Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-195164-15

Wells Fargo Commercial Mortgage Trust 2015-C31 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS 

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-195164) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION 

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, SG America Securities, LLC, Citigroup Global Markets Inc.,or [ ], or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES 

The Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the underwriters have confirmed the allocation of certificates to be made to investors; any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand. 

As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery. 

Each prospective investor has requested that the underwriters provide to such prospective investor information in connection with such prospective investor’s consideration of the purchase of the certificates described in these materials. These materials are being provided to each prospective investor for informative purposes only in response to such prospective investor’s specific request. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials. 

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS 

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated
1	745 Atlantic Avenue	WFB		745 Atlantic Avenue	Boston	MA	02111	Office	CBD	1988	2014
2	Sheraton Lincoln Harbor Hotel	RMF		500 Harbor Boulevard	Weehawken	NJ	07086	Hospitality	Full Service	1991	2010
3	CityPlace I	WFB		185 Asylum Street	Hartford	CT	06103	Office	CBD	1983	2010
4	Courtyard Marriott - Tacoma	SG		1515 Commerce Street	Tacoma	WA	98402	Hospitality	Limited Service	2005	2014
5	11 Madison Avenue	WFB		11 Madison Avenue	New York	NY	10010	Office	CBD	1932	2015
6	Hampton Inn & Suites - Jacksonville Beach	WFB		1515 First Street North	Jacksonville Beach	FL	32250	Hospitality	Limited Service	1976	2014
7	Patrick Henry Mall	SG		12300 Jefferson Avenue	Newport News	VA	23602	Retail	Regional Mall	1988	2005
8	Philadelphia Design & Distribution Center	WFB		4422-88 Wissahickon Avenue	Philadelphia	PA	19129	Mixed Use	Industrial/Office/Retail	1926	2006
9	Warren Industrial Center	Basis		Various	Warren	MI	48092	Industrial	Flex	Various	Various
9.01	27485 George Merrelli	Basis		27485 George Merrelli Avenue	Warren	MI	48092	Industrial	Flex	2006
9.02	7111 East 11 Mile Road	Basis		7111 East 11 Mile Road	Warren	MI	48092	Industrial	Flex	1966	2001
9.03	27767 George Merrelli	Basis		27767 George Merrelli Avenue	Warren	MI	48092	Industrial	Flex	2004
10	Brooks Landing Apartments	RMF		3055 Floyd Avenue	Modesto	CA	95355	Multifamily	Garden	2005
11	Palouse Mall	LIG I		1850 West Pullman Road	Moscow	ID	83843	Retail	Anchored	1976	NAV
12	Silver Rock Apartments	Basis		9830 Camino Villa	San Antonio	TX	78250	Multifamily	Garden	1996
13	Ross Portfolio	Basis		Various	Various	Various	Various	Various	Various	Various
13.01	Kohl’s - Lakewood, CO	Basis		3150 South Wadsworth Boulevard	Lakewood	CO	80227	Retail	Single Tenant	2003
13.02	Ronpak	Basis		10900-10950 San Sevaine Way	Mira Loma	CA	91752	Industrial	Manufacturing	1987
14	Lawton Town Center	WFB		191, 223, 261, 295, 321, 379, 273, 341, 421, 449, 473 Northwest 2nd Street	Lawton	OK	73507	Retail	Anchored	2014
15	Zephyr Commons	WFB		7838 Gall Boulevard	Zephyrhills	FL	33541	Retail	Anchored	2009
16	Ole London Towne Apartments	RMF		1680 O’Neal Lane	Baton Rouge	LA	70816	Multifamily	Garden	1978	2013
17	Covington Plaza	WFB		6306-6410 West Jefferson Boulevard	Fort Wayne	IN	46804	Retail	Anchored	1979	1985
18	Bernstein Portfolio	LIG I		Various	Various	Various	Various	Various	Various	Various
18.01	Oxford Lake Business Park	LIG I		2001 Westside Parkway	Alpharetta	GA	30004	Office	Suburban	1988
18.02	400 North Business Park	LIG I		1111 Alderman Drive	Alpharetta	GA	30005	Office	Suburban	1988
18.03	Corporate Campus at Meadows	LIG I		6445 Shiloh Road	Alpharetta	GA	30005	Office	Suburban	2001
18.04	Miami Gardens	LIG I		5900 Northwest 183rd Street	Unincorporated	FL	33015	Retail	Shadow Anchored	1999
19	Mountain Valley Center	WFB		426-726 Southwest Mount Si Boulevard	North Bend	WA	98045	Retail	Anchored	1991	2005
20	Ashley Place Apartments	CIIICM		5709 Electra Lane	Charlotte	NC	28212	Multifamily	Garden	1971
21	Barclay Square	SG		13847 Walsingham Road	Largo	FL	33774	Retail	Anchored	1988	2009
22	Windsor Square	RMF		101-245 Seven Oaks Drive North	Knoxville	TN	37922	Retail	Anchored	1984	2014
23	Holiday Inn - Lafayette	SG		515 South Street	Lafayette	IN	47901	Hospitality	Full Service	2002	2011
24	260 East Brown Street	WFB		260 East Brown Street	Birmingham	MI	48009	Office	Suburban	1986	2014
25	Hilton Garden Inn Oshkosh	SG		1355 West 20th Avenue	Oshkosh	WI	54902	Hospitality	Limited Service	2001	2012
26	Louisville Apartments - Ashton Park	LIG I	Crossed Portfolio A	7600 Beulah Church Road	Louisville	KY	40228	Multifamily	Garden	2013
27	Louisville Apartments - St. James	LIG I	Crossed Portfolio A	8035 Aspen Glen Drive	Louisville	KY	40228	Multifamily	Garden	2013
28	Bossier Corners	CIIICM		2001-2035 Airline Drive; 2951-2955 E. Texas Street	Bossier City	LA	71111	Retail	Anchored	1965	1997
29	Courtyard Marriott Philadelphia Bensalem	CIIICM		3280 Tillman Drive	Bensalem	PA	19020	Hospitality	Limited Service	2014
30	Security Public Storage - Richmond	WFB		801 Madeline Road	Richmond	CA	94806	Self Storage	Self Storage	2001
31	Princessa Plaza	RMF		18500-18580 Via Princessa	Santa Clarita	CA	91387	Mixed Use	Office/Retail	2004
32	Manchester Run Shopping Center	SG		1047 & 1051 South Willow Street	Manchester	NH	03103	Retail	Anchored	1993
33	Hilton Garden Inn Peachtree City	SG		2010 Commerce Drive North	Peachtree City	GA	30269	Hospitality	Limited Service	2010
34	Reynolds MHC Portfolio 1	RMF		Various	Various	Various	Various	Manufactured Housing Community	Manufactured Housing Community	Various	Various
34.01	Lansing Park Terrace	RMF		3435 West St. Joseph Street	Lansing	MI	48917	Manufactured Housing Community	Manufactured Housing Community	1960	2009
34.02	Oakwood Meadows	RMF		100 Avon Road	Sparta	WI	54656	Manufactured Housing Community	Manufactured Housing Community	1980	1999
34.03	Cedar Know & Oak Creek Estates	RMF		5198 Chaparral Road; 265 Andre Loop	Killeen; Salado	TX	76542; 76571	Manufactured Housing Community	Manufactured Housing Community	1974
34.04	Valli Village	RMF		600 South East Ewing Street	Grimes	IA	50111	Manufactured Housing Community	Manufactured Housing Community	1970
34.05	Evergreen Village MHC	RMF		146 North Smith Street	Hesperia	MI	49421	Manufactured Housing Community	Manufactured Housing Community	1985	2004
35	Infinite Self Storage Nora	CIIICM		8802 Evergreen Avenue	Indianapolis	IN	46240	Self Storage	Self Storage	2001
36	Beach MHP	CIIICM		38703 North Sheridan Road	Beach Park	IL	60099	Manufactured Housing Community	Manufactured Housing Community	1957
37	Northport Loop Office	CIIICM		45531 East Northport Loop	Fremont	CA	94538	Mixed Use	Office/Industrial	1998
38	Burlington Coat Factory - Independence	CIIICM		11910 East US Highway 40	Independence	MO	64055	Retail	Single Tenant	2013
39	Horizons Office Center	RMF		1401 Forum Way	West Palm Beach	FL	33401	Office	CBD	1985
40	Central Self Storage	WFB		95-1080 Lehiwa Street	Mililani	HI	96789	Self Storage	Self Storage	2008
41	College Village	Basis		1153 East Lexington Avenue	High Point	NC	27262	Retail	Anchored	1958	2014
42	Kohl’s - Wadsworth	RMF		1119 Williams Reserve Boulevard	Wadsworth	OH	44281	Retail	Single Tenant	2005
43	Comfort Inn & Suites Beachfront - Galveston	CIIICM		6302 Seawall Boulevard	Galveston	TX	77551	Hospitality	Limited Service	2003	2014
44	Tides at Calabash	RMF		7112 Town Center Road	Sunset Beach	NC	28468	Multifamily	Garden	2011
45	8350 & 8366 Westheimer	Basis		8350 & 8366 Westheimer Road	Houston	TX	77063	Retail	Unanchored	2000	2006
46	Advantage Mini Storage	CIIICM		9402 North Navarro Street	Victoria	TX	77904	Self Storage	Self Storage	1996	2015
47	Midtown Marketplace	CIIICM		1241 & 1409 Frederick Boulevard	Portsmouth	VA	23707	Retail	Anchored	2014
48	Fresh Thyme Market	CIIICM		11481 East 116th Street	Fishers	IN	46037	Retail	Single Tenant	2015
49	Holiday Inn Express Somerset	RMF		132 Lewis Drive	Somerset	PA	15501	Hospitality	Limited Service	2012
50	Best Western - La Grande	RMF		1711 21st Street	La Grande	OR	97850	Hospitality	Limited Service	1994	2015
51	The Pines Apartments	WFB		238 Southwest Gage Boulevard	Topeka	KS	66606	Multifamily	Garden	1979
52	Courtyards at Valley View	RMF		13214 St. Lawrence Circle	Farmers Branch	TX	75244	Multifamily	Garden	1968	2015
53	Best Western Plus South Bay	CIIICM		15000 Hawthorne Boulevard	Lawndale	CA	90260	Hospitality	Limited Service	1983	2015
54	Reynolds MHC Portfolio 3	RMF		Various	Various	Various	Various	Manufactured Housing Community	Manufactured Housing Community	Various
54.01	Riverside	RMF		4400 Gibson Street	Muskogee	OK	74403	Manufactured Housing Community	Manufactured Housing Community	1975
54.02	Tuckaway MHC & Storage	RMF		212 Anker Lane	Germantown Hills	IL	61548	Manufactured Housing Community	Manufactured Housing Community	1970
54.03	Camino Park	RMF		4200 Robin Road	Eau Claire	WI	54703	Manufactured Housing Community	Manufactured Housing Community	1972
54.04	Prairie Place	RMF		3710 Daffodil Drive	Bloomington	IL	61705	Manufactured Housing Community	Manufactured Housing Community	2003
55	Fairfield Inn & Suites, Warner Robins	LIG I		221 Margie Drive	Warner Robins	GA	31088	Hospitality	Limited Service	2006	2012
56	Champion Hills	CIIICM		3725 Champion Hills Drive	Memphis	TN	38125	Office	Suburban	2001	2006
57	21 West Shopping Center	SG		520 West 21st Street	Norfolk	VA	23517	Retail	Unanchored	1920	2004
58	Southcoast Beaches Center	RMF		207-299 Atlantic Boulevard; 100-112 1st Street	Atlantic Beach; Neptune Beach	FL	32233; 32266	Retail	Unanchored	1940	2000
59	La Quinta Inn & Suites Smyrna	CIIICM		2537 Highwood Boulevard	Smyrna	TN	37167	Hospitality	Limited Service	2010	2013
60	14 Mile & Middlebelt	WFB		29275-29315 West 14 Mile Road; 32902-32990 Middlebelt Road	Farmington Hills	MI	48334	Retail	Anchored	1957	1975
61	Gulfport Plaza	RMF		9350 US Highway 49	Gulfport	MS	39503	Retail	Shadow Anchored	1995	2008
62	Infinite Self Storage New Lenox	CIIICM		21827 South Schoolhouse Road	New Lenox	IL	60451	Self Storage	Self Storage	2000
63	Hampton Inn & Suites - Cape Coral	RMF		619 Southeast 47th Terrace	Cape Coral	FL	33904	Hospitality	Limited Service	2006	2014
64	AA Climate Control Self Storage	CIIICM		9040 Highway 105	Beaumont	TX	77713	Self Storage	Self Storage	2010
65	Avalon MHC	CIIICM		387 Webster Road	Auburn	AL	36832	Manufactured Housing Community	Manufactured Housing Community	1992
66	Harris Teeter - Darnestown, MD	WFB		14101 Darnestown Road	Darnestown	MD	20874	Retail	Single Tenant	1999	2006
67	Park West Self Storage	WFB		10012 Trinity Parkway	Stockton	CA	95219	Self Storage	Self Storage	2004
68	Infinite Self Storage Plainfield	CIIICM		2179 Metropolis Parkway	Plainfield	IN	46168	Self Storage	Self Storage	2008
69	Silverstone & Key Estates MHP	CIIICM		Various	Various	OH	Various	Manufactured Housing Community	Manufactured Housing Community	Various
69.01	Silverstone MHP	CIIICM		735 Eastlake Drive	Ashland	OH	44805	Manufactured Housing Community	Manufactured Housing Community	1977
69.02	Key Estates MHP	CIIICM		230 Wittlesey Avenue	Norwalk	OH	44857	Manufactured Housing Community	Manufactured Housing Community	1973
70	Redan Village	SG		3829 Redan Rd. and 1 Carteret Place	Decatur	GA	30032	Multifamily	Garden	1984	2014
71	Valleyfield Apartments	SG		5421 & 5437 Covington Highway	Decatur	GA	30035	Multifamily	Garden	1984
72	Big Ben Self Storage	RMF		528 Dover Road	Clarksville	TN	37042	Self Storage	Self Storage	2006	2013
73	Royal Lane Office	CIIICM		5005 West Royal Lane	Irving	TX	75063	Office	Suburban	1983	2004
74	Infinite Self Storage Greenfield	CIIICM		1794 Fields Boulevard	Greenfield	IN	46140	Self Storage	Self Storage	1999	2006
75	Walgreens - Franklin	RMF		9527 South 27th Street	Franklin	WI	53132	Retail	Single Tenant	2000
76	A-Safe Mini Storage Portfolio	CIIICM		Various	Various	LA	71360	Self Storage	Self Storage	Various
76.01	A-Safe Mini Storage Pineville	CIIICM		2549 Monroe Highway	Pineville	LA	71360	Self Storage	Self Storage	2002
76.02	A-Safe Mini Storage Ball	CIIICM		4905 Monroe Highway	Ball	LA	71360	Self Storage	Self Storage	1994
77	City Center Retail - Lansing	WFB		200-240 M.A.C.; 301 East Grand River Avenue	East Lansing	MI	48823	Retail	Unanchored	2001
78	Parkway Pointe	CIIICM		3425-3427 Freedom Drive	Springfield	IL	62704	Retail	Anchored	1994	2013
79	Infinite Self Storage LaPorte	CIIICM		1310 West 18th Street	LaPorte	IN	46350	Self Storage	Self Storage	1999	2008
80	DaVita Dialysis (Lakewood, CO)	Basis		1750 Pierce Street	Lakewood	CO	80214	Office	Medical	1985
81	Getzville Plaza	CIIICM		2305-2361 Millersport Highway	Getzville	NY	14068	Retail	Anchored	1965	1995
82	Riviera Estates & Elm Grove MHP	CIIICM		Various	Various	ID	Various	Various	Various	Various	Various
82.01	Elm Grove MHP	CIIICM		405 East Fairview Avenue	Meridian	ID	83642	Mixed Use	Manufactured Housing Community/Retail	1958	2003
82.02	Riviera Estates MHP	CIIICM		1200 South Artesian Road	Eagle	ID	83616	Manufactured Housing Community	Manufactured Housing Community	1972
83	CVS - Montgomery, AL	WFB		3190 Zelda Road	Montgomery	AL	36106	Retail	Single Tenant	2005
84	US 23 Self Storage	CIIICM		5450 Columbus Pike	Lewis Center	OH	43035	Self Storage	Self Storage	2001
85	Idaho Self Storage	CIIICM		10908 West Fairview Avenue	Boise	ID	83713	Self Storage	Self Storage	2003
86	WAG - Staten Island	WFB		758 Arthur Kill Road	Staten Island	NY	10312	Other	Leased Fee	2004
87	CVS - Douglas, GA	WFB		912 West Ward Street	Douglas	GA	31533	Retail	Single Tenant	2004
88	Valley Palms MHC	CIIICM		25 South 102nd Street	Mesa	AZ	85205	Manufactured Housing Community	Manufactured Housing Community	1962
89	Summerhaven MHP	CIIICM		650 Summerhaven	Forney	TX	75126	Manufactured Housing Community	Manufactured Housing Community	1970
90	Benbrook Commons	RMF		8905 Benbrook Boulevard	Benbrook	TX	76126	Retail	Unanchored	1982	2008
91	Bell Plaza	WFB		4209-4255 West Bell Road	Phoenix	AZ	85053	Retail	Unanchored	1979
92	Shadow Trace	SG		997 North Hairston Road	Stone Mountain	GA	30083	Multifamily	Garden	1984
93	James Plaza	CIIICM		20801 Hall Road	Macomb	MI	48042	Retail	Shadow Anchored	2015
94	Scioto Apartments	Basis		3274 Mapleway Lane	Columbus	OH	43204	Multifamily	Garden	1977	2006
95	Cahaba Mobile Home Estates	CIIICM		103 Madison Drive	Trussville	AL	35173	Manufactured Housing Community	Manufactured Housing Community	1968
96	Infinite Self Storage South Chicago	CIIICM		434 East Sauk Trail	South Chicago Heights	IL	60411	Self Storage	Self Storage	2001
97	Oaks MHC	CIIICM		3240 South Getty Street	Norton Shores	MI	49444	Manufactured Housing Community	Manufactured Housing Community	1954
98	Ivywood Apartments	Basis		1550 Clough Street	Bowling Green	OH	43402	Multifamily	Garden	1979
99	Lake Bambi MHP	CIIICM		6105 Land O’Lakes Boulevard	Land O’Lakes	FL	34638	Manufactured Housing Community	Manufactured Housing Community	1975
100	Little Street Village MHP	CIIICM		247 Marmandie Road	River Ridge	LA	70123	Manufactured Housing Community	Manufactured Housing Community	1970
101	Westgate Park MHC	CIIICM		2511 and 2565 Southwest 4th Avenue	Ontario	OR	97914	Manufactured Housing Community	Manufactured Housing Community	1965	2014
102	Newberry Woods Apartments	Basis		23972 Newberry Drive	Clinton Township	MI	48035	Multifamily	Garden	1985

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date
1	745 Atlantic Avenue	174,231	Sq. Ft.	402	70,000,000	70,000,000	7.1%	70,000,000	N	8/5/2015	9/11/2015	8/11/2025		8/11/2025
2	Sheraton Lincoln Harbor Hotel	358	Rooms	223,464	60,000,000	60,000,000	6.1%	58,276,108	N	10/1/2015	11/6/2015	10/6/2023	11/6/2023	10/6/2025
3	CityPlace I	884,366	Sq. Ft.	90	45,000,000	45,000,000	4.6%	45,000,000	N	9/10/2015	10/11/2015	9/11/2025		9/11/2025
4	Courtyard Marriott - Tacoma	162	Rooms	201,389	32,625,000	32,625,000	3.3%	26,468,734	N	10/09/2015	12/01/2015		12/01/2015	11/01/2025
5	11 Madison Avenue	2,285,043	Sq. Ft.	334	30,500,000	30,500,000	3.1%	30,500,000	N	8/18/2015	10/6/2015	9/6/2025		9/6/2025
6	Hampton Inn & Suites - Jacksonville Beach	177	Rooms	164,520	29,120,000	29,120,000	2.9%	24,878,497	N	6/26/2015	8/11/2015	7/11/2017	8/11/2017	7/11/2025
7	Patrick Henry Mall	432,401	Sq. Ft.	221	26,700,000	26,564,477	2.7%	21,480,324	N	06/30/2015	08/05/2015		08/05/2015	07/05/2025
8	Philadelphia Design & Distribution Center	678,810	Sq. Ft.	38	26,000,000	26,000,000	2.6%	23,714,488	N	10/6/2015	11/11/2015	10/11/2020	11/11/2020	10/11/2025
9	Warren Industrial Center	284,381	Sq. Ft.	89	25,350,000	25,350,000	2.6%	20,671,008	N	10/08/2015	12/01/2015		12/01/2015	11/01/2025
9.01	27485 George Merrelli	79,551	Sq. Ft.		8,850,000	8,850,000	0.9%
9.02	7111 East 11 Mile Road	54,830	Sq. Ft.		8,350,000	8,350,000	0.8%
9.03	27767 George Merrelli	150,000	Sq. Ft.		8,150,000	8,150,000	0.8%
10	Brooks Landing Apartments	232	Units	105,603	24,500,000	24,500,000	2.5%	24,500,000	N	9/28/2015	11/6/2015	10/6/2025		10/6/2025
11	Palouse Mall	391,856	Sq. Ft.	59	23,075,000	23,075,000	2.3%	19,908,829	N	10/9/2015	12/1/2015	11/1/2017	12/1/2017	11/1/2025
12	Silver Rock Apartments	328	Units	69,817	22,900,000	22,900,000	2.3%	20,947,862	N	08/11/2015	10/01/2015	9/1/2020	10/1/2020	09/01/2025
13	Ross Portfolio	205,408	Sq. Ft.	98	20,085,000	20,085,000	2.0%	19,143,925	N	10/08/2015	12/01/2015	11/1/2022	12/1/2022	11/01/2025
13.01	Kohl’s - Lakewood, CO	88,408	Sq. Ft.		12,155,000	12,155,000	1.2%
13.02	Ronpak	117,000	Sq. Ft.		7,930,000	7,930,000	0.8%
14	Lawton Town Center	207,609	Sq. Ft.	93	19,400,000	19,400,000	2.0%	16,155,575	N	9/23/2015	11/11/2015	10/11/2016	11/11/2016	10/11/2025
15	Zephyr Commons	115,318	Sq. Ft.	147	17,000,000	17,000,000	1.7%	15,575,714	N	9/4/2015	10/11/2015	9/11/2020	10/11/2020	9/11/2025
16	Ole London Towne Apartments	372	Units	43,683	16,250,000	16,250,000	1.6%	14,544,720	N	9/29/2015	11/6/2015	10/6/2019	11/6/2019	10/6/2025
17	Covington Plaza	182,866	Sq. Ft.	88	16,125,000	16,125,000	1.6%	14,164,253	N	9/24/2015	11/11/2015	10/11/2018	11/11/2018	10/11/2025
18	Bernstein Portfolio	250,842	Sq. Ft.	63	15,750,000	15,750,000	1.6%	12,022,881	N	10/9/2015	12/1/2015		12/1/2015	11/1/2025
18.01	Oxford Lake Business Park	102,692	Sq. Ft.		5,650,224	5,650,224	0.6%
18.02	400 North Business Park	85,769	Sq. Ft.		4,343,610	4,343,610	0.4%
18.03	Corporate Campus at Meadows	53,280	Sq. Ft.		3,813,901	3,813,901	0.4%
18.04	Miami Gardens	9,101	Sq. Ft.		1,942,265	1,942,265	0.2%
19	Mountain Valley Center	86,664	Sq. Ft.	158	13,700,000	13,683,118	1.4%	11,020,134	N	10/6/2015	11/11/2015		11/11/2015	10/11/2025
20	Ashley Place Apartments	266	Units	50,376	13,400,000	13,400,000	1.4%	12,348,348	N	9/25/2015	11/5/2015	11/5/2020	12/5/2020	10/5/2025
21	Barclay Square	99,054	Sq. Ft.	129	12,750,000	12,750,000	1.3%	12,750,000	N	08/14/2015	10/01/2015	9/1/2025		09/01/2025
22	Windsor Square	296,329	Sq. Ft.	41	12,100,000	12,100,000	1.2%	10,905,545	N	9/18/2015	11/6/2015	10/6/2019	11/6/2019	10/6/2025
23	Holiday Inn - Lafayette	147	Rooms	81,633	12,000,000	12,000,000	1.2%	9,847,348	N	10/02/2015	12/01/2015		12/01/2015	11/01/2025
24	260 East Brown Street	50,337	Sq. Ft.	228	11,500,000	11,500,000	1.2%	10,133,578	N	9/16/2015	11/11/2015	10/11/2018	11/11/2018	10/11/2025
25	Hilton Garden Inn Oshkosh	126	Rooms	88,730	11,180,000	11,180,000	1.1%	10,223,918	N	07/27/2015	09/01/2015	8/1/2020	9/1/2020	08/01/2025
26	Louisville Apartments - Ashton Park	100	Units	83,462	8,463,000	8,463,000	0.9%	8,047,451	N	7/31/2015	9/1/2015	8/1/2022	9/1/2022	8/1/2025
27	Louisville Apartments - St. James	30	Units	83,462	2,387,000	2,387,000	0.2%	2,269,794	N	7/31/2015	9/1/2015	8/1/2022	9/1/2022	8/1/2025
28	Bossier Corners	140,863	Sq. Ft.	76	10,725,000	10,725,000	1.1%	9,408,077	N	7/17/2015	9/1/2015	8/1/2018	9/1/2018	8/1/2025
29	Courtyard Marriott Philadelphia Bensalem	124	Rooms	84,483	10,500,000	10,475,848	1.1%	6,612,875	N	9/17/2015	11/1/2015		11/1/2015	10/1/2025
30	Security Public Storage - Richmond	104,092	Sq. Ft.	96	10,000,000	9,987,403	1.0%	8,015,697	N	10/1/2015	11/1/2015		11/1/2015	10/1/2025
31	Princessa Plaza	37,058	Sq. Ft.	262	9,700,000	9,700,000	1.0%	8,308,869	N	10/2/2015	11/6/2015	4/6/2017	5/6/2017	10/6/2025
32	Manchester Run Shopping Center	63,232	Sq. Ft.	150	9,500,000	9,488,033	1.0%	7,614,912	N	10/01/2015	11/01/2015		11/01/2015	10/01/2025
33	Hilton Garden Inn Peachtree City	93	Rooms	101,774	9,500,000	9,465,003	1.0%	7,692,220	N	07/16/2015	09/01/2015		09/01/2015	08/01/2025
34	Reynolds MHC Portfolio 1	607	Pads	15,490	9,412,500	9,402,545	1.0%	7,744,637	N	10/6/2015	11/6/2015		11/6/2015	10/6/2025
34.01	Lansing Park Terrace	192	Pads		3,693,605	3,689,698	0.4%
34.02	Oakwood Meadows	125	Pads		1,894,156	1,892,153	0.2%
34.03	Cedar Know & Oak Creek Estates	121	Pads		1,486,185	1,484,613	0.2%
34.04	Valli Village	67	Pads		1,216,631	1,215,344	0.1%
34.05	Evergreen Village MHC	102	Pads		1,121,923	1,120,736	0.1%
35	Infinite Self Storage Nora	138,668	Sq. Ft.	67	9,351,000	9,351,000	0.9%	8,194,862	N	10/5/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
36	Beach MHP	208	Pads	42,742	8,900,000	8,890,251	0.9%	7,286,907	N	9/30/2015	11/1/2015		11/1/2015	10/1/2025
37	Northport Loop Office	70,206	Sq. Ft.	121	8,500,000	8,490,624	0.9%	6,952,478	N	9/30/2015	11/5/2015		11/5/2015	10/5/2025
38	Burlington Coat Factory - Independence	60,000	Sq. Ft.	137	8,250,000	8,210,828	0.8%	6,227,636	N	7/27/2015	9/1/2015		9/1/2015	8/1/2025
39	Horizons Office Center	64,247	Sq. Ft.	124	7,950,000	7,950,000	0.8%	7,313,808	N	9/22/2015	11/6/2015	10/6/2020	11/6/2020	10/6/2025
40	Central Self Storage	44,200	Sq. Ft.	178	7,860,000	7,860,000	0.8%	7,860,000	N	9/23/2015	11/11/2015	10/11/2025		10/11/2025
41	College Village	142,673	Sq. Ft.	54	7,650,000	7,650,000	0.8%	7,029,990	N	10/07/2015	12/01/2015	11/1/2020	12/1/2020	11/01/2025
42	Kohl’s - Wadsworth	88,408	Sq. Ft.	85	7,500,000	7,475,199	0.8%	5,577,294	N	9/11/2015	10/6/2015		10/6/2015	9/6/2025
43	Comfort Inn & Suites Beachfront - Galveston	100	Rooms	71,925	7,200,000	7,192,528	0.7%	5,939,612	N	9/15/2015	11/5/2015		11/5/2015	10/5/2025
44	Tides at Calabash	168	Units	40,774	6,850,000	6,850,000	0.7%	6,531,099	N	9/9/2015	10/6/2015	9/6/2017	10/6/2017	9/6/2020
45	8350 & 8366 Westheimer	23,116	Sq. Ft.	292	6,750,000	6,750,000	0.7%	5,935,691	N	10/06/2015	12/01/2015	11/1/2018	12/1/2018	11/01/2025
46	Advantage Mini Storage	135,435	Sq. Ft.	49	6,600,000	6,600,000	0.7%	5,802,776	N	7/27/2015	9/5/2015	8/5/2018	9/5/2018	8/5/2025
47	Midtown Marketplace	45,760	Sq. Ft.	140	6,400,000	6,400,000	0.6%	5,185,254	N	10/6/2015	12/1/2015		12/1/2015	11/1/2025
48	Fresh Thyme Market	28,564	Sq. Ft.	221	6,318,000	6,318,000	0.6%	5,549,882	N	7/24/2015	9/5/2015	9/5/2018	10/5/2018	8/5/2025
49	Holiday Inn Express Somerset	72	Rooms	83,209	6,000,000	5,991,056	0.6%	4,516,166	N	9/28/2015	11/6/2015		11/6/2015	10/6/2025
50	Best Western - La Grande	65	Rooms	92,159	6,000,000	5,990,335	0.6%	4,445,643	N	10/6/2015	11/6/2015		11/6/2015	10/6/2025
51	The Pines Apartments	178	Units	32,416	5,770,000	5,770,000	0.6%	5,064,926	N	9/29/2015	11/11/2015	10/11/2018	11/11/2018	10/11/2025
52	Courtyards at Valley View	95	Units	60,526	5,750,000	5,750,000	0.6%	5,189,048	N	9/11/2015	10/6/2015	9/6/2019	10/6/2019	9/6/2025
53	Best Western Plus South Bay	100	Rooms	57,372	5,750,000	5,737,194	0.6%	4,741,600	N	8/26/2015	10/5/2015		10/5/2015	9/5/2025
54	Reynolds MHC Portfolio 3	401	Pads	14,050	5,640,000	5,633,907	0.6%	4,626,936	N	10/6/2015	11/6/2015		11/6/2015	10/6/2025
54.01	Riverside	192	Pads		1,891,591	1,889,548	0.2%
54.02	Tuckaway MHC & Storage	118	Pads		1,724,686	1,722,823	0.2%
54.03	Camino Park	53	Pads		1,057,065	1,055,923	0.1%
54.04	Prairie Place	38	Pads		966,658	965,614	0.1%
55	Fairfield Inn & Suites, Warner Robins	74	Rooms	74,335	5,525,000	5,500,759	0.6%	4,206,326	N	7/14/2015	9/1/2015		9/1/2015	8/1/2025
56	Champion Hills	77,453	Sq. Ft.	70	5,460,000	5,460,000	0.6%	4,579,435	N	10/7/2015	12/1/2015	11/1/2016	12/1/2016	11/1/2025
57	21 West Shopping Center	28,679	Sq. Ft.	176	5,050,000	5,044,250	0.5%	4,111,548	N	09/03/2015	11/01/2015		11/01/2015	10/01/2025
58	Southcoast Beaches Center	30,885	Sq. Ft.	162	5,000,000	5,000,000	0.5%	5,000,000	N	9/17/2015	11/6/2015	10/6/2025		10/6/2025
59	La Quinta Inn & Suites Smyrna	76	Rooms	65,789	5,000,000	5,000,000	0.5%	3,700,245	N	10/5/2015	12/1/2015		12/1/2015	11/1/2025
60	14 Mile & Middlebelt	50,592	Sq. Ft.	97	4,900,000	4,888,002	0.5%	3,979,495	N	9/8/2015	10/11/2015		10/11/2015	9/11/2025
61	Gulfport Plaza	34,087	Sq. Ft.	143	4,867,500	4,867,500	0.5%	4,293,782	N	8/28/2015	10/6/2015	9/6/2018	10/6/2018	9/6/2025
62	Infinite Self Storage New Lenox	52,575	Sq. Ft.	91	4,785,000	4,785,000	0.5%	4,193,393	N	10/2/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
63	Hampton Inn & Suites - Cape Coral	75	Rooms	61,333	4,600,000	4,600,000	0.5%	3,574,046	N	9/17/2015	11/6/2015	10/6/2016	11/6/2016	10/6/2025
64	AA Climate Control Self Storage	82,390	Sq. Ft.	55	4,500,000	4,500,000	0.5%	3,958,020	N	10/6/2015	12/5/2015	11/5/2018	12/5/2018	11/5/2025
65	Avalon MHC	217	Pads	20,665	4,500,000	4,484,239	0.5%	3,673,422	N	7/29/2015	9/1/2015		9/1/2015	8/1/2025
66	Harris Teeter - Darnestown, MD	43,256	Sq. Ft.	104	4,500,000	4,477,877	0.5%	2,582,743	N	9/11/2015	10/11/2015		10/11/2015	9/11/2026
67	Park West Self Storage	83,310	Sq. Ft.	53	4,400,000	4,400,000	0.4%	4,400,000	N	9/23/2015	11/11/2015	10/11/2025		10/11/2025
68	Infinite Self Storage Plainfield	62,850	Sq. Ft.	69	4,360,000	4,360,000	0.4%	3,820,939	N	10/2/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
69	Silverstone & Key Estates MHP	226	Pads	19,108	4,325,000	4,318,338	0.4%	3,234,230	N	9/30/2015	11/1/2015		11/1/2015	10/1/2025
69.01	Silverstone MHP	144	Pads		2,900,000	2,895,533	0.3%
69.02	Key Estates MHP	82	Pads		1,425,000	1,422,805	0.1%
70	Redan Village	154	Units	27,560	4,260,000	4,244,175	0.4%	3,444,618	N	07/31/2015	09/01/2015		09/01/2015	08/01/2025
71	Valleyfield Apartments	132	Units	31,021	4,110,000	4,094,732	0.4%	3,323,327	N	07/31/2015	09/01/2015		09/01/2015	08/01/2025
72	Big Ben Self Storage	87,550	Sq. Ft.	45	3,900,000	3,900,000	0.4%	3,361,460	N	8/31/2015	10/6/2015	9/6/2017	10/6/2017	9/6/2025
73	Royal Lane Office	73,344	Sq. Ft.	53	3,900,000	3,895,598	0.4%	3,179,318	N	10/1/2015	11/5/2015		11/5/2015	10/5/2025
74	Infinite Self Storage Greenfield	57,675	Sq. Ft.	68	3,895,000	3,895,000	0.4%	3,413,430	N	10/6/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
75	Walgreens - Franklin	15,120	Sq. Ft.	238	3,600,000	3,595,748	0.4%	2,914,906	N	10/2/2015	11/6/2015		11/6/2015	10/6/2025
76	A-Safe Mini Storage Portfolio	76,660	Sq. Ft.	46	3,550,000	3,550,000	0.4%	3,056,008	N	7/30/2015	9/1/2015	8/1/2017	9/1/2017	8/1/2025
76.01	A-Safe Mini Storage Pineville	37,190	Sq. Ft.		1,900,000	1,900,000	0.2%
76.02	A-Safe Mini Storage Ball	39,470	Sq. Ft.		1,650,000	1,650,000	0.2%
77	City Center Retail - Lansing	19,231	Sq. Ft.	182	3,500,000	3,491,637	0.4%	2,854,028	N	9/11/2015	10/11/2015		10/11/2015	9/11/2025
78	Parkway Pointe	24,500	Sq. Ft.	141	3,450,000	3,450,000	0.3%	3,026,374	N	7/31/2015	9/5/2015	8/5/2018	9/5/2018	8/5/2025
79	Infinite Self Storage LaPorte	62,950	Sq. Ft.	53	3,360,000	3,360,000	0.3%	2,944,577	N	10/5/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
80	DaVita Dialysis (Lakewood, CO)	13,852	Sq. Ft.	236	3,270,000	3,270,000	0.3%	2,671,791	N	10/02/2015	12/01/2015		12/01/2015	11/01/2025
81	Getzville Plaza	34,524	Sq. Ft.	95	3,267,000	3,267,000	0.3%	2,756,391	N	9/21/2015	11/1/2015	10/1/2016	11/1/2016	10/1/2025
82	Riviera Estates & Elm Grove MHP	83	Pads	37,821	3,150,000	3,139,154	0.3%	2,578,259	N	7/27/2015	9/5/2015		9/5/2015	8/5/2025
82.01	Elm Grove MHP	39	Pads		1,850,000	1,843,630	0.2%
82.02	Riviera Estates MHP	44	Pads		1,300,000	1,295,524	0.1%
83	CVS - Montgomery, AL	11,970	Sq. Ft.	258	3,091,000	3,083,629	0.3%	2,840,539	N	9/11/2015	10/11/2015		10/11/2015	9/11/2020
84	US 23 Self Storage	61,200	Sq. Ft.	49	3,015,000	3,015,000	0.3%	2,462,619	N	10/2/2015	12/1/2015		12/1/2015	11/1/2025
85	Idaho Self Storage	61,665	Sq. Ft.	49	3,000,000	3,000,000	0.3%	2,510,984	N	8/11/2015	10/1/2015	9/1/2016	10/1/2016	9/1/2025
86	WAG - Staten Island	13,650	Sq. Ft.	205	2,800,000	2,800,000	0.3%	2,800,000	N	9/14/2015	11/11/2015	10/11/2020		10/11/2020
87	CVS - Douglas, GA	10,880	Sq. Ft.	238	2,600,000	2,593,724	0.3%	2,387,082	N	9/11/2015	10/11/2015		10/11/2015	9/11/2020
88	Valley Palms MHC	101	Pads	24,505	2,475,000	2,475,000	0.3%	2,136,092	N	7/21/2015	9/1/2015	8/1/2017	9/1/2017	8/1/2025
89	Summerhaven MHP	133	Pads	17,763	2,362,500	2,362,500	0.2%	1,939,270	N	10/6/2015	12/1/2015		12/1/2015	11/1/2025
90	Benbrook Commons	16,163	Sq. Ft.	146	2,362,500	2,357,413	0.2%	1,958,218	N	9/4/2015	10/6/2015		10/6/2015	9/6/2025
91	Bell Plaza	25,824	Sq. Ft.	89	2,300,000	2,297,166	0.2%	2,099,863	N	10/2/2015	11/11/2015		11/11/2015	10/11/2020
92	Shadow Trace	81	Units	26,446	2,150,000	2,142,162	0.2%	1,743,850	N	07/31/2015	09/01/2015		09/01/2015	08/01/2025
93	James Plaza	8,335	Sq. Ft.	239	2,000,000	1,995,192	0.2%	1,629,231	N	8/13/2015	10/5/2015		10/5/2015	9/5/2025
94	Scioto Apartments	80	Units	23,725	1,900,000	1,898,028	0.2%	1,567,397	N	09/18/2015	11/01/2015		11/01/2015	10/01/2025
95	Cahaba Mobile Home Estates	157	Pads	11,920	1,875,000	1,871,375	0.2%	1,748,302	N	8/7/2015	10/1/2015		10/1/2015	9/1/2020
96	Infinite Self Storage South Chicago	48,350	Sq. Ft.	36	1,721,000	1,721,000	0.2%	1,508,219	N	10/2/2015	12/1/2015	11/1/2018	12/1/2018	11/1/2025
97	Oaks MHC	169	Pads	9,231	1,560,000	1,560,000	0.2%	1,281,795	N	10/5/2015	12/1/2015		12/1/2015	11/1/2025
98	Ivywood Apartments	67	Units	21,619	1,450,000	1,448,502	0.1%	1,196,946	N	09/11/2015	11/01/2015		11/01/2015	10/01/2025
99	Lake Bambi MHP	70	Pads	19,458	1,365,000	1,362,029	0.1%	1,129,609	N	9/2/2015	10/5/2015		10/5/2015	9/5/2025
100	Little Street Village MHP	69	Pads	19,565	1,350,000	1,350,000	0.1%	1,009,433	N	10/6/2015	12/1/2015		12/1/2015	11/1/2025
101	Westgate Park MHC	104	Pads	12,487	1,300,000	1,298,602	0.1%	1,067,194	N	10/5/2015	11/5/2015		11/5/2015	10/5/2025
102	Newberry Woods Apartments	61	Units	19,651	1,200,000	1,198,704	0.1%	984,454	N	09/29/2015	11/01/2015		11/01/2015	10/01/2025

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Gross Mortgage Rate

Trust Advisor Ongoing Fee Rate

Certificate Administrator Fee Rate

Servicing Fee

CREFC® IP Royalty License Fee Rate

Net Mortgage Rate

Interest Accrual Method

Monthly P&I Payment ($)

Amortization Type

Interest Accrual Method During IO

Original Term to Maturity or ARD (Mos.)

Remaining Term to Maturity or ARD (Mos.)

1

745 Atlantic Avenue

4.17000%

TBD

TBD

TBD

TBD

TBD

Actual/360

247,304.17

Interest-only, Balloon

Actual/360

120

117

2

Sheraton Lincoln Harbor Hotel

4.99000%

TBD

TBD

TBD

TBD

TBD

Actual/360

321,726.38

Interest-only, Amortizing Balloon

Actual/360

120

119

3

CityPlace I

4.75000%

TBD

TBD

TBD

TBD

TBD

Actual/360

181,093.75

Interest-only, Balloon

Actual/360

120

118

4

Courtyard Marriott - Tacoma

4.60000%

TBD

TBD

TBD

TBD

TBD

Actual/360

167,250.23

Amortizing Balloon

120

120

5

11 Madison Avenue

3.56020%

TBD

TBD

TBD

TBD

TBD

Actual/360

91,745.20

Interest-only, Balloon

Actual/360

120

118

6

Hampton Inn & Suites - Jacksonville Beach

4.51000%

TBD

TBD

TBD

TBD

TBD

Actual/360

147,719.84

Interest-only, Amortizing Balloon

Actual/360

120

116

7

Patrick Henry Mall

4.35200%

TBD

TBD

TBD

TBD

TBD

Actual/360

132,947.20

Amortizing Balloon

120

116

8

Philadelphia Design & Distribution Center

4.30000%

TBD

TBD

TBD

TBD

TBD

Actual/360

128,666.57

Interest-only, Amortizing Balloon

Actual/360

120

119

9

Warren Industrial Center

4.75000%

TBD

TBD

TBD

TBD

TBD

Actual/360

132,237.60

Amortizing Balloon

120

120

9.01

27485 George Merrelli

9.02

7111 East 11 Mile Road

9.03

27767 George Merrelli

10

Brooks Landing Apartments

4.60000%

TBD

TBD

TBD

TBD

TBD

Actual/360

95,481.94

Interest-only, Balloon

Actual/360

120

119

11

Palouse Mall

4.89000%

TBD

TBD

TBD

TBD

TBD

Actual/360

122,324.98

Interest-only, Amortizing Balloon

Actual/360

120

120

12

Silver Rock Apartments

4.48000%

TBD

TBD

TBD

TBD

TBD

Actual/360

115,758.96

Interest-only, Amortizing Balloon

Actual/360

120

118

13

Ross Portfolio

4.69500%

TBD

TBD

TBD

TBD

TBD

Actual/360

104,108.05

Interest-only, Amortizing Balloon

Actual/360

120

120

13.01

Kohl’s - Lakewood, CO

13.02

Ronpak

14

Lawton Town Center

4.54000%

TBD

TBD

TBD

TBD

TBD

Actual/360

98,758.57

Interest-only, Amortizing Balloon

Actual/360

120

119

15

Zephyr Commons

4.58000%

TBD

TBD

TBD

TBD

TBD

Actual/360

86,946.47

Interest-only, Amortizing Balloon

Actual/360

120

118

16

Ole London Towne Apartments

4.46000%

TBD

TBD

TBD

TBD

TBD

Actual/360

81,950.60

Interest-only, Amortizing Balloon

Actual/360

120

119

17

Covington Plaza

4.65000%

TBD

TBD

TBD

TBD

TBD

Actual/360

83,146.44

Interest-only, Amortizing Balloon

Actual/360

120

119

18

Bernstein Portfolio

5.58000%

TBD

TBD

TBD

TBD

TBD

Actual/360

97,472.69

Amortizing Balloon

120

120

18.01

Oxford Lake Business Park

18.02

400 North Business Park

18.03

Corporate Campus at Meadows

18.04

Miami Gardens

19

Mountain Valley Center

4.35000%

TBD

TBD

TBD

TBD

TBD

Actual/360

68,200.22

Amortizing Balloon

120

119

20

Ashley Place Apartments

4.85000%

TBD

TBD

TBD

TBD

TBD

Actual/360

70,710.70

Interest-only, Amortizing Balloon

Actual/360

120

119

21

Barclay Square

4.28000%

TBD

TBD

TBD

TBD

TBD

Actual/360

46,232.92

Interest-only, Balloon

Actual/360

120

118

22

Windsor Square

4.82000%

TBD

TBD

TBD

TBD

TBD

Actual/360

63,630.87

Interest-only, Amortizing Balloon

Actual/360

120

119

23

Holiday Inn - Lafayette

4.94100%

TBD

TBD

TBD

TBD

TBD

Actual/360

63,986.59

Amortizing Balloon

120

120

24

260 East Brown Street

4.79000%

TBD

TBD

TBD

TBD

TBD

Actual/360

60,267.02

Interest-only, Amortizing Balloon

Actual/360

120

119

25

Hilton Garden Inn Oshkosh

4.46000%

TBD

TBD

TBD

TBD

TBD

Actual/360

56,382.01

Interest-only, Amortizing Balloon

Actual/360

120

117

26

Louisville Apartments - Ashton Park

4.44000%

TBD

TBD

TBD

TBD

TBD

Actual/360

42,579.60

Interest-only, Amortizing Balloon

Actual/360

120

117

27

Louisville Apartments - St. James

4.44000%

TBD

TBD

TBD

TBD

TBD

Actual/360

12,009.63

Interest-only, Amortizing Balloon

Actual/360

120

117

28

Bossier Corners

4.59000%

TBD

TBD

TBD

TBD

TBD

Actual/360

54,917.03

Interest-only, Amortizing Balloon

Actual/360

120

117

29

Courtyard Marriott Philadelphia Bensalem

4.98000%

TBD

TBD

TBD

TBD

TBD

Actual/360

69,179.40

Amortizing Balloon

120

119

30

Security Public Storage - Richmond

4.25000%

TBD

TBD

TBD

TBD

TBD

Actual/360

49,193.99

Amortizing Balloon

120

119

31

Princessa Plaza

5.07000%

TBD

TBD

TBD

TBD

TBD

Actual/360

52,487.46

Interest-only, Amortizing Balloon

Actual/360

120

119

32

Manchester Run Shopping Center

4.25000%

TBD

TBD

TBD

TBD

TBD

Actual/360

46,734.29

Amortizing Balloon

120

119

33

Hilton Garden Inn Peachtree City

4.54000%

TBD

TBD

TBD

TBD

TBD

Actual/360

48,361.16

Amortizing Balloon

120

117

34

Reynolds MHC Portfolio 1

5.02000%

TBD

TBD

TBD

TBD

TBD

Actual/360

50,643.45

Amortizing Balloon

120

119

34.01

Lansing Park Terrace

34.02

Oakwood Meadows

34.03

Cedar Know & Oak Creek Estates

34.04

Valli Village

34.05

Evergreen Village MHC

35

Infinite Self Storage Nora

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

47,658.36

Interest-only, Amortizing Balloon

Actual/360

120

120

36

Beach MHP

4.87000%

TBD

TBD

TBD

TBD

TBD

Actual/360

47,072.53

Amortizing Balloon

120

119

37

Northport Loop Office

4.84000%

TBD

TBD

TBD

TBD

TBD

Actual/360

44,802.30

Amortizing Balloon

120

119

38

Burlington Coat Factory - Independence

4.62000%

TBD

TBD

TBD

TBD

TBD

Actual/360

45,474.24

Amortizing Balloon

120

117

39

Horizons Office Center

4.84000%

TBD

TBD

TBD

TBD

TBD

Actual/360

41,903.33

Interest-only, Amortizing Balloon

Actual/360

120

119

40

Central Self Storage

4.51000%

TBD

TBD

TBD

TBD

TBD

Actual/360

30,032.84

Interest-only, Balloon

Actual/360

120

119

41

College Village

4.77000%

TBD

TBD

TBD

TBD

TBD

Actual/360

39,998.29

Interest-only, Amortizing Balloon

Actual/360

120

120

42

Kohl’s - Wadsworth

4.85000%

TBD

TBD

TBD

TBD

TBD

Actual/360

43,191.30

Amortizing Balloon

120

118

43

Comfort Inn & Suites Beachfront - Galveston

5.10000%

TBD

TBD

TBD

TBD

TBD

Actual/360

39,092.38

Amortizing Balloon

120

119

44

Tides at Calabash

4.73000%

TBD

TBD

TBD

TBD

TBD

Actual/360

35,650.31

Interest-only, Amortizing Balloon

Actual/360

60

58

45

8350 & 8366 Westheimer

4.70000%

TBD

TBD

TBD

TBD

TBD

Actual/360

35,008.05

Interest-only, Amortizing Balloon

Actual/360

120

120

46

Advantage Mini Storage

4.69000%

TBD

TBD

TBD

TBD

TBD

Actual/360

34,190.44

Interest-only, Amortizing Balloon

Actual/360

120

117

47

Midtown Marketplace

4.56000%

TBD

TBD

TBD

TBD

TBD

Actual/360

32,656.42

Amortizing Balloon

120

120

48

Fresh Thyme Market

4.57000%

TBD

TBD

TBD

TBD

TBD

Actual/360

32,275.69

Interest-only, Amortizing Balloon

Actual/360

120

117

49

Holiday Inn Express Somerset

5.18000%

TBD

TBD

TBD

TBD

TBD

Actual/360

35,707.51

Amortizing Balloon

120

119

50

Best Western - La Grande

4.75000%

TBD

TBD

TBD

TBD

TBD

Actual/360

34,207.04

Amortizing Balloon

120

119

51

The Pines Apartments

4.62000%

TBD

TBD

TBD

TBD

TBD

Actual/360

29,648.59

Interest-only, Amortizing Balloon

Actual/360

120

119

52

Courtyards at Valley View

4.89000%

TBD

TBD

TBD

TBD

TBD

Actual/360

30,481.85

Interest-only, Amortizing Balloon

Actual/360

120

118

53

Best Western Plus South Bay

5.09000%

TBD

TBD

TBD

TBD

TBD

Actual/360

31,184.29

Amortizing Balloon

120

118

54

Reynolds MHC Portfolio 3

4.93000%

TBD

TBD

TBD

TBD

TBD

Actual/360

30,035.91

Amortizing Balloon

120

119

54.01

Riverside

54.02

Tuckaway MHC & Storage

54.03

Camino Park

54.04

Prairie Place

55

Fairfield Inn & Suites, Warner Robins

5.50000%

TBD

TBD

TBD

TBD

TBD

Actual/360

33,928.33

Amortizing Balloon

120

117

56

Champion Hills

4.78000%

TBD

TBD

TBD

TBD

TBD

Actual/360

28,580.76

Interest-only, Amortizing Balloon

Actual/360

120

120

57

21 West Shopping Center

4.70200%

TBD

TBD

TBD

TBD

TBD

Actual/360

26,197.28

Amortizing Balloon

120

119

58

Southcoast Beaches Center

4.32000%

TBD

TBD

TBD

TBD

TBD

Actual/360

18,300.00

Interest-only, Balloon

Actual/360

120

119

59

La Quinta Inn & Suites Smyrna

4.72000%

TBD

TBD

TBD

TBD

TBD

Actual/360

28,419.66

Amortizing Balloon

120

120

60

14 Mile & Middlebelt

4.63000%

TBD

TBD

TBD

TBD

TBD

Actual/360

25,207.50

Amortizing Balloon

120

118

61

Gulfport Plaza

4.84000%

TBD

TBD

TBD

TBD

TBD

Actual/360

25,655.90

Interest-only, Amortizing Balloon

Actual/360

120

118

62

Infinite Self Storage New Lenox

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

24,387.26

Interest-only, Amortizing Balloon

Actual/360

120

120

63

Hampton Inn & Suites - Cape Coral

4.92000%

TBD

TBD

TBD

TBD

TBD

Actual/360

26,677.17

Interest-only, Amortizing Balloon

Actual/360

120

119

64

AA Climate Control Self Storage

4.71000%

TBD

TBD

TBD

TBD

TBD

Actual/360

23,365.76

Interest-only, Amortizing Balloon

Actual/360

120

120

65

Avalon MHC

4.78000%

TBD

TBD

TBD

TBD

TBD

Actual/360

23,555.57

Amortizing Balloon

120

117

66

Harris Teeter - Darnestown, MD

4.70000%

TBD

TBD

TBD

TBD

TBD

Actual/360

28,957.32

Amortizing Balloon

132

130

67

Park West Self Storage

4.59000%

TBD

TBD

TBD

TBD

TBD

Actual/360

17,110.50

Interest-only, Balloon

Actual/360

120

119

68

Infinite Self Storage Plainfield

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

22,221.20

Interest-only, Amortizing Balloon

Actual/360

120

120

69

Silverstone & Key Estates MHP

5.00000%

TBD

TBD

TBD

TBD

TBD

Actual/360

25,283.52

Amortizing Balloon

120

119

69.01

Silverstone MHP

69.02

Key Estates MHP

70

Redan Village

4.50000%

TBD

TBD

TBD

TBD

TBD

Actual/360

21,584.79

Amortizing Balloon

120

117

71

Valleyfield Apartments

4.50000%

TBD

TBD

TBD

TBD

TBD

Actual/360

20,824.77

Amortizing Balloon

120

117

72

Big Ben Self Storage

4.85000%

TBD

TBD

TBD

TBD

TBD

Actual/360

20,579.98

Interest-only, Amortizing Balloon

Actual/360

120

118

73

Royal Lane Office

4.74000%

TBD

TBD

TBD

TBD

TBD

Actual/360

20,320.75

Amortizing Balloon

120

119

74

Infinite Self Storage Greenfield

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

19,851.28

Interest-only, Amortizing Balloon

Actual/360

120

120

75

Walgreens - Franklin

4.54000%

TBD

TBD

TBD

TBD

TBD

Actual/360

18,326.33

Amortizing Balloon

120

119

76

A-Safe Mini Storage Portfolio

4.80000%

TBD

TBD

TBD

TBD

TBD

Actual/360

18,625.62

Interest-only, Amortizing Balloon

Actual/360

120

117

76.01

A-Safe Mini Storage Pineville

76.02

A-Safe Mini Storage Ball

77

City Center Retail - Lansing

4.75000%

TBD

TBD

TBD

TBD

TBD

Actual/360

18,257.66

Amortizing Balloon

120

118

78

Parkway Pointe

4.59000%

TBD

TBD

TBD

TBD

TBD

Actual/360

17,665.62

Interest-only, Amortizing Balloon

Actual/360

120

117

79

Infinite Self Storage LaPorte

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

17,124.59

Interest-only, Amortizing Balloon

Actual/360

120

120

80

DaVita Dialysis (Lakewood, CO)

4.81000%

TBD

TBD

TBD

TBD

TBD

Actual/360

17,176.33

Amortizing Balloon

120

120

81

Getzville Plaza

4.98000%

TBD

TBD

TBD

TBD

TBD

Actual/360

17,498.05

Interest-only, Amortizing Balloon

Actual/360

120

119

82

Riviera Estates & Elm Grove MHP

4.86000%

TBD

TBD

TBD

TBD

TBD

Actual/360

16,641.39

Amortizing Balloon

120

117

82.01

Elm Grove MHP

82.02

Riviera Estates MHP

83

CVS - Montgomery, AL

4.76000%

TBD

TBD

TBD

TBD

TBD

Actual/360

16,142.76

Amortizing Balloon

60

58

84

US 23 Self Storage

4.80000%

TBD

TBD

TBD

TBD

TBD

Actual/360

15,818.66

Amortizing Balloon

120

120

85

Idaho Self Storage

4.71000%

TBD

TBD

TBD

TBD

TBD

Actual/360

15,577.17

Interest-only, Amortizing Balloon

Actual/360

120

118

86

WAG - Staten Island

4.45000%

TBD

TBD

TBD

TBD

TBD

Actual/360

10,556.39

Interest-only, Balloon

Actual/360

60

59

87

CVS - Douglas, GA

4.70000%

TBD

TBD

TBD

TBD

TBD

Actual/360

13,484.58

Amortizing Balloon

60

58

88

Valley Palms MHC

4.90000%

TBD

TBD

TBD

TBD

TBD

Actual/360

13,135.49

Interest-only, Amortizing Balloon

Actual/360

120

117

89

Summerhaven MHP

4.95000%

TBD

TBD

TBD

TBD

TBD

Actual/360

12,610.32

Amortizing Balloon

120

120

90

Benbrook Commons

5.25000%

TBD

TBD

TBD

TBD

TBD

Actual/360

13,045.81

Amortizing Balloon

120

118

91

Bell Plaza

4.35000%

TBD

TBD

TBD

TBD

TBD

Actual/360

11,449.67

Amortizing Balloon

60

59

92

Shadow Trace

4.59000%

TBD

TBD

TBD

TBD

TBD

Actual/360

11,009.01

Amortizing Balloon

120

117

93

James Plaza

4.72000%

TBD

TBD

TBD

TBD

TBD

Actual/360

10,396.81

Amortizing Balloon

120

118

94

Scioto Apartments

5.10000%

TBD

TBD

TBD

TBD

TBD

Actual/360

10,316.05

Amortizing Balloon

120

119

95

Cahaba Mobile Home Estates

5.75000%

TBD

TBD

TBD

TBD

TBD

Actual/360

10,941.99

Amortizing Balloon

60

58

96

Infinite Self Storage South Chicago

4.55000%

TBD

TBD

TBD

TBD

TBD

Actual/360

8,771.26

Interest-only, Amortizing Balloon

Actual/360

120

120

97

Oaks MHC

4.98000%

TBD

TBD

TBD

TBD

TBD

Actual/360

8,355.36

Amortizing Balloon

120

120

98

Ivywood Apartments

5.12000%

TBD

TBD

TBD

TBD

TBD

Actual/360

7,890.60

Amortizing Balloon

120

119

99

Lake Bambi MHP

5.20000%

TBD

TBD

TBD

TBD

TBD

Actual/360

7,495.36

Amortizing Balloon

120

118

100

Little Street Village MHP

5.00000%

TBD

TBD

TBD

TBD

TBD

Actual/360

7,891.97

Amortizing Balloon

120

120

101

Westgate Park MHC

4.95000%

TBD

TBD

TBD

TBD

TBD

Actual/360

6,939.01

Amortizing Balloon

120

119

102

Newberry Woods Apartments

4.93000%

TBD

TBD

TBD

TBD

TBD

Actual/360

6,390.62

Amortizing Balloon

120

119

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)
1	745 Atlantic Avenue	120	117	0	0	3	L(27),D(88),O(5)	0	5
2	Sheraton Lincoln Harbor Hotel	96	95	360	360	1	L(25),D(91),O(4)	0	0
3	CityPlace I	120	118	0	0	2	L(26),D(90),O(4)	0	5
4	Courtyard Marriott - Tacoma	0	0	360	360	0	L(24),D(89),O(7)	3	5
5	11 Madison Avenue	120	118	0	0	2	L(26),D(87),O(7)	0	0
6	Hampton Inn & Suites - Jacksonville Beach	24	20	360	360	4	L(28),D(88),O(4)	0	5
7	Patrick Henry Mall	0	0	360	356	4	L(28),D(88),O(4)	0	0
8	Philadelphia Design & Distribution Center	60	59	360	360	1	L(25),D(91),O(4)	0	5
9	Warren Industrial Center	0	0	360	360	0	L(6),GRTR 2% or YM (112),O(2)	5	5
9.01	27485 George Merrelli
9.02	7111 East 11 Mile Road
9.03	27767 George Merrelli
10	Brooks Landing Apartments	120	119	0	0	1	L(25),D(91),O(4)	0	0
11	Palouse Mall	24	24	360	360	0	L(24),D(92),O(4)	5	5
12	Silver Rock Apartments	60	58	360	360	2	L(26),D(91),O(3)	7	5
13	Ross Portfolio	84	84	360	360	0	L(24),D(93),O(3)	5	5
13.01	Kohl’s - Lakewood, CO
13.02	Ronpak
14	Lawton Town Center	12	11	360	360	1	L(25),D(91),O(4)	0	5
15	Zephyr Commons	60	58	360	360	2	L(26),D(87),O(7)	0	5
16	Ole London Towne Apartments	48	47	360	360	1	L(25),D(91),O(4)	0	0
17	Covington Plaza	36	35	360	360	1	L(24),GRTR 1% or YM(92),O(4)	0	5
18	Bernstein Portfolio	0	0	300	300	0	L(24),D(92),O(4)	5	5
18.01	Oxford Lake Business Park
18.02	400 North Business Park
18.03	Corporate Campus at Meadows
18.04	Miami Gardens
19	Mountain Valley Center	0	0	360	359	1	L(25),D(90),O(5)	0	5
20	Ashley Place Apartments	61	60	360	360	1	L(25),D(92),O(3)	0	0
21	Barclay Square	120	118	0	0	2	L(26),D(90),O(4)	0	0
22	Windsor Square	48	47	360	360	1	L(25),D(91),O(4)	0	0
23	Holiday Inn - Lafayette	0	0	360	360	0	L(24),D(91),O(5)	5	5
24	260 East Brown Street	36	35	360	360	1	L(25),D(91),O(4)	0	5
25	Hilton Garden Inn Oshkosh	60	57	360	360	3	L(27),D(86),O(7)	0	5
26	Louisville Apartments - Ashton Park	84	81	360	360	3	L(27),D(89),O(4)	5	5
27	Louisville Apartments - St. James	84	81	360	360	3	L(27),D(89),O(4)	5	5
28	Bossier Corners	36	33	360	360	3	L(27),D(90),O(3)	0	0
29	Courtyard Marriott Philadelphia Bensalem	0	0	240	239	1	L(25),D(92),O(3)	0	0
30	Security Public Storage - Richmond	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5	5
31	Princessa Plaza	18	17	360	360	1	L(25),D(91),O(4)	0	0
32	Manchester Run Shopping Center	0	0	360	359	1	L(25),D(91),O(4)	0	0
33	Hilton Garden Inn Peachtree City	0	0	360	357	3	L(27),D(89),O(4)	0	0
34	Reynolds MHC Portfolio 1	0	0	360	359	1	L(25),D(91),O(4)	0	0
34.01	Lansing Park Terrace
34.02	Oakwood Meadows
34.03	Cedar Know & Oak Creek Estates
34.04	Valli Village
34.05	Evergreen Village MHC
35	Infinite Self Storage Nora	36	36	360	360	0	L(24),D(92),O(4)	0	0
36	Beach MHP	0	0	360	359	1	L(25),D(92),O(3)	0	0
37	Northport Loop Office	0	0	360	359	1	L(25),GRTR 1% or YM(91),O(4)	0	0
38	Burlington Coat Factory - Independence	0	0	312	309	3	L(27),D(90),O(3)	0	0
39	Horizons Office Center	60	59	360	360	1	L(25),D(91),O(4)	0	0
40	Central Self Storage	120	119	0	0	1	L(25),D(91),O(4)	0	5
41	College Village	60	60	360	360	0	L(25),D(93),O(2)	5	5
42	Kohl’s - Wadsworth	0	0	300	298	2	L(26),D(90),O(4)	0	0
43	Comfort Inn & Suites Beachfront - Galveston	0	0	360	359	1	L(25),D(92),O(3)	0	0
44	Tides at Calabash	24	22	360	360	2	L(26),D(27),O(7)	0	0
45	8350 & 8366 Westheimer	36	36	360	360	0	L(24),D(92),O(4)	5	5
46	Advantage Mini Storage	36	33	360	360	3	L(27),D(90),O(3)	0	0
47	Midtown Marketplace	0	0	360	360	0	L(24),D(90),O(6)	0	0
48	Fresh Thyme Market	37	34	360	360	3	L(27),D(90),O(3)	0	0
49	Holiday Inn Express Somerset	0	0	300	299	1	L(25),D(91),O(4)	0	0
50	Best Western - La Grande	0	0	300	299	1	L(25),D(91),O(4)	0	0
51	The Pines Apartments	36	35	360	360	1	L(25),GRTR 1% or YM(91),O(4)	0	5
52	Courtyards at Valley View	48	46	360	360	2	L(26),D(90),O(4)	0	0
53	Best Western Plus South Bay	0	0	360	358	2	L(26),D(91),O(3)	0	0
54	Reynolds MHC Portfolio 3	0	0	360	359	1	L(25),D(91),O(4)	0	0
54.01	Riverside
54.02	Tuckaway MHC & Storage
54.03	Camino Park
54.04	Prairie Place
55	Fairfield Inn & Suites, Warner Robins	0	0	300	297	3	L(27),D(89),O(4)	5	5
56	Champion Hills	12	12	360	360	0	L(24),D(93),O(3)	0	0
57	21 West Shopping Center	0	0	360	359	1	L(25),GRTR 1% or YM(91),O(4)	5	0
58	Southcoast Beaches Center	120	119	0	0	1	L(23),GRTR 1% or YM(93),O(4)	0	0
59	La Quinta Inn & Suites Smyrna	0	0	300	300	0	L(24),D(93),O(3)	0	0
60	14 Mile & Middlebelt	0	0	360	358	2	L(26),D(90),O(4)	0	5
61	Gulfport Plaza	36	34	360	360	2	L(26),D(90),O(4)	0	0
62	Infinite Self Storage New Lenox	36	36	360	360	0	L(24),D(92),O(4)	0	0
63	Hampton Inn & Suites - Cape Coral	12	11	300	300	1	L(25),D(91),O(4)	0	0
64	AA Climate Control Self Storage	36	36	360	360	0	L(24),D(93),O(3)	0	0
65	Avalon MHC	0	0	360	357	3	L(27),D(90),O(3)	0	0
66	Harris Teeter - Darnestown, MD	0	0	240	238	2	L(26),D(102),O(4)	0	5
67	Park West Self Storage	120	119	0	0	1	L(25),D(91),O(4)	0	5
68	Infinite Self Storage Plainfield	36	36	360	360	0	L(24),D(92),O(4)	0	0
69	Silverstone & Key Estates MHP	0	0	300	299	1	L(25),D(92),O(3)	0	0
69.01	Silverstone MHP
69.02	Key Estates MHP
70	Redan Village	0	0	360	357	3	L(27),GRTR 1% or YM(89),O(4)	0	5
71	Valleyfield Apartments	0	0	360	357	3	L(27),GRTR 1% or YM(89),O(4)	0	5
72	Big Ben Self Storage	24	22	360	360	2	L(26),D(90),O(4)	0	0
73	Royal Lane Office	0	0	360	359	1	L(25),D(92),O(3)	0	0
74	Infinite Self Storage Greenfield	36	36	360	360	0	L(24),D(92),O(4)	0	0
75	Walgreens - Franklin	0	0	360	359	1	L(25),D(91),O(4)	0	0
76	A-Safe Mini Storage Portfolio	24	21	360	360	3	L(27),D(90),O(3)	0	0
76.01	A-Safe Mini Storage Pineville
76.02	A-Safe Mini Storage Ball
77	City Center Retail - Lansing	0	0	360	358	2	L(26),D(90),O(4)	0	5
78	Parkway Pointe	36	33	360	360	3	L(27),D(90),O(3)	0	0
79	Infinite Self Storage LaPorte	36	36	360	360	0	L(24),D(92),O(4)	0	0
80	DaVita Dialysis (Lakewood, CO)	0	0	360	360	0	L(24),D(93),O(3)	5	5
81	Getzville Plaza	12	11	360	360	1	L(25),D(91),O(4)	0	0
82	Riviera Estates & Elm Grove MHP	0	0	360	357	3	L(27),D(90),O(3)	0	0
82.01	Elm Grove MHP
82.02	Riviera Estates MHP
83	CVS - Montgomery, AL	0	0	360	358	2	L(26),D(30),O(4)	0	5
84	US 23 Self Storage	0	0	360	360	0	L(24),D(92),O(4)	0	0
85	Idaho Self Storage	12	10	360	360	2	L(26),D(91),O(3)	0	0
86	WAG - Staten Island	60	59	0	0	1	L(25),D(31),O(4)	0	5
87	CVS - Douglas, GA	0	0	360	358	2	L(26),D(30),O(4)	0	5
88	Valley Palms MHC	24	21	360	360	3	L(27),D(90),O(3)	0	0
89	Summerhaven MHP	0	0	360	360	0	L(24),D(92),O(4)	0	0
90	Benbrook Commons	0	0	360	358	2	L(26),D(90),O(4)	0	0
91	Bell Plaza	0	0	360	359	1	L(25),D(29),O(6)	0	5
92	Shadow Trace	0	0	360	357	3	L(27),GRTR 1% or YM(89),O(4)	0	5
93	James Plaza	0	0	360	358	2	L(26),D(91),O(3)	0	0
94	Scioto Apartments	0	0	360	359	1	L(25),D(91),O(4)	5	5
95	Cahaba Mobile Home Estates	0	0	360	358	2	L(26),D(10),O(24)	0	0
96	Infinite Self Storage South Chicago	36	36	360	360	0	L(24),D(92),O(4)	0	0
97	Oaks MHC	0	0	360	360	0	L(24),D(93),O(3)	0	0
98	Ivywood Apartments	0	0	360	359	1	L(25),D(91),O(4)	5	5
99	Lake Bambi MHP	0	0	360	358	2	L(26),D(91),O(3)	0	0
100	Little Street Village MHP	0	0	300	300	0	L(24),D(92),O(4)	0	0
101	Westgate Park MHC	0	0	360	359	1	L(25),D(92),O(3)	0	0
102	Newberry Woods Apartments	0	0	360	359	1	L(25),D(91),O(4)	5	5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)
1	745 Atlantic Avenue	114,800,000	6/30/2015									1.90	1.79
2	Sheraton Lincoln Harbor Hotel	128,000,000	8/20/2015									1.79	1.60
3	CityPlace I	114,500,000	8/5/2015									2.24	1.87
4	Courtyard Marriott - Tacoma	45,000,000	06/24/2015									1.84	1.61
5	11 Madison Avenue	2,350,000,000	7/1/2015									3.97	3.89
6	Hampton Inn & Suites - Jacksonville Beach	41,600,000	6/12/2015									2.08	1.87
7	Patrick Henry Mall	155,000,000	4/24/2015									1.83	1.66
8	Philadelphia Design & Distribution Center	37,000,000	7/8/2015									2.01	1.73
9	Warren Industrial Center	33,800,000	9/04/2015									1.56	1.46
9.01	27485 George Merrelli	13,000,000	9/04/2015
9.02	7111 East 11 Mile Road	8,750,000	9/04/2015
9.03	27767 George Merrelli	12,050,000	9/04/2015
10	Brooks Landing Apartments	35,900,000	6/17/2015									1.86	1.81
11	Palouse Mall	31,400,000	7/20/2015									1.75	1.49
12	Silver Rock Apartments	31,200,000	7/08/2015									1.31	1.25
13	Ross Portfolio	31,100,000	Various									1.38	1.29
13.01	Kohl’s - Lakewood, CO	18,900,000	8/28/2015
13.02	Ronpak	12,200,000	8/26/2015
14	Lawton Town Center	28,600,000	8/5/2015									1.39	1.31
15	Zephyr Commons	24,750,000	7/16/2015									1.41	1.31
16	Ole London Towne Apartments	24,600,000	7/7/2015									1.71	1.60
17	Covington Plaza	21,600,000	8/7/2015									1.51	1.37
18	Bernstein Portfolio	22,300,000	Various									1.49	1.26
18.01	Oxford Lake Business Park	8,000,000	4/26/2015
18.02	400 North Business Park	6,150,000	4/26/2015
18.03	Corporate Campus at Meadows	5,400,000	4/27/2015
18.04	Miami Gardens	2,750,000	8/17/2015
19	Mountain Valley Center	22,000,000	8/10/2015									1.55	1.48
20	Ashley Place Apartments	18,125,000	7/27/2015									1.42	1.34
21	Barclay Square	19,275,000	07/15/2015									2.08	1.96
22	Windsor Square	16,400,000	7/24/2015									1.65	1.35
23	Holiday Inn - Lafayette	17,200,000	06/02/2015									2.21	1.85
24	260 East Brown Street	15,350,000	8/4/2015									1.45	1.32
25	Hilton Garden Inn Oshkosh	17,200,000	05/12/2015									2.17	1.84
26	Louisville Apartments - Ashton Park	12,070,000	8/1/2015									1.47	1.43
27	Louisville Apartments - St. James	3,490,000	8/1/2015									1.47	1.43
28	Bossier Corners	14,300,000	6/25/2015									1.94	1.70
29	Courtyard Marriott Philadelphia Bensalem	17,100,000	7/29/2015									1.64	1.46
30	Security Public Storage - Richmond	17,750,000	8/26/2015									1.70	1.67
31	Princessa Plaza	14,000,000	6/30/2015									1.41	1.32
32	Manchester Run Shopping Center	15,800,000	08/22/2015									1.96	1.87
33	Hilton Garden Inn Peachtree City	15,800,000	04/30/2015									2.92	2.64
34	Reynolds MHC Portfolio 1	12,910,000	Various									1.61	1.56
34.01	Lansing Park Terrace	5,070,000	6/22/2015
34.02	Oakwood Meadows	2,600,000	7/14/2015
34.03	Cedar Know & Oak Creek Estates	2,030,000	7/8/2015
34.04	Valli Village	1,670,000	7/18/2015
34.05	Evergreen Village MHC	1,540,000	6/22/2015
35	Infinite Self Storage Nora	12,500,000	8/24/2015									1.35	1.32
36	Beach MHP	12,810,000	9/2/2015									1.51	1.49
37	Northport Loop Office	11,920,000	8/17/2015									1.44	1.30
38	Burlington Coat Factory - Independence	11,100,000	6/19/2015									1.33	1.31
39	Horizons Office Center	10,700,000	6/9/2015									1.55	1.32
40	Central Self Storage	14,500,000	8/5/2015									1.78	1.74
41	College Village	10,200,000	8/14/2015									1.56	1.35
42	Kohl’s - Wadsworth	11,230,000	6/4/2015									1.27	1.27
43	Comfort Inn & Suites Beachfront - Galveston	10,900,000	4/29/2015									2.17	1.95
44	Tides at Calabash	13,350,000	8/6/2015									1.55	1.46
45	8350 & 8366 Westheimer	9,000,000	9/10/2015									1.33	1.25
46	Advantage Mini Storage	9,250,000	6/10/2015									1.35	1.32
47	Midtown Marketplace	8,900,000	8/24/2015									1.51	1.40
48	Fresh Thyme Market	8,500,000	6/9/2015									1.44	1.35
49	Holiday Inn Express Somerset	10,800,000	7/16/2015									1.96	1.77
50	Best Western - La Grande	9,200,000	8/3/2015									2.18	1.99
51	The Pines Apartments	7,750,000	8/14/2015									1.57	1.42
52	Courtyards at Valley View	7,800,000	8/13/2015									1.34	1.28
53	Best Western Plus South Bay	9,600,000	7/28/2015									2.01	1.76
54	Reynolds MHC Portfolio 3	8,110,000	Various									1.70	1.66
54.01	Riverside	2,720,000	7/6/2015
54.02	Tuckaway MHC & Storage	2,480,000	7/11/2015
54.03	Camino Park	1,520,000	7/14/2015
54.04	Prairie Place	1,390,000	7/11/2015
55	Fairfield Inn & Suites, Warner Robins	8,200,000	12/26/2014									1.50	1.35
56	Champion Hills	8,050,000	8/27/2015									2.16	1.70
57	21 West Shopping Center	7,000,000	07/27/2015									1.49	1.39
58	Southcoast Beaches Center	11,100,000	7/6/2015									3.42	3.29
59	La Quinta Inn & Suites Smyrna	8,700,000	6/29/2015									2.22	1.99
60	14 Mile & Middlebelt	6,940,000	8/7/2015									1.55	1.41
61	Gulfport Plaza	6,525,000	7/28/2015									1.58	1.49
62	Infinite Self Storage New Lenox	6,830,000	8/31/2015									1.36	1.33
63	Hampton Inn & Suites - Cape Coral	8,600,000	6/4/2015									2.46	2.19
64	AA Climate Control Self Storage	6,540,000	8/21/2015									1.42	1.37
65	Avalon MHC	6,000,000	5/6/2015									1.41	1.37
66	Harris Teeter - Darnestown, MD	8,700,000	7/10/2015									1.40	1.38
67	Park West Self Storage	8,000,000	8/11/2015									2.42	2.36
68	Infinite Self Storage Plainfield	6,070,000	8/24/2015									1.37	1.34
69	Silverstone & Key Estates MHP	5,790,000	7/30/2015									1.53	1.50
69.01	Silverstone MHP	3,870,000	7/30/2015
69.02	Key Estates MHP	1,920,000	7/30/2015
70	Redan Village	6,000,000	6/2/2015									1.68	1.50
71	Valleyfield Apartments	5,600,000	06/02/2015									1.67	1.51
72	Big Ben Self Storage	5,600,000	7/20/2015									1.46	1.40
73	Royal Lane Office	7,350,000	8/4/2015									1.92	1.57
74	Infinite Self Storage Greenfield	5,300,000	9/4/2015									1.37	1.33
75	Walgreens - Franklin	5,630,000	6/16/2015									1.30	1.27
76	A-Safe Mini Storage Portfolio	5,240,000	6/10/2015									1.47	1.44
76.01	A-Safe Mini Storage Pineville	2,730,000	6/10/2015
76.02	A-Safe Mini Storage Ball	2,510,000	6/10/2015
77	City Center Retail - Lansing	5,000,000	7/27/2015									1.68	1.50
78	Parkway Pointe	4,710,000	6/12/2015									1.33	1.30
79	Infinite Self Storage LaPorte	4,800,000	8/31/2015									1.36	1.32
80	DaVita Dialysis (Lakewood, CO)	5,100,000	8/31/2015									1.38	1.29
81	Getzville Plaza	4,800,000	8/7/2015									1.69	1.49
82	Riviera Estates & Elm Grove MHP	4,670,000	6/9/2015									1.41	1.37
82.01	Elm Grove MHP	2,850,000	6/9/2015
82.02	Riviera Estates MHP	1,820,000	6/9/2015
83	CVS - Montgomery, AL	4,790,000	7/29/2015									1.42	1.42
84	US 23 Self Storage	4,560,000	8/4/2015									1.89	1.84
85	Idaho Self Storage	4,410,000	7/20/2015									1.42	1.37
86	WAG - Staten Island	4,100,000	7/22/2015									2.14	2.13
87	CVS - Douglas, GA	4,330,000	7/19/2015									1.54	1.53
88	Valley Palms MHC	3,810,000	5/26/2015									1.34	1.31
89	Summerhaven MHP	3,900,000	8/28/2015									1.60	1.56
90	Benbrook Commons	3,250,000	7/17/2015									1.53	1.40
91	Bell Plaza	3,700,000	8/10/2015									1.81	1.63
92	Shadow Trace	3,200,000	06/02/2015									1.62	1.43
93	James Plaza	3,000,000	6/24/2015									1.43	1.37
94	Scioto Apartments	3,040,000	8/10/2015									2.04	1.84
95	Cahaba Mobile Home Estates	2,570,000	7/2/2015									1.75	1.69
96	Infinite Self Storage South Chicago	2,400,000	8/31/2015									1.38	1.32
97	Oaks MHC	2,260,000	9/3/2015									1.65	1.57
98	Ivywood Apartments	2,140,000	7/28/2015									1.90	1.69
99	Lake Bambi MHP	1,900,000	6/19/2015									1.45	1.41
100	Little Street Village MHP	2,120,000	7/10/2015									1.93	1.89
101	Westgate Park MHC	1,830,000	8/21/2015									1.57	1.50
102	Newberry Woods Apartments	2,140,000	8/06/2015									2.22	1.98

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	745 Atlantic Avenue	61.0%	61.0%	8.1%	7.6%	8,747,978	3,107,951	5,640,027	43,558	296,873	5,299,596	99.9%	8/4/2015
2	Sheraton Lincoln Harbor Hotel	62.5%	60.7%	11.5%	10.3%	22,491,786	13,268,309	9,223,477	0	0	8,211,347	83.9%	7/31/2015	197	166
3	CityPlace I	69.2%	69.2%	10.8%	9.0%	22,053,021	13,489,391	8,563,631	221,092	1,187,138	7,155,402	94.0%	8/1/2015
4	Courtyard Marriott - Tacoma	72.5%	58.8%	11.3%	9.9%	9,276,386	5,582,745	3,693,641	0	0	3,229,822	81.2%	07/16/2015	155	126
5	11 Madison Avenue	32.5%	32.5%	14.3%	14.1%	163,039,756	53,546,158	109,493,598	457,009	1,605,307	107,431,283	97.8%	8/1/2015
6	Hampton Inn & Suites - Jacksonville Beach	70.0%	59.8%	12.7%	11.4%	9,439,938	5,755,870	3,684,068	0	0	3,306,470	85.2%	8/31/2015	164	131
7	Patrick Henry Mall	61.7%	49.9%	11.0%	10.0%	16,870,516	6,342,794	10,527,722	293,750	709,328	9,524,644	91.1%	4/30/2015
8	Philadelphia Design & Distribution Center	70.3%	64.1%	11.9%	10.3%	4,898,762	1,793,302	3,105,460	135,762	295,051	2,674,646	87.0%	9/30/2015
9	Warren Industrial Center	75.0%	61.2%	9.8%	9.1%	3,110,022	633,457	2,476,564	42,657	121,067	2,312,840	100.0%	11/01/2015
9.01	27485 George Merrelli					1,024,098	183,500	840,598	11,933	45,556	783,110	100.0%	11/01/2015
9.02	7111 East 11 Mile Road					958,626	136,593	822,033	8,225	30,704	783,105	100.0%	11/01/2015
9.03	27767 George Merrelli					1,127,296	313,365	813,931	22,500	44,808	746,624	100.0%	11/01/2015
10	Brooks Landing Apartments	68.2%	68.2%	8.7%	8.5%	3,391,806	1,257,027	2,134,778	58,000	0	2,076,778	97.8%	9/9/2015
11	Palouse Mall	73.5%	63.4%	11.1%	9.5%	4,587,587	2,020,905	2,566,681	121,475	259,989	2,185,216	93.8%	6/14/2015
12	Silver Rock Apartments	73.4%	67.1%	8.0%	7.6%	3,649,376	1,826,227	1,823,148	85,936	0	1,737,212	97.3%	8/25/2015
13	Ross Portfolio	64.6%	61.6%	8.6%	8.0%	2,277,954	559,452	1,718,502	30,811	73,584	1,614,107	100.0%	11/01/2015
13.01	Kohl’s - Lakewood, CO					1,407,906	375,611	1,032,294	13,261	39,852	979,181	100.0%	11/01/2015
13.02	Ronpak					870,048	183,840	686,208	17,550	33,732	634,926	100.0%	11/01/2015
14	Lawton Town Center	67.8%	56.5%	8.5%	8.0%	2,122,975	476,228	1,646,747	20,761	74,304	1,551,682	92.6%	9/9/2015
15	Zephyr Commons	68.7%	62.9%	8.7%	8.0%	2,174,217	700,131	1,474,086	23,064	86,969	1,364,054	97.9%	7/27/2015
16	Ole London Towne Apartments	66.1%	59.1%	10.4%	9.7%	4,030,271	2,343,910	1,686,361	111,600	0	1,574,761	92.5%	9/16/2015
17	Covington Plaza	74.7%	65.6%	9.3%	8.5%	2,340,510	833,473	1,507,037	45,717	93,620	1,367,700	81.4%	9/23/2015
18	Bernstein Portfolio	70.6%	53.9%	11.1%	9.4%	2,300,508	557,687	1,742,821	62,710	202,347	1,477,765	89.4%	8/3/2015
18.01	Oxford Lake Business Park					825,294	200,067	625,227	22,497	72,591	530,140	90.3%	8/3/2015
18.02	400 North Business Park					634,445	153,802	480,644	17,295	55,804	407,545	80.6%	8/3/2015
18.03	Corporate Campus at Meadows					557,074	135,045	422,028	15,185	48,999	357,844	100.0%	8/3/2015
18.04	Miami Gardens					283,695	68,773	214,922	7,733	24,953	182,236	100.0%	8/3/2015
19	Mountain Valley Center	62.2%	50.1%	9.2%	8.9%	1,745,290	479,956	1,265,335	20,500	31,425	1,213,410	91.2%	7/1/2015
20	Ashley Place Apartments	73.9%	68.1%	9.0%	8.5%	2,131,059	929,325	1,201,734	66,500	0	1,135,234	97.7%	7/1/2015
21	Barclay Square	66.1%	66.1%	9.1%	8.5%	1,733,433	578,186	1,155,247	30,707	36,749	1,087,791	98.2%	8/3/2015
22	Windsor Square	73.8%	66.5%	10.4%	8.5%	1,774,518	512,980	1,261,538	47,893	179,280	1,034,365	99.0%	8/24/2015
23	Holiday Inn - Lafayette	69.8%	57.3%	14.1%	11.8%	5,490,819	3,796,137	1,694,681	0	0	1,420,141	65.5%	6/30/2015	123	80
24	260 East Brown Street	74.9%	66.0%	9.1%	8.3%	1,620,099	569,875	1,050,224	10,061	89,105	951,058	99.9%	6/30/2015
25	Hilton Garden Inn Oshkosh	65.0%	59.4%	13.1%	11.1%	4,422,100	2,954,636	1,467,464	0	0	1,246,359	72.7%	6/30/2015	107	78
26	Louisville Apartments - Ashton Park	69.7%	66.3%	8.9%	8.6%	1,139,647	383,778	755,869	22,500	0	733,369	100.0%	9/16/2015
27	Louisville Apartments - St. James	69.7%	66.3%	8.9%	8.6%	318,448	108,126	210,322	6,750	0	203,572	100.0%	9/16/2015
28	Bossier Corners	75.0%	65.8%	11.9%	10.4%	1,759,515	483,359	1,276,156	28,173	130,658	1,117,326	98.1%	7/14/2015
29	Courtyard Marriott Philadelphia Bensalem	61.3%	38.7%	13.0%	11.6%	3,758,827	2,397,744	1,361,083	0	0	1,210,730	63.4%	7/31/2015	105	70
30	Security Public Storage - Richmond	56.3%	45.2%	10.1%	9.9%	1,520,753	516,781	1,003,971	15,681	0	988,291	96.7%	9/22/2015
31	Princessa Plaza	69.3%	59.3%	9.2%	8.6%	1,199,472	311,359	888,114	7,466	46,563	834,085	85.8%	8/25/2015
32	Manchester Run Shopping Center	60.1%	48.2%	11.6%	11.1%	1,522,863	422,573	1,100,290	17,073	32,664	1,050,553	100.0%	10/1/2015
33	Hilton Garden Inn Peachtree City	59.9%	48.7%	17.9%	16.2%	3,935,692	2,243,772	1,691,920	0	0	1,534,493	80.1%	7/31/2015	115	92
34	Reynolds MHC Portfolio 1	72.8%	60.0%	10.4%	10.1%	1,827,656	850,442	977,214	30,984	0	946,230	83.4%	9/15/2015
34.01	Lansing Park Terrace					662,387	328,763	333,624	11,534	0	322,090	80.7%	9/15/2015
34.02	Oakwood Meadows					349,668	173,561	176,107	6,200	0	169,907	99.2%	9/15/2015
34.03	Cedar Know & Oak Creek Estates					345,234	158,287	186,947	5,050	0	181,897	80.2%	9/15/2015
34.04	Valli Village					268,680	100,206	168,474	3,250	0	165,224	94.0%	9/15/2015
34.05	Evergreen Village MHC					201,687	89,625	112,062	4,950	0	107,112	65.7%	9/15/2015
35	Infinite Self Storage Nora	74.8%	65.6%	8.3%	8.0%	1,135,421	362,353	773,068	20,800	0	752,268	91.1%	8/19/2015
36	Beach MHP	69.4%	56.9%	9.6%	9.5%	1,460,709	606,653	854,056	10,400	0	843,656	94.2%	9/9/2015
37	Northport Loop Office	71.2%	58.3%	9.1%	8.2%	1,476,797	701,337	775,460	10,531	68,042	696,887	100.0%	9/30/2015
38	Burlington Coat Factory - Independence	74.0%	56.1%	8.8%	8.7%	927,420	201,548	725,872	9,000	0	716,872	100.0%	11/1/2015
39	Horizons Office Center	74.3%	68.4%	9.8%	8.3%	1,619,306	837,478	781,828	12,849	107,014	661,965	93.4%	7/13/2015
40	Central Self Storage	54.2%	54.2%	8.2%	8.0%	1,155,563	512,281	643,283	14,868	0	628,415	95.4%	7/30/2015
41	College Village	75.0%	68.9%	9.8%	8.5%	1,112,365	362,113	750,253	21,401	78,896	649,956	89.2%	7/31/2015
42	Kohl’s - Wadsworth	66.6%	49.7%	8.8%	8.8%	673,674	13,473	660,201	0	0	660,201	100.0%	11/1/2015
43	Comfort Inn & Suites Beachfront - Galveston	66.0%	54.5%	14.2%	12.7%	2,610,854	1,591,139	1,019,715	0	0	915,280	56.2%	9/30/2015	126	71
44	Tides at Calabash	51.3%	48.9%	9.7%	9.1%	1,407,907	742,908	664,999	42,000	0	622,999	93.5%	9/1/2015
45	8350 & 8366 Westheimer	75.0%	66.0%	8.3%	7.8%	870,988	310,985	560,003	7,166	28,353	524,484	93.9%	8/01/2015
46	Advantage Mini Storage	71.4%	62.7%	8.4%	8.2%	811,908	257,227	554,681	13,274	0	541,407	78.7%	9/23/2015
47	Midtown Marketplace	71.9%	58.3%	9.3%	8.5%	788,372	195,884	592,487	6,864	38,621	547,002	97.8%	8/19/2015
48	Fresh Thyme Market	74.3%	65.3%	8.8%	8.3%	569,852	11,397	558,455	4,285	30,076	524,095	100.0%	11/1/2015
49	Holiday Inn Express Somerset	55.5%	41.8%	14.0%	12.6%	2,087,252	1,247,005	840,246	0	0	756,756	66.6%	6/30/2015	119	79
50	Best Western - La Grande	65.1%	48.3%	15.0%	13.6%	1,962,825	1,066,883	895,942	0	0	817,429	75.2%	7/31/2015	114	82
51	The Pines Apartments	74.5%	65.4%	9.7%	8.8%	1,288,503	729,757	558,746	51,910	0	506,836	95.5%	7/31/2015
52	Courtyards at Valley View	73.7%	66.5%	8.5%	8.1%	938,052	447,391	490,661	23,750	0	466,911	95.8%	8/26/2015
53	Best Western Plus South Bay	59.8%	49.4%	13.1%	11.5%	2,332,003	1,580,733	751,271	0	0	657,991	79.7%	6/30/2015	78	61
54	Reynolds MHC Portfolio 3	69.5%	57.1%	10.9%	10.6%	1,129,928	517,381	612,547	15,800	0	596,747	73.6%	9/15/2015
54.01	Riverside					460,605	207,556	253,049	7,000	0	246,049	69.8%	9/15/2015
54.02	Tuckaway MHC & Storage					365,501	188,264	177,237	4,650	0	172,587	65.3%	9/15/2015
54.03	Camino Park					159,951	73,518	86,433	2,300	0	84,133	88.7%	9/15/2015
54.04	Prairie Place					143,870	48,043	95,827	1,850	0	93,977	97.4%	9/15/2015
55	Fairfield Inn & Suites, Warner Robins	67.1%	51.3%	11.1%	10.0%	1,490,860	882,127	608,734	0	0	549,099	61.3%	12/31/2014	90	55
56	Champion Hills	67.8%	56.9%	13.5%	10.7%	1,554,911	815,486	739,425	24,785	130,150	584,490	91.5%	7/21/2015
57	21 West Shopping Center	72.1%	58.7%	9.3%	8.7%	679,794	211,279	468,516	7,170	25,000	436,346	94.6%	07/01/2015
58	Southcoast Beaches Center	45.0%	45.0%	15.0%	14.4%	1,119,995	368,133	751,861	4,633	25,296	721,933	100.0%	8/1/2015
59	La Quinta Inn & Suites Smyrna	57.5%	42.5%	15.2%	13.6%	1,982,965	1,224,889	758,076	0	0	678,757	76.2%	6/30/2015	101	70
60	14 Mile & Middlebelt	70.4%	57.3%	9.6%	8.7%	724,823	254,948	469,875	10,118	32,497	427,260	98.1%	6/30/2015
61	Gulfport Plaza	74.6%	65.8%	10.0%	9.4%	631,334	145,182	486,152	8,502	17,843	459,807	100.0%	8/25/2015
62	Infinite Self Storage New Lenox	70.1%	61.4%	8.3%	8.1%	573,076	175,955	397,121	7,886	0	389,234	87.4%	8/19/2015
63	Hampton Inn & Suites - Cape Coral	53.5%	41.6%	17.1%	15.3%	2,162,578	1,373,706	788,872	0	0	702,369	76.5%	6/30/2015	107	78
64	AA Climate Control Self Storage	68.8%	60.5%	8.8%	8.5%	655,498	258,503	396,995	12,359	0	384,637	84.9%	9/23/2015
65	Avalon MHC	74.7%	61.2%	8.9%	8.7%	613,805	214,648	399,157	10,850	0	388,307	99.1%	9/1/2015
66	Harris Teeter - Darnestown, MD	51.5%	29.7%	10.9%	10.7%	598,219	110,088	488,130	8,651	0	479,479	100.0%	11/1/2015
67	Park West Self Storage	55.0%	55.0%	11.3%	11.0%	785,099	288,799	496,300	12,497	0	483,804	99.0%	8/11/2015
68	Infinite Self Storage Plainfield	71.8%	62.9%	8.4%	8.2%	573,083	207,246	365,837	9,428	0	356,410	88.2%	8/19/2015
69	Silverstone & Key Estates MHP	74.6%	55.9%	10.8%	10.5%	849,989	384,826	465,163	11,300	0	453,863	79.2%	8/1/2015
69.01	Silverstone MHP					559,365	244,699	314,665	7,200	0	307,465	83.3%	8/1/2015
69.02	Key Estates MHP					290,624	140,127	150,498	4,100	0	146,398	72.0%	8/1/2015
70	Redan Village	70.7%	57.4%	10.3%	9.1%	1,012,572	577,476	435,096	47,586	0	387,510	98.1%	05/31/2015
71	Valleyfield Apartments	73.1%	59.3%	10.2%	9.2%	910,353	492,996	417,356	40,392	0	376,964	95.5%	05/31/2015
72	Big Ben Self Storage	69.6%	60.0%	9.2%	8.9%	545,279	185,246	360,033	13,133	0	346,900	88.2%	6/10/2015
73	Royal Lane Office	53.0%	43.3%	12.0%	9.8%	981,688	512,965	468,722	29,338	56,622	382,763	95.2%	5/31/2015
74	Infinite Self Storage Greenfield	73.5%	64.4%	8.4%	8.2%	484,962	158,349	326,613	8,651	0	317,962	89.1%	8/19/2015
75	Walgreens - Franklin	63.9%	51.8%	7.9%	7.8%	295,999	10,193	285,806	5,594	0	280,212	100.0%	11/1/2015
76	A-Safe Mini Storage Portfolio	67.7%	58.3%	9.3%	9.0%	672,154	343,591	328,563	7,406	0	321,157	96.1%	6/4/2015
76.01	A-Safe Mini Storage Pineville					356,680	178,501	178,179	3,597	0	174,582	98.9%	6/4/2015
76.02	A-Safe Mini Storage Ball					315,475	165,090	150,384	3,809	0	146,575	93.4%	6/4/2015
77	City Center Retail - Lansing	69.8%	57.1%	10.5%	9.4%	499,482	132,492	366,990	3,846	35,447	327,697	100.0%	8/17/2015
78	Parkway Pointe	73.2%	64.3%	8.2%	8.0%	393,318	111,140	282,179	3,675	2,222	276,282	100.0%	9/30/2015
79	Infinite Self Storage LaPorte	70.0%	61.3%	8.3%	8.1%	397,160	117,123	280,037	9,443	0	270,594	86.0%	8/19/2015
80	DaVita Dialysis (Lakewood, CO)	64.1%	52.4%	8.7%	8.1%	479,351	194,157	285,194	2,770	16,221	266,203	100.0%	11/01/2015
81	Getzville Plaza	68.1%	57.4%	10.9%	9.6%	504,791	149,911	354,880	12,513	28,792	313,575	96.6%	6/4/2015
82	Riviera Estates & Elm Grove MHP	67.2%	55.2%	8.9%	8.7%	505,869	224,933	280,936	6,625	0	274,311	92.8%	6/1/2015
82.01	Elm Grove MHP					301,432	135,713	165,719	4,425	0	161,294	92.3%	6/1/2015
82.02	Riviera Estates MHP					204,438	89,220	115,217	2,200	0	113,017	93.2%	6/1/2015
83	CVS - Montgomery, AL	64.4%	59.3%	8.9%	8.9%	278,662	2,787	275,875	1,197	0	274,678	100.0%	11/1/2015
84	US 23 Self Storage	66.1%	54.0%	11.9%	11.6%	532,131	173,524	358,608	9,180	0	349,428	98.8%	8/31/2015
85	Idaho Self Storage	68.0%	56.9%	8.8%	8.5%	486,584	221,704	264,880	9,250	0	255,630	97.4%	7/14/2015
86	WAG - Staten Island	68.3%	68.3%	9.7%	9.6%	577,228	305,852	271,375	1,365	0	270,010	100.0%	11/1/2015
87	CVS - Douglas, GA	59.9%	55.1%	9.6%	9.6%	251,917	2,519	249,398	1,088	0	248,310	100.0%	11/1/2015
88	Valley Palms MHC	65.0%	56.1%	8.5%	8.3%	356,226	145,401	210,825	5,050	0	205,775	92.1%	6/1/2015
89	Summerhaven MHP	60.6%	49.7%	10.3%	10.0%	529,615	287,133	242,482	6,650	0	235,832	93.2%	8/1/2015
90	Benbrook Commons	72.5%	60.3%	10.1%	9.3%	352,236	113,345	238,891	3,233	16,163	219,496	91.2%	8/26/2015
91	Bell Plaza	62.1%	56.8%	10.8%	9.7%	407,550	158,371	249,179	5,165	20,692	223,323	87.5%	9/18/2015
92	Shadow Trace	66.9%	54.5%	10.0%	8.8%	518,611	305,198	213,413	24,786	0	188,627	100.0%	05/31/2015
93	James Plaza	66.5%	54.3%	9.0%	8.6%	232,526	53,930	178,596	1,250	6,668	170,678	79.6%	8/1/2015
94	Scioto Apartments	62.4%	51.6%	13.3%	12.0%	487,625	235,352	252,273	24,000	0	228,273	98.8%	8/19/2015
95	Cahaba Mobile Home Estates	72.8%	68.0%	12.3%	11.8%	432,615	202,213	230,402	9,050	0	221,352	91.7%	10/2/2015
96	Infinite Self Storage South Chicago	71.7%	62.8%	8.5%	8.0%	391,579	245,860	145,719	7,253	0	138,466	86.2%	8/19/2015
97	Oaks MHC	69.0%	56.7%	10.6%	10.1%	440,964	275,455	165,509	8,450	0	157,059	73.4%	9/1/2015
98	Ivywood Apartments	67.7%	55.9%	12.4%	11.0%	355,930	176,129	179,802	20,100	0	159,702	95.5%	8/03/2015
99	Lake Bambi MHP	71.7%	59.5%	9.5%	9.3%	273,120	143,053	130,067	3,500	0	126,567	95.7%	6/1/2015
100	Little Street Village MHP	63.7%	47.6%	13.5%	13.3%	260,820	78,143	182,677	3,450	0	179,227	88.4%	7/31/2015
101	Westgate Park MHC	71.0%	58.3%	10.1%	9.6%	303,367	172,808	130,559	5,450	0	125,109	79.8%	8/21/2015
102	Newberry Woods Apartments	56.0%	46.0%	14.2%	12.7%	394,327	224,042	170,285	18,300	0	151,985	93.4%	8/19/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	745 Atlantic Avenue	TTM 3/31/2015	2,915,563	2,983,882	-68,319	0	-68,319			Actual 2014	3,131,508	2,850,475	281,033	0	281,033
2	Sheraton Lincoln Harbor Hotel	TTM 7/31/2015	21,537,690	12,888,669	8,649,021	964,753	7,684,268	197	166	Actual 2014	21,731,120	12,899,299	8,831,821	1,088,225	7,743,597	197	166
3	CityPlace I	TTM 7/31/2015	21,936,948	13,415,233	8,521,715	0	8,521,715			Actual 2014	21,944,773	13,157,286	8,787,487	0	8,787,487
4	Courtyard Marriott - Tacoma	TTM 6/30/2015	9,276,386	5,451,792	3,824,594	0	3,824,594	155	126	Actual 2014	8,240,179	5,083,541	3,156,638	0	3,156,638	144	118
5	11 Madison Avenue	TTM 5/31/2015	70,265,498	23,876,107	46,389,392	0	46,389,392			Actual 2014	69,880,799	23,175,050	46,705,749	0	46,705,749
6	Hampton Inn & Suites - Jacksonville Beach	TTM 8/31/2015	9,727,645	5,845,451	3,882,194	0	3,882,194	159	136	Actual 2014	9,001,682	5,464,693	3,536,989	0	3,536,989	150	124
7	Patrick Henry Mall	TTM 4/30/2015	16,865,877	5,742,170	11,123,707	0	11,123,707			Actual 2014	16,827,786	5,687,874	11,139,912	0	11,139,912
8	Philadelphia Design & Distribution Center	TTM 6/30/2015	5,069,912	1,796,847	3,273,065	0	3,273,065			Actual 2014	5,202,073	1,703,327	3,498,745	0	3,498,745
9	Warren Industrial Center	Actual 2014	3,521,541	640,950	2,880,591	0	2,880,591			Actual 2013	3,434,582	560,577	2,874,005	0	2,874,005
9.01	27485 George Merrelli	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
9.02	7111 East 11 Mile Road	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
9.03	27767 George Merrelli	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10	Brooks Landing Apartments	TTM 9/30/2015	3,255,090	1,241,666	2,013,424	57,997	1,955,427			Actual 2014	3,036,473	1,213,535	1,822,938	58,000	1,764,938
11	Palouse Mall	TTM 6/30/2015	4,101,484	2,087,854	2,013,630	0	2,013,630			Actual 2014	4,450,234	2,029,491	2,420,742	0	2,420,742
12	Silver Rock Apartments	TTM 6/30/2015	3,580,706	1,847,080	1,733,626	0	1,733,626			Actual 2014	3,549,481	1,753,207	1,796,274	0	1,796,274
13	Ross Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
13.01	Kohl’s - Lakewood, CO	Actual 2014	1,060,896	25,175	1,035,721	0	1,035,721			Actual 2013	1,060,896	22,105	1,038,791	0	1,038,791
13.02	Ronpak	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14	Lawton Town Center	Annualized 7 7/31/2015	1,866,687	316,047	1,550,640	0	1,550,640			NAV	NAV	NAV	NAV	NAV	NAV
15	Zephyr Commons	TTM 6/30/2015	2,376,128	890,771	1,485,357	0	1,485,357			Actual 2014	2,274,669	703,003	1,571,667	0	1,571,667
16	Ole London Towne Apartments	TTM 7/31/2015	3,923,032	2,312,255	1,610,777	0	1,610,777			Actual 2014	3,810,122	2,251,137	1,558,985	0	1,558,985
17	Covington Plaza	TTM 7/31/2015	2,466,891	852,881	1,614,010	0	1,614,010			Actual 2014	2,467,234	877,721	1,589,513	0	1,589,513
18	Bernstein Portfolio	TTM 4/30/2015	2,269,030	486,678	1,782,352	0	1,782,352			Actual 2014	2,232,784	517,817	1,714,967	0	1,714,967
18.01	Oxford Lake Business Park	TTM 4/30/2015	814,002	174,593	639,409	0	639,409			Actual 2014	800,999	185,764	615,235	0	615,235
18.02	400 North Business Park	TTM 4/30/2015	625,764	134,218	491,545	0	491,545			Actual 2014	615,768	142,806	472,962	0	472,962
18.03	Corporate Campus at Meadows	TTM 4/30/2015	549,451	117,850	431,601	0	431,601			Actual 2014	540,674	125,391	415,283	0	415,283
18.04	Miami Gardens	TTM 4/30/2015	279,813	60,016	219,797	0	219,797			Actual 2014	275,343	63,856	211,487	0	211,487
19	Mountain Valley Center	TTM 6/30/2015	1,752,341	439,549	1,312,792	0	1,312,792			Actual 2014	1,754,613	421,172	1,333,441	0	1,333,441
20	Ashley Place Apartments	TTM 6/30/2015	2,229,993	914,646	1,315,347	0	1,315,347			Actual 2014	2,187,204	894,886	1,292,318	0	1,292,318
21	Barclay Square	TTM 6/30/2015	1,308,184	479,252	828,931	0	828,931			Actual 2014	1,298,496	460,378	838,118	0	838,118
22	Windsor Square	TTM 7/31/2015	1,724,154	539,921	1,184,233	0	1,184,233			Actual 2014	1,579,067	555,958	1,023,109	0	1,023,109
23	Holiday Inn - Lafayette	TTM 6/30/2015	5,490,749	3,668,147	1,822,602	0	1,822,602	123	80	Actual 2014	5,228,982	3,610,803	1,618,179	0	1,618,179	121	77
24	260 East Brown Street	Actual 2014	1,621,406	581,174	1,040,232	0	1,040,232			Actual 2013	1,657,658	561,235	1,096,423	0	1,096,423
25	Hilton Garden Inn Oshkosh	TTM 6/30/2015	4,422,100	2,989,586	1,432,514	0	1,432,514	107	78	Actual 2014	4,317,387	2,987,821	1,329,566	0	1,329,566	106	75
26	Louisville Apartments - Ashton Park	TTM 5/31/2015	543,521	145,843	397,678	0	397,678			NAV	NAV	NAV	NAV	NAV	NAV
27	Louisville Apartments - St. James	TTM 5/31/2015	330,797	62,742	268,055	0	268,055			NAV	NAV	NAV	NAV	NAV	NAV
28	Bossier Corners	TTM 4/30/2015	1,429,060	371,826	1,057,234	0	1,057,234			Actual 2014	1,342,154	415,192	926,962	0	926,962
29	Courtyard Marriott Philadelphia Bensalem	TTM 9/30/2015	3,758,827	2,192,938	1,565,889	113,669	1,452,220	105	70	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
30	Security Public Storage - Richmond	TTM 8/31/2015	1,528,975	519,766	1,009,209	0	1,009,209			Actual 2014	1,398,614	503,899	894,715	0	894,715
31	Princessa Plaza	TTM 8/31/2015	1,079,615	261,428	818,187	0	818,187			Actual 2014	1,079,860	275,146	804,714	0	804,714
32	Manchester Run Shopping Center	TTM 7/31/2015	1,537,360	429,616	1,107,744	0	1,107,744			Actual 2014	1,566,108	415,414	1,150,694	0	1,150,694
33	Hilton Garden Inn Peachtree City	TTM 7/31/2015	3,935,692	2,253,110	1,682,582	0	1,682,582	115	92	Actual 2014	3,770,487	2,303,164	1,467,323	0	1,467,323	111	88
34	Reynolds MHC Portfolio 1	TTM 8/31/2015	1,705,241	758,458	946,784	0	946,784			NAV	NAV	NAV	NAV	NAV	NAV
34.01	Lansing Park Terrace	TTM 8/31/2015	592,936	302,793	290,143	0	290,143			NAV	NAV	NAV	NAV	NAV	NAV
34.02	Oakwood Meadows	TTM 8/31/2015	350,398	149,161	201,238	0	201,238			NAV	NAV	NAV	NAV	NAV	NAV
34.03	Cedar Know & Oak Creek Estates	TTM 8/31/2015	334,224	155,282	178,942	0	178,942			NAV	NAV	NAV	NAV	NAV	NAV
34.04	Valli Village	TTM 8/31/2015	250,229	58,003	192,226	0	192,226			NAV	NAV	NAV	NAV	NAV	NAV
34.05	Evergreen Village MHC	TTM 8/31/2015	177,454	93,219	84,235	0	84,235			NAV	NAV	NAV	NAV	NAV	NAV
35	Infinite Self Storage Nora	TTM 8/31/2015	1,098,907	361,306	737,601	0	737,601			Actual 2014	1,032,868	368,529	664,338	0	664,338
36	Beach MHP	TTM 6/30/2015	1,462,556	611,758	850,798	0	850,798			Actual 2014	1,437,094	579,971	857,123	0	857,123
37	Northport Loop Office	TTM 7/31/2015	1,378,831	603,697	775,135	2,533	772,602			Actual 2014	1,341,726	594,615	747,111	6,774	740,337
38	Burlington Coat Factory - Independence	TTM 3/31/2015	969,000	188,029	780,971	0	780,971			Actual 2014	969,000	189,120	779,880	0	779,880
39	Horizons Office Center	TTM 6/30/2015	1,553,318	788,650	764,668	0	764,668			Actual 2014	1,588,583	775,763	812,820	0	812,820
40	Central Self Storage	TTM 7/31/2015	1,128,170	517,706	610,465	0	610,465			Actual 2014	1,031,383	499,273	532,110	0	532,110
41	College Village	TTM 8/28/2015	1,066,723	315,032	751,691	71,398	680,293			Actual 2014	1,065,373	297,543	767,831	0	767,831
42	Kohl’s - Wadsworth	NAV	NAV	NAV	NAV	NAV	NAV			Actual 2014	673,674	0	673,674	0	673,674
43	Comfort Inn & Suites Beachfront - Galveston	TTM 9/30/2015	2,610,854	1,432,205	1,178,649	0	1,178,649	126	71	Actual 2014	1,640,767	1,252,726	388,040	0	388,040	127	45
44	Tides at Calabash	TTM 8/31/2015	1,368,855	734,047	634,808	0	634,808			Actual 2013	1,141,850	714,193	427,657	0	427,657
45	8350 & 8366 Westheimer	TTM 8/31/2015	721,647	307,639	414,008	0	414,008			Actual 2014	673,605	271,546	402,059	0	402,059
46	Advantage Mini Storage	TTM 6/30/2015	811,908	241,012	570,896	0	570,896			Actual 2014	803,277	240,886	562,391	0	562,391
47	Midtown Marketplace	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
48	Fresh Thyme Market	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
49	Holiday Inn Express Somerset	TTM 6/30/2015	2,087,252	1,205,345	881,906	0	881,906	119	79	Actual 2014	1,982,423	1,129,651	852,772	0	852,772	116	75
50	Best Western - La Grande	TTM 7/31/2015	2,048,169	968,956	1,079,213	0	1,079,213	114	86	Actual 2014	1,964,202	903,817	1,060,385	0	1,060,385	110	82
51	The Pines Apartments	TTM 7/31/2015	1,293,264	727,704	565,560	0	565,560			Actual 2014	1,245,401	702,538	542,863	0	542,863
52	Courtyards at Valley View	TTM 8/31/2015	897,616	430,151	467,466	0	467,466			Actual 2014	840,785	435,529	405,256	0	405,256
53	Best Western Plus South Bay	TTM 6/30/2015	2,365,979	1,472,534	893,445	24,611	868,834	78	62	Actual 2014	2,036,898	1,479,121	557,777	21,485	536,292	79	55
54	Reynolds MHC Portfolio 3	TTM 8/31/2015	1,129,928	505,618	624,310	0	624,310			Actual 2014	1,047,605	447,862	599,744	0	599,744
54.01	Riverside	TTM 8/31/2015	460,605	198,194	262,411	0	262,411			Actual 2014	460,861	195,255	265,606	0	265,606
54.02	Tuckaway MHC & Storage	TTM 8/31/2015	365,501	178,347	187,154	0	187,154			Actual 2014	296,436	173,089	123,347	0	123,347
54.03	Camino Park	TTM 8/31/2015	159,951	76,146	83,805	0	83,805			Actual 2014	158,134	38,138	119,996	0	119,996
54.04	Prairie Place	TTM 8/31/2015	143,870	52,931	90,939	0	90,939			Actual 2014	132,174	41,379	90,795	0	90,795
55	Fairfield Inn & Suites, Warner Robins	Actual 2014	1,512,317	886,021	626,296	0	626,296	90	55	Actual 2013	1,487,110	872,067	615,043	0	615,043	88	54
56	Champion Hills	TTM 7/31/2015	1,576,280	790,133	786,148	0	786,148			Actual 2014	1,545,972	786,642	759,329	0	759,329
57	21 West Shopping Center	TTM 6/30/2015	648,479	168,882	479,597	0	479,597			Actual 2014	649,961	176,503	473,458	0	473,458
58	Southcoast Beaches Center	TTM 7/31/2015	1,228,532	370,319	858,213	0	858,213			Actual 2014	1,137,408	327,532	809,876	0	809,876
59	La Quinta Inn & Suites Smyrna	TTM 6/30/2015	2,158,454	1,312,010	846,444	0	846,444	101	77	Actual 2014	2,036,560	1,198,116	838,444	0	838,444	94	72
60	14 Mile & Middlebelt	TTM 6/30/2015	777,385	252,369	525,016	0	525,016			Actual 2014	747,240	248,708	498,532	0	498,532
61	Gulfport Plaza	TTM 6/30/2015	500,365	112,575	387,790	0	387,790			Actual 2014	499,402	107,734	391,668	0	391,668
62	Infinite Self Storage New Lenox	TTM 8/31/2015	561,758	173,696	388,062	0	388,062			Actual 2014	502,653	152,399	350,255	0	350,255
63	Hampton Inn & Suites - Cape Coral	TTM 6/30/2015	2,265,707	1,416,086	849,621	0	849,621	107	81	Actual 2014	1,864,489	1,262,705	601,784	0	601,784	98	67
64	AA Climate Control Self Storage	Annualized 6 8/31/2015	655,498	253,314	402,184	0	402,184			TTM 8/31/2015	622,293	256,931	365,362	0	365,362
65	Avalon MHC	TTM 6/30/2015	573,918	205,912	368,006	0	368,006			Actual 2014	515,273	191,367	323,906	0	323,906
66	Harris Teeter - Darnestown, MD	TTM 6/30/2015	459,736	6,505	453,231	0	453,231			Actual 2014	471,977	5,602	466,375	0	466,375
67	Park West Self Storage	TTM 7/31/2015	785,099	301,246	483,853	0	483,853			Actual 2014	759,548	329,010	430,538	0	430,538
68	Infinite Self Storage Plainfield	TTM 9/30/2015	555,724	203,835	351,889	0	351,889			Actual 2014	497,124	188,754	308,370	0	308,370
69	Silverstone & Key Estates MHP	TTM 6/30/2015	894,033	376,487	517,546	0	517,546			Actual 2014	870,937	371,565	499,373	0	499,373
69.01	Silverstone MHP	TTM 6/30/2015	564,705	236,351	328,353	0	328,353			Actual 2014	562,409	237,351	325,058	0	325,058
69.02	Key Estates MHP	TTM 6/30/2015	329,328	140,136	189,193	0	189,193			Actual 2014	308,528	134,213	174,315	0	174,315
70	Redan Village	TTM 5/31/2015	957,378	584,023	373,355	0	373,355			Actual 2014	905,833	606,194	299,639	0	299,639
71	Valleyfield Apartments	TTM 5/31/2015	909,515	501,799	407,717	0	407,717			NAV	NAV	NAV	NAV	NAV	NAV
72	Big Ben Self Storage	TTM 6/30/2015	544,888	157,243	387,644	0	387,644			Actual 2014	527,037	158,598	368,438	0	368,438
73	Royal Lane Office	TTM 8/31/2015	995,850	484,248	511,602	21,870	489,733			Actual 2014	951,433	489,391	462,042	16,719	445,323
74	Infinite Self Storage Greenfield	TTM 8/31/2015	484,962	158,008	326,954	0	326,954			Actual 2014	475,218	155,287	319,930	0	319,930
75	Walgreens - Franklin	TTM 7/31/2015	339,760	0	339,760	0	339,760			Actual 2014	339,760	0	339,760	0	339,760
76	A-Safe Mini Storage Portfolio	TTM 5/31/2015	671,810	332,363	339,447	0	339,447			Actual 2014	653,427	306,902	346,525	0	346,525
76.01	A-Safe Mini Storage Pineville	TTM 5/31/2015	354,937	176,151	178,786	0	178,786			Actual 2014	344,391	162,339	182,052	0	182,052
76.02	A-Safe Mini Storage Ball	TTM 5/31/2015	316,873	156,212	160,661	0	160,661			Actual 2014	309,037	144,563	164,474	0	164,474
77	City Center Retail - Lansing	TTM 7/31/2015	527,476	122,530	404,946	0	404,946			Actual 2014	462,492	65,189	397,303	0	397,303
78	Parkway Pointe	TTM 5/31/2015	399,436	100,616	298,821	0	298,821			Actual 2014	395,090	93,340	301,750	0	301,750
79	Infinite Self Storage LaPorte	TTM 9/30/2015	398,927	110,886	288,041	0	288,041			Actual 2014	390,604	116,803	273,801	0	273,801
80	DaVita Dialysis (Lakewood, CO)	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
81	Getzville Plaza	TTM 6/30/2015	518,997	153,191	365,807	38,746	327,060			Actual 2014	502,122	135,417	366,704	22,164	344,541
82	Riviera Estates & Elm Grove MHP	Various	519,520	187,499	332,021	0	332,021			Actual 2014	480,254	210,438	269,816	0	269,816
82.01	Elm Grove MHP	Annualized 7 5/31/2015	315,082	109,308	205,774	0	205,774			Actual 2014	279,056	113,457	165,599	0	165,599
82.02	Riviera Estates MHP	TTM 5/31/2015	204,438	78,191	126,247	0	126,247			Actual 2014	201,198	96,981	104,217	0	104,217
83	CVS - Montgomery, AL	TTM 5/31/2015	287,280	0	287,280	0	287,280			NAV	NAV	NAV	NAV	NAV	NAV
84	US 23 Self Storage	TTM 8/31/2015	542,707	144,446	398,261	0	398,261			Actual 2014	555,772	146,544	409,228	0	409,228
85	Idaho Self Storage	TTM 6/30/2015	491,509	214,297	277,211	0	277,211			Actual 2014	484,304	215,675	268,628	0	268,628
86	WAG - Staten Island	Actual 2014	294,048	2,941	291,107	0	291,107			Actual 2013	294,048	2,941	291,107	0	291,107
87	CVS - Douglas, GA	TTM 5/31/2015	258,732	0	258,732	0	258,732			NAV	NAV	NAV	NAV	NAV	NAV
88	Valley Palms MHC	Annualized 6 6/30/2015	393,342	134,287	259,055	0	259,055			TTM 9/30/2014	288,199	161,339	126,860	0	126,860
89	Summerhaven MHP	TTM 8/31/2015	553,359	264,640	288,720	8,295	280,425			Actual 2014	534,710	273,200	261,510	0	261,510
90	Benbrook Commons	TTM 6/30/2015	324,328	114,784	209,544	0	209,544			Actual 2014	326,066	103,348	222,718	0	222,718
91	Bell Plaza	TTM 6/30/2015	579,854	180,428	399,426	0	399,426			Actual 2014	562,864	180,212	382,652	0	382,652
92	Shadow Trace	TTM 5/31/2015	505,584	315,852	189,732	0	189,732			NAV	NAV	NAV	NAV	NAV	NAV
93	James Plaza	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
94	Scioto Apartments	TTM 7/31/2015	509,177	245,328	263,849	0	263,849			Actual 2014	502,550	243,244	259,306	0	259,306
95	Cahaba Mobile Home Estates	TTM 6/30/2015	432,615	166,390	266,225	0	266,225			Actual 2014	447,690	175,595	272,095	0	272,095
96	Infinite Self Storage South Chicago	TTM 8/31/2015	392,586	244,883	147,703	0	147,703			Actual 2014	359,757	239,652	120,105	0	120,105
97	Oaks MHC	TTM 8/31/2015	444,668	265,108	179,560	0	179,560			Actual 2014	441,159	266,722	174,437	0	174,437
98	Ivywood Apartments	TTM 3/31/2015	366,598	174,905	191,693	0	191,693			Actual 2014	360,829	178,581	182,248	0	182,248
99	Lake Bambi MHP	TTM 6/30/2015	322,275	131,271	191,004	0	191,004			Actual 2014	296,260	141,289	154,971	0	154,971
100	Little Street Village MHP	TTM 6/30/2015	274,179	58,286	215,892	0	215,892			Actual 2014	264,814	55,614	209,200	0	209,200
101	Westgate Park MHC	Annualized 7 7/31/2015	303,367	143,359	160,007	0	160,007			Actual 2014	286,572	141,268	145,304	0	145,304
102	Newberry Woods Apartments	TTM 7/31/2015	404,786	220,558	184,228	0	184,228			Actual 2014	397,219	213,054	184,165	0	184,165

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date
1	745 Atlantic Avenue	Actual 2013	7,075,753	3,357,131	3,718,622	0	3,718,622			N	WeWork	131,171	75.3%	4/30/2029
2	Sheraton Lincoln Harbor Hotel	Actual 2013	20,217,239	12,699,713	7,517,525	1,020,135	6,497,390	187	155	N
3	CityPlace I	Actual 2013	21,778,620	12,717,548	9,061,072	0	9,061,072			N	United Healthcare Services, Inc	444,735	50.3%	4/30/2023
4	Courtyard Marriott - Tacoma	Actual 2013	8,359,559	5,241,203	3,118,356	0	3,118,356	144	118	N
5	11 Madison Avenue	Actual 2013	69,947,780	22,896,733	47,051,047	0	47,051,047			N	Credit Suisse	1,266,051	55.4%	Multiple Leases -- 186,396 square feet expire 5/31/2017; 1,079,655 square feet expire 5/31/2037
6	Hampton Inn & Suites - Jacksonville Beach	Actual 2013	7,708,831	5,027,516	2,681,315	0	2,681,315	136	106	N
7	Patrick Henry Mall	Actual 2013	16,241,360	5,575,097	10,666,262	0	10,666,262			N	J.C. Penney	85,212	19.7%	10/31/2020
8	Philadelphia Design & Distribution Center	Actual 2013	5,328,805	1,925,316	3,403,489	0	3,403,489			N	City of Philadelphia	184,128	27.1%	6/30/2016
9	Warren Industrial Center	Actual 2012	3,578,172	453,014	3,125,158	0	3,125,158			N	Various	Various	Various	Various
9.01	27485 George Merrelli	NAV	NAV	NAV	NAV	NAV	NAV			N	Element (Detroit Testing Laboratory)	79,551	100.0%	11/30/2016
9.02	7111 East 11 Mile Road	NAV	NAV	NAV	NAV	NAV	NAV			N	General Motors	54,830	100.0%	2/28/2017
9.03	27767 George Merrelli	NAV	NAV	NAV	NAV	NAV	NAV			N	Android Industries	150,000	100.0%	12/31/2019
10	Brooks Landing Apartments	Actual 2013	2,827,175	1,185,390	1,641,785	57,996	1,583,789			N
11	Palouse Mall	Actual 2013	4,291,272	2,050,306	2,240,966	0	2,240,966			N	Winco Foods	52,759	13.5%	1/31/2031
12	Silver Rock Apartments	Actual 2013	3,599,493	1,735,084	1,864,409	0	1,864,409			N
13	Ross Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
13.01	Kohl’s - Lakewood, CO	NAV	NAV	NAV	NAV	NAV	NAV			N	Kohl’s	88,408	100.0%	1/31/2025
13.02	Ronpak	NAV	NAV	NAV	NAV	NAV	NAV			N	Ronpak, Inc.	117,000	100.0%	7/31/2030
14	Lawton Town Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Kohls -- Ground Lease	55,469	26.7%	1/31/2035
15	Zephyr Commons	Actual 2013	2,158,739	646,888	1,511,851	0	1,511,851			N	Publix	54,340	47.1%	4/30/2029
16	Ole London Towne Apartments	Actual 2013	3,718,663	2,006,051	1,712,611	0	1,712,611			N
17	Covington Plaza	Actual 2013	2,271,553	807,454	1,464,099	0	1,464,099			N	The Fresh Market	22,496	12.3%	8/31/2020
18	Bernstein Portfolio	Actual 2013	2,027,068	515,356	1,511,712	0	1,511,712			N	Various	Various	Various	Various
18.01	Oxford Lake Business Park	Actual 2013	727,199	184,881	542,318	0	542,318			N	Priority Payment Systems	69,426	67.6%	10/31/2020
18.02	400 North Business Park	Actual 2013	559,034	142,127	416,907	0	416,907			N	Amerifleet Transportation, Inc.	15,724	18.3%	7/31/2019
18.03	Corporate Campus at Meadows	Actual 2013	490,860	124,795	366,065	0	366,065			N	PCL Industrial Construction	27,087	50.8%	6/30/2017
18.04	Miami Gardens	Actual 2013	249,975	63,553	186,422	0	186,422			N	Pasteur Medical Miami Gardens	5,486	60.3%	12/31/2021
19	Mountain Valley Center	Actual 2013	1,778,848	424,272	1,354,575	0	1,354,575			N	Safeway	51,864	59.8%	11/30/2016
20	Ashley Place Apartments	Actual 2013	2,041,769	863,493	1,178,276	0	1,178,276			N
21	Barclay Square	Actual 2013	1,295,317	435,279	860,037	0	860,037			N	Wal-Mart	42,018	42.4%	2/15/2024
22	Windsor Square	Actual 2013	1,471,922	525,905	946,017	0	946,017			N	Burlington Coat Factory	100,035	33.8%	12/31/2018
23	Holiday Inn - Lafayette	Actual 2013	4,708,062	3,524,873	1,183,189	0	1,183,189	120	67	N
24	260 East Brown Street	Actual 2012	1,513,534	570,631	942,903	0	942,903			N	R. H. Bluestein / Co.	8,832	17.5%	3/31/2016
25	Hilton Garden Inn Oshkosh	Actual 2013	4,449,066	3,041,389	1,407,677	0	1,407,677	103	74	N
26	Louisville Apartments - Ashton Park	NAV	NAV	NAV	NAV	NAV	NAV			N
27	Louisville Apartments - St. James	NAV	NAV	NAV	NAV	NAV	NAV			N
28	Bossier Corners	Actual 2013	1,439,384	390,048	1,049,337	0	1,049,337			N	Office Depot	31,200	22.1%	3/31/2020
29	Courtyard Marriott Philadelphia Bensalem	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
30	Security Public Storage - Richmond	Actual 2013	1,360,673	507,065	853,608	0	853,608			N
31	Princessa Plaza	Actual 2013	939,058	229,619	709,438	0	709,438			N	Canyon Country Dialysis Center, LLC	7,492	20.2%	12/31/2022
32	Manchester Run Shopping Center	Actual 2013	1,465,296	414,986	1,050,310	0	1,050,310			N	Sports Authority	42,668	67.5%	11/30/2023
33	Hilton Garden Inn Peachtree City	Actual 2013	3,426,626	2,207,228	1,219,398	0	1,219,398	101	79	N
34	Reynolds MHC Portfolio 1	NAV	NAV	NAV	NAV	NAV	NAV			N
34.01	Lansing Park Terrace	NAV	NAV	NAV	NAV	NAV	NAV			N
34.02	Oakwood Meadows	NAV	NAV	NAV	NAV	NAV	NAV			N
34.03	Cedar Know & Oak Creek Estates	NAV	NAV	NAV	NAV	NAV	NAV			N
34.04	Valli Village	NAV	NAV	NAV	NAV	NAV	NAV			N
34.05	Evergreen Village MHC	NAV	NAV	NAV	NAV	NAV	NAV			N
35	Infinite Self Storage Nora	Actual 2013	950,506	336,536	613,970	0	613,970			N
36	Beach MHP	Actual 2013	1,402,361	586,112	816,249	0	816,249			N
37	Northport Loop Office	Actual 2013	1,201,608	517,031	684,577	36,812	647,765			N	Contract Metal Products	28,455	40.5%	8/31/2030
38	Burlington Coat Factory - Independence	NAV	NAV	NAV	NAV	NAV	NAV			N	Burlington Coat Factory	60,000	100.0%	2/28/2029
39	Horizons Office Center	Actual 2013	1,393,527	784,438	609,089	0	609,089			N	Brown & Brown of Florida, Inc.	9,745	15.2%	12/31/2019
40	Central Self Storage	Actual 2013	842,252	453,542	388,710	0	388,710			N
41	College Village	Actual 2013	1,089,377	301,534	787,843	0	787,843			N	Food Lion	29,000	20.3%	12/31/2024
42	Kohl’s - Wadsworth	Actual 2013	673,674	0	673,674	0	673,674			N	Kohl’s Illinois, Inc.	88,408	100.0%	10/31/2025
43	Comfort Inn & Suites Beachfront - Galveston	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
44	Tides at Calabash	Actual 2012	802,371	671,687	130,684	0	130,684			N
45	8350 & 8366 Westheimer	Actual 2013	674,993	199,500	475,493	0	475,493			N	Mattress Firm	4,725	20.4%	5/31/2018
46	Advantage Mini Storage	Actual 2013	784,723	240,470	544,253	0	544,253			N
47	Midtown Marketplace	NAV	NAV	NAV	NAV	NAV	NAV			N	TJ Maxx	24,000	52.4%	1/31/2026
48	Fresh Thyme Market	NAV	NAV	NAV	NAV	NAV	NAV			N	Fresh Thyme Farmers Market	28,564	100.0%	8/31/2030
49	Holiday Inn Express Somerset	Actual 2013	1,756,775	1,178,636	578,139	0	578,139	123	67	N
50	Best Western - La Grande	Actual 2013	1,819,992	835,213	984,779	0	984,779	105	76	N
51	The Pines Apartments	Actual 2013	1,226,584	689,192	537,393	0	537,393			N
52	Courtyards at Valley View	Actual 2013	781,454	403,204	378,250	0	378,250			N
53	Best Western Plus South Bay	Actual 2013	2,873,146	1,946,377	926,770	8,214	918,556	65	55	N
54	Reynolds MHC Portfolio 3	NAV	NAV	NAV	NAV	NAV	NAV			N
54.01	Riverside	Actual 2013	371,281	166,862	204,419	0	204,419			N
54.02	Tuckaway MHC & Storage	Actual 2013	259,021	174,415	84,605	0	84,605			N
54.03	Camino Park	NAV	NAV	NAV	NAV	NAV	NAV			N
54.04	Prairie Place	Actual 2013	104,628	23,292	81,336	0	81,336			N
55	Fairfield Inn & Suites, Warner Robins	Actual 2012	1,565,462	951,057	614,405	0	614,405	85	57	N
56	Champion Hills	Actual 2013	1,527,413	756,638	770,775	0	770,775			N	Littler Mendelson	26,222	33.9%	6/30/2018
57	21 West Shopping Center	Actual 2013	628,355	183,882	444,473	0	444,473			N	Total Wine & More	10,398	36.3%	05/31/2019
58	Southcoast Beaches Center	Actual 2013	939,305	314,962	624,343	0	624,343			N	Ragtime	8,248	26.7%	4/30/2023
59	La Quinta Inn & Suites Smyrna	Actual 2013	1,794,955	1,146,833	648,122	0	648,122	88	64	N
60	14 Mile & Middlebelt	Actual 2013	743,100	254,746	488,354	0	488,354			N	J Pomodoro’s Fresh Mkt, LLC	27,037	53.4%	8/31/2018
61	Gulfport Plaza	Actual 2013	499,197	115,087	384,110	0	384,110			N	PETCO Animal Supplies Stores, Inc.	12,125	35.6%	1/31/2026
62	Infinite Self Storage New Lenox	Actual 2013	489,259	145,202	344,057	0	344,057			N
63	Hampton Inn & Suites - Cape Coral	Actual 2013	1,688,852	1,109,531	579,322	0	579,322	91	60	N
64	AA Climate Control Self Storage	Actual 2014	566,795	238,355	328,440	0	328,440			N
65	Avalon MHC	Actual 2013	429,116	177,169	251,947	0	251,947			Y
66	Harris Teeter - Darnestown, MD	Actual 2013	456,500	4,353	452,147	0	452,147			N	Harris Teeter	43,256	100.0%	10/31/2026
67	Park West Self Storage	Actual 2013	757,368	321,399	435,969	0	435,969			N
68	Infinite Self Storage Plainfield	Actual 2013	460,171	176,515	283,656	0	283,656			N
69	Silverstone & Key Estates MHP	Actual 2013	875,348	368,540	506,808	0	506,808			N
69.01	Silverstone MHP	Actual 2013	571,972	243,692	328,280	0	328,280			N
69.02	Key Estates MHP	Actual 2013	303,376	124,848	178,529	0	178,529			N
70	Redan Village	NAV	NAV	NAV	NAV	NAV	NAV			N
71	Valleyfield Apartments	NAV	NAV	NAV	NAV	NAV	NAV			N
72	Big Ben Self Storage	Actual 2013	517,640	138,657	378,983	0	378,983			N
73	Royal Lane Office	Actual 2013	959,088	502,208	456,880	102,666	354,215			N	Family Legacy Missions International	10,541	14.4%	3/31/2018
74	Infinite Self Storage Greenfield	Actual 2013	430,908	159,692	271,216	0	271,216			N
75	Walgreens - Franklin	Actual 2013	339,760	0	339,760	0	339,760			N	Walgreens	15,120	100.0%	11/30/2070
76	A-Safe Mini Storage Portfolio	Actual 2013	601,667	281,108	320,559	418	320,141			N
76.01	A-Safe Mini Storage Pineville	Actual 2013	323,486	152,594	170,892	418	170,474			N
76.02	A-Safe Mini Storage Ball	Actual 2013	278,181	128,514	149,667	0	149,667			N
77	City Center Retail - Lansing	Actual 2013	464,948	125,091	339,858	0	339,858			N	CVS	12,880	67.0%	1/31/2025
78	Parkway Pointe	NAV	NAV	NAV	NAV	NAV	NAV			N	Aldi Inc.	21,000	85.7%	10/31/2033
79	Infinite Self Storage LaPorte	Actual 2013	356,648	111,594	245,054	0	245,054			N
80	DaVita Dialysis (Lakewood, CO)	NAV	NAV	NAV	NAV	NAV	NAV			N	DaVita Dialysis	13,852	100.0%	6/30/2026
81	Getzville Plaza	Actual 2013	494,522	140,746	353,776	29,165	324,611			N	Dollar General	8,003	23.2%	3/31/2018
82	Riviera Estates & Elm Grove MHP	Actual 2013	457,665	218,345	239,320	0	239,320			N	Various	Various	Various	Various
82.01	Elm Grove MHP	Actual 2013	259,869	122,007	137,862	0	137,862			N	Idaho Pizza Company	12,000	30769.2%	3/31/2018
82.02	Riviera Estates MHP	Actual 2013	197,796	96,338	101,458	0	101,458			N
83	CVS - Montgomery, AL	NAV	NAV	NAV	NAV	NAV	NAV			N	CVS	11,970	100.0%	1/31/2031
84	US 23 Self Storage	Actual 2013	490,090	138,859	351,230	0	351,230			N
85	Idaho Self Storage	Actual 2013	452,165	193,665	258,500	0	258,500			N
86	WAG - Staten Island	Actual 2012	295,000	2,950	292,050	0	292,050			N	Walgreens	13,650	100.0%	7/30/2052
87	CVS - Douglas, GA	NAV	NAV	NAV	NAV	NAV	NAV			N	CVS	10,880	100.0%	1/31/2030
88	Valley Palms MHC	Actual 2013	280,419	163,727	116,692	0	116,692			N
89	Summerhaven MHP	NAV	NAV	NAV	NAV	NAV	NAV			N
90	Benbrook Commons	Actual 2013	332,862	78,938	253,924	0	253,924			N	Anytime Fitness	4,305	26.6%	11/30/2017
91	Bell Plaza	Actual 2013	557,560	171,400	386,159	0	386,159			N	West Marine Products Inc	5,394	20.9%	6/30/2016
92	Shadow Trace	NAV	NAV	NAV	NAV	NAV	NAV			N
93	James Plaza	NAV	NAV	NAV	NAV	NAV	NAV			N	AT&T	2,010	24.1%	10/15/2025
94	Scioto Apartments	Actual 2013	485,125	242,220	242,905	0	242,905			N
95	Cahaba Mobile Home Estates	Actual 2013	442,471	195,941	246,530	0	246,530			N
96	Infinite Self Storage South Chicago	Actual 2013	378,808	224,215	154,592	0	154,592			N
97	Oaks MHC	Actual 2013	443,536	288,455	155,081	0	155,081			N
98	Ivywood Apartments	Actual 2013	349,937	178,606	171,331	0	171,331			N
99	Lake Bambi MHP	Annualized 8 12/31/2013	236,119	142,419	93,700	0	93,700			N
100	Little Street Village MHP	Actual 2013	264,139	68,225	195,914	0	195,914			N
101	Westgate Park MHC	Actual 2013	285,403	152,599	132,804	0	132,804			N
102	Newberry Woods Apartments	Actual 2013	401,498	208,677	192,821	0	192,821			N

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date
1	745 Atlantic Avenue	Cambridge Consultants	30,781	17.7%	6/30/2024	Dain, Torpy, Le Ray, Weist & Garner, PC	9,848	5.7%	11/30/2021	Bloomberg, LP	2,225	1.3%	1/31/2017
2	Sheraton Lincoln Harbor Hotel
3	CityPlace I	Bank of America	68,931	7.8%	3/31/2018	McCarter & English LLP	46,443	5.3%	10/31/2018	PricewaterhouseCoopers LLP	46,374	5.2%	6/30/2018
4	Courtyard Marriott - Tacoma
5	11 Madison Avenue	Sony	578,791	25.3%	1/31/2031	Yelp	152,232	6.7%	4/30/2025	WME	103,426	4.5%	9/30/2030
6	Hampton Inn & Suites - Jacksonville Beach
7	Patrick Henry Mall	Dick’s Sporting Goods	50,250	11.6%	1/31/2022	Forever 21	21,017	4.9%	10/31/2022	Old Navy Clothing Co.	16,741	3.9%	2/28/2017
8	Philadelphia Design & Distribution Center	Resources for Human Development	108,107	15.9%	Multiple Leases -- 585 square feet expiring 9/30/2016; 107,522 square feet expiring 9/30/2021	Wissahickon Charter School	53,889	7.9%	7/31/2026	Northwestern Human Services	52,716	7.8%	Multiple Leases -- 13,800 square feet expiring 9/30/2018; 38,916 square feet expiring 4/30/2019
9	Warren Industrial Center
9.01	27485 George Merrelli
9.02	7111 East 11 Mile Road
9.03	27767 George Merrelli
10	Brooks Landing Apartments
11	Palouse Mall	Macy’s	41,588	10.6%	1/29/2020	Ross Dress for Less	30,187	7.7%	1/31/2021	Bed Bath and Beyond	24,683	6.3%	1/31/2018
12	Silver Rock Apartments
13	Ross Portfolio
13.01	Kohl’s - Lakewood, CO
13.02	Ronpak
14	Lawton Town Center	Dick’s Sporting Goods	45,000	21.7%	1/31/2025	Bed Bath & Beyond	20,400	9.8%	1/31/2025	JoAnn’s	18,000	8.7%	1/31/2025
15	Zephyr Commons	Staples	18,437	16.0%	12/31/2019	Pet Supermarket	7,800	6.8%	1/31/2016	Humana Marketpoint, Inc.	4,968	4.3%	10/31/2017
16	Ole London Towne Apartments
17	Covington Plaza	Office Depot	21,944	12.0%	3/31/2022	Planet Fitness	18,200	10.0%	3/31/2023	Jophiel	9,798	5.4%	12/31/2019
18	Bernstein Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
18.01	Oxford Lake Business Park	Traffic Tech, Inc.	5,865	5.7%	9/30/2018	Diagnostic Reference Group	5,551	5.4%	4/30/2016	Complete Health Diagnostics	4,378	4.3%	2/29/2020
18.02	400 North Business Park	Tier One, Inc.	7,248	8.5%	8/31/2021	Pediatric Physicians	6,172	7.2%	4/30/2016	Alpharetta Karate for Kids	5,772	6.7%	6/30/2017
18.03	Corporate Campus at Meadows	Huddle, Inc.	12,778	24.0%	7/31/2020	Schnabel Engineering South, LLC	8,263	15.5%	7/31/2017	Cold River Land, LLC	5,152	9.7%	11/30/2015
18.04	Miami Gardens	Sprint Spectrum, L.P.	2,400	26.4%	6/30/2016	Buckeye Check Cashing of Florida	1,215	13.4%	7/31/2019
19	Mountain Valley Center	Los Cabos	5,991	6.9%	8/31/2019	Taco Time	3,184	3.7%	5/31/2021	Arby’s	3,153	3.6%	6/30/2017
20	Ashley Place Apartments
21	Barclay Square	Get Fitness	11,157	11.3%	12/31/2019	Tuesday Morning	8,629	8.7%	07/31/2019	Goodyear Tires	6,000	6.1%	11/30/2018
22	Windsor Square	Old Time Pottery, LLC.	67,817	22.9%	12/31/2024	Big Lots	42,233	14.3%	1/31/2018	Carmike Cinemas, Inc.	22,860	7.7%	4/30/2020
23	Holiday Inn - Lafayette
24	260 East Brown Street	Broder / Sachse Real Estate	8,138	16.2%	8/31/2019	Wunderlich Securities, Inc.	8,103	16.1%	4/30/2016	Mbank	6,861	13.6%	6/30/2017
25	Hilton Garden Inn Oshkosh
26	Louisville Apartments - Ashton Park
27	Louisville Apartments - St. James
28	Bossier Corners	2nd & Charles	21,166	15.0%	10/31/2024	Stage Stores	20,942	14.9%	1/31/2024	Kid to Kid	11,819	8.4%	7/31/2020
29	Courtyard Marriott Philadelphia Bensalem
30	Security Public Storage - Richmond
31	Princessa Plaza	Brennan Huges, DMD	3,308	8.9%	3/31/2024	Canyon Pediatric Dental Partnership aka Adventure Dental	2,422	6.5%	6/30/2016	Rochelle Cohen Feldman, M.D.	2,306	6.2%	12/31/2019
32	Manchester Run Shopping Center	Petco	20,564	32.5%	12/31/2018
33	Hilton Garden Inn Peachtree City
34	Reynolds MHC Portfolio 1
34.01	Lansing Park Terrace
34.02	Oakwood Meadows
34.03	Cedar Know & Oak Creek Estates
34.04	Valli Village
34.05	Evergreen Village MHC
35	Infinite Self Storage Nora
36	Beach MHP
37	Northport Loop Office	American Reprographics	17,200	24.5%	12/14/2019	Spin Transfer Tech	11,951	17.0%	12/31/2020	UCT	9,000	12.8%	10/31/2018
38	Burlington Coat Factory - Independence
39	Horizons Office Center	Rosenthal, Levy, Simon & Ryles P.A.	8,827	13.7%	10/11/2020	Cardiology Associates of Palm Beach, P.A.	8,353	13.0%	5/31/2019	Extensible Computing LLC dba SL Powers	5,228	8.1%	7/31/2020
40	Central Self Storage
41	College Village	High Point University	20,000	14.0%	5/31/2018	Goodwill Industries	11,000	7.7%	2/28/2017	Rainbow Apparel	8,595	6.0%	1/31/2021
42	Kohl’s - Wadsworth
43	Comfort Inn & Suites Beachfront - Galveston
44	Tides at Calabash
45	8350 & 8366 Westheimer	Lone Star Foods (Saravana Bhavan)	4,595	19.9%	5/31/2024	CiCi’s Pizza	3,953	17.1%	6/30/2020	Panda Express, Inc.	2,785	12.0%	10/31/2017
46	Advantage Mini Storage
47	Midtown Marketplace	CATO Corportation	4,000	8.7%	1/31/2021	Hibbett Sporting Goods, Inc.	4,000	8.7%	8/31/2020	VA ABC Board #361	3,200	7.0%	7/31/2022
48	Fresh Thyme Market
49	Holiday Inn Express Somerset
50	Best Western - La Grande
51	The Pines Apartments
52	Courtyards at Valley View
53	Best Western Plus South Bay
54	Reynolds MHC Portfolio 3
54.01	Riverside
54.02	Tuckaway MHC & Storage
54.03	Camino Park
54.04	Prairie Place
55	Fairfield Inn & Suites, Warner Robins
56	Champion Hills	Primary Care Services	20,561	26.5%	12/31/2021	Sysco Guest Supplies	6,047	7.8%	1/31/2016	Applied Underwriters	5,676	7.3%	6/30/2017
57	21 West Shopping Center	Real Pro 1, LLC (dba RE/MAX)	3,735	13.0%	06/30/2021	Moe’s Southwest Grill	2,517	8.8%	05/31/2019	Katana Japanese Streakhouse	2,304	8.0%	12/05/2023
58	Southcoast Beaches Center	North Beach Fish Camp	5,421	17.6%	8/31/2017	Flying Iguana	4,243	13.7%	1/31/2018	Mezza Luna	4,135	13.4%	6/30/2018
59	La Quinta Inn & Suites Smyrna
60	14 Mile & Middlebelt	Walgreen Co.	12,011	23.7%	7/31/2024	Tomatoes Pizza	2,480	4.9%	9/30/2031	Greis Jewelers, Inc.	2,207	4.4%	11/30/2019
61	Gulfport Plaza	CATO Fashion	5,000	14.7%	1/31/2020	Hibachi Express	4,560	13.4%	8/31/2019	Gamestop	3,166	9.3%	1/31/2020
62	Infinite Self Storage New Lenox
63	Hampton Inn & Suites - Cape Coral
64	AA Climate Control Self Storage
65	Avalon MHC
66	Harris Teeter - Darnestown, MD
67	Park West Self Storage
68	Infinite Self Storage Plainfield
69	Silverstone & Key Estates MHP
69.01	Silverstone MHP
69.02	Key Estates MHP
70	Redan Village
71	Valleyfield Apartments
72	Big Ben Self Storage
73	Royal Lane Office	FTGU Medical Consulting, LLC	7,559	10.3%	5/31/2016	Samumed, LLC	2,115	2.9%	2/28/2018	Main Street Renewal LLC	2,041	2.8%	5/31/2016
74	Infinite Self Storage Greenfield
75	Walgreens - Franklin
76	A-Safe Mini Storage Portfolio
76.01	A-Safe Mini Storage Pineville
76.02	A-Safe Mini Storage Ball
77	City Center Retail - Lansing	COSI	3,050	15.9%	6/30/2017	Due & A (OMI Sushi)	1,918	10.0%	6/30/2020	Cold Stone Creamery	1,383	7.2%	10/31/2017
78	Parkway Pointe	Eyemart Express	3,500	14.3%	12/31/2025
79	Infinite Self Storage LaPorte
80	DaVita Dialysis (Lakewood, CO)
81	Getzville Plaza	Town Dry Cleaners	2,700	7.8%	4/30/2017	Elmo’s	2,450	7.1%	1/31/2020	Best Pizza	2,400	7.0%	11/30/2017
82	Riviera Estates & Elm Grove MHP	Various	Various	Various	Various
82.01	Elm Grove MHP	Rodda Paints	4,500	11538.5%	5/31/2016
82.02	Riviera Estates MHP
83	CVS - Montgomery, AL
84	US 23 Self Storage
85	Idaho Self Storage
86	WAG - Staten Island
87	CVS - Douglas, GA
88	Valley Palms MHC
89	Summerhaven MHP
90	Benbrook Commons	Edward D Jones & Co.	1,485	9.2%	1/31/2020	Skytalk-Metro PCS	1,450	9.0%	11/30/2021	Treat Me Sweet	1,430	8.8%	1/31/2016
91	Bell Plaza	Title Max of Arizona	3,300	12.8%	10/31/2017	Circle K Stores Inc	3,200	12.4%	6/4/2019	New Asia Kitchen	1,800	7.0%	9/30/2019
92	Shadow Trace
93	James Plaza	Starbucks	1,872	22.5%	4/30/2025	Jersey Mike’s	1,423	17.1%	6/30/2020	Great Clips	1,333	16.0%	4/30/2020
94	Scioto Apartments
95	Cahaba Mobile Home Estates
96	Infinite Self Storage South Chicago
97	Oaks MHC
98	Ivywood Apartments
99	Lake Bambi MHP
100	Little Street Village MHP
101	Westgate Park MHC
102	Newberry Woods Apartments

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

1

745 Atlantic Avenue

6/19/2015

5/6/2015

N

Y

2

Sheraton Lincoln Harbor Hotel

8/21/2015

8/21/2015

N

Y

3

CityPlace I

Murtha Cullina LLP

46,366

5.2%

4/30/2020

7/22/2015

8/7/2015

N

Y

4

Courtyard Marriott - Tacoma

07/09/2015

07/13/2015

07/09/2015

11.0%

N

Y

5

11 Madison Avenue

Young & Rubicam, Inc.

99,107

4.3%

3/30/2019

4/30/2015

4/30/2015

N

Y

6

Hampton Inn & Suites - Jacksonville Beach

5/1/2015

6/10/2015

N

Y

7

Patrick Henry Mall

Bailey’s Pub & Grille

8,265

1.9%

1/31/2021

05/08/2015

05/08/2015

N

Y

8

Philadelphia Design & Distribution Center

New Material Culture

42,278

6.2%

8/31/2016

7/7/2015

7/7/2015

N

Y

9

Warren Industrial Center

9/14/2015

9/14/2015

N

Y

9.01

27485 George Merrelli

9/14/2015

9/14/2015

N

Y

9.02

7111 East 11 Mile Road

9/14/2015

9/14/2015

N

Y

9.03

27767 George Merrelli

9/14/2015

9/14/2015

N

Y

10

Brooks Landing Apartments

6/29/2015

6/29/2015

6/24/2015

5.0%

N

Y

11

Palouse Mall

Rite Aid

22,164

5.7%

9/27/2021

7/29/2015

7/30/2015

N

Y

12

Silver Rock Apartments

7/20/2015

7/2/2015

N

Y

13

Ross Portfolio

9/24/2015

Various

Various

Various

N

Y

13.01

Kohl’s - Lakewood, CO

9/24/2015

9/16/2015

N

Y

13.02

Ronpak

9/24/2015

9/23/2015

9/23/2015

12.0%

N

Y

14

Lawton Town Center

Petco

12,500

6.0%

1/31/2025

7/23/2015

7/27/2015

N

Y

15

Zephyr Commons

Mattress Firm

3,800

3.3%

6/30/2019

7/29/2015

7/29/2015

N

Y

16

Ole London Towne Apartments

7/17/2015

7/16/2015

N

Y

17

Covington Plaza

Woodhouse Spa

9,238

5.1%

8/14/2017

8/21/2015

8/18/2015

N

Y

18

Bernstein Portfolio

Various

Various

Various

Various

10/9/2014

Various

N

Y

18.01

Oxford Lake Business Park

ATLATL Communication Engineers

3,827

3.7%

2/29/2020

10/9/2014

10/10/2014

N

Y

18.02

400 North Business Park

Corrigo Incorporated

4,298

5.0%

4/30/2018

10/9/2014

10/9/2014

N

Y

18.03

Corporate Campus at Meadows

10/9/2014

10/10/2014

N

Y

18.04

Miami Gardens

10/9/2014

10/10/2014

N

Y

19

Mountain Valley Center

Jay Berry’s

2,756

3.2%

11/30/2022

8/13/2015

8/14/2015

9/3/2015

8/13/2015

10.0%

N

Y

20

Ashley Place Apartments

7/31/2015

7/31/2015

N

Y

21

Barclay Square

Beef O Brady’s

3,600

3.6%

09/30/2021

06/24/2015

06/22/2015

N

Y

22

Windsor Square

Amvets National Service Fnd

17,767

6.0%

1/31/2018

7/28/2015

7/28/2015

N

Y

23

Holiday Inn - Lafayette

06/10/2015

06/12/2015

N

Y

24

260 East Brown Street

Valstone Partners, LLC

5,160

10.3%

2/28/2021

7/30/2015

7/30/2015

N

Y

25

Hilton Garden Inn Oshkosh

5/8/2015

05/13/2015

N

Y

26

Louisville Apartments - Ashton Park

7/10/2015

6/1/2015

N

Y

27

Louisville Apartments - St. James

7/10/2015

6/1/2015

N

Y

28

Bossier Corners

Tuesday Morning

11,200

8.0%

7/31/2016

5/29/2015

5/29/2015

N

Y

29

Courtyard Marriott Philadelphia Bensalem

8/11/2015

8/10/2015

N

Y

30

Security Public Storage - Richmond

8/26/2015

8/27/2015

8/27/2015

16.0%

N

Y

31

Princessa Plaza

Dr. Elsa Garcia EVG Veterinary Hospital, Inc

1,943

5.2%

6/7/2025

9/22/2015

7/8/2015

9/22/2015

12.0%

N

Y

32

Manchester Run Shopping Center

08/24/2015

08/21/2015

N

Y

33

Hilton Garden Inn Peachtree City

05/14/2015

05/13/2015

N

Y

34

Reynolds MHC Portfolio 1

Various

Various

N

Y

34.01

Lansing Park Terrace

7/27/2015

7/21/2015

N

Y

34.02

Oakwood Meadows

7/21/2015

7/21/2015

N

Y

34.03

Cedar Know & Oak Creek Estates

7/22/2015

7/23/2015

N

Y

34.04

Valli Village

7/21/2015

7/21/2015

N

Y

34.05

Evergreen Village MHC

7/21/2015

7/21/2015

N

Y

35

Infinite Self Storage Nora

9/3/2015

9/3/2015

N

Y

36

Beach MHP

9/2/2015

9/2/2015

N

Y

37

Northport Loop Office

VM Pharma

3,600

5.1%

8/31/2020

8/27/2015

8/28/2015

8/27/2015

15.0%

N

Y

38

Burlington Coat Factory - Independence

6/25/2015

6/25/2015

N

Y

39

Horizons Office Center

Palm Beach Prosthodontics, P.A.

5,173

8.1%

4/30/2023

6/16/2015

6/29/2015

N

Y

40

Central Self Storage

8/10/2015

8/10/2015

N

Y

41

College Village

Advance Auto Parts

8,325

5.8%

3/31/2021

8/26/2015

8/31/2015

N

Y

42

Kohl’s - Wadsworth

6/22/2015

6/22/2015

N

Y

43

Comfort Inn & Suites Beachfront - Galveston

4/29/2015

4/30/2015

N

Y

44

Tides at Calabash

8/21/2015

8/21/2015

N

Y

45

8350 & 8366 Westheimer

Prime Comm. (At&t)

1,875

8.1%

7/31/2020

9/15/2015

9/15/2015

N

Y

46

Advantage Mini Storage

7/1/2015

6/11/2015

N

Y

47

Midtown Marketplace

Dunkin Donuts

1,750

3.8%

9/30/2025

9/4/2015

9/3/2015

N

Y

48

Fresh Thyme Market

6/12/2015

6/12/2015

N

Y

49

Holiday Inn Express Somerset

7/29/2015

7/29/2015

N

Y

50

Best Western - La Grande

8/17/2015

8/17/2015

N

Y

51

The Pines Apartments

8/19/2015

8/19/2015

N

Y

52

Courtyards at Valley View

8/19/2015

8/18/2015

N

Y

53

Best Western Plus South Bay

7/30/2015

7/30/2015

7/30/2015

11.0%

N

Y

54

Reynolds MHC Portfolio 3

Various

7/21/2015

N

Y

54.01

Riverside

7/21/2015

7/21/2015

N

Y

54.02

Tuckaway MHC & Storage

7/21/2015

7/21/2015

N

Y

54.03

Camino Park

7/22/2015

7/21/2015

N

Y

54.04

Prairie Place

7/21/2015

7/21/2015

N

Y

55

Fairfield Inn & Suites, Warner Robins

1/14/2015

1/15/2015

N

Y

56

Champion Hills

Hair Club/Fatima Enterprises

4,735

6.1%

11/30/2025

9/4/2015

9/4/2015

9/4/2015

8.0%

N

Y

57

21 West Shopping Center

Atlantic Food Group (dba Jersey Mike’s)

1,725

6.0%

10/31/2015

08/05/2015

08/05/2015

N

Y

58

Southcoast Beaches Center

M Shack

2,067

6.7%

11/30/2016

7/15/2015

7/12/2015

N

Y

59

La Quinta Inn & Suites Smyrna

7/7/2015

7/7/2015

N

Y

60

14 Mile & Middlebelt

Joseph Xavier Salon, Inc.

982

1.9%

MTM

8/7/2015

8/7/2015

N

Y

61

Gulfport Plaza

South Mississippi Smiles, PLLC

2,880

8.4%

11/30/2018

8/5/2015

8/5/2015

N

Y

62

Infinite Self Storage New Lenox

9/3/2015

9/3/2015

N

Y

63

Hampton Inn & Suites - Cape Coral

6/26/2015

6/26/2015

N

Y

64

AA Climate Control Self Storage

8/21/2015

8/21/2015

N

Y

65

Avalon MHC

5/13/2015

5/13/2015

N

Y

66

Harris Teeter - Darnestown, MD

7/20/2015

7/20/2015

N

Y

67

Park West Self Storage

8/26/2015

8/26/2015

8/26/2015

7.0%

N

Y

68

Infinite Self Storage Plainfield

9/3/2015

9/3/2015

N

Y

69

Silverstone & Key Estates MHP

8/17/2015

8/17/2015

N

Y

69.01

Silverstone MHP

8/17/2015

8/17/2015

N

Y

69.02

Key Estates MHP

8/17/2015

8/17/2015

N

Y

70

Redan Village

06/02/2015

06/03/2015

N

Y

71

Valleyfield Apartments

05/31/2015

06/02/2015

N

Y

72

Big Ben Self Storage

7/29/2015

7/29/2015

N

Y

73

Royal Lane Office

Horizon Digital Finance

2,003

2.7%

12/31/2015

8/19/2015

8/21/2015

N

Y

74

Infinite Self Storage Greenfield

9/3/2015

9/3/2015

N

Y

75

Walgreens - Franklin

7/6/2015

7/23/2015

N

Y

76

A-Safe Mini Storage Portfolio

6/19/2015

Various

N

Y

76.01

A-Safe Mini Storage Pineville

6/19/2015

6/22/2015

N

Y

76.02

A-Safe Mini Storage Ball

6/19/2015

6/19/2015

N

Y

77

City Center Retail - Lansing

7/23/2015

7/27/2015

N

Y

78

Parkway Pointe

6/30/2015

6/30/2015

N

Y

79

Infinite Self Storage LaPorte

9/3/2015

9/3/2015

N

Y

80

DaVita Dialysis (Lakewood, CO)

9/16/2015

9/16/2015

N

Y

81

Getzville Plaza

Bank of America

2,400

7.0%

7/31/2019

2/13/2015

3/31/2015

4/9/2015

N

Y

82

Riviera Estates & Elm Grove MHP

6/15/2015

6/12/2015

N

Y

82.01

Elm Grove MHP

6/15/2015

6/12/2015

N

Y

82.02

Riviera Estates MHP

6/15/2015

6/12/2015

N

Y

83

CVS - Montgomery, AL

7/30/2015

7/30/2015

N

N

84

US 23 Self Storage

8/12/2015

8/12/2015

N

Y

85

Idaho Self Storage

7/23/2015

7/22/2015

N

Y

86

WAG - Staten Island

7/24/2015

7/27/2015

N

N

87

CVS - Douglas, GA

7/31/2015

7/31/2015

N

N

88

Valley Palms MHC

6/1/2015

6/1/2015

N

Y

89

Summerhaven MHP

9/9/2015

9/9/2015

N

Y

90

Benbrook Commons

Chinese Restaurant

1,425

8.8%

5/31/2020

8/3/2015

8/3/2015

N

Y

91

Bell Plaza

Cigar Warehouse LLC

1,240

4.8%

1/31/2018

8/24/2015

8/24/2015

N

Y

92

Shadow Trace

06/02/2015

06/02/2015

N

Y

93

James Plaza

7/7/2015

7/7/2015

N

Y

94

Scioto Apartments

8/20/2015

8/18/2015

N

Y

95

Cahaba Mobile Home Estates

7/9/2015

7/9/2015

N

Y

96

Infinite Self Storage South Chicago

9/3/2015

9/3/2015

N

Y

97

Oaks MHC

9/9/2015

9/8/2015

N

Y

98

Ivywood Apartments

8/18/2015

8/4/2015

N

Y

99

Lake Bambi MHP

7/8/2015

7/8/2015

N

Y

100

Little Street Village MHP

7/21/2015

7/21/2015

N

Y

101

Westgate Park MHC

9/10/2015

9/10/2015

N

Y

102

Newberry Woods Apartments

8/14/2015

8/13/2015

N

Y

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)
1	745 Atlantic Avenue	Acquisition	1,327,560	0	Springing			0	Springing			0	Springing
2	Sheraton Lincoln Harbor Hotel	Refinance	0	0	Springing			0	Springing			0	4% of Gross Income from Operations
3	CityPlace I	Acquisition	0	556,806	324,801	Cash		10,375	10,373	Cash		88,437	88,473
4	Courtyard Marriott - Tacoma	Refinance	0	67,026	33,513	Cash		77,832	5,987	Cash		20,833	Springing
5	11 Madison Avenue	Acquisition	0	0	Springing			0	Springing			0	Springing
6	Hampton Inn & Suites - Jacksonville Beach	Acquisition	0	297,772	37,221	Cash		0	Springing			0	31,192
7	Patrick Henry Mall	Refinance	0	0	Springing			0	Springing			0	Springing
8	Philadelphia Design & Distribution Center	Refinance	74,875	108,830	13,604	Cash		36,534	12,178	Cash		0	11,314
9	Warren Industrial Center	Refinance	0	143,395	35,849	Cash		2,029	2,029	Cash		0	3,555
9.01	27485 George Merrelli
9.02	7111 East 11 Mile Road
9.03	27767 George Merrelli
10	Brooks Landing Apartments	Refinance	0	256,792	34,938	Cash		48,220	4,018	Cash		0	4,833
11	Palouse Mall	Acquisition	115,750	0	Springing			0	Springing			10,120	10,120
12	Silver Rock Apartments	Acquisition	0	547,271	60,808	Cash		22,269	7,423	Cash		0	7,164
13	Ross Portfolio	Acquisition	0	66,805	Springing	Cash		26,714	6,678	Cash		0	Springing
13.01	Kohl’s - Lakewood, CO
13.02	Ronpak
14	Lawton Town Center	Refinance	0	48,789	12,661; Springing	Cash		28,416	4,737; Springing	Cash		0	2,595; Springing
15	Zephyr Commons	Refinance	0	0	Springing			0	Springing			0	1,441
16	Ole London Towne Apartments	Refinance	86,250	171,445	14,844	Cash		153,229	16,215	Cash		0	9,300
17	Covington Plaza	Acquisition	0	0	35,453	Cash		0	Springing			0	2,286
18	Bernstein Portfolio	Refinance	127,400	81,333	16,267	Cash		20,628	2,579	Cash		4,180	4,180
18.01	Oxford Lake Business Park
18.02	400 North Business Park
18.03	Corporate Campus at Meadows
18.04	Miami Gardens
19	Mountain Valley Center	Refinance	0	14,350	7,175	Cash		0	Springing			60,000	1,700
20	Ashley Place Apartments	Refinance	76,563	18,094	9,047	Cash		74,624	9,328	Cash		199,500	5,542
21	Barclay Square	Acquisition	66,044	0	Springing			0	Springing			0	0
22	Windsor Square	Acquisition	13,813	184,765	19,552	Cash		20,081	Springing	Cash		0	3,991
23	Holiday Inn - Lafayette	Acquisition	0	113,053	18,842	Cash		5,355	5,355	Cash		22,533	22,533
24	260 East Brown Street	Refinance	0	30,897	15,448	Cash		0	Springing			0	838
25	Hilton Garden Inn Oshkosh	Refinance	0	40,667	20,333	Cash		41,054	3,732	Cash		14,526	14,526
26	Louisville Apartments - Ashton Park	Acquisition	0	94,346	9,435	Cash		5,875	2,938	Cash		1,875	1,875
27	Louisville Apartments - St. James	Acquisition	0	26,603	2,660	Cash		1,657	829	Cash		565	565
28	Bossier Corners	Acquisition	904,795	49,655	6,207	Cash		54,002	4,909	Cash		2,348	2,348
29	Courtyard Marriott Philadelphia Bensalem	Refinance	0	40,257	13,419	Cash		23,328	3,333	Cash		6,025	6,025
30	Security Public Storage - Richmond	Refinance	0	0	Springing			0	Springing			0	Springing
31	Princessa Plaza	Refinance	2,500	68,162	9,737	Cash		12,129	1,103	Cash		0	622
32	Manchester Run Shopping Center	Refinance	0	108,710	21,008	Cash		11,096	1,585	Cash		0	1,423
33	Hilton Garden Inn Peachtree City	Refinance	0	73,616	7,362	Cash		11,909	2,382	Cash		0	12,847
34	Reynolds MHC Portfolio 1	Refinance	142,500	96,765	12,096	Cash		0	3,075	Cash		0	2,582
34.01	Lansing Park Terrace
34.02	Oakwood Meadows
34.03	Cedar Know & Oak Creek Estates
34.04	Valli Village
34.05	Evergreen Village MHC
35	Infinite Self Storage Nora	Refinance	0	70,365	10,052	Cash		3,421	684	Cash		1,156	1,156
36	Beach MHP	Refinance	9,375	43,201	21,600	Cash		2,693	1,347	Cash		867	867
37	Northport Loop Office	Refinance	0	55,465	7,924	Cash		4,769	2,385	Cash		878	878
38	Burlington Coat Factory - Independence	Refinance	0	89,609	11,201	Cash		8,375	698	Cash		750	750
39	Horizons Office Center	Acquisition	0	112,000	13,333	Cash		11,136	5,303	Cash		400,000	1,071
40	Central Self Storage	Acquisition	0	29,301	9,767	Cash		5,282	2,641	Cash		0	1,239
41	College Village	Acquisition	127,825	29,595	7,399	Cash		20,693	6,898	Cash		0	1,783
42	Kohl’s - Wadsworth	Refinance	8,438	0	Springing			0	Springing			0	Springing
43	Comfort Inn & Suites Beachfront - Galveston	Refinance	7,500	40,100	3,645	Cash		36,561	12,187	Cash		8,264	8,264
44	Tides at Calabash	Refinance	0	0	6,178	Cash		0	Springing			0	3,500
45	8350 & 8366 Westheimer	Refinance	0	151,330	13,757	Cash		7,532	1,883	Cash		0	597
46	Advantage Mini Storage	Refinance	0	53,058	5,895	Cash		3,516	1,758	Cash		39,822	1,659
47	Midtown Marketplace	Refinance	0	22,400	7,467	Cash		4,367	728	Cash		572	572
48	Fresh Thyme Market	Acquisition	0	0	Springing			1,999	500; Springing	Cash		0	Springing
49	Holiday Inn Express Somerset	Refinance	0	0	8,667	Cash		7,895	1,880	Cash		0	6,958
50	Best Western - La Grande	Refinance	0	0	2,815	Cash		2,572	612	Cash		0	6,543
51	The Pines Apartments	Refinance	36,250	44,390	8,878	Cash		50,172	7,306	Cash		0	4,326
52	Courtyards at Valley View	Refinance	37,544	61,958	6,556	Cash		34,969	3,028	Cash		0	1,979
53	Best Western Plus South Bay	Refinance	83,118	33,843	3,760	Cash		14,417	2,403	Cash		100,000	7,887
54	Reynolds MHC Portfolio 3	Refinance	121,375	33,872	4,234	Cash		0	3,523	Cash		0	1,317
54.01	Riverside
54.02	Tuckaway MHC & Storage
54.03	Camino Park
54.04	Prairie Place
55	Fairfield Inn & Suites, Warner Robins	Refinance	0	48,599	4,860	Cash		17,966	1,382	Cash		4,970	4,970
56	Champion Hills	Refinance	1,250	61,060	20,353	Cash		1,000	1,000	Cash		2,065	2,065
57	21 West Shopping Center	Refinance	5,000	6,361	2,184	Cash		9,873	1,097	Cash		0	478
58	Southcoast Beaches Center	Refinance	10,135	109,977	13,093	Cash		32,987	3,142	Cash		0	0
59	La Quinta Inn & Suites Smyrna	Refinance	0	42,411	6,059	Cash		9,120	1,520	Cash		6,610	6,610
60	14 Mile & Middlebelt	Refinance	0	22,707	7,569	Cash		0	1,826	Cash		0	843
61	Gulfport Plaza	Acquisition	32,500	35,545	3,761	Cash		1,633	778	Cash		0	708
62	Infinite Self Storage New Lenox	Refinance	12,282	10,759	3,586	Cash		3,079	616	Cash		570	570
63	Hampton Inn & Suites - Cape Coral	Refinance	0	49,491	5,892	Cash		8,156	2,589	Cash		0	7,209
64	AA Climate Control Self Storage	Acquisition	1,875	58,737	4,895	Cash		5,373	2,687	Cash		1,030	1,030
65	Avalon MHC	Refinance	73,813	21,976	1,998	Cash		12,804	854	Cash		904	904
66	Harris Teeter - Darnestown, MD	Refinance	0	0	Springing			0	Springing			0	Springing
67	Park West Self Storage	Refinance	0	0	Springing			0	Springing			0	Springing
68	Infinite Self Storage Plainfield	Refinance	0	40,468	5,781	Cash		2,430	486	Cash		524	524
69	Silverstone & Key Estates MHP	Refinance	22,813	12,914	3,229	Cash		12,916	994	Cash		942	942
69.01	Silverstone MHP
69.02	Key Estates MHP
70	Redan Village	Acquisition	308,965	47,522	3,394	Cash		25,060	2,088	Cash		31,035	3,966
71	Valleyfield Apartments	Acquisition	352,528	59,241	4,232	Cash		23,180	1,932	Cash		52,472	3,366
72	Big Ben Self Storage	Acquisition	0	27,759	3,305	Cash		2,373	565	Cash		0	1,094
73	Royal Lane Office	Refinance	37,500	97,586	9,759	Cash		12,383	1,769	Cash		2,445	2,445
74	Infinite Self Storage Greenfield	Refinance	0	21,150	3,021	Cash		1,463	293	Cash		481	481
75	Walgreens - Franklin	Acquisition	0	0	Springing			0	Springing			0	Springing
76	A-Safe Mini Storage Portfolio	Refinance	0	51,683	5,743	Cash		2,133	711	Cash		636	636
76.01	A-Safe Mini Storage Pineville
76.02	A-Safe Mini Storage Ball
77	City Center Retail - Lansing	Refinance	0	6,520	3,260; Springing	Cash		1,578	263	Cash		0	Springing
78	Parkway Pointe	Refinance	0	26,443	5,289	Cash		1,014	1,014	Cash		306	306
79	Infinite Self Storage LaPorte	Refinance	0	17,412	2,487	Cash		1,278	256	Cash		630	630
80	DaVita Dialysis (Lakewood, CO)	Acquisition	27,894	12,785	Springing	Cash		1,034	148	Cash		0	231
81	Getzville Plaza	Refinance	0	12,026	6,013	Cash		11,797	1,072	Cash		1,036	1,036
82	Riviera Estates & Elm Grove MHP	Acquisition	45,313	13,370	4,457	Cash		2,288	1,144	Cash		552	552
82.01	Elm Grove MHP
82.02	Riviera Estates MHP
83	CVS - Montgomery, AL	Refinance	0	0	Springing			0	Springing			0	Springing
84	US 23 Self Storage	Refinance	0	22,239	4,448	Cash		1,329	443	Cash		765	765
85	Idaho Self Storage	Refinance	0	12,894	3,224	Cash		0	766	Cash		771	771
86	WAG - Staten Island	Refinance	0	0	Springing			0	Springing			0	Springing
87	CVS - Douglas, GA	Refinance	0	0	Springing			0	Springing			0	Springing
88	Valley Palms MHC	Refinance	0	8,465	941	Cash		0	409	Cash		421	421
89	Summerhaven MHP	Acquisition	1,875	13,406	1,219	Cash		1,352	676	Cash		554	554
90	Benbrook Commons	Acquisition	12,289	36,326	3,844	Cash		2,560	1,219	Cash		0	269
91	Bell Plaza	Refinance	14,281	4,802	4,802	Cash		5,070	845	Cash		0	430
92	Shadow Trace	Acquisition	215,396	48,205	3,443	Cash		14,954	1,246	Cash		59,604	2,066
93	James Plaza	Refinance	0	4,959	1,653	Cash		420	210	Cash		104	104
94	Scioto Apartments	Refinance	3,000	15,727	5,242	Cash		13,003	1,445	Cash		0	2,000
95	Cahaba Mobile Home Estates	Acquisition	14,375	9,642	803	Cash		1,985	993	Cash		754	754
96	Infinite Self Storage South Chicago	Refinance	0	43,314	10,828	Cash		2,290	458	Cash		604	604
97	Oaks MHC	Refinance	41,000	10,031	2,485	Cash		1,329	443	Cash		704	704
98	Ivywood Apartments	Refinance	3,000	9,266	3,089	Cash		7,383	820	Cash		0	1,675
99	Lake Bambi MHP	Acquisition	59,688	21,630	1,803	Cash		728	364	Cash		292	292
100	Little Street Village MHP	Refinance	4,363	3,284	274	Cash		1,041	1,041	Cash		288	288
101	Westgate Park MHC	Acquisition	12,500	13,479	1,123	Cash		752	376	Cash		454	454
102	Newberry Woods Apartments	Refinance	3,000	7,414	3,707	Cash		7,333	1,222	Cash		0	1,525

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	745 Atlantic Avenue	0			0	Springing	0			0	0
2	Sheraton Lincoln Harbor Hotel	0	Cash		0	0	0			0	0
3	CityPlace I	0	Cash		3,000,000	110,546	4,500,000	Cash		0	0
4	Courtyard Marriott - Tacoma	0	Cash		0	0	0			0	0
5	11 Madison Avenue	0			0	0	0			0	0
6	Hampton Inn & Suites - Jacksonville Beach	0	Cash		0	0	0			0	0
7	Patrick Henry Mall	0			0	0	0			0	0
8	Philadelphia Design & Distribution Center	0	Cash		0	25,455; Springing	750,000	Cash		0	0
9	Warren Industrial Center	0	Cash		500,000	10,201; Springing	500,000	Cash		0	0
9.01	27485 George Merrelli
9.02	7111 East 11 Mile Road
9.03	27767 George Merrelli
10	Brooks Landing Apartments	0	Cash		0	0	0			0	0
11	Palouse Mall	0	Cash		750,000	0	If the balance in the TI/LC Reserve falls below $550,000 then monthly deposits of $32,000 into the reserve will be required.	Cash		0	0
12	Silver Rock Apartments	410,000	Cash		0	0	0			0	0
13	Ross Portfolio	0			0	; Springing	0			0	0
13.01	Kohl’s - Lakewood, CO
13.02	Ronpak
14	Lawton Town Center	150,000	Cash		0	8,750; Springing	700,000	Cash		0	0
15	Zephyr Commons	0	Cash		0	7,207; Springing	260,000	Cash		0	0
16	Ole London Towne Apartments	0	Cash		0	0	0			0	0
17	Covington Plaza	82,300	Cash		500,000	8,333	300,000	Cash		0	0
18	Bernstein Portfolio	0	Cash		12,500	12,500	0	Cash		0	0
18.01	Oxford Lake Business Park
18.02	400 North Business Park
18.03	Corporate Campus at Meadows
18.04	Miami Gardens
19	Mountain Valley Center	0	Cash		0	3,150	0	Cash		0	0
20	Ashley Place Apartments	199,500	Cash		0	0	0			0	0
21	Barclay Square	0			0	0	0			0	0
22	Windsor Square	143,678	Cash		1,537,000	Springing	1,250,000	Cash		0	0
23	Holiday Inn - Lafayette	0	Cash		0	0	0			0	0
24	260 East Brown Street	0	Cash		0	6,288	400,000	Cash		0	0
25	Hilton Garden Inn Oshkosh	0	Cash		0	0	0			0	0
26	Louisville Apartments - Ashton Park	115,266	Cash		0	0	0			0	0
27	Louisville Apartments - St. James	34,734	Cash		0	0	0			0	0
28	Bossier Corners	0	Cash		10,417	10,417	625,000	Cash		0	0
29	Courtyard Marriott Philadelphia Bensalem	0	Cash		0	0	0			0	0
30	Security Public Storage - Richmond	0			0	0	0			0	0
31	Princessa Plaza	0	Cash		35,000	3,880	150,000	Cash		0	0
32	Manchester Run Shopping Center	0	Cash		0	2,722	163,000	Cash		0	0
33	Hilton Garden Inn Peachtree City	0	Cash		0	0	0			0	0
34	Reynolds MHC Portfolio 1	0	Cash		0	0	0			0	0
34.01	Lansing Park Terrace
34.02	Oakwood Meadows
34.03	Cedar Know & Oak Creek Estates
34.04	Valli Village
34.05	Evergreen Village MHC
35	Infinite Self Storage Nora	0	Cash		0	0	0			0	0
36	Beach MHP	0	Cash		0	0	0			0	0
37	Northport Loop Office	21,062	Cash		5,670	5,670	272,168	Cash		0	0
38	Burlington Coat Factory - Independence	0	Cash		0	0	0			0	0
39	Horizons Office Center	0	Cash		0	5,354	0	Cash		0	0
40	Central Self Storage	0	Cash		0	0	0			0	0
41	College Village	0	Cash		150,000	6,563	250,000	Cash		0	0
42	Kohl’s - Wadsworth	0			0	Springing	0			0	0
43	Comfort Inn & Suites Beachfront - Galveston	0	Cash		0	0	0			0	0
44	Tides at Calabash	0	Cash		0	0	0			0	0
45	8350 & 8366 Westheimer	0	Cash		5,906	2,363; Springing	50,000	Cash		0	0
46	Advantage Mini Storage	39,822	Cash		0	0	0			0	0
47	Midtown Marketplace	0	Cash		3,218	3,218	250,000	Cash		0	0
48	Fresh Thyme Market	0			0	0	0			0	0
49	Holiday Inn Express Somerset	0	Cash		0	0	0			0	0
50	Best Western - La Grande	0	Cash		0	0	0			0	0
51	The Pines Apartments	200,000	Cash		0	0	0			0	0
52	Courtyards at Valley View	0	Cash		0	0	0			0	0
53	Best Western Plus South Bay	0	Cash		300	300	0	Cash		0	0
54	Reynolds MHC Portfolio 3	0	Cash		0	0	0			0	0
54.01	Riverside
54.02	Tuckaway MHC & Storage
54.03	Camino Park
54.04	Prairie Place
55	Fairfield Inn & Suites, Warner Robins	0	Cash		0	0	0			0	0
56	Champion Hills	0	Cash		285,000	4,583	350,000	Cash		0	0
57	21 West Shopping Center	0	Cash		0	2,083	100,000	Cash		0	0
58	Southcoast Beaches Center	0			0	0	0			0	0
59	La Quinta Inn & Suites Smyrna	0	Cash		0	0	0			0	0
60	14 Mile & Middlebelt	30,000	Cash		0	2,708	0	Cash		0	0
61	Gulfport Plaza	0	Cash		0	2,834	136,000	Cash		0	0
62	Infinite Self Storage New Lenox	0	Cash		0	0	0			0	0
63	Hampton Inn & Suites - Cape Coral	0	Cash		0	0	0			0	0
64	AA Climate Control Self Storage	37,076	Cash		0	0	0			0	0
65	Avalon MHC	0	Cash		0	0	0			0	0
66	Harris Teeter - Darnestown, MD	0			0	Springing	0			0	0
67	Park West Self Storage	0			0	0	0			0	0
68	Infinite Self Storage Plainfield	0	Cash		0	0	0			0	0
69	Silverstone & Key Estates MHP	0	Cash		0	0	0			0	0
69.01	Silverstone MHP
69.02	Key Estates MHP
70	Redan Village	0	Cash		0	0	0			0	0
71	Valleyfield Apartments	0	Cash		0	0	0			0	0
72	Big Ben Self Storage	0	Cash		0	0	0			0	0
73	Royal Lane Office	0	Cash		4,719	4,719	150,000	Cash		0	0
74	Infinite Self Storage Greenfield	0	Cash		0	0	0			0	0
75	Walgreens - Franklin	0			0	Springing	0			0	0
76	A-Safe Mini Storage Portfolio	30,541	Cash		0	0	0			0	0
76.01	A-Safe Mini Storage Pineville
76.02	A-Safe Mini Storage Ball
77	City Center Retail - Lansing	0			0	Springing	0			0	0
78	Parkway Pointe	0	Cash		0	0	0			0	0
79	Infinite Self Storage LaPorte	0	Cash		0	0	0			0	0
80	DaVita Dialysis (Lakewood, CO)	0	Cash		0	Springing	0			0	0
81	Getzville Plaza	0	Cash		2,399	2,399	115,152	Cash		0	0
82	Riviera Estates & Elm Grove MHP	0	Cash		1,031	1,031	37,125	Cash		0	0
82.01	Elm Grove MHP
82.02	Riviera Estates MHP
83	CVS - Montgomery, AL	0			0	Springing	0			0	0
84	US 23 Self Storage	0	Cash		0	0	0			0	0
85	Idaho Self Storage	0	Cash		0	0	0			0	0
86	WAG - Staten Island	0			0	Springing	0			0	0
87	CVS - Douglas, GA	0			0	Springing	0			0	0
88	Valley Palms MHC	0	Cash		0	0	0			0	0
89	Summerhaven MHP	0	Cash		0	0	0			0	0
90	Benbrook Commons	0	Cash		0	1,347	48,489	Cash		0	0
91	Bell Plaza	0	Cash		100,000	1,715	0	Cash		0	0
92	Shadow Trace	0	Cash		0	0	0			0	0
93	James Plaza	0	Cash		556	556	0	Cash		0	0
94	Scioto Apartments	120,000	Cash		0	0	0			0	0
95	Cahaba Mobile Home Estates	0	Cash		0	0	0			0	0
96	Infinite Self Storage South Chicago	0	Cash		0	0	0			0	0
97	Oaks MHC	0	Cash		0	0	0			0	0
98	Ivywood Apartments	100,500	Cash		0	0	0			0	0
99	Lake Bambi MHP	0	Cash		0	0	0			0	0
100	Little Street Village MHP	0	Cash		0	0	0			0	0
101	Westgate Park MHC	0	Cash		0	0	0			0	0
102	Newberry Woods Apartments	91,500	Cash		0	0	0			0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases
1	745 Atlantic Avenue	Cambridge Consulting Reserve	337,093	0	0	Cash		Tenant Specific TILC Reserve	1,784,225	0	0	Cash			Fee
2	Sheraton Lincoln Harbor Hotel	Additional Room Reserve	1,700,000	0	0	Cash			0	0	0				Fee
3	CityPlace I	Tenant Specific TILC Reserve	2,056,337	0	0	Cash		Rent Concession Reserve	257,028	0	0	Cash			Fee
4	Courtyard Marriott - Tacoma		0	0	0				0	0	0				Fee
5	11 Madison Avenue	Tenant Specific Reserves	81,152,102	0	0	Cash		Sony Free Rent / CS Sublease / Title Endorsement Reserve	Sony Free Rent - $18,847,898 / CS Sublease - $36,500,000 / Title Endorsement - $1,000	0	0	Cash			Fee
6	Hampton Inn & Suites - Jacksonville Beach	PIP Reserve	275,000	Springing	0	Cash		Seasonality Reserve	67,220	Springing	0	Cash			Fee
7	Patrick Henry Mall		0	0	0				0	0	0				Fee
8	Philadelphia Design & Distribution Center		0	0	0				0	0	0				Fee
9	Warren Industrial Center	Supplemental Rollover Reserve	1,000,000	0	0	Cash			0	0	0				Fee
9.01	27485 George Merrelli														Fee
9.02	7111 East 11 Mile Road														Fee
9.03	27767 George Merrelli														Fee
10	Brooks Landing Apartments		0	0	0				0	0	0				Fee
11	Palouse Mall		0	0	0				0	0	0			1,036,000/638,000/1,924,000	Leasehold	6/30/2066	$285,582	Ground rent increases by 10% every five years. An exception is in years 31-35 which increases by 25% over the previous rent. The same 10% increase pattern applies to the option terms.
12	Silver Rock Apartments	Irrigation System Reserve	120,000	0	0	Cash			0	0	0				Fee
13	Ross Portfolio	Anchor Tenant Rollover Reserve	0	; Springing	0				0	0	0				Fee
13.01	Kohl’s - Lakewood, CO														Fee
13.02	Ronpak														Fee
14	Lawton Town Center	Tenant Specific TILC Reserve	419,500	0	0	Cash		Rent Concession Reserve	11,000	0	0	Cash			Fee
15	Zephyr Commons		0	0	0				0	0	0				Fee
16	Ole London Towne Apartments		0	0	0				0	0	0				Fee
17	Covington Plaza	Office Depot Reserve	300,000	0	0	Cash			0	0	0				Fee
18	Bernstein Portfolio		0	0	0				0	0	0				Fee
18.01	Oxford Lake Business Park														Fee
18.02	400 North Business Park														Fee
18.03	Corporate Campus at Meadows														Fee
18.04	Miami Gardens														Fee
19	Mountain Valley Center	Safeway Reserve	1,000,000	0	0	Cash			0	0	0				Fee
20	Ashley Place Apartments		0	0	0				0	0	0				Fee
21	Barclay Square		0	0	0				0	0	0				Fee
22	Windsor Square	Old Time Pottery Repair Funds	8,250	0	0	Cash			0	0	0				Fee
23	Holiday Inn - Lafayette	Ground Lease Reserve	12,500	0	0	Cash		PIP Reserve	1,351,250	0	0	Cash			Leasehold	01/01/2043	$50,000	Y
24	260 East Brown Street		0	0	0				0	0	0				Fee
25	Hilton Garden Inn Oshkosh	Room Refresh Reserve	600,000	0	0	Cash		Zoning Reserve ($25,761.58), Debt Service Reserve ($112,764.02), and Ground Lease Reserve ($19,802.50)	158,328	0	0	Cash			Leasehold	05/31/2026	$79,210	Y
26	Louisville Apartments - Ashton Park		0	0	0				0	0	0				Fee
27	Louisville Apartments - St. James		0	0	0				0	0	0				Fee
28	Bossier Corners	Kid-to-Kid TI Reserve	94,552	0	0	Cash			0	0	0				Fee
29	Courtyard Marriott Philadelphia Bensalem	Seasonality Reserve	134,000	26,800	134,000	Cash			0	0	0				Fee
30	Security Public Storage - Richmond		0	0	0				0	0	0				Fee
31	Princessa Plaza	Dialysis Space Retenanting Funds	0	Springing	0				0	0	0				Fee
32	Manchester Run Shopping Center		0	0	0				0	0	0				Fee
33	Hilton Garden Inn Peachtree City		0	0	0				0	0	0				Fee
34	Reynolds MHC Portfolio 1	Borrower Owned Home Funds	1,700,000	0	0	Cash			0	0	0				Fee
34.01	Lansing Park Terrace														Fee
34.02	Oakwood Meadows														Fee
34.03	Cedar Know & Oak Creek Estates														Fee
34.04	Valli Village														Fee
34.05	Evergreen Village MHC														Fee
35	Infinite Self Storage Nora		0	0	0				0	0	0				Fee
36	Beach MHP		0	0	0				0	0	0				Fee
37	Northport Loop Office		0	0	0				0	0	0				Fee
38	Burlington Coat Factory - Independence		0	0	0				0	0	0				Fee
39	Horizons Office Center		0	0	0				0	0	0				Fee
40	Central Self Storage		0	0	0				0	0	0				Fee
41	College Village		0	0	0				0	0	0				Fee
42	Kohl’s - Wadsworth		0	0	0				0	0	0				Fee
43	Comfort Inn & Suites Beachfront - Galveston	Seasonality Reserve	117,277	19,546	117,277	Cash			0	0	0				Fee
44	Tides at Calabash		0	0	0				0	0	0				Fee
45	8350 & 8366 Westheimer		0	0	0				0	0	0				Fee
46	Advantage Mini Storage		0	0	0				0	0	0				Fee
47	Midtown Marketplace	ABC Lease Replacement	18,800	0	0	Cash			0	0	0				Fee
48	Fresh Thyme Market	Lease Guaranty Reserve	0	Springing	0				0	0	0				Fee
49	Holiday Inn Express Somerset	Seasonality Reserve	75,000	0	0	Cash		PIP Reserve Funds	0	$5,000 until the earlier of (i) a Cash Management Franchise Agreement Trigger Event or (ii) a Cash Management Franchise Agreement Trigger Event Cure.	0	Cash			Fee
50	Best Western - La Grande	PIP Reserve Funds	165,188	0	0	Cash			0	0	0				Fee
51	The Pines Apartments		0	0	0				0	0	0				Fee
52	Courtyards at Valley View	Renovation Funds	675,000	0	0	Cash			0	0	0				Fee
53	Best Western Plus South Bay		0	0	0				0	0	0				Fee
54	Reynolds MHC Portfolio 3	Borrower Owned Home Funds	675,000	0	0	Cash			0	0	0				Fee
54.01	Riverside														Fee
54.02	Tuckaway MHC & Storage														Fee
54.03	Camino Park														Fee
54.04	Prairie Place														Fee
55	Fairfield Inn & Suites, Warner Robins	PIP Reserve	25,000	0	0	Cash			0	0	0				Fee
56	Champion Hills	HVAC Reserve	105,000	0	0	Cash			0	0	0				Fee
57	21 West Shopping Center	Total Wine Reserve	100,000	0	0	Cash			0	0	0				Fee
58	Southcoast Beaches Center		0	0	0				0	0	0				Fee
59	La Quinta Inn & Suites Smyrna	Seasonality Reserve	26,000	13,000	26,000	Cash			0	0	0				Fee
60	14 Mile & Middlebelt		0	0	0				0	0	0				Fee
61	Gulfport Plaza		0	0	0				0	0	0				Fee
62	Infinite Self Storage New Lenox		0	0	0				0	0	0				Fee
63	Hampton Inn & Suites - Cape Coral	Seasonality Fund	100,000	Springing	100,000	Cash			0	0	0				Fee
64	AA Climate Control Self Storage		0	0	0				0	0	0				Fee
65	Avalon MHC		0	0	0				0	0	0			550,000	Fee
66	Harris Teeter - Darnestown, MD		0	0	0				0	0	0				Fee
67	Park West Self Storage		0	0	0				0	0	0				Fee
68	Infinite Self Storage Plainfield		0	0	0				0	0	0				Fee
69	Silverstone & Key Estates MHP	Home Reserve	50,000	4,167	150,000	Cash			0	0	0				Fee
69.01	Silverstone MHP														Fee
69.02	Key Estates MHP														Fee
70	Redan Village		0	0	0				0	0	0				Fee
71	Valleyfield Apartments		0	0	0				0	0	0				Fee
72	Big Ben Self Storage		0	0	0				0	0	0				Fee
73	Royal Lane Office	HVAC Reserve	112,500	0	0	Cash			0	0	0				Fee
74	Infinite Self Storage Greenfield		0	0	0				0	0	0				Fee
75	Walgreens - Franklin		0	0	0				0	0	0				Fee
76	A-Safe Mini Storage Portfolio	Paving Reserve	50,000	0	0	Cash			0	0	0				Fee
76.01	A-Safe Mini Storage Pineville														Fee
76.02	A-Safe Mini Storage Ball														Fee
77	City Center Retail - Lansing	Springing CVS Reserve	0	Springing	0			Springing Cosi Reserve	0	Springing	0				Fee
78	Parkway Pointe		0	0	0				0	0	0				Fee
79	Infinite Self Storage LaPorte		0	0	0				0	0	0				Fee
80	DaVita Dialysis (Lakewood, CO)		0	0	0				0	0	0				Fee
81	Getzville Plaza	Dollar General Reserve	100,000	0	0	Cash			0	0	0				Fee
82	Riviera Estates & Elm Grove MHP		0	0	0				0	0	0				Fee
82.01	Elm Grove MHP														Fee
82.02	Riviera Estates MHP														Fee
83	CVS - Montgomery, AL		0	0	0				0	0	0				Fee
84	US 23 Self Storage		0	0	0				0	0	0				Fee
85	Idaho Self Storage		0	0	0				0	0	0				Fee
86	WAG - Staten Island	Ground Rent Reserve	0	Springing	0				0	0	0				Leasehold	7/30/2052	$290,400	Increased every 5 years as scheduled in the ground lease
87	CVS - Douglas, GA		0	0	0				0	0	0				Fee
88	Valley Palms MHC		0	0	0				0	0	0				Fee
89	Summerhaven MHP	Capital Improvement Reserve	100,000	0	0	Cash			0	0	0				Fee
90	Benbrook Commons	Edward Jones Free Rent Funds	7,178	0	0	Cash		Metro PCS Tenant Improvement	14,500	0	0	Cash			Fee
91	Bell Plaza		0	0	0				0	0	0				Fee
92	Shadow Trace		0	0	0				0	0	0				Fee
93	James Plaza	Vacant Space Reserve	35,000	0	0	Cash		AT&T Rent Reserve	3,890	0	0	Cash			Fee
94	Scioto Apartments		0	0	0				0	0	0				Fee
95	Cahaba Mobile Home Estates		0	0	0				0	0	0				Fee
96	Infinite Self Storage South Chicago		0	0	0				0	0	0				Fee
97	Oaks MHC	Capital Improvement Reserve	60,000	0	0	Cash			0	0	0				Fee
98	Ivywood Apartments		0	0	0				0	0	0				Fee
99	Lake Bambi MHP		0	0	0				0	0	0				Fee
100	Little Street Village MHP		0	0	0				0	0	0				Fee
101	Westgate Park MHC		0	0	0				0	0	0				Fee
102	Newberry Woods Apartments		0	0	0				0	0	0				Fee

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Lockbox

Whole Loan Cut-off Date Balance ($)

Whole Loan Debt Service ($)

Subordinate Secured Debt Original Balance ($)

Subordinate Secured Debt Cut-off Date Balance ($)

Whole Loan U/W NOI DSCR (x)

Whole Loan U/W NCF DSCR (x)

Whole Loan Cut-off Date LTV Ratio

Whole Loan Cut-off Date U/W NOI Debt Yield

Whole Loan Cut-off Date U/W NCF Debt Yield

Mezzanine Debt Cut-off Date Balance($)

Sponsor

Affiliated Sponsors

Mortgage Loan Number

1

745 Atlantic Avenue

Hard/Springing Cash Management

OPG Investment Holdings US Inc.

TBD

1

2

Sheraton Lincoln Harbor Hotel

Soft/Springing Cash Management

Hartz Financial Corp.

TBD

2

3

CityPlace I

Hard/Upfront Cash Management

Kevin McCall; John T. Caldwell

TBD

3

4

Courtyard Marriott - Tacoma

Hard/Springing Cash Management

Hollander Properties, LLC; Marlo G. Hollander; Mark A. Hollander

TBD

4

5

11 Madison Avenue

Hard/Springing Cash Management

1,105,500,000

3,233,642

310,670,000

310,670,000

2.82

2.77

45.7%

10.2%

10.0%

325,000,000

SL Green Realty Corp.

TBD

5

6

Hampton Inn & Suites - Jacksonville Beach

Springing

Peter G. Abessinio; Vincent T. Abessinio

TBD

6

7

Patrick Henry Mall

Hard/Springing Cash Management

PREIT Associates, L.P.

TBD

7

8

Philadelphia Design & Distribution Center

Springing

Kalmon Dolgin; Neil Dolgin; Joshua M. Dolgin

TBD

8

9

Warren Industrial Center

Hard/Springing Cash Management

Eric B. Larson; Fara H. Cavaliere

TBD

9

9.01

27485 George Merrelli

9.01

9.02

7111 East 11 Mile Road

9.02

9.03

27767 George Merrelli

9.03

10

Brooks Landing Apartments

Springing

Jon Wood; Roger Kuula

TBD

10

11

Palouse Mall

Hard/Springing Cash Management

Nicholas Lindsey Dean Echelbarger; Lindsey L.R. Echelbarger; Carolyn Echelbarger; Bluff’s End Trust

TBD

11

12

Silver Rock Apartments

None

Roosevelt T. Miller, Jr.

TBD

12

13

Ross Portfolio

Hard/Springing Cash Management

Deane Earl Ross

TBD

13

13.01

Kohl’s - Lakewood, CO

13.01

13.02

Ronpak

13.02

14

Lawton Town Center

Springing

John Collett; Michael E. Robbe; Michael D. Smith; Tyler C. Covington

TBD

14

15

Zephyr Commons

Springing

NADG US Supermarket Anchored Fund (U.S.) Limited Partnership; NADG US Supermarket Anchored Fund (Canadian) Limited Partnership

TBD

15

16

Ole London Towne Apartments

Springing

James R. Hatcher; Alexis V. Lewis

TBD

16

17

Covington Plaza

Springing

Nathaniel A. Tower

TBD

17

18

Bernstein Portfolio

Hard/Springing Cash Management

Craig Bernstein; Maxine Bernstein

TBD

18

18.01

Oxford Lake Business Park

18.01

18.02

400 North Business Park

18.02

18.03

Corporate Campus at Meadows

18.03

18.04

Miami Gardens

18.04

19

Mountain Valley Center

Springing

Rosanne P. Zemp

TBD

19

20

Ashley Place Apartments

Springing

Bobby Zacharias; Akkamma B. Zacharias

TBD

20

21

Barclay Square

Springing

Peter Borzak; Pine Tree Commercial Realty, LLC

TBD

21

22

Windsor Square

Hard/Springing Cash Management

Gary J. Dragul

TBD

22

23

Holiday Inn - Lafayette

Hard/Springing Cash Management

Pandey Hotel Corporation; Prakash Pandey

TBD

23

24

260 East Brown Street

Springing

Richard B. Broder; Todd Sachse

TBD

24

25

Hilton Garden Inn Oshkosh

Hard/Springing Cash Management

Beechwood Development, LLC; Darrell Hanson; Thomas D. Arnot

TBD

25

26

Louisville Apartments - Ashton Park

Springing

Daniel Friess; Kenneth Friess; K. Erik Friess

TBD

26

27

Louisville Apartments - St. James

Springing

Daniel Friess; Kenneth Friess; K. Erik Friess

TBD

27

28

Bossier Corners

Springing

Jeffrey L. Anenberg; Al-Sal Oil Company, Inc.

TBD

28

29

Courtyard Marriott Philadelphia Bensalem

Springing

Ajesh Patel

TBD

29

30

Security Public Storage - Richmond

None

Benjamin D. Eisler and Shirley E. Eisler, individually and as Co-Trustees of the Eisler Revocable Trust; Allen Orwitz and Lea Orwitz individually and as Co-Trustees of the Allen Orwitz and Lea Orwitz Revocable Trust; BACO Realty Corporation

TBD

30

31

Princessa Plaza

Hard/Springing Cash Management

Kenfield Kennedy; Felicia C. Kennedy

TBD

31

32

Manchester Run Shopping Center

Springing

Andy Silberfein

TBD

32

33

Hilton Garden Inn Peachtree City

Springing

Rajesh A. Patel

TBD

33

34

Reynolds MHC Portfolio 1

Springing

David H. Reynolds

TBD

34

34.01

Lansing Park Terrace

34.01

34.02

Oakwood Meadows

34.02

34.03

Cedar Know & Oak Creek Estates

34.03

34.04

Valli Village

34.04

34.05

Evergreen Village MHC

34.05

35

Infinite Self Storage Nora

Springing

Jeffrey L. Kittle

TBD

35

36

Beach MHP

Springing

James W. Soboleski; Deborah L. Soboleski

TBD

36

37

Northport Loop Office

Springing

John Thomas Young; The John Thomas Young Trust Dated October 21, 1998

TBD

37

38

Burlington Coat Factory - Independence

Springing

Patrick T. Hayes

TBD

38

39

Horizons Office Center

Springing

Brian K. Waxman; Alexander D. Walker

TBD

39

40

Central Self Storage

Springing

Robert J. Dailey; Timothy D. Davis

TBD

40

41

College Village

Hard/Springing Cash Management

Mortimer Klaus

TBD

41

42

Kohl’s - Wadsworth

Springing

Lynn G. Kirk; Frank W. Kirk

TBD

42

43

Comfort Inn & Suites Beachfront - Galveston

Springing

Paresha Shah; Suresh Shah

TBD

43

44

Tides at Calabash

Springing

Matthew A. Sharp; J. David Kelsey

TBD

44

45

8350 & 8366 Westheimer

Hard/Springing Cash Management

Warren Clayton Smith; Paul A. Whitman

TBD

45

46

Advantage Mini Storage

Springing

Robert Williams

TBD

46

47

Midtown Marketplace

Springing

John L. Gibson, III; Michael A. Culpepper; Donna L. Whitaker; Bruce A. Berlin

TBD

47

48

Fresh Thyme Market

Springing

Artis Shepherd; Elian Shepherd

TBD

48

49

Holiday Inn Express Somerset

Hard/Springing Cash Management

Kalpana Mahendra Patel; Rajani Patel

TBD

49

50

Best Western - La Grande

Hard/Springing Cash Management

Bakulesh G. Patel

TBD

50

51

The Pines Apartments

None

Stephen C. Miller

TBD

51

52

Courtyards at Valley View

Springing

John J. Griggs, III; K. Cross Moceri

TBD

52

53

Best Western Plus South Bay

Springing

Yaping Wang

TBD

53

54

Reynolds MHC Portfolio 3

Springing

David H. Reynolds

TBD

54

54.01

Riverside

54.01

54.02

Tuckaway MHC & Storage

54.02

54.03

Camino Park

54.03

54.04

Prairie Place

54.04

55

Fairfield Inn & Suites, Warner Robins

Hard/Springing Cash Management

Dilipkumar R. Patel; Bharat Patel

TBD

55

56

Champion Hills

Springing

Adir Levitas

TBD

56

57

21 West Shopping Center

Springing

Richard G. Levin; A. Eugene Loving, Jr.

TBD

57

58

Southcoast Beaches Center

Springing

Southcoast Capital Corporation

TBD

58

59

La Quinta Inn & Suites Smyrna

None

Hiten G. Patel; Deep C. Govan

TBD

59

60

14 Mile & Middlebelt

Springing

Mark Klar

TBD

60

61

Gulfport Plaza

Springing

Gregory M. Cervenka

TBD

61

62

Infinite Self Storage New Lenox

Springing

Jeffrey L. Kittle

TBD

62

63

Hampton Inn & Suites - Cape Coral

Hard/Springing Cash Management

Punit Shah

TBD

63

64

AA Climate Control Self Storage

Springing

Joel Patrick Collier; Gregg M. Pratka

TBD

64

65

Avalon MHC

Springing

Clyde C. Leaver, III; Joseph V. Ventresca; Rubin P. Blair

TBD

65

66

Harris Teeter - Darnestown, MD

Springing

Stephen A. Goldberg

TBD

66

67

Park West Self Storage

None

Frank L. Crist III

TBD

67

68

Infinite Self Storage Plainfield

Springing

Jeffrey L. Kittle

TBD

68

69

Silverstone & Key Estates MHP

Springing

Laura I. Paliga

TBD

69

69.01

Silverstone MHP

69.01

69.02

Key Estates MHP

69.02

70

Redan Village

Springing

Richard James

TBD

70

71

Valleyfield Apartments

Springing

Richard James

TBD

71

72

Big Ben Self Storage

Springing

David M. Levenfeld; Ian M. Burnstein

TBD

72

73

Royal Lane Office

Springing

David Spiegel; Suzanne Cortney

TBD

73

74

Infinite Self Storage Greenfield

Springing

Jeffrey L. Kittle; Thomas E. Herman

TBD

74

75

Walgreens - Franklin

Springing

Stephen F. Anderson; Donald A. Campbell; Sarosh D. Kumana

TBD

75

76

A-Safe Mini Storage Portfolio

Springing

Mathew Preston Drennan; Karen Drennan

TBD

76

76.01

A-Safe Mini Storage Pineville

76.01

76.02

A-Safe Mini Storage Ball

76.02

77

City Center Retail - Lansing

Springing

Carl Grenadier; Glenn Grenadier; Josh Grenadier

TBD

77

78

Parkway Pointe

Springing

Michael P. Phillips

TBD

78

79

Infinite Self Storage LaPorte

Springing

Jeffrey L. Kittle

TBD

79

80

DaVita Dialysis (Lakewood, CO)

Hard/Springing Cash Management

Deane Earl Ross

TBD

80

81

Getzville Plaza

Springing

Efraim Lesser

TBD

81

82

Riviera Estates & Elm Grove MHP

Springing

Mark Kelly, Peter Whitehead

TBD

82

82.01

Elm Grove MHP

82.01

82.02

Riviera Estates MHP

82.02

83

CVS - Montgomery, AL

Hard/Upfront Cash Management

Rene Merlander Family Trust; Merlander Family Irrevocable Trust

TBD

83

84

US 23 Self Storage

Springing

Charles C. Day; Chad C. Day

TBD

84

85

Idaho Self Storage

Springing

Brian Visser; Frederick Neser; David Head

TBD

85

86

WAG - Staten Island

Springing

Yama Rahimzada

TBD

86

87

CVS - Douglas, GA

Hard/Upfront Cash Management

Rene Merlander Family Trust; Merlander Family Irrevocable Trust

TBD

87

88

Valley Palms MHC

None

Burke Kim Heaton

TBD

88

89

Summerhaven MHP

Springing

Paul S. Liechty; David R. Hunt, Sr.; Gregory Rumsey

TBD

89

90

Benbrook Commons

Hard/Springing Cash Management

Wazir A. Noorani; Gulnar Noorani; Imran Noorani

TBD

90

91

Bell Plaza

None

Curt R. Feuer

TBD

91

92

Shadow Trace

Springing

Richard James

TBD

92

93

James Plaza

Springing

Frank G. Jonna; Peter Jonna; Christine Piligian

TBD

93

94

Scioto Apartments

Springing

Harold Kulish; Harold Kulish Trust

TBD

94

95

Cahaba Mobile Home Estates

Springing

Matthew Udell

TBD

95

96

Infinite Self Storage South Chicago

Springing

Jeffrey L. Kittle

TBD

96

97

Oaks MHC

Springing

Bradley J. Schram

TBD

97

98

Ivywood Apartments

Springing

Harold Kulish; Harold Kulish Trust

TBD

98

99

Lake Bambi MHP

Springing

Timothy H. Karagosian

TBD

99

100

Little Street Village MHP

Springing

Rachele C. Richardson; Brandy Cella; Priscilla Cella

TBD

100

101

Westgate Park MHC

Springing

Mark Kelly, Peter Whitehead

TBD

101

102

Newberry Woods Apartments

Springing

Harold Kulish; Harold Kulish Trust

TBD

102