Change | % | |||
Revenues | 412,847 | 100.0 | 459,628 | 100.0 | (46,781) | (10.2) | ||
Cost of sales | ||||||||
Material and net change in inventories | 132,054 | 32.0 | 154,294 | 33.6 | (22,240) | (14.4) | ||
Payroll and related costs | 20,233 | 4.9 | 22,329 | 4.8 | (2,096) | (9.4) | ||
Subcontract work | 63,997 | 15.5 | 71,261 | 15.5 | (7,264) | (10.2) | ||
Industrial depreciation | 5,448 | 1.3 | 7,560 | 1.6 | (2,112) | (27.9) | ||
Other manufacturing costs | 9,275 | 2.3 | 9,460 | 2.1 | (185) | (2.0) | ||
231,007 | 56.0 | 264,904 | 57.6 | (33,897) | (12.8) | |||
Gross operating income | 181,840 | 44.0 | 194,724 | 42.4 | (12,884) | (6.6) | ||
Selling, general and administrative expenses | ||||||||
Payroll and related costs | 26,366 | 6.4 | 32,454 | 7.0 | (6,088) | (18.8) | ||
Distribution and transport | 8,310 | 2.0 | 8,595 | 1.9 | (285) | (3.3) | ||
Sales commissions | 18,346 | 4.4 | 22,003 | 4.8 | (3,657) | (16.6) | ||
Advertising and promotion | 13,226 | 3.2 | 25,675 | 5.6 | (12,449) | (48.5) | ||
Depreciation and amortization | 17,982 | 4.3 | 25,247 | 5.5 | (7,265) | (28.8) | ||
Other expenses | 52,353 | 12.7 | 32,712 | 7.1 | 19,641 | 60.0 | ||
136,583 | 33.0 | 146,686 | 31.9 | (10,103) | (6.9) | |||
Income from operations | 45,257 | 11.0 | 48,038 | 10.5 | (2,781) | (5.8) | ||
Other income/(expenses) | ||||||||
Foreign currency gain/(loss), net | (407) | (0.1) | 7,340 | 1.6 | (7,747) | (105.5) | ||
Interest income | 6,819 | 1.6 | 8,035 | 1.7 | (1,216) | (15.1) | ||
Interest expenses | (14,528) | (3.5) | (18,710) | (4.1) | 4,182 | (22.4) | ||
Other income /(expenses), net | (3,482) | (0.8) | (4,802) | (1.0) | 1,320 | (27.5) | ||
(11,598) | (2.8) | (8,137) | (1.8) | (3,461) | 42.5 | |||
Income before taxes and minority interests | 33,659 | 8.2 | 39,901 | 8.7 | (6,242) | (15.6) | ||
Income taxes | 7,278 | 1.8 | 15,735 | 3.4 | (8,457) | (53.7) | ||
Income before minority interests | 26,381 | 6.4 | 24,166 | 5.3 | 2,215 | 9.2 | ||
Minority interests income | (234) | (0.1) | (106) | (0.1) | (128) | 120.8 | ||
Net income | 26,147 | 6.3 | 24,060 | 5.2 | 2,087 | 8.7 |
Group results for the first nine months of 2003
Revenues for the first nine months of 2003 were about 79 million euro lower than in the corresponding period in 2002.
This fall was heavily affected by exchange rate movements, particularly with regard to the dollar and the yen, with an impact of more than 43 million euro. The sale of the sports equipment business also entails a 47 million euro reduction in sales due to lower volumes. Excluding these effects, consolidated sales would have been in line with those for the comparative period in 2002.
The Group's gross operating income came to 43.2% of sales, one point percent lower than the margin reported in the first nine months of 2002;this effect was caused by the exchange rate impact and by a different product-mix in the casual wear collections.
Variable selling costs totaled 85 million euro or 6.1% of sales. This improvement was also due to lower costs in the casual sector.
General and administrative expenses decreased by around 36 million euro (-9.5%) with respect to the comparative period of last year. Accordingly, they have improved from 25.5% to 24.4% of net sales. Lower costs mainly reflect the disposal of the sports equipment business, with consequent benefits regarding depreciation, payroll costs and the other general expenses of that sector.
Income from operations represented 12.7% of sales, staying broadly unchanged on the prior year figure of 12.5%.
The net result of foreign exchange management improved significantly thanks to more favorable trends in exchange rates over the period.
Net financial charges, 25 million euro, are down on the first nine months of 2002; this is mainly due to the reduction in average indebtedness, as there have been no major changes in interest rates.
Ordinary income increased as a percentage of net sales by 0.6 points, also because of the financial management.
Other charges reflect extraordinary events that took place in the period, such as acceptance of the tax amnesty by Italian companies and the adjustment to current values of certain assets connected with the management of the sales network; these events had a marked effect on net income for the period which amounted to about 77 million euro, or 5.5% of sales, compared with 84 million euro in the first nine months of 2002. Normalized net income, after eliminating the effect of extraordinary charges, amounted to 100 million euro or 7.2% of net sales.
Information by geographic area and business category - First nine months of 2003
Nine | Nine | |||||||||||
Euro | The | Other | months | months | Change | |||||||
(millions of euro) | Area | % | Americas | % | Asia | % | areas | % | 2003 | 2002 | % | |
Casual | 844 | 84.7 | 61 | 62.7 | 105 | 87.4 | 136 | 80.6 | 1,146 | 1,170 | (2.1) | |
Sportswear | ||||||||||||
and equipment | 81 | 8.1 | 36 | 36.7 | 12 | 10.1 | 16 | 9.6 | 145 | 202 | (28.2) | |
Manufacturing and others | 72 | 7.2 | 0 | 0.6 | 3 | 2.5 | 16 | 9.8 | 91 | 89 | 2.4 | |
Total nine months 2003 | 997 | 100.0 | 97 | 100.0 | 120 | 100.0 | 168 | 100.0 | 1,382 | 1,461 | (5.4) | |
Total nine months 2002 | 994 | 152 | 132 | 183 | 1,461 |
Sales by geographic area reflect the adverse impact on the foreign markets of exchange rate movements. In particular, the dollar area has penalized the results for the period.
Sales in the euro area, on the other hand, make a higher contribution to Group revenues, rising from 68.1% to 72.1%.
Performance by activity.The Group's activities are traditionally divided into three sectors to provide the basis for effective administration and adequate decision-making by company management, and to supply accurate and relevant information about company performance to financial investors.
The business sectors are as follows:
- the casual sector, representing the Benetton brands (United Colors of Benetton, Undercolors and Sisley), which also incorporates complementary products, such as accessories and footwear, as well as figures for the retail business;
- the sportswear and equipment sector, with the Playlife, Nordica, Prince, Rollerblade and Killer Loop brands; the contribution made in this area by the various brands was not consistent during period, since Nordica, Prince and Rollerblade contributed for one, four and six months, respectively, to the Group's results;
- the manufacturing and others sector, including sales of raw materials, semi-finished products, industrial services and revenues and expenses from real estate activity.
Information regarding the "casual" and "manufacturing and others" sectors for 2002 has been appropriately reclassified to eliminate intercompany effects, in order to reflect the real contribution made by each sector to the consolidated results.
Results of the Casual sector - First nine months of 2003
Nine months | Nine months | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 1,146 | 100.0 | 1,170 | 100.0 | (24) | (2.1) | |
Cost of sales | (613) | (53.5) | (608) | (52.0) | (5) | 0.8 | |
Gross operating income | 533 | 46.5 | 562 | 48.0 | (29) | (5.2) | |
Selling, general and administrative expenses | (363) | (31.7) | (359) | (30.7) | (4) | 1.1 | |
Income from operations | 170 | 14.8 | 203 | 17.3 | (33) | (16.3) |
Sector revenues decreased by 2.1%. Excluding the adverse impact of exchange rate movements, the revenues of the casual sector would have increased by 0.6% and, accordingly, would have been in line with the prior year.
Cost of sales has increased as a percentage of net revenues due to both the higher volume of production and increased costs connected with the enrichment of the product. Gross operating income has eased from 48% to 46.5% of sales.
Income from operations, about 170 million euro, represents 14.8% of net sales.
Results of the Sportswear and equipment sector - First nine months of 2003
Nine months | Nine months | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 145 | 100.0 | 202 | 100.0 | (57) | (28.2) | |
Cost of sales | (98) | (67.6) | (132) | (65.3) | 34 | (25.7) | |
Gross operating income | 47 | 32.4 | 70 | 34.7 | (23) | (33.0) | |
Selling, general and administrative expenses | (46) | (31.7) | (94) | (46.4) | 48 | (50.9) | |
Income from operations | 1 | 0.7 | (24) | (11.7) | 25 | (104.3) |
The sports sector was significantly influenced by the disposal of the sports equipment business.Given that various contracts were terminated during the first half of the year, the period under review reflects this discontinuity in sales. Revenues in this segment have also been hit by the negative trend in exchange rates.
Gross operating income, 47 million euro, represents 32.4% of net sales.
Income from operations benefited from the absence of depreciation and other selling, general and administrative expenses associated with the business disposals.
Results of the Manufacturing and others sector - First nine months of 2003
Nine months | Nine months | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 91 | 100.0 | 89 | 100.0 | 2 | 2.4 | |
Cost of sales | (73) | (80.5) | (73) | (82.0) | 0 | 0.6 | |
Gross operating income | 18 | 19.5 | 16 | 18.0 | 2 | 10.9 | |
Selling, general and administrative expenses | (14) | (14.7) | (12) | (13.7) | (2) | 9.6 | |
Income from operations | 4 | 4.8 | 4 | 4.3 | 0 | 14.9 |
The sales of the manufacturing sector were slightly better than in the prior period. Gross operating income represents 19.5% of total sales, compared with 18% in the same period of 2002.
Group results for the third quarter of2003
At 413 million euro, third-quarter sales were almost 47 million lower than in the same quarter of 2002.
The decrease is mainly due to selling the sports equipment business, which has an impact of around 40 million, as well as the trend in exchange rates.
Gross operating income, 44% of sales, increased with respect to the same period of 2002.
Total selling, general and administrative costs improved as a percentage by 6.9% on the third quarter of 2002, falling to 137 million euro.
As a percentage of sales, income from operations was slightly higher at 11% compared with the third quarter of 2002 (10.5%).
Net financial charges fell by about 2 million euro in absolute terms thanks tothe reduction in average indebtedness.
At 27 million euro, net income for the quarter was higher than in the same period of 2002.
Information by geographic area and business category - Third quarter 2003
Third | Third | |||||||||||
Euro | The | Other | quarter | quarter | Change | |||||||
(millions of euro) | Area | % | Americas | % | Asia | % | areas | % | 2003 | 2002 | % | |
Casual | 260 | 86.6 | 23 | 101.4 | 38 | 93.5 | 42 | 84.5 | 363 | 370 | (1.9) | |
Sportswear | ||||||||||||
and equipment | 21 | 7.1 | (0) | (2.2) | 2 | 4.5 | 2 | 5.8 | 25 | 66 | (61.4) | |
Manufacturing and others | 19 | 6.3 | 0 | 0.8 | 1 | 2.0 | 5 | 9.7 | 25 | 24 | 3.1 | |
Total third quarter 2003 | 300 | 100.0 | 23 | 100.0 | 41 | 100.0 | 49 | 100.0 | 413 | 460 | (10.2) | |
Total third quarter 2002 | 293 | 57 | 51 | 59 | 460 |
Third quarter sales were 10.2% lower mainly due to foreign markets and also to US dollars and yen trend.
Results of the Casual sector - Third quarter 2003
Third quarter | Third quarter | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 363 | 100.0 | 369 | 100.0 | (6) | (1.9) | |
Cost of sales | (193) | (53.1) | (200) | (54.1) | 7 | (3.8) | |
Gross operating income | 170 | 46.9 | 169 | 45.9 | 1 | 0.4 | |
Selling, general and administrative expenses | (126) | (34.7) | (115) | (31.1) | (11) | 9.5 | |
Income from operations | 44 | 12.2 | 54 | 14.8 | (10) | (18.8) |
Sales in the casual wear segment are down 1.9%. Sales volumes are increasing, while the exchange rate effect is continuing to have a negative influence, above all the performance of the dollar.
Gross operating income increased in absolute terms by almost 1 million euro compared with the same period in 2002, also improving as a percentage of sales from 45.9% to 46.9%.
Income from operations fell from 14.8% of sales to 12.2%.
Results of the Sportswear and equipment sector - Third quarter 2003
Third quarter | Third quarter | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 26 | 100.0 | 66 | 100.0 | (40) | (61.4) | |
Cost of sales | (19) | (72.2) | (45) | (68.4) | 26 | (59.2) | |
Gross operating income | 7 | 27.8 | 21 | 31.6 | (14) | (66.0) | |
Selling, general and administrative expenses | (8) | (30.8) | (29) | (43.1) | 21 | (72.3) | |
Income from operations | (1) | (3.0) | (8) | (11.5) | 7 | (90.0) |
With regard to the third-quarter results of the Sportswear and equipment sector, reference should be made to the previous comments on the first nine months of the year.
Results of the Manufacturing and others sector - Third quarter 2003
Third quarter | Third quarter | ||||||
(millions of euro) | 2003 | % | 2002 | % | Change | % | |
Sector total revenues | 25 | 100.0 | 24 | 100.0 | 1 | 3.4 | |
Cost of sales | (20) | (81.5) | (19) | (81.6) | (1) | 3.2 | |
Gross operating income | 5 | 18.5 | 5 | 18.4 | 0 | 4.1 | |
Selling, general and administrative expenses | (3) | (11.4) | (4) | (13.9) | 1 | (14.3) | |
Income from operations | 2 | 7.1 | 1 | 4.5 | 1 | 58.2 |
With regard to the third-quarter results of the manufacturing division and others sector, reference should be made to the previous comments on the first nine months of the year.
Consolidated balance sheet reclassified according to financial criteria | |||||
(thousands of euro) | |||||
Assets | 09.30.2003 | 12.31.2002 | 09.30.2002 | ||
Current Assets | |||||
Cash and banks | 123,799 | 190,728 | 173,733 | ||
Marketable securities | 27,084 | 26,291 | 25,361 | ||
Differentials on forward transactions | 10,497 | 8,740 | 9,342 | ||
Financial receivables | 10,708 | 71,213 | 12,612 | ||
172,088 | 296,972 | 221,048 | |||
Accounts receivable | |||||
Trade receivables | 974,043 | 866,803 | 1,009,726 | ||
Other receivables | 170,591 | 125,012 | 84,219 | ||
less - Allowance for doubtful accounts | (91,828) | (72,474) | (68,476) | ||
1,052,806 | 919,341 | 1,025,469 | |||
Assets due to be sold | 8,722 | 113,886 | - | ||
Inventories | 258,968 | 284,425 | 319,145 | ||
Accrued income and prepaid expenses | 23,347 | 22,009 | 35,634 | ||
291,037 | 420,320 | 354,779 | |||
Total current assets | 1,515,931 | 1,636,633 | 1,601,296 | ||
Investments and other non current assets | |||||
Equity investments | 16,996 | 2,095 | 2,113 | ||
Securities held as fixed assets | 10 | 10 | 15,114 | ||
Guarantee deposits | 16,436 | 16,233 | 16,128 | ||
Financial receivables | 34,338 | 16,497 | 13,682 | ||
Other non-current receivables | 6,919 | 10,740 | 9,105 | ||
Total investments and other non-current assets | 74,699 | 45,575 | 56,142 | ||
Tangible fixed assets | |||||
Real estate | 633,362 | 594,941 | 596,934 | ||
Plant, machinery and equipment | 331,443 | 352,907 | 383,844 | ||
Office furniture, furnishings and electronic equipment | 97,902 | 104,105 | 103,204 | ||
Vehicles and aircraft | 36,287 | 37,605 | 37,845 | ||
Construction in progress and advances for tangible fixed assets | 13,818 | 17,033 | 13,265 | ||
Finance leases | 14,344 | 15,057 | 15,189 | ||
less - Accumulated depreciation | (411,978) | (415,708) | (439,106) | ||
Total tangible fixed assets | 715,178 | 705,940 | 711,175 | ||
Intangible fixed assets | |||||
Licenses, trademarks and industrial patents | 26,592 | 28,897 | 186,541 | ||
Deferred charges | 210,855 | 226,099 | 254,882 | ||
Total intangible fixed assets | 237,447 | 254,996 | 441,423 | ||
TOTAL ASSETS | 2,543,255 | 2,643,144 | 2,810,036 |
(thousands of euro) | |||||
Liabilities and Shareholders' equity | 09.30.2003 | 12.31.2002 | 09.30.2002 | ||
Current liabilities | |||||
Bank loans | 20,363 | 32,322 | 164,060 | ||
Short-term loans | 13,056 | 4,668 | 4,669 | ||
Current portion of long-term loans | 1,567 | 55,718 | 55,717 | ||
Current portion of lease financing | 4,934 | 4,608 | 4,544 | ||
Accounts payable | 295,811 | 339,804 | 313,286 | ||
Other payables, accrued expenses and deferred income | 104,049 | 96,643 | 79,198 | ||
Reserve for income taxes | 21,574 | 12,248 | 33,438 | ||
Total current liabilities | 461,354 | 546,011 | 654,912 | ||
Long-term liabilities | |||||
Bonds | 300,000 | 300,000 | 300,000 | ||
Long-term loans, | |||||
net of current portion | 502,287 | 503,992 | 504,060 | ||
Other long-term liabilities | 7,725 | 2,217 | 727 | ||
Lease financing | 23,102 | 25,274 | 26,453 | ||
Reserve for employee termination indemnities | 49,919 | 53,430 | 53,377 | ||
Other reserves | 40,006 | 56,867 | 17,609 | ||
Total long-term liabilities | 923,039 | 941,780 | 902,226 | ||
Minority interests in consolidated subsidiaries | 14,744 | 14,780 | 13,719 | ||
Shareholders' equity | |||||
Share Capital | 236,026 | 236,026 | 236,026 | ||
Additional paid-in capital | 56,574 | 56,574 | 56,574 | ||
Surplus from monetary revaluation of assets | 22,058 | 22,058 | 22,058 | ||
Other reserves and retained earnings | 762,985 | 836,393 | 836,393 | ||
Translation differences | (10,160) | (617) | 4,379 | ||
Net income/(loss) for the period | 76,635 | (9,861) | 83,749 | ||
Total Shareholders' equity | 1,144,118 | 1,140,573 | 1,239,179 | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 2,543,255 | 2,643,144 | 2,810,036 |
Financial situation - highlights
(millions of euro) | 09.30.2003 | 12.31.2002 | Change | 09.30.2002 | |
Working capital | 908 | 798 | 110 | 996 | |
Asset due to be sold | 9 | 114 | (105) | - | |
Total capital employed | 1,818 | 1,768 | 50 | 2,063 | |
Net indebtedness | 659 | 613 | 46 | 810 | |
Shareholders' equity | 1,144 | 1,141 | 3 | 1,239 | |
Minority interests | 15 | 14 | 1 | 14 |
Consistent with the prior periods, the effect of the sports equipment sector disposal, representing the total realizable value of the assets to be sold, has been shown separately from working capital. The decrease since December represents the value of the businesses already sold regarding the Nordica, Prince and Rollerblade trademarks, following implementation of the related sale contracts in the first half of 2003.
Compared with December 31, working capital reflects the normal cycle of receipts and payments, while the variance compared with September 30, 2002 is mainly due to the sale of the sports equipment business.
The increase in total invested capital compared with December 31, 2002 is due to the combined effect of various different factors, such as the additions made to tangible and financial fixed assets.
Changes in the financial position with comparative figures for last year are summarized below:
(millions of euro) | 09.30.2003 | 12.31.2002 | 09.30.2002 | ||
Financial liabilities: | |||||
- within 12 months | 40 | 97 | 229 | ||
- beyond 12 months | 825 | 831 | 831 | ||
Securities held as financial fixed assets | - | - | (15) | ||
Treasury shares | - | - | (1) | ||
Other securities | (27) | (27) | (24) | ||
Other financial fixed assets: | |||||
- within 12 months | (145) | (271) | (196) | ||
- beyond 12 months | (34) | (17) | (14) | ||
Net indebtedness | 659 | 613 | 810 |
Compared with September 30, 2002, there has been a decrease in current liabilities and in short-term financial assets. There has been a substantial reduction in financial indebtedness compared with September 2002, in part due to the disposal of the sports equipment business, though structurally it tends to be higher at December. Average indebtedness in 2003 is a good deal lower than in 2002.
Summary statement of cash flows
Nine months | Nine months | Year | |||
(millions of euro) | 2003 | 2002 | 2002 | ||
Self-financing | 232 | 264 | 349 | ||
Change in working capital | (163) | (199) | 8 | ||
Net operating investments | (91) | (113) | (156) | ||
Disposal of the sports equipment sector | 119 | - | - | ||
Purchase and sale of financial fixed assets, net | (39) | (4) | (4) | ||
Payment of dividends | (64) | (75) | (75) | ||
Payment of taxes | (42) | (53) | (112) | ||
Net financial (requirements)/surplus | (48) | (180) | 10 |
The self-financing generated by the Group amounted to 232 million euro, compared with 264 million euro in the same period of 2002.
The sale of the sports equipment business was a significant element of total disposals during the period.