Foot Locker (FL) 8-K/A Results of Operations and Financial Condition

EXHIBIT 99.1

     FOOT LOCKER, INC.
Condensed Consolidated Balance Sheets
(unaudited)
(In millions)

	May 5,		April 29,
	2007		2006
Assets
CURRENT ASSETS
Cash, cash equivalents and short-term investments	$	418	$	370
Merchandise inventories		1,490		1,403
Other current assets		265		172
		2,173		1,945
Property and equipment, net		659		674
Deferred tax assets		118		159
Other assets		455		472
	$	3,405	$	3,250
Liabilities and Shareholders’ Equity
CURRENT LIABILITIES
Accounts payable	$	403	$	380
Accrued and other liabilities		252		226
		655		606
Long-term debt and obligations under capital leases		221		272
Other liabilities		234		301
SHAREHOLDERS’ EQUITY		2,295		2,071
	$	3,405	$	3,250