
| In re: Sorrento Therapeutics, Inc. Case No.: 23-90085 (DRJ) Debtor Lead Case No.: 23-90085 (DRJ) MOR - Statement of Cash Receipts and Disbursements Reporting Period: 6/1/23 - 6/30/23 (Unaudited) Federal Tax I.D. No.: 33-0344842 (Actuals in US Dollars) Total Week Beginning 6/1/23 6/4/23 6/11/23 6/18/23 6/25/23 6/1/23 Week Ending 6/3/23 6/10/23 6/17/23 6/24/23 6/30/23 6/30/23 Cash Receipts Cash Operating Receipts - - - - - - Non-Operating Receipts - 329 - - 41,104 41,433 DIP Funding - 5,000,000 5,000,000 - 5,000,000 15,000,000 Total Cash Receipts - $5,000,329 $5,000,000 - $5,041,104 $15,041,433 Cash Disbursements Cash Operating Disbursements Payroll, Taxes, and Medical ($15,648) ($1,506,601) ($11,631) ($1,433,035) ($41,853) ($3,008,768) Rent / Operating Leases (1,010,986) (214,470) (198,646) (9,974) (2,186) (1,436,262) Licensing, Taxes, and Insurance (80,000) - (63,000) (519,056) (372,627) (1,034,683) SG&A Other (242,063) (96,313) (560,801) (582,975) (319,687) (1,801,840) ACEA China Funding - (1,000,000) - - (1,000,000) (2,000,000) Total Cash Operating Disbursements ($1,348,697) ($2,817,385) ($834,078) ($2,545,040) ($1,736,352) ($9,281,552) Other Disbursements Professional Fees - Retained Professionals - ($4,493,368) - - ($2,909,711) ($7,403,079) Professional Fees - Ordinary Course Professionals (27,575) (617,207) (14,616) (258,576) (100,394) (1,018,368) DIP Interest and Fees - (169,854) (125,000) - (1,011,983) (1,306,837) Total Other Disbursements (Excl. LCs) ($27,575) ($5,280,429) ($139,616) ($258,576) ($4,022,088) ($9,728,283) LCs Reimbursement of Draws - - (2,376,238) - - (2,376,238) Total Disbursements ($1,376,271) ($8,097,814) ($3,349,932) ($2,803,615) ($5,758,440) ($21,386,073) Cash Roll-Forward Net Cash Flow ($1,376,271) ($3,097,486) $1,650,068 ($2,803,615) ($717,336) ($6,344,641) Beginning Cash $35,876,091 $34,499,820 $31,402,334 $33,052,402 $30,248,787 $35,876,091 Net Cash Flow (1,376,271) (3,097,486) 1,650,068 (2,803,615) (717,336) (6,344,641) Ending Cash $34,499,820 $31,402,334 $33,052,402 $30,248,787 $29,531,451 $29,531,451 Recap Description As of 6/1/23 As of 6/30/23 Unrestricted Cash $8,384,500 6,795,287.07 Restricted Cash Restricted Cash (Excluding LCs) 23,959,348 21,580,144 LCs 3,532,243 1,156,019 Total Restricted Cash 27,491,591 22,736,163 Total Cash $35,876,091 $29,531,451 7 Case 23-90085 Document 1209 Filed in TXSB on 08/15/23 Page 7 of 10 |