Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-206677-03


	Wells Fargo Commercial Mortgage Trust 2016-NXS5 Disclaimer

	STATEMENT REGARDING THIS FREE WRITING PROSPECTUS
	The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

	Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

	STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
	The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Citigroup Global Markets Inc. or Natixis Securities Americas LLC, or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

	This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

	Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

	IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

	The information herein is preliminary and may be supplemented or amended prior to the time of sale. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the investor has otherwise taken all actions the investor must take to become committed to purchase the Offered Certificates, and the investor has therefore entered into a contract of sale. Any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters,prior to the time of sale, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.
	In addition, the Offered Certificates referred to in these martials and the asset pool backing them are subject to modification or revision (including the possiblity that one or more classes of ceritficates may be split, combined, or elminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.
	The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.
	The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

	IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS
	Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller⁽¹⁾

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Number of Units^(2)(3)(6)

Unit of Measure

One Court Square

Natixis

1 Court Square

Long Island City

11101

Office

CBD

1989

2014

1,401,609

Sq. Ft.

10 South LaSalle Street

WFB

10 South LaSalle Street

Chicago

60603

Office

CBD

1987

2013

781,426

Sq. Ft.

Chicago Industrial Portfolio II

WFB

Various

1,122,573

Sq. Ft.

3.01

3883 Butterfield Road

WFB

3883 Butterfield Road

Aurora

60502

Industrial

Flex

2003

63,740

Sq. Ft.

3.02

703 Foster Avenue

WFB

703 Foster Avenue

Bensenville

60106

Industrial

Warehouse

1972

174,824

Sq. Ft.

3.03

1601 North Main Street

WFB

1601 North Main Street

Wheaton

60187

Retail

Single Tenant

2003

14,560

Sq. Ft.

3.04

2101-2111 West 21st Street

WFB

2101-2111 West 21st Street

Broadview

60155

Industrial

Flex

1972

120,960

Sq. Ft.

3.05

6200 Regency West Drive

WFB

6200 Regency West Drive

Racine

53406

Industrial

Warehouse

1992

2013

115,823

Sq. Ft.

3.06

900-926 South Westwood Avenue

WFB

900-926 South Westwood Avenue

Addison

60101

Industrial

Flex

1970

53,062

Sq. Ft.

3.07

1001-1091 Davis Road

WFB

1001-1091 Davis Road

Elgin

60123

Industrial

Flex

1977

67,128

Sq. Ft.

3.08

2101-2171 West Cermak Road

WFB

2101-2171 West Cermak Road

Broadview

60155

Industrial

Flex

1979

55,476

Sq. Ft.

3.09

902-924 Industrial Drive

WFB

902-924 Industrial Drive

Aurora

60506

Industrial

Warehouse

1974

43,000

Sq. Ft.

3.10

2001 Parkes Drive

WFB

2001 Parkes Drive

Broadview

60155

Industrial

Flex

1968

53,284

Sq. Ft.

3.11

707-717 South Vermont Street

WFB

707-717 South Vermont Street

Palatine

60067

Industrial

Flex

1967

44,120

Sq. Ft.

3.12

641-655 South Vermont Street

WFB

641-655 South Vermont Street

Palatine

60067

Industrial

Flex

1968

44,000

Sq. Ft.

3.13

1958 Brandon Court

WFB

1958 Brandon Court

Glendale Heights

60139

Industrial

Warehouse

1970

35,833

Sq. Ft.

3.14

850-880 Greenleaf Avenue

WFB

850-880 Greenleaf Avenue

Elk Grove Village

60007

Industrial

Flex

1980

34,500

Sq. Ft.

3.15

619-631 South Vermont Street

WFB

619-631 South Vermont Street

Palatine

60067

Industrial

Flex

1969

36,784

Sq. Ft.

3.16

601-617 South Vermont Street

WFB

601-617 South Vermont Street

Palatine

60067

Industrial

Flex

1969

36,667

Sq. Ft.

3.17

764-768 Thomas Drive

WFB

764-768 Thomas Drive

Bensenville

60106

Industrial

Flex

1983

19,200

Sq. Ft.

3.18

250 South Shaddle Avenue

WFB

250 South Shaddle Avenue

Mundelein

60060

Industrial

Flex

1976

17,234

Sq. Ft.

3.19

1501-1525 North Main Street

WFB

1501-1525 North Main Street

Wheaton

60187

Retail

Unanchored

1956

14,458

Sq. Ft.

3.20

930 North Shore Drive

WFB

930 North Shore Drive

Lake Bluff

60044

Industrial

Flex

1970

2006

12,000

Sq. Ft.

3.21

120-138 West Lake Street

WFB

120-138 West Lake Street

Northlake

60164

Industrial

Flex

1961

27,000

Sq. Ft.

3.22

888 Tower Road

WFB

888 Tower Road

Mundelein

60060

Industrial

Flex

1968

22,400

Sq. Ft.

3.23

7660 West Industrial Drive

WFB

7660 West Industrial Drive

Forest Park

60130

Industrial

Flex

1989

16,520

Sq. Ft.

Walgreens - CVS Portfolio

WFB

Various

Retail

Single Tenant

Various

172,835

Sq. Ft.

4.01

Walgreens - Feasterville

WFB

2 East Street Road

Feasterville

19053

Retail

Single Tenant

2005

14,820

Sq. Ft.

4.02

Walgreens - Mechanicsville

WFB

625 North Black Horse Pike

Blackwood

08012

Retail

Single Tenant

2005

14,820

Sq. Ft.

4.03

Walgreens - Baltimore

WFB

6301 York Road

Baltimore

21212

Retail

Single Tenant

2005

13,677

Sq. Ft.

4.04

Walgreens - Brick

WFB

2546 Hooper Avenue

Brick Township

08723

Retail

Single Tenant

2005

14,550

Sq. Ft.

4.05

Walgreens - West Hartford

WFB

940 South Quaker Lane

West Hartford

06110

Retail

Single Tenant

1949

2006

12,805

Sq. Ft.

4.06

Walgreens - Decatur

WFB

625 West Pershing Road

Decatur

62523

Retail

Single Tenant

2006

14,820

Sq. Ft.

4.07

Walgreens - Edgewater

WFB

3106 Solomons Island Road

Edgewater

21212

Retail

Single Tenant

2005

14,820

Sq. Ft.

4.08

Walgreens - Elk City

WFB

115 West 3rd Street

Elk City

73644

Retail

Single Tenant

2005

14,550

Sq. Ft.

4.09

CVS - Baton Rouge

WFB

5360 Highland Road

Baton Rouge

70808

Retail

Single Tenant

2004

13,813

Sq. Ft.

4.10

Walgreens - Taylorville

WFB

315 North Webster Street

Taylorville

62568

Retail

Single Tenant

2006

14,550

Sq. Ft.

4.11

Walgreens - Glen Burnie

WFB

6700 Ritchie Highway

Glen Burnie

21061

Retail

Single Tenant

2005

14,490

Sq. Ft.

4.12

Walgreens - Joliet

WFB

4822 Caton Farm Road

Joliet

60586

Retail

Single Tenant

2000

15,120

Sq. Ft.

Torrance Crossroads

WFB

24427 & 24451 Crenshaw Boulevard

Torrance

90505

Retail

Anchored

1992

128,121

Sq. Ft.

Keurig Green Mountain

WFB

53 South Avenue

Burlington

01803

Office

Suburban

2014

280,560

Sq. Ft.

Boise Hotel Portfolio

SPREF

Various

Boise

83705

Hospitality

Various

303

Rooms

7.01

Holiday Inn Boise Airport

SPREF

2970 West Elder Street

Boise

83705

Hospitality

Full Service

2007

2011

119

Rooms

7.02

Hampton Inn Boise Airport

SPREF

3270 South Shoshone Street

Boise

83705-4722

Hospitality

Limited Service

1995

2009

Rooms

7.03

Fairfield Inn by Marriott Boise Airport

SPREF

3300 South Shoshone Street

Boise

83705-4759

Hospitality

Limited Service

1995

2015

Rooms

7.04

La Quinta Inn & Suites Boise Airport

SPREF

2613 South Vista Avenue

Boise

83705

Hospitality

Limited Service

1995

2014

Rooms

4400 Jenifer Street

Natixis

4400 Jenifer Street Northwest

Washington

20015

Office

CBD

1972

1999

83,777

Sq. Ft.

901 7th Street NW

Natixis

901 7th Street Northwest

Washington

20001

Mixed Use

Office/Retail

1850

2000

39,686

Sq. Ft.

Homewood Suites by Hilton - Melville

SPREF

1585 Round Swamp Road

Plainview

11803

Hospitality

Limited Service

2004

2015

147

Rooms

The Shoppes at Zion

WFB

250 Red Cliffs

St George

84790

Retail

Unanchored

1993

118,956

Sq. Ft.

Chase Corporate Center

WFB

One & Two Chase Corporate Drive

Birmingham

35244

Office

Suburban

1985

1987

211,257

Sq. Ft.

Preferred Freezer - Westfield, MA

WFB

45 Campanelli Drive

Westfield

01085

Industrial

Cold Storage Facility

2006

147,594

Sq. Ft.

Lightstone Retail Portfolio II

Natixis

Various

Retail

Anchored

Various

249,962

Sq. Ft.

14.01

25th Street Plaza

Natixis

2429 Nazareth Road

Easton

18045

Retail

Anchored

1965

1987

131,045

Sq. Ft.

14.02

Mountainville Shopping Plaza

Natixis

1604 South 4th Street

Allentown

18103

Retail

Anchored

1959

2010

118,917

Sq. Ft.

Lightstone Retail Portfolio I

Natixis

Various

Retail

Anchored

Various

467,071

Sq. Ft.

15.01

Martintown Shopping Center

Natixis

1115-1139 Knox Road

North Augusta

29841

Retail

Anchored

1973

2012

144,479

Sq. Ft.

15.02

New Smyrna Shopping Center

Natixis

1405-1551 South Dixie Freeway

New Smyrna Beach

32168

Retail

Anchored

1962

2006

101,197

Sq. Ft.

15.03

Northside Mall - Home Depot

Natixis

3489 Ross Clark Circle

Dothan

36303

Retail

Anchored

1968

2005

104,860

Sq. Ft.

15.04

Kings Fairground

Natixis

Piney Forest & U.S. Highway 58

Danville

24540

Retail

Anchored

1972

116,535

Sq. Ft.

1006 Madison Avenue

Natixis

1006 Madison Avenue

New York

10075

Retail

Anchored

1910

2016

3,917

Sq. Ft.

Hannaford Shopping Center

SPREF

598 Columbia Turnpike

East Greenbush

12061

Retail

Anchored

1961

1995

109,237

Sq. Ft.

The Lake Apartments

SPREF

5650 Timber Creek Place Drive

Houston

77084

Multifamily

Garden

1982

286

Units

The Lowell Emerson Apartments

SPREF

1102 & 1110 8th Avenue

Seattle

98101

Multifamily

High Rise

1928

196

Units

Retail Portfolio South Carolina-Tennessee

WFB

Various

Retail

Shadow Anchored

Various

54,354

Sq. Ft.

20.01

Six Mile Commons

WFB

10092 Charlotte Highway

Fort Mill

29707

Retail

Shadow Anchored

2012

16,008

Sq. Ft.

20.02

Plaza on Pelham

WFB

3935 Pelham Road

Greenville

29615

Retail

Shadow Anchored

2008

18,796

Sq. Ft.

20.03

Hixson Plaza

WFB

5550 Highway 153

Hixson

37343

Retail

Shadow Anchored

2010

12,800

Sq. Ft.

20.04

Myrtle Beach

WFB

102 Loyola Drive

Myrtle Beach

29588

Retail

Shadow Anchored

2012

6,750

Sq. Ft.

Breckenridge Court Apartments

SPREF

16150 Keith Harrow

Houston

77084

Multifamily

Garden

1982

272

Units

Crossroads and Bernard Court Shopping Center

Natixis

Various

Jonesboro

72401

Retail

Anchored

Various

151,995

Sq. Ft.

22.01

Bernard Court Shopping Center

Natixis

1843-1853 East Highland Drive

Jonesboro

72401

Retail

Anchored

1994

107,150

Sq. Ft.

22.02

Crossroads Shopping Center

Natixis

2300-2302 East Highland Drive

Jonesboro

72401

Retail

Anchored

2000

44,845

Sq. Ft.

Triple Net Acquisitions Portfolio - Pool 2

SPREF

Various

Industrial

Various

249,854

Sq. Ft.

23.01

5455 State Route 307 West

SPREF

5455 State Route 307 West

Geneva

44041

Industrial

Manufacturing

1979

2008

212,382

Sq. Ft.

23.02

5003 Chive Drive

SPREF

5003 Chive Drive

San Antonio

78223

Industrial

Warehouse

2014

10,400

Sq. Ft.

23.03

5450 Bishop Road

SPREF

5450 Bishop Road

Geneva

44041

Industrial

Manufacturing

1965

2008

27,072

Sq. Ft.

Security Public Storage - Bermuda Dunes

WFB

39505 Berkey Drive

Palm Desert

92211

Self Storage

1980

156,349

Sq. Ft.

Shilo Inn Ocean Shores & Nampa

Natixis

Various

Hospitality

Full Service

Various

197

Rooms

25.01

Shilo Inn Ocean Shores

Natixis

707 Ocean Shores Boulevard Northwest

Ocean Shores

98569

Hospitality

Full Service

1995

2007

113

Rooms

25.02

Shilo Inn Nampa Suites

Natixis

1401 Shilo Drive

Nampa

83687

Hospitality

Full Service

1990

Rooms

The Tower

WFB

402 East Yakima Avenue; 417 East Chestnut Avenue

Yakima

98901

Office

CBD

1951

2014

129,415

Sq. Ft.

Hampton Inn & Suites Salinas

WFB

523 Work Street

Salinas

93901

Hospitality

Limited Service

2012

105

Rooms

A-1 Mini Storage

WFB

2868-2872 Dutton Meadow

Santa Rosa

95407

Self Storage

1985

152,657

Sq. Ft.

Alief Square Apartments

SPREF

7500 Cook Road

Houston

77072

Multifamily

Garden

1972

240

Units

Wright Line HQ

WFB

160 Gold Star Boulevard

Worcester

01606

Industrial

Warehouse

1956

2000

241,000

Sq. Ft.

Hy-Vee Milan

WFB

201 West 10th Avenue

Milan

61264

Retail

Single Tenant

2005

74,938

Sq. Ft.

Satellite Place

Natixis

Various

Duluth

30096

Office

Suburban

1999

2015

113,035

Sq. Ft.

32.01

2425 Commerce Ave

Natixis

2425 Commerce Avenue

Duluth

30096

Office

Suburban

1999

2015

56,973

Sq. Ft.

32.02

2450 Commerce Ave

Natixis

2450 Commerce Avenue

Duluth

30096

Office

Suburban

1999

2015

56,062

Sq. Ft.

West Carmel Shoppes & Kokomo Town Center Outlots

Natixis

Various

Retail

Shadow Anchored

Various

54,970

Sq. Ft.

33.01

West Carmel Shoppes

Natixis

4335 West 106th Street

Carmel

46032

Retail

Shadow Anchored

1999

29,250

Sq. Ft.

33.02

Kokomo Town Center Outlots

Natixis

U.S. Highway 931 & East Hoffer Street

Kokomo

46902

Retail

Shadow Anchored

1998

25,720

Sq. Ft.

Hampton Inn Milwaukee

Natixis

1200 West College Avenue

Milwaukee

53221

Hospitality

Limited Service

1995

2015

102

Rooms

Hampton Inn & Suites – West Bend

SPREF

1975 South 18th Avenue

Wes t Bend

53095

Hospitality

Limited Service

2008

Rooms

Holiday Inn Express & Suites Allen

WFB

205 Central Expressway

Allen

75013

Hospitality

Limited Service

2006

Rooms

Royal Wildewood Manor Apartments

WFB

201 Dixie Drive

Clute

77531

Multifamily

Garden

1981

2005

260

Units

Mountainview Professional Plaza

Natixis

2851 North Tenaya Way

Las Vegas

89128

Office

Medical

1997

43,897

Sq. Ft.

HIE Rochelle

Natixis

1240 Dement Road

Rochelle

61068

Hospitality

Limited Service

2005

2009

Rooms

Comfort Suites Charlotte

Natixis

7735 University City Boulevard

Charlotte

28213

Hospitality

Limited Service

1998

120

Rooms

Self Storage 1 Lincoln Park

WFB

2001 North Elston Avenue

Chicago

60614

Self Storage

1920

1996

87,944

Sq. Ft.

Comfort Inn York

Natixis

2250 North George Street

York

17406

Hospitality

Limited Service

2000

129

Rooms

The Jackson Mixed-Use Portfolio

Natixis

Various

Jackson

Various

138,408

Sq. Ft.

43.01

Greenbriar Apartments

Natixis

225 West McDowell Road

Jackson

39204

Multifamily

Garden

1970

76,024

Sq. Ft.

43.02

Southside Terrace Apartments

Natixis

2750 North Siwell Road

Jackson

39212

Multifamily

Garden

1982

55,384

Sq. Ft.

43.03

City Gear

Natixis

2909 Terry Road

Jackson

39212

Retail

Shadow Anchored

1999

2014

7,000

Sq. Ft.

Clarion Inn & Suites Greenville

Natixis

50 Orchard Park Drive

Greenville

29615

Hospitality

Limited Service

1983

2009

126

Rooms

Staybridge Suites – Columbus

SPREF

2890 Airport Drive

Columbus

43219

Hospitality

Limited Service

2001

2014

Rooms

Quarters on Red Bluff

SPREF

2300 Red Bluff

Pasadena

77508

Multifamily

Garden

1971

170

Units

Best Western - Winston Salem

Natixis

3330 Silas Creek Parkway

Winston-Salem

27103

Hospitality

Limited Service

1986

2014

130

Rooms

Shilo Inn Warrenton

Natixis

1609 East Harbor Drive

Warrenton

97146

Hospitality

Limited Service

1990

2000

Rooms

Spring Brook Lofts

SPREF

3402 Blalock Road

Houston

77080

Multifamily

Garden

1972

2014

104

Units

Springhill Self Storage

WFB

150 Spring Hill Drive

Grass Valley

95945

Self Storage

1998

69,820

Sq. Ft.

Shilo Inn The Dalles

Natixis

3223 Bret Clodfelter Way

The Dalles

97058

Hospitality

Full Service

1975

112

Rooms

El Paso and Yosemite Self Storage

WFB

Various

Self Storage

1999

97,100

Sq. Ft.

52.01

El Paso Self Storage

WFB

2935 Union Road

Paso Robles

93446

Self Storage

1999

50,175

Sq. Ft.

52.02

Yosemite Self Storage

WFB

117 Creekwood Drive

Modesto

95357

Self Storage

1999

46,925

Sq. Ft.

American Mini Storage - Hiram, GA

WFB

5745 Wendy Bagwell Parkway

Hiram

30141

Mixed Use

Self Storage/Office

2004

86,250

Sq. Ft.

Security Public Storage - Sacramento I

WFB

3901 Fruitridge Road

Sacramento

95820

Self Storage

1979

88,233

Sq. Ft.

2 Empire Drive

Natixis

2 Empire Drive

Rensselaer

12144

Office

Medical

2001

39,950

Sq. Ft.

Sleep Inn Hickory

Natixis

1179 13th Avenue Drive Southeast

Hickory

28602

Hospitality

Limited Service

1989

2013

Rooms

Fort Knox Self Storage

Natixis

3111 Southwest 14th Court

Pompano Beach

33069

Self Storage

1977

1989

59,278

Sq. Ft.

Security Public Storage - Moreno Valley

WFB

24861 Sunnymead Boulevard

Moreno Valley

92553

Self Storage

1988

67,452

Sq. Ft.

Security Public Storage - Shaw

WFB

2633 West Shaw Avenue

Fresno

93711

Self Storage

1978

72,536

Sq. Ft.

Portland Crossing

WFB

2030 US Highway 181

Portland

78374

Retail

Shadow Anchored

2005

12,024

Sq. Ft.

Security Public Storage - Blackstone

WFB

4420 North Blackstone Avenue

Fresno

93726

Self Storage

1974

53,149

Sq. Ft.

Chapel Hill

Natixis

1832, 1827, 1831, 1835, 1839, 1843, 1847, 1851, 1834, 207 Westminster Drive and 108 Chapel Drive

Tallahassee

32304

Multifamily

Student Housing

2003

Beds

Paoli Mixed Use

Natixis

2-18 East Lancaster Avenue, 1-3 South Valley Road

Paoli

19301

Mixed Use

Multifamily/Retail/Office

1910

2013

15,679

Sq. Ft.

Value Self Storage

Natixis

23227 Freedom Avenue

Port Charlotte

33980

Self Storage

1984

1997

37,498

Sq. Ft.

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date Balance Per Unit/SF⁽⁴⁾	Original Balance ($)⁽⁴⁾	Cut-off Date Balance ($)⁽⁴⁾	% of Aggregate Initial Pool Balance	Balloon Balance ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate
1	One Court Square	225	75,000,000	75,000,000	8.6%	75,000,000	N	9/1/2015	10/5/2015	9/5/2020		9/5/2020		3.893000%	0.000000%	0.006900%	0.005000%	0.000500%	0.000290%
2	10 South LaSalle Street	134	75,000,000	75,000,000	8.6%	75,000,000	N	12/31/2015	2/11/2016	1/11/2026		1/11/2026		4.430000%	0.000000%	0.006900%	0.005000%	0.000500%	0.000290%
3	Chicago Industrial Portfolio II	43	48,800,000	48,800,000	5.6%	42,443,938	N	12/23/2015	2/11/2016	1/11/2018	2/11/2018	1/11/2026		5.210000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
3.01	3883 Butterfield Road		13,665,598	13,665,598	1.6%
3.02	703 Foster Avenue		4,444,232	4,444,232	0.5%
3.03	1601 North Main Street		3,761,785	3,761,785	0.4%
3.04	2101-2111 West 21st Street		3,046,047	3,046,047	0.3%
3.05	6200 Regency West Drive		2,663,208	2,663,208	0.3%
3.06	900-926 South Westwood Avenue		1,797,667	1,797,667	0.2%
3.07	1001-1091 Davis Road		1,731,087	1,731,087	0.2%
3.08	2101-2171 West Cermak Road		1,664,506	1,664,506	0.2%
3.09	902-924 Industrial Drive		1,531,346	1,531,346	0.2%
3.10	2001 Parkes Drive		1,464,766	1,464,766	0.2%
3.11	707-717 South Vermont Street		1,424,818	1,424,818	0.2%
3.12	641-655 South Vermont Street		1,424,818	1,424,818	0.2%
3.13	1958 Brandon Court		1,265,025	1,265,025	0.1%
3.14	850-880 Greenleaf Avenue		1,215,090	1,215,090	0.1%
3.15	619-631 South Vermont Street		1,158,496	1,158,496	0.1%
3.16	601-617 South Vermont Street		1,111,890	1,111,890	0.1%
3.17	764-768 Thomas Drive		932,124	932,124	0.1%
3.18	250 South Shaddle Avenue		915,479	915,479	0.1%
3.19	1501-1525 North Main Street		885,517	885,517	0.1%
3.20	930 North Shore Drive		832,253	832,253	0.1%
3.21	120-138 West Lake Street		765,673	765,673	0.1%
3.22	888 Tower Road		649,158	649,158	0.1%
3.23	7660 West Industrial Drive		449,417	449,417	0.1%
4	Walgreens - CVS Portfolio	265	45,750,000	45,750,000	5.2%	34,391,014	N	1/28/2016	3/11/2016		3/11/2016	2/11/2026		5.150000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
4.01	Walgreens - Feasterville		5,325,365	5,325,365	0.6%
4.02	Walgreens - Mechanicsville		4,813,889	4,813,889	0.6%
4.03	Walgreens - Baltimore		4,813,889	4,813,889	0.6%
4.04	Walgreens - Brick		4,723,629	4,723,629	0.5%
4.05	Walgreens - West Hartford		3,983,493	3,983,493	0.5%
4.06	Walgreens - Decatur		3,790,938	3,790,938	0.4%
4.07	Walgreens - Edgewater		3,730,764	3,730,764	0.4%
4.08	Walgreens - Elk City		3,309,549	3,309,549	0.4%
4.09	CVS - Baton Rouge		3,104,959	3,104,959	0.4%
4.10	Walgreens - Taylorville		3,038,768	3,038,768	0.3%
4.11	Walgreens - Glen Burnie		2,587,465	2,587,465	0.3%
4.12	Walgreens - Joliet		2,527,292	2,527,292	0.3%
5	Torrance Crossroads	351	45,000,000	45,000,000	5.1%	45,000,000	N	1/11/2016	2/11/2016	1/11/2026		1/11/2026		4.750000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
6	Keurig Green Mountain	278	27,895,480	27,895,480	3.2%	27,895,480	Y	10/7/2015	12/1/2015	11/1/2020		11/1/2020	11/1/2030	4.300000%	0.000000%	0.006900%	0.005000%	0.000500%	0.000290%
7	Boise Hotel Portfolio	88,713	26,880,000	26,880,000	3.1%	20,566,177	N	1/22/2016	3/6/2016		3/6/2016	2/6/2026		5.650000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
7.01	Holiday Inn Boise Airport		10,780,000	10,780,000	1.2%
7.02	Hampton Inn Boise Airport		6,580,000	6,580,000	0.8%
7.03	Fairfield Inn by Marriott Boise Airport		5,390,000	5,390,000	0.6%
7.04	La Quinta Inn & Suites Boise Airport		4,130,000	4,130,000	0.5%
8	4400 Jenifer Street	320	26,800,000	26,800,000	3.1%	24,680,173	N	1/22/2016	3/5/2016	2/5/2021	3/5/2021	2/5/2026		4.910000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
9	901 7th Street NW	655	26,000,000	26,000,000	3.0%	23,977,682	N	12/3/2015	1/5/2016	12/5/2020	1/5/2021	12/5/2025		5.000000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
10	Homewood Suites by Hilton - Melville	163,265	24,000,000	24,000,000	2.7%	19,861,487	N	12/30/2015	2/6/2016	1/6/2018	2/6/2018	1/6/2026		5.244000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
11	The Shoppes at Zion	198	23,625,000	23,598,643	2.7%	19,290,547	N	1/11/2016	2/11/2016		2/11/2016	1/11/2026		4.791000%	0.002100%	0.006900%	0.025000%	0.000500%	0.000290%
12	Chase Corporate Center	110	23,200,000	23,200,000	2.7%	22,534,566	N	1/14/2016	3/11/2016	2/11/2021	3/11/2021	2/11/2023		5.030000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
13	Preferred Freezer - Westfield, MA	142	21,000,000	21,000,000	2.4%	19,328,273	N	12/1/2015	1/11/2016	12/11/2020	1/11/2021	12/11/2025		4.870000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
14	Lightstone Retail Portfolio II	75	18,662,470	18,643,055	2.1%	15,389,032	N	1/4/2016	2/5/2016		2/5/2016	1/5/2026		5.090000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
14.01	25th Street Plaza		10,813,271	10,802,022	1.2%
14.02	Mountainville Shopping Plaza		7,849,199	7,841,033	0.9%
15	Lightstone Retail Portfolio I	37	17,275,030	17,257,059	2.0%	14,244,950	N	1/4/2016	2/5/2016		2/5/2016	1/5/2026		5.090000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
15.01	Martintown Shopping Center		7,871,697	7,863,508	0.9%
15.02	New Smyrna Shopping Center		5,053,394	5,048,137	0.6%
15.03	Northside Mall - Home Depot		2,673,345	2,670,564	0.3%
15.04	Kings Fairground		1,676,594	1,674,850	0.2%
16	1006 Madison Avenue	4,340	17,000,000	17,000,000	1.9%	17,000,000	N	12/23/2015	2/5/2016	1/5/2026		1/5/2026		5.438000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
17	Hannaford Shopping Center	147	16,100,000	16,100,000	1.8%	15,041,891	N	12/29/2015	2/6/2016	7/6/2021	8/6/2021	1/6/2026		5.250000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
18	The Lake Apartments	54,196	15,500,000	15,500,000	1.8%	13,366,134	N	1/20/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2026		4.872000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
19	The Lowell Emerson Apartments	76,531	15,000,000	15,000,000	1.7%	13,292,590	N	1/21/2016	3/6/2016		3/6/2016	2/6/2023		5.050000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
20	Retail Portfolio South Carolina-Tennessee	276	14,982,000	14,982,000	1.7%	13,234,038	N	11/20/2015	1/11/2016	12/11/2018	1/11/2019	12/11/2025		4.900000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
20.01	Six Mile Commons		5,213,000	5,213,000	0.6%
20.02	Plaza on Pelham		5,100,000	5,100,000	0.6%
20.03	Hixson Plaza		2,644,000	2,644,000	0.3%
20.04	Myrtle Beach		2,025,000	2,025,000	0.2%
21	Breckenridge Court Apartments	51,838	14,100,000	14,100,000	1.6%	12,158,870	N	1/20/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2026		4.872000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
22	Crossroads and Bernard Court Shopping Center	82	12,500,000	12,487,306	1.4%	10,341,058	N	12/11/2015	2/5/2016		2/5/2016	1/5/2026		5.191000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
22.01	Bernard Court Shopping Center		7,630,000	7,622,252	0.9%
22.02	Crossroads Shopping Center		4,870,000	4,865,054	0.6%
23	Triple Net Acquisitions Portfolio - Pool 2	48	12,100,000	12,042,636	1.4%	9,063,996	N	10/13/2015	12/6/2015		12/6/2015	11/6/2025		5.050000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
23.01	5455 State Route 307 West		9,520,000	9,474,867	1.1%
23.02	5003 Chive Drive		1,390,000	1,383,410	0.2%
23.03	5450 Bishop Road		1,190,000	1,184,358	0.1%
24	Security Public Storage - Bermuda Dunes	64	9,950,000	9,938,743	1.1%	8,107,904	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026		4.730000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
25	Shilo Inn Ocean Shores & Nampa	49,988	9,886,941	9,847,578	1.1%	7,669,697	N	11/2/2015	12/5/2015		12/5/2015	11/5/2025		6.050000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
25.01	Shilo Inn Ocean Shores		6,747,169	6,720,307	0.8%
25.02	Shilo Inn Nampa Suites		3,139,772	3,127,272	0.4%
26	The Tower	74	9,600,000	9,569,932	1.1%	7,157,733	N	12/4/2015	1/11/2016		1/11/2016	12/11/2025		4.920000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
27	Hampton Inn & Suites Salinas	90,268	9,500,000	9,478,164	1.1%	7,726,124	N	12/4/2015	1/11/2016		1/11/2016	12/11/2025		4.670000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
28	A-1 Mini Storage	62	9,400,000	9,400,000	1.1%	8,651,444	N	12/30/2015	2/11/2016	1/11/2021	2/11/2021	1/11/2026		4.870000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
29	Alief Square Apartments	39,167	9,400,000	9,400,000	1.1%	8,105,913	N	1/20/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2026		4.872000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
30	Wright Line HQ	38	9,250,000	9,229,973	1.1%	7,588,379	N	12/8/2015	1/11/2016		1/11/2016	12/11/2025		4.930000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
31	Hy-Vee Milan	101	7,600,000	7,591,848	0.9%	6,240,445	Y	1/4/2016	2/11/2016		2/11/2016	1/11/2026	1/11/2036	4.960000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
32	Satellite Place	66	7,420,000	7,412,664	0.8%	6,160,197	N	12/28/2015	2/5/2016		2/5/2016	1/5/2026		5.302000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
32.01	2425 Commerce Ave		4,012,857	4,008,890	0.5%
32.02	2450 Commerce Ave		3,407,143	3,403,774	0.4%
33	West Carmel Shoppes & Kokomo Town Center Outlots	133	7,300,000	7,300,000	0.8%	6,465,018	N	12/4/2015	1/5/2016	12/5/2018	1/5/2019	12/5/2025		5.018000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
33.01	West Carmel Shoppes		4,376,022	4,376,022	0.5%
33.02	Kokomo Town Center Outlots		2,923,978	2,923,978	0.3%
34	Hampton Inn Milwaukee	70,222	7,177,500	7,162,675	0.8%	5,926,692	N	11/9/2015	1/5/2016		1/5/2016	12/5/2025		5.130000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
35	Hampton Inn & Suites – West Bend	84,252	7,000,000	6,992,881	0.8%	5,789,879	N	12/8/2015	2/6/2016		2/6/2016	1/6/2026		5.185000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
36	Holiday Inn Express & Suites Allen	78,736	6,850,000	6,850,000	0.8%	6,338,022	N	12/28/2015	2/11/2016	7/11/2017	8/11/2017	1/11/2021		4.930000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
37	Royal Wildewood Manor Apartments	26,220	6,825,000	6,817,314	0.8%	5,565,186	N	1/11/2016	2/11/2016		2/11/2016	1/11/2026		4.750000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
38	Mountainview Professional Plaza	152	6,675,000	6,675,000	0.8%	5,911,763	N	11/12/2015	1/5/2016	12/5/2018	1/5/2019	12/5/2025		5.020000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
39	HIE Rochelle	81,952	6,570,000	6,556,151	0.7%	5,409,958	N	11/9/2015	1/5/2016		1/5/2016	12/5/2025		5.044000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
40	Comfort Suites Charlotte	52,457	6,304,000	6,294,791	0.7%	4,763,138	N	12/15/2015	2/5/2016		2/5/2016	1/5/2026		5.290000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
41	Self Storage 1 Lincoln Park	71	6,200,000	6,200,000	0.7%	5,324,363	N	1/4/2016	2/11/2016	1/11/2018	2/11/2018	1/11/2026		4.710000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
42	Comfort Inn York	47,188	6,100,000	6,087,190	0.7%	5,025,560	N	11/19/2015	1/5/2016		1/5/2016	12/5/2025		5.060000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
43	The Jackson Mixed-Use Portfolio	43	5,950,000	5,938,205	0.7%	4,940,055	N	12/4/2015	1/5/2016		1/5/2016	12/5/2025		5.301000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
43.01	Greenbriar Apartments		3,000,000	2,994,053	0.3%
43.02	Southside Terrace Apartments		1,950,000	1,946,134	0.2%
43.03	City Gear		1,000,000	998,018	0.1%
44	Clarion Inn & Suites Greenville	47,032	5,926,000	5,926,000	0.7%	4,477,066	N	1/11/2016	3/5/2016		3/5/2016	2/5/2026		5.290000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
45	Staybridge Suites – Columbus	67,297	5,865,000	5,854,825	0.7%	5,475,205	N	11/17/2015	1/6/2016		1/6/2016	12/6/2020		5.835000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
46	Quarters on Red Bluff	29,412	5,000,000	5,000,000	0.6%	4,105,504	N	1/20/2016	3/6/2016		3/6/2016	2/6/2026		4.962000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
47	Best Western - Winston Salem	38,407	5,000,000	4,992,883	0.6%	3,796,673	N	12/15/2015	2/5/2016		2/5/2016	1/5/2026		5.430000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
48	Shilo Inn Warrenton	73,516	4,650,000	4,631,487	0.5%	3,607,192	N	11/2/2015	12/5/2015		12/5/2015	11/5/2025		6.050000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
49	Spring Brook Lofts	43,269	4,500,000	4,500,000	0.5%	3,957,090	N	12/11/2015	2/6/2016	1/6/2019	2/6/2019	1/6/2026		4.700000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
50	Springhill Self Storage	63	4,400,000	4,400,000	0.5%	4,400,000	N	1/4/2016	2/11/2016	1/11/2026		1/11/2026		4.590000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
51	Shilo Inn The Dalles	39,248	4,413,325	4,395,754	0.5%	3,423,593	N	11/2/2015	12/5/2015		12/5/2015	11/5/2025		6.050000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
52	El Paso and Yosemite Self Storage	42	4,100,000	4,100,000	0.5%	4,100,000	N	12/30/2015	2/11/2016	1/11/2026		1/11/2026		4.720000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
52.01	El Paso Self Storage		2,500,000	2,500,000	0.3%
52.02	Yosemite Self Storage		1,600,000	1,600,000	0.2%
53	American Mini Storage - Hiram, GA	45	3,850,000	3,845,733	0.4%	3,146,686	N	12/30/2015	2/11/2016		2/11/2016	1/11/2026		4.820000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
54	Security Public Storage - Sacramento I	44	3,850,000	3,845,644	0.4%	3,137,229	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026		4.730000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
55	2 Empire Drive	95	3,800,000	3,796,368	0.4%	3,168,540	N	12/30/2015	2/5/2016		2/5/2016	1/5/2026		5.440000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
56	Sleep Inn Hickory	37,004	3,600,000	3,589,341	0.4%	2,714,515	N	12/2/2015	1/5/2016		1/5/2016	12/5/2025		5.230000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
57	Fort Knox Self Storage	59	3,500,000	3,496,936	0.4%	3,265,247	N	1/4/2016	2/5/2016		2/5/2016	1/5/2021		5.790000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
58	Security Public Storage - Moreno Valley	50	3,360,000	3,356,199	0.4%	2,737,945	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026		4.730000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
59	Security Public Storage - Shaw	41	2,975,000	2,971,634	0.3%	2,424,223	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026		4.730000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
60	Portland Crossing	227	2,730,000	2,727,044	0.3%	2,238,688	N	1/8/2016	2/11/2016		2/11/2016	1/11/2026		4.920000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
61	Security Public Storage - Blackstone	45	2,375,000	2,372,313	0.3%	1,935,304	N	12/31/2015	2/1/2016		2/1/2016	1/1/2026		4.730000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
62	Chapel Hill	42,029	1,600,000	1,597,112	0.2%	1,344,165	N	11/20/2015	1/5/2016		1/5/2016	12/5/2025		5.680000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
63	Paoli Mixed Use	98	1,532,000	1,530,693	0.2%	1,295,078	N	12/22/2015	2/5/2016		2/5/2016	1/5/2026		5.890000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%
64	Value Self Storage	38	1,425,000	1,420,580	0.2%	1,184,500	N	11/3/2015	12/5/2015		12/5/2015	11/5/2025		5.340000%	0.002100%	0.006900%	0.005000%	0.000500%	0.000290%

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)
1	One Court Square	3.880310%	Actual/360	247,367.71	Interest-only, Balloon	Actual/360	60	55	60	55	0	0	5	GRTR 1% or YM(29),GRTR 1% or YM or D(27),O(4)	0
2	10 South LaSalle Street	4.417310%	Actual/360	281,489.59	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0
3	Chicago Industrial Portfolio II	5.195210%	Actual/360	268,267.65	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(13),GRTR 1% or YM(103),O(4)	0
3.01	3883 Butterfield Road
3.02	703 Foster Avenue
3.03	1601 North Main Street
3.04	2101-2111 West 21st Street
3.05	6200 Regency West Drive
3.06	900-926 South Westwood Avenue
3.07	1001-1091 Davis Road
3.08	2101-2171 West Cermak Road
3.09	902-924 Industrial Drive
3.10	2001 Parkes Drive
3.11	707-717 South Vermont Street
3.12	641-655 South Vermont Street
3.13	1958 Brandon Court
3.14	850-880 Greenleaf Avenue
3.15	619-631 South Vermont Street
3.16	601-617 South Vermont Street
3.17	764-768 Thomas Drive
3.18	250 South Shaddle Avenue
3.19	1501-1525 North Main Street
3.20	930 North Shore Drive
3.21	120-138 West Lake Street
3.22	888 Tower Road
3.23	7660 West Industrial Drive
4	Walgreens - CVS Portfolio	5.135210%	Actual/360	271,463.40	Amortizing Balloon		120	120	0	0	300	300	0	L(24),D(92),O(4)	0
4.01	Walgreens - Feasterville
4.02	Walgreens - Mechanicsville
4.03	Walgreens - Baltimore
4.04	Walgreens - Brick
4.05	Walgreens - West Hartford
4.06	Walgreens - Decatur
4.07	Walgreens - Edgewater
4.08	Walgreens - Elk City
4.09	CVS - Baton Rouge
4.10	Walgreens - Taylorville
4.11	Walgreens - Glen Burnie
4.12	Walgreens - Joliet
5	Torrance Crossroads	4.735210%	Actual/360	181,093.75	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0
6	Keurig Green Mountain	4.287310%	Actual/360	101,624.78	Interest-only, ARD	Actual/360	60	57	60	57	0	0	3	L(27),GRTR 1% or YM(29),O(4)	5
7	Boise Hotel Portfolio	5.635210%	Actual/360	167,483.24	Amortizing Balloon		120	120	0	0	300	300	0	L(24),D(93),O(3)	0
7.01	Holiday Inn Boise Airport
7.02	Hampton Inn Boise Airport
7.03	Fairfield Inn by Marriott Boise Airport
7.04	La Quinta Inn & Suites Boise Airport
8	4400 Jenifer Street	4.895210%	Actual/360	142,397.70	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),GRTR 1% or YM or D(92),O(4)	0
9	901 7th Street NW	4.985210%	Actual/360	139,573.62	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0
10	Homewood Suites by Hilton - Melville	5.229210%	Actual/360	141,070.19	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	312	312	1	L(25),D(91),O(4)	0
11	The Shoppes at Zion	4.756210%	Actual/360	123,823.70	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0
12	Chase Corporate Center	5.015210%	Actual/360	124,968.33	Interest-only, Amortizing Balloon	Actual/360	84	84	60	60	360	360	0	L(24),D(50),O(10)	0
13	Preferred Freezer - Westfield, MA	4.855210%	Actual/360	111,070.00	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(90),O(4)	0
14	Lightstone Retail Portfolio II	5.075210%	Actual/360	101,213.19	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(91),O(4)	0
14.01	25th Street Plaza
14.02	Mountainville Shopping Plaza
15	Lightstone Retail Portfolio I	5.075210%	Actual/360	93,688.62	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(91),O(4)	0
15.01	Martintown Shopping Center
15.02	New Smyrna Shopping Center
15.03	Northside Mall - Home Depot
15.04	Kings Fairground
16	1006 Madison Avenue	5.423210%	Actual/360	78,322.31	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(92),O(3)	0
17	Hannaford Shopping Center	5.235210%	Actual/360	88,904.80	Interest-only, Amortizing Balloon	Actual/360	120	119	66	65	360	360	1	L(25),D(94),O(1)	0
18	The Lake Apartments	4.857210%	Actual/360	81,999.05	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0	L(24),D(92),O(4)	0
19	The Lowell Emerson Apartments	5.035210%	Actual/360	80,982.23	Amortizing Balloon		84	84	0	0	360	360	0	L(24),D(59),O(1)	0
20	Retail Portfolio South Carolina-Tennessee	4.885210%	Actual/360	79,513.48	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0
20.01	Six Mile Commons
20.02	Plaza on Pelham
20.03	Hixson Plaza
20.04	Myrtle Beach
21	Breckenridge Court Apartments	4.857210%	Actual/360	74,592.69	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0	L(24),D(92),O(4)	0
22	Crossroads and Bernard Court Shopping Center	5.176210%	Actual/360	68,569.38	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0
22.01	Bernard Court Shopping Center
22.02	Crossroads Shopping Center
23	Triple Net Acquisitions Portfolio - Pool 2	5.035210%	Actual/360	71,088.33	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(90),O(3)	0
23.01	5455 State Route 307 West
23.02	5003 Chive Drive
23.03	5450 Bishop Road
24	Security Public Storage - Bermuda Dunes	4.715210%	Actual/360	51,784.03	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5
25	Shilo Inn Ocean Shores & Nampa	6.035210%	Actual/360	64,004.23	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(90),O(3)	0
25.01	Shilo Inn Ocean Shores
25.02	Shilo Inn Nampa Suites
26	The Tower	4.905210%	Actual/360	55,674.10	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0
27	Hampton Inn & Suites Salinas	4.655210%	Actual/360	49,099.44	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0
28	A-1 Mini Storage	4.855210%	Actual/360	49,717.05	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0
29	Alief Square Apartments	4.857210%	Actual/360	49,728.46	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0	L(24),D(92),O(4)	0
30	Wright Line HQ	4.915210%	Actual/360	49,261.03	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0
31	Hy-Vee Milan	4.945210%	Actual/360	40,612.85	Amortizing Balloon, ARD		120	119	0	0	360	359	1	L(25),D(91),O(4)	0
32	Satellite Place	5.287210%	Actual/360	41,212.82	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0
32.01	2425 Commerce Ave
32.02	2450 Commerce Ave
33	West Carmel Shoppes & Kokomo Town Center Outlots	5.003210%	Actual/360	39,268.32	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),GRTR 1% or YM or D(90),O(4)	0
33.01	West Carmel Shoppes
33.02	Kokomo Town Center Outlots
34	Hampton Inn Milwaukee	5.115210%	Actual/360	39,102.64	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(91),O(3)	0
35	Hampton Inn & Suites – West Bend	5.170210%	Actual/360	38,372.92	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0
36	Holiday Inn Express & Suites Allen	4.915210%	Actual/360	39,765.55	Interest-only, Amortizing Balloon	Actual/360	60	59	18	17	300	300	1	L(25),D(31),O(4)	0
37	Royal Wildewood Manor Apartments	4.735210%	Actual/360	35,602.43	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0
38	Mountainview Professional Plaza	5.005210%	Actual/360	35,914.48	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(91),O(3)	0
39	HIE Rochelle	5.029210%	Actual/360	35,446.07	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(89),O(5)	0
40	Comfort Suites Charlotte	5.275210%	Actual/360	37,925.49	Amortizing Balloon		120	119	0	0	300	299	1	L(25),D(92),O(3)	0
41	Self Storage 1 Lincoln Park	4.695210%	Actual/360	32,192.82	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	0
42	Comfort Inn York	5.045210%	Actual/360	32,970.17	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(91),O(3)	0
43	The Jackson Mixed-Use Portfolio	5.286210%	Actual/360	33,044.32	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(91),O(3)	0
43.01	Greenbriar Apartments
43.02	Southside Terrace Apartments
43.03	City Gear
44	Clarion Inn & Suites Greenville	5.275210%	Actual/360	35,651.40	Amortizing Balloon		120	120	0	0	300	300	0	L(24),D(93),O(3)	0
45	Staybridge Suites – Columbus	5.820210%	Actual/360	34,543.90	Amortizing Balloon		60	58	0	0	360	358	2	L(26),D(31),O(3)	0
46	Quarters on Red Bluff	4.947210%	Actual/360	26,725.08	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0
47	Best Western - Winston Salem	5.415210%	Actual/360	30,495.71	Amortizing Balloon		120	119	0	0	300	299	1	L(25),D(92),O(3)	0
48	Shilo Inn Warrenton	6.035210%	Actual/360	30,102.30	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(90),O(3)	0
49	Spring Brook Lofts	4.685210%	Actual/360	23,338.70	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(92),O(3)	0
50	Springhill Self Storage	4.575210%	Actual/360	17,110.50	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0
51	Shilo Inn The Dalles	6.035210%	Actual/360	28,570.16	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(90),O(3)	0
52	El Paso and Yosemite Self Storage	4.705210%	Actual/360	16,395.44	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0
52.01	El Paso Self Storage
52.02	Yosemite Self Storage
53	American Mini Storage - Hiram, GA	4.805210%	Actual/360	20,246.18	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0
54	Security Public Storage - Sacramento I	4.715210%	Actual/360	20,037.04	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5
55	2 Empire Drive	5.425210%	Actual/360	21,433.15	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0
56	Sleep Inn Hickory	5.215210%	Actual/360	21,530.46	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(91),O(3)	0
57	Fort Knox Self Storage	5.775210%	Actual/360	20,514.07	Amortizing Balloon		60	59	0	0	360	359	1	L(25),D(32),O(3)	0
58	Security Public Storage - Moreno Valley	4.715210%	Actual/360	17,486.87	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5
59	Security Public Storage - Shaw	4.715210%	Actual/360	15,483.16	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5
60	Portland Crossing	4.905210%	Actual/360	14,522.04	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0
61	Security Public Storage - Blackstone	4.715210%	Actual/360	12,360.51	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM or D(88),O(7)	5
62	Chapel Hill	5.665210%	Actual/360	9,266.14	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(91),O(3)	0
63	Paoli Mixed Use	5.875210%	Actual/360	9,077.05	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0
64	Value Self Storage	5.325210%	Actual/360	7,948.53	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(90),O(3)	0

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Grace Period Late (Days)	Appraised Value ($)⁽⁵⁾	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/Investor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)⁽⁴⁾⁽⁵⁾	U/W NCF DSCR (x)⁽⁴⁾⁽⁵⁾	Cut-off Date LTV Ratio⁽⁴⁾⁽⁵⁾	LTV Ratio at Maturity or ARD⁽⁴⁾⁽⁵⁾	Cut-off Date U/W NOI Debt Yield⁽⁴⁾⁽⁵⁾
1	One Court Square	3 days, 2 times during loan term	640,000,000	7/30/2015									2.64	2.51	49.2%	49.2%	10.4%
2	10 South LaSalle Street	10	166,500,000	12/2/2015									2.71	2.27	63.1%	63.1%	12.2%
3	Chicago Industrial Portfolio II	5	73,295,000	Various									1.40	1.26	66.6%	57.9%	9.2%
3.01	3883 Butterfield Road		20,525,000	11/17/2015
3.02	703 Foster Avenue		6,675,000	11/18/2015
3.03	1601 North Main Street		5,650,000	11/11/2015
3.04	2101-2111 West 21st Street		4,575,000	11/18/2015
3.05	6200 Regency West Drive		4,000,000	11/17/2015
3.06	900-926 South Westwood Avenue		2,700,000	11/18/2015
3.07	1001-1091 Davis Road		2,600,000	11/18/2015
3.08	2101-2171 West Cermak Road		2,500,000	11/18/2015
3.09	902-924 Industrial Drive		2,300,000	11/17/2015
3.10	2001 Parkes Drive		2,200,000	11/18/2015
3.11	707-717 South Vermont Street		2,140,000	11/18/2015
3.12	641-655 South Vermont Street		2,140,000	11/18/2015
3.13	1958 Brandon Court		1,900,000	11/16/2015
3.14	850-880 Greenleaf Avenue		1,825,000	11/18/2015
3.15	619-631 South Vermont Street		1,740,000	11/18/2015
3.16	601-617 South Vermont Street		1,670,000	11/18/2015
3.17	764-768 Thomas Drive		1,400,000	11/18/2015
3.18	250 South Shaddle Avenue		1,375,000	11/13/2015
3.19	1501-1525 North Main Street		1,330,000	11/11/2015
3.20	930 North Shore Drive		1,250,000	11/13/2015
3.21	120-138 West Lake Street		1,150,000	11/18/2015
3.22	888 Tower Road		975,000	11/13/2015
3.23	7660 West Industrial Drive		675,000	11/18/2015
4	Walgreens - CVS Portfolio	5	76,030,000	Various									1.27	1.26	60.2%	45.2%	9.1%
4.01	Walgreens - Feasterville		8,850,000	9/10/2015
4.02	Walgreens - Mechanicsville		8,000,000	9/10/2015
4.03	Walgreens - Baltimore		8,000,000	9/6/2015
4.04	Walgreens - Brick		7,850,000	9/10/2015
4.05	Walgreens - West Hartford		6,620,000	9/15/2015
4.06	Walgreens - Decatur		6,300,000	9/15/2015
4.07	Walgreens - Edgewater		6,200,000	9/13/2015
4.08	Walgreens - Elk City		5,500,000	9/13/2015
4.09	CVS - Baton Rouge	��	5,160,000	9/10/2015
4.10	Walgreens - Taylorville		5,050,000	9/15/2015
4.11	Walgreens - Glen Burnie		4,300,000	9/6/2015
4.12	Walgreens - Joliet		4,200,000	9/15/2015
5	Torrance Crossroads	5	74,500,000	11/18/2015									1.82	1.80	60.4%	60.4%	8.8%
6	Keurig Green Mountain	5	121,000,000	7/28/2015									2.22	2.05	64.4%	64.4%	9.7%
7	Boise Hotel Portfolio	0	38,400,000	Various									1.73	1.55	70.0%	53.6%	12.9%
7.01	Holiday Inn Boise Airport		15,400,000	11/23/2015
7.02	Hampton Inn Boise Airport		9,400,000	11/23/2015
7.03	Fairfield Inn by Marriott Boise Airport		7,700,000	11/23/2015
7.04	La Quinta Inn & Suites Boise Airport		5,900,000	11/24/2015
8	4400 Jenifer Street	0	37,100,000	8/22/2015									1.37	1.27	72.2%	66.5%	8.7%
9	901 7th Street NW	0	34,800,000	11/10/2015									1.20	1.16	74.7%	68.9%	7.7%
10	Homewood Suites by Hilton - Melville	0	34,600,000	11/17/2015									1.65	1.47	69.4%	57.4%	11.7%
11	The Shoppes at Zion	5	30,610,000	11/13/2015									1.40	1.27	69.7%	55.6%	8.8%
12	Chase Corporate Center	5	36,000,000	11/24/2015									1.72	1.53	64.4%	62.6%	11.1%
13	Preferred Freezer - Westfield, MA	5	28,300,000	11/5/2015									1.44	1.34	74.2%	68.3%	9.2%
14	Lightstone Retail Portfolio II	0	27,900,000	12/1/2015									1.56	1.36	66.8%	55.2%	10.2%
14.01	25th Street Plaza		16,300,000	12/1/2015
14.02	Mountainville Shopping Plaza		11,600,000	12/1/2015
15	Lightstone Retail Portfolio I	0	28,050,000	12/1/2015									1.63	1.23	61.5%	50.8%	10.6%
15.01	Martintown Shopping Center		10,600,000	12/1/2015
15.02	New Smyrna Shopping Center		9,000,000	12/1/2015
15.03	Northside Mall - Home Depot		5,200,000	12/1/2015
15.04	Kings Fairground		3,250,000	12/1/2015
16	1006 Madison Avenue	0	24,000,000	10/1/2015									1.21	1.21	70.8%	70.8%	6.7%
17	Hannaford Shopping Center	0	22,000,000	11/11/2015									1.24	1.19	73.2%	68.4%	8.2%
18	The Lake Apartments	0	21,370,000	12/8/2015									1.52	1.43	72.5%	62.5%	9.7%
19	The Lowell Emerson Apartments	0	33,000,000	12/8/2015									1.50	1.40	45.5%	40.3%	9.7%
20	Retail Portfolio South Carolina-Tennessee	5	19,975,000	Various									1.36	1.26	75.0%	66.3%	8.7%
20.01	Six Mile Commons		6,950,000	10/13/2015
20.02	Plaza on Pelham		6,800,000	10/8/2015
20.03	Hixson Plaza		3,525,000	10/17/2015
20.04	Myrtle Beach		2,700,000	10/13/2015
21	Breckenridge Court Apartments	0	19,800,000	12/18/2015									1.59	1.51	71.2%	61.4%	10.1%
22	Crossroads and Bernard Court Shopping Center	0	17,300,000	11/2/2015									1.37	1.22	72.2%	59.8%	9.0%
22.01	Bernard Court Shopping Center		10,559,920	11/2/2015
22.02	Crossroads Shopping Center		6,740,080	11/2/2015
23	Triple Net Acquisitions Portfolio - Pool 2	0	17,900,000	Various									1.71	1.55	67.3%	50.6%	12.1%
23.01	5455 State Route 307 West		13,100,000	9/3/2015
23.02	5003 Chive Drive		3,100,000	9/1/2015
23.03	5450 Bishop Road		1,700,000	9/3/2015
24	Security Public Storage - Bermuda Dunes	5	15,000,000	11/7/2015									1.61	1.58	66.3%	54.1%	10.1%
25	Shilo Inn Ocean Shores & Nampa	0	14,800,000	8/13/2015									1.63	1.33	66.5%	51.8%	12.7%
25.01	Shilo Inn Ocean Shores		10,100,000	8/13/2015
25.02	Shilo Inn Nampa Suites		4,700,000	8/13/2015
26	The Tower	5	15,400,000	9/2/2015									1.54	1.27	62.1%	46.5%	10.7%
27	Hampton Inn & Suites Salinas	5	20,000,000	10/26/2015									2.54	2.28	47.4%	38.6%	15.8%
28	A-1 Mini Storage	5	14,550,000	11/21/2015									1.54	1.50	64.6%	59.5%	9.8%
29	Alief Square Apartments	0	12,500,000	12/18/2015									1.61	1.46	75.2%	64.8%	10.2%
30	Wright Line HQ	5	14,700,000	9/30/2015									1.57	1.32	62.8%	51.6%	10.1%
31	Hy-Vee Milan	5	10,550,000	9/4/2015									1.32	1.25	72.0%	59.2%	8.5%
32	Satellite Place	0	9,800,000	11/1/2015									1.49	1.26	70.1%	57.4%	9.9%
32.01	2425 Commerce Ave		5,300,000	11/1/2015
32.02	2450 Commerce Ave		4,500,000	11/1/2015
33	West Carmel Shoppes & Kokomo Town Center Outlots	0	11,010,000	10/1/2015									1.68	1.53	66.3%	58.7%	10.9%
33.01	West Carmel Shoppes		6,600,000	10/1/2015
33.02	Kokomo Town Center Outlots		4,410,000	10/1/2015
34	Hampton Inn Milwaukee	0	10,700,000	10/1/2016									2.08	1.81	66.9%	55.4%	13.7%
35	Hampton Inn & Suites – West Bend	0	10,000,000	10/22/2015									1.89	1.69	69.9%	57.9%	12.4%
36	Holiday Inn Express & Suites Allen	5	10,400,000	11/19/2016									1.94	1.73	65.9%	60.9%	13.5%
37	Royal Wildewood Manor Apartments	5	11,150,000	11/17/2015									2.11	1.92	61.1%	49.9%	13.2%
38	Mountainview Professional Plaza	0	8,960,000	8/25/2015									1.61	1.49	74.5%	66.0%	10.4%
39	HIE Rochelle	0	9,400,000	9/9/2015									2.47	2.24	69.7%	57.6%	16.0%
40	Comfort Suites Charlotte	0	10,500,000	10/21/2015									1.79	1.59	60.0%	45.4%	12.9%
41	Self Storage 1 Lincoln Park	5	10,990,000	11/6/2015									1.48	1.44	56.4%	48.4%	9.2%
42	Comfort Inn York	0	10,500,000	8/12/2015									2.56	2.30	58.0%	47.9%	16.6%
43	The Jackson Mixed-Use Portfolio	0	10,000,000	9/11/2015									1.44	1.26	59.4%	49.4%	9.6%
43.01	Greenbriar Apartments		5,200,000	9/11/2015
43.02	Southside Terrace Apartments		3,400,000	9/11/2015
43.03	City Gear		1,400,000	9/11/2015
44	Clarion Inn & Suites Greenville	0	9,200,000	10/21/2015									1.99	1.79	64.4%	48.7%	14.4%
45	Staybridge Suites – Columbus	0	8,500,000	10/8/2015									1.97	1.72	68.9%	64.4%	14.0%
46	Quarters on Red Bluff	0	7,900,000	12/18/2015									1.75	1.56	63.3%	52.0%	11.2%
47	Best Western - Winston Salem	0	8,400,000	10/20/2015									2.04	1.83	59.4%	45.2%	15.0%
48	Shilo Inn Warrenton	0	6,200,000	8/14/2015									1.65	1.49	74.7%	58.2%	12.9%
49	Spring Brook Lofts	0	6,510,000	10/20/2015									1.56	1.47	69.1%	60.8%	9.7%
50	Springhill Self Storage	5	9,600,000	10/27/2015									3.00	2.95	45.8%	45.8%	14.0%
51	Shilo Inn The Dalles	0	6,400,000	8/31/2016									1.83	1.62	68.7%	53.5%	14.3%
52	El Paso and Yosemite Self Storage	5	9,750,000	Various									2.91	2.84	42.1%	42.1%	14.0%
52.01	El Paso Self Storage		5,780,000	12/1/2015
52.02	Yosemite Self Storage		3,970,000	12/2/2015
53	American Mini Storage - Hiram, GA	5	7,350,000	11/23/2015									1.77	1.72	52.3%	42.8%	11.2%
54	Security Public Storage - Sacramento I	5	7,840,000	11/11/2015									2.06	1.99	49.1%	40.0%	12.9%
55	2 Empire Drive	0	5,800,000	12/1/2015									1.63	1.43	65.5%	54.6%	11.0%
56	Sleep Inn Hickory	0	5,810,000	8/28/2015									2.25	1.99	61.8%	46.7%	16.2%
57	Fort Knox Self Storage	0	5,100,000	11/4/2015									1.25	1.22	68.6%	64.0%	8.8%
58	Security Public Storage - Moreno Valley	5	6,900,000	11/7/2015									2.16	2.11	48.6%	39.7%	13.5%
59	Security Public Storage - Shaw	5	4,700,000	11/11/2015									1.77	1.71	63.2%	51.6%	11.1%
60	Portland Crossing	5	3,700,000	12/1/2015									1.59	1.47	73.7%	60.5%	10.1%
61	Security Public Storage - Blackstone	5	5,050,000	11/11/2015									2.35	2.29	47.0%	38.3%	14.7%
62	Chapel Hill	0	2,170,000	10/14/2015									1.41	1.36	73.6%	61.9%	9.8%
63	Paoli Mixed Use	0	2,175,000	11/13/2015									1.42	1.31	70.4%	59.5%	10.1%
64	Value Self Storage	0	2,300,000	9/30/2015									1.60	1.57	61.8%	51.5%	10.7%

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date U/W NCF Debt Yield⁽⁴⁾⁽⁵⁾	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate^(2)(3)(6)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures
1	One Court Square	9.9%	54,976,719	22,110,231	32,866,488	210,241	1,401,609	31,254,638	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
2	10 South LaSalle Street	10.2%	25,604,042	12,785,427	12,818,615	195,357	1,893,938	10,729,321	88.9%	11/20/2015			TTM 9/30/2015	23,223,489	11,366,068	11,857,421	0
3	Chicago Industrial Portfolio II	8.3%	7,654,606	3,153,503	4,501,103	249,651	195,153	4,056,299	91.0%	Various			TTM 10/31/2015	7,129,869	2,740,687	4,389,182	0
3.01	3883 Butterfield Road		1,602,701	262,631	1,340,070	0	0	1,340,070	100.0%	2/1/2016			TTM 10/31/2015	1,084,774	27,457	1,057,317	0
3.02	703 Foster Avenue		736,705	303,216	433,489	43,706	29,054	360,729	100.0%	2/1/2016			TTM 10/31/2015	769,012	257,462	511,550	0
3.03	1601 North Main Street		384,260	82,951	301,308	0	0	301,308	100.0%	2/1/2016			TTM 10/31/2015	325,000	25,864	299,136	0
3.04	2101-2111 West 21st Street		627,599	270,714	356,885	9,677	39,930	307,278	100.0%	12/1/2015			TTM 10/31/2015	637,227	227,186	410,041	0
3.05	6200 Regency West Drive		655,559	269,229	386,330	44,013	-50,225	392,543	100.0%	2/1/2016			TTM 10/31/2015	416,958	264,063	152,895	0
3.06	900-926 South Westwood Avenue		331,959	121,802	210,157	22,286	9,731	178,140	85.7%	12/1/2015			TTM 10/31/2015	394,625	115,587	279,038	0
3.07	1001-1091 Davis Road		363,066	179,088	183,978	5,370	10,477	168,131	90.5%	1/1/2016			TTM 10/31/2015	294,179	244,028	50,151	0
3.08	2101-2171 West Cermak Road		329,815	153,014	176,801	6,102	20,422	150,277	100.0%	12/1/2015			TTM 10/31/2015	345,397	134,867	210,530	0
3.09	902-924 Industrial Drive		217,091	154,356	62,735	9,460	6,401	46,874	74.4%	1/1/2016			TTM 10/31/2015	237,106	142,155	94,951	0
3.10	2001 Parkes Drive		242,247	98,528	143,720	14,920	20,419	108,381	100.0%	2/1/2016			TTM 10/31/2015	248,258	81,629	166,629	0
3.11	707-717 South Vermont Street		285,702	160,919	124,783	0	16,707	108,076	100.0%	1/1/2016			TTM 10/31/2015	264,386	162,832	101,554	0
3.12	641-655 South Vermont Street		289,975	195,190	94,785	0	16,140	78,645	90.9%	1/1/2016			TTM 10/31/2015	233,320	198,038	35,282	0
3.13	1958 Brandon Court		0	86,658	-86,658	1,075	0	-87,733	0.0%	1/1/2016			TTM 10/31/2015	249,619	19,457	230,162	0
3.14	850-880 Greenleaf Avenue		221,817	87,087	134,730	11,040	11,347	112,343	100.0%	1/1/2016			TTM 10/31/2015	227,075	93,497	133,578	0
3.15	619-631 South Vermont Street		247,083	125,601	121,482	0	14,190	107,292	100.0%	1/1/2016			TTM 10/31/2015	260,389	147,547	112,842	0
3.16	601-617 South Vermont Street		120,744	124,608	-3,864	48,767	6,834	-59,465	45.5%	1/1/2016			TTM 10/31/2015	140,233	107,411	32,822	0
3.17	764-768 Thomas Drive		147,350	62,454	84,896	5,952	6,692	72,253	100.0%	2/1/2016			TTM 10/31/2015	154,371	56,780	97,591	0
3.18	250 South Shaddle Avenue		177,932	63,294	114,638	4,998	10,914	98,726	100.0%	2/1/2016			TTM 10/31/2015	179,190	63,172	116,019	0
3.19	1501-1525 North Main Street		162,995	71,738	91,258	1,301	8,150	81,806	100.0%	1/1/2016			TTM 10/31/2015	141,321	83,219	58,101	0
3.20	930 North Shore Drive		126,724	30,165	96,559	3,240	6,021	87,298	100.0%	2/1/2016			TTM 10/31/2015	132,236	39,921	92,315	0
3.21	120-138 West Lake Street		220,823	125,368	95,455	2,700	5,944	86,811	100.0%	1/1/2016			TTM 10/31/2015	241,854	124,815	117,038	0
3.22	888 Tower Road		162,457	78,644	83,813	13,888	6,003	63,922	100.0%	1/1/2016			TTM 10/31/2015	153,340	86,466	66,874	0
3.23	7660 West Industrial Drive		0	46,248	-46,248	1,156	0	-47,404	0.0%	1/1/2016			TTM 10/31/2015	0	37,233	-37,233	0
4	Walgreens - CVS Portfolio	9.0%	5,898,884	1,747,884	4,151,000	17,284	26,590	4,107,126	100.0%	2/1/2016			Annualized 9 9/30/2015	4,531,452	252,000	4,279,452	0
4.01	Walgreens - Feasterville		570,539	79,184	491,354	1,482	0	489,872	100.0%	2/1/2016			Annualized 9 9/30/2015	509,000	0	509,000	0
4.02	Walgreens - Mechanicsville		574,208	128,144	446,064	1,482	0	444,582	100.0%	2/1/2016			Annualized 9 9/30/2015	374,800	0	374,800	0
4.03	Walgreens - Baltimore		556,410	154,618	401,791	1,368	0	400,424	100.0%	2/1/2016			Annualized 9 9/30/2015	419,000	0	419,000	0
4.04	Walgreens - Brick		542,399	109,174	433,225	1,455	0	431,770	100.0%	2/1/2016			Annualized 9 9/30/2015	450,000	0	450,000	0
4.05	Walgreens - West Hartford		596,513	184,962	411,551	1,281	0	410,270	100.0%	2/1/2016			Annualized 9 9/30/2015	430,000	0	430,000	0
4.06	Walgreens - Decatur		409,325	68,984	340,340	1,482	0	338,858	100.0%	2/1/2016			Annualized 9 9/30/2015	353,000	0	353,000	0
4.07	Walgreens - Edgewater		586,440	276,577	309,862	1,482	0	308,380	100.0%	2/1/2016			Annualized 9 9/30/2015	512,000	184,000	328,000	0
4.08	Walgreens - Elk City		385,137	81,049	304,088	1,455	0	302,633	100.0%	2/1/2016			Annualized 9 9/30/2015	316,000	0	316,000	0
4.09	CVS - Baton Rouge		423,605	161,540	262,064	1,381	13,338	247,345	100.0%	2/1/2016			Annualized 9 9/30/2015	362,652	68,000	294,652	0
4.10	Walgreens - Taylorville		330,996	59,233	271,763	1,455	0	270,308	100.0%	2/1/2016			Annualized 9 9/30/2015	282,000	0	282,000	0
4.11	Walgreens - Glen Burnie		542,490	331,268	211,222	1,449	0	209,773	100.0%	2/1/2016			Annualized 9 9/30/2015	228,000	0	228,000	0
4.12	Walgreens - Joliet		380,824	113,150	267,674	1,512	13,252	252,910	100.0%	2/1/2016			Annualized 9 9/30/2015	295,000	0	295,000	0
5	Torrance Crossroads	8.7%	5,004,398	1,054,499	3,949,899	25,624	14,373	3,909,902	100.0%	1/5/2016			Actual 2015	5,318,762	1,076,537	4,242,225	0
6	Keurig Green Mountain	9.0%	10,112,224	2,559,069	7,553,155	70,140	491,503	6,991,512	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
7	Boise Hotel Portfolio	11.6%	9,267,014	5,790,971	3,476,042	370,681	0	3,105,362	81.7%	11/30/2015	99	80	TTM 11/30/2015	9,427,011	5,773,920	3,653,091	377,080
7.01	Holiday Inn Boise Airport		3,881,318	2,383,667	1,497,650	155,253	0	1,342,398	80.4%	11/30/2015	100	81	TTM 11/30/2015	3,881,354	2,310,098	1,571,256	155,254
7.02	Hampton Inn Boise Airport		2,099,121	1,245,805	853,316	83,965	0	769,351	87.1%	11/30/2015	109	90	TTM 11/30/2015	2,215,979	1,291,085	924,894	88,639
7.03	Fairfield Inn by Marriott Boise Airport		1,786,587	1,117,456	669,131	71,464	0	597,668	78.2%	11/30/2015	101	79	TTM 11/30/2015	1,786,587	1,112,758	673,829	71,463
7.04	La Quinta Inn & Suites Boise Airport		1,499,988	1,044,042	455,945	60,000	0	395,946	82.3%	11/30/2015	84	67	TTM 11/30/2015	1,543,091	1,059,979	483,112	61,724
8	4400 Jenifer Street	8.1%	3,687,571	1,350,966	2,336,605	16,755	144,419	2,175,430	100.0%	1/8/2016			TTM 10/31/2015	3,356,636	1,272,420	2,084,216	0
9	901 7th Street NW	7.5%	2,836,714	824,290	2,012,424	8,423	59,529	1,944,472	100.0%	11/30/2015			TTM 6/30/2015	2,566,796	834,904	1,731,892	0
10	Homewood Suites by Hilton - Melville	10.3%	7,881,590	5,084,729	2,796,861	315,264	0	2,481,597	73.6%	10/31/2015	173	145	TTM 10/31/2015	6,941,868	4,665,864	2,276,004	289,557
11	The Shoppes at Zion	8.0%	2,613,272	728,209	1,885,063	23,791	154,946	1,706,326	87.2%	1/6/2016			TTM 9/30/2015	2,879,715	723,351	2,156,364	0
12	Chase Corporate Center	9.9%	4,110,215	1,527,343	2,582,873	42,251	246,613	2,294,008	91.8%	10/30/2015			TTM 9/30/2015	3,281,252	1,448,459	1,832,793	0
13	Preferred Freezer - Westfield, MA	8.5%	2,594,268	668,413	1,925,855	66,417	73,456	1,785,981	100.0%	2/1/2016			Actual 2014	1,995,840	0	1,995,840	0
14	Lightstone Retail Portfolio II	8.8%	3,004,713	1,105,180	1,899,534	64,263	187,473	1,647,798	81.8%	1/31/2016			TTM 9/30/2015	3,042,557	1,115,341	1,927,216	0
14.01	25th Street Plaza		1,761,539	682,292	1,079,247	26,209	98,284	954,755	73.3%	1/31/2016			TTM 9/30/2015	1,724,914	686,320	1,038,595	0
14.02	Mountainville Shopping Plaza		1,243,174	422,888	820,286	38,054	89,189	693,043	91.2%	1/31/2016			TTM 9/30/2015	1,317,642	429,021	888,621	0
15	Lightstone Retail Portfolio I	8.0%	2,781,685	953,095	1,828,590	90,934	352,897	1,384,759	88.7%	Various			TTM 9/30/2015	2,912,291	958,839	1,953,451	0
15.01	Martintown Shopping Center		1,191,128	387,539	803,588	37,565	108,359	657,665	100.0%	1/31/2016			TTM 9/30/2015	1,199,279	392,316	806,963	0
15.02	New Smyrna Shopping Center		739,550	230,701	508,849	16,166	75,778	416,905	90.9%	1/31/2016			TTM 9/30/2015	790,308	238,871	551,437	0
15.03	Northside Mall - Home Depot		437,304	162,580	274,724	16,778	78,645	179,302	100.0%	2/1/2016			TTM 9/30/2015	507,033	151,773	355,260	0
15.04	Kings Fairground		413,703	172,275	241,428	20,426	90,115	130,888	62.8%	1/31/2016			TTM 9/30/2015	415,671	175,879	239,792	0
16	1006 Madison Avenue	6.7%	1,301,023	160,776	1,140,247	783	0	1,139,464	100.0%	2/1/2016
17	Hannaford Shopping Center	7.9%	1,927,059	605,594	1,321,465	25,125	27,309	1,269,031	95.7%	12/8/2015			Annualized 11 11/30/2015	1,911,491	569,956	1,341,535	43,000
18	The Lake Apartments	9.1%	2,695,684	1,197,785	1,497,899	89,232	0	1,408,667	95.8%	12/31/2015			TTM 12/31/2015	2,639,340	1,182,356	1,456,984	0
19	The Lowell Emerson Apartments	9.1%	2,468,506	1,010,232	1,458,275	95,648	0	1,362,627	92.9%	12/31/2015			TTM 11/30/2015	2,450,061	1,037,736	1,412,325	0
20	Retail Portfolio South Carolina-Tennessee	8.0%	1,769,674	469,092	1,300,582	10,839	90,667	1,199,075	100.0%	1/1/2016			Annualized 9 9/30/2015	1,753,018	411,961	1,341,057	0
20.01	Six Mile Commons		604,839	165,966	438,873	3,202	39,145	396,527	100.0%	1/1/2016			Annualized 9 9/30/2015	617,527	145,444	472,083	0
20.02	Plaza on Pelham		598,263	164,946	433,317	3,759	18,288	411,270	100.0%	1/1/2016			Annualized 9 9/30/2015	620,976	140,108	480,868	0
20.03	Hixson Plaza		342,123	76,818	265,305	2,528	18,786	243,992	100.0%	1/1/2016			Annualized 9 9/30/2015	292,367	68,496	223,871	0
20.04	Myrtle Beach		224,450	61,363	163,087	1,350	14,449	147,287	100.0%	1/1/2016			Annualized 9 9/30/2015	222,148	57,913	164,235	0
21	Breckenridge Court Apartments	9.6%	2,542,162	1,120,314	1,421,848	74,256	0	1,347,592	96.0%	12/31/2015			TTM 12/31/2015	2,468,238	1,089,586	1,378,652	0
22	Crossroads and Bernard Court Shopping Center	8.1%	1,445,916	320,871	1,125,045	41,537	75,998	1,007,510	80.2%	12/15/2015			TTM 9/30/2015	1,600,451	353,326	1,247,125	0
22.01	Bernard Court Shopping Center		879,080	192,947	686,133	29,282	53,575	603,276	76.9%	12/15/2015			TTM 9/30/2015	1,057,775	200,133	857,642	0
22.02	Crossroads Shopping Center		566,836	127,925	438,911	12,255	22,423	404,233	88.0%	12/15/2015			TTM 9/30/2015	542,676	153,193	389,483	0
23	Triple Net Acquisitions Portfolio - Pool 2	11.0%	1,505,098	45,153	1,459,945	49,971	87,449	1,322,525	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
23.01	5455 State Route 307 West		1,105,821	33,175	1,072,646	42,476	74,334	955,836	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
23.02	5003 Chive Drive		253,650	7,610	246,040	2,080	3,640	240,320	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
23.03	5450 Bishop Road		145,627	4,369	141,258	5,414	9,475	126,369	100.0%	2/1/2016			NAV	NAV	NAV	NAV	NAV
24	Security Public Storage - Bermuda Dunes	9.8%	1,508,164	506,281	1,001,883	23,118	0	978,765	84.5%	12/21/2015			TTM 11/30/2015	1,507,574	594,763	912,811	0
25	Shilo Inn Ocean Shores & Nampa	10.4%	5,758,964	4,503,944	1,255,020	230,359	0	1,024,662	55.3%	9/30/2015	108	60	TTM 9/30/2015	5,758,964	4,373,976	1,384,988	0
25.01	Shilo Inn Ocean Shores		3,889,251	3,359,458	529,793	155,570	0	374,223	45.6%	9/30/2015	134	61	TTM 9/30/2015	3,889,251	3,267,384	621,867	0
25.02	Shilo Inn Nampa Suites		1,869,713	1,144,485	725,228	74,789	0	650,439	68.3%	9/30/2015	89	59	TTM 9/30/2015	1,869,713	1,106,592	763,121	0
26	The Tower	8.8%	1,872,439	844,675	1,027,764	25,865	155,297	846,602	76.6%	12/1/2015			TTM 9/30/2015	1,872,289	844,847	1,027,443	0
27	Hampton Inn & Suites Salinas	14.2%	3,867,751	2,369,181	1,498,570	154,710	0	1,343,860	68.3%	10/31/2015	145	99	TTM 10/31/2015	3,867,751	2,217,702	1,650,049	0
28	A-1 Mini Storage	9.5%	1,378,034	460,822	917,212	22,899	0	894,313	75.4%	11/22/2015			TTM 11/30/2015	1,379,153	468,756	910,397	0
29	Alief Square Apartments	9.3%	1,984,114	1,021,628	962,486	90,720	0	871,766	96.3%	12/31/2015			TTM 12/31/2015	1,963,176	1,067,873	895,303	48,000
30	Wright Line HQ	8.5%	1,739,247	811,262	927,984	24,100	122,060	781,824	100.0%	2/1/2016			YTD 9/30/2015	747,171	0	747,171	0
31	Hy-Vee Milan	8.0%	650,742	6,507	644,235	7,494	26,057	610,684	100.0%	2/1/2016			Actual 2014	684,992	13,699	671,293	0
32	Satellite Place	8.4%	968,987	287,142	681,845	16,955	84,776	580,114	79.5%	10/1/2015			NAV	NAV	NAV	NAV	NAV
32.01	2425 Commerce Ave		563,623	153,029	410,593	8,546	42,730	359,318	83.9%	10/1/2015			NAV	NAV	NAV	NAV	NAV
32.02	2450 Commerce Ave		405,364	134,112	271,252	8,409	42,047	220,796	75.0%	10/1/2015			NAV	NAV	NAV	NAV	NAV
33	West Carmel Shoppes & Kokomo Town Center Outlots	9.9%	1,035,482	241,720	793,762	17,308	54,684	721,770	100.0%	Various			TTM 8/31/2015	1,021,425	247,361	774,063	0
33.01	West Carmel Shoppes		638,382	183,288	455,094	13,962	29,250	411,882	100.0%	10/14/2015			TTM 8/31/2015	617,586	182,447	435,139	0
33.02	Kokomo Town Center Outlots		397,099	58,432	338,668	3,346	25,434	309,888	100.0%	9/15/2015			TTM 8/31/2015	403,838	64,914	338,924	0
34	Hampton Inn Milwaukee	11.8%	3,263,386	2,285,390	977,996	130,535	0	847,461	77.6%	8/31/2015	112	87	TTM 8/31/2015	3,263,386	2,309,924	953,462	0
35	Hampton Inn & Suites – West Bend	11.1%	2,287,017	1,418,334	868,683	91,481	0	777,202	67.1%	10/31/2015	111	74	TTM 10/31/2015	2,287,017	1,436,693	850,324	91,481
36	Holiday Inn Express & Suites Allen	12.1%	2,416,487	1,492,446	924,041	96,659	0	827,382	69.5%	11/30/2015	107	74	TTM 11/30/2015	2,416,487	1,486,314	930,173	0
37	Royal Wildewood Manor Apartments	12.0%	1,887,579	988,006	899,573	80,860	0	818,713	98.8%	10/26/2015			TTM 10/31/2015	1,928,802	966,531	962,271	0
38	Mountainview Professional Plaza	9.6%	940,933	245,352	695,581	8,340	43,897	643,344	81.2%	10/31/2015			TTM 9/30/2015	881,559	232,281	649,278	0
39	HIE Rochelle	14.5%	2,448,697	1,399,851	1,048,846	97,948	0	950,898	90.3%	9/30/2015	98	83	TTM 9/30/2015	2,466,582	1,181,850	1,284,732	0
40	Comfort Suites Charlotte	11.5%	2,260,428	1,447,428	813,000	90,417	0	722,583	57.1%	10/31/2015	87	50	TTM 10/31/2015	2,260,428	1,376,438	883,990	0
41	Self Storage 1 Lincoln Park	9.0%	1,117,284	546,288	570,996	13,192	0	557,804	71.6%	11/30/2015			TTM 11/30/2015	1,084,581	521,321	563,260	0
42	Comfort Inn York	15.0%	2,547,510	1,534,937	1,012,573	101,900	0	910,672	55.6%	9/30/2015	96	53	TTM 9/30/2015	2,547,510	1,508,608	1,038,903	0
43	The Jackson Mixed-Use Portfolio	8.4%	964,080	391,896	572,184	69,122	2,500	500,562	100.0%	11/30/2015			TTM 7/31/2015	944,573	349,586	594,987	0
43.01	Greenbriar Apartments		510,589	221,089	289,500	40,240	0	249,260	100.0%	11/30/2015			TTM 7/31/2015	515,240	191,232	324,008	0
43.02	Southside Terrace Apartments		355,828	153,045	202,782	27,832	0	174,950	100.0%	11/30/2015			TTM 7/31/2015	352,165	144,363	207,802	0
43.03	City Gear		97,663	17,762	79,901	1,050	2,500	76,351	100.0%	11/30/2015			TTM 7/31/2015	77,168	13,991	63,177	0
44	Clarion Inn & Suites Greenville	12.9%	2,206,809	1,353,834	852,976	88,272	0	764,704	77.8%	10/31/2015	61	47	TTM 10/31/2015	2,206,809	1,258,584	948,226	0
45	Staybridge Suites – Columbus	12.2%	2,595,886	1,779,105	816,781	103,835	0	712,946	77.3%	8/31/2015	104	81	TTM 8/31/2015	2,595,886	1,658,711	937,175	103,835
46	Quarters on Red Bluff	10.0%	1,529,250	969,175	560,076	59,670	0	500,406	91.8%	12/31/2015			TTM 12/31/2015	1,511,691	936,206	575,485	0
47	Best Western - Winston Salem	13.4%	1,967,873	1,219,573	748,300	78,715	0	669,585	53.7%	10/31/2015	77	41	TTM 10/31/2015	1,967,873	1,159,573	808,300	0
48	Shilo Inn Warrenton	11.6%	1,528,661	931,015	597,646	61,146	0	536,500	57.0%	6/30/2015	112	64	TTM 6/30/2015	1,528,661	935,075	593,586	0
49	Spring Brook Lofts	9.1%	880,510	443,683	436,827	26,000	0	410,827	96.1%	12/9/2015			TTM 11/30/2015	846,959	444,552	402,407	0
50	Springhill Self Storage	13.8%	889,971	273,362	616,609	10,473	0	606,136	98.4%	11/13/2015			TTM 10/31/2015	910,900	263,499	647,402	0
51	Shilo Inn The Dalles	12.7%	1,777,062	1,149,302	627,760	71,082	0	556,678	45.4%	6/30/2015	92	42	TTM 6/30/2015	1,777,062	1,152,446	624,616	0
52	El Paso and Yosemite Self Storage	13.6%	1,079,746	506,603	573,144	14,565	0	558,579	90.6%	12/1/2015			TTM 9/30/2015	1,100,001	504,395	595,606	0
52.01	El Paso Self Storage		609,145	258,381	350,764	7,526	0	343,238	91.9%	12/1/2015			TTM 9/30/2015	629,400	259,857	369,543	0
52.02	Yosemite Self Storage		470,601	248,221	222,380	7,039	0	215,341	89.2%	12/1/2015			TTM 9/30/2015	470,601	244,538	226,063	0
53	American Mini Storage - Hiram, GA	10.8%	698,656	268,688	429,968	12,938	0	417,030	97.0%	12/1/2015			TTM 10/31/2015	698,656	241,634	457,022	0
54	Security Public Storage - Sacramento I	12.5%	846,306	351,081	495,224	16,010	0	479,214	93.1%	12/21/2015			TTM 11/30/2015	847,706	346,985	500,721	0
55	2 Empire Drive	9.7%	735,177	315,789	419,388	11,186	39,950	368,252	85.7%	11/19/2015			TTM 11/30/2015	708,228	319,805	388,423	0
56	Sleep Inn Hickory	14.3%	1,176,772	595,360	581,412	67,918	0	513,494	56.9%	10/31/2015	58	33	TTM 10/31/2015	1,176,727	560,516	616,211	0
57	Fort Knox Self Storage	8.6%	619,183	310,877	308,306	8,745	0	299,561	89.6%	12/15/2015			TTM 11/30/2015	604,914	318,771	286,144	0
58	Security Public Storage - Moreno Valley	13.2%	731,747	277,953	453,794	10,118	0	443,676	98.9%	12/21/2015			TTM 11/30/2015	745,735	240,971	504,764	0
59	Security Public Storage - Shaw	10.7%	590,881	262,419	328,462	10,850	0	317,612	94.5%	12/21/2015			TTM 11/30/2015	590,881	252,525	338,356	0
60	Portland Crossing	9.4%	374,971	98,396	276,575	3,487	17,612	255,476	100.0%	12/23/2015			Annualized 11 11/30/2015	350,341	85,548	264,792	0
61	Security Public Storage - Blackstone	14.3%	555,814	207,977	347,837	7,972	0	339,865	96.3%	12/21/2015			TTM 11/30/2015	558,768	209,428	349,340	0
62	Chapel Hill	9.5%	242,376	85,188	157,189	5,700	0	151,489	97.4%	11/11/2015			TTM 9/30/2015	255,759	81,410	174,350	0
63	Paoli Mixed Use	9.3%	230,580	76,225	154,355	4,266	7,679	142,410	92.3%	12/2/2015			TTM 10/31/2015	213,128	79,317	133,812	0
64	Value Self Storage	10.5%	354,242	201,851	152,391	3,029	0	149,362	88.3%	1/19/2016			TTM 8/31/2015	354,242	204,004	150,238	0

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR⁽³⁾	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures		Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)
1	One Court Square	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
2	10 South LaSalle Street	11,857,421			Actual 2014	22,003,933	10,667,609	11,336,324	0		11,336,324			Actual 2013	20,848,371	10,128,344	10,720,027
3	Chicago Industrial Portfolio II	4,389,182			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
3.01	3883 Butterfield Road	1,057,317			Actual 2014	863,651	16,374	847,277	0		847,277			NAV	NAV	NAV	NAV
3.02	703 Foster Avenue	511,550			Actual 2014	761,662	251,415	510,247	0		510,247			Actual 2013	731,811	211,855	519,956
3.03	1601 North Main Street	299,136			Actual 2014	325,000	37,919	287,081	0		287,081			Actual 2013	325,000	33,244	291,756
3.04	2101-2111 West 21st Street	410,041			Actual 2014	326,262	257,200	69,062	0		69,062			Actual 2013	719,805	223,350	496,455
3.05	6200 Regency West Drive	152,895			Actual 2014	532,745	356,767	175,978	0		175,978			Actual 2013	25,322	291,218	-265,896
3.06	900-926 South Westwood Avenue	279,038			Actual 2014	354,539	139,514	215,025	0		215,025			Actual 2013	297,595	125,985	171,610
3.07	1001-1091 Davis Road	50,151			Actual 2014	263,882	190,425	73,458	0		73,458			Actual 2013	257,786	205,964	51,822
3.08	2101-2171 West Cermak Road	210,530			Actual 2014	341,979	158,778	183,201	0		183,201			Actual 2013	342,598	149,732	192,866
3.09	902-924 Industrial Drive	94,951			Actual 2014	187,642	83,747	103,895	0		103,895			Actual 2013	203,125	78,485	124,640
3.10	2001 Parkes Drive	166,629			Actual 2014	235,231	68,378	166,853	0		166,853			Actual 2013	232,835	72,315	160,520
3.11	707-717 South Vermont Street	101,554			Actual 2014	238,784	184,179	54,605	0		54,605			Actual 2013	230,197	157,602	72,595
3.12	641-655 South Vermont Street	35,282			Actual 2014	287,319	141,764	145,555	0		145,555			Actual 2013	302,876	115,124	187,752
3.13	1958 Brandon Court	230,162			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
3.14	850-880 Greenleaf Avenue	133,578			Actual 2014	185,861	109,078	76,783	0		76,783			Actual 2013	203,196	80,274	122,922
3.15	619-631 South Vermont Street	112,842			Actual 2014	225,456	158,725	66,731	0		66,731			Actual 2013	228,640	112,580	116,060
3.16	601-617 South Vermont Street	32,822			Actual 2014	217,220	131,804	85,415	0		85,415			Actual 2013	111,628	114,233	-2,605
3.17	764-768 Thomas Drive	97,591			Actual 2014	149,493	56,351	93,141	0		93,141			Actual 2013	141,000	50,201	90,799
3.18	250 South Shaddle Avenue	116,019			Actual 2014	175,986	62,861	113,125	0		113,125			Actual 2013	161,296	53,135	108,161
3.19	1501-1525 North Main Street	58,101			Actual 2014	121,712	82,189	39,523	0		39,523			Actual 2013	149,506	73,834	75,672
3.20	930 North Shore Drive	92,315			Actual 2014	128,506	37,444	91,062	0		91,062			Actual 2013	34,827	9,637	25,190
3.21	120-138 West Lake Street	117,038			Actual 2014	226,087	107,630	118,458	0		118,458			Actual 2013	223,937	103,467	120,470
3.22	888 Tower Road	66,874			Actual 2014	111,559	68,394	43,165	0		43,165			Actual 2013	102,602	68,874	33,728
3.23	7660 West Industrial Drive	-37,233			Actual 2014	87,521	46,703	40,818	0		40,818			Actual 2013	0	49,500	-49,500
4	Walgreens - CVS Portfolio	4,279,452			Actual 2014	4,526,518	244,625	4,281,893	0		4,281,893			NAV	NAV	NAV	NAV
4.01	Walgreens - Feasterville	509,000			Actual 2014	509,000	0	509,000	0		509,000			NAV	NAV	NAV	NAV
4.02	Walgreens - Mechanicsville	374,800			Actual 2014	374,000	0	374,000	0		374,000			NAV	NAV	NAV	NAV
4.03	Walgreens - Baltimore	419,000			Actual 2014	419,000	0	419,000	0		419,000			NAV	NAV	NAV	NAV
4.04	Walgreens - Brick	450,000			Actual 2014	450,000	0	450,000	0		450,000			NAV	NAV	NAV	NAV
4.05	Walgreens - West Hartford	430,000			Actual 2014	430,000	0	430,000	0		430,000			NAV	NAV	NAV	NAV
4.06	Walgreens - Decatur	353,000			Actual 2014	353,000	0	353,000	0		353,000			NAV	NAV	NAV	NAV
4.07	Walgreens - Edgewater	328,000			Actual 2014	512,000	184,000	328,000	0		328,000			NAV	NAV	NAV	NAV
4.08	Walgreens - Elk City	316,000			Actual 2014	316,000	0	316,000	0		316,000			NAV	NAV	NAV	NAV
4.09	CVS - Baton Rouge	294,652			Actual 2014	358,518	60,625	297,893	0		297,893			NAV	NAV	NAV	NAV
4.10	Walgreens - Taylorville	282,000			Actual 2014	282,000	0	282,000	0		282,000			NAV	NAV	NAV	NAV
4.11	Walgreens - Glen Burnie	228,000			Actual 2014	228,000	0	228,000	0		228,000			NAV	NAV	NAV	NAV
4.12	Walgreens - Joliet	295,000			Actual 2014	295,000	0	295,000	0		295,000			NAV	NAV	NAV	NAV
5	Torrance Crossroads	4,242,225			Actual 2014	5,088,567	1,058,213	4,030,354	0		4,030,354			Actual 2013	4,958,945	1,015,062	3,943,884
6	Keurig Green Mountain	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
7	Boise Hotel Portfolio	3,276,011	99	81	Actual 2014	8,237,823	5,445,598	2,792,224	329,513		2,462,712	91	70	NAV	NAV	NAV	NAV
7.01	Holiday Inn Boise Airport	1,416,002	100	81	Actual 2014	3,668,566	2,266,992	1,401,574	146,743		1,254,832	94	75	NAV	NAV	NAV	NAV
7.02	Hampton Inn Boise Airport	836,255	109	95	Actual 2014	1,948,032	1,209,450	738,583	77,921		660,661	100	84	NAV	NAV	NAV	NAV
7.03	Fairfield Inn by Marriott Boise Airport	602,366	101	79	Actual 2014	1,497,476	1,030,283	467,193	59,899		407,294	86	65	NAV	NAV	NAV	NAV
7.04	La Quinta Inn & Suites Boise Airport	421,388	84	69	Actual 2014	1,123,748	938,875	184,873	44,950		139,923	76	50	NAV	NAV	NAV	NAV
8	4400 Jenifer Street	2,084,216			Actual 2014	3,103,497	1,226,144	1,877,353	0		1,877,353			Actual 2013	2,639,020	1,121,696	1,517,324
9	901 7th Street NW	1,731,892			Actual 2014	2,849,266	858,849	1,990,417	0		1,990,417			Actual 2013	2,780,848	788,753	1,992,095
10	Homewood Suites by Hilton - Melville	1,986,448	173	127	Actual 2014	7,883,102	5,207,419	2,675,683	319,391		2,356,292	174	145	Actual 2013	8,023,625	5,095,056	2,928,569
11	The Shoppes at Zion	2,156,364			Actual 2014	2,826,910	777,288	2,049,623	0		2,049,623			Actual 2013	2,816,306	824,273	1,992,033
12	Chase Corporate Center	1,832,793			Actual 2014	3,804,660	1,449,614	2,355,046	0	��	2,355,046			Actual 2013	3,683,235	1,377,881	2,305,354
13	Preferred Freezer - Westfield, MA	1,995,840			Actual 2013	1,995,840	0	1,995,840	0		1,995,840			Actual 2012	1,995,840	0	1,995,840
14	Lightstone Retail Portfolio II	1,927,216			Actual 2014	3,142,107	1,172,499	1,969,608	0		1,969,608			Actual 2013	3,354,149	1,039,143	2,315,006
14.01	25th Street Plaza	1,038,595			Actual 2014	1,843,279	709,970	1,133,309	0		1,133,309			Actual 2013	2,126,119	632,236	1,493,883
14.02	Mountainville Shopping Plaza	888,621			Actual 2014	1,298,828	462,529	836,299	0		836,299			Actual 2013	1,228,030	406,907	821,123
15	Lightstone Retail Portfolio I	1,953,451			Actual 2014	2,890,463	929,989	1,960,474	0		1,960,474			Actual 2013	2,866,839	895,720	1,971,119
15.01	Martintown Shopping Center	806,963			Actual 2014	1,213,750	382,072	831,678	0		831,678			Actual 2013	1,112,099	371,233	740,866
15.02	New Smyrna Shopping Center	551,437			Actual 2014	803,442	225,038	578,404	0		578,404			Actual 2013	912,236	220,361	691,874
15.03	Northside Mall - Home Depot	355,260			Actual 2014	459,760	151,610	308,150	0		308,150			Actual 2013	420,583	135,923	284,660
15.04	Kings Fairground	239,792			Actual 2014	413,511	171,269	242,242	0		242,242			Actual 2013	421,922	168,203	253,719
16	1006 Madison Avenue
17	Hannaford Shopping Center	1,298,535			Actual 2014	1,852,550	603,032	1,249,518	0		1,249,518			Actual 2013	1,820,773	570,261	1,250,512
18	The Lake Apartments	1,456,984			Actual 2014	2,415,490	1,173,297	1,242,193	0		1,242,193			Actual 2013	2,280,404	1,132,654	1,147,750
19	The Lowell Emerson Apartments	1,412,325			Actual 2014	2,154,395	1,000,691	1,153,704	0		1,153,704			Actual 2013	1,985,466	950,633	1,034,833
20	Retail Portfolio South Carolina-Tennessee	1,341,057			Actual 2014	1,856,421	390,022	1,466,400	0		1,466,400			NAV	NAV	NAV	NAV
20.01	Six Mile Commons	472,083			Actual 2014	681,040	133,612	547,428	0		547,428			Actual 2013	568,524	137,102	431,422
20.02	Plaza on Pelham	480,868			Actual 2014	620,443	140,667	479,776	0		479,776			NAV	NAV	NAV	NAV
20.03	Hixson Plaza	223,871			Actual 2014	322,087	72,049	250,039	0		250,039			Actual 2013	337,588	72,951	264,637
20.04	Myrtle Beach	164,235			Actual 2014	232,851	43,695	189,157	0		189,157			Actual 2013	121,221	28,763	92,457
21	Breckenridge Court Apartments	1,378,652			Actual 2014	2,227,970	1,104,059	1,123,911	0		1,123,911			Actual 2013	2,092,521	1,019,834	1,072,687
22	Crossroads and Bernard Court Shopping Center	1,247,125			Actual 2014	1,670,385	307,661	1,362,724	0		1,362,724			NAV	NAV	NAV	NAV
22.01	Bernard Court Shopping Center	857,642			Actual 2014	1,049,117	192,995	856,122	0		856,122			NAV	NAV	NAV	NAV
22.02	Crossroads Shopping Center	389,483			Actual 2014	621,268	114,666	506,602	0		506,602			NAV	NAV	NAV	NAV
23	Triple Net Acquisitions Portfolio - Pool 2	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
23.01	5455 State Route 307 West	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
23.02	5003 Chive Drive	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
23.03	5450 Bishop Road	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
24	Security Public Storage - Bermuda Dunes	912,811			Actual 2014	1,431,720	573,923	857,797	0		857,797			Actual 2013	1,398,708	557,860	840,848
25	Shilo Inn Ocean Shores & Nampa	1,384,988	109	60	Actual 2014	4,892,310	3,961,924	930,386	0		930,386	105	50	Actual 2013	4,225,382	3,529,255	696,127
25.01	Shilo Inn Ocean Shores	621,867	134	61	Actual 2014	3,605,584	3,092,976	512,608	0		512,608	127	58	Actual 2013	3,234,600	2,798,245	436,355
25.02	Shilo Inn Nampa Suites	763,121	87	59	Actual 2014	1,286,726	868,948	417,778	0		417,778	79	40	Actual 2013	990,782	731,010	259,772
26	The Tower	1,027,443			Actual 2014	1,834,410	838,268	996,143	0		996,143			Actual 2013	1,918,921	819,103	1,099,818
27	Hampton Inn & Suites Salinas	1,650,049	145	99	NAV	NAV	NAV	NAV	NAV		NAV	NAV	NAV	NAV	NAV	NAV	NAV
28	A-1 Mini Storage	910,397			Actual 2014	1,361,145	470,464	890,681	0		890,681			Actual 2013	1,200,565	403,234	797,331
29	Alief Square Apartments	847,303			Actual 2014	1,785,545	1,022,214	763,331	0		763,331			Actual 2013	1,486,449	1,014,669	471,780
30	Wright Line HQ	747,171			Actual 2014	976,692	0	976,692	0		976,692			Actual 2013	957,540	0	957,540
31	Hy-Vee Milan	671,293			Actual 2013	684,992	13,699	671,293	0		671,293			Actual 2012	684,992	13,699	671,293
32	Satellite Place	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
32.01	2425 Commerce Ave	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
32.02	2450 Commerce Ave	NAV			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
33	West Carmel Shoppes & Kokomo Town Center Outlots	774,063			Actual 2014	1,024,908	234,708	790,200	0		790,200			Actual 2013	958,939	234,118	724,822
33.01	West Carmel Shoppes	435,139			Actual 2014	623,521	177,050	446,471	0		446,471			Actual 2013	573,342	182,206	391,136
33.02	Kokomo Town Center Outlots	338,924			Actual 2014	401,387	57,658	343,729	0		343,729			Actual 2013	385,598	51,912	333,686
34	Hampton Inn Milwaukee	953,462	112	87	Actual 2014	3,044,317	2,286,436	757,881	0		757,881	111	81	Actual 2013	3,001,581	2,236,031	765,550
35	Hampton Inn & Suites – West Bend	758,843	111	74	Actual 2014	2,193,343	1,474,989	718,354	87,734		630,620	104	71	Actual 2013	2,009,201	1,342,588	666,613
36	Holiday Inn Express & Suites Allen	930,173	107	74	Actual 2014	2,413,875	1,481,062	932,813	0		932,813	103	74	Actual 2013	2,038,515	1,399,609	638,906
37	Royal Wildewood Manor Apartments	962,271			Actual 2014	1,811,378	933,436	877,942	0		877,942			Actual 2013	1,725,748	943,803	781,946
38	Mountainview Professional Plaza	649,278			Actual 2014	901,130	244,371	656,759	0		656,759			Actual 2013	885,259	251,775	633,484
39	HIE Rochelle	1,284,732	92	84	Actual 2014	2,192,540	1,121,990	1,070,550	0		1,070,550	94	74	Actual 2013	1,897,390	1,004,426	892,964
40	Comfort Suites Charlotte	883,990	87	50	Actual 2014	1,975,238	1,246,548	728,690	0		728,690	80	44	NAV	NAV	NAV	NAV
41	Self Storage 1 Lincoln Park	563,260			Actual 2014	1,112,528	540,906	571,622	0		571,622			Actual 2013	1,194,526	551,465	643,061
42	Comfort Inn York	1,038,903	96	53	Actual 2014	2,240,874	1,395,742	845,133	0		845,133	94	47	Actual 2013	2,218,891	1,269,331	949,559
43	The Jackson Mixed-Use Portfolio	594,987			Actual 2014	875,889	329,116	546,773	0		546,773			Actual 2013	589,673	279,683	309,990
43.01	Greenbriar Apartments	324,008			Actual 2014	469,725	175,562	294,163	0		294,163			Actual 2013	435,418	206,852	228,566
43.02	Southside Terrace Apartments	207,802			Actual 2014	329,840	143,382	186,458	0		186,458			Actual 2013	109,000	61,861	47,139
43.03	City Gear	63,177			Actual 2014	76,324	10,172	66,152	0		66,152			Actual 2013	45,255	10,970	34,285
44	Clarion Inn & Suites Greenville	948,226	61	47	Actual 2014	1,974,970	1,207,507	767,463	0		767,463	56	42	Actual 2013	1,771,627	1,168,872	602,755
45	Staybridge Suites – Columbus	833,340	104	81	Actual 2014	2,375,029	1,624,956	750,073	95,001		655,072	105	74	Actual 2013	2,112,537	1,476,658	635,879
46	Quarters on Red Bluff	575,485			Actual 2014	1,434,554	912,889	521,665	0		521,665			Actual 2013	1,358,872	952,633	406,239
47	Best Western - Winston Salem	808,300	77	41	NAV	NAV	NAV	NAV	NAV		NAV	NAV	NAV	NAV	NAV	NAV	NAV
48	Shilo Inn Warrenton	593,586	112	64	Actual 2014	1,501,095	866,136	634,959	0		634,959	109	63	Actual 2013	1,322,164	843,553	478,611
49	Spring Brook Lofts	402,407			Actual 2013	630,978	438,811	192,167	0		192,167			NAV	NAV	NAV	NAV
50	Springhill Self Storage	647,402			Actual 2014	811,100	237,239	573,860	0		573,860			Actual 2013	776,526	241,620	534,906
51	Shilo Inn The Dalles	624,616	92	42	Actual 2014	1,849,429	1,130,093	719,336	0		719,336	93	44	Actual 2013	1,556,965	1,045,107	511,858
52	El Paso and Yosemite Self Storage	595,606			Actual 2014	1,028,204	505,134	523,070	0		523,070			Actual 2013	1,037,206	484,659	552,547
52.01	El Paso Self Storage	369,543			Actual 2014	595,242	256,917	338,325	0		338,325			Actual 2013	573,573	238,812	334,761
52.02	Yosemite Self Storage	226,063			Actual 2014	432,962	248,217	184,745	0		184,745			Actual 2013	463,633	245,847	217,786
53	American Mini Storage - Hiram, GA	457,022			Actual 2014	660,034	254,737	405,296	0		405,296			Actual 2013	585,896	260,889	325,007
54	Security Public Storage - Sacramento I	500,721			Actual 2014	715,337	291,760	423,577	0		423,577			Actual 2013	630,348	298,084	332,264
55	2 Empire Drive	388,423			Actual 2014	700,369	309,419	390,950	0		390,950			Actual 2013	685,684	285,085	400,599
56	Sleep Inn Hickory	616,211	58	33	Actual 2014	970,689	454,277	516,412	0		516,412	47	27	Actual 2013	853,299	413,537	439,762
57	Fort Knox Self Storage	286,144			Actual 2014	485,097	322,885	162,212	0		162,212			Actual 2013	414,654	315,205	99,449
58	Security Public Storage - Moreno Valley	504,764			Actual 2014	658,172	260,359	397,813	0		397,813			Actual 2013	614,253	265,076	349,177
59	Security Public Storage - Shaw	338,356			Actual 2014	558,135	270,580	287,555	0		287,555			Actual 2013	543,395	254,057	289,338
60	Portland Crossing	264,792			Actual 2014	368,124	75,267	292,857	0		292,857			Actual 2013	369,419	69,104	300,314
61	Security Public Storage - Blackstone	349,340			Actual 2014	527,378	217,308	310,070	0		310,070			Actual 2013	506,147	216,741	289,406
62	Chapel Hill	174,350			NAV	NAV	NAV	NAV	NAV		NAV			NAV	NAV	NAV	NAV
63	Paoli Mixed Use	133,812			Actual 2014	180,673	78,496	102,178	0		102,178			Actual 2013	171,527	74,247	97,280
64	Value Self Storage	150,238			Actual 2014	320,864	201,669	119,195	0		119,195			Actual 2013	286,308	204,928	81,380

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name^(6)(7)(8)		Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name⁽⁶⁾⁽⁷⁾	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
1	One Court Square	NAV	NAV			N	Citibank, N.A.		1,401,609	100.0%	5/11/2020
2	10 South LaSalle Street	0	10,720,027			N	Chicago Title Insurance Co		102,608	13.1%	10/31/2019	Northern Trust Company	100,357	12.8%	12/31/2020
3	Chicago Industrial Portfolio II	NAV	NAV			N	Various		Various	Various	Various	Various	Various	Various	Various
3.01	3883 Butterfield Road	NAV	NAV			N	Fedex Freight, Inc.		63,740	100.0%	12/31/2028
3.02	703 Foster Avenue	0	519,956			N	Grane Distribution Services, LLC		174,824	100.0%	10/31/2016
3.03	1601 North Main Street	0	291,756			N	Walgreen Co.		14,560	100.0%	10/31/2078
3.04	2101-2111 West 21st Street	0	496,455			N	Max Ex, Inc.		46,973	38.8%	3/31/2017	Arrow Pneumatics, Inc.	43,175	35.7%	6/30/2018
3.05	6200 Regency West Drive	0	-265,896			N	Goodwill		115,823	100.0%	12/31/2025
3.06	900-926 South Westwood Avenue	0	171,610			N	Kitchen & Bath Direct, Inc.		11,400	21.5%	8/31/2017	J.L. Sutter Enterprises, Inc.	11,400	21.5%	5/31/2019
3.07	1001-1091 Davis Road	0	51,822			N	Samara Vendrell Products, LLC		13,197	19.7%	3/31/2020	Abrading Methods, Inc.	10,870	16.2%	6/30/2016
3.08	2101-2171 West Cermak Road	0	192,866			N	Builders Surplus, Llc		39,626	71.4%	9/30/2025	National Seating & Mobility, Inc.	15,850	28.6%	3/31/2018
3.09	902-924 Industrial Drive	0	124,640			N	Qspac Industries, Inc.		18,000	41.9%	7/31/2018	Damen Lake Property, LLC Aka Standard Equipment Co.	7,000	16.3%	11/30/2017
3.10	2001 Parkes Drive	0	160,520			N	Strikeforce Bowling, LLC		53,284	100.0%	3/31/2018
3.11	707-717 South Vermont Street	0	72,595			N	Encap Holding, Inc.		8,120	18.4%	6/30/2017	Encore Event Technologies	8,000	18.1%	2/28/2018
3.12	641-655 South Vermont Street	0	187,752			N	The Intec Group, Inc.		8,000	18.2%	4/30/2017	Emergency Service Partners, LLC	8,000	18.2%	12/31/2017
3.13	1958 Brandon Court	NAV	NAV			N
3.14	850-880 Greenleaf Avenue	0	122,922			N	Catalina Graphic Films		21,000	60.9%	6/30/2017	American International Mailing, Inc.	6,750	19.6%	6/30/2016
3.15	619-631 South Vermont Street	0	116,060			N	Sam’s Flooring & Supply Co., Inc.		16,667	45.3%	6/30/2017	Delta Machine Service, Inc.	8,000	21.7%	9/30/2020
3.16	601-617 South Vermont Street	0	-2,605			N	Chicago Tribune Company, LLC		10,000	27.3%	4/30/2016	Exotic Motors	6,667	18.2%	4/30/2016
3.17	764-768 Thomas Drive	0	90,799			N	Auto Union, Inc.		19,200	100.0%	7/31/2022
3.18	250 South Shaddle Avenue	0	108,161			N	Packaging Corporation Of America		17,234	100.0%	6/30/2017
3.19	1501-1525 North Main Street	0	75,672			N	Dupage Foot And Ankle, LLC		6,350	43.9%	6/30/2024	Heaven & Hell Bootcamp Wheaton	2,904	20.1%	1/31/2020
3.20	930 North Shore Drive	0	25,190			N	Estates Windows, Ltd.		12,000	100.0%	2/28/2017
3.21	120-138 West Lake Street	0	120,470			N	Chicago Restorations, Ltd.		4,500	16.7%	2/29/2016	City Electric Supply Company	4,500	16.7%	7/31/2016
3.22	888 Tower Road	0	33,728			N	Hoffman Custom Designs, Inc.		4,800	21.4%	8/31/2018	S2 Masonry, Inc.	3,200	14.3%	12/31/2016
3.23	7660 West Industrial Drive	0	-49,500			N
4	Walgreens - CVS Portfolio	NAV	NAV			N	Various		Various	Various	Various
4.01	Walgreens - Feasterville	NAV	NAV			N	Walgreens		14,820	100.0%	12/31/2080
4.02	Walgreens - Mechanicsville	NAV	NAV			N	Walgreens		14,820	100.0%	3/31/2081
4.03	Walgreens - Baltimore	NAV	NAV			N	Walgreens		13,677	100.0%	12/31/2080
4.04	Walgreens - Brick	NAV	NAV			N	Walgreens		14,550	100.0%	2/28/2081
4.05	Walgreens - West Hartford	NAV	NAV			N	Walgreens		12,805	100.0%	2/28/2081
4.06	Walgreens - Decatur	NAV	NAV			N	Walgreens		14,820	100.0%	3/31/2081
4.07	Walgreens - Edgewater	NAV	NAV			N	Walgreens		14,820	100.0%	5/31/2081
4.08	Walgreens - Elk City	NAV	NAV			N	Walgreens		14,550	100.0%	12/31/2080
4.09	CVS - Baton Rouge	NAV	NAV			N	CVS		13,813	100.0%	9/8/2024
4.10	Walgreens - Taylorville	NAV	NAV			N	Walgreens		14,550	100.0%	2/28/2081
4.11	Walgreens - Glen Burnie	NAV	NAV			N	Walgreens		14,490	100.0%	7/31/2080
4.12	Walgreens - Joliet	NAV	NAV			N	Walgreens		15,120	100.0%	12/31/2059
5	Torrance Crossroads	0	3,943,884			N	Home Depot		121,156	94.6%	1/31/2028	Lox of Bagels	1,355	1.1%	11/30/2016
6	Keurig Green Mountain	NAV	NAV			N	Keurig Green Mountain, Inc.		280,560	100.0%	11/14/2029
7	Boise Hotel Portfolio	NAV	NAV	NAV	NAV	N
7.01	Holiday Inn Boise Airport	NAV	NAV	NAV	NAV	N
7.02	Hampton Inn Boise Airport	NAV	NAV	NAV	NAV	N
7.03	Fairfield Inn by Marriott Boise Airport	NAV	NAV	NAV	NAV	N
7.04	La Quinta Inn & Suites Boise Airport	NAV	NAV	NAV	NAV	N
8	4400 Jenifer Street	0	1,517,324			N	DC Radio Assets, LLC		22,896	27.3%	6/30/2023	Sunstream Vacations, LLC, T/A Sundance Vacations	7,407	8.8%	3/31/2019
9	901 7th Street NW	0	1,992,095			N	Washington DC Convention & Tourism		17,362	43.7%	8/31/2027	Toronto Dominion Bank (TD Bank)	10,300	26.0%	4/30/2027
10	Homewood Suites by Hilton - Melville	320,357	2,608,212	163	147	N
11	The Shoppes at Zion	0	1,992,033			N	Dress Barn/Dress Barn Woman		8,937	7.5%	12/31/2021	Tuesday Morning	7,632	6.4%	1/31/2019
12	Chase Corporate Center	0	2,305,354			N	HealthSpring		71,923	34.0%	9/30/2021	Regus	23,271	11.0%	12/31/2019
13	Preferred Freezer - Westfield, MA	0	1,995,840			N	Preferred Freezer Services		147,594	100.0%	11/30/2031
14	Lightstone Retail Portfolio II	0	2,315,006			N	Various		Various	Various	Various	Various	Various	Various	Various
14.01	25th Street Plaza	0	1,493,883			N	Petco Animal Supplies		15,400	11.8%	3/31/2019	Dollar Tree	12,780	9.8%	2/28/2026
14.02	Mountainville Shopping Plaza	0	821,123			N	PRRC Price Rite		33,800	28.4%	7/31/2021	Maxx Fitness Clubzz	16,396	13.8%	2/28/2025
15	Lightstone Retail Portfolio I	0	1,971,119			N	Various		Various	Various	Various	Various	Various	Various	Various
15.01	Martintown Shopping Center	0	740,866			N	Belk, Inc		64,121	44.4%	1/31/2028	Office Depot, Inc.	22,207	15.4%	7/31/2022
15.02	New Smyrna Shopping Center	0	691,874			N	Carmike Cinemas		35,280	34.9%	11/30/2024	Dollar General	11,280	11.1%	8/31/2020
15.03	Northside Mall - Home Depot	0	284,660			N	Home Depot		104,860	100.0%	1/31/2024
15.04	Kings Fairground	0	253,719			N	Tractor Supply Co		30,975	26.6%	11/30/2023	Ollie’s Bargain Outlet, Inc.	30,000	25.7%	9/30/2023
16	1006 Madison Avenue					N	Roland Mouret		3,917	100.0%	10/31/2025
17	Hannaford Shopping Center	0	1,250,512			N	Hannaford Brothers		50,000	45.8%	7/31/2033	Autozone	8,400	7.7%	9/1/2024
18	The Lake Apartments	0	1,147,750			N
19	The Lowell Emerson Apartments	0	1,034,833			N
20	Retail Portfolio South Carolina-Tennessee	NAV	NAV			N	Various		Various	Various	Various	Various	Various	Various	Various
20.01	Six Mile Commons	0	431,422			N	Shanes Rib Shack		2,559	16.0%	6/28/2022	Krispy Kreme	2,500	15.6%	6/27/2022
20.02	Plaza on Pelham	NAV	NAV			N	Le Peep		3,305	17.6%	11/1/2023	Five Guys	2,701	14.4%	11/1/2020
20.03	Hixson Plaza	0	264,637			N	SunTan City		3,600	28.1%	3/1/2020	Aspen Dental	3,200	25.0%	1/28/2021
20.04	Myrtle Beach	0	92,457			N	Verizon Wireless		3,350	49.6%	11/30/2022	Starbucks	1,775	26.3%	2/28/2023
21	Breckenridge Court Apartments	0	1,072,687			N
22	Crossroads and Bernard Court Shopping Center	NAV	NAV			N	Various		Various	Various	Various	Various	Various	Various	Various
22.01	Bernard Court Shopping Center	NAV	NAV			N	Hobby Lobby Stores Inc.		60,934	56.9%	2/28/2024	Shoe Carnival Inc	12,028	11.2%	1/31/2024
22.02	Crossroads Shopping Center	NAV	NAV			N	Office Max, Inc.		24,081	53.7%	1/31/2019	Pier 1 Imports Store	9,366	20.9%	2/28/2021
23	Triple Net Acquisitions Portfolio - Pool 2	NAV	NAV			N	Various		Various	Various	Various
23.01	5455 State Route 307 West	NAV	NAV			N	Hunter Defense		212,382	100.0%	2/15/2025
23.02	5003 Chive Drive	NAV	NAV			N	Newalta Environmental	��	10,400	100.0%	4/30/2024
23.03	5450 Bishop Road	NAV	NAV			N	Hunter Defense		27,072	100.0%	2/15/2025
24	Security Public Storage - Bermuda Dunes	0	840,848			N
25	Shilo Inn Ocean Shores & Nampa	0	696,127	102	42	N
25.01	Shilo Inn Ocean Shores	0	436,355	121	51	N
25.02	Shilo Inn Nampa Suites	0	259,772	75	30	N
26	The Tower	0	1,099,818			N	Moss Adams		15,997	12.4%	12/31/2022	US Attomey GS 108-07218	13,303	10.3%	10/8/2019
27	Hampton Inn & Suites Salinas	NAV	NAV	NAV	NAV	N
28	A-1 Mini Storage	0	797,331			N
29	Alief Square Apartments	0	471,780			N
30	Wright Line HQ	0	957,540			N	Wright Line Inc.		241,000	100.0%	2/28/2021
31	Hy-Vee Milan	0	671,293			N	Hy-Vee		74,938	100.0%	1/31/2026
32	Satellite Place	NAV	NAV			N	Various		Various	Various	Various	Various	Various	Various	Various
32.01	2425 Commerce Ave	NAV	NAV			N	Valmet, Inc		27,714	48.6%	10/31/2021	Vensure Employer Services, Inc.	20,078	35.2%	5/31/2023
32.02	2450 Commerce Ave	NAV	NAV			N	Moreland Altobelli Associates, Inc.		32,027	57.1%	10/31/2022	Videojet Technologies, Inc.	10,022	17.9%	12/31/2018
33	West Carmel Shoppes & Kokomo Town Center Outlots	0	724,822			N	Various		Various	Various	Various	Various	Various	Various	Various
33.01	West Carmel Shoppes	0	391,136			N	Nebo Ridge Investment-Bicycle		4,000	13.7%	4/30/2020	Stacked Picke - SPMICH	4,000	13.7%	3/31/2023
33.02	Kokomo Town Center Outlots	0	333,686			N	Chuck E. Cheese		9,924	38.6%	12/31/2017	Discount Tire	8,010	31.1%	10/31/2019
34	Hampton Inn Milwaukee	0	765,550	107	80	N
35	Hampton Inn & Suites – West Bend	80,368	586,245	100	65	N
36	Holiday Inn Express & Suites Allen	0	638,906	99	62	N
37	Royal Wildewood Manor Apartments	0	781,946			N
38	Mountainview Professional Plaza	0	633,484			N	Yamane Med Spa, Ltd.		9,836	22.4%	10/31/2020	HealthCare Partners of Nevada	7,604	17.3%	1/31/2017
39	HIE Rochelle	0	892,964	97	64	N
40	Comfort Suites Charlotte	NAV	NAV	NAV	NAV	N
41	Self Storage 1 Lincoln Park	0	643,061			N
42	Comfort Inn York	0	949,559	88	46	N
43	The Jackson Mixed-Use Portfolio	0	309,990			N	Various		Various	Various	Various	Various	Various	Various	Various
43.01	Greenbriar Apartments	0	228,566			N
43.02	Southside Terrace Apartments	0	47,139			N
43.03	City Gear	0	34,285			N	City Gear		4,000	57.1%	11/8/2024	Coin Laundry	3,000	42.9%	8/4/2023
44	Clarion Inn & Suites Greenville	0	602,755	55	38	N
45	Staybridge Suites – Columbus	84,501	551,378	106	66	N
46	Quarters on Red Bluff	0	406,239			N
47	Best Western - Winston Salem	NAV	NAV	NAV	NAV	N
48	Shilo Inn Warrenton	0	478,611	105	55	N
49	Spring Brook Lofts	NAV	NAV			N
50	Springhill Self Storage	0	534,906			N
51	Shilo Inn The Dalles	0	511,858	91	37	N
52	El Paso and Yosemite Self Storage	0	552,547			N
52.01	El Paso Self Storage	0	334,761			N
52.02	Yosemite Self Storage	0	217,786			N
53	American Mini Storage - Hiram, GA	0	325,007			N	Parker, Darnell W.		750	0.9%	MTM	Umphlet, Peggy	600	0.7%	MTM
54	Security Public Storage - Sacramento I	0	332,264			N
55	2 Empire Drive	0	400,599			N	Seton Health Sys. Inc.		26,813	67.1%	2/28/2019	OrthoNY	4,596	11.5%	1/31/2022
56	Sleep Inn Hickory	0	439,762	47	27	N
57	Fort Knox Self Storage	0	99,449			N
58	Security Public Storage - Moreno Valley	0	349,177			N
59	Security Public Storage - Shaw	0	289,338			N
60	Portland Crossing	0	300,314			N	Electric Tan		1,740	14.5%	10/31/2020	Marble Slab Creamery	1,597	13.3%	10/31/2020
61	Security Public Storage - Blackstone	0	289,406			N
62	Chapel Hill	NAV	NAV			N
63	Paoli Mixed Use	0	97,280			N	Edgewater		1,692	10.8%	7/31/2017	Financial Protection	1,475	9.4%	5/31/2018
64	Value Self Storage	0	81,380			N

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Name^{(6)(7)(9)(10)}	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name⁽⁶⁾	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name⁽⁷⁾	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA	5th Largest Tenant Exp. Date
1	One Court Square
2	10 South LaSalle Street	Clausen Miller	63,576	8.1%	12/31/2025	Amwins Brokerage Of Illinois	36,320	4.6%	6/30/2021	Blatt Hasenmiller Leibsker	22,874	2.9%	10/31/2025
3	Chicago Industrial Portfolio II	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
3.01	3883 Butterfield Road
3.02	703 Foster Avenue
3.03	1601 North Main Street
3.04	2101-2111 West 21st Street	Golden Eagle Distributors, LLC	30,812	25.5%	11/30/2019
3.05	6200 Regency West Drive
3.06	900-926 South Westwood Avenue	Total Engineered Products, Inc.	3,800	7.2%	8/31/2016	Genov Machine, Inc.	3,800	7.2%	12/31/2016	Brand X-Ray Co.	3,800	7.2%	3/31/2017
3.07	1001-1091 Davis Road	Jeff Quarnstrom, Personally	6,540	9.7%	6/30/2019	Microplace, Inc.	6,420	9.6%	9/30/2019	The Leather Factory, L.P.	6,100	9.1%	9/30/2020
3.08	2101-2171 West Cermak Road
3.09	902-924 Industrial Drive	PPG Architectural Finishes, Inc.	4,000	9.3%	6/30/2020	Industrial Fasteners & Supply Self Locking, Inc.	3,000	7.0%	6/30/2019
3.10	2001 Parkes Drive
3.11	707-717 South Vermont Street	Dream Big Athletics, LLC	8,000	18.1%	12/31/2019	Foreign Car Parts, Inc.	8,000	18.1%	7/31/2020	Flo, LLC	8,000	18.1%	12/31/2020
3.12	641-655 South Vermont Street	Jack O Trades, Inc.	8,000	18.2%	4/30/2020	Speedriven, Inc.	8,000	18.2%	6/30/2020	Palatine Unique Indoor Comfort, Inc.	4,000	9.1%	1/31/2016
3.13	1958 Brandon Court
3.14	850-880 Greenleaf Avenue	Advanced Precision Manufacturing, Inc.	6,750	19.6%	7/31/2016
3.15	619-631 South Vermont Street	Rescue Eight Paramedic Service, Inc.	6,667	18.1%	4/30/2018	Top Prime Enterprise, Inc.	5,450	14.8%	2/29/2016
3.16	601-617 South Vermont Street
3.17	764-768 Thomas Drive
3.18	250 South Shaddle Avenue
3.19	1501-1525 North Main Street	Impressions Wheaton, LLC	2,450	16.9%	8/31/2020	Main Hawthorne Cleaners Corporation	1,634	11.3%	8/31/2017	Lamode Hair Salon	600	4.1%	6/30/2016
3.20	930 North Shore Drive
3.21	120-138 West Lake Street	American Chemical & Equipment	4,500	16.7%	8/31/2016	Montalbano, Inc.	4,500	16.7%	12/31/2016	Knight Enterprises, Inc.	4,500	16.7%	5/31/2017
3.22	888 Tower Road	Glass Works, Inc.	3,200	14.3%	6/30/2017	M&A Prestige Line Of Mundelein	3,200	14.3%	6/30/2017	Montoya’S Shop, Inc.	1,600	7.1%	2/29/2016
3.23	7660 West Industrial Drive
4	Walgreens - CVS Portfolio
4.01	Walgreens - Feasterville
4.02	Walgreens - Mechanicsville
4.03	Walgreens - Baltimore
4.04	Walgreens - Brick
4.05	Walgreens - West Hartford
4.06	Walgreens - Decatur
4.07	Walgreens - Edgewater
4.08	Walgreens - Elk City
4.09	CVS - Baton Rouge
4.10	Walgreens - Taylorville
4.11	Walgreens - Glen Burnie
4.12	Walgreens - Joliet
5	Torrance Crossroads	Flame Broiler	1,300	1.0%	5/31/2024	Beauty Lab	1,253	1.0%	12/31/2016	Starbucks	1,105	0.9%	9/30/2017
6	Keurig Green Mountain
7	Boise Hotel Portfolio
7.01	Holiday Inn Boise Airport
7.02	Hampton Inn Boise Airport
7.03	Fairfield Inn by Marriott Boise Airport
7.04	La Quinta Inn & Suites Boise Airport
8	4400 Jenifer Street	Evers & Company Real Estate, Inc.	6,362	7.6%	10/31/2018	Counselor’s Title, LLC	5,903	7.0%	4/30/2020	Long & Foster Real Estate, Inc.	5,481	6.5%	9/30/2018
9	901 7th Street NW	Navigators Global, LLC	5,787	14.6%	12/31/2020	Heather Podesta + Partners, LLC	5,787	14.6%	11/30/2016	Dangerously Delicious DC, LLC	450	1.1%	10/31/2022
10	Homewood Suites by Hilton - Melville
11	The Shoppes at Zion	Eddie Bauer Outlet	6,721	5.6%	5/31/2021	Rue 21	6,509	5.5%	1/31/2027	Outback Steakhouse	6,220	5.2%	5/31/2019
12	Chase Corporate Center	United States Pipe & Foundry	17,324	8.2%	5/31/2024	Fidelity Bank	7,479	3.5%	10/31/2019	Crown Castle USA, Inc.	6,521	3.1%	5/31/2022
13	Preferred Freezer - Westfield, MA
14	Lightstone Retail Portfolio II	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
14.01	25th Street Plaza	Retro-Fitness of Easton	11,980	9.1%	6/30/2018	Western Auto	9,000	6.9%	9/30/2018	UniqueSource Products & Services	6,000	4.6%	2/28/2018
14.02	Mountainville Shopping Plaza	Eckerd	15,808	13.3%	4/30/2019	Family Dollar Store	9,135	7.7%	6/30/2020	PA Liquor Control Store	5,515	4.6%	12/31/2019
15	Lightstone Retail Portfolio I	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
15.01	Martintown Shopping Center	Dollar General	11,242	7.8%	5/31/2018	North Augusta Wine & Beverage	8,450	5.8%	10/31/2021	Kenneth Shuler School of Cosmetology	8,100	5.6%	11/30/2023
15.02	New Smyrna Shopping Center	Hooper’s Hometown Store, Inc.	8,000	7.9%	6/30/2017	Coronado Antique LLC	7,040	7.0%	4/30/2023	The Sherwin-Williams Company	6,900	6.8%	12/31/2020
15.03	Northside Mall - Home Depot
15.04	Kings Fairground	Dollar General	12,160	10.4%	3/31/2021
16	1006 Madison Avenue
17	Hannaford Shopping Center	CVS	7,320	6.7%	7/31/2020	Citizen’s Bank	5,000	4.6%	4/30/2017	Sherwin Williams	5,000	4.6%	11/30/2016
18	The Lake Apartments
19	The Lowell Emerson Apartments
20	Retail Portfolio South Carolina-Tennessee	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
20.01	Six Mile Commons	Verizon Wireless	2,100	13.1%	11/27/2016	Game Stop	1,833	11.5%	5/30/2017	Friendly Dental	1,680	10.5%	11/27/2016
20.02	Plaza on Pelham	Polished on Pelham	1,800	9.6%	4/1/2018	Firehouse Subs	1,776	9.4%	12/1/2017	Black Belt Attitude School	1,702	9.1%	7/1/2019
20.03	Hixson Plaza	Casual Pint	3,200	25.0%	12/31/2025	Batteries Plus	1,600	12.5%	12/31/2020	Avail Vapor	1,200	9.4%	3/31/2020
20.04	Myrtle Beach	Jersey Mikes	1,625	24.1%	3/31/2018
21	Breckenridge Court Apartments
22	Crossroads and Bernard Court Shopping Center	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
22.01	Bernard Court Shopping Center	Sola Salon Studios	4,288	4.0%	7/31/2029	Hollywood Feed LLC	3,200	3.0%	11/30/2017	Steak Escape / Baskin Robbins	2,000	1.9%	9/30/2020
22.02	Crossroads Shopping Center	Mattress King	6,000	13.4%	5/31/2022
23	Triple Net Acquisitions Portfolio - Pool 2
23.01	5455 State Route 307 West
23.02	5003 Chive Drive
23.03	5450 Bishop Road
24	Security Public Storage - Bermuda Dunes
25	Shilo Inn Ocean Shores & Nampa
25.01	Shilo Inn Ocean Shores
25.02	Shilo Inn Nampa Suites
26	The Tower	Federal Bankruptcy Court	11,517	8.9%	3/31/2017	JEM Associates	7,146	5.5%	12/31/2020	D.E.A. GS-l0B-06866	7,127	5.5%	3/31/2017
27	Hampton Inn & Suites Salinas
28	A-1 Mini Storage
29	Alief Square Apartments
30	Wright Line HQ
31	Hy-Vee Milan
32	Satellite Place
32.01	2425 Commerce Ave
32.02	2450 Commerce Ave
33	West Carmel Shoppes & Kokomo Town Center Outlots	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
33.01	West Carmel Shoppes	The Runners Forum	3,100	10.6%	4/30/2025	Foot Reflexology	2,500	8.5%	2/28/2024	Roselli’s Pizza	2,400	8.2%	8/31/2025
33.02	Kokomo Town Center Outlots	Panera Bread	4,900	19.1%	5/31/2017	Enterprise Rent A Car	1,656	6.4%	8/31/2017	Rally’s	1,000	3.9%	12/31/2017
34	Hampton Inn Milwaukee
35	Hampton Inn & Suites – West Bend
36	Holiday Inn Express & Suites Allen
37	Royal Wildewood Manor Apartments
38	Mountainview Professional Plaza	Nevada Radiation Therapy Mgmt	6,784	15.5%	1/31/2022	Southern Nevada Sleep Clinic	5,175	11.8%	8/31/2020	Zak MD & Newton MD/Red Rock	4,201	9.6%	9/30/2018
39	HIE Rochelle
40	Comfort Suites Charlotte
41	Self Storage 1 Lincoln Park
42	Comfort Inn York
43	The Jackson Mixed-Use Portfolio
43.01	Greenbriar Apartments
43.02	Southside Terrace Apartments
43.03	City Gear
44	Clarion Inn & Suites Greenville
45	Staybridge Suites – Columbus
46	Quarters on Red Bluff
47	Best Western - Winston Salem
48	Shilo Inn Warrenton
49	Spring Brook Lofts
50	Springhill Self Storage
51	Shilo Inn The Dalles
52	El Paso and Yosemite Self Storage
52.01	El Paso Self Storage
52.02	Yosemite Self Storage
53	American Mini Storage - Hiram, GA	Swan, Jeanell	600	0.7%	MTM	Vandegraft, Ryan S.	600	0.7%	MTM	Tukes, Kevin T.	600	0.7%	MTM
54	Security Public Storage - Sacramento I
55	2 Empire Drive	Audiologic Solutions, Inc.	2,820	7.1%	1/31/2021
56	Sleep Inn Hickory
57	Fort Knox Self Storage
58	Security Public Storage - Moreno Valley
59	Security Public Storage - Shaw
60	Portland Crossing	Gamestop	1,500	12.5%	11/30/2016	Fred Loya Insurance	1,500	12.5%	7/14/2017	Nail Spa	1,500	12.5%	10/31/2020
61	Security Public Storage - Blackstone
62	Chapel Hill
63	Paoli Mixed Use	Fredericks	1,300	8.3%	7/30/2016	Old Glory Mortgage	1,093	7.0%	12/31/2017	Melania Salon	868	5.5%	6/30/2016
64	Value Self Storage

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

Monthly Tax Escrow ($)

Tax Escrow - Cash or LoC

Tax Escrow - LoC Counterparty

Insurance Escrow (Initial)

Monthly Insurance Escrow ($)

One Court Square

8/12/2015

Refinance

Springing

10 South LaSalle Street

12/3/2015

Refinance

2,803,392

467,233

Cash

Springing

Chicago Industrial Portfolio II

Various

Refinance

648,901

740,067

140,276; Springing

Cash

Springing

3.01

3883 Butterfield Road

11/18/2015

11/17/2015

3.02

703 Foster Avenue

11/20/2015

11/17/2015

3.03

1601 North Main Street

11/20/2015

3.04

2101-2111 West 21st Street

11/20/2015

3.05

6200 Regency West Drive

11/20/2015

11/17/2015

3.06

900-926 South Westwood Avenue

11/12/2015

11/18/2015

3.07

1001-1091 Davis Road

11/18/2015

11/19/2015

3.08

2101-2171 West Cermak Road

11/20/2015

3.09

902-924 Industrial Drive

11/20/2015

11/17/2015

3.10

2001 Parkes Drive

11/20/2015

11/19/2015

3.11

707-717 South Vermont Street

11/20/2015

11/17/2015

3.12

641-655 South Vermont Street

11/20/2015

11/17/2015

3.13

1958 Brandon Court

11/20/2015

6/4/2015

3.14

850-880 Greenleaf Avenue

11/20/2015

11/17/2015

3.15

619-631 South Vermont Street

11/20/2015

11/17/2015

3.16

601-617 South Vermont Street

11/20/2015

11/17/2015

3.17

764-768 Thomas Drive

11/18/2015

11/17/2015

3.18

250 South Shaddle Avenue

11/20/2015

11/17/2015

3.19

1501-1525 North Main Street

11/20/2015

3.20

930 North Shore Drive

11/20/2015

11/19/2015

3.21

120-138 West Lake Street

11/20/2015

11/17/2015

3.22

888 Tower Road

11/20/2015

11/18/2015

3.23

7660 West Industrial Drive

11/20/2015

11/17/2015

Walgreens - CVS Portfolio

9/18/2015

Various

Refinance

Springing

4.01

Walgreens - Feasterville

9/18/2015

4.02

Walgreens - Mechanicsville

9/18/2015

9/22/2015

4.03

Walgreens - Baltimore

9/18/2015

4.04

Walgreens - Brick

9/18/2015

4.05

Walgreens - West Hartford

9/18/2015

9/24/2015

4.06

Walgreens - Decatur

9/18/2015

4.07

Walgreens - Edgewater

9/18/2015

4.08

Walgreens - Elk City

9/18/2015

4.09

CVS - Baton Rouge

9/18/2015

4.10

Walgreens - Taylorville

9/18/2015

4.11

Walgreens - Glen Burnie

9/18/2015

4.12

Walgreens - Joliet

9/18/2015

Torrance Crossroads

11/23/2015

1/5/2016

11/23/2015

19.0%

Refinance

168,907

43,830; Springing

Cash

Springing

Keurig Green Mountain

6/19/2015

Acquisition

Springing

Boise Hotel Portfolio

11/25/2015

11/30/2015

Refinance

92,165

30,722

Cash

22,287

5,214

7.01

Holiday Inn Boise Airport

11/25/2015

11/30/2015

7.02

Hampton Inn Boise Airport

11/25/2015

11/30/2015

7.03

Fairfield Inn by Marriott Boise Airport

11/25/2015

11/30/2015

7.04

La Quinta Inn & Suites Boise Airport

11/25/2015

11/30/2015

4400 Jenifer Street

12/14/2015

Refinance

10,000

207,816

41,563

Cash

8,306

Springing

901 7th Street NW

11/16/2015

Refinance

5,625

123,527

41,176

Cash

5,000

Springing

Homewood Suites by Hilton - Melville

11/17/2015

Refinance

Springing

The Shoppes at Zion

11/5/2015

Refinance

93,750

37,899

12,633

Cash

Springing

Chase Corporate Center

12/2/2015

Acquisition

84,518

28,172

Cash

9,005

4,501

Preferred Freezer - Westfield, MA

11/11/2015

11/17/2015

Refinance

Springing

Lightstone Retail Portfolio II

Various

Refinance

16,250

89,344

44,672

Cash

32,609

Springing

14.01

25th Street Plaza

12/2/2015

11/30/2015

14.02

Mountainville Shopping Plaza

12/3/2015

Lightstone Retail Portfolio I

Various

Refinance

49,594

19,760; Springing

Cash

64,801

Springing

15.01

Martintown Shopping Center

11/24/2015

11/23/2015

15.02

New Smyrna Shopping Center

11/20/2015

11/24/2015

15.03

Northside Mall - Home Depot

11/24/2015

11/19/2015

15.04

Kings Fairground

11/24/2015

11/20/2015

1006 Madison Avenue

10/12/2015

9/15/2015

Refinance

121,819

Springing

Cash

2,075

Springing

Hannaford Shopping Center

11/12/2015

Acquisition

13,281

32,967

Cash

6,717

3,358

The Lake Apartments

12/28/2015

Refinance

46,438

44,864

22,432

Cash

20,774

10,387

The Lowell Emerson Apartments

12/18/2015

12/17/2015

19.0%

Refinance

50,750

99,913

19,983

Cash

13,350

2,967

Retail Portfolio South Carolina-Tennessee

10/13/2015

Acquisition

2,658

23,010

Cash

583

290

20.01

Six Mile Commons

10/13/2015

20.02

Plaza on Pelham

10/13/2015

20.03

Hixson Plaza

10/13/2015

20.04

Myrtle Beach

10/13/2015

Breckenridge Court Apartments

12/28/2015

Refinance

80,688

45,161

22,581

Cash

15,441

7,720

Crossroads and Bernard Court Shopping Center

11/5/2015

Various

Refinance

27,813

47,924

7,987

Cash

40,475

2,891

22.01

Bernard Court Shopping Center

11/5/2015

8.5%

22.02

Crossroads Shopping Center

11/5/2015

9.5%

Triple Net Acquisitions Portfolio - Pool 2

Various

Acquisition

78,710

Cash

8,511

23.01

5455 State Route 307 West

7/8/2015

7/9/2015

23.02

5003 Chive Drive

9/11/2015

23.03

5450 Bishop Road

7/8/2015

7/9/2015

Security Public Storage - Bermuda Dunes

11/20/2015

11.0%

Refinance

Springing

Shilo Inn Ocean Shores & Nampa

Various

8/21/2015

Various

Refinance

26,785

38,532

Cash

24,557

Springing

25.01

Shilo Inn Ocean Shores

8/19/2015

8/21/2015

8.0%

25.02

Shilo Inn Nampa Suites

8/21/2015

2.0%

The Tower

9/4/2015

9/10/2015

Refinance

29,058

9,686

Cash

13,104

3,276

Hampton Inn & Suites Salinas

10/28/2015

9.0%

Refinance

38,826

12,942

Cash

45,800

5,725

A-1 Mini Storage

11/25/2015

13.0%

Refinance

41,696

10,424

Cash

1,205

Alief Square Apartments

12/28/2015

Refinance

648,063

22,465

11,233

Cash

14,154

7,077

Wright Line HQ

9/29/2015

9/30/2015

Refinance

Springing

Hy-Vee Milan

9/2/2015

Refinance

Springing

Satellite Place

10/21/2015

Acquisition

29,063

17,839

5,946

Cash

1,911

32.01

2425 Commerce Ave

10/21/2015

32.02

2450 Commerce Ave

10/21/2015

West Carmel Shoppes & Kokomo Town Center Outlots

Various

Refinance

14,391

14,889

Springing

Cash

8,899

286

33.01

West Carmel Shoppes

10/9/2015

33.02

Kokomo Town Center Outlots

10/13/2015

10/14/2015

Hampton Inn Milwaukee

9/28/2015

9/25/2015

Acquisition

8,688

209,633

19,058

Cash

5,163

2,582

Hampton Inn & Suites – West Bend

10/27/2015

Refinance

7,500

39,337

5,620

Cash

3,558

1,193

Holiday Inn Express & Suites Allen

11/24/2015

Acquisition

10,938

10,628

Cash

5,312

2,656

Royal Wildewood Manor Apartments

11/25/2015

Refinance

14,706

Cash

20,672

10,336

Mountainview Professional Plaza

9/2/2015

9/3/2015

8/28/2015

3.0%

Acquisition

128,258

19,345

4,836

Cash

12,685

995

HIE Rochelle

10/9/2015

10/8/2015

Refinance

6,250

23,119

5,780

Cash

11,470

1,274

Comfort Suites Charlotte

10/21/2015

10/22/2015

Refinance

15,629

3,907

Cash

13,242

1,204

Self Storage 1 Lincoln Park

11/18/2015

Refinance

94,563

13,509

Cash

Springing

Comfort Inn York

8/25/2015

Refinance

8,043

Cash

6,093

2,031

The Jackson Mixed-Use Portfolio

Various

Refinance

372,723

5,015

Cash

7,965

43.01

Greenbriar Apartments

10/12/2015

10/8/2015

43.02

Southside Terrace Apartments

10/12/2015

10/9/2015

43.03

City Gear

10/6/2015

10/2/2015

Clarion Inn & Suites Greenville

10/23/2015

10/26/2015

Refinance

4,688

��

5,627

Cash

9,135

1,827

Staybridge Suites – Columbus

10/15/2015

10/13/2015

Acquisition

8,438

70,902

10,129

Cash

7,053

3,527

Quarters on Red Bluff

12/28/2015

Refinance

204,063

27,357

13,678

Cash

9,334

4,667

Best Western - Winston Salem

10/20/2015

Refinance

22,188

10,905

2,726

Cash

7,292

899

Shilo Inn Warrenton

8/21/2015

7.0%

Refinance

27,500

4,647

Cash

6,427

Springing

Spring Brook Lofts

10/23/2015

Refinance

4,400

Cash

28,393

3,549

Springhill Self Storage

11/9/2015

4.0%

Refinance

Springing

Shilo Inn The Dalles

8/21/2015

Refinance

15,312

13,490

Cash

7,504

Springing

El Paso and Yosemite Self Storage

12/2/2015

Various

Refinance

Springing

52.01

El Paso Self Storage

12/2/2015

12/1/2015

7.0%

52.02

Yosemite Self Storage

12/2/2015

5.0%

American Mini Storage - Hiram, GA

11/23/2015

Refinance

8,760

2,920

Cash

2,542

1,271

Security Public Storage - Sacramento I

11/19/2015

7.0%

Refinance

Springing

2 Empire Drive

12/16/2015

12/7/2015

Refinance

50,000

14,991

Cash

8,905

890

Sleep Inn Hickory

10/1/2015

9/29/2015

Refinance

27,938

17,389

1,449

Cash

16,768

1,677

Fort Knox Self Storage

11/3/2015

11/5/2015

Refinance

9,264

4,632

Cash

7,164

3,003

Security Public Storage - Moreno Valley

11/20/2015

12.0%

Refinance

22,125

Springing

Security Public Storage - Shaw

11/20/2015

5.0%

Refinance

Springing

Portland Crossing

12/1/2015

Refinance

3,789

Cash

13,488

1,734

Security Public Storage - Blackstone

11/20/2015

4.0%

Refinance

Springing

Chapel Hill

10/21/2015

10/22/2015

Refinance

4,940

2,470

Cash

3,772

1,886

Paoli Mixed Use

11/18/2015

Refinance

1,875

7,392

1,232

Cash

2,114

1,057

Value Self Storage

10/9/2015

Acquisition

18,729

2,341

Cash

3,186

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)⁽¹¹⁾	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
1	One Court Square			0	Springing	0
2	10 South LaSalle Street			0	16,280	0	Cash
3	Chicago Industrial Portfolio II			0	20,804	0	Cash
3.01	3883 Butterfield Road
3.02	703 Foster Avenue
3.03	1601 North Main Street
3.04	2101-2111 West 21st Street
3.05	6200 Regency West Drive
3.06	900-926 South Westwood Avenue
3.07	1001-1091 Davis Road
3.08	2101-2171 West Cermak Road
3.09	902-924 Industrial Drive
3.10	2001 Parkes Drive
3.11	707-717 South Vermont Street
3.12	641-655 South Vermont Street
3.13	1958 Brandon Court
3.14	850-880 Greenleaf Avenue
3.15	619-631 South Vermont Street
3.16	601-617 South Vermont Street
3.17	764-768 Thomas Drive
3.18	250 South Shaddle Avenue
3.19	1501-1525 North Main Street
3.20	930 North Shore Drive
3.21	120-138 West Lake Street
3.22	888 Tower Road
3.23	7660 West Industrial Drive
4	Walgreens - CVS Portfolio			0	0	0
4.01	Walgreens - Feasterville
4.02	Walgreens - Mechanicsville
4.03	Walgreens - Baltimore
4.04	Walgreens - Brick
4.05	Walgreens - West Hartford
4.06	Walgreens - Decatur
4.07	Walgreens - Edgewater
4.08	Walgreens - Elk City
4.09	CVS - Baton Rouge
4.10	Walgreens - Taylorville
4.11	Walgreens - Glen Burnie
4.12	Walgreens - Joliet
5	Torrance Crossroads			0	1,388	0	Cash
6	Keurig Green Mountain			0	0	0
7	Boise Hotel Portfolio	Cash		0	Springing	0
7.01	Holiday Inn Boise Airport
7.02	Hampton Inn Boise Airport
7.03	Fairfield Inn by Marriott Boise Airport
7.04	La Quinta Inn & Suites Boise Airport
8	4400 Jenifer Street	Cash		0	1,396	0	Cash
9	901 7th Street NW	Cash		0	702	0	Cash
10	Homewood Suites by Hilton - Melville			0	Springing	0
11	The Shoppes at Zion			0	1,975	0	Cash
12	Chase Corporate Center	Cash		0	3,521; Springing	250,000	Cash
13	Preferred Freezer - Westfield, MA			0	Springing	0
14	Lightstone Retail Portfolio II	Cash		0	5,355; Springing	199,971	Cash
14.01	25th Street Plaza
14.02	Mountainville Shopping Plaza
15	Lightstone Retail Portfolio I	Cash		0	7,578; Springing	376,423	Cash
15.01	Martintown Shopping Center
15.02	New Smyrna Shopping Center
15.03	Northside Mall - Home Depot
15.04	Kings Fairground
16	1006 Madison Avenue	Cash		0	65	0	Cash
17	Hannaford Shopping Center	Cash		220,000	1,730	0	Cash
18	The Lake Apartments	Cash		295,438	7,436	0	Cash
19	The Lowell Emerson Apartments	Cash		0	7,971	0	Cash
20	Retail Portfolio South Carolina-Tennessee	Cash		65,000	678; Springing	50,000	Cash
20.01	Six Mile Commons
20.02	Plaza on Pelham
20.03	Hixson Plaza
20.04	Myrtle Beach
21	Breckenridge Court Apartments	Cash		280,976	6,188	0	Cash
22	Crossroads and Bernard Court Shopping Center	Cash		80,000	4,017	0	Cash
22.01	Bernard Court Shopping Center
22.02	Crossroads Shopping Center
23	Triple Net Acquisitions Portfolio - Pool 2	Cash		0	4,164	149,912	Cash
23.01	5455 State Route 307 West
23.02	5003 Chive Drive
23.03	5450 Bishop Road
24	Security Public Storage - Bermuda Dunes			0	Springing	0
25	Shilo Inn Ocean Shores & Nampa	Cash		274,560	1/12 of 4.0% of prior year’s gross revenues	0	Cash
25.01	Shilo Inn Ocean Shores
25.02	Shilo Inn Nampa Suites
26	The Tower	Cash		0	2,155	0	Cash
27	Hampton Inn & Suites Salinas	Cash		0	12,609	0	Cash
28	A-1 Mini Storage	Cash		0	1,908	45,800	Cash
29	Alief Square Apartments	Cash		247,920	7,560	0	Cash
30	Wright Line HQ			0	2,009	0	Cash
31	Hy-Vee Milan			0	625	0	Cash
32	Satellite Place	Cash		0	1,413	0	Cash
32.01	2425 Commerce Ave
32.02	2450 Commerce Ave
33	West Carmel Shoppes & Kokomo Town Center Outlots	Cash		0	1,442	0	Cash
33.01	West Carmel Shoppes
33.02	Kokomo Town Center Outlots
34	Hampton Inn Milwaukee	Cash		0	4.0% of prior month’s gross revenues	0	Cash
35	Hampton Inn & Suites – West Bend	Cash		0	7,609	0	Cash
36	Holiday Inn Express & Suites Allen	Cash		0	Beginning in January 2017, 1/12th of 4% of Underwritten Revenue for prior fiscal year	0	Cash
37	Royal Wildewood Manor Apartments	Cash		135,000	6,739	260,000	Cash
38	Mountainview Professional Plaza	Cash		0	695	0	Cash
39	HIE Rochelle	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash
40	Comfort Suites Charlotte	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash
41	Self Storage 1 Lincoln Park			0	1,100	26,400	Cash
42	Comfort Inn York	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash
43	The Jackson Mixed-Use Portfolio	Cash		0	5,760	0	Cash
43.01	Greenbriar Apartments
43.02	Southside Terrace Apartments
43.03	City Gear
44	Clarion Inn & Suites Greenville	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash
45	Staybridge Suites – Columbus	Cash		0	8,841	0	Cash
46	Quarters on Red Bluff	Cash		175,610	4,973	0	Cash
47	Best Western - Winston Salem	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0	Cash
48	Shilo Inn Warrenton	Cash		111,320	1/12 of 4.0% of prior year’s gross revenues	0	Cash
49	Spring Brook Lofts	Cash		0	2,167	52,000	Cash
50	Springhill Self Storage			0	Springing	0
51	Shilo Inn The Dalles	Cash		544,768	1/12 of 4.0% of prior year’s gross revenues	0	Cash
52	El Paso and Yosemite Self Storage			0	Springing	0
52.01	El Paso Self Storage
52.02	Yosemite Self Storage
53	American Mini Storage - Hiram, GA	Cash		0	1,078	38,800	Cash
54	Security Public Storage - Sacramento I			0	Springing	0
55	2 Empire Drive	Cash		0	932	0	Cash
56	Sleep Inn Hickory	Cash		0	The greater of (i) 1/12 of 4.0% of prior year’s gross revenues or (ii) any deposit for capital reserves that is required under the Franchise Agreement for the month in which such Payment Date occurs	0	Cash
57	Fort Knox Self Storage	Cash		0	729	0	Cash
58	Security Public Storage - Moreno Valley			0	Springing	0
59	Security Public Storage - Shaw			0	Springing	0
60	Portland Crossing	Cash		0	291	0	Cash
61	Security Public Storage - Blackstone			0	Springing	0
62	Chapel Hill	Cash		0	306	0	Cash
63	Paoli Mixed Use	Cash		0	356	0	Cash
64	Value Self Storage	Cash		0	467	0	Cash

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)⁽¹²⁾	TI/LC Reserve Cap ($)⁽¹³⁾	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)⁽⁶⁾
1	One Court Square	0	0	0			0	0				0
2	10 South LaSalle Street	0	130,238	1,000,000	Cash		0	0			Rent Concession Reserve	630,218
3	Chicago Industrial Portfolio II	750,000	32,742	1,600,000	Cash		0	0			Rent Concession Reserve	473,703
3.01	3883 Butterfield Road
3.02	703 Foster Avenue
3.03	1601 North Main Street
3.04	2101-2111 West 21st Street
3.05	6200 Regency West Drive
3.06	900-926 South Westwood Avenue
3.07	1001-1091 Davis Road
3.08	2101-2171 West Cermak Road
3.09	902-924 Industrial Drive
3.10	2001 Parkes Drive
3.11	707-717 South Vermont Street
3.12	641-655 South Vermont Street
3.13	1958 Brandon Court
3.14	850-880 Greenleaf Avenue
3.15	619-631 South Vermont Street
3.16	601-617 South Vermont Street
3.17	764-768 Thomas Drive
3.18	250 South Shaddle Avenue
3.19	1501-1525 North Main Street
3.20	930 North Shore Drive
3.21	120-138 West Lake Street
3.22	888 Tower Road
3.23	7660 West Industrial Drive
4	Walgreens - CVS Portfolio	0	14,403	518,508	Cash		0	0				0
4.01	Walgreens - Feasterville
4.02	Walgreens - Mechanicsville
4.03	Walgreens - Baltimore
4.04	Walgreens - Brick
4.05	Walgreens - West Hartford
4.06	Walgreens - Decatur
4.07	Walgreens - Edgewater
4.08	Walgreens - Elk City
4.09	CVS - Baton Rouge
4.10	Walgreens - Taylorville
4.11	Walgreens - Glen Burnie
4.12	Walgreens - Joliet
5	Torrance Crossroads	0	0	0			0	0				0
6	Keurig Green Mountain	0	0	0			0	0				0
7	Boise Hotel Portfolio	0	0	0			0	0			PIP Reserves	933,405
7.01	Holiday Inn Boise Airport
7.02	Hampton Inn Boise Airport
7.03	Fairfield Inn by Marriott Boise Airport
7.04	La Quinta Inn & Suites Boise Airport
8	4400 Jenifer Street	0	12,035; Springing	433,256	Cash		0	0			DC Radio Renewal Reserve	500,000
9	901 7th Street NW	0	4,961; Springing	178,587	Cash		0	0			Initial TI Reserve	819,182
10	Homewood Suites by Hilton - Melville	0	0	0			0	0			Seasonality Reserve	0
11	The Shoppes at Zion	0	13,000; Springing	450,000	Cash		0	0			Rue 21 Rent Concession/TILC Reserve	263,431
12	Chase Corporate Center	0	8,803	0	Cash		0	0			Major Tenant TILC Reserve	71,923
13	Preferred Freezer - Westfield, MA	0	0	0			0	0				0
14	Lightstone Retail Portfolio II	0	15,623; Springing	562,419	Cash		0	0			Upfront TI Reserve	1,500
14.01	25th Street Plaza
14.02	Mountainville Shopping Plaza
15	Lightstone Retail Portfolio I	0	29,408; Springing	1,058,690	Cash		0	0			Ground Rent Reserve	45,232
15.01	Martintown Shopping Center
15.02	New Smyrna Shopping Center
15.03	Northside Mall - Home Depot
15.04	Kings Fairground
16	1006 Madison Avenue	600,000	0	0	Cash		233,652	0	Cash		Rent Abatement Reserve	900,000
17	Hannaford Shopping Center	0	2,276	0	Cash		0	0				0
18	The Lake Apartments	0	0	0			0	0				0
19	The Lowell Emerson Apartments	0	0	0			0	0				0
20	Retail Portfolio South Carolina-Tennessee	200,000	3,333; Springing	200,000	Cash		0	0			Casual Pint Rent Reserve	47,552
20.01	Six Mile Commons
20.02	Plaza on Pelham
20.03	Hixson Plaza
20.04	Myrtle Beach
21	Breckenridge Court Apartments	0	0	0			0	0				0
22	Crossroads and Bernard Court Shopping Center	352,188	6,333	190,000	Cash		0	0			Former Ashley Space Reserve	500,000
22.01	Bernard Court Shopping Center
22.02	Crossroads Shopping Center
23	Triple Net Acquisitions Portfolio - Pool 2	0	7,287	437,245	Cash		0	0				0
23.01	5455 State Route 307 West
23.02	5003 Chive Drive
23.03	5450 Bishop Road
24	Security Public Storage - Bermuda Dunes	0	0	0			0	0				0
25	Shilo Inn Ocean Shores & Nampa	0	0	0			0	0			Seasonality Reserve	15,000
25.01	Shilo Inn Ocean Shores
25.02	Shilo Inn Nampa Suites
26	The Tower	0	18,750	500,000	Cash		0	0			Rent Concession Reserve	24,959
27	Hampton Inn & Suites Salinas	0	0	0			0	0			PIP Reserve	0
28	A-1 Mini Storage	0	0	0			0	0				0
29	Alief Square Apartments	0	0	0			0	0				0
30	Wright Line HQ	0	8,334; Springing	450,000	Cash		0	0				0
31	Hy-Vee Milan	0	2,917; Springing	105,000	Cash		0	0				0
32	Satellite Place	0	7,065	0	Cash		0	0			Free Rent Reserve	73,039
32.01	2425 Commerce Ave
32.02	2450 Commerce Ave
33	West Carmel Shoppes & Kokomo Town Center Outlots	150,000	Springing	0	Cash		0	0				0
33.01	West Carmel Shoppes
33.02	Kokomo Town Center Outlots
34	Hampton Inn Milwaukee	0	0	0			0	0			Seasonal Reserve	57,938
35	Hampton Inn & Suites – West Bend	0	0	0			0	0			Seasonality Reserve	15,000
36	Holiday Inn Express & Suites Allen	0	0	0			0	0			PIP Reserve	1,100,000
37	Royal Wildewood Manor Apartments	0	0	0			0	0				0
38	Mountainview Professional Plaza	220,000	Springing	220,000	Cash		0	0			Neveda Radiation Rollover Reserves and Yemane Med Spa Rollover Reserves	300,000
39	HIE Rochelle	0	0	0			0	0			PIP Reserve	700,000
40	Comfort Suites Charlotte	0	0	0			0	0				0
41	Self Storage 1 Lincoln Park	0	0	0			0	0				0
42	Comfort Inn York	0	0	0			0	0			Property Improvement Plan Reserve	494,500
43	The Jackson Mixed-Use Portfolio	0	583	0	Cash		0	0				0
43.01	Greenbriar Apartments
43.02	Southside Terrace Apartments
43.03	City Gear
44	Clarion Inn & Suites Greenville	0	0	0			0	0				0
45	Staybridge Suites – Columbus	0	0	0			0	0			PIP Reserves	191,400
46	Quarters on Red Bluff	0	0	0			0	0				0
47	Best Western - Winston Salem	0	0	0			0	0				0
48	Shilo Inn Warrenton	0	0	0			0	0			Seasonality Reserve	150,000
49	Spring Brook Lofts	0	0	0			0	0				0
50	Springhill Self Storage	0	0	0			0	0				0
51	Shilo Inn The Dalles	0	0	0			0	0			Seasonality Reserve	175,000
52	El Paso and Yosemite Self Storage	0	0	0			0	0				0
52.01	El Paso Self Storage
52.02	Yosemite Self Storage
53	American Mini Storage - Hiram, GA	0	0	0			0	0				0
54	Security Public Storage - Sacramento I	0	0	0			0	0				0
55	2 Empire Drive	0	3,329	0	Cash		0	0				0
56	Sleep Inn Hickory	0	0	0			0	0				0
57	Fort Knox Self Storage	0	0	0			0	0				0
58	Security Public Storage - Moreno Valley	0	0	0			0	0				0
59	Security Public Storage - Shaw	0	0	0			0	0				0
60	Portland Crossing	0	1,467	85,000	Cash		0	0				0
61	Security Public Storage - Blackstone	0	0	0			0	0				0
62	Chapel Hill	0	0	0			0	0				0
63	Paoli Mixed Use	0	640	0	Cash		0	0				0
64	Value Self Storage	0	0	0			0	0				0

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)⁽⁶⁾	Other Escrow II (Monthly) ($)⁽¹⁴⁾	Other Escrow II Cap ($)
1	One Court Square	0	0				0	0	0
2	10 South LaSalle Street	0	0	Cash		Tenant Specific TILC Reserve	2,248,889	0	0
3	Chicago Industrial Portfolio II	0	0	Cash			0	0	0
3.01	3883 Butterfield Road
3.02	703 Foster Avenue
3.03	1601 North Main Street
3.04	2101-2111 West 21st Street
3.05	6200 Regency West Drive
3.06	900-926 South Westwood Avenue
3.07	1001-1091 Davis Road
3.08	2101-2171 West Cermak Road
3.09	902-924 Industrial Drive
3.10	2001 Parkes Drive
3.11	707-717 South Vermont Street
3.12	641-655 South Vermont Street
3.13	1958 Brandon Court
3.14	850-880 Greenleaf Avenue
3.15	619-631 South Vermont Street
3.16	601-617 South Vermont Street
3.17	764-768 Thomas Drive
3.18	250 South Shaddle Avenue
3.19	1501-1525 North Main Street
3.20	930 North Shore Drive
3.21	120-138 West Lake Street
3.22	888 Tower Road
3.23	7660 West Industrial Drive
4	Walgreens - CVS Portfolio	0	0				0	0	0
4.01	Walgreens - Feasterville
4.02	Walgreens - Mechanicsville
4.03	Walgreens - Baltimore
4.04	Walgreens - Brick
4.05	Walgreens - West Hartford
4.06	Walgreens - Decatur
4.07	Walgreens - Edgewater
4.08	Walgreens - Elk City
4.09	CVS - Baton Rouge
4.10	Walgreens - Taylorville
4.11	Walgreens - Glen Burnie
4.12	Walgreens - Joliet
5	Torrance Crossroads	0	0				0	0	0
6	Keurig Green Mountain	0	0				0	0	0
7	Boise Hotel Portfolio	0	0	Cash			0	0	0
7.01	Holiday Inn Boise Airport
7.02	Hampton Inn Boise Airport
7.03	Fairfield Inn by Marriott Boise Airport
7.04	La Quinta Inn & Suites Boise Airport
8	4400 Jenifer Street	0	0	Cash			0	0	0
9	901 7th Street NW	0	0	Cash		Tenant Cash Trap Reserve	100,000	20,000	0
10	Homewood Suites by Hilton - Melville	Springing	0			PIP Reserve	4,300,000	0	0
11	The Shoppes at Zion	0	0	Cash		Dress Barm TILC Reserve	43,000	0	0
12	Chase Corporate Center	8,803	0	Cash		Tenant Specific TILC / Rent Concession Reserve	Tenant Specific TILC - $161,432 / Rent Concession - $70,737	0	0
13	Preferred Freezer - Westfield, MA	0	0				0	0	0
14	Lightstone Retail Portfolio II	0	0	Cash		Free Rent Reserve	3,617	0	0
14.01	25th Street Plaza
14.02	Mountainville Shopping Plaza
15	Lightstone Retail Portfolio I	Springing	0	Cash		Upfront TI Reserve	25,180	0	0
15.01	Martintown Shopping Center
15.02	New Smyrna Shopping Center
15.03	Northside Mall - Home Depot
15.04	Kings Fairground
16	1006 Madison Avenue	0	0	Cash			0	0	0
17	Hannaford Shopping Center	0	0				0	0	0
18	The Lake Apartments	0	0				0	0	0
19	The Lowell Emerson Apartments	0	0				0	0	0
20	Retail Portfolio South Carolina-Tennessee	0	0	Cash			0	0	0
20.01	Six Mile Commons
20.02	Plaza on Pelham
20.03	Hixson Plaza
20.04	Myrtle Beach
21	Breckenridge Court Apartments	0	0				0	0	0
22	Crossroads and Bernard Court Shopping Center	0	0	Cash			0	0	0
22.01	Bernard Court Shopping Center
22.02	Crossroads Shopping Center
23	Triple Net Acquisitions Portfolio - Pool 2	0	0				0	0	0
23.01	5455 State Route 307 West
23.02	5003 Chive Drive
23.03	5450 Bishop Road
24	Security Public Storage - Bermuda Dunes	0	0				0	0	0
25	Shilo Inn Ocean Shores & Nampa	Springing	0	Cash			0	0	0
25.01	Shilo Inn Ocean Shores
25.02	Shilo Inn Nampa Suites
26	The Tower	0	0	Cash		Moss Adams TILC Reserve	37,174	0	0
27	Hampton Inn & Suites Salinas	Springing	0				0	0	0
28	A-1 Mini Storage	0	0				0	0	0
29	Alief Square Apartments	0	0				0	0	0
30	Wright Line HQ	0	0				0	0	0
31	Hy-Vee Milan	0	0				0	0	0
32	Satellite Place	0	0	Cash		Moreland Estoppel Reserve	5,000	0	0
32.01	2425 Commerce Ave
32.02	2450 Commerce Ave
33	West Carmel Shoppes & Kokomo Town Center Outlots	0	0				0	0	0
33.01	West Carmel Shoppes
33.02	Kokomo Town Center Outlots
34	Hampton Inn Milwaukee	Monthly: 10,346.16 on each payment date occurring during the period between April and October, inclusive	0	Cash		PIP Reserve	2,399,689	0	0
35	Hampton Inn & Suites – West Bend	Springing	0	Cash			0	0	0
36	Holiday Inn Express & Suites Allen	Springing	0	Cash		Seasonality Reserve	34,231	Springing	34,231
37	Royal Wildewood Manor Apartments	0	0				0	0	0
38	Mountainview Professional Plaza	0	0	Cash		Sleep Clinic Rollover Reserves	67,125	0	0
39	HIE Rochelle	0	0	Cash			0	0	0
40	Comfort Suites Charlotte	0	0				0	0	0
41	Self Storage 1 Lincoln Park	0	0				0	0	0
42	Comfort Inn York	0	0	Cash			0	0	0
43	The Jackson Mixed-Use Portfolio	0	0				0	0	0
43.01	Greenbriar Apartments
43.02	Southside Terrace Apartments
43.03	City Gear
44	Clarion Inn & Suites Greenville	0	0				0	0	0
45	Staybridge Suites – Columbus	0	0	Cash			0	0	0
46	Quarters on Red Bluff	0	0				0	0	0
47	Best Western - Winston Salem	0	0				0	0	0
48	Shilo Inn Warrenton	Springing	0	Cash			0	0	0
49	Spring Brook Lofts	0	0				0	0	0
50	Springhill Self Storage	0	0				0	0	0
51	Shilo Inn The Dalles	Springing	0	Cash			0	0	0
52	El Paso and Yosemite Self Storage	0	0				0	0	0
52.01	El Paso Self Storage
52.02	Yosemite Self Storage
53	American Mini Storage - Hiram, GA	0	0				0	0	0
54	Security Public Storage - Sacramento I	0	0				0	0	0
55	2 Empire Drive	0	0				0	0	0
56	Sleep Inn Hickory	0	0				0	0	0
57	Fort Knox Self Storage	0	0				0	0	0
58	Security Public Storage - Moreno Valley	0	0				0	0	0
59	Security Public Storage - Shaw	0	0				0	0	0
60	Portland Crossing	0	0				0	0	0
61	Security Public Storage - Blackstone	0	0				0	0	0
62	Chapel Hill	0	0				0	0	0
63	Paoli Mixed Use	0	0				0	0	0
64	Value Self Storage	0	0				0	0	0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Other Escrow II Escrow - Cash or LoC

Other Escrow II - LoC Counterparty

Holdback⁽⁵⁾

Ownership Interest

Ground Lease Initial Expiration Date

Annual Ground Rent Payment

Annual Ground Rent Increases

Lockbox

Whole Loan Cut-off Date Balance ($)

One Court Square

Fee

Hard/Springing Cash Management

10 South LaSalle Street

Cash

Fee

Hard/Springing Cash Management

Chicago Industrial Portfolio II

Fee

Hard/Upfront Cash Management

3.01

3883 Butterfield Road

Fee

3.02

703 Foster Avenue

Fee

3.03

1601 North Main Street

Fee

3.04

2101-2111 West 21st Street

Fee

3.05

6200 Regency West Drive

Fee

3.06

900-926 South Westwood Avenue

Fee

3.07

1001-1091 Davis Road

Fee

3.08

2101-2171 West Cermak Road

Fee

3.09

902-924 Industrial Drive

Fee

3.10

2001 Parkes Drive

Fee

3.11

707-717 South Vermont Street

Fee

3.12

641-655 South Vermont Street

Fee

3.13

1958 Brandon Court

Fee

3.14

850-880 Greenleaf Avenue

Fee

3.15

619-631 South Vermont Street

Fee

3.16

601-617 South Vermont Street

Fee

3.17

764-768 Thomas Drive

Fee

3.18

250 South Shaddle Avenue

Fee

3.19

1501-1525 North Main Street

Fee

3.20

930 North Shore Drive

Fee

3.21

120-138 West Lake Street

Fee

3.22

888 Tower Road

Fee

3.23

7660 West Industrial Drive

Fee

Walgreens - CVS Portfolio

Various

Hard/Upfront Cash Management

4.01

Walgreens - Feasterville

Fee

4.02

Walgreens - Mechanicsville

Fee

4.03

Walgreens - Baltimore

Fee

4.04

Walgreens - Brick

Fee

4.05

Walgreens - West Hartford

Fee

4.06

Walgreens - Decatur

Fee

4.07

Walgreens - Edgewater

Leasehold

7/7/2104

$184,000

Fixed increases per the ground lease

4.08

Walgreens - Elk City

Fee

4.09

CVS - Baton Rouge

Fee and Leasehold

9/8/2029

$66,000

Scheduled increases every five years

4.10

Walgreens - Taylorville

Fee

4.11

Walgreens - Glen Burnie

Leasehold

7/31/2080

$255,000

5 scheduled increases every 10 years and 1 increase for the last 5 years

4.12

Walgreens - Joliet

Fee

Torrance Crossroads

Fee

Springing

Keurig Green Mountain

Fee

Hard/Springing Cash Management

Boise Hotel Portfolio

Fee

Springing

7.01

Holiday Inn Boise Airport

Fee

7.02

Hampton Inn Boise Airport

Fee

7.03

Fairfield Inn by Marriott Boise Airport

Fee

7.04

La Quinta Inn & Suites Boise Airport

Fee

4400 Jenifer Street

Fee

Hard/Springing Cash Management

901 7th Street NW

Cash

Fee

Hard/Springing Cash Management

Homewood Suites by Hilton - Melville

Cash

Fee

Springing

The Shoppes at Zion

Cash

2,275,000

Fee

Springing

Chase Corporate Center

Cash

Fee

Springing

Preferred Freezer - Westfield, MA

Fee

Hard/Upfront Cash Management

Lightstone Retail Portfolio II

Cash

Fee and Leasehold

11/30/2045

Hard/Springing Cash Management

14.01

25th Street Plaza

Fee and Leasehold

11/30/2045

14.02

Mountainville Shopping Plaza

Fee and Leasehold

11/30/2045

Lightstone Retail Portfolio I

Cash

Various

Hard/Springing Cash Management

15.01

Martintown Shopping Center

Leasehold

2/28/2033

$74,910

Rent increasing by CPI on 3/1/2003 and increasing each 10 years thereafter by CPI

15.02

New Smyrna Shopping Center

Fee

15.03

Northside Mall - Home Depot

Fee and Leasehold

1/31/2024

$60,000

15.04

Kings Fairground

Leasehold

4/30/2026

$31,000

1006 Madison Avenue

Fee

Hard/Upfront Cash Management

Hannaford Shopping Center

Fee

Soft/Springing Cash Management

The Lake Apartments

Fee

Springing

The Lowell Emerson Apartments

Fee

Springing

Retail Portfolio South Carolina-Tennessee

Fee

Springing

20.01

Six Mile Commons

Fee

20.02

Plaza on Pelham

Fee

20.03

Hixson Plaza

Fee

20.04

Myrtle Beach

Fee

Breckenridge Court Apartments

Fee

Springing

Crossroads and Bernard Court Shopping Center

Fee

Hard/Springing Cash Management

22.01

Bernard Court Shopping Center

Fee

22.02

Crossroads Shopping Center

Fee

Triple Net Acquisitions Portfolio - Pool 2

Fee

Hard/Springing Cash Management

23.01

5455 State Route 307 West

Fee

23.02

5003 Chive Drive

Fee

23.03

5450 Bishop Road

Fee

Security Public Storage - Bermuda Dunes

Fee

None

Shilo Inn Ocean Shores & Nampa

Fee

Hard/Springing Cash Management

25.01

Shilo Inn Ocean Shores

Fee

25.02

Shilo Inn Nampa Suites

Fee

The Tower

Cash

Fee

Springing

Hampton Inn & Suites Salinas

Fee

Springing

A-1 Mini Storage

Fee

None

Alief Square Apartments

Fee

Springing

Wright Line HQ

Fee

Hard/Upfront Cash Management

Hy-Vee Milan

Fee

Hard/Upfront Cash Management

Satellite Place

Cash

539,349

Fee

Hard/Springing Cash Management

32.01

2425 Commerce Ave

539,349

Fee

32.02

2450 Commerce Ave

539,349

Fee

West Carmel Shoppes & Kokomo Town Center Outlots

Fee

Springing

33.01

West Carmel Shoppes

Fee

33.02

Kokomo Town Center Outlots

Fee

Hampton Inn Milwaukee

Cash

Fee

Springing

Hampton Inn & Suites – West Bend

Fee

Springing

Holiday Inn Express & Suites Allen

Cash

Fee

Springing

Royal Wildewood Manor Apartments

Fee

None

Mountainview Professional Plaza

Cash

Fee

Hard/Upfront Cash Management

HIE Rochelle

Fee

Hard/Springing Cash Management

Comfort Suites Charlotte

Fee

Hard/Springing Cash Management

Self Storage 1 Lincoln Park

Fee

None

Comfort Inn York

Leasehold

2/28/2030

$93,170

Hard/Springing Cash Management

The Jackson Mixed-Use Portfolio

Fee

Soft/Springing Cash Management

43.01

Greenbriar Apartments

Fee

43.02

Southside Terrace Apartments

Fee

43.03

City Gear

Fee

Clarion Inn & Suites Greenville

Fee

Hard/Springing Cash Management

Staybridge Suites – Columbus

Fee

Springing

Quarters on Red Bluff

Fee

Springing

Best Western - Winston Salem

Fee

Hard/Springing Cash Management

Shilo Inn Warrenton

Fee

Hard/Springing Cash Management

Spring Brook Lofts

Fee

Springing

Springhill Self Storage

Fee

None

Shilo Inn The Dalles

Fee

Hard/Springing Cash Management

El Paso and Yosemite Self Storage

Fee

None

52.01

El Paso Self Storage

Fee

52.02

Yosemite Self Storage

Fee

American Mini Storage - Hiram, GA

Fee

None

Security Public Storage - Sacramento I

Fee

None

2 Empire Drive

Fee

Hard/Springing Cash Management

Sleep Inn Hickory

Fee

Hard/Springing Cash Management

Fort Knox Self Storage

Fee

Springing

Security Public Storage - Moreno Valley

Fee

None

Security Public Storage - Shaw

Fee

None

Portland Crossing

Fee

Springing

Security Public Storage - Blackstone

Fee

None

Chapel Hill

Fee

Soft/Springing Cash Management

Paoli Mixed Use

Fee

Hard/Springing Cash Management

Value Self Storage

Fee

Soft/Springing Cash Management

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor^(10)(15)	Affiliated Sponsors	Mortgage Loan Number
1	One Court Square										See Footnote (15)		1
2	10 South LaSalle Street										Jeffrey Feil		2
3	Chicago Industrial Portfolio II									4,500,000	George J. Cibula, Jr.; Matthew Lewandowski		3
3.01	3883 Butterfield Road									1,260,147			3.01
3.02	703 Foster Avenue									409,816			3.02
3.03	1601 North Main Street									346,886			3.03
3.04	2101-2111 West 21st Street									280,885			3.04
3.05	6200 Regency West Drive									245,583			3.05
3.06	900-926 South Westwood Avenue									165,768			3.06
3.07	1001-1091 Davis Road									159,629			3.07
3.08	2101-2171 West Cermak Road									153,489			3.08
3.09	902-924 Industrial Drive									141,210			3.09
3.10	2001 Parkes Drive									135,071			3.10
3.11	707-717 South Vermont Street									131,387			3.11
3.12	641-655 South Vermont Street									131,387			3.12
3.13	1958 Brandon Court									116,652			3.13
3.14	850-880 Greenleaf Avenue									112,047			3.14
3.15	619-631 South Vermont Street									106,829			3.15
3.16	601-617 South Vermont Street									102,531			3.16
3.17	764-768 Thomas Drive									85,954			3.17
3.18	250 South Shaddle Avenue									84,419			3.18
3.19	1501-1525 North Main Street									81,656			3.19
3.20	930 North Shore Drive									76,745			3.20
3.21	120-138 West Lake Street									70,605			3.21
3.22	888 Tower Road									59,861			3.22
3.23	7660 West Industrial Drive									41,442			3.23
4	Walgreens - CVS Portfolio										David Wilstein; Leonard Wilstein		4
4.01	Walgreens - Feasterville												4.01
4.02	Walgreens - Mechanicsville												4.02
4.03	Walgreens - Baltimore												4.03
4.04	Walgreens - Brick												4.04
4.05	Walgreens - West Hartford												4.05
4.06	Walgreens - Decatur												4.06
4.07	Walgreens - Edgewater												4.07
4.08	Walgreens - Elk City												4.08
4.09	CVS - Baton Rouge												4.09
4.10	Walgreens - Taylorville												4.10
4.11	Walgreens - Glen Burnie												4.11
4.12	Walgreens - Joliet												4.12
5	Torrance Crossroads										Dorian Bilak; Sara V. Dumont		5
6	Keurig Green Mountain										Cole Corporate Income Operating Partnership II, LP		6
7	Boise Hotel Portfolio										James Burgess; Jeff Burgess		7
7.01	Holiday Inn Boise Airport												7.01
7.02	Hampton Inn Boise Airport												7.02
7.03	Fairfield Inn by Marriott Boise Airport												7.03
7.04	La Quinta Inn & Suites Boise Airport												7.04
8	4400 Jenifer Street										Charles A. Gravely; Shelton Zuckerman		8
9	901 7th Street NW										Norman Jemal		9
10	Homewood Suites by Hilton - Melville										See Footnote (15)		10
11	The Shoppes at Zion										Yehuda Netanel		11
12	Chase Corporate Center										Abhishek Mathur; Brian Adams; Andrew Stone		12
13	Preferred Freezer - Westfield, MA										Sherwin Jarol		13
14	Lightstone Retail Portfolio II										Lightstone Parent LLC	Y - Group 2	14
14.01	25th Street Plaza												14.01
14.02	Mountainville Shopping Plaza												14.02
15	Lightstone Retail Portfolio I										Lightstone Parent LLC	Y - Group 2	15
15.01	Martintown Shopping Center												15.01
15.02	New Smyrna Shopping Center												15.02
15.03	Northside Mall - Home Depot												15.03
15.04	Kings Fairground												15.04
16	1006 Madison Avenue									3,000,000	Joseph J. Sitt		16
17	Hannaford Shopping Center										Carmine Polito; Benito Petraglia; Anthony Belviso		17
18	The Lake Apartments										Emery Jakab	Y - Group 1	18
19	The Lowell Emerson Apartments										Raymond Russo; Linda Russo; Jeanne Sommerville		19
20	Retail Portfolio South Carolina-Tennessee										Michael D. Reynolds; Eric Hohmann		20
20.01	Six Mile Commons												20.01
20.02	Plaza on Pelham												20.02
20.03	Hixson Plaza												20.03
20.04	Myrtle Beach												20.04
21	Breckenridge Court Apartments										Emery Jakab	Y - Group 1	21
22	Crossroads and Bernard Court Shopping Center										Jonathan Gould		22
22.01	Bernard Court Shopping Center												22.01
22.02	Crossroads Shopping Center												22.02
23	Triple Net Acquisitions Portfolio - Pool 2									3,150,000	Triple Net Acquisitions		23
23.01	5455 State Route 307 West									2,480,000			23.01
23.02	5003 Chive Drive									360,000			23.02
23.03	5450 Bishop Road									310,000			23.03
24	Security Public Storage - Bermuda Dunes										See Footnote (15)	Y - Group 3	24
25	Shilo Inn Ocean Shores & Nampa										Mark S. Hemstreet	Y - Group 4	25
25.01	Shilo Inn Ocean Shores												25.01
25.02	Shilo Inn Nampa Suites												25.02
26	The Tower										Joseph R. Morrier, Sr.		26
27	Hampton Inn & Suites Salinas										James E. O’Connell, III		27
28	A-1 Mini Storage										See Footnote (15)		28
29	Alief Square Apartments										Emery Jakab	Y - Group 1	29
30	Wright Line HQ										Ruskin	Y - Group 6	30
31	Hy-Vee Milan										Ruskin	Y - Group 6	31
32	Satellite Place										Quynh Palomino; Lloyd W. Kendall, Jr.		32
32.01	2425 Commerce Ave												32.01
32.02	2450 Commerce Ave												32.02
33	West Carmel Shoppes & Kokomo Town Center Outlots										Jerry M. Wise; Ronald Z. Harris		33
33.01	West Carmel Shoppes												33.01
33.02	Kokomo Town Center Outlots												33.02
34	Hampton Inn Milwaukee										Shreyas Patel		34
35	Hampton Inn & Suites – West Bend										Kinseth Hospitality Companies		35
36	Holiday Inn Express & Suites Allen										Plutus Hospitality Advisors		36
37	Royal Wildewood Manor Apartments										Hardial Singh		37
38	Mountainview Professional Plaza										Martin A. Ensbury; David L. Dennee		38
39	HIE Rochelle										Sanjiv Mehrotra; Jigar Chokshi		39
40	Comfort Suites Charlotte										Balvant Jariwala; Dharmendra Jinwala	Y - Group 5	40
41	Self Storage 1 Lincoln Park										Gray Cardiff; Gray E. And Linda Pasche Cardiff Revocable Inter Vivos Trust		41
42	Comfort Inn York										Pradip Acharya		42
43	The Jackson Mixed-Use Portfolio										Vikas Jain		43
43.01	Greenbriar Apartments												43.01
43.02	Southside Terrace Apartments												43.02
43.03	City Gear												43.03
44	Clarion Inn & Suites Greenville										Balvant Jariwala; Hiren Patel; Dharmendra Jinwala	Y - Group 5	44
45	Staybridge Suites – Columbus										Kenneth Charles Golder		45
46	Quarters on Red Bluff										Emery Jakab	Y - Group 1	46
47	Best Western - Winston Salem										Balvant Jariwala; Kunal Dave	Y - Group 5	47
48	Shilo Inn Warrenton										Mark S. Hemstreet	Y - Group 4	48
49	Spring Brook Lofts										Kylie Schischka		49
50	Springhill Self Storage										Ronald S. Dundas; Robert Puccinelli		50
51	Shilo Inn The Dalles										Mark S. Hemstreet	Y - Group 4	51
52	El Paso and Yosemite Self Storage										Frank L. Crist, III		52
52.01	El Paso Self Storage												52.01
52.02	Yosemite Self Storage												52.02
53	American Mini Storage - Hiram, GA										Troy Downing		53
54	Security Public Storage - Sacramento I										See Footnote (15)	Y - Group 3	54
55	2 Empire Drive										Faige Shemtov		55
56	Sleep Inn Hickory										Kunal H. Dave; Maneshkumar Patel		56
57	Fort Knox Self Storage										James E. Goldstein; Anders U. Schroeder		57
58	Security Public Storage - Moreno Valley										See Footnote (15)	Y - Group 3	58
59	Security Public Storage - Shaw										See Footnote (15)	Y - Group 3	59
60	Portland Crossing										Jose Chapa; Rodolfo Chapa; Rodolfo D. Chapa		60
61	Security Public Storage - Blackstone										See Footnote (15)	Y - Group 3	61
62	Chapel Hill										Ketan B. Vora; Robert M. Brier	Y - Group 7	62
63	Paoli Mixed Use										Ketan B. Vora; Robert M. Brier	Y - Group 7	63
64	Value Self Storage										Michael Kennell; Darcy Kennell		64

A-1-14

FOOTNOTES TO ANNEX A-1

See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.

(1)

“WFB” denotes Wells Fargo Bank, National Association, “Natixis” denotes Natixis Real Estate Capital LLC and “SPREF” denotes Silverpeak Real Estate Finance LLC.

(2)

For mortgage loan #9 (901 7th Street NW), the No. of Units and Occupancy Rate includes 28,936 square feet of office space and 10,750 square feet of retail space.

For mortgage loan #15 (Lightstone Retail Portfolio I), the Occupancy Rate at the New Smyrna Shopping Center mortgaged property was calculated on the assumption that 7,178 square feet of rentable area that is occupied under a short term lease through May 31, 2016, is vacant.

For mortgage loan #43 (The Jackson Mixed-Use Portfolio), the Greenbriar Apartments mortgaged property includes 80 multifamily units (76,024 square feet), the Southside Terrace Apartments mortgaged property includes 56 multifamily units (55,384 square feet) and the City Gear mortgaged property includes 7,000 square feet of retail space.

For mortgage loan #53 (American Mini Storage – Hiram, GA), the No. of Units and Occupancy Rate includes 71,300 square feet of self storage space and 14,950 square feet of office space.

For mortgage loan #63 (Paoli Mixed Use), the No. of Units and Occupancy Rate includes 10 multifamily units (8,000 square feet), 5,387 square feet of retail space and 2,292 square feet of office space.

(3)

For mortgage loan #10 (Homewood Suites by Hilton - Melville), Occupancy Rate and Most Recent Hotel RevPAR were calculated based on a stabilized room count of 147, which includes 23 rooms that were out of service due to flood damage from a burst pipe that occurred in February 2015. Occupancy Rate and Most Recent Hotel RevPAR adjusted for the rooms that were taken out of service are 83.6% and $144.52, respectively. As of December 2015, all 147 rooms at the mortgaged property are back online.

(4)

For mortgage loan #1 (One Court Square), the mortgage loan is evidenced by Note A-2, one of five pari passu notes, which have a combined Cut-Off Date Principal Balance of $315,000,000. Note A-1, Note A-3, Note A-4 and Note A-5 will not be included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance Per Unit /SF presented are based on Note A-1, Note A-2, Note A-3, Note A-4 and Note A-5 in the aggregate (the “One Court Square Whole Loan”). Note A-2 represents a non-controlling interest in the One Court Square Whole Loan.

For mortgage loan #2 (10 South LaSalle Street), the mortgage loan represents Note A-2, one of two pari passu notes, which have a combined Cut-Off Date Principal Balance of $105,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance Per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “10 South LaSalle Street Whole Loan”). Note A-2 represents the non-controlling interest in the 10 South LaSalle Street Whole Loan.

For mortgage loan #6 (Keurig Green Mountain), the mortgage loan represents Note A-2, one of two pari passu notes, which have a combined Cut-Off Date Principal Balance of $77,895,480. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance Per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “Keurig Green Mountain Whole Loan”). Note A-2 represents the non-controlling interest in the Keurig Green Mountain Whole Loan.

A-1-15

(5)

For mortgage loan #11 (The Shoppes at Zion), all LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount net of the Holdback. The Holdback can be disbursed in whole or in part provided that the following conditions are satisfied: (i) a minimum net cash flow debt yield of 8.0%, based on the full loan amount plus the Holdback; (ii) no event of default has occurred or is continuing; and (iii) there have been no adverse changes to the rent roll or financial condition of any of the tenants since the loan closing date. If the Holdback has not been released by January 11, 2018, the lender may apply the unreleased proceeds to pay down the loan, accompanied by the applicable yield maintenance premium to be paid by the borrower. Assuming none of the Holdback balance is applied to the full loan amount, Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, Cut-Off Date U/W NOI Debt Yield and Cut-Off Date U/W NCF Debt Yield are 77.1%, 63.0%, 1.27x, 1.15x, 8.0% and 7.2%, respectively.

For mortgage loan #32 (Satellite Place), all LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount net of the Holdback. Provided no default has occurred and is continuing, at any time prior to December 28, 2017, the borrower is entitled to a one-time disbursement of the Holdback provided that at such time, no default has occured and is continuing, and the net cash flow debt yield, as calculated by the lender, is at least equal to 8.45%. If the Holdback has not been released by December 28, 2017, the lender may apply the unreleased proceeds to pay down the loan, accompanied by the applicable yield maintenance premium to be paid by the borrower. Based on the full loan amount of $7,420,000, the Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, Cut-Off Date U/W NOI Debt Yield and Cut-Off Date U/W NCF Debt Yield are 75.6%, 62.9%, 1.38x, 1.17x, 9.2% and 7.8%, respectively.

For mortgage loan #34 (Hampton Inn Milwaukee), the Appraised Value assumes the performance improvement plan, scheduled for completion by October 1, 2016, has been completed. A $2,399,689 rerserve was taken at closing for the performance improvement plan. The appraised value assuming the performance improvement plan has not been completed is $8,300,000. The Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD based on the $8,300,000 appraised value are 86.3% and 71.4%, respectively.

For mortgage loan #36 (Holiday Inn Express & Suites Allen), the Appraised Value assumes that the performance improvement plan, expected to be completed in November 2016 has been completed. A $1,100,000 reserve was taken at closing for the performance improvement plan. The Appraised Value assuming the performance improvement plan has not been completed is $8,700,000. The Cut-Off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $8,700,000 appraised value are 78.7% and 72.9%, respectively.

For mortgage loan #51 (Shilo Inn The Dalles), the Appraised Value assumes the capital improvement, scheduled for completion by August 31, 2016, has been completed. A $544,768 reserve was taken at closing for the capital improvements. The appraised value assuming the capital improvement has not been completed is $5,700,000. The Cut-Off Date LTV Ratio, LTV Ratio at Maturity or ARD based on the $5,700,000 appraised value are 77.1% and 60.1%, respectively.

(6)

In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises, that were included in the underwriting.

For mortgage loan #2 (10 South LaSalle Street), the third largest tenant (63,576 square feet), representing 8.1% of net rentable square feet, has rent abatements in February 2016, January 2017 and February 2017. A $181,606 reserve was taken at closing, representing outstanding rent abatements.

A-1-16

For mortgage loan #3 (Chicago Industrial Portfolio II), the only tenant at the 3883 Butterfield Road mortgaged property (63,740 square feet), representing 5.7% of net rentable square feet of the mortgage loan, has a partial rent abatement through May 2016. The only tenant at the 6200 Regency West Drive mortgaged property (115,823 square feet), representing 10.3% of net rentable square feet of the mortgage loan, has abated rent through May 2016. A $473,703 reserve was taken at closing, which includes the outstanding rent abatements for the tenants at the 3883 Butterfield Road and 6200 Regency West Drive mortgaged properties.

For mortgage loan #11 (The Shoppes at Zion), the fourth largest tenant (6,509 square feet), representing 5.5% of net rentable square feet, is in the process of building out 2,000 square feet of its expansion space. The fourth largest tenant will take possession no later than February 2016, with rent payments on the expansion space commencing upon the earlier of opening for business and 120 days after possession. A $263,431 reserve was taken at closing, representing gap rent, tenant improvements and leasing commissions.

For mortgage loan #12 (Chase Corporate Center), the largest tenant (71,923 square feet), representing 34.0% of net rentable square feet, has free rent in February 2016. A reserve was taken at closing representing the outstanding rent abatement.

For mortgage loan #16 (1006 Madison Avenue), the sole tenant (3,917 square feet), representing 100% of net rentable square feet, has a rent abatement through October 30, 2016. A reserve in the amount of $900,000 was established on the date of origination of the mortgage loan, which covers the outstanding rent abatement.

For mortgage loan #32 (Satellite Place), the second largest tenant at the 2425 Commerce Ave mortgaged property (20,078 square feet), representing 17.8% of net rentable square feet of the mortgage loan, has free rent through April 30, 2016. A reserve in the amount of $73,039 was established on the date of origination of the mortgage loan, which covers the outstanding rent abatement.

(7)

The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.

For mortgage loan #2 (10 South LaSalle Street), the largest tenant (102,608 square feet), representing 13.1% of net rentable square feet, may terminate its lease as of October 31, 2017, upon providing at least 12 months’ written notice and payment of a termination fee equal to 2 months of base rent plus all unamortized tenant improvements and leasing commissions. The second largest tenant (100,357 square feet), representing 12.8% of net rentable square feet, may terminate its lease on the 8th floor at any time upon providing at least 12 months’ written notice and payment of two years base rent for the 8th floor. The second largest tenant may also terminate its lease on the 7th floor as of December 31, 2017, upon providing at least 12 months’ written notice and payment of two years base rent for the 7th floor. The fifth largest tenant (22,874 square feet), representing 2.9% of net rentable square feet, may terminate its lease as of October 31, 2022 upon providing written notice by October 31, 2021 and payment of a termination fee equal to five months base rent plus $975,619.

For mortgage loan #3 (Chicago Industrial Portfolio II), the only tenant at the 1601 North Main Street mortgaged property (14,560 square feet), representing 1.3% of net rentable square feet of the mortgage loan, may terminate its lease as of October 31, 2028, and every five years thereafter, upon providing 6 months’ written notice. The second largest tenant at the 900-926 South Westwood Avenue mortgaged property (11,400 square feet), representing 1.0% of net rentable square feet of the mortgage loan, may terminate its lease at any time after June 1, 2016 upon providing 180 days’ written notice The largest tenant at the 2101-2171 West Cermak Road mortgaged property (39,626 square feet), representing 3.5% of net rentable square feet of the

A-1-17

mortgage loan, may terminate its lease on September 30, 2020 upon providing written notice by March 31, 2020. The third largest tenant at the 902-924 Industrial Drive mortgaged property (4,000 square feet), representing 0.4% of net rentable square feet of the mortgage loan, may terminate its lease upon providing 3 months’ written notice and payment of a termination fee equal to the greater of: (i) 25.0% of the remaining base rent from the termination date through the end of the current term; and (ii) 6 times one month of base rent at the time of termination. The largest tenant at the 641-655 Vermont Street mortgaged property (8,000 square feet), representing 0.7% of net rentable square feet of the mortgage loan, may terminate its lease at any time upon providing 30 day’s written notice and payment of a termination fee of $4,633. The second largest tenant at the 707-717 South Vermont Street mortgaged property (8,000 square feet), representing 0.7% of net rentable square feet of the mortgage loan, may terminate its lease after August 31, 2017 upon providing 90 days’ written notice and payment of a termination fee of all unamortized leasing commissions, approximately $290 per month from the termination date through the lease maturity date. The third largest tenant at the 707-717 South Vermont Street mortgaged property (8,000 square feet), representing 0.7% of net rentable square feet of the mortgage loan, may terminate its lease as of April 1, 2016 upon providing written notice in March 2016.

For mortgage loan #4 (Walgreens-CVS Portfolio), the following tenants at the mortgaged properties (159,022 square feet), representing 92.0% of net rentable fee of the mortgage loan, may terminate its lease as follows: the Walgreens – Feasterville sole tenant may terminate its lease on December 31, 2030, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Baltimore sole tenant may terminate its lease on December 31, 2030, and every five years thereafter, upon providing 6 months’ prior written notice; the Walgreens – Mechanicsville sole tenant may terminate its lease on March 31, 2031, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Brick sole tenant may terminate its lease on February 28, 2031, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – West Hartford sole tenant may terminate its lease on February 28, 2031, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Decatur sole tenant may terminate its lease on March 31, 2031, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Edgewater sole tenant may terminate its lease on May 31, 2031, and every five years thereafter, upon providing 6 months’ prior written notice; the Walgreens – Elk City sole tenant may terminate its lease on December 31, 2030, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Taylorville sole tenant may terminate its lease on February 28, 2031, and every five years thereafter, upon providing 12 months’ prior written notice; the Walgreens – Glen Burnie sole tenant may terminate its lease on July 31, 2030, and every five years thereafter, upon providing 6 months’ prior written notice; the Walgreens – Joliet sole tenant may terminate its lease on December 31, 2019, and every five years thereafter, upon providing 12 months’ prior written notice.

For mortgage loan #20 (Retail Portfolio South Carolina-Tennessee), the second largest tenant at the Myrtle Beach mortgaged property (1,775 square feet), representing 3.3% of net rentable square feet, may terminate its lease on or after the February 28, 2018 month of the lease term upon 120 days’ written notice and payment of a termination fee equal to 12 months base rent and unamortized tenant improvements and leasing commissions.

For mortgage loan #26 (The Tower), the fifth largest tenant (7,127 square feet), representing 5.5% of net rentable square feet, may terminate its lease at any time upon providing 120 days’ written notice.

A-1-18

For mortgage loan #32 (Satellite Place), the largest tenant at 2425 Commerce Ave property (27,714 square feet), representing 24.5% of net rentable square feet of the mortgage loan, has two, one-time rights to terminate its lease. The first option will terminate the lease on October 31, 2017, with at least 6 months’ written notice and the payment of a termination fee equal to the sum of: (i) the rent and common area maintenance charges payable for the 24-month lease period after October 31, 2017; and (ii) 3 months of the initial 10 months of free rent granted to the tenant. The second option will terminate the lease on October 31, 2019, with 9 months’ written notice and the payment of a termination fee equal to the sum of: (i) all unamortized occupancy costs; (ii) 3 months of the initial 10 months of free rent; and (iii) 2 months of the then-current rent in effect at the time of the effective date of the termination.

For mortgage loan #43 (The Jackson Mixed-Use Portfolio), the largest tenant at the City Gear mortgaged property (4,000 square feet), representing 2.9% of net rentable square feet of the mortgage loan, may terminate the lease upon 60 days’ written notice to landlord, if the tenant’s gross sales are not greater than or equal to $800,000 from November 2020 through October 2021.

(8)

For mortgage loan #1 (One Court Square), the sole tenant (1,401,609 square feet), representing 100.0% of net rentable square feet, subleases a portion of the retail space to outside tenants and the 44th floor to National Benefit Life Insurance Company.

(9)

For mortgage loan #2 (10 South LaSalle Street), the third largest tenant (63,576 square feet), representing 8.1% of net rentable square feet, has multiple leases that expire as follows: 21,158 square feet expiring December 31, 2018 and 42,418 square feet expiring December 31, 2025. The third largest tenant also subleases 21,158 square feet for $486,634 ($23.00 per square feet, expiring December 31, 2018).

(10)

For mortgage loan #26 (The Tower), the fourth largest tenant (7,146 square feet), representing 5.5% of net rentable square feet, is affiliated with the borrower.

(11)

For mortgage loan #10 (Homewood Suites by Hilton – Melville), the Monthly Replacement Reserve will be adjusted to an amount equal to 1/12th of the greater of: (A) (x) during the first year of the loan term; 2.0% of total gross revenues; (y) during the second year of the loan term; 3.0% of total gross revenues and; (z) 4.0% of total gross revenues thereafter; and (B) the amount required pursuant to the franchise agreement, provided, however, until such time as the franchise agreement is extended to 2030 or later, an amount equal to 1/12th of the greater of: (a) 4.0% of total gross revenues; and (b) the amount required under the franchise agreement.

For mortgage loan #27 (Hampton Inn & Suites Salinas), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) the then-existing Monthly Replacement Reserve; and (ii) 1/12th of 4.0% of underwritten revenue for the prior fiscal year.

For mortgage loan #36 (Holiday Inn Express & Suites Allen), the Monthly Replacement Reserve will be adjusted to an amount equal to 1/12th of 4.0% of underwritten revenue for the prior fiscal year.

(12)

For mortgage loan #2 (10 South LaSalle Street), upon the earlier of the largest tenant (102,608 square feet), representing 13.1%, terminating its lease or 12 months prior to the expiration of the largest tenant’s current lease, the Monthly TI/LC Reserve deposit will adjust to 1/12th of the difference between the current TI/LC reserve balance and $3,000,000.

(13)

For mortgage loan #26 (The Tower), as long as no event of default exists and the net cash flow debt service coverage ratio is at least 1.40x, as tested on a quarterly basis, the TI/LC Reserve Cap will commence in January 2020.

A-1-19

(14)

For mortgage loan #9 (901 7th Street NW), the Other Escrow II (Monthly) deposit is only required on payment dates in January through May 2016.

(15)

With respect to mortgage loan #1 (One Court Square), the sponsors are Savanna Real Estate Fund III, L.P.; Savanna Real Estate (PIV) Fund III, L.P.; Savanna Real Estate Fund IIA, L.P.; Savanna Real Estate (AIV) Fund IIA, L.P.; Savanna Real Estate (PIV) Fund IIA, L.P.; OCS Master LP.

With respect to mortgage loan #10 (Homewood Suites by Hilton - Melville), the sponsors are Lawrence A. Levine; Charles R. Feinbloom; Paul F. Amoruso; Burt M. Levine; Michael Hahn; Do-Ro-Mi Hotel Associates LLC; Lawrence A. Levine 2013 Family Trust.

With respect to mortgage loans #24 (Security Public Storage - Bermuda Dunes), #54 (Security Public Storage - Sacramento I), #58 (Security Public Storage - Moreno Valley), #59 (Security Public Storage - Shaw) and #61 (Security Public Storage - Blackstone) the sponsors are Benjamin D. Eisler and Shirley E. Eisler, individually and as Co-Trustees of the Eisler Revocable Trust; Allen Orwitz and Lea Orwitz, individually and as Co-Trustees of the Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corporation.

With respect to mortgage loan #28 (A-1 Mini Storage), the sponsors are James L. Ledwith individually and as Trustee of the James L. Ledwith and Cathleen C. Gellepis Revocable Trust; Cathleen C. Gellepis as Trustee of the James L. Ledwith and Cathleen C. Gellepis Revocable Trust.

A-1-20

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus