Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-12

Wells Fargo Commercial Mortgage Trust 2015-SG1 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, SG Americas Securities, LLC, Citigroup Global Markets, Inc., Morgan Stanley & Co. LLC and Natixis Securities Americas LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type
1	Patrick Henry Mall	LIG I/SG		12300 Jefferson Avenue	Newport News	VA	23602	Retail	Regional Mall
2	Boca Park Marketplace	WFB		8800, 8700, 8704, 8740, 8820 West Charleston Boulevard; 1000 South Rampart Boulevard	Las Vegas	NV	89117	Retail	Anchored
3	Fifth Third Center	LIG I		999 Vanderbilt Beach Road	Naples	FL	34108	Office	Suburban
4	Hilton - Harrisburg	SG		1 North 2nd Street	Harrisburg	PA	17101	Hospitality	Full Service
5	Ohio Document Portfolio	Natixis		Various	Various	OH	Various	Industrial	Warehouse
5.01	1 Andrews Circle	Natixis		1 Andrews Circle	Brecksville	OH	44141	Industrial	Warehouse
5.02	690 Crescentville	Natixis		690 Crescentville Road	West Chester	OH	45246	Industrial	Warehouse
5.03	2500 Charter	Natixis		2500 Charter Street	Columbus	OH	43228	Industrial	Warehouse
5.04	2612 Walcutt	Natixis		2612 Walcutt Road	Hilliard	OH	43026	Industrial	Warehouse
6	DoubleTree DFW	Natixis		4441 West John Carpenter Freeway	Irving	TX	75063	Hospitality	Full Service
7	Hilton Garden Inn Green Bay	SG		1015 Lombardi Avenue	Green Bay	WI	54304	Hospitality	Limited Service
8	The Fairfax Building	SG		10710 Midlothian Turnpike	Richmond	VA	23235	Office	Suburban
9	Landmark Center	SG		1099 North Meridian Street	Indianapolis	IN	46204	Office	CBD
10	Beltramo Office	SG		1460 El Camino Real	Menlo Park	CA	94025	Office	Suburban
11	580 Market	SG		580 Market Street	San Francisco	CA	94104	Mixed Use	Office/Retail
12	The Market at Hunting Bayou	Basis		11420 East Freeway	Jacinto City	TX	77029	Retail	Anchored
13	Glendale Plaza	LIG I		1150, 1164 & 1174 Pulaski Highway	New Castle Hundred	DE	19701	Retail	Anchored
14	Regency Square Apartments	LIG I		2350 South Avenue B	Yuma	AZ	85364	Multifamily	Garden
15	2113 Kalakaua Avenue	SG		2113 Kalakaua Avenue	Honolulu	HI	96815	Retail	Unanchored
16	Staybridge Suites Atlanta Airport	SG		3420 Norman Berry Drive	Hapeville	GA	30354	Hospitality	Extended Stay
17	Skillman Abrams Shopping Center	SG		6301 & 6401 Abrams Road	Dallas	TX	75231	Retail	Anchored
18	Villas at Druid Hills	Basis		3183 Buford Highway	Atlanta	GA	30329	Multifamily	Garden
19	Bella of Baton Rouge	Basis		1855 Boulevard de Province	Baton Rouge	LA	70816	Multifamily	Garden
20	Hilton Garden Inn Grand Forks	SG		4301 James Ray Drive	Grand Forks	ND	58203	Hospitality	Limited Service
21	Hilton Garden Inn Appleton/Kimberly	SG		720 Eisenhower Drive	Kimberly	WI	54136	Hospitality	Limited Service
22	Hampton Inn & Applebee's, Westampton	LIG I		2024 Route 541 Road 1	Westampton	NJ	08060	Hospitality	Limited Service
23	Central Coast Mini Storage	LIG I		3600 South Higuera Street	San Luis Obispo	CA	93401	Self Storage	Self Storage
24	All Storage Golden Triangle	SG		11025 Old Denton Road	Fort Worth	TX	76248	Self Storage	Self Storage
25	Edinborough Corporate	SG		3300 Edinborough Way	Edina	MN	55435	Office	Suburban
26	Columbus Hotel Portfolio	LIG I		Various	Various	OH	Various	Hospitality	Limited Service
26.01	Comfort Inn	LIG I		16420 Allenby Drive	Marysville	OH	43040	Hospitality	Limited Service
26.02	Red Roof Inn	LIG I		4055 Jackpot Road	Grove City	OH	43123	Hospitality	Limited Service
27	One Corporate Exchange	Natixis		25825 Science Park Drive	Beachwood	OH	44122	Office	Suburban
28	Whole Foods Chambers Bay	SG		3515 Bridgeport Way West	University Place	WA	98466	Retail	Single Tenant
29	Holiday Inn Express - Troutville	Basis		3200 Lee Highway South	Troutville	VA	24175	Hospitality	Limited Service
30	Folsom Self-Storage	LIG I		600 Nesmith Court	Folsom	CA	95630	Self Storage	Self Storage
31	Quality Inn & Suites, Tampa	LIG I		4955 East 18th Avenue	Tampa	FL	33605	Hospitality	Limited Service
32	Lohman Plaza	WFB		2200 East Lohman Avenue	Las Cruces	NM	88001	Retail	Anchored
33	Lowe's - Chillicothe	Basis		867 North Bridge Street	Chillicothe	OH	45601	Retail	Single Tenant
34	1025 Virginia Ave	LIG I		1025 Virginia Avenue	Atlanta	GA	30354	Office	Single Tenant
35	Brownstones on Seventh	LIG I		325 Southwest 7th Street	Des Moines	IA	50309	Multifamily	Garden
36	Holiday Inn & Suites - Salt Lake City	Basis		5001 West Wiley Post Way	Salt Lake City	UT	84116	Hospitality	Full Service
37	Tri City Center	LIG I		2063 Lincoln Highway	St. Charles	IL	60174	Retail	Anchored
38	Holiday Inn & Suites, Cordele	LIG I		1102 Arc Way Drive	Cordele	GA	31015	Hospitality	Limited Service
39	Gardens at Briarwood	Basis		3540 Buford Highway Northeast	Atlanta	GA	30329	Multifamily	Garden
40	CVS Miami	SG		591 Northeast 79th Street	Miami	FL	33138	Other	Leased Fee
41	Doubletree Savannah Airport	Natixis		50 Yvette Johnson Hagins Drive	Savannah	GA	31408	Hospitality	Full Service
42	San Montego Apartments	WFB		9133 Kernel Circle	El Paso	TX	79907	Multifamily	Garden
43	1505 Ferguson Lane	Natixis		1505 Ferguson Lane	Austin	TX	78754	Office	Suburban
44	Marina Mini Storage	LIG I		497 Reservation Road	Marina	CA	93933	Self Storage	Self Storage
45	Chambers Corners	Basis		300-376 Reno Drive	Wayland	MI	49348	Retail	Anchored
46	Sebring Medical Office	Basis		6325 U.S. Highway 27 North	Sebring	FL	33870	Office	Medical
47	Candlewood Suites, Pearl	LIG I		632 Pearson Road	Pearl	MS	39208	Hospitality	Limited Service
48	Whispering Winds Apartments	LIG I		1750 Melville Drive	Rochester Hills	MI	48307	Multifamily	Garden
49	Park Terrace	SG		1091 & 1095 K Street; 202, 210 & 222 Park Boulevard; 251 10th Avenue	San Diego	CA	92101	Mixed Use	Office/Retail
50	Fairfield Inn & Suites, Milledgeville	LIG I		2631-A North Columbia Street	Milledgeville	GA	31061	Hospitality	Limited Service
51	The Fresh Market	SG		11557 Olive Boulevard	Creve Coeur	MO	63141	Retail	Single Tenant
52	Golfsmith Myrtle Beach	SG		1080 Oak Forest Lane	Myrtle Beach	SC	29577	Retail	Single Tenant
53	Powell Plaza	LIG I		9665-10011 Sawmill Parkway	Powell	OH	43085	Retail	Anchored
54	Shoppes at Corporate Park	SG		6300 Powerline Road	Fort Lauderdale	FL	33309	Retail	Unanchored
55	4800 211th Street	SG		4800 211th Street	Matteson	IL	60443	Retail	Unanchored
56	Dial Portfolio	SG		Various	Various	Various	Various	Office	Medical
56.01	Dial Arizona	SG		721 Mike's Pike Street	Winslow	AZ	86047	Office	Medical
56.02	Dial Wisconsin	SG		3711 Dewey Street	Manitowoc	WI	54220	Office	Medical
57	Wilmington Self Storage II	LIG I		9121 Market Street	Wilmington	NC	28411	Self Storage	Self Storage
58	Wilmington Self Storage I	LIG I		5811 Market Street	Wilmington	NC	28405	Self Storage	Self Storage
59	Festival Center	SG		4825 West Flamingo Road and 4130 South Decatur Blvd	Las Vegas	NV	89103	Retail	Unanchored
60	Patriots Park	Natixis		12290, 12300 and 12310 Sunrise Valley Drive	Reston	VA	20191	Office	Suburban
61	4747 Viewridge	SG		4747 Viewridge Avenue	San Diego	CA	92123	Office	Suburban
62	Rite Aid Cary NC	Natixis		929 Kildaire Farm Road	Cary	NC	27511	Retail	Single Tenant
63	Your Extra Attic Suwanee	SG		130 Peachtree Industrial Boulevard	Sugar Hill	GA	30518	Self Storage	Self Storage
64	Your Extra Attic John's Creek	SG		1715 Peachtree Parkway	Cumming	GA	30041	Self Storage	Self Storage
65	Las Brisas Pavilions	SG		5020-5030 Las Brisas Boulevard	Reno	NV	89523	Retail	Unanchored
66	La Mirada Apartments	WFB		10550 McCombs Street	El Paso	TX	79924	Multifamily	Garden
67	Sulphur Shopping Center	Basis		541-61 Cities Service Highway	Sulphur	LA	70663	Retail	Shadow Anchored
68	Atria	SG		101 Market Street	San Diego	CA	92101	Retail	Unanchored
69	Tobacco & Mule Exchange Building	WFB		225 North Salem Street	Apex	NC	27502	Retail	Unanchored
70	Maple Tree Industrial Center	Natixis		21 Wilbraham Street	Palmer	MA	01069	Industrial	Flex
71	Villas del Valle Apartments	WFB		9238 Betel Drive	El Paso	TX	79907	Multifamily	Garden
72	Sandy Springs Promenade	WFB		5841 Roswell Road	Sandy Springs	GA	30328	Retail	Unanchored

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Year Built	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date
1	Patrick Henry Mall	1988	2005	432,401	Sq. Ft.	222	69,500,000	69,414,394	9.7%	55,913,202	N	6/30/2015	8/5/2015
2	Boca Park Marketplace	2000		148,095	Sq. Ft.	314	46,500,000	46,500,000	6.5%	39,904,367	N	7/21/2015	9/11/2015	8/11/2017
3	Fifth Third Center	2002		160,565	Sq. Ft.	239	38,450,000	38,450,000	5.4%	32,944,107	N	7/31/2015	9/1/2015	8/1/2017
4	Hilton - Harrisburg	1990	2015	341	Rooms	92,375	31,500,000	31,500,000	4.4%	27,525,488	N	6/4/2015	8/1/2015	7/1/2018
5	Ohio Document Portfolio	Various		569,224	Sq. Ft.	35	19,950,000	19,926,207	2.8%	16,130,880	N	7/10/2015	8/10/2015
5.01	1 Andrews Circle	1991		216,728	Sq. Ft.		8,910,651	8,900,024	1.2%
5.02	690 Crescentville	1988		244,016	Sq. Ft.		7,954,605	7,945,118	1.1%
5.03	2500 Charter	1990		67,540	Sq. Ft.		1,979,315	1,976,954	0.3%
5.04	2612 Walcutt	2004		40,940	Sq. Ft.		1,105,429	1,104,110	0.2%
6	DoubleTree DFW	1974	2011	282	Rooms	65,248	18,400,000	18,400,000	2.6%	16,209,349	N	12/16/2014	2/5/2015	1/5/2017
7	Hilton Garden Inn Green Bay	1999	2014	125	Rooms	133,600	16,700,000	16,700,000	2.3%	15,281,369	N	6/10/2015	8/1/2015	7/1/2020
8	The Fairfax Building	1989	2003	155,335	Sq. Ft.	106	16,500,000	16,500,000	2.3%	14,369,267	N	5/14/2015	7/1/2015	6/1/2018
9	Landmark Center	1984		306,074	Sq. Ft.	53	16,125,000	16,125,000	2.3%	14,113,051	N	6/22/2015	8/1/2015	7/1/2018
10	Beltramo Office	2014		26,927	Sq. Ft.	594	16,000,000	16,000,000	2.2%	14,567,537	N	7/21/2015	9/1/2015	8/1/2020
11	580 Market	1923	2014	31,325	Sq. Ft.	501	15,700,000	15,700,000	2.2%	15,700,000	N	5/26/2015	7/1/2015	6/1/2025
12	The Market at Hunting Bayou	1985	2014	135,987	Sq. Ft.	105	14,300,000	14,300,000	2.0%	11,641,987	N	7/28/2015	9/1/2015
13	Glendale Plaza	1998	2004	121,426	Sq. Ft.	115	14,000,000	14,000,000	2.0%	12,060,085	N	5/4/2015	7/1/2015	6/1/2018
14	Regency Square Apartments	1986		304	Units	43,865	13,350,000	13,334,827	1.9%	10,873,006	N	6/17/2015	8/1/2015
15	2113 Kalakaua Avenue	1939	2007	5,714	Sq. Ft.	2,328	13,300,000	13,300,000	1.9%	11,709,043	N	7/23/2015	9/1/2015	8/1/2018
16	Staybridge Suites Atlanta Airport	1964	2011	149	Rooms	87,248	13,000,000	13,000,000	1.8%	10,526,197	N	7/16/2015	9/1/2015
17	Skillman Abrams Shopping Center	1989		166,605	Sq. Ft.	73	12,200,000	12,167,953	1.7%	9,789,740	N	5/6/2015	7/1/2015
18	Villas at Druid Hills	1966	2008	172	Units	66,860	11,500,000	11,500,000	1.6%	9,365,595	N	7/24/2015	9/1/2015
19	Bella of Baton Rouge	1973	2014	220	Units	51,136	11,250,000	11,250,000	1.6%	9,211,123	N	7/27/2015	9/1/2015
20	Hilton Garden Inn Grand Forks	2002	2013	100	Rooms	109,200	10,920,000	10,920,000	1.5%	9,992,368	N	6/10/2015	8/1/2015	7/1/2020
21	Hilton Garden Inn Appleton/Kimberly	2000	2014	126	Rooms	86,151	10,855,000	10,855,000	1.5%	9,932,890	N	6/10/2015	8/1/2015	7/1/2020
22	Hampton Inn & Applebee's, Westampton	1999	2014	100	Rooms	104,845	10,500,000	10,484,491	1.5%	7,918,471	N	6/5/2015	8/1/2015
23	Central Coast Mini Storage	2010		96,718	Sq. Ft.	100	9,700,000	9,700,000	1.4%	7,769,832	N	7/24/2015	9/1/2015
24	All Storage Golden Triangle	2007		157,623	Sq. Ft.	60	9,550,000	9,464,435	1.3%	7,738,558	N	12/15/2014	2/1/2015
25	Edinborough Corporate	1986	2007	101,568	Sq. Ft.	91	9,230,000	9,230,000	1.3%	9,230,000	N	5/19/2015	7/1/2015	6/1/2025
26	Columbus Hotel Portfolio	Various	Various	190	Rooms	46,918	9,000,000	8,914,365	1.2%	5,673,226	N	3/5/2015	5/1/2015
26.01	Comfort Inn	1990	2009	76	Rooms		4,861,314	4,815,059	0.7%
26.02	Red Roof Inn	1986	2014	114	Rooms		4,138,686	4,099,307	0.6%
27	One Corporate Exchange	1988		88,802	Sq. Ft.	96	8,500,000	8,500,000	1.2%	6,896,642	N	7/6/2015	9/5/2015
28	Whole Foods Chambers Bay	2015		42,214	Sq. Ft.	192	8,125,000	8,125,000	1.1%	8,125,000	N	5/15/2015	7/1/2015	6/1/2025
29	Holiday Inn Express - Troutville	2009		85	Rooms	94,706	8,050,000	8,050,000	1.1%	6,566,943	N	7/17/2015	9/1/2015
30	Folsom Self-Storage	1998		210,645	Sq. Ft.	38	8,000,000	8,000,000	1.1%	8,000,000	N	5/29/2015	7/1/2015	6/1/2025
31	Quality Inn & Suites, Tampa	1971	2013; 2014	125	Rooms	63,525	8,000,000	7,940,604	1.1%	4,959,013	N	4/16/2015	6/1/2015
32	Lohman Plaza	1978	2004	63,150	Sq. Ft.	122	7,700,000	7,700,000	1.1%	7,049,634	N	7/1/2015	8/11/2015	7/11/2020
33	Lowe's - Chillicothe	1995		130,497	Sq. Ft.	59	7,700,000	7,700,000	1.1%	7,700,000	N	7/22/2015	9/1/2015	8/1/2025
34	1025 Virginia Ave	1999	2007	78,151	Sq. Ft.	96	7,540,000	7,540,000	1.1%	6,605,195	N	7/15/2015	9/1/2015
35	Brownstones on Seventh	2014		34	Units	205,882	7,000,000	7,000,000	1.0%	5,673,776	N	7/24/2015	9/1/2015
36	Holiday Inn & Suites - Salt Lake City	2007		111	Rooms	62,514	6,939,079	6,939,079	1.0%	5,730,019	N	7/28/2015	9/1/2015
37	Tri City Center	1983		86,118	Sq. Ft.	77	6,670,000	6,670,000	0.9%	5,690,895	N	4/9/2015	6/1/2015	5/1/2017
38	Holiday Inn & Suites, Cordele	2010		71	Rooms	90,141	6,400,000	6,400,000	0.9%	4,872,485	N	7/14/2015	9/1/2015
39	Gardens at Briarwood	1967	2000	130	Units	49,231	6,400,000	6,400,000	0.9%	5,357,096	N	7/27/2015	9/1/2015	8/1/2016
40	CVS Miami	2015		14,602	Sq. Ft.	435	6,350,000	6,350,000	0.9%	6,350,000	N	4/6/2015	6/1/2015	5/1/2025
41	Doubletree Savannah Airport	2008	2014	97	Rooms	63,918	6,200,000	6,200,000	0.9%	4,732,471	N	7/29/2015	9/5/2015
42	San Montego Apartments	1982		202	Units	29,892	6,060,000	6,038,217	0.8%	4,419,494	N	6/1/2015	7/11/2015
43	1505 Ferguson Lane	2009		36,047	Sq. Ft.	166	6,000,000	6,000,000	0.8%	4,927,858	N	7/24/2015	9/5/2015
44	Marina Mini Storage	1982	1994	74,864	Sq. Ft.	80	6,000,000	5,976,244	0.8%	4,799,614	N	4/8/2015	6/1/2015
45	Chambers Corners	1999		99,564	Sq. Ft.	57	5,662,500	5,662,500	0.8%	4,965,495	N	7/28/2015	9/1/2015	8/1/2018
46	Sebring Medical Office	1998		29,545	Sq. Ft.	186	5,500,000	5,500,000	0.8%	4,717,392	N	7/16/2015	9/1/2015	8/1/2017
47	Candlewood Suites, Pearl	2008	2014	77	Rooms	70,671	5,450,000	5,441,635	0.8%	4,078,944	N	6/30/2015	8/1/2015
48	Whispering Winds Apartments	1988		137	Units	39,416	5,400,000	5,400,000	0.8%	4,938,237	N	5/13/2015	7/1/2015	6/1/2020
49	Park Terrace	2006		21,565	Sq. Ft.	248	5,350,000	5,350,000	0.7%	5,350,000	N	5/20/2015	7/1/2015	6/1/2025
50	Fairfield Inn & Suites, Milledgeville	2009		73	Rooms	70,205	5,125,000	5,125,000	0.7%	3,901,796	N	7/14/2015	9/1/2015
51	The Fresh Market	2015		20,900	Sq. Ft.	244	5,100,000	5,100,000	0.7%	5,100,000	N	4/24/2015	6/1/2015	5/1/2025
52	Golfsmith Myrtle Beach	2013		35,000	Sq. Ft.	146	5,100,000	5,100,000	0.7%	5,100,000	N	4/29/2015	6/1/2015	5/1/2025
53	Powell Plaza	2002		49,820	Sq. Ft.	102	5,100,000	5,073,289	0.7%	3,736,781	N	5/1/2015	6/1/2015
54	Shoppes at Corporate Park	1988	2013	30,016	Sq. Ft.	166	5,000,000	4,972,220	0.7%	3,612,211	N	4/30/2015	6/1/2015
55	4800 211th Street	2014		11,904	Sq. Ft.	386	4,600,000	4,600,000	0.6%	4,221,551	N	7/24/2015	9/1/2015
56	Dial Portfolio	Various		15,428	Sq. Ft.	288	4,450,000	4,450,000	0.6%	4,092,040	Y	12/1/2014	1/1/2015	12/1/2019
56.01	Dial Arizona	2013		8,228	Sq. Ft.		2,339,000	2,339,000	0.3%
56.02	Dial Wisconsin	2014		7,200	Sq. Ft.		2,111,000	2,111,000	0.3%
57	Wilmington Self Storage II	2005		84,762	Sq. Ft.	52	4,400,000	4,400,000	0.6%	4,020,492	N	5/29/2015	7/1/2015	6/1/2020
58	Wilmington Self Storage I	1986	2002	100,621	Sq. Ft.	43	4,350,000	4,350,000	0.6%	3,978,025	N	5/29/2015	7/1/2015	6/1/2020
59	Festival Center	1986		27,830	Sq. Ft.	152	4,225,000	4,225,000	0.6%	4,225,000	N	6/9/2015	8/1/2015	7/1/2025
60	Patriots Park	1986	2013	723,667	Sq. Ft.	297	4,070,000	4,070,000	0.6%	4,070,000	Y	10/2/2014	11/5/2014	10/5/2019
61	4747 Viewridge	2005		24,371	Sq. Ft.	160	3,900,000	3,900,000	0.5%	3,900,000	N	12/4/2014	2/1/2015	1/1/2025
62	Rite Aid Cary NC	2000		10,908	Sq. Ft.	353	3,857,000	3,852,362	0.5%	3,114,656	N	6/25/2015	8/5/2015
63	Your Extra Attic Suwanee	1999		77,140	Sq. Ft.	45	3,510,000	3,496,361	0.5%	2,816,926	N	4/30/2015	6/1/2015
64	Your Extra Attic John's Creek	1999	2002	82,220	Sq. Ft.	39	3,250,000	3,237,371	0.5%	2,608,265	N	4/30/2015	6/1/2015
65	Las Brisas Pavilions	2006		13,924	Sq. Ft.	215	3,000,000	2,996,631	0.4%	2,447,731	N	6/22/2015	8/1/2015
66	La Mirada Apartments	1972		100	Units	28,277	2,835,000	2,827,700	0.4%	2,282,891	N	6/1/2015	7/11/2015
67	Sulphur Shopping Center	2004		22,895	Sq. Ft.	119	2,715,000	2,715,000	0.4%	2,378,893	N	7/27/2015	9/1/2015	8/1/2018
68	Atria	2002		10,981	Sq. Ft.	240	2,640,000	2,640,000	0.4%	2,640,000	N	6/11/2015	8/1/2015	7/1/2025
69	Tobacco & Mule Exchange Building	1917	2007	15,816	Sq. Ft.	121	1,906,875	1,906,875	0.3%	1,631,736	N	6/15/2015	8/11/2015	7/11/2017
70	Maple Tree Industrial Center	1906		332,328	Sq. Ft.	5	1,750,000	1,750,000	0.2%	1,356,889	N	7/28/2015	9/5/2015
71	Villas del Valle Apartments	1982		48	Units	35,847	1,725,000	1,720,646	0.2%	1,393,886	N	6/1/2015	7/11/2015
72	Sandy Springs Promenade	2001		8,300	Sq. Ft.	157	1,300,000	1,300,000	0.2%	1,058,363	N	7/20/2015	9/11/2015

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type
1	Patrick Henry Mall	8/5/2015	7/5/2025		4.35200%	0.00365%	0.00630%	0.06000%	0.00050%	4.28155%	Actual/360	346,061.06	Amortizing Balloon
2	Boca Park Marketplace	9/11/2017	8/11/2025		4.68000%	0.00365%	0.00630%	0.02000%	0.00050%	4.64955%	Actual/360	240,607.92	Interest-only, Amortizing Balloon
3	Fifth Third Center	9/1/2017	8/1/2025		4.62000%	0.00365%	0.00630%	0.09000%	0.00050%	4.51955%	Actual/360	197,571.60	Interest-only, Amortizing Balloon
4	Hilton - Harrisburg	8/1/2018	7/1/2025		4.42100%	0.00365%	0.00630%	0.02000%	0.00050%	4.39055%	Actual/360	158,130.68	Interest-only, Amortizing Balloon
5	Ohio Document Portfolio	8/10/2015	7/10/2025		4.49700%	0.00365%	0.00630%	0.02000%	0.00050%	4.46655%	Actual/360	101,048.16	Amortizing Balloon
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW	2/5/2017	1/5/2025		4.82260%	0.00365%	0.00630%	0.02000%	0.00050%	4.79215%	Actual/360	93,062.80	Interest-only, Amortizing Balloon
7	Hilton Garden Inn Green Bay	8/1/2020	7/1/2025		4.49700%	0.00365%	0.00630%	0.02000%	0.00050%	4.46655%	Actual/360	84,586.68	Interest-only, Amortizing Balloon
8	The Fairfax Building	7/1/2018	6/1/2025		4.27800%	0.00365%	0.00630%	0.05500%	0.00050%	4.21255%	Actual/360	81,440.78	Interest-only, Amortizing Balloon
9	Landmark Center	8/1/2018	7/1/2025		4.49000%	0.00365%	0.00630%	0.02000%	0.00050%	4.45955%	Actual/360	81,607.22	Interest-only, Amortizing Balloon
10	Beltramo Office	9/1/2020	8/1/2025		4.19200%	0.00365%	0.00630%	0.02000%	0.00050%	4.16155%	Actual/360	78,168.06	Interest-only, Amortizing Balloon
11	580 Market		6/1/2025		4.10100%	0.00365%	0.00630%	0.02000%	0.00050%	4.07055%	Actual/360	54,549.00	Interest-only, Balloon
12	The Market at Hunting Bayou	9/1/2015	8/1/2025		4.70000%	0.00365%	0.00630%	0.02000%	0.00050%	4.66955%	Actual/360	74,165.21	Amortizing Balloon
13	Glendale Plaza	7/1/2018	6/1/2025		3.83000%	0.00365%	0.00630%	0.06000%	0.00050%	3.75955%	Actual/360	65,473.35	Interest-only, Amortizing Balloon
14	Regency Square Apartments	8/1/2015	7/1/2025		4.71000%	0.00365%	0.00630%	0.16000%	0.00050%	4.53955%	Actual/360	69,318.41	Amortizing Balloon
15	2113 Kalakaua Avenue	9/1/2018	8/1/2025		4.74900%	0.00365%	0.00630%	0.02000%	0.00050%	4.71855%	Actual/360	69,371.08	Interest-only, Amortizing Balloon
16	Staybridge Suites Atlanta Airport	9/1/2015	8/1/2025		4.54000%	0.00365%	0.00630%	0.02000%	0.00050%	4.50955%	Actual/360	66,178.42	Amortizing Balloon
17	Skillman Abrams Shopping Center	7/1/2015	6/1/2025		4.28000%	0.00365%	0.00630%	0.02000%	0.00050%	4.24955%	Actual/360	60,231.13	Amortizing Balloon
18	Villas at Druid Hills	9/1/2015	8/1/2025		4.71000%	0.00365%	0.00630%	0.02000%	0.00050%	4.67955%	Actual/360	59,712.49	Amortizing Balloon
19	Bella of Baton Rouge	9/1/2015	8/1/2025		4.87000%	0.00365%	0.00630%	0.02000%	0.00050%	4.83955%	Actual/360	59,501.79	Amortizing Balloon
20	Hilton Garden Inn Grand Forks	8/1/2020	7/1/2025		4.49700%	0.00365%	0.00630%	0.02000%	0.00050%	4.46655%	Actual/360	55,310.57	Interest-only, Amortizing Balloon
21	Hilton Garden Inn Appleton/Kimberly	8/1/2020	7/1/2025		4.49700%	0.00365%	0.00630%	0.02000%	0.00050%	4.46655%	Actual/360	54,981.34	Interest-only, Amortizing Balloon
22	Hampton Inn & Applebee's, Westampton	8/1/2015	7/1/2025		5.23000%	0.00365%	0.00630%	0.06000%	0.00050%	5.15955%	Actual/360	62,797.18	Amortizing Balloon
23	Central Coast Mini Storage	9/1/2015	8/1/2025		4.23000%	0.00365%	0.00630%	0.06000%	0.00050%	4.15955%	Actual/360	47,604.67	Amortizing Balloon
24	All Storage Golden Triangle	2/1/2015	1/1/2025		4.56600%	0.00365%	0.00630%	0.02000%	0.00050%	4.53555%	Actual/360	48,763.68	Amortizing Balloon
25	Edinborough Corporate		6/1/2025		4.13800%	0.00365%	0.00630%	0.06000%	0.00050%	4.06755%	Actual/360	32,358.59	Interest-only, Balloon
26	Columbus Hotel Portfolio	5/1/2015	4/1/2025		5.00000%	0.00365%	0.00630%	0.06000%	0.00050%	4.92955%	Actual/360	59,396.02	Amortizing Balloon
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	9/5/2015	8/5/2025		4.60000%	0.00365%	0.00630%	0.02000%	0.00050%	4.56955%	Actual/360	43,574.77	Amortizing Balloon
28	Whole Foods Chambers Bay		6/1/2025		3.96000%	0.00365%	0.00630%	0.02000%	0.00050%	3.92955%	Actual/360	27,259.38	Interest-only, Balloon
29	Holiday Inn Express - Troutville	9/1/2015	8/1/2025		4.76000%	0.00365%	0.00630%	0.02000%	0.00050%	4.72955%	Actual/360	42,041.15	Amortizing Balloon
30	Folsom Self-Storage		6/1/2025		4.04000%	0.00365%	0.00630%	0.06000%	0.00050%	3.96955%	Actual/360	27,382.22	Interest-only, Balloon
31	Quality Inn & Suites, Tampa	6/1/2015	5/1/2025		4.59000%	0.00365%	0.00630%	0.06000%	0.00050%	4.51955%	Actual/360	51,001.43	Amortizing Balloon
32	Lohman Plaza	8/11/2020	7/11/2025		4.53000%	0.00365%	0.00630%	0.07000%	0.00050%	4.44955%	Actual/360	39,152.14	Interest-only, Amortizing Balloon
33	Lowe's - Chillicothe		8/1/2025		4.42600%	0.00365%	0.00630%	0.02000%	0.00050%	4.39555%	Actual/360	28,873.50	Interest-only, Balloon
34	1025 Virginia Ave	9/1/2015	8/1/2022		4.53000%	0.00365%	0.00630%	0.06000%	0.00050%	4.45955%	Actual/360	38,338.59	Amortizing Balloon
35	Brownstones on Seventh	9/1/2015	8/1/2025		4.57000%	0.00365%	0.00630%	0.11000%	0.00050%	4.44955%	Actual/360	35,759.71	Amortizing Balloon
36	Holiday Inn & Suites - Salt Lake City	9/1/2015	8/1/2025		5.13000%	0.00365%	0.00630%	0.02000%	0.00050%	5.09955%	Actual/360	37,803.73	Amortizing Balloon
37	Tri City Center	6/1/2017	5/1/2025		4.46000%	0.00365%	0.00630%	0.11000%	0.00050%	4.33955%	Actual/360	33,637.57	Interest-only, Amortizing Balloon
38	Holiday Inn & Suites, Cordele	9/1/2015	8/1/2025		5.50000%	0.00365%	0.00630%	0.06000%	0.00050%	5.42955%	Actual/360	39,301.60	Amortizing Balloon
39	Gardens at Briarwood	9/1/2016	8/1/2025		4.71000%	0.00365%	0.00630%	0.02000%	0.00050%	4.67955%	Actual/360	33,231.30	Interest-only, Amortizing Balloon
40	CVS Miami		5/1/2025		4.22000%	0.00365%	0.00630%	0.02000%	0.00050%	4.18955%	Actual/360	22,703.01	Interest-only, Balloon
41	Doubletree Savannah Airport	9/5/2015	8/5/2025		5.57400%	0.00365%	0.00630%	0.02000%	0.00050%	5.54355%	Actual/360	38,347.90	Amortizing Balloon
42	San Montego Apartments	7/11/2015	6/11/2025		4.33000%	0.00365%	0.00630%	0.05000%	0.00050%	4.26955%	Actual/360	33,101.38	Amortizing Balloon
43	1505 Ferguson Lane	9/5/2015	8/5/2025		4.96400%	0.00365%	0.00630%	0.02000%	0.00050%	4.93355%	Actual/360	32,077.42	Amortizing Balloon
44	Marina Mini Storage	6/1/2015	5/1/2025		4.19000%	0.00365%	0.00630%	0.06000%	0.00050%	4.11955%	Actual/360	29,306.02	Amortizing Balloon
45	Chambers Corners	9/1/2018	8/1/2025		4.57500%	0.00365%	0.00630%	0.02000%	0.00050%	4.54455%	Actual/360	28,943.95	Interest-only, Amortizing Balloon
46	Sebring Medical Office	9/1/2017	8/1/2025		4.66000%	0.00365%	0.00630%	0.02000%	0.00050%	4.62955%	Actual/360	28,393.00	Interest-only, Amortizing Balloon
47	Candlewood Suites, Pearl	8/1/2015	7/1/2025		5.02000%	0.00365%	0.00630%	0.06000%	0.00050%	4.94955%	Actual/360	31,923.70	Amortizing Balloon
48	Whispering Winds Apartments	7/1/2020	6/1/2025		4.46000%	0.00365%	0.00630%	0.06000%	0.00050%	4.38955%	Actual/360	27,232.81	Interest-only, Amortizing Balloon
49	Park Terrace		6/1/2025		4.10500%	0.00365%	0.00630%	0.02000%	0.00050%	4.07455%	Actual/360	18,606.48	Interest-only, Balloon
50	Fairfield Inn & Suites, Milledgeville	9/1/2015	8/1/2025		5.50000%	0.00365%	0.00630%	0.06000%	0.00050%	5.42955%	Actual/360	31,471.98	Amortizing Balloon
51	The Fresh Market		5/1/2025		4.22000%	0.00365%	0.00630%	0.02000%	0.00050%	4.18955%	Actual/360	18,233.92	Interest-only, Balloon
52	Golfsmith Myrtle Beach		5/1/2025		4.22000%	0.00365%	0.00630%	0.02000%	0.00050%	4.18955%	Actual/360	18,233.92	Interest-only, Balloon
53	Powell Plaza	6/1/2015	5/1/2025		4.45000%	0.00365%	0.00630%	0.11000%	0.00050%	4.32955%	Actual/360	28,202.91	Amortizing Balloon
54	Shoppes at Corporate Park	6/1/2015	5/1/2025		4.08500%	0.00365%	0.00630%	0.02000%	0.00050%	4.05455%	Actual/360	26,627.07	Amortizing Balloon
55	4800 211th Street	9/1/2015	8/1/2020		4.67200%	0.00365%	0.00630%	0.02000%	0.00050%	4.64155%	Actual/360	23,779.99	Amortizing Balloon
56	Dial Portfolio	1/1/2020	12/1/2024	12/1/2044	4.80000%	0.00365%	0.00630%	0.02000%	0.00050%	4.76955%	Actual/360	23,347.61	Interest-only, Amortizing ARD
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II	7/1/2020	6/1/2025		4.41000%	0.00365%	0.00630%	0.06000%	0.00050%	4.33955%	Actual/360	22,059.48	Interest-only, Amortizing Balloon
58	Wilmington Self Storage I	7/1/2020	6/1/2025		4.46000%	0.00365%	0.00630%	0.06000%	0.00050%	4.38955%	Actual/360	21,937.54	Interest-only, Amortizing Balloon
59	Festival Center		7/1/2025		4.49500%	0.00365%	0.00630%	0.02000%	0.00050%	4.46455%	Actual/360	16,089.91	Interest-only, Balloon
60	Patriots Park		10/5/2019	3/5/2033	3.65800%	0.00000%	0.00630%	0.01250%	0.00050%	3.63870%	Actual/360	12,613.50	Interest-only, ARD
61	4747 Viewridge		1/1/2025		4.56000%	0.00365%	0.00630%	0.02000%	0.00050%	4.52955%	Actual/360	15,067.00	Interest-only, Balloon
62	Rite Aid Cary NC	8/5/2015	7/5/2025		4.46000%	0.00365%	0.00630%	0.02000%	0.00050%	4.42955%	Actual/360	19,451.29	Amortizing Balloon
63	Your Extra Attic Suwanee	6/1/2015	5/1/2025		4.28200%	0.00365%	0.00630%	0.02000%	0.00050%	4.25155%	Actual/360	17,332.91	Amortizing Balloon
64	Your Extra Attic John's Creek	6/1/2015	5/1/2025		4.28200%	0.00365%	0.00630%	0.02000%	0.00050%	4.25155%	Actual/360	16,048.99	Amortizing Balloon
65	Las Brisas Pavilions	8/1/2015	7/1/2025		4.76300%	0.00365%	0.00630%	0.02000%	0.00050%	4.73255%	Actual/360	15,672.94	Amortizing Balloon
66	La Mirada Apartments	7/11/2015	6/11/2025		4.38000%	0.00365%	0.00630%	0.07000%	0.00050%	4.29955%	Actual/360	14,163.10	Amortizing Balloon
67	Sulphur Shopping Center	9/1/2018	8/1/2025		4.54000%	0.00365%	0.00630%	0.02000%	0.00050%	4.50955%	Actual/360	13,821.11	Interest-only, Amortizing Balloon
68	Atria		7/1/2025		4.42000%	0.00365%	0.00630%	0.02000%	0.00050%	4.38955%	Actual/360	9,886.07	Interest-only, Balloon
69	Tobacco & Mule Exchange Building	8/11/2017	7/11/2025		4.57000%	0.00365%	0.00630%	0.02000%	0.00050%	4.53955%	Actual/360	9,741.33	Interest-only, Amortizing Balloon
70	Maple Tree Industrial Center	9/5/2015	8/5/2025		6.03100%	0.00365%	0.00630%	0.02000%	0.00050%	6.00055%	Actual/360	11,308.46	Amortizing Balloon
71	Villas del Valle Apartments	7/11/2015	6/11/2025		4.48000%	0.00365%	0.00630%	0.07000%	0.00050%	4.39955%	Actual/360	8,719.83	Amortizing Balloon
72	Sandy Springs Promenade	9/11/2015	8/11/2025		4.70000%	0.00365%	0.00630%	0.02000%	0.00050%	4.66955%	Actual/360	6,742.29	Amortizing Balloon

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)(4)
1	Patrick Henry Mall		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	155,000,000
2	Boca Park Marketplace	Actual/360	120	120	24	24	360	360	0	L(24),D(89),O(7)	0	5	62,000,000
3	Fifth Third Center	Actual/360	120	120	24	24	360	360	0	L(24),D(92),O(4)	5	5	57,000,000
4	Hilton - Harrisburg	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	5	5	50,000,000
5	Ohio Document Portfolio		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	26,710,000
5.01	1 Andrews Circle												11,930,000
5.02	690 Crescentville												10,650,000
5.03	2500 Charter												2,650,000
5.04	2612 Walcutt												1,480,000
6	DoubleTree DFW	Actual/360	120	113	24	17	360	360	7	L(31),D(86),O(3)	0	10	25,500,000
7	Hilton Garden Inn Green Bay	Actual/360	120	119	60	59	360	360	1	L(25),D(88),O(7)	0	5	26,400,000
8	The Fairfax Building	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	0	22,000,000
9	Landmark Center	Actual/360	120	119	36	35	360	360	1	L(59),GRTR 1% or YM(57),O(4)	5	0	22,000,000
10	Beltramo Office	Actual/360	120	120	60	60	360	360	0	L(24),GRTR 1% or YM or D(89),D(2),O(5)	5	5	28,400,000
11	580 Market	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	5	24,200,000
12	The Market at Hunting Bayou		120	120	0	0	360	360	0	L(24),D(93),O(3)	5	5	21,200,000
13	Glendale Plaza	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	5	5	22,200,000
14	Regency Square Apartments		120	119	0	0	360	359	1	L(25),D(89),O(6)	5	5	19,110,000
15	2113 Kalakaua Avenue	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	7	0	19,750,000
16	Staybridge Suites Atlanta Airport		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	18,700,000
17	Skillman Abrams Shopping Center		120	118	0	0	360	358	2	L(26),D(89),O(5)	0	0	17,500,000
18	Villas at Druid Hills		120	120	0	0	360	360	0	L(24),D(93),O(3)	5	5	16,500,000
19	Bella of Baton Rouge		120	120	0	0	360	360	0	L(24),D(94),O(2)	5	5	16,600,000
20	Hilton Garden Inn Grand Forks	Actual/360	120	119	60	59	360	360	1	L(25),D(88),O(7)	0	5	16,800,000
21	Hilton Garden Inn Appleton/Kimberly	Actual/360	120	119	60	59	360	360	1	L(25),D(88),O(7)	0	5	16,700,000
22	Hampton Inn & Applebee's, Westampton		120	119	0	0	300	299	1	L(25),D(91),O(4)	5	5	15,500,000
23	Central Coast Mini Storage		120	120	0	0	360	360	0	L(24),D(92),O(4)	5	5	15,450,000
24	All Storage Golden Triangle		120	113	0	0	360	353	7	L(31),D(85),O(4)	0	0	14,250,000
25	Edinborough Corporate	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	5	0	14,200,000
26	Columbus Hotel Portfolio		120	116	0	0	240	236	4	L(28),D(88),O(4)	5	5	13,700,000
26.01	Comfort Inn												7,400,000
26.02	Red Roof Inn												6,300,000
27	One Corporate Exchange		120	120	0	0	360	360	0	L(24),D(93),O(3)	0	0	11,400,000
28	Whole Foods Chambers Bay	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	15,500,000
29	Holiday Inn Express - Troutville		120	120	0	0	360	360	0	L(24),D(94),O(2)	5	5	11,800,000
30	Folsom Self-Storage	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	5	5	15,640,000
31	Quality Inn & Suites, Tampa		120	117	0	0	240	237	3	L(27),D(89),O(4)	5	5	12,300,000
32	Lohman Plaza	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	5	12,100,000
33	Lowe's - Chillicothe	Actual/360	120	120	120	120	0	0	0	L(24),D(93),O(3)	5	5	11,950,000
34	1025 Virginia Ave		84	84	0	0	360	360	0	L(24),D(56),O(4)	5	5	13,250,000
35	Brownstones on Seventh		120	120	0	0	360	360	0	L(25),GRTR1% or YM(91),O(4)	5	5	8,600,000
36	Holiday Inn & Suites - Salt Lake City		120	120	0	0	360	360	0	L(24),D(93),O(3)	5	5	15,600,000
37	Tri City Center	Actual/360	120	117	24	21	360	360	3	L(27),D(89),O(4)	5	5	9,800,000
38	Holiday Inn & Suites, Cordele		120	120	0	0	300	300	0	L(24),D(92),O(4)	5	5	9,500,000
39	Gardens at Briarwood	Actual/360	120	120	12	12	360	360	0	L(24),D(93),O(3)	5	5	8,700,000
40	CVS Miami	Actual/360	120	117	120	117	0	0	3	L(27),D(89),O(4)	0	5	10,200,000
41	Doubletree Savannah Airport		120	120	0	0	300	300	0	L(24),D(93),O(3)	0	0	10,700,000
42	San Montego Apartments		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	5	8,100,000
43	1505 Ferguson Lane		120	120	0	0	360	360	0	L(24),D(93),O(3)	0	0	8,700,000
44	Marina Mini Storage		120	117	0	0	360	357	3	L(27),D(89),O(4)	5	5	11,330,000
45	Chambers Corners	Actual/360	120	120	36	36	360	360	0	L(24),D(94),O(2)	5	5	8,100,000
46	Sebring Medical Office	Actual/360	120	120	24	24	360	360	0	L(24),D(94),O(2)	5	5	7,400,000
47	Candlewood Suites, Pearl		120	119	0	0	300	299	1	L(25),D(91),O(4)	5	5	8,100,000
48	Whispering Winds Apartments	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	5	5	9,860,000
49	Park Terrace	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	5	8,900,000
50	Fairfield Inn & Suites, Milledgeville		120	120	0	0	300	300	0	L(24),D(92),O(4)	5	5	8,600,000
51	The Fresh Market	Actual/360	120	117	120	117	0	0	3	L(27),D(89),O(4)	0	5	9,500,000
52	Golfsmith Myrtle Beach	Actual/360	120	117	120	117	0	0	3	L(27),D(89),O(4)	0	5	8,950,000
53	Powell Plaza		120	117	0	0	300	297	3	L(27),D(89),O(4)	5	5	7,120,000
54	Shoppes at Corporate Park		120	117	0	0	300	297	3	L(27),D(89),O(4)	5	0	8,500,000
55	4800 211th Street		60	60	0	0	360	360	0	L(24),D(32),O(4)	5	5	6,150,000
56	Dial Portfolio	Actual/360	120	112	60	52	360	360	8	L(32),D(84),O(4)	5	5	7,420,000
56.01	Dial Arizona												3,900,000
56.02	Dial Wisconsin												3,520,000
57	Wilmington Self Storage II	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	5	5	6,600,000
58	Wilmington Self Storage I	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	5	5	6,800,000
59	Festival Center	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(91),O(4)	0	5	6,500,000
60	Patriots Park	Actual/360	60	50	60	50	0	0	10	GRTR 1% or YM(34),GRTR 1% or YM or D(22),O(4)	0	0	322,000,000
61	4747 Viewridge	Actual/360	120	113	120	113	0	0	7	L(31),D(85),O(4)	0	5	6,150,000
62	Rite Aid Cary NC		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0	5,550,000
63	Your Extra Attic Suwanee		120	117	0	0	360	357	3	L(27),D(89),O(4)	0	0	6,300,000
64	Your Extra Attic John's Creek		120	117	0	0	360	357	3	L(27),D(89),O(4)	0	0	7,050,000
65	Las Brisas Pavilions		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	3	4,210,000
66	La Mirada Apartments		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5	4,400,000
67	Sulphur Shopping Center	Actual/360	120	120	36	36	360	360	0	L(24),D(94),O(2)	5	5	3,620,000
68	Atria	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	5	4,500,000
69	Tobacco & Mule Exchange Building	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	0	5	2,890,000
70	Maple Tree Industrial Center		120	120	0	0	300	300	0	L(24),D(93),O(3)	0	0	3,040,000
71	Villas del Valle Apartments		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5	2,300,000
72	Sandy Springs Promenade		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	5	2,000,000

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(4)	LTV Ratio at Maturity or ARD(3)(4)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)
1	Patrick Henry Mall	4/24/2015									1.83	1.66	62.0%	49.9%	11.0%	9.9%
2	Boca Park Marketplace	4/21/2015									1.34	1.27	75.0%	64.4%	8.3%	7.9%
3	Fifth Third Center	6/24/2015									1.53	1.52	67.5%	57.8%	9.5%	9.4%
4	Hilton - Harrisburg	05/05/2015									2.22	1.64	63.0%	55.1%	13.4%	9.9%
5	Ohio Document Portfolio	Various									1.64	1.47	74.6%	60.4%	10.0%	9.0%
5.01	1 Andrews Circle	5/6/2015
5.02	690 Crescentville	5/5/2015
5.03	2500 Charter	5/5/2015
5.04	2612 Walcutt	5/5/2015
6	DoubleTree DFW	11/24/2014									2.17	1.80	72.2%	63.6%	13.2%	10.9%
7	Hilton Garden Inn Green Bay	05/12/2015									2.14	1.91	63.3%	57.9%	13.0%	11.6%
8	The Fairfax Building	03/18/2015									1.77	1.57	75.0%	65.3%	10.5%	9.3%
9	Landmark Center	06/01/2015									2.03	1.62	73.3%	64.2%	12.3%	9.8%
10	Beltramo Office	10/01/2016									1.75	1.66	56.3%	51.3%	10.2%	9.7%
11	580 Market	04/10/2015									1.83	1.69	64.9%	64.9%	7.6%	7.1%
12	The Market at Hunting Bayou	6/09/2015									1.46	1.35	67.5%	54.9%	9.1%	8.4%
13	Glendale Plaza	4/2/2015									2.03	1.89	63.1%	54.3%	11.4%	10.6%
14	Regency Square Apartments	3/9/2015									1.53	1.42	69.8%	56.9%	9.6%	8.9%
15	2113 Kalakaua Avenue	05/11/2015									1.73	1.68	67.3%	59.3%	10.8%	10.5%
16	Staybridge Suites Atlanta Airport	05/04/2015									2.21	1.99	69.5%	56.3%	13.5%	12.2%
17	Skillman Abrams Shopping Center	03/26/2015									1.71	1.49	69.5%	55.9%	10.2%	8.9%
18	Villas at Druid Hills	6/15/2015									1.43	1.37	69.7%	56.8%	8.9%	8.5%
19	Bella of Baton Rouge	6/25/2015									1.50	1.42	67.8%	55.5%	9.5%	9.0%
20	Hilton Garden Inn Grand Forks	05/13/2015									2.28	2.05	65.0%	59.5%	13.9%	12.5%
21	Hilton Garden Inn Appleton/Kimberly	05/11/2015									2.25	2.03	65.0%	59.5%	13.7%	12.3%
22	Hampton Inn & Applebee's, Westampton	2/18/2015									1.56	1.43	67.6%	51.1%	11.2%	10.3%
23	Central Coast Mini Storage	3/3/2015									1.73	1.70	62.8%	50.3%	10.2%	10.0%
24	All Storage Golden Triangle	10/30/2014									1.61	1.57	66.4%	54.3%	10.0%	9.7%
25	Edinborough Corporate	03/30/2015									2.82	2.47	65.0%	65.0%	11.9%	10.4%
26	Columbus Hotel Portfolio	11/18/2014									1.71	1.55	65.1%	41.4%	13.7%	12.4%
26.01	Comfort Inn	11/18/2014
26.02	Red Roof Inn	11/18/2014
27	One Corporate Exchange	5/26/2015									1.82	1.57	74.6%	60.5%	11.2%	9.7%
28	Whole Foods Chambers Bay	04/17/2015									2.40	2.40	52.4%	52.4%	9.7%	9.7%
29	Holiday Inn Express - Troutville	5/18/2015									1.78	1.61	68.2%	55.7%	11.2%	10.1%
30	Folsom Self-Storage	3/23/2015									2.97	2.91	51.2%	51.2%	12.2%	12.0%
31	Quality Inn & Suites, Tampa	1/2/2015									1.75	1.57	64.6%	40.3%	13.5%	12.1%
32	Lohman Plaza	3/18/2015									1.65	1.49	63.6%	58.3%	10.0%	9.1%
33	Lowe's - Chillicothe	6/15/2015									2.34	2.12	64.4%	64.4%	10.5%	9.5%
34	1025 Virginia Ave	6/2/2015									1.98	1.74	56.9%	49.9%	12.1%	10.6%
35	Brownstones on Seventh	6/12/2015									1.42	1.40	81.4%	66.0%	8.7%	8.6%
36	Holiday Inn & Suites - Salt Lake City	8/04/2014									2.59	2.24	44.5%	36.7%	16.9%	14.6%
37	Tri City Center	2/10/2016									1.59	1.38	68.1%	58.1%	9.6%	8.3%
38	Holiday Inn & Suites, Cordele	12/29/2014									1.61	1.47	67.4%	51.3%	11.9%	10.8%
39	Gardens at Briarwood	6/25/2015									1.48	1.40	73.6%	61.6%	9.2%	8.7%
40	CVS Miami	3/17/2015									1.55	1.55	62.3%	62.3%	6.7%	6.7%
41	Doubletree Savannah Airport	6/18/2015									1.72	1.43	57.9%	44.2%	12.8%	10.6%
42	San Montego Apartments	4/28/2015									1.42	1.30	74.5%	54.6%	9.4%	8.5%
43	1505 Ferguson Lane	5/11/2015									1.27	1.25	69.0%	56.6%	8.1%	8.0%
44	Marina Mini Storage	12/15/2014									2.01	1.98	52.7%	42.4%	11.8%	11.7%
45	Chambers Corners	6/09/2015									1.94	1.71	69.9%	61.3%	11.9%	10.5%
46	Sebring Medical Office	6/05/2015									1.56	1.46	74.3%	63.7%	9.7%	9.0%
47	Candlewood Suites, Pearl	1/5/2015									1.71	1.56	67.2%	50.4%	12.1%	11.0%
48	Whispering Winds Apartments	1/26/2015									2.12	2.00	54.8%	50.1%	12.8%	12.1%
49	Park Terrace	04/24/2015									2.58	2.44	60.1%	60.1%	10.8%	10.2%
50	Fairfield Inn & Suites, Milledgeville	12/31/2014									1.65	1.50	59.6%	45.4%	12.2%	11.0%
51	The Fresh Market	03/18/2015									2.11	2.01	53.7%	53.7%	9.1%	8.6%
52	Golfsmith Myrtle Beach	03/16/2015									2.21	2.03	57.0%	57.0%	9.5%	8.7%
53	Powell Plaza	1/9/2015									1.57	1.40	71.3%	52.5%	10.5%	9.3%
54	Shoppes at Corporate Park	03/27/2015									1.66	1.55	58.5%	42.5%	10.7%	9.9%
55	4800 211th Street	06/09/2015									1.75	1.69	74.8%	68.6%	10.9%	10.5%
56	Dial Portfolio	Various									1.55	1.49	60.0%	55.1%	9.8%	9.4%
56.01	Dial Arizona	11/04/2014
56.02	Dial Wisconsin	11/07/2014
57	Wilmington Self Storage II	4/17/2015									1.57	1.52	66.7%	60.9%	9.5%	9.2%
58	Wilmington Self Storage I	4/17/2015									1.49	1.43	64.0%	58.5%	9.0%	8.7%
59	Festival Center	5/5/2015									2.37	2.16	65.0%	65.0%	10.8%	9.9%
60	Patriots Park	7/14/2014									2.20	2.18	66.8%	66.8%	8.2%	8.1%
61	4747 Viewridge	11/4/2014									1.89	1.69	63.4%	63.4%	8.7%	7.8%
62	Rite Aid Cary NC	5/22/2015									1.52	1.49	69.4%	56.1%	9.2%	9.0%
63	Your Extra Attic Suwanee	04/01/2015									1.73	1.66	55.5%	44.7%	10.3%	9.9%
64	Your Extra Attic John's Creek	04/01/2015									2.31	2.22	45.9%	37.0%	13.7%	13.2%
65	Las Brisas Pavilions	05/29/2015									1.55	1.45	71.2%	58.1%	9.7%	9.1%
66	La Mirada Apartments	4/28/2015									1.67	1.50	64.3%	51.9%	10.0%	9.0%
67	Sulphur Shopping Center	6/10/2015									1.59	1.44	75.0%	65.7%	9.7%	8.8%
68	Atria	3/11/2015									2.15	2.01	58.7%	58.7%	9.7%	9.0%
69	Tobacco & Mule Exchange Building	4/30/2015									1.80	1.63	66.0%	56.5%	11.0%	10.0%
70	Maple Tree Industrial Center	6/3/2015									2.38	1.84	57.6%	44.6%	18.5%	14.3%
71	Villas del Valle Apartments	4/28/2015									1.60	1.49	74.8%	60.6%	9.7%	9.0%
72	Sandy Springs Promenade	6/10/2015									1.83	1.69	65.0%	52.9%	11.4%	10.5%

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Revenues ($)(5)	U/W Expenses ($)(5)	U/W Net Operating Income ($)(5)	U/W Replacement ($)(5)	U/W TI/LC ($)(5)	U/W Net Cash Flow ($)(5)	Occupancy Rate(2)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)
1	Patrick Henry Mall	16,870,516	6,342,794	10,527,722	293,750	709,328	9,524,644	91.1%	4/30/2015			TTM 4/30/2015	16,865,877	5,742,170
2	Boca Park Marketplace	5,142,618	1,281,110	3,861,508	37,024	148,098	3,676,387	95.6%	6/25/2015			TTM 2/28/2015	4,789,597	1,239,153
3	Fifth Third Center	5,181,868	1,542,921	3,638,948	40,141	0	3,598,806	87.0%	5/31/2015			TTM 5/31/2015	6,033,587	1,586,014
4	Hilton - Harrisburg	21,807,381	17,601,327	4,206,054	1,090,369	0	3,115,685	65.1%	5/31/2015	156	102	TTM 6/30/2015	21,807,381	17,674,892
5	Ohio Document Portfolio	3,668,684	1,680,702	1,987,982	61,803	142,306	1,783,873	100.0%	5/22/2015			NAV	NAV	NAV
5.01	1 Andrews Circle	1,554,999	654,033	900,966	21,673	54,182	825,111	100.0%	5/22/2015			NAV	NAV	NAV
5.02	690 Crescentville	1,430,470	665,334	765,136	29,282	61,004	674,850	100.0%	5/22/2015			NAV	NAV	NAV
5.03	2500 Charter	435,288	225,977	209,311	6,754	16,885	185,672	100.0%	5/22/2015			NAV	NAV	NAV
5.04	2612 Walcutt	247,927	135,358	112,569	4,094	10,235	98,240	100.0%	5/22/2015			NAV	NAV	NAV
6	DoubleTree DFW	10,345,814	7,922,681	2,423,133	413,833	0	2,009,300	81.8%	3/31/2015	95	78	TTM 3/31/2015	10,345,814	7,820,009
7	Hilton Garden Inn Green Bay	4,656,007	2,485,957	2,170,050	232,800	0	1,937,249	75.3%	4/30/2015	123	92	TTM 4/30/2015	4,656,007	2,544,132
8	The Fairfax Building	2,690,970	962,874	1,728,096	38,834	155,336	1,533,926	98.3%	4/30/2015			TTM 6/30/2015	2,627,554	1,003,925
9	Landmark Center	4,831,599	2,846,196	1,985,403	76,519	323,201	1,585,684	99.5%	06/03/2015			TTM 4/30/2015	3,439,518	2,819,710
10	Beltramo Office	2,064,619	427,524	1,637,095	6,732	73,431	1,556,932	100.0%	06/23/2015			NAV	NAV	NAV
11	580 Market	1,724,544	527,824	1,196,720	10,964	76,883	1,108,873	100.0%	5/1/2015			Actual 2014	1,134,615	394,719
12	The Market at Hunting Bayou	2,068,176	769,751	1,298,425	20,398	77,500	1,200,527	83.7%	6/10/2015			NAV	NAV	NAV
13	Glendale Plaza	2,014,648	420,562	1,594,087	24,285	87,087	1,482,714	93.7%	3/31/2015			TTM 3/31/2015	1,981,941	389,539
14	Regency Square Apartments	2,158,970	884,372	1,274,598	92,720	0	1,181,878	94.4%	3/6/2015			TTM 1/31/2015	2,140,114	835,446
15	2113 Kalakaua Avenue	1,720,119	281,253	1,438,866	1,943	39,998	1,396,925	100.0%	5/31/2015			TTM 3/31/2015	1,787,642	236,081
16	Staybridge Suites Atlanta Airport	4,356,910	2,601,282	1,755,628	174,276	0	1,581,351	78.7%	5/31/2015	95	74	TTM 3/30/2015	4,356,910	2,453,699
17	Skillman Abrams Shopping Center	1,961,742	722,789	1,238,953	33,321	125,899	1,079,733	88.4%	03/13/2015			TTM 3/31/2015	1,718,082	741,452
18	Villas at Druid Hills	1,947,832	922,747	1,025,085	44,720	0	980,365	99.4%	5/31/2015			TTM 5/31/2015	1,899,593	906,838
19	Bella of Baton Rouge	1,842,071	772,406	1,069,665	55,000	0	1,014,665	90.5%	7/14/2015			Annualized 3 5/31/2015	1,738,260	729,001
20	Hilton Garden Inn Grand Forks	3,825,963	2,312,811	1,513,152	153,039	0	1,360,113	80.3%	4/30/2015	106	85	TTM 4/30/2015	3,793,396	2,367,659
21	Hilton Garden Inn Appleton/Kimberly	3,766,547	2,278,854	1,487,693	150,662	0	1,337,031	69.5%	4/1/2015	105	73	TTM 4/1/2015	3,766,547	2,322,430
22	Hampton Inn & Applebee's, Westampton	2,641,957	1,464,862	1,177,094	101,878	0	1,075,216	66.9%	1/31/2015	103	69	TTM 1/31/2015	2,654,648	1,351,540
23	Central Coast Mini Storage	1,323,286	336,016	987,270	14,508	0	972,762	96.8%	5/6/2015			TTM 3/31/2015	1,325,489	247,744
24	All Storage Golden Triangle	1,423,471	478,825	944,646	23,640	0	921,007	88.0%	02/25/2015			Actual 2014	1,423,471	445,827
25	Edinborough Corporate	2,300,163	1,203,816	1,096,347	25,392	112,876	958,079	93.0%	2/28/2015			TTM 2/28/2015	2,088,403	1,175,900
26	Columbus Hotel Portfolio	2,852,430	1,631,864	1,220,566	114,097	0	1,106,470	64.0%	12/31/2014	64	41	Actual 2014	2,939,980	1,518,428
26.01	Comfort Inn	1,523,570	870,835	652,735	60,943	0	591,792	76.8%	12/31/2014	71	55	Actual 2014	1,558,163	822,460
26.02	Red Roof Inn	1,314,246	761,028	553,218	52,570	0	500,648	55.4%	12/31/2014	57	32	Actual 2014	1,381,817	695,968
27	One Corporate Exchange	1,769,250	815,430	953,820	19,536	111,003	823,281	90.4%	3/31/2015			TTM 3/31/2015	1,555,069	789,209
28	Whole Foods Chambers Bay	813,389	28,013	785,376	0	0	785,376	100.0%	8/1/2015			NAV	NAV	NAV
29	Holiday Inn Express - Troutville	2,103,791	1,206,010	897,781	84,152	0	813,630	67.9%	5/31/2015	102	68	TTM 3/31/2015	2,146,437	1,111,929
30	Folsom Self-Storage	1,416,385	441,605	974,779	17,550	0	957,229	99.4%	4/13/2015			TTM 3/31/2015	1,398,052	444,205
31	Quality Inn & Suites, Tampa	2,662,925	1,593,501	1,069,424	106,517	0	962,907	78.5%	4/30/2015	72	55	TTM 4/30/2015	2,739,536	1,575,554
32	Lohman Plaza	943,183	170,131	773,052	26,656	45,126	701,270	100.0%	6/23/2015			TTM 4/30/2015	987,319	144,984
33	Lowe's - Chillicothe	859,127	49,410	809,717	19,575	55,956	734,186	100.0%	8/01/2015			TTM 5/4/2015	822,132	22,609
34	1025 Virginia Ave	1,606,774	697,380	909,394	16,350	92,188	800,856	100.0%	6/30/2015			NAV	NAV	NAV
35	Brownstones on Seventh	797,333	188,763	608,570	8,500	0	600,070	100.0%	7/14/2015			TTM 6/30/2015	738,723	116,218
36	Holiday Inn & Suites - Salt Lake City	4,034,197	2,858,409	1,175,788	161,368	0	1,014,421	74.7%	3/31/2015	107	75	TTM 3/31/2015	4,314,093	2,990,265
37	Tri City Center	1,062,354	420,549	641,805	30,152	56,283	555,370	86.0%	3/3/2015			Actual 2014	394,035	382,834
38	Holiday Inn & Suites, Cordele	1,682,040	922,772	759,268	67,282	0	691,986	65.8%	12/31/2014	99	64	Actual 2014	1,702,428	896,617
39	Gardens at Briarwood	1,274,486	683,807	590,679	33,280	0	557,399	99.2%	6/03/2015			TTM 5/31/2015	1,300,111	850,929
40	CVS Miami	436,500	13,122	423,378	0	0	423,378	100.0%	8/1/2015			NAV	NAV	NAV
41	Doubletree Savannah Airport	3,401,417	2,608,927	792,490	136,057	0	656,433	80.6%	3/31/2015	107	88	TTM 4/30/2015	3,401,506	2,494,046
42	San Montego Apartments	1,350,645	785,118	565,528	50,500	0	515,028	90.6%	5/25/2015			TTM 3/31/2015	1,350,645	706,964
43	1505 Ferguson Lane	841,432	352,530	488,902	7,209	0	481,693	100.0%	8/1/2015			Actual 2014	884,038	327,423
44	Marina Mini Storage	1,028,131	320,385	707,746	10,213	0	697,533	85.9%	3/16/2015			TTM 1/31/2015	1,028,343	248,302
45	Chambers Corners	997,938	322,927	675,011	18,917	61,089	595,004	95.2%	5/01/2015			Actual 2014	1,042,043	294,189
46	Sebring Medical Office	632,055	100,816	531,240	5,909	29,439	495,892	100.0%	8/01/2015			NAV	NAV	NAV
47	Candlewood Suites, Pearl	1,477,357	820,664	656,693	59,094	0	597,599	65.4%	1/31/2015	79	52	TTM 1/31/2015	1,480,470	618,035
48	Whispering Winds Apartments	1,440,682	747,438	693,244	41,100	0	652,144	97.8%	5/6/2015			TTM 1/31/2015	1,440,682	723,511
49	Park Terrace	768,718	191,774	576,944	5,391	26,652	544,901	95.3%	4/22/2015			TTM 3/31/2015	686,224	175,717
50	Fairfield Inn & Suites, Milledgeville	1,450,448	827,509	622,940	58,018	0	564,922	65.7%	12/31/2014	83	53	Actual 2014	1,491,267	782,147
51	The Fresh Market	476,520	14,296	462,224	4,180	18,370	439,674	100.0%	8/1/2015			NAV	NAV	NAV
52	Golfsmith Myrtle Beach	498,750	14,963	483,788	7,000	32,997	443,791	100.0%	8/1/2015			NAV	NAV	NAV
53	Powell Plaza	752,506	220,584	531,922	19,920	39,254	472,749	96.8%	3/31/2015			Actual 2014	679,635	210,174
54	Shoppes at Corporate Park	860,039	329,978	530,061	6,904	28,481	494,676	92.0%	4/1/2015			TTM 2/28/2015	765,368	320,154
55	4800 211th Street	663,074	162,747	500,327	2,381	14,880	483,067	100.0%	6/9/2015			NAV	NAV	NAV
56	Dial Portfolio	598,620	164,454	434,167	3,086	14,066	417,015	100.0%	8/1/2015			NAV	NAV	NAV
56.01	Dial Arizona	292,202	60,775	231,427	1,646	7,502	222,279	100.0%	8/1/2015			NAV	NAV	NAV
56.02	Dial Wisconsin	306,419	103,679	202,740	1,440	6,564	194,736	100.0%	8/1/2015			NAV	NAV	NAV
57	Wilmington Self Storage II	653,290	236,745	416,545	13,078	0	403,467	88.1%	4/12/2015			TTM 3/31/2015	633,053	270,605
58	Wilmington Self Storage I	685,506	292,995	392,511	14,895	0	377,616	85.5%	4/12/2015			TTM 3/31/2015	673,751	331,552
59	Festival Center	623,884	166,970	456,913	7,792	32,680	416,441	100.0%	5/26/2015			TTM 5/22/2015	619,812	169,907
60	Patriots Park	25,241,098	7,672,221	17,568,877	108,550	0	17,460,327	97.5%	8/1/2015			Actual 2014	25,366,558	7,380,961
61	4747 Viewridge	546,105	205,051	341,054	6,093	30,035	304,926	93.7%	4/9/2015			Actual 2014	506,581	201,314
62	Rite Aid Cary NC	366,553	10,997	355,556	1,636	5,454	348,466	100.0%	8/1/2015			NAV	NAV	NAV
63	Your Extra Attic Suwanee	715,619	355,488	360,131	15,280	0	344,851	94.3%	1/31/2015			TTM 1/31/2015	731,082	363,570
64	Your Extra Attic John's Creek	759,263	315,318	443,945	16,334	0	427,611	79.6%	03/10/2015			TTM 1/31/2015	759,263	290,330
65	Las Brisas Pavilions	403,778	113,119	290,658	2,785	16,013	271,861	100.0%	6/15/2015			TTM 4/30/2015	365,350	102,143
66	La Mirada Apartments	780,754	496,822	283,933	28,700	0	255,233	85.0%	5/25/2015			TTM 3/31/2015	801,913	485,853
67	Sulphur Shopping Center	382,749	119,001	263,748	9,158	15,506	239,084	100.0%	7/13/2015			TTM 6/30/2015	393,586	52,998
68	Atria	396,022	140,722	255,300	2,745	14,006	238,548	100.0%	5/11/2015			NAV	NAV	NAV
69	Tobacco & Mule Exchange Building	270,000	60,080	209,920	3,163	15,816	190,941	100.0%	5/14/2015			TTM 4/30/2015	247,200	74,732
70	Maple Tree Industrial Center	878,236	555,137	323,099	39,814	33,211	250,075	97.8%	7/1/2015			TTM 4/30/2015	891,414	550,979
71	Villas del Valle Apartments	326,415	158,776	167,639	12,000	0	155,639	89.6%	5/25/2015			TTM 3/31/2015	326,415	154,298
72	Sandy Springs Promenade	206,872	58,552	148,320	2,407	9,545	136,368	100.0%	7/1/2015			TTM 6/30/2015	213,526	132,997

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)
1	Patrick Henry Mall	11,123,707	0	11,123,707			Actual 2014	16,827,786	5,687,874	11,139,912	0	11,139,912
2	Boca Park Marketplace	3,550,444	0	3,550,444			TTM 7/31/2014	4,805,430	1,264,106	3,541,324	0	3,541,324
3	Fifth Third Center	4,447,573	0	4,447,573			Actual 2014	5,912,995	1,605,418	4,307,577	0	4,307,577
4	Hilton - Harrisburg	4,132,489	0	4,132,489	157	102	Actual 2014	20,172,463	16,635,873	3,536,590	0	3,536,590
5	Ohio Document Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
5.01	1 Andrews Circle	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
5.02	690 Crescentville	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
5.03	2500 Charter	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
5.04	2612 Walcutt	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6	DoubleTree DFW	2,525,805	0	2,525,805	95	78	Actual 2014	10,256,773	7,818,443	2,438,330	0	2,438,330
7	Hilton Garden Inn Green Bay	2,111,875	0	2,111,875	123	92	Actual 2014	4,611,115	2,519,062	2,092,053	0	2,092,053
8	The Fairfax Building	1,623,629	0	1,623,629			Actual 2014	2,607,825	1,004,157	1,603,668	0	1,603,668
9	Landmark Center	619,808	0	619,808			Actual 2014	4,417,369	2,688,056	1,729,313	0	1,729,313
10	Beltramo Office	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11	580 Market	739,896	0	739,896			NAV	NAV	NAV	NAV	NAV	NAV
12	The Market at Hunting Bayou	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13	Glendale Plaza	1,592,402	0	1,592,402			Actual 2014	1,984,235	406,358	1,577,877	0	1,577,877
14	Regency Square Apartments	1,304,668	0	1,304,668			Actual 2014	2,152,635	832,430	1,320,205	0	1,320,205
15	2113 Kalakaua Avenue	1,551,561	0	1,551,561			Actual 2014	1,714,922	216,295	1,498,627	0	1,498,627
16	Staybridge Suites Atlanta Airport	1,903,211	0	1,903,211	95	73	Actual 2014	4,026,796	2,296,625	1,730,171	0	1,730,171
17	Skillman Abrams Shopping Center	976,630	0	976,630			Actual 2014	1,700,154	749,953	950,201	0	950,201
18	Villas at Druid Hills	992,755	0	992,755			Actual 2014	1,829,570	945,151	884,419	0	884,419
19	Bella of Baton Rouge	1,009,259	0	1,009,259			NAV	NAV	NAV	NAV	NAV	NAV
20	Hilton Garden Inn Grand Forks	1,425,737	0	1,425,737	103	83	Actual 2014	3,862,184	2,389,225	1,472,959	0	1,472,959
21	Hilton Garden Inn Appleton/Kimberly	1,444,117	0	1,444,117	105	73	Actual 2014	3,695,701	2,314,763	1,380,938	0	1,380,938
22	Hampton Inn & Applebee's, Westampton	1,303,107	0	1,303,107	103	69	Actual 2014	2,640,466	1,338,944	1,301,522	0	1,301,522
23	Central Coast Mini Storage	1,077,745	0	1,077,745			Actual 2014	1,308,375	241,349	1,067,026	0	1,067,026
24	All Storage Golden Triangle	977,644	0	977,644			Actual 2013	1,201,687	454,641	747,046	0	747,046
25	Edinborough Corporate	912,503	0	912,503			Actual 2014	2,017,949	1,190,077	827,872	0	827,872
26	Columbus Hotel Portfolio	1,421,552	0	1,421,552	66	42	Actual 2013	2,713,883	1,465,295	1,248,588	0	1,248,588
26.01	Comfort Inn	735,703	0	735,703	73	56	Actual 2013	1,517,169	756,902	760,267	0	760,267
26.02	Red Roof Inn	685,849	0	685,849	60	33	Actual 2013	1,196,714	708,393	488,321	0	488,321
27	One Corporate Exchange	765,860	0	765,860			Actual 2014	1,607,639	796,207	811,431	0	811,431
28	Whole Foods Chambers Bay	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
29	Holiday Inn Express - Troutville	1,034,508	0	1,034,508	102	69	Actual 2014	2,102,235	1,081,318	1,020,917	0	1,020,917
30	Folsom Self-Storage	953,847	0	953,847			Actual 2014	1,355,340	427,242	928,098	0	928,098
31	Quality Inn & Suites, Tampa	1,163,982	0	1,163,982	72	57	Actual 2014	2,527,641	1,433,958	1,093,683	0	1,093,683
32	Lohman Plaza	842,335	0	842,335			Actual 2014	990,820	147,150	843,670	0	843,670
33	Lowe's - Chillicothe	799,523	0	799,523			Actual 2014	822,132	40,258	781,874	0	781,874
34	1025 Virginia Ave	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
35	Brownstones on Seventh	622,505	0	622,505			Actual 2014	388,103	79,712	308,391	0	308,391
36	Holiday Inn & Suites - Salt Lake City	1,323,827	0	1,323,827	110	82	Actual 2014	4,199,203	2,842,604	1,356,599	0	1,356,599
37	Tri City Center	11,201	0	11,201			Actual 2013	352,585	462,060	-109,475	0	-109,475
38	Holiday Inn & Suites, Cordele	805,811	0	805,811	99	65	Actual 2013	1,629,130	953,248	675,882	0	675,882
39	Gardens at Briarwood	449,182	0	449,182			Actual 2014	1,277,290	806,135	471,155	0	471,155
40	CVS Miami	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
41	Doubletree Savannah Airport	907,460	0	907,460	107	88	Actual 2014	3,003,089	2,363,730	639,359	0	639,359
42	San Montego Apartments	643,681	0	643,681			Actual 2014	1,335,820	701,975	633,845	0	633,845
43	1505 Ferguson Lane	556,615	0	556,615			Actual 2013	878,827	318,561	560,266	0	560,266
44	Marina Mini Storage	780,041	0	780,041			Actual 2013	967,366	249,764	717,602	0	717,602
45	Chambers Corners	747,854	0	747,854			Actual 2013	1,021,622	303,393	718,229	0	718,229
46	Sebring Medical Office	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
47	Candlewood Suites, Pearl	862,435	0	862,435	79	52	Actual 2014	1,451,791	690,381	761,410	0	761,410
48	Whispering Winds Apartments	717,171	0	717,171			Actual 2013	1,355,522	713,443	642,079	0	642,079
49	Park Terrace	510,507	0	510,507			Actual 2013	644,254	162,018	482,236	0	482,236
50	Fairfield Inn & Suites, Milledgeville	709,120	0	709,120	83	55	Actual 2013	1,526,557	875,229	651,328	0	651,328
51	The Fresh Market	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
52	Golfsmith Myrtle Beach	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
53	Powell Plaza	469,461	0	469,461			Actual 2013	678,839	202,702	476,137	0	476,137
54	Shoppes at Corporate Park	445,214	0	445,214			Actual 2014	755,886	311,177	444,709	0	444,709
55	4800 211th Street	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
56	Dial Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
56.01	Dial Arizona	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
56.02	Dial Wisconsin	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
57	Wilmington Self Storage II	362,449	0	362,449			Actual 2014	610,550	267,135	343,415	0	343,415
58	Wilmington Self Storage I	342,199	0	342,199			Actual 2014	640,940	328,195	312,745	0	312,745
59	Festival Center	449,905	0	449,905			Actual 2014	604,947	166,296	438,651	0	438,651
60	Patriots Park	17,985,597	0	17,985,597			NAV	NAV	NAV	NAV	NAV	NAV
61	4747 Viewridge	305,267	0	305,267			Actual 2013	405,086	187,971	217,115	0	217,115
62	Rite Aid Cary NC	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
63	Your Extra Attic Suwanee	367,512	0	367,512			Actual 2014	722,966	361,240	361,726	0	361,726
64	Your Extra Attic John's Creek	468,933	0	468,933			Actual 2014	756,465	289,561	466,904	0	466,904
65	Las Brisas Pavilions	263,207	0	263,207			Actual 2014	370,339	108,140	262,198	0	262,198
66	La Mirada Apartments	316,060	0	316,060			Actual 2014	802,570	482,768	319,802	0	319,802
67	Sulphur Shopping Center	340,588	0	340,588			Actual 2014	377,788	47,088	330,700	0	330,700
68	Atria	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
69	Tobacco & Mule Exchange Building	172,468	0	172,468			Actual 2014	222,265	71,185	151,080	0	151,080
70	Maple Tree Industrial Center	340,435	0	340,435			Actual 2014	866,259	573,208	293,051	0	293,051
71	Villas del Valle Apartments	172,117	0	172,117			Actual 2014	320,320	163,950	156,370	0	156,370
72	Sandy Springs Promenade	80,529	0	80,529			Actual 2014	207,238	151,426	55,812	0	55,812

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)
1	Patrick Henry Mall			Actual 2013	16,241,360	5,575,097	10,666,262	0	10,666,262			N
2	Boca Park Marketplace			TTM 7/31/2013	4,777,521	1,210,420	3,567,101	0	3,567,101			N
3	Fifth Third Center			Actual 2013	5,746,809	1,538,105	4,208,704	0	4,208,704			N
4	Hilton - Harrisburg	153	98	Actual 2013	20,878,931	17,102,061	3,776,870	0	3,776,870	151	98	N
5	Ohio Document Portfolio			NAV	NAV	NAV	NAV	NAV	NAV			N
5.01	1 Andrews Circle			NAV	NAV	NAV	NAV	NAV	NAV			N
5.02	690 Crescentville			NAV	NAV	NAV	NAV	NAV	NAV			N
5.03	2500 Charter			NAV	NAV	NAV	NAV	NAV	NAV			N
5.04	2612 Walcutt			NAV	NAV	NAV	NAV	NAV	NAV			N
6	DoubleTree DFW	94	77	Actual 2013	9,516,460	7,413,028	2,103,432	0	2,103,432	97	71	N
7	Hilton Garden Inn Green Bay	121	91	Actual 2013	4,357,253	2,352,827	2,004,426	0	2,004,426	114	87	N
8	The Fairfax Building			Actual 2013	2,757,494	1,010,118	1,747,376	0	1,747,376			N
9	Landmark Center			NAV	NAV	NAV	NAV	NAV	NAV			N
10	Beltramo Office			NAV	NAV	NAV	NAV	NAV	NAV			N
11	580 Market			NAV	NAV	NAV	NAV	NAV	NAV			N
12	The Market at Hunting Bayou			NAV	NAV	NAV	NAV	NAV	NAV			N
13	Glendale Plaza			Actual 2013	1,831,611	438,927	1,392,684	0	1,392,684			N
14	Regency Square Apartments			Actual 2013	2,272,458	910,121	1,362,336	0	1,362,336			N
15	2113 Kalakaua Avenue			Actual 2013	1,682,541	209,360	1,473,181	0	1,473,181			N
16	Staybridge Suites Atlanta Airport	93	68	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
17	Skillman Abrams Shopping Center			Actual 2013	1,713,621	704,824	1,008,797	0	1,008,797			N
18	Villas at Druid Hills			Actual 2013	1,729,948	907,411	822,537	0	822,537			N
19	Bella of Baton Rouge			NAV	NAV	NAV	NAV	NAV	NAV			N
20	Hilton Garden Inn Grand Forks	105	84	Actual 2013	3,947,070	2,334,116	1,612,954	0	1,612,954	109	88	N
21	Hilton Garden Inn Appleton/Kimberly	105	72	Actual 2013	3,533,176	2,285,560	1,247,616	0	1,247,616	100	68	N
22	Hampton Inn & Applebee's, Westampton	103	71	Actual 2013	2,645,127	1,396,995	1,248,132	0	1,248,132	102	70	N
23	Central Coast Mini Storage			Actual 2013	1,250,030	293,653	956,377	0	956,377			N
24	All Storage Golden Triangle			Actual 2012	1,064,691	451,018	613,673	0	613,673			N
25	Edinborough Corporate			Actual 2013	1,981,919	1,156,469	825,450	0	825,450			N
26	Columbus Hotel Portfolio	64	39	Actual 2012	2,813,294	1,555,396	1,257,898	0	1,257,898	62	40	N
26.01	Comfort Inn	71	55	Actual 2012	1,551,690	781,645	770,045	0	770,045	68	56	N
26.02	Red Roof Inn	57	29	Actual 2012	1,261,604	773,751	487,853	0	487,853	56	29	N
27	One Corporate Exchange			NAV	NAV	NAV	NAV	NAV	NAV			N
28	Whole Foods Chambers Bay			NAV	NAV	NAV	NAV	NAV	NAV			N
29	Holiday Inn Express - Troutville	103	67	Actual 2013	1,859,274	964,465	894,809	0	894,809	106	60	N
30	Folsom Self-Storage			Actual 2013	1,326,012	437,071	888,941	0	888,941			N
31	Quality Inn & Suites, Tampa	68	53	Actual 2013	1,872,756	1,206,108	666,648	0	666,648	62	39	N
32	Lohman Plaza			Actual 2013	977,470	139,284	838,186	0	838,186			N
33	Lowe's - Chillicothe			Actual 2013	822,132	42,277	779,855	0	779,855			N
34	1025 Virginia Ave			NAV	NAV	NAV	NAV	NAV	NAV			N
35	Brownstones on Seventh			NAV	NAV	NAV	NAV	NAV	NAV			N
36	Holiday Inn & Suites - Salt Lake City	107	79	Actual 2013	3,941,349	2,420,439	1,520,910	0	1,520,910	107	72	N
37	Tri City Center			Actual 2012	400,644	387,067	13,577	0	13,577			N
38	Holiday Inn & Suites, Cordele	94	62	Actual 2012	1,546,278	851,838	694,440	0	694,440	93	59	N
39	Gardens at Briarwood			Actual 2013	1,200,924	778,801	422,123	0	422,123			N
40	CVS Miami			NAV	NAV	NAV	NAV	NAV	NAV			N
41	Doubletree Savannah Airport	98	77	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
42	San Montego Apartments			Actual 2013	1,308,339	774,439	533,900	0	533,900			N
43	1505 Ferguson Lane			Actual 2012	873,925	317,121	556,803	0	556,803			N
44	Marina Mini Storage			Actual 2012	890,859	262,876	627,983	0	627,983			N
45	Chambers Corners			Actual 2012	1,058,990	343,324	715,666	0	715,666			N
46	Sebring Medical Office			NAV	NAV	NAV	NAV	NAV	NAV			Y
47	Candlewood Suites, Pearl	76	51	Actual 2013	1,568,558	633,664	934,894	0	934,894	75	58	N
48	Whispering Winds Apartments			Actual 2012	1,270,400	669,655	600,745	0	600,745			N
49	Park Terrace			Actual 2012	741,473	176,386	565,087	0	565,087			N
50	Fairfield Inn & Suites, Milledgeville	85	56	Actual 2012	1,584,530	948,306	636,224	0	636,224	81	58	N
51	The Fresh Market			NAV	NAV	NAV	NAV	NAV	NAV			N
52	Golfsmith Myrtle Beach			NAV	NAV	NAV	NAV	NAV	NAV			N
53	Powell Plaza			Actual 2012	684,369	199,793	484,576	0	484,576			N
54	Shoppes at Corporate Park			Actual 2013	707,061	312,727	394,334	0	394,334			N
55	4800 211th Street			NAV	NAV	NAV	NAV	NAV	NAV			N
56	Dial Portfolio			NAV	NAV	NAV	NAV	NAV	NAV			N
56.01	Dial Arizona			NAV	NAV	NAV	NAV	NAV	NAV			N
56.02	Dial Wisconsin			NAV	NAV	NAV	NAV	NAV	NAV			N
57	Wilmington Self Storage II			Actual 2013	286,489	156,953	129,536	0	129,536			N
58	Wilmington Self Storage I			Actual 2013	564,112	320,756	243,356	0	243,356			N
59	Festival Center			Actual 2013	584,535	173,150	411,385	0	411,385			N
60	Patriots Park			NAV	NAV	NAV	NAV	NAV	NAV			N
61	4747 Viewridge			Actual 2012	541,554	119,826	421,728	0	421,728			N
62	Rite Aid Cary NC			NAV	NAV	NAV	NAV	NAV	NAV			N
63	Your Extra Attic Suwanee			Actual 2013	648,959	295,967	352,992	0	352,992			N
64	Your Extra Attic John's Creek			Actual 2013	727,814	277,064	450,750	0	450,750			N
65	Las Brisas Pavilions			Actual 2013	316,936	92,410	224,526	0	224,526			N
66	La Mirada Apartments			Actual 2013	793,652	465,598	328,054	0	328,054			N
67	Sulphur Shopping Center			Actual 2013	367,052	44,278	322,774	0	322,774			N
68	Atria			NAV	NAV	NAV	NAV	NAV	NAV			N
69	Tobacco & Mule Exchange Building			NAV	NAV	NAV	NAV	NAV	NAV			N
70	Maple Tree Industrial Center			Actual 2013	864,878	537,170	327,708	0	327,708			N
71	Villas del Valle Apartments			Actual 2013	308,519	166,650	141,869	0	141,869			N
72	Sandy Springs Promenade			Actual 2013	177,835	150,018	27,817	0	27,817			N

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Largest Tenant Name(6)(7)(8)(9)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(6)(7)(8)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(6)(7)(8)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date
1	Patrick Henry Mall	J.C. Penney	85,212	19.7%	10/31/2020	Dick's Sporting Goods	50,250	11.6%	1/31/2022	Forever 21	21,017	4.9%	10/31/2022
2	Boca Park Marketplace	Ross Dress for Less	30,644	20.7%	1/31/2017	Lamps Plus	11,100	7.5%	1/31/2017	Tilly's	8,000	5.4%	9/30/2019
3	Fifth Third Center	Fifth Third Bank	104,208	64.9%	2/28/2021	Trak America	12,914	8.0%	11/30/2015	Farmer & Associates	4,539	2.8%	5/31/2016
4	Hilton - Harrisburg
5	Ohio Document Portfolio	Various	Various	Various	Various	Various	Various	Various	Various
5.01	1 Andrews Circle	Retrievex Inc.	216,728	100.0%	10/31/2021
5.02	690 Crescentville	Retrievex Inc.	244,016	100.0%	10/31/2021
5.03	2500 Charter	Andrews Moving and Storage of Columbus Inc.	42,000	62.2%	2/28/2019	Retrievex Inc.	25,540	37.8%	10/31/2021
5.04	2612 Walcutt	Retrievex Inc.	40,940	100.0%	10/31/2021
6	DoubleTree DFW
7	Hilton Garden Inn Green Bay
8	The Fairfax Building	Indivior	70,000	45.1%	12/31/2017	SunTrust Bank	30,860	19.9%	10/31/2017	Virginia Physicians for Women	26,981	17.4%	4/30/2021
9	Landmark Center	Angies List	96,667	31.6%	4/30/2020	Coordinated Care	60,452	19.8%	4/30/2017	Disciples of Christ	52,464	17.1%	8/31/2029
10	Beltramo Office	Shearman & Sterling LLP	13,386	49.7%	3/31/2023	USVP Management Company, LLC	9,306	34.6%	9/15/2023	Lawyers Title Company	4,235	15.7%	6/30/2022
11	580 Market	HERO Marketing, LLC	4,580	14.6%	5/31/2019	XULU, Inc dba Futureadvisor	4,541	14.5%	5/31/2018	ShowPad, Inc.	4,540	14.5%	1/31/2020
12	The Market at Hunting Bayou	24-Hour Fitness	43,460	32.0%	1/31/2024	Goodwill	24,394	17.9%	4/30/2024	CSL Plasma	8,130	6.0%	6/30/2030
13	Glendale Plaza	Ashley Furniture	19,800	16.3%	2/28/2017	Property Works	18,600	15.3%	1/31/2018	Walgreens	11,200	9.2%	10/31/2018
14	Regency Square Apartments
15	2113 Kalakaua Avenue	Lucky Brand Dungarees Stores, Inc.	3,156	55.2%	1/31/2018	Sunglass Hut Trading Corp	789	13.8%	1/31/2018	Round Inc.	671	11.7%	6/30/2032
16	Staybridge Suites Atlanta Airport
17	Skillman Abrams Shopping Center	Fiesta	58,432	35.1%	9/30/2017	DD's by Ross Dress for Less	24,661	14.8%	1/31/2025	Thrift Store	16,600	10.0%	1/31/2017
18	Villas at Druid Hills
19	Bella of Baton Rouge
20	Hilton Garden Inn Grand Forks
21	Hilton Garden Inn Appleton/Kimberly
22	Hampton Inn & Applebee's, Westampton
23	Central Coast Mini Storage
24	All Storage Golden Triangle
25	Edinborough Corporate	Collaborative Alliance, Inc	18,432	18.1%	12/31/2024	Wells Fargo Bank, N.A.	11,346	11.2%	11/30/2017	Especially for Children, Inc.	8,096	8.0%	6/30/2023
26	Columbus Hotel Portfolio
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	Aleris International Inc.	70,707	79.6%	8/31/2024	The Glenmede Trust Company	9,541	10.7%	3/31/2017
28	Whole Foods Chambers Bay	Whole Foods Market Pacific Northwest, Inc.	42,214	100.0%	5/31/2035
29	Holiday Inn Express - Troutville
30	Folsom Self-Storage
31	Quality Inn & Suites, Tampa
32	Lohman Plaza	Petsmart	23,411	37.1%	9/1/2025	Bed Bath & Beyond	23,163	36.7%	1/31/2020	Old Navy	14,800	23.4%	6/30/2019
33	Lowe's - Chillicothe	Lowe's	130,497	100.0%	10/31/2020
34	1025 Virginia Ave	Delta Community Credit Union	78,151	100.0%	Various
35	Brownstones on Seventh
36	Holiday Inn & Suites - Salt Lake City
37	Tri City Center	Salvation Army	37,904	44.0%	12/31/2024	Planet Fitness	16,701	19.4%	9/30/2025	Hobby Town	7,834	9.1%	8/31/2021
38	Holiday Inn & Suites, Cordele
39	Gardens at Briarwood
40	CVS Miami	CVS Pharmacy	14,602	100.0%	1/31/2040
41	Doubletree Savannah Airport
42	San Montego Apartments
43	1505 Ferguson Lane	US Geological Survey	36,047	100.0%	12/17/2019
44	Marina Mini Storage
45	Chambers Corners	Family Farm & Home	41,400	41.6%	8/31/2022	Hardings	35,764	35.9%	6/14/2020	Family Dollar	8,000	8.0%	12/31/2018
46	Sebring Medical Office	6325 US 27 North, LLC	29,545	100.0%	5/22/2022
47	Candlewood Suites, Pearl
48	Whispering Winds Apartments
49	Park Terrace	Turner Construction	4,369	20.3%	12/31/2017	ThinkBasic, Inc.	4,142	19.2%	1/31/2019	7-Eleven	3,286	15.2%	12/31/2023
50	Fairfield Inn & Suites, Milledgeville
51	The Fresh Market	The Fresh Market, Inc.	20,900	100.0%	3/31/2030
52	Golfsmith Myrtle Beach	Golfsmith USA, LLC	35,000	100.0%	6/30/2028
53	Powell Plaza	Discount Drug Mart	25,852	51.9%	3/31/2018	Advance Auto Parts	6,890	13.8%	3/31/2025	A & W Knockout, Inc.	4,878	9.8%	9/30/2018
54	Shoppes at Corporate Park	Chili's	6,000	20.0%	6/26/2023	Surr Preschool	3,968	13.2%	5/31/2016	Burger King	3,250	10.8%	6/30/2020
55	4800 211th Street	Sleepy's	4,504	37.8%	11/30/2021	Giordano's	3,600	30.2%	12/31/2024	T-Mobile	1,900	16.0%	8/31/2021
56	Dial Portfolio	Various	Various	Various	Various
56.01	Dial Arizona	Fresenius Medical Care Winslow	8,228	100.0%	1/31/2029
56.02	Dial Wisconsin	Fresenius Medical Care Manitowoc	7,200	100.0%	6/8/2029
57	Wilmington Self Storage II
58	Wilmington Self Storage I
59	Festival Center	PT's Pub	3,854	13.8%	4/30/2019	Bangkok Plaza	3,570	12.8%	6/1/2017	Krung Thai Restaurant	3,000	10.8%	12/31/2018
60	Patriots Park	U.S. General Services Administration	723,667	100.0%	9/30/2032
61	4747 Viewridge	Better Business Bureau	10,039	41.2%	2/28/2023	The Lawton Company	3,258	13.4%	6/7/2016	Sherwin-Williams Company	2,929	12.0%	9/30/2021
62	Rite Aid Cary NC	Rite Aid Store	10,908	100.0%	7/6/2025
63	Your Extra Attic Suwanee
64	Your Extra Attic John's Creek
65	Las Brisas Pavilions	Squeeze In	2,735	19.6%	1/31/2018	Sushi 7	2,735	19.6%	8/31/2022	Beach Hut Deli	2,050	14.7%	6/30/2018
66	La Mirada Apartments
67	Sulphur Shopping Center	Dollar Tree	10,000	43.7%	2/28/2020	Cato	4,420	19.3%	1/31/2020	GameStop	2,000	8.7%	1/31/2017
68	Atria	Banfield	4,003	36.5%	5/31/2025	Carrington Real Estate Services	3,664	33.4%	2/28/2019	Simons Deli & Catering	2,107	19.2%	8/30/2020
69	Tobacco & Mule Exchange Building	Syeni Salon & Spa	4,034	25.5%	3/31/2016	Tobacco Road Outfitters LLC	4,033	25.5%	4/30/2020	Blistered Pig	2,990	18.9%	12/31/2024
70	Maple Tree Industrial Center	National Fiber	47,000	14.1%	8/31/2016	AJM Enterprises, Inc	40,866	12.3%	12/31/2015	Webster, Brian	17,792	5.4%	5/31/2016
71	Villas del Valle Apartments
72	Sandy Springs Promenade	Las Tortas Locas	2,040	24.6%	7/31/2019	Churchill Fine Cigars & Lounge	1,615	19.5%	6/30/2018	L'Panache Threading & Hair Salon	1,615	19.5%	8/31/2019

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Name(7)

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name(7)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

1

Patrick Henry Mall

Old Navy Clothing Co.

16,741

3.9%

2/28/2017

Bailey's Pub & Grille

8,265

1.9%

1/31/2021

5/8/2015

5/8/2015

2

Boca Park Marketplace

Dress Barn

7,563

5.1%

6/30/2017

Famous Footwear

6,500

4.4%

1/31/2020

4/21/2015

4/21/2015

3

Fifth Third Center

Moors & Cabot

3,996

2.5%

7/31/2025

Simpson Strong Tie

3,898

2.4%

12/31/2016

7/1/2015

7/1/2015

4

Hilton - Harrisburg

5/4/2015

5/5/2015

5

Ohio Document Portfolio

Various

5/26/2015

5.01

1 Andrews Circle

6/3/2015

5/26/2015

5.02

690 Crescentville

6/5/2015

5/26/2015

5.03

2500 Charter

6/4/2015

5/26/2015

5.04

2612 Walcutt

6/4/2015

5/26/2015

6

DoubleTree DFW

11/7/2014

11/6/2014

7

Hilton Garden Inn Green Bay

5/13/2015

5/13/2015

8

The Fairfax Building

Chippenham & Johnston-Willis Hospitals, Inc.

6,961

4.5%

6/30/2017

Neurosurgical Associates, PC

5,786

3.7%

5/31/2018

3/25/2015

3/25/2015

9

Landmark Center

Jacobs Engineering

27,017

8.8%

3/31/2018

United States of America

25,395

8.3%

10/9/2029

5/28/2015

2/19/2015

10

Beltramo Office

6/17/2015

6/17/2015

11

580 Market

Orginate, Inc.

4,539

14.5%

8/31/2018

Presence Learning, Inc.

4,537

14.5%

7/31/2015

4/16/2015

4/20/2015

12

The Market at Hunting Bayou

Tungsten Staffing, Inc.

5,950

4.4%

11/30/2020

DVA Healthcare Renal (DaVita Dialysis)

5,660

4.2%

10/31/2017

6/10/2015

6/10/2015

13

Glendale Plaza

Dollar General

10,000

8.2%

10/31/2023

Hibachi of Glendale

8,100

6.7%

12/31/2018

4/8/2015

4/10/2015

14

Regency Square Apartments

3/19/2015

3/20/2015

15

2113 Kalakaua Avenue

WMK, LLC dba Kimo Bean

584

10.2%

1/31/2019

Fossil Stores, Inc.

514

9.0%

1/31/2018

5/7/2015

5/8/2015

16

Staybridge Suites Atlanta Airport

5/14/2015

5/13/2015

17

Skillman Abrams Shopping Center

Family Dollar

8,355

5.0%

6/30/2020

Mariano's Mexican Cusine

7,200

4.3%

5/31/2019

3/27/2015

4/1/2015

18

Villas at Druid Hills

6/22/2015

6/22/2015

19

Bella of Baton Rouge

7/6/2015

7/6/2015

20

Hilton Garden Inn Grand Forks

5/13/2015

5/13/2015

21

Hilton Garden Inn Appleton/Kimberly

5/13/2015

5/13/2015

22

Hampton Inn & Applebee's, Westampton

2/24/2015

2/26/2015

23

Central Coast Mini Storage

5/14/2015

5/18/2015

24

All Storage Golden Triangle

11/6/2014

11/6/2014

25

Edinborough Corporate

LCA Vision Inc.

4,799

4.7%

12/31/2019

Bellmont Partners

4,706

4.6%

5/31/2019

4/2/2015

4/2/2015

26

Columbus Hotel Portfolio

12/1/2014

Various

26.01

Comfort Inn

12/1/2014

12/4/2014

26.02

Red Roof Inn

12/1/2014

12/3/2014

27

One Corporate Exchange

6/10/2015

6/10/2015

28

Whole Foods Chambers Bay

4/30/2015

4/7/2015

29

Holiday Inn Express - Troutville

6/2/2015

6/2/2015

30

Folsom Self-Storage

3/23/2015

3/23/2015

31

Quality Inn & Suites, Tampa

1/14/2015

1/14/2015

32

Lohman Plaza

FedEx Kinko's

1,776

2.8%

8/31/2016

3/23/2015

3/23/2015

33

Lowe's - Chillicothe

5/14/2015

6/24/2015

34

1025 Virginia Ave

6/15/2015

6/18/2015

6/29/2015

35

Brownstones on Seventh

6/22/2015

6/22/2015

36

Holiday Inn & Suites - Salt Lake City

8/11/2014

8/8/2014

37

Tri City Center

Great Western

5,220

6.1%

12/31/2018

Victory Beauty

3,000

3.5%

1/31/2018

2/18/2015

2/18/2015

38

Holiday Inn & Suites, Cordele

1/14/2015

1/19/2015

39

Gardens at Briarwood

6/30/2015

7/1/2015

40

CVS Miami

3/23/2015

3/20/2015

41

Doubletree Savannah Airport

6/30/2015

6/30/2015

42

San Montego Apartments

5/6/2015

5/6/2015

43

1505 Ferguson Lane

6/4/2015

6/4/2015

44

Marina Mini Storage

2/4/2015

2/4/2015

45

Chambers Corners

Continental Rental

4,800

4.8%

5/31/2018

Sprint

2,000

2.0%

11/30/2015

6/19/2015

4/30/2015

46

Sebring Medical Office

6/16/2015

6/25/2015

47

Candlewood Suites, Pearl

1/14/2015

1/13/2015

48

Whispering Winds Apartments

2/9/2015

2/9/2015

49

Park Terrace

Lolita's At the Park

3,060

14.2%

7/31/2018

Theresa Pham DDS

2,254

10.5%

8/31/2017

5/5/2015

5/6/2015

50

Fairfield Inn & Suites, Milledgeville

1/14/2015

1/15/2015

51

The Fresh Market

3/23/2015

3/23/2015

52

Golfsmith Myrtle Beach

3/24/2015

3/24/2015

53

Powell Plaza

Crown Sports Pub

3,440

6.9%

7/31/2018

Fifth Avenue $1.99 Cleaners

2,040

4.1%

6/30/2020

1/8/2015

1/7/2015

54

Shoppes at Corporate Park

Trakan Group

2,280

7.6%

2/28/2020

La Mia Focaccia

2,273

7.6%

12/31/2024

3/27/2015

4/1/2015

55

4800 211th Street

Starbucks

1,900

16.0%

8/31/2024

6/2/2015

6/4/2015

56

Dial Portfolio

Various

Various

56.01

Dial Arizona

9/23/2014

9/25/2014

56.02

Dial Wisconsin

9/24/2014

9/24/2014

57

Wilmington Self Storage II

4/22/2015

4/24/2015

58

Wilmington Self Storage I

4/22/2015

4/23/2015

59

Festival Center

XO Liquor Store, LLC

3,000

10.8%

2/28/2019

Spa By Dored G.

2,519

9.1%

4/30/2017

5/9/2015

5/9/2015

60

Patriots Park

7/21/2014

7/21/2014

61

4747 Viewridge

Roth Staffing Co

1,931

7.9%

2/28/2019

John Simon & Rich Toscano

1,571

6.4%

6/30/2016

11/13/2014

11/13/2014

62

Rite Aid Cary NC

5/28/2015

5/28/2015

63

Your Extra Attic Suwanee

3/27/2015

3/26/2015

64

Your Extra Attic John's Creek

3/25/2015

3/25/2015

65

Las Brisas Pavilions

Goodwill

1,649

11.8%

1/31/2020

Keva Juice

1,483

10.7%

5/31/2020

6/1/2015

6/1/2015

66

La Mirada Apartments

5/6/2015

5/6/2015

67

Sulphur Shopping Center

Advanced Communications

1,802

7.9%

6/30/2018

Purpose Financial

1,671

7.3%

6/30/2020

6/25/2015

6/10/2015

68

Atria

Lion Coffee

1,207

11.0%

9/30/2024

3/20/2015

3/20/2015

69

Tobacco & Mule Exchange Building

Southern Studio Interior Design

2,890

18.3%

5/31/2017

Global Relay Communications

1,247

7.9%

1/31/2019

4/30/2015

5/4/2015

70

Maple Tree Industrial Center

Houle, Michael

17,248

5.2%

11/30/2015

Management Use

13,759

4.1%

MTM

6/16/2015

6/18/2015

71

Villas del Valle Apartments

5/6/2015

5/6/2015

72

Sandy Springs Promenade

May's Massage

1,530

18.4%

1/31/2016

Gyro King

1,500

18.1%

12/31/2016

6/22/2015

6/22/2015

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic Report Date	Seismic PML %	Seismic Insurance Required  (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose		Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty
1	Patrick Henry Mall			N	Y	Refinance		0	0	Springing			0	Springing
2	Boca Park Marketplace			N	Y	Refinance		7,849	69,231	23,077	Cash		0	Springing
3	Fifth Third Center			N	Y	Refinance		0	0	0			0	0
4	Hilton - Harrisburg			N	Y	Refinance		0	258,795	63,237	Cash		82,592	7,508	Cash
5	Ohio Document Portfolio			N	Y	Acquisition		3,750	0	43,132	Cash		32,940	2,995	Cash
5.01	1 Andrews Circle			N	Y
5.02	690 Crescentville			N	Y
5.03	2500 Charter			N	Y
5.04	2612 Walcutt			N	Y
6	DoubleTree DFW			N	Y	Acquisition		244,130	84,540	42,270	Cash		64,784	6,478	Cash
7	Hilton Garden Inn Green Bay			N	Y	Refinance		0	11,917	11,917	Cash		31,003	2,818	Cash
8	The Fairfax Building			N	Y	Refinance		12,720	12,101	12,101	Cash		4,874	1,625	Cash
9	Landmark Center			N	Y	Acquisition		0	119,618	39,873	Cash		42,008	3,819	Cash
10	Beltramo Office	6/17/2015	15.0%	N	Y	Refinance		0	62,139	15,535	Cash		0	Springing
11	580 Market	4/20/2015	19.0%	N	Y	Acquisition		0	70,983	23,661	Cash		11,688	1,670	Cash
12	The Market at Hunting Bayou			N	Y	Refinance		6,250	176,854	19,650	Cash		31,282	3,910	Cash
13	Glendale Plaza			N	Y	Refinance		7,812	0	Springing			0	Springing
14	Regency Square Apartments	3/19/2015	5.0%	N	Y	Refinance		0	48,331	12,083	Cash		17,396	2,899	Cash
15	2113 Kalakaua Avenue	5/7/2015	10.0%	N	Y	Acquisition		0	50,258	7,180	Cash		1,539	1,539	Cash
16	Staybridge Suites Atlanta Airport			N	Y	Refinance		0	36,359	3,305	Cash		28,190	2,819	Cash
17	Skillman Abrams Shopping Center			N	Y	Refinance		57,290	166,384	27,731	Cash		26,664	3,948	Cash
18	Villas at Druid Hills			N	Y	Refinance		306,309	134,764	13,476	Cash		32,129	6,426	Cash
19	Bella of Baton Rouge			N	Y	Refinance		506,250	12,048	1,339	Cash		101,170	19,308	Cash
20	Hilton Garden Inn Grand Forks			N	Y	Refinance		0	57,238	9,540	Cash		40,955	3,723	Cash
21	Hilton Garden Inn Appleton/Kimberly			N	Y	Refinance		0	12,833	12,833	Cash		29,382	2,671	Cash
22	Hampton Inn & Applebee's, Westampton			N	Y	Refinance		5,000	171,982	34,396	Cash		21,033	2,103	Cash
23	Central Coast Mini Storage	5/18/2015	6.0%	N	Y	Refinance		0	47,107	7,851	Cash		5,791	1,158	Cash
24	All Storage Golden Triangle			N	Y	Refinance		0	16,852	16,852	Cash		24,005	2,400	Cash
25	Edinborough Corporate			N	Y	Refinance		46,750	98,511	32,837	Cash		0	Springing
26	Columbus Hotel Portfolio			N	Y	Refinance	��	0	60,007	12,001	Cash		29,894	2,989	Cash
26.01	Comfort Inn			N	Y
26.02	Red Roof Inn			N	Y
27	One Corporate Exchange			N	Y	Acquisition		308,125	18,177	18,177	Cash		4,699	2,350	Cash
28	Whole Foods Chambers Bay	4/24/2015	7.0%	N	Y	Acquisition		0	0	Springing			0	Springing
29	Holiday Inn Express - Troutville			N	Y	Refinance		0	31,309	3,131	Cash		17,974	1,634	Cash
30	Folsom Self-Storage	3/23/2015	5.0%	N	Y	Refinance		0	59,353	14,838	Cash		11,444	817	Cash
31	Quality Inn & Suites, Tampa			N	Y	Refinance		0	51,078	7,297	Cash		41,578	3,780	Cash
32	Lohman Plaza			N	Y	Refinance		0	30,248	7,562	Cash		4,852	1,213	Cash
33	Lowe's - Chillicothe			N	Y	Acquisition		444,375	0	Springing			2,077	692; Springing	Cash
34	1025 Virginia Ave			N	Y	Acquisition		0	0	Springing			0	Springing
35	Brownstones on Seventh			N	Y	Refinance		0	0	Springing			0	Springing
36	Holiday Inn & Suites - Salt Lake City	9/4/2014	7.0%	N	Y	Refinance		0	147,397	14,740	Cash		24,046	4,809	Cash
37	Tri City Center			N	Y	Refinance		0	166,561	13,880	Cash		10,840	1,549	Cash
38	Holiday Inn & Suites, Cordele			N	Y	Refinance		17,625	47,614	4,761	Cash		19,306	1,485	Cash
39	Gardens at Briarwood			N	Y	Acquisition		23,144	86,466	8,647	Cash		10,710	5,355	Cash
40	CVS Miami			N	Y	Acquisition		0	0	Springing			0	Springing
41	Doubletree Savannah Airport			N	Y	Refinance		2,500	53,226	13,306	Cash		14,638	4,879	Cash
42	San Montego Apartments			N	Y	Refinance		16,239	40,896	6,816	Cash		0	Springing
43	1505 Ferguson Lane			N	Y	Refinance		0	106,121	13,265	Cash		5,329	2,664	Cash
44	Marina Mini Storage	2/4/2015	10.0%	N	Y	Refinance		35,238	29,473	5,895	Cash		4,654	665	Cash
45	Chambers Corners			N	Y	Acquisition		26,250	29,364	14,682	Cash		3,626	1,813	Cash
46	Sebring Medical Office			N	Y	Refinance		0	0	Springing			0	0
47	Candlewood Suites, Pearl			N	Y	Refinance		0	38,010	4,751	Cash		30,359	2,335	Cash
48	Whispering Winds Apartments			N	Y	Refinance		0	0	Springing			0	Springing
49	Park Terrace	5/5/2015	7.0%	N	Y	Refinance		0	22,979	7,660	Cash		2,304	329	Cash
50	Fairfield Inn & Suites, Milledgeville			N	Y	Refinance		6,688	56,856	5,169	Cash		18,647	1,434	Cash
51	The Fresh Market			N	Y	Acquisition		0	0	Springing			0	Springing
52	Golfsmith Myrtle Beach			N	Y	Acquisition		0	0	Springing			0	Springing
53	Powell Plaza			N	Y	Refinance		35,025	11,369	11,369	Cash		3,023	756	Cash
54	Shoppes at Corporate Park			N	Y	Refinance		0	64,665	9,238	Cash		0	Springing
55	4800 211th Street			N	Y	Acquisition		0	0	8,306	Cash		1,134	567	Cash
56	Dial Portfolio			N	Y	Acquisition		0	2,500	9,951	Cash		1,423	1,423	Cash
56.01	Dial Arizona			N	Y
56.02	Dial Wisconsin			N	Y
57	Wilmington Self Storage II			N	Y	Acquisition		0	8,488	1,213	Cash		4,358	1,453	Cash
58	Wilmington Self Storage I			N	Y	Acquisition		0	12,869	1,838	Cash		6,536	2,179	Cash
59	Festival Center			N	Y	Refinance		2,310	10,744	2,149	Cash		9,789	1,224	Cash
60	Patriots Park			N	Y	Acquisition		0	1,101,043	220,209	Cash		18,896	18,896	Cash
61	4747 Viewridge	11/13/2014	9.0%	N	Y	Refinance		0	21,914	5,561	Cash		9,333	667	Cash
62	Rite Aid Cary NC			N	Y	Acquisition		0	0	3,333; Springing	Cash		547	547	Cash
63	Your Extra Attic Suwanee			N	Y	Refinance		2,875	35,066	5,009	Cash		7,293	810	Cash
64	Your Extra Attic John's Creek			N	Y	Refinance		8,079	15,776	2,254	Cash		7,421	825	Cash
65	Las Brisas Pavilions	6/3/2015	9.0%	N	Y	Acquisition		0	10,599	2,120	Cash		0	514	Cash
66	La Mirada Apartments			N	Y	Refinance		38,875	41,712	6,952	Cash		0	Springing
67	Sulphur Shopping Center			N	Y	Acquisition		96,875	40,049	4,450	Cash		4,430	2,215	Cash
68	Atria	3/20/2015	9.0%	N	Y	Acquisition		1,875	18,037	4,509	Cash		685	98	Cash
69	Tobacco & Mule Exchange Building			N	Y	Acquisition		0	10,059	1,437	Cash		732	366	Cash
70	Maple Tree Industrial Center			N	Y	Refinance		37,844	3,594	3,594	Cash		15,461	7,731	Cash
71	Villas del Valle Apartments			N	Y	Refinance		0	16,158	2,693	Cash		0	Springing
72	Sandy Springs Promenade			N	Y	Refinance		0	0	Springing			0	Springing

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(10)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)
1	Patrick Henry Mall	0	Springing	0			0
2	Boca Park Marketplace	0	3,085	0	Cash		0
3	Fifth Third Center	0	0	0			400,000
4	Hilton - Harrisburg	0	Springing	0			0
5	Ohio Document Portfolio	0	5,150; Springing	123,605	Cash		0
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW	0	1/12 of 4.0% of prior year's gross revenues	0	Cash		0
7	Hilton Garden Inn Green Bay	15,520	15,520	0	Cash		0
8	The Fairfax Building	0	3,056	0	Cash		0
9	Landmark Center	6,377	6,377	0	Cash		1,525,952
10	Beltramo Office	0	0	0			0
11	580 Market	0	914	54,819	Cash		250,000
12	The Market at Hunting Bayou	0	1,700	0	Cash		67,500
13	Glendale Plaza	2,020	2,020	0	Cash		0
14	Regency Square Apartments	7,730	7,730	0	Cash		0
15	2113 Kalakaua Avenue	0	162	0	Cash		0
16	Staybridge Suites Atlanta Airport	0	14,523	0	Cash		0
17	Skillman Abrams Shopping Center	0	2,083	74,972	Cash		0
18	Villas at Druid Hills	0	3,727	0	Cash		0
19	Bella of Baton Rouge	0	4,583	0	Cash		0
20	Hilton Garden Inn Grand Forks	12,645	12,645	0	Cash		0
21	Hilton Garden Inn Appleton/Kimberly	12,555	12,555	0	Cash		0
22	Hampton Inn & Applebee's, Westampton	8,490	8,490	0	Cash		0
23	Central Coast Mini Storage	0	Springing	0			0
24	All Storage Golden Triangle	0	1,970	70,919	Cash		0
25	Edinborough Corporate	1,693	1,693	0	Cash		10,159
26	Columbus Hotel Portfolio	9,570	9,570	0	Cash		0
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	0	1,628	0	Cash		0
28	Whole Foods Chambers Bay	0	Springing	0			0
29	Holiday Inn Express - Troutville	0	6,945	450,000	Cash		0
30	Folsom Self-Storage	0	Springing	0			0
31	Quality Inn & Suites, Tampa	8,480	8,480	0	Cash		0
32	Lohman Plaza	0	Springing	0			0
33	Lowe's - Chillicothe	0	1,631	100,000	Cash		250,000
34	1025 Virginia Ave	2,720	1,360	0	Cash		0
35	Brownstones on Seventh	1,420	710	0	Cash		0
36	Holiday Inn & Suites - Salt Lake City	0	13,447	0	Cash		0
37	Tri City Center	2,510	2,510	0	Cash		4,000
38	Holiday Inn & Suites, Cordele	5,610	5,610	0	Cash		0
39	Gardens at Briarwood	889,200	2,773	0	Cash		0
40	CVS Miami	0	Springing	0			0
41	Doubletree Savannah Airport	0	1/12 of 2% of prior year's Gross Revenues and percentage increase to 3% on 9/5/2016 and increase to 4% on 9/5/2017; Springing	242,500	Cash		0
42	San Montego Apartments	0	4,208; Springing	151,488	Cash		0
43	1505 Ferguson Lane	0	601	0	Cash		0
44	Marina Mini Storage	850	850	0	Cash		0
45	Chambers Corners	0	1,411	0	Cash		0
46	Sebring Medical Office	0	492	0	Cash		250,000
47	Candlewood Suites, Pearl	4,920	4,920	0	Cash		0
48	Whispering Winds Apartments	0	Springing	0			0
49	Park Terrace	0	449	10,783	Cash		0
50	Fairfield Inn & Suites, Milledgeville	4,830	4,830	0	Cash		0
51	The Fresh Market	0	348	8,360	Cash		0
52	Golfsmith Myrtle Beach	0	583	14,000	Cash		0
53	Powell Plaza	1,660	1,660	0	Cash		199,500
54	Shoppes at Corporate Park	0	575	20,700	Cash		0
55	4800 211th Street	0	198	7,142	Cash		0
56	Dial Portfolio	15,428	Springing	0	Cash		0
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II	1,090	1,090	0	Cash		0
58	Wilmington Self Storage I	1,240	1,240	0	Cash		0
59	Festival Center	14,000	649	14,000	Cash		45,000
60	Patriots Park	4,187,856	9,046; Springing	4,187,856	Cash		0
61	4747 Viewridge	0	508	0	Cash		0
62	Rite Aid Cary NC	0	136	0	Cash		0
63	Your Extra Attic Suwanee	0	637	0	Cash		0
64	Your Extra Attic John's Creek	0	681	0	Cash		0
65	Las Brisas Pavilions	0	233	8,400	Cash		0
66	La Mirada Apartments	0	2,392; Springing	86,112	Cash		0
67	Sulphur Shopping Center	0	763	0	Cash		75,000
68	Atria	0	229	5,491	Cash		0
69	Tobacco & Mule Exchange Building	0	264	10,000	Cash		30,000
70	Maple Tree Industrial Center	0	3,318	0	Cash		0
71	Villas del Valle Apartments	0	1,000; Springing	36,000	Cash		0
72	Sandy Springs Promenade	0	Springing	0			0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly TI/LC Reserve ($)(11)	TI/LC Reserve Cap ($)(11)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	Patrick Henry Mall	0	0			0	0
2	Boca Park Marketplace	16,044	0	Cash		0	0
3	Fifth Third Center	0	0	LOC	US Bank	0	0
4	Hilton - Harrisburg	0	0			0	0
5	Ohio Document Portfolio	11,859; Springing	See Footnote (11)	Cash		0	0
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW	0	0			0	0
7	Hilton Garden Inn Green Bay	0	0			0	0
8	The Fairfax Building	12,917	475,000	Cash		0	0
9	Landmark Center	25,952	2,000,000	Cash		0	0
10	Beltramo Office	0	0			0	0
11	580 Market	3,916	250,000	Cash		0	0
12	The Market at Hunting Bayou	6,458	350,000	Cash		0	0
13	Glendale Plaza	Springing	0			0	0
14	Regency Square Apartments	0	0			0	0
15	2113 Kalakaua Avenue	3,333	0	Cash		0	0
16	Staybridge Suites Atlanta Airport	0	0			0	0
17	Skillman Abrams Shopping Center	7,083	275,000	Cash		0	0
18	Villas at Druid Hills	0	0			0	0
19	Bella of Baton Rouge	0	0			0	0
20	Hilton Garden Inn Grand Forks	0	0			0	0
21	Hilton Garden Inn Appleton/Kimberly	0	0			0	0
22	Hampton Inn & Applebee's, Westampton	0	0			0	0
23	Central Coast Mini Storage	0	0			0	0
24	All Storage Golden Triangle	0	0			0	0
25	Edinborough Corporate	10,159	200,000	Cash		0	0
26	Columbus Hotel Portfolio	0	0			0	0
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	12,950; Springing	444,010	Cash		0	0
28	Whole Foods Chambers Bay	Springing	0			0	0
29	Holiday Inn Express - Troutville	0	0			0	0
30	Folsom Self-Storage	0	0			0	0
31	Quality Inn & Suites, Tampa	0	0			0	0
32	Lohman Plaza	7,445	255,000	Cash		0	0
33	Lowe's - Chillicothe	4,237	800,000	Cash		0	0
34	1025 Virginia Ave	Springing	0			0	0
35	Brownstones on Seventh	0	0			0	0
36	Holiday Inn & Suites - Salt Lake City	0	0			0	0
37	Tri City Center	$4,000 through 4/1/2021 then $5,500 starting 5/1/2021 with cap of 335,000 in place after 5/2021	335,000	Cash		0	0
38	Holiday Inn & Suites, Cordele	0	0			0	0
39	Gardens at Briarwood	0	0			0	0
40	CVS Miami	Springing	0			0	0
41	Doubletree Savannah Airport	0	0			0	0
42	San Montego Apartments	0	0			0	0
43	1505 Ferguson Lane	0	0			0	0
44	Marina Mini Storage	0	0			0	0
45	Chambers Corners	5,091; Springing	100,000	Cash		0	0
46	Sebring Medical Office	2,453	250,000	Cash		0	0
47	Candlewood Suites, Pearl	0	0			0	0
48	Whispering Winds Apartments	0	0			0	0
49	Park Terrace	2,246	80,869	Cash		0	0
50	Fairfield Inn & Suites, Milledgeville	0	0			0	0
51	The Fresh Market	Springing	0			0	0
52	Golfsmith Myrtle Beach	Springing	0			0	0
53	Powell Plaza	4,500	325,000	Cash		0	0
54	Shoppes at Corporate Park	1,667	80,000	Cash		0	0
55	4800 211th Street	1,240	44,640	Cash		0	0
56	Dial Portfolio	0	0			0	0
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II	0	0			0	0
58	Wilmington Self Storage I	0	0			0	0
59	Festival Center	2,319	45,000	Cash		0	0
60	Patriots Park	0	0			0	0
61	4747 Viewridge	1,279	100,000	Cash		0	0
62	Rite Aid Cary NC	0	0			0	0
63	Your Extra Attic Suwanee	0	0			0	0
64	Your Extra Attic John's Creek	0	0			0	0
65	Las Brisas Pavilions	1,342	48,300	Cash		0	0
66	La Mirada Apartments	0	0			0	0
67	Sulphur Shopping Center	1,292	75,000	Cash		0	0
68	Atria	1,171	28,111	Cash		0	0
69	Tobacco & Mule Exchange Building	1,318	30,000	Cash		0	0
70	Maple Tree Industrial Center	2,768; Springing	270,400	Cash		0	0
71	Villas del Valle Apartments	0	0			0	0
72	Sandy Springs Promenade	0	0			0	0

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description(6)	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)
1	Patrick Henry Mall		0	0
2	Boca Park Marketplace	Lease Sweep Reserve	4,000,000	Springing
3	Fifth Third Center	Major Tenant Lease Letter of Credit	3,500,000	0
4	Hilton - Harrisburg	Seasonal Working Capital Reserve	0	Springing
5	Ohio Document Portfolio		0	0
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW	Upfront PIP Reserve	1,753,685	0
7	Hilton Garden Inn Green Bay	Debt Service Reserve	169,173	Springing
8	The Fairfax Building		0	0
9	Landmark Center	Free Rent Reserve	7,330	0
10	Beltramo Office	Abated Rent Reserve (Shearman - $287,924.10; USVP - $100,504; Lawyers Free Rent - $95,133.75)	483,562	0
11	580 Market	Hobart Elevator Reserve	0	Springing
12	The Market at Hunting Bayou	Vacancy Reserve	300,000	0
13	Glendale Plaza	Panda Express Holdback	900,000	0
14	Regency Square Apartments		0	0
15	2113 Kalakaua Avenue	Rollover Holdback Reserve	1,500,000	0
16	Staybridge Suites Atlanta Airport	PIP Reserve	0	Springing
17	Skillman Abrams Shopping Center		0	0
18	Villas at Druid Hills		0	0
19	Bella of Baton Rouge		0	0
20	Hilton Garden Inn Grand Forks	Debt Service Reserve	110,621	Springing
21	Hilton Garden Inn Appleton/Kimberly	Room Refresh Reserve	150,000	0
22	Hampton Inn & Applebee's, Westampton		0	0
23	Central Coast Mini Storage		0	0
24	All Storage Golden Triangle		0	0
25	Edinborough Corporate	Free Rent Reserve	81,596	0
26	Columbus Hotel Portfolio	PIP Reserve	74,305	0
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	Outstanding Aleris International TI/LC Reserve	228,845	0
28	Whole Foods Chambers Bay		0	0
29	Holiday Inn Express - Troutville	PIP Reserve	500,000	0
30	Folsom Self-Storage		0	0
31	Quality Inn & Suites, Tampa		0	0
32	Lohman Plaza		0	0
33	Lowe's - Chillicothe		0	0
34	1025 Virginia Ave		0	0
35	Brownstones on Seventh		0	0
36	Holiday Inn & Suites - Salt Lake City	Seasonality Reserve	87,000	0
37	Tri City Center	Salvation Army Leasing Reserve	0	Springing
38	Holiday Inn & Suites, Cordele	PIP Reserve	308,333	8,333
39	Gardens at Briarwood		0	0
40	CVS Miami		0	0
41	Doubletree Savannah Airport	Seasonal Reserve	49,860	Monthly: 8,320 commencing the payment date in November and on each payment date occurring in November, December, March, April, May, June, July and August
42	San Montego Apartments		0	0
43	1505 Ferguson Lane		0	0
44	Marina Mini Storage		0	0
45	Chambers Corners		0	0
46	Sebring Medical Office		0	0
47	Candlewood Suites, Pearl		0	0
48	Whispering Winds Apartments		0	0
49	Park Terrace	Catch Basket Repair ($41,591.28); SD Global Knowledge's Tenant Improvements Reserve ($10,210)	51,801	0
50	Fairfield Inn & Suites, Milledgeville		0	0
51	The Fresh Market		0	0
52	Golfsmith Myrtle Beach		0	0
53	Powell Plaza	Advance Auto Rent Reserve	47,785	0
54	Shoppes at Corporate Park		0	0
55	4800 211th Street	Class 8 Tax Reserve	140,000	Springing
56	Dial Portfolio		0	0
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II		0	0
58	Wilmington Self Storage I		0	0
59	Festival Center		0	0
60	Patriots Park		0	0
61	4747 Viewridge		0	0
62	Rite Aid Cary NC		0	0
63	Your Extra Attic Suwanee		0	0
64	Your Extra Attic John's Creek		0	0
65	Las Brisas Pavilions		0	0
66	La Mirada Apartments		0	0
67	Sulphur Shopping Center		0	0
68	Atria	Association Reimbursement Reserve	5,078	Springing
69	Tobacco & Mule Exchange Building	Syeni Salon Reserve	0	Springing
70	Maple Tree Industrial Center		0	0
71	Villas del Valle Apartments		0	0
72	Sandy Springs Promenade	Las Tortas Reserve	0	Springing

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)
1	Patrick Henry Mall	0				0
2	Boca Park Marketplace	0	Cash		Tenant Specific TILC Reserve	86,883
3	Fifth Third Center	0	LOC	US Bank	Trak America Letter of Credit	3,450,000
4	Hilton - Harrisburg	350,000			PIP Reserve	1,500,000
5	Ohio Document Portfolio	0				0
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW	0	Cash		Seasonal Reserve	0
7	Hilton Garden Inn Green Bay	169,173	Cash		Zoning Protection Reserve ($44,137.56), Lobby Expansion Reserve ($150,000), & Supplemental Lobby Expansion ($450,000)	644,138
8	The Fairfax Building	0				0
9	Landmark Center	0	Cash			0
10	Beltramo Office	0	Cash		Outstanding TI/LC Reserve (Shearman - $107,355.72; USVP - $604,890; Lawyers Free Rent - $286,786.24)	999,032
11	580 Market	0				0
12	The Market at Hunting Bayou	0	Cash			0
13	Glendale Plaza	0	Cash			0
14	Regency Square Apartments	0				0
15	2113 Kalakaua Avenue	0	Cash			0
16	Staybridge Suites Atlanta Airport	0				0
17	Skillman Abrams Shopping Center	0				0
18	Villas at Druid Hills	0				0
19	Bella of Baton Rouge	0				0
20	Hilton Garden Inn Grand Forks	110,621	Cash		Room Refresh Reserve ($150,000), Supplemental Refresh Funds ($450,000) and Ground Lease Reserve ($5,352.50)	605,353
21	Hilton Garden Inn Appleton/Kimberly	0	Cash		Debt Service Reserve	109,963
22	Hampton Inn & Applebee's, Westampton	0				0
23	Central Coast Mini Storage	0				0
24	All Storage Golden Triangle	0				0
25	Edinborough Corporate	0	Cash			0
26	Columbus Hotel Portfolio	0	Cash			0
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange	0	Cash			0
28	Whole Foods Chambers Bay	0				0
29	Holiday Inn Express - Troutville	0	Cash			0
30	Folsom Self-Storage	0				0
31	Quality Inn & Suites, Tampa	0				0
32	Lohman Plaza	0				0
33	Lowe's - Chillicothe	0				0
34	1025 Virginia Ave	0				0
35	Brownstones on Seventh	0				0
36	Holiday Inn & Suites - Salt Lake City	0	Cash			0
37	Tri City Center	0			Planet Fitness Holdback	1,860,000
38	Holiday Inn & Suites, Cordele	500,000	Cash			0
39	Gardens at Briarwood	0				0
40	CVS Miami	0				0
41	Doubletree Savannah Airport	0	Cash		Franchise Termination Reserve and Ground Lease Reserve	0
42	San Montego Apartments	0				0
43	1505 Ferguson Lane	0				0
44	Marina Mini Storage	0	Cash			0
45	Chambers Corners	0				0
46	Sebring Medical Office	0				0
47	Candlewood Suites, Pearl	0				0
48	Whispering Winds Apartments	0				0
49	Park Terrace	0	Cash		Turner Construction Free Rent ($33,641.30); HOA Reserve ($8,676)	42,317
50	Fairfield Inn & Suites, Milledgeville	0				0
51	The Fresh Market	0				0
52	Golfsmith Myrtle Beach	0				0
53	Powell Plaza	0	Cash		Advance Auto TI Reserve	115,000
54	Shoppes at Corporate Park	0				0
55	4800 211th Street	0	Cash			0
56	Dial Portfolio	0				0
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II	0				0
58	Wilmington Self Storage I	0				0
59	Festival Center	0				0
60	Patriots Park	0				0
61	4747 Viewridge	0				0
62	Rite Aid Cary NC	0				0
63	Your Extra Attic Suwanee	0				0
64	Your Extra Attic John's Creek	0				0
65	Las Brisas Pavilions	0				0
66	La Mirada Apartments	0				0
67	Sulphur Shopping Center	0				0
68	Atria	0	Cash		Simon Deli TI Reserve ($175,000) and Rent Reserve ($20,330.51)	195,331
69	Tobacco & Mule Exchange Building	0				0
70	Maple Tree Industrial Center	0				0
71	Villas del Valle Apartments	0				0
72	Sandy Springs Promenade	0				0

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
1	Patrick Henry Mall	0	0				Fee
2	Boca Park Marketplace	0	0	Cash			Fee
3	Fifth Third Center	0	0	LOC	US Bank		Fee
4	Hilton - Harrisburg	0	0	Cash			Fee
5	Ohio Document Portfolio	0	0				Fee
5.01	1 Andrews Circle						Fee
5.02	690 Crescentville						Fee
5.03	2500 Charter						Fee
5.04	2612 Walcutt						Fee
6	DoubleTree DFW	Monthly: 9,834.69 commencing on the first payment date and on each payment date occurring in February through December inclusive	0	Cash			Fee
7	Hilton Garden Inn Green Bay	0	0	Cash			Fee
8	The Fairfax Building	0	0				Fee
9	Landmark Center	0	0				Fee
10	Beltramo Office	0	0	Cash			Fee
11	580 Market	0	0				Fee
12	The Market at Hunting Bayou	0	0				Fee & Leasehold	9/1/2083
13	Glendale Plaza	0	0				Fee
14	Regency Square Apartments	0	0				Fee
15	2113 Kalakaua Avenue	0	0				Fee
16	Staybridge Suites Atlanta Airport	0	0				Fee
17	Skillman Abrams Shopping Center	0	0				Fee
18	Villas at Druid Hills	0	0				Fee
19	Bella of Baton Rouge	0	0				Fee
20	Hilton Garden Inn Grand Forks	Springing	0	Cash			Leasehold	08/31/2043
21	Hilton Garden Inn Appleton/Kimberly	Springing	109,963	Cash			Fee
22	Hampton Inn & Applebee's, Westampton	0	0				Fee
23	Central Coast Mini Storage	0	0				Fee
24	All Storage Golden Triangle	0	0				Fee
25	Edinborough Corporate	0	0				Fee
26	Columbus Hotel Portfolio	0	0				Fee
26.01	Comfort Inn						Fee
26.02	Red Roof Inn						Fee
27	One Corporate Exchange	0	0				Fee
28	Whole Foods Chambers Bay	0	0				Fee
29	Holiday Inn Express - Troutville	0	0				Fee
30	Folsom Self-Storage	0	0				Fee
31	Quality Inn & Suites, Tampa	0	0				Fee
32	Lohman Plaza	0	0				Fee
33	Lowe's - Chillicothe	0	0				Fee
34	1025 Virginia Ave	0	0				Fee
35	Brownstones on Seventh	0	0				Fee
36	Holiday Inn & Suites - Salt Lake City	0	0				Fee
37	Tri City Center	0	0	Cash			Fee
38	Holiday Inn & Suites, Cordele	0	0				Fee
39	Gardens at Briarwood	0	0				Fee
40	CVS Miami	0	0				Fee
41	Doubletree Savannah Airport	1/12 of the rents due under the Ground Leases that will be payable during the next twelve months; Springing	0	Cash			Leasehold	4/15/2058
42	San Montego Apartments	0	0				Fee
43	1505 Ferguson Lane	0	0				Fee
44	Marina Mini Storage	0	0				Fee
45	Chambers Corners	0	0				Fee
46	Sebring Medical Office	0	0				Fee
47	Candlewood Suites, Pearl	0	0				Fee
48	Whispering Winds Apartments	0	0				Fee
49	Park Terrace	0	0	Cash			Fee
50	Fairfield Inn & Suites, Milledgeville	0	0				Fee
51	The Fresh Market	0	0				Fee
52	Golfsmith Myrtle Beach	0	0				Fee
53	Powell Plaza	0	0	Cash			Fee
54	Shoppes at Corporate Park	0	0				Fee
55	4800 211th Street	0	0				Fee
56	Dial Portfolio	0	0				Fee
56.01	Dial Arizona						Fee
56.02	Dial Wisconsin						Fee
57	Wilmington Self Storage II	0	0				Fee
58	Wilmington Self Storage I	0	0				Fee
59	Festival Center	0	0				Fee
60	Patriots Park	0	0				Fee
61	4747 Viewridge	0	0				Fee
62	Rite Aid Cary NC	0	0				Fee
63	Your Extra Attic Suwanee	0	0				Fee
64	Your Extra Attic John's Creek	0	0				Fee
65	Las Brisas Pavilions	0	0				Fee
66	La Mirada Apartments	0	0				Fee
67	Sulphur Shopping Center	0	0				Fee
68	Atria	0	0	Cash			Fee
69	Tobacco & Mule Exchange Building	0	0				Fee
70	Maple Tree Industrial Center	0	0				Fee
71	Villas del Valle Apartments	0	0				Fee
72	Sandy Springs Promenade	0	0				Fee

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)
1	Patrick Henry Mall			Hard/Springing Cash Management
2	Boca Park Marketplace			Hard/Upfront Cash Management
3	Fifth Third Center			Hard/Springing Cash Management
4	Hilton - Harrisburg			Springing (Without Established Account)
5	Ohio Document Portfolio			Hard/Springing Cash Management
5.01	1 Andrews Circle
5.02	690 Crescentville
5.03	2500 Charter
5.04	2612 Walcutt
6	DoubleTree DFW			Hard/Upfront Cash Management
7	Hilton Garden Inn Green Bay			Hard/Springing Cash Management
8	The Fairfax Building			Hard/Springing Cash Management
9	Landmark Center			Hard/Springing Cash Management
10	Beltramo Office			Springing (Without Established Account)
11	580 Market			Hard/Springing Cash Management
12	The Market at Hunting Bayou			Springing (Without Established Account)
13	Glendale Plaza			Soft/Springing Cash Management
14	Regency Square Apartments			Soft/Springing Cash Management
15	2113 Kalakaua Avenue			Hard/Springing Cash Management
16	Staybridge Suites Atlanta Airport			Springing (Without Established Account)
17	Skillman Abrams Shopping Center			Hard/Springing Cash Management
18	Villas at Druid Hills			None
19	Bella of Baton Rouge			None
20	Hilton Garden Inn Grand Forks	$21,068	Y	Hard/Springing Cash Management
21	Hilton Garden Inn Appleton/Kimberly			Hard/Springing Cash Management
22	Hampton Inn & Applebee's, Westampton			Hard/Springing Cash Management
23	Central Coast Mini Storage			None
24	All Storage Golden Triangle			Springing (Without Established Account)
25	Edinborough Corporate			None
26	Columbus Hotel Portfolio			Hard/Springing Cash Management
26.01	Comfort Inn
26.02	Red Roof Inn
27	One Corporate Exchange			Hard/Springing Cash Management
28	Whole Foods Chambers Bay			Springing (Without Established Account)
29	Holiday Inn Express - Troutville			Springing (Without Established Account)
30	Folsom Self-Storage			None
31	Quality Inn & Suites, Tampa			Hard/Springing Cash Management
32	Lohman Plaza			Springing (Without Established Account)
33	Lowe's - Chillicothe			Hard/Upfront Cash Management
34	1025 Virginia Ave			Hard/Springing Cash Management
35	Brownstones on Seventh			None
36	Holiday Inn & Suites - Salt Lake City			Hard/Springing Cash Management	10,821,972	61,324	4,475,000	3,882,893	1.60	1.38
37	Tri City Center			Hard/Springing Cash Management
38	Holiday Inn & Suites, Cordele			Hard/Springing Cash Management
39	Gardens at Briarwood			None
40	CVS Miami			Springing (Without Established Account)
41	Doubletree Savannah Airport	Greater of $1,500.00 per month and 4.9% of Gross Receipts		Hard/Springing Cash Management
42	San Montego Apartments			Springing (Without Established Account)
43	1505 Ferguson Lane			Hard/Springing Cash Management
44	Marina Mini Storage			None
45	Chambers Corners			Hard/Upfront Cash Management
46	Sebring Medical Office			Hard/Springing Cash Management
47	Candlewood Suites, Pearl			Hard/Springing Cash Management
48	Whispering Winds Apartments			None
49	Park Terrace			Hard/Springing Cash Management
50	Fairfield Inn & Suites, Milledgeville			Hard/Springing Cash Management
51	The Fresh Market			Springing (Without Established Account)
52	Golfsmith Myrtle Beach			Springing (Without Established Account)
53	Powell Plaza			Hard/Springing Cash Management
54	Shoppes at Corporate Park			Springing (Without Established Account)
55	4800 211th Street			Springing (Without Established Account)
56	Dial Portfolio			Hard/Springing Cash Management
56.01	Dial Arizona
56.02	Dial Wisconsin
57	Wilmington Self Storage II			None
58	Wilmington Self Storage I			None
59	Festival Center			None
60	Patriots Park			Hard/Springing Cash Management
61	4747 Viewridge			Hard/Springing Cash Management
62	Rite Aid Cary NC			Hard/Springing Cash Management
63	Your Extra Attic Suwanee			Springing (Without Established Account)
64	Your Extra Attic John's Creek			Springing (Without Established Account)
65	Las Brisas Pavilions			Springing (Without Established Account)
66	La Mirada Apartments			Springing (Without Established Account)
67	Sulphur Shopping Center			Hard/Springing Cash Management
68	Atria			Hard/Springing Cash Management
69	Tobacco & Mule Exchange Building			Springing (Without Established Account)
70	Maple Tree Industrial Center			Soft/Springing Cash Management
71	Villas del Valle Apartments			Springing (Without Established Account)
72	Sandy Springs Promenade			None

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Patrick Henry Mall					PREIT Associates, L.P.		1
2	Boca Park Marketplace					Triple Five Investment, Ltd.		2
3	Fifth Third Center					OV Realty Holdings LLC		3
4	Hilton - Harrisburg					Tae Woo Park		4
5	Ohio Document Portfolio					James A. Diamond; William E. Diamond		5
5.01	1 Andrews Circle							5.01
5.02	690 Crescentville							5.02
5.03	2500 Charter							5.03
5.04	2612 Walcutt							5.04
6	DoubleTree DFW				4,515,000	David B. Pollin; Robert E. Buccini; Christopher F. Buccini		6
7	Hilton Garden Inn Green Bay					Beechwood Development, LLC; Thomas D. Arnot; Darrell M. Hanson	Group 1	7
8	The Fairfax Building					REVA Catalyst Fund, LLC		8
9	Landmark Center					Fairbridge Partners, LLC		9
10	Beltramo Office					Derek Hunter, Jr.; Hunter Properties, Inc.		10
11	580 Market					Paragon Real Estate Fund, LLC	Group 2	11
12	The Market at Hunting Bayou					Jacob Khotoveli		12
13	Glendale Plaza					Louis J. Capano, Jr.		13
14	Regency Square Apartments					See Footnote 12		14
15	2113 Kalakaua Avenue					Sen Zhang		15
16	Staybridge Suites Atlanta Airport					Rajesh A. Patel		16
17	Skillman Abrams Shopping Center					Tri-State Commercial Associates		17
18	Villas at Druid Hills					Gideon D. Levy	Group 3	18
19	Bella of Baton Rouge					Andrew Schwarz		19
20	Hilton Garden Inn Grand Forks					Beechwood Development, LLC; Darrell Hanson; Thomas D. Arnot	Group 1	20
21	Hilton Garden Inn Appleton/Kimberly					Beechwood Development, LLC; Darrell Hanson; Thomas D. Arnot	Group 1	21
22	Hampton Inn & Applebee's, Westampton					Trivedi Enterprises, LTD.; Bhargav Trivedi; Neela Trivedi		22
23	Central Coast Mini Storage					Aaron Steed; Evan Steed; Alon Pnini; William F. Sima; Steven L. Saldo		23
24	All Storage Golden Triangle					Jay Schuminsky		24
25	Edinborough Corporate					Marvin I. Larger; Todd Delay; EverWest LLC		25
26	Columbus Hotel Portfolio					Nishitkumar H. Patel		26
26.01	Comfort Inn							26.01
26.02	Red Roof Inn							26.02
27	One Corporate Exchange					Barry Friedman; Bernard S. Bertram; Benjamin Schlossberg		27
28	Whole Foods Chambers Bay					Kenneth C. Kim; Kirstin I. Kim		28
29	Holiday Inn Express - Troutville					Jayantilal Patel		29
30	Folsom Self-Storage					Matthew N. Follett, Thomas G. Smith		30
31	Quality Inn & Suites, Tampa					Sanjay M. Patel, Smruti Patel		31
32	Lohman Plaza					Nicholas A. Speno		32
33	Lowe's - Chillicothe					ACREG Investment Holdings LLC		33
34	1025 Virginia Ave					Gladstone Commercial Corporation		34
35	Brownstones on Seventh					Hubbell Realty Company		35
36	Holiday Inn & Suites - Salt Lake City	69.4%	10.9%	9.4%		Girish Patel; Tejas Modi		36
37	Tri City Center					Kent W. Shodeen		37
38	Holiday Inn & Suites, Cordele					Dilipkumar R. Patel, Bharat Patel, Hiteshbhai Patel	Group 5	38
39	Gardens at Briarwood					Gideon D. Levy	Group 3	39
40	CVS Miami					Barbara Weiser; Jon Weiser	Group 4	40
41	Doubletree Savannah Airport					Kalpesh Patel; Umung Patel; Manjula Patel; Premila Patel		41
42	San Montego Apartments					Richard Aguilar	Group 6	42
43	1505 Ferguson Lane					Rudy Colombini		43
44	Marina Mini Storage					Abolghassem Nehawandian, Paridokht Nehawandian		44
45	Chambers Corners					Abraham Brach		45
46	Sebring Medical Office					Alexander Scharf		46
47	Candlewood Suites, Pearl					Rajendrakumar M. Patel, Surekhabem Patel		47
48	Whispering Winds Apartments					Howard Jacobson, David Jacobson		48
49	Park Terrace					Paragon Real Estate Fund, LLC	Group 2	49
50	Fairfield Inn & Suites, Milledgeville					Dilipkumar R. Patel, Bharat Patel, Hiteshbhai Patel	Group 5	50
51	The Fresh Market					Barbara Weiser; Jon Weiser	Group 4	51
52	Golfsmith Myrtle Beach					Barbara Weiser; Jon Weiser	Group 4	52
53	Powell Plaza					Edward K. Arndt		53
54	Shoppes at Corporate Park					Alan H. Gross		54
55	4800 211th Street					Frederick Chi-Shan Wang; Lawrence Chichung Wang; Grandway Capital Management		55
56	Dial Portfolio					Louis J. Rogers		56
56.01	Dial Arizona							56.01
56.02	Dial Wisconsin							56.02
57	Wilmington Self Storage II					Ryan L. Hanks, Erik Johnson, Jay Levell, Roy M. Korins, Steve J. Swiatkiewicz, Samantha Davenport, Philip M. Payonk	Group 7	57
58	Wilmington Self Storage I					Ryan L. Hanks, Erik Johnson, Jay Levell, Roy M. Korins, Steve J. Swiatkiewicz, Samantha Davenport, Philip M. Payonk	Group 7	58
59	Festival Center					Steven and Diane Bridges; Steven and Diane Bridges, as Co-trustees of The Bridges Family Trust		59
60	Patriots Park					Hyundai Securities Co Ltd and Hyundai Able Investment REIT		60
61	4747 Viewridge					Paragon Real Estate Fund, LLC	Group 2	61
62	Rite Aid Cary NC					Matheos Vrasidas		62
63	Your Extra Attic Suwanee					Alonzo Van Gray Jr.	Group 8	63
64	Your Extra Attic John's Creek					Alonzo Van Gray Jr.	Group 8	64
65	Las Brisas Pavilions					John J. Matteucci; Stephanie Nevin		65
66	La Mirada Apartments					Richard Aguilar	Group 6	66
67	Sulphur Shopping Center					Mortimer Klaus		67
68	Atria					Paragon Real Estate Fund, LLC	Group 2	68
69	Tobacco & Mule Exchange Building					Harry Braunstein		69
70	Maple Tree Industrial Center					Presidential Realty Corporation		70
71	Villas del Valle Apartments					Richard Aguilar	Group 6	71
72	Sandy Springs Promenade					Benjamin M. Lefkowitz; Joshua Weinreich		72

A-1-18

FOOTNOTES TO ANNEX A-1

	See “Annex B: Additional Mortgage Loan Information/Definitions” in the Free Writing Prospectus for additional information on all mortgage loans and “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” for additional information on the 15 largest mortgage loans.
(1)	"SG" denotes Société Générale, "LIG I" denotes Liberty Island Group I LLC, "Basis" denotes Basis Real Estate Capital II, LLC, "NXS" denotes Natixis Real Estate Capital LLC and “WFB” denotes Wells Fargo Bank, National Association.
(2)	For mortgage loan #11 (580 Market), the Number of Units includes 4,537 square feet of retail space and 26,788 square feet of office space.
	For mortgage loan #23 (Central Coast Mini Storage), the Number of Units measures the includes 88,116 square feet of self storage space, includes 91 wine storage units (1,468 square feet), four parking units (1,192 square feet) and 5,942 square feet of office space.
	For mortgage loan #49 (Park Terrace), the Number of Units includes 15,219 square feet of office space and 6,346 square feet of retail space.
	For mortgage loan #60 (Patriots Park), the largest tenant contains 17,762 square feet of storage space that was not included in the Occupancy Rate.
(3)	For mortgage loan #1 (Patrick Henry Mall), the mortgage loan represents the combination of Note A-1 and Note A-2 of three pari passu companion loans, which have a combined Cut-off Date principal balance of $96,081,507. Note A-3 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1, Note A-2 and Note A-3 in aggregate (the "Patrick Henry Loan Combination"). Note A-1 is the controlling interest in the Patrick Henry Mall Loan Combination.
	For mortgage loan #60 (Patriots Park), the mortgage loan is evidenced by Note A-4 of four pari passu notes, which have a combined Cut-off Date principal balance of $215,070,000.  Note A-1, Note A-2 and Note A-3 will not be included in the trust.  All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1, Note A-2, Note A-3 and Note A-4 in the aggregate (the “Patriots Park Loan Combination”). Note A-4 represents a non-controlling interest in the Patriots Park Loan Combination.
(4)	For mortgage loan #10 (Beltramo Office), the Appraised Value assumes all of the tenants' rent abatement periods have ended. The lender reserved for all outstanding rent abatements. The June 5, 2015 “as-is” appraised value of $26,600,000 assumes tenant rent abatement periods are continuing.
	For mortgage loan #50 (Fairfield Inn & Suites, Milledgeville), the related loan documents permit the free release of the four acres of excess land in front of the hotel. The free release parcel was excluded from the Appraised Value, Cut-off Date LTV Ratio and LTV Ration at Maturity or ARD calculations. The Appraised Value including the parcel is $9,200,000. The Cut-off Date LTV Ratio and the LTV Ratio at Maturity or ARD based on the $9,200,000 appraised value are 55.7% and 42.4% respectively.
(5)	For mortgage loan #26 (Columbus Hotel Portfolio), the portfolio level underwritten revenue is slightly higher than the sum of the underwritten revenues for each mortgaged property. The discrepancy arises due to the averaging of ADR and occupancy over the overall number of rooms.
	For mortgage loan #35 (Brownstones on Seventh), the mortgaged property is eligible for a 10-year real estate tax abatement began in January 2014 and the taxes were underwritten assuming the tax abatements are in place.

A-1-19

(6)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting.
	For mortgage loan #10 (Beltramo Office), the largest tenant (13,386 square feet), representing 49.7% of net rentable square feet, has abated rent through December 2016.  The second largest tenant (9,306 square feet), representing 34.6% of the net rentable square feet, has abated rent through September 15, 2015, and is anticipated to take occupancy in August 2015.  The third largest tenant (4,235 square feet), representing 15.7% of the net rentable square feet, has abated rent through October 2015, and is expected to take occupancy in October 2015.  There is a $483,562 reserve representing the outstanding rent abatements.
	For mortgage loan #68 (Atria), the third largest tenant (2,107 square feet), representing 19.2% of net rentable square feet, is anticipated to take occupancy in September 2015 after completion of the build-out of its space. Rent payments are scheduled to begin 30 days after occupancy. There is a $175,000 reserve, representing base rent and landlord work obligations with respect to such tenant space.
(7)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #1 (Patrick Henry Mall), the third largest tenant (21,017 square feet), representing 4.9% of the net rentable square feet, may terminate its lease and pay 50% of unamortized TI allowance if the tenant's gross sales from November 19, 2014 through October 19, 2015 are less than $2,200,000.
	For mortgage loan #2 (Boca Park Marketplace), the largest tenant (30,644 square feet), representing 20.7% of net rentable square feet, has the right to pay reduced rent due to the breach of a co-tenancy provision, which required the shadow anchored grocery store to remain Vons branded.  The shadow anchored grocery store was converted to Haggen Food & Pharmacy.  The largest tenant continues to pay full, unabated rent and is currently negotiating a new lease, with modified co-tenancy provisions.  There is a $4,000,000 reserve related to the largest tenant which will be released upon the execution of a new lease with modified co-tenancy provisions.
	For mortgage loan #9 (Landmark Center), the largest tenant (96,667 square feet), representing 31.6% of net rentable square feet, may terminate its lease on April 30, 2017, upon providing at least 12 months' written notice.  The fifth largest tenant (25,395 square feet), representing 8.3% of net rentable square feet, may terminate its lease beginning October 10, 2024, upon providing at least 90 days' written notice.
	For mortgage loan #12 (The Market at Hunting Bayou), the third largest tenant (8,130 square feet), representing 6.0% of net rentable square feet, has a one time right to terminate its lease at any time after July 2, 2025 upon providing 365 days’ written notice and payment of any unamortized tenant improvement expenses.
	For mortgage loan #15 (2113 Kalakaua Avenue), the third largest tenant (671 square feet), representing 11.7% of the net rentable square feet, has the right to terminate the lease upon 30 days' notice at any time.
	For mortgage loan #27 (One Corporate Exchange), the largest tenant (70,707 square feet), representing 79.6% of net rentable square feet, may terminate its lease on 4,640 square feet and/or 8,648 square feet, effective as of a date anytime between September 1, 2015 and August 31, 2017, upon providing 90 days’ written notice. The tenant may not exercise its option to terminate both spaces simultaneously and must wait at least 90 days’ from the first termination date to exercise the second option.

A-1-20

	For mortgage loan #43 (1505 Ferguson Lane), the sole tenant (36,047 square feet), representing 100.0% of net rentable square feet, may terminate its lease on or after December 17, 2019 with 300 days’ prior written notice.
	For mortgage loan #60 (Patriots Park), the sole tenant (723,667 square feet), representing 100.0% of net rentable square feet, has the right to terminate its leases if the borrower discloses the identity of any government agency occupying the premises, other than the U.S. General Services Administration, to a third party, unless specifically authorized by a contracting officer representing the U.S. General Services Administration, upon providing 18 months' prior written notice to the lessor. The related loan agreement and guaranty provide that the borrower and guarantor will be liable for any losses arising from any termination of the applicable leases resulting from a breach of such provisions.
(8)	For mortgage loan #8 (The Fairfax Building), the largest tenant (70,000 square feet), representing 45.1% of the net rentable square feet, has multiple leases that expire as follows: 56,107 square feet expire on December 31, 2017, and 13,893 square feet that expire on January 24, 2019. The third largest tenant (26,981 square feet), representing 17.4% of the net rentable square feet, has multiple leases that expire as follows: 1,547 square feet expire on June 30, 2018 and 25,434 square feet expire on April 30, 2021.
	For mortgage loan #34 (1025 Virginia Ave), the sole tenant (78,151 square feet), representing 100% of net rentable square feet, has multiple leases that expire as follows: 54,836 square feet expire on June 30, 2022 and 23,315 square feet that expire on June 30, 2030.
	For Loan #53 (Powell Plaza), the second largest tenant's expiration date is based on the possession date. The lease considers the rent commencement date the earlier of (i) 180 days after the possession date or (ii) when the business opens to the public. As there is no confirmation of the opening date, the expiration is based off the date of the letter of possession.
	For mortgage loan #70 (Maple Tree Industrial Center), the largest tenant (47,000 square feet), representing 13.9% of net rentable square feet, has multiple leases that expire as follows: 30,900 square feet expire on August 31, 2016 and 16,100 square feet expire on a MTM basis.
(9)	For mortgage loan #3 (Fifth Third Center), the largest tenant (104,208 square feet), representing 64.9% of the net rentable square feet subleases 54,357 square feet of its space (33.9% of net rentable square feet) to two tenants under the following terms: (i) 40,477 square feet, for annual base rent of $1,457,172  ($36.00 per square foot; expiring September 30, 2015); and (ii) 13,780 square feet for annual base rent of $236,418 ($17.16 per square foot; expiring April 30, 2016).
	For mortgage loan #5 (Ohio Document Portfolio), the sole tenant (216,728 square feet), representing 100.0% of net rentable square feet at the 1 Andrews Circle mortgaged property, subleases 5,922 square feet of its space for annual base rent of $285,840 ($48.27 per square foot expiring on October 31, 2015) and subleases a portion of the parking lot for annual base rent of $4,800 (expiring on October 31, 2017). The sole tenant (244,016 square feet), representing 100.0% of net rentable square feet at the 690 Crescentville Road mortgaged property, subleases 14,572 square feet for an annual gross rent of $175,119 ($12.02 per square foot expiring on October 31, 2015).
	For mortgage loan #46 (Sebring Medical Office), the sole tenant (29,545 square feet), representing 100% of net rentable square feet, subleases its space to two tenants: (i) 12,900 square feet for an annual base rent of $237,360 ($18.40 per square foot; expiring December 31, 2015 with automatic one year renewal options through December 31, 2017); and (ii) 16,400 square feet for an annual base rent of $352,600 ($21.50 per square foot expiring December 31, 2021).
(10)	For mortgage loan #7 (Hilton Garden Inn Green Bay), the Monthly Replacement Reserve, to be adjusted at the borrower's request no more than four times during the loan term, is equal to 1/12th of 4% of the actual annual gross income.

A-1-21

	For mortgage loan #16 (Staybridge Suites Atlanta Airport), the Monthly Replacement Reserve is equal to the greater of (i) 1/12th of 4% of the actual annual gross income and (ii) such amount required by the related franchisor.
	For mortgage loan #20 (Hilton Garden Inn Grand Forks) and #21 (Hilton Garden Inn Appleton/Kimberly), the Monthly Replacement Reserve, to be adjusted at the borrower's request no more than four times during the loan term, is equal to 1/12th of 4% of the actual annual gross income.
	For mortgage loans #29 (Holiday Inn Express-Troutville) and #36 (Holiday Inn and Suites - Salt Lake City), the Monthly Replacement Reserve is equal to the greater of: (i) 1/12th of 4% of the actual annual gross income; and (ii) such amount required by the related franchisor, but in no event may the Monthly Replacement Reserve be less than the initial Monthly Replacement Reserve.
(11)	For mortgage loan #5 (Ohio Document Portfolio), the mortgage loan documents require a monthly TI/LC reserve cap of (i) $426,918: in the event that major tenant extends one or more of the major tenant Leases for a term that extends not less than three years beyond the stated maturity date and the annual base rent for Retrievex, Inc. (or any replacement tenant) is equal to or greater than $1,916,016; (ii) $853,836: in the event that Retrievex, Inc. (or any replacement tenant) exercises the first extension option pursuant to one or more of the major tenant leases and the annual base rent for Retrievex, Inc. (or any replacement tenant) is equal to or greater than $1,916,016 following the exercise of such extension option.
	For mortgage loan #37 (Tri City Center), a monthly TI/LC reserve of $4,000 will be collected initially and could increase to $5,500, subject to a cap of $335,000, on May 1, 2021 if certain conditions detailed in the loan agreement are not satisfied.
(12)	With respect to mortgage loan #14 (Regency Square Apartments) the sponsors are The Peter Fitzgerald Living Trust, George W. Shardlow, Linda Bromfield, Robert F. Scullin, Cathy B. Scullin, Paul Craig, Brent Ferrero, Katharina Becker, Jacqueline Fleming, and Jason Kendall.

A-1-22