Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206677-12

Wells Fargo Commercial Mortgage Trust 2016-C37 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC, Barclays Capital Inc., Academy Securities, Inc., Deutsche Bank Securities Inc. or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units(2)	Unit of Measure(2)	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)(3)	Cut-off Date Balance ($)(3)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date
1	Hilton Hawaiian Village	Barclays		2005 Kalia Road	Honolulu	HI	96815	Hospitality	Full Service	1961	2016	2,860	Rooms	243,566	52,500,000	52,500,000	7.0%	52,500,000	N	10/24/2016	12/1/2016
2	Quantum Park	Barclays		22001 Loudoun County Parkway	Ashburn	VA	20147	Office	Suburban	1998		942,843	Sq. Ft.	140	52,000,000	52,000,000	6.9%	52,000,000	Y	9/28/2016	11/6/2016
3	Walmart Shadow Anchored Portfolio	LCF		Various	Various	Various	Various	Retail	Shadow Anchored	Various	Various	881,524	Sq. Ft.	101	39,536,250	39,536,250	5.3%	37,976,898	N	9/1/2016	10/6/2016
3.01	Alice Shopping Center	LCF		2000 Drive Northwest Atkinson Boulevard	Alice	TX	78332	Retail	Shadow Anchored	2005		39,100	Sq. Ft.		2,114,994	2,114,994	0.3%
3.02	Shawnee Shopping Center	LCF		4903 North Union Avenue	Shawnee	OK	74804	Retail	Shadow Anchored	2004		35,640	Sq. Ft.		1,858,779	1,858,779	0.2%
3.03	Durant Shopping Center	LCF		519 University Place	Durant	OK	74701	Retail	Shadow Anchored	2003	2012	32,200	Sq. Ft.		1,702,475	1,702,475	0.2%
3.04	Radcliff Shopping Center	LCF		2001-2039 Walmart Way	Radcliff	KY	40160	Retail	Shadow Anchored	2005		36,900	Sq. Ft.		1,695,814	1,695,814	0.2%
3.05	Mustang Shopping Center	LCF		200 North Mustang Mall Terrace	Mustang	OK	73064	Retail	Shadow Anchored	2004		35,849	Sq. Ft.		1,619,438	1,619,438	0.2%
3.06	Pineville Shopping Center	LCF		3628 Monroe Highway	Pineville	LA	71360	Retail	Shadow Anchored	2002		32,300	Sq. Ft.		1,615,886	1,615,886	0.2%
3.07	Yukon  Shopping Center	LCF		1200 Garth Brooks Boulevard	Yukon	OK	73099	Retail	Shadow Anchored	2004		31,500	Sq. Ft.		1,607,893	1,607,893	0.2%
3.08	Fort Dodge Shopping Center	LCF		3003-3043 1st Avenue South	Fort Dodge	IA	50501	Retail	Shadow Anchored	2004		33,700	Sq. Ft.		1,550,167	1,550,167	0.2%
3.09	Belton Shopping Center	LCF		201-223 Sparta Road	Belton	TX	76513	Retail	Shadow Anchored	2005		28,052	Sq. Ft.		1,504,874	1,504,874	0.2%
3.10	Petal Shopping Center	LCF		35 Byrd Drive	Petal	MS	39465	Retail	Shadow Anchored	2003		30,180	Sq. Ft.		1,413,401	1,413,401	0.2%
3.11	Douglas Shopping Center	LCF		90 West 5th Street	Douglas	AZ	85607	Retail	Shadow Anchored	2004		32,140	Sq. Ft.		1,413,401	1,413,401	0.2%
3.12	Boaz Shopping Center	LCF		2196-2210 Highway 431	Boaz	AL	35957	Retail	Shadow Anchored	2004		27,900	Sq. Ft.		1,366,332	1,366,332	0.2%
3.13	Zachary Shopping Center	LCF		5647 Main Street	Zachary	LA	70791	Retail	Shadow Anchored	2002		29,600	Sq. Ft.		1,361,003	1,361,003	0.2%
3.14	Plainview Shopping Center	LCF		1601 Kermit Street	Plainview	TX	79072	Retail	Shadow Anchored	2005		31,720	Sq. Ft.		1,276,634	1,276,634	0.2%
3.15	Minden Shopping Center	LCF		123-161 Minden Shopping Drive	Minden	LA	71055	Retail	Shadow Anchored	2003		27,300	Sq. Ft.		1,241,554	1,241,554	0.2%
3.16	West Burlington Shopping Center	LCF		411 West Agency Road	West Burlington	IA	52655	Retail	Shadow Anchored	2004		26,100	Sq. Ft.		1,119,886	1,119,886	0.1%
3.17	Pulaski Shopping Center	LCF		1653 West College Street	Pulaski	TN	38478	Retail	Shadow Anchored	2004		28,100	Sq. Ft.		1,079,033	1,079,033	0.1%
3.18	Marshalltown Shopping Center	LCF		50 La Frentz Lane	Marshalltown	IA	50158	Retail	Shadow Anchored	2004		22,900	Sq. Ft.		1,075,481	1,075,481	0.1%
3.19	Bad Axe Shopping Center	LCF		897 North Van Dyke Road	Bad Axe	MI	48413	Retail	Shadow Anchored	2005		28,353	Sq. Ft.		1,057,719	1,057,719	0.1%
3.20	Ottumwa Shopping Center	LCF		1863-1899 Venture Drive	Ottumwa	IA	52501	Retail	Shadow Anchored	2004		22,190	Sq. Ft.		1,024,416	1,024,416	0.1%
3.21	Tyler Shopping Center	LCF		6731-6771 South Broadway Avenue	Tyler	TX	75703	Retail	Shadow Anchored	2004		35,840	Sq. Ft.		1,015,202	1,015,202	0.1%
3.22	Oskaloosa Shopping Center	LCF		209 Cornerstone Drive	Oskaloosa	IA	52577	Retail	Shadow Anchored	2004		20,700	Sq. Ft.		998,661	998,661	0.1%
3.23	Shelbyville Shopping Center	LCF		114 Lee Boulevard	Shelbyville	IN	46176	Retail	Shadow Anchored	2005		14,150	Sq. Ft.		971,130	971,130	0.1%
3.24	Alexandria Shopping Center	LCF		2071 North Mall Drive	Alexandria	LA	71301	Retail	Shadow Anchored	2003		20,400	Sq. Ft.		928,058	928,058	0.1%
3.25	La Junta Shopping Center	LCF		7 Conley Road	La Junta	CO	81050	Retail	Shadow Anchored	2004		20,500	Sq. Ft.		925,837	925,837	0.1%
3.26	St. John’s Shopping Center	LCF		2179 South US Highway 27	Saint Johns	MI	48879	Retail	Shadow Anchored	2006		29,930	Sq. Ft.		905,855	905,855	0.1%
3.27	Newton Shopping Center	LCF		301-335 Iowa Speedway Drive	Newton	IA	50208	Retail	Shadow Anchored	2004		20,300	Sq. Ft.		891,646	891,646	0.1%
3.28	Tell City Shopping Center	LCF		617-647 U.S. Highway 66 East	Tell City	IN	47586	Retail	Shadow Anchored	2005		27,000	Sq. Ft.		866,779	866,779	0.1%
3.29	Newcastle Shopping Center	LCF		707-757 Northwest 34th Street	Newcastle	OK	73065	Retail	Shadow Anchored	2004		11,600	Sq. Ft.		700,262	700,262	0.1%
3.30	Wauseon Shopping Center	LCF		470-482 East Airport Highway	Wauseon	OH	43567	Retail	Shadow Anchored	2005		13,100	Sq. Ft.		624,330	624,330	0.1%
3.31	Pampa Shopping Center	LCF		301-317 West 30th Avenue	Pampa	TX	79065	Retail	Shadow Anchored	2005		16,160	Sq. Ft.		610,120	610,120	0.1%
3.32	Keokuk Shopping Center	LCF		3360 Main Street	Keokuk	IA	52632	Retail	Shadow Anchored	2004		10,160	Sq. Ft.		534,188	534,188	0.1%
3.33	Liberty Shopping Center	LCF		2003-2017 State Highway 146 Bypass	Liberty	TX	77575	Retail	Shadow Anchored	2006		14,960	Sq. Ft.		456,924	456,924	0.1%
3.34	Perry Shopping Center	LCF		1858 South Jefferson Street	Perry	FL	32348	Retail	Shadow Anchored	2004		15,000	Sq. Ft.		408,079	408,079	0.1%
4	Potomac Mills	Barclays		2700 Potomac Mills Circle	Woodbridge	VA	22192	Retail	Super Regional Mall	1985	2012	1,459,997	Sq. Ft.	199	36,375,000	36,375,000	4.8%	36,375,000	N	10/5/2016	12/1/2016
5	Franklin Square III	WFB		3648-3758 East Franklin Boulevard	Gastonia	NC	28056	Retail	Anchored	1998	2004	272,222	Sq. Ft.	118	32,250,000	32,210,163	4.3%	28,449,821	N	11/10/2016	12/11/2016
6	1140 Avenue of the Americas	LCF		1140 Avenue of the Americas	New York	NY	10036	Office	CBD	1926	2015	247,183	Sq. Ft.	401	30,000,000	30,000,000	4.0%	30,000,000	N	6/15/2016	8/6/2016
7	The Hamptons	Barclays	Y - Crossed Group A	3070 South Nellis Boulevard	Las Vegas	NV	89121	Multifamily	Garden	1989		492	Units	46,064	17,900,000	17,875,423	2.4%	14,353,978	N	10/11/2016	12/6/2016
8	Park Pointe	Barclays	Y - Crossed Group A	211 South La Fayette Park Place	Los Angeles	CA	90057	Multifamily	Mid rise	1971		89	Units	46,064	8,900,000	8,887,780	1.2%	7,136,895	N	10/11/2016	12/6/2016
9	Hampton Inn Tropicana	Barclays		4975 South Dean Martin Drive	Las Vegas	NV	89103	Hospitality	Limited Service	1998	2015	322	Rooms	79,017	25,475,000	25,443,445	3.4%	20,827,026	N	10/21/2016	12/6/2016
10	Fremaux Town Center	WFB		50-940 Town Center Parkway	Slidell	LA	70458	Retail	Anchored	2014		397,493	Sq. Ft.	181	25,000,000	24,700,712	3.3%	17,781,868	N	6/9/2016	7/11/2016
11	Midwest Industrial Portfolio	Barclays		Various	Various	Various	Various	Industrial	Warehouse	Various	Various	1,255,014	Sq. Ft.	31	23,100,000	23,100,000	3.1%	21,226,179	N	11/21/2016	1/6/2017
11.01	3701 West 128th Place	Barclays		3701 West 128th Place	Alsip	IL	60803	Industrial	Warehouse	1975	1995	217,500	Sq. Ft.		4,170,000	4,170,000	0.6%
11.02	3801-3831 Hawthorne Court	Barclays		3801-3831 Hawthorne Court	Waukegan	IL	60087	Industrial	Warehouse	1974		194,708	Sq. Ft.		3,630,000	3,630,000	0.5%
11.03	6601-6669 West Mill Road	Barclays		6601-6669 West Mill Road	Milwaukee	WI	53201	Industrial	Warehouse	1987		126,335	Sq. Ft.		3,120,000	3,120,000	0.4%
11.04	8301 West Parkland Court	Barclays		8301 West Parkland Court	Milwaukee	WI	53223	Industrial	Warehouse	1981		119,000	Sq. Ft.		2,700,000	2,700,000	0.4%
11.05	1602 Corporate Drive	Barclays		1602 Corporate Drive	Warrensburg	MO	64093	Industrial	Warehouse	1998		107,228	Sq. Ft.		2,130,000	2,130,000	0.3%
11.06	8585 South 77th Avenue	Barclays		8585 South 77th Avenue	Bridgeview	IL	60455	Industrial	Warehouse	1959		75,000	Sq. Ft.		1,530,000	1,530,000	0.2%
11.07	999 Raymond Street	Barclays		999 Raymond Street	Elgin	IL	60120	Industrial	Warehouse	1972		87,075	Sq. Ft.		1,470,000	1,470,000	0.2%
11.08	4081 Ryan Road	Barclays		4081 Ryan Road	Gurnee	IL	60031	Industrial	Warehouse	1995		75,000	Sq. Ft.		1,380,000	1,380,000	0.2%
11.09	461 North Third Avenue	Barclays		461 North Third Avenue	Des Plaines	IL	60016	Industrial	Warehouse	1967		79,322	Sq. Ft.		1,140,000	1,140,000	0.2%
11.10	12550 Lombard Lane	Barclays		12550 Lombard Lane	Alsip	IL	60803	Industrial	Warehouse	1963		54,308	Sq. Ft.		1,080,000	1,080,000	0.1%
11.11	2000 South 25th Avenue	Barclays		2000 South 25th Avenue	Broadview	IL	60155	Industrial	Warehouse	1956		119,538	Sq. Ft.		750,000	750,000	0.1%
12	The Lodge & Waterfall Park Apartments Portfolio	RMF		Various	Houston	TX	77036	Multifamily	Garden	1979	2016	634	Units	36,120	22,900,000	22,900,000	3.1%	19,804,602	N	11/15/2016	1/6/2017
12.01	The Lodge	RMF		7825 Corporate Drive	Houston	TX	77036	Multifamily	Garden	1979	2016	340	Units		11,480,000	11,480,000	1.5%
12.02	Waterfall Park	RMF		7502 Corporate Drive	Houston	TX	77036	Multifamily	Garden	1979	2016	294	Units		11,420,000	11,420,000	1.5%
13	80 Park Plaza	LCF		1135-1155 Raymond Boulevard	Newark	NJ	07102	Office	CBD	1979	2015	960,689	Sq. Ft.	138	21,000,000	21,000,000	2.8%	18,362,235	N	9/30/2016	11/6/2016
14	Redwood MHC Portfolio	LCF		Various	Various	Various	Various	Manufactured Housing Community	Various	Various	Various	4,007	Pads	23,958	20,600,000	20,600,000	2.7%	17,646,191	N	9/6/2016	10/6/2016
14.01	Camp Inn	LCF		10400 Highway 27	Frostproof	FL	33843	Manufactured Housing Community	Recreational Vehicle Community	1972		797	Pads		3,280,550	3,280,550	0.4%
14.02	Town & Country Estates	LCF		4444 East Benson Highway	Tucson	AZ	85706	Manufactured Housing Community	Manufactured Housing Community	1971		320	Pads		1,919,663	1,919,663	0.3%
14.03	St. Clements Crossing	LCF		21475 Prather Drive	Lexington Park	MD	20653	Manufactured Housing Community	Manufactured Housing Community	1968	2002	186	Pads		1,705,294	1,705,294	0.2%
14.04	Algoma	LCF		4456 13 Mile Road Northeast	Rockford	MI	49341	Manufactured Housing Community	Manufactured Housing Community	1980		322	Pads		1,649,717	1,649,717	0.2%
14.05	Suburban Estates	LCF		46440 Kay Drive	Lexington Park	MD	20653	Manufactured Housing Community	Manufactured Housing Community	1970		132	Pads		1,622,465	1,622,465	0.2%
14.06	Colonial Acres	LCF		5374 East Deadwood Drive	Portage	MI	49002	Manufactured Housing Community	Manufactured Housing Community	1965		612	Pads		1,538,455	1,538,455	0.2%
14.07	Twenty Nine Pines	LCF		6540 Highway 36 Boulevard North	Oakdale	MN	55128	Manufactured Housing Community	Manufactured Housing Community	1975		144	Pads		1,424,190	1,424,190	0.2%
14.08	Evergreen Springs	LCF		229 Killingworth Turnpike	Clinton	CT	06413	Manufactured Housing Community	Manufactured Housing Community	1935		102	Pads		1,320,760	1,320,760	0.2%
14.09	Avalon	LCF		16860 US Highway 19 North	Clearwater	FL	33764	Manufactured Housing Community	Recreational Vehicle Community	1984		256	Pads		1,245,656	1,245,656	0.2%
14.10	Lexington	LCF		20529 Poplar Ridge Road	Lexington Park	MD	20653	Manufactured Housing Community	Manufactured Housing Community	1980		76	Pads		720,785	720,785	0.1%
14.11	Colonial Manor	LCF		5500 West KL Avenue	Kalamazoo	MI	49009	Manufactured Housing Community	Manufactured Housing Community	1965		195	Pads		676,474	676,474	0.1%
14.12	Green Acres	LCF		1810 Boston Post Road	Westbrook	CT	06498	Manufactured Housing Community	Manufactured Housing Community	1955		64	Pads		657,913	657,913	0.1%
14.13	Cedar Grove	LCF		133 West Main Street & 47 North High Street	Clinton	CT	06413	Manufactured Housing Community	Manufactured Housing Community	1950		60	Pads		526,802	526,802	0.1%
14.14	Hunters Chase	LCF		1866 North Eastown Road	Lima	OH	45807	Manufactured Housing Community	Manufactured Housing Community	1994		134	Pads		520,150	520,150	0.1%
14.15	Highland Bluff	LCF		155 North Ivy Street	Branford	CT	06405	Manufactured Housing Community	Manufactured Housing Community	1950		49	Pads		492,040	492,040	0.1%
14.16	Winter Paradise	LCF		16108 US Highway 19	Hudson	FL	34667	Manufactured Housing Community	Recreational Vehicle Community	1972		290	Pads		490,859	490,859	0.1%
14.17	Weststar	LCF		1866 West Sego Lily Lane	Tucson	AZ	85705	Manufactured Housing Community	Manufactured Housing Community	1984		90	Pads		425,411	425,411	0.1%
14.18	El Frontier	LCF		4233 North Flowing Wells Road	Tucson	AZ	85705	Manufactured Housing Community	Manufactured Housing Community	1964		178	Pads		382,817	382,817	0.1%
15	Ventron Georgia Portfolio	SPREF		Various	Various	GA	Various	Multifamily	Garden	Various	2015	402	Units	43,532	17,500,000	17,500,000	2.3%	13,990,781	N	11/18/2016	1/6/2017
15.01	Hampton Downs Apartments	SPREF		100 Sandlewood Drive	Morrow	GA	30260	Multifamily	Garden	1989	2015	202	Units		8,850,000	8,850,000	1.2%
15.02	Harvard Place Apartments	SPREF		6256 Hillandale Drive	Lithonia	GA	30058	Multifamily	Garden	1985	2015	200	Units		8,650,000	8,650,000	1.2%
16	Cranberry Crossroads	Barclays		2009 Mackenzie Way	Cranberry Township	PA	16066	Office	Suburban	2013		86,511	Sq. Ft.	178	15,400,000	15,400,000	2.1%	13,025,381	N	11/18/2016	1/6/2017
17	Uconn Apartment Portfolio	SPREF		Various	Mansfield	CT	06268	Multifamily	Student Housing	Various		231	Units	65,747	15,187,500	15,187,500	2.0%	13,207,490	N	11/16/2016	1/6/2017
17.01	Knollwood Apartments	SPREF		101 South Eagleville Road	Mansfield	CT	06268	Multifamily	Student Housing	1960		125	Units		8,110,602	8,110,602	1.1%
17.02	Clubhouse Apartments	SPREF		3 Clubhouse Circle	Mansfield	CT	06268	Multifamily	Student Housing	1965		44	Units		3,469,776	3,469,776	0.5%
17.03	Maplewood Apartments	SPREF		1 Carlton Road	Mansfield	CT	06268	Multifamily	Student Housing	1964		40	Units		2,363,785	2,363,785	0.3%
17.04	Millbrook Apartments	SPREF		170 Spring Hill Road	Mansfield	CT	06268	Multifamily	Student Housing	1975		12	Units		816,843	816,843	0.1%
17.05	Oakwood Apartments	SPREF		114 South Eagleville Road	Mansfield	CT	06268	Multifamily	Student Housing	1950		10	Units		426,493	426,493	0.1%
18	The Grove at Plymouth- Mass	SPREF		20, 45-65 & 46-100 Shops at 5 Way	Plymouth	MA	02360	Retail	Anchored	2004		201,126	Sq. Ft.	75	15,000,000	15,000,000	2.0%	13,778,294	N	11/17/2016	1/6/2017
19	Parkway Plaza-NC	WFB		4215 University Drive	Durham	NC	27707	Retail	Anchored	1983	2014	163,636	Sq. Ft.	89	14,500,000	14,500,000	1.9%	13,046,374	N	11/18/2016	1/11/2017
20	Victor Valley Town Center I	WFB		12133-12249 Hesperia Road; 17080-17222 Bear Valley Road	Victorville	CA	92395	Retail	Anchored	1989		135,140	Sq. Ft.	105	14,250,000	14,227,020	1.9%	10,756,379	N	11/10/2016	12/11/2016
21	One Conway Park	Barclays		100 North Field Drive	Lake Forest	IL	60045	Office	Suburban	1989	2015	105,000	Sq. Ft.	120	12,600,000	12,600,000	1.7%	12,600,000	Y	11/21/2016	1/6/2017
22	DAP Portfolio	WFB		Various	Various	MI	Various	Retail	Unanchored	Various		78,148	Sq. Ft.	156	12,187,500	12,172,556	1.6%	9,982,009	N	10/31/2016	12/11/2016
22.01	RiverTown Market	WFB		4365, 4381 and 4391 Canal Avenue Southwest	Grandville	MI	49418	Retail	Unanchored	2007		35,782	Sq. Ft.		5,400,000	5,393,379	0.7%
22.02	Big Rapids Marketplace	WFB		15190 Isabella Drive	Big Rapids	MI	49307	Retail	Unanchored	2007		26,890	Sq. Ft.		3,206,250	3,202,319	0.4%
22.03	Starbucks/Olga’s	WFB		8481 Grand River	Brighton	MI	48116	Retail	Unanchored	2008		5,625	Sq. Ft.		2,756,250	2,752,870	0.4%
22.04	Red Rose Plaza	WFB		1251 West Main Street	Gaylord	MI	49735	Retail	Unanchored	2006		9,851	Sq. Ft.		825,000	823,988	0.1%
23	Studio Village	Barclays		10823 Magnolia Boulevard	North Hollywood	CA	91601	Multifamily	Garden	1961		169	Units	71,204	12,050,000	12,033,455	1.6%	9,662,874	N	10/11/2016	12/6/2016
24	Eliken Industrial Portfolio	Barclays		Various	Various	Various	Various	Industrial	Warehouse	Various		1,230,047	Sq. Ft.	9	11,500,000	11,484,562	1.5%	9,262,142	N	11/7/2016	12/6/2016
24.01	802 Frith Drive	Barclays		802 Frith Drive	Ridgeway	VA	24148	Industrial	Warehouse	1971		628,000	Sq. Ft.		5,630,355	5,622,797	0.7%
24.02	140 Hollie Drive	Barclays		140 Hollie Drive	Martinsville	VA	24112	Industrial	Warehouse	1992		300,000	Sq. Ft.		3,096,695	3,092,538	0.4%
24.03	750 Fieldcrest Road	Barclays		750 Fieldcrest Road	Eden	NC	27288	Industrial	Warehouse	1992		139,100	Sq. Ft.		1,576,499	1,574,383	0.2%
24.04	50 Iron Gate Road	Barclays		50 Iron Gate Road	Clarksville	VA	23927	Industrial	Warehouse	1977		162,947	Sq. Ft.		1,196,450	1,194,844	0.2%
25	DoubleTree by Hilton Tempe	SPREF		2100 South Priest Drive	Tempe	AZ	85282	Hospitality	Full Service	1974	2016	270	Rooms	76,296	11,000,000	11,000,000	1.5%	9,223,487	N	11/21/2016	1/6/2017
26	Holiday Inn Express- Hauppauge	LCF		2050 Express Drive South	Hauppauge	NY	11788	Hospitality	Limited Service	2001	2016	133	Rooms	80,263	10,675,000	10,675,000	1.4%	8,868,778	N	11/10/2016	1/6/2017
27	MacGregor Place	SPREF		114 & 118 MacKenan Drive	Cary	NC	27511	Office	Suburban	1985	2015	87,914	Sq. Ft.	105	9,255,000	9,255,000	1.2%	7,555,518	N	11/17/2016	1/6/2017
28	CubeSmart Self Storage of Lakeway	CIIICM		15616 Stewart Road	Lakeway	TX	78734	Self Storage	Self Storage	2003		75,501	Sq. Ft.	123	9,250,000	9,250,000	1.2%	7,601,457	N	11/18/2016	1/11/2017
29	Hundt Apartment Portfolio	Barclays		Various	Various	WI	Various	Multifamily	Garden	Various		188	Units	48,936	9,200,000	9,200,000	1.2%	7,969,913	N	10/31/2016	12/6/2016
29.01	Apple Blossom Carriage Homes	Barclays		1702 Bernard Court	Sparta	WI	54656	Multifamily	Garden	1998		64	Units		3,600,000	3,600,000	0.5%
29.02	Nordic Village	Barclays		109 Nordic Drive	Westby	WI	54667	Multifamily	Garden	2003		52	Units		2,850,000	2,850,000	0.4%
29.03	Marshview Apartments	Barclays		1601-1608 Henry Johns Boulevard	Bangor	WI	54614	Multifamily	Garden	1980		40	Units		1,550,000	1,550,000	0.2%
29.04	Salem View Apartments	Barclays		411, 431, & 511 Mill Street South and 810 East Garland Street	West Salem	WI	54669	Multifamily	Garden	1976		32	Units		1,200,000	1,200,000	0.2%
30	Towne Place Suites-Goldsboro	SPREF		2603 North Park Drive	Goldsboro	NC	27534	Hospitality	Extended Stay	2015		98	Rooms	89,286	8,750,000	8,750,000	1.2%	6,645,231	N	11/17/2016	1/6/2017
31	Castle Park Center	Barclays		1319-1343 3rd Avenue	Chula Vista	CA	91911	Retail	Anchored	1968		85,373	Sq. Ft.	100	8,500,000	8,500,000	1.1%	8,500,000	N	11/18/2016	1/1/2017
32	Fairfield Inn - Wyomissing	CIIICM		21 Meridian Blvd	Reading	PA	19610	Hospitality	Limited Service	2015		110	Rooms	77,081	8,500,000	8,478,936	1.1%	5,320,514	N	10/20/2016	12/11/2016
33	Houston Multifamily Portfolio	LCF		Various	Houston	TX	77006	Multifamily	Garden	Various	2006	75	Units	108,250	8,118,750	8,118,750	1.1%	7,033,778	N	11/15/2016	1/6/2017
33.01	1919 Portsmouth Street	LCF		1919 Portsmouth Street	Houston	TX	77006	Multifamily	Garden	1965	2006	30	Units		3,350,000	3,350,000	0.4%
33.02	1903 Portsmouth	LCF		1903 Portsmouth Street	Houston	TX	77006	Multifamily	Garden	1964	2006	29	Units		3,250,000	3,250,000	0.4%
33.03	420 West Alabama Street	LCF		420 West Alabama Street	Houston	TX	77006	Multifamily	Garden	1968	2006	16	Units		1,518,750	1,518,750	0.2%
34	Holiday Inn Express Cheektowaga North East	RMF		83 Anderson Road	Cheektowaga	NY	14225	Hospitality	Limited Service	2014		85	Rooms	89,412	7,600,000	7,600,000	1.0%	6,312,080	N	11/17/2016	1/6/2017
35	Braes Hollow Apartments	RMF		8701 South Braeswood	Houston	TX	77031	Multifamily	Garden	1976		254	Units	29,491	7,500,000	7,490,650	1.0%	6,124,479	N	11/10/2016	12/6/2016
36	Glendora-Whiteville Portfolio	LCF		Various	Various	Various	Various	Retail	Single Tenant	2004		27,923	Sq. Ft.	255	7,150,000	7,113,983	0.9%	5,315,659	N	8/11/2016	10/6/2016
36.01	Walgreens Glendora	LCF		1301 Black Horse Pike	Glendora	NJ	08029	Retail	Single Tenant	2004		14,110	Sq. Ft.		4,810,000	4,785,770	0.6%
36.02	Rite Aid Whiteville	LCF		1728 South Madison Street	Whiteville	NC	28472	Retail	Single Tenant	2004		13,813	Sq. Ft.		2,340,000	2,328,213	0.3%
37	Holiday Inn Express & Suites Charlotte North	SPREF		7230 Smith Corners Boulevard	Charlotte	NC	28269	Hospitality	Limited Service	2015		82	Rooms	85,366	7,000,000	7,000,000	0.9%	5,184,016	N	11/18/2016	1/6/2017
38	Hampton Inn Banning Beaumont	SPREF		6071 Joshua Palmer Way	Banning	CA	92220	Hospitality	Limited Service	2007	2016	94	Rooms	71,809	6,750,000	6,750,000	0.9%	5,256,455	N	11/18/2016	1/6/2017
39	Holiday Inn Express & Suites Centerville	LCF		5655 Wilmington Pike	Centerville	OH	45459	Hospitality	Limited Service	2003	2015	74	Rooms	89,754	6,650,000	6,641,811	0.9%	5,442,458	N	11/3/2016	12/6/2016
40	Hollywood Pointe - Yucca	Barclays		6711 Yucca Street	Los Angeles	CA	90028	Multifamily	Garden	1962		50	Units	115,841	5,800,000	5,792,037	0.8%	4,651,011	N	10/11/2016	12/6/2016
41	Key Heights MHC	WFB		11335 East Fulton	Lowell	MI	49331	Manufactured Housing Community	Manufactured Housing Community	1968		286	Pads	19,158	5,500,000	5,479,215	0.7%	3,960,563	N	10/7/2016	11/11/2016
42	Rose Terrace - Whittier	Barclays		6111-6121 Norwalk Boulevard	Whittier	CA	90606	Multifamily	Garden	1963		54	Units	89,692	4,850,000	4,843,341	0.6%	3,889,206	N	10/11/2016	12/6/2016
43	The Elms MHC	CIIICM		871 South Main Street	Fond du Lac	WI	54935	Manufactured Housing Community	Manufactured Housing Community	1971	2016	208	Pads	21,344	4,445,000	4,439,610	0.6%	3,647,808	N	10/27/2016	12/11/2016
44	Palo Verde Square	RMF		10885-10953 North Frank Lloyd Wright Boulevard	Scottsdale	AZ	85259	Retail	Unanchored	1998		30,471	Sq. Ft.	131	4,000,000	4,000,000	0.5%	3,451,940	N	11/17/2016	1/6/2017
45	Suntree	Barclays		1551 West Rialto Avenue	Rialto	CA	92335	Multifamily	Garden	1985		50	Units	71,901	3,600,000	3,595,057	0.5%	2,886,834	N	10/11/2016	12/6/2016
46	Legacy Lakes Plaza	WFB		4040 Legacy Drive	Frisco	TX	75034	Mixed Use	Retail/Office	2007		18,280	Sq. Ft.	191	3,500,000	3,500,000	0.5%	3,199,581	N	11/10/2016	12/11/2016
47	Mulberry Place	SPREF		5783 Old Winder Highway	Braselton	GA	30517	Retail	Unanchored	2006		29,333	Sq. Ft.	119	3,500,000	3,500,000	0.5%	2,198,171	N	11/21/2016	1/6/2017
48	La Mirage Shopping Center	WFB		29555 Northwestern Highway	Southfield	MI	48034	Retail	Anchored	1979		38,490	Sq. Ft.	89	3,412,500	3,408,300	0.5%	2,793,116	N	11/10/2016	12/11/2016
49	Edgewood Village MHP	WFB		1000 South Graham Road	Saginaw	MI	48609	Manufactured Housing Community	Manufactured Housing Community	1989		198	Pads	17,209	3,412,000	3,407,408	0.5%	2,746,701	N	11/7/2016	12/11/2016
50	Stow-It Self Storage Woodland	CIIICM		1319 East Beamer Street	Woodland	CA	95776	Self Storage	Self Storage	1977		42,000	Sq. Ft.	80	3,375,000	3,375,000	0.4%	2,860,666	N	11/21/2016	1/11/2017
51	2500 Barnsdale Way	RMF		2500 Barnsdale Way	Albany	GA	31707	Multifamily	Garden	1994		59	Units	55,932	3,300,000	3,300,000	0.4%	2,902,464	N	11/17/2016	1/6/2017
52	Courtyard - Hawthorne	Barclays		4171 West El Segundo Boulevard	Hawthorne	CA	90250	Multifamily	Garden	1955		40	Units	79,890	3,200,000	3,195,606	0.4%	2,566,074	N	10/11/2016	12/6/2016
53	Walgreens Brattleboro	LCF		476 Canal Street	Brattleboro	VT	05301	Retail	Single Tenant	2003		14,560	Sq. Ft.	212	3,100,000	3,089,776	0.4%	2,306,126	N	9/9/2016	11/6/2016
54	Crosswinds	Barclays		4355 South Jones Boulevard	Las Vegas	NV	89103	Multifamily	Garden	1977		64	Units	47,591	3,050,000	3,045,812	0.4%	2,445,790	N	10/11/2016	12/6/2016
55	Mountain Gate	Barclays		4575 Little Mountain Drive	San Bernardino	CA	92407	Multifamily	Garden	1985		44	Units	64,684	2,850,000	2,846,087	0.4%	2,285,410	N	10/11/2016	12/6/2016
56	Big Spring Marketplace	RMF		111 East Marcy Drive	Big Spring	TX	79720	Retail	Shadow Anchored	2006		27,162	Sq. Ft.	101	2,750,000	2,746,457	0.4%	2,232,099	N	10/24/2016	12/6/2016
57	Highland Park	RMF		4708 Gibson Road	Ocean Springs	MS	39564	Manufactured Housing Community	Manufactured Housing Community	1969		147	Pads	17,007	2,500,000	2,500,000	0.3%	2,184,186	N	11/17/2016	1/6/2017
58	Sterling Climatized Storage	WFB		2121 West Bert Kouns Industrial Loop	Shreveport	LA	71118	Self Storage	Self Storage	1996		30,795	Sq. Ft.	78	2,415,000	2,415,000	0.3%	2,061,959	N	11/1/2016	12/11/2016
59	Crowley Mini Storage	CIIICM		904 North Crowley Road	Crowley	TX	76036	Self Storage	Self Storage	1983	1999	50,634	Sq. Ft.	40	2,000,000	2,000,000	0.3%	1,653,693	N	11/17/2016	1/11/2017
60	Tice Mobile Home Court	CIIICM		541 New York Drive	Fort Myers	FL	33905	Manufactured Housing Community	Manufactured Housing Community	1953		106	Pads	18,364	1,950,000	1,946,576	0.3%	1,441,661	N	10/20/2016	12/11/2016
61	Action’s Self Storage	CIIICM		3825 Parker Road	Saint Paul	TX	75098	Self Storage	Self Storage	2000		49,219	Sq. Ft.	38	1,855,000	1,855,000	0.2%	1,617,115	N	11/14/2016	1/11/2017
62	Wagon Wheel MHC	CIIICM		1612 Northeast 25th Avenue	Ocala	FL	34470	Manufactured Housing Community	Manufactured Housing Community	1960		126	Pads	13,639	1,718,500	1,718,500	0.2%	1,435,338	N	11/17/2016	1/11/2017
63	Fox Chase Village MHC	RMF		100 Fox Chase Village	New Bern	NC	28562	Manufactured Housing Community	Manufactured Housing Community	1969		156	Pads	9,295	1,450,000	1,450,000	0.2%	1,093,423	N	11/18/2016	1/6/2017

A-1-1 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Operating Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)
1	Hilton Hawaiian Village	11/1/2026		11/1/2026		4.19950%	0.00000%	0.00800%	0.00375%	0.00050%	0.00035%	4.18690%	Actual/360	186,279.90	Interest-only, Balloon	Actual/360	120	119	120	119
2	Quantum Park	10/6/2021		10/6/2021	10/6/2026	3.68850%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	3.67210%	Actual/360	162,054.93	Interest-only, ARD	Actual/360	60	58	60	58
3	Walmart Shadow Anchored Portfolio	9/6/2018	10/6/2018	9/6/2021		5.58980%	0.00000%	0.00800%	0.05250%	0.00050%	0.00035%	5.52845%	Actual/360	226,715.07	Interest-only, Amortizing Balloon	Actual/360	60	57	24	21
3.01	Alice Shopping Center
3.02	Shawnee Shopping Center
3.03	Durant Shopping Center
3.04	Radcliff Shopping Center
3.05	Mustang Shopping Center
3.06	Pineville Shopping Center
3.07	Yukon  Shopping Center
3.08	Fort Dodge Shopping Center
3.09	Belton Shopping Center
3.10	Petal Shopping Center
3.11	Douglas Shopping Center
3.12	Boaz Shopping Center
3.13	Zachary Shopping Center
3.14	Plainview Shopping Center
3.15	Minden Shopping Center
3.16	West Burlington Shopping Center
3.17	Pulaski Shopping Center
3.18	Marshalltown Shopping Center
3.19	Bad Axe Shopping Center
3.20	Ottumwa Shopping Center
3.21	Tyler Shopping Center
3.22	Oskaloosa Shopping Center
3.23	Shelbyville Shopping Center
3.24	Alexandria Shopping Center
3.25	La Junta Shopping Center
3.26	St. John’s Shopping Center
3.27	Newton Shopping Center
3.28	Tell City Shopping Center
3.29	Newcastle Shopping Center
3.30	Wauseon Shopping Center
3.31	Pampa Shopping Center
3.32	Keokuk Shopping Center
3.33	Liberty Shopping Center
3.34	Perry Shopping Center
4	Potomac Mills	11/1/2026		11/1/2026		2.98821%	0.00000%	0.00800%	0.00500%	0.00050%	0.00035%	2.97436%	Actual/360	91,838.26	Interest-only, Balloon	Actual/360	120	119	120	119
5	Franklin Square III		12/11/2016	11/11/2023		4.85000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.83360%	Actual/360	170,180.61	Amortizing Balloon		84	83	0	0
6	1140 Avenue of the Americas	7/6/2026		7/6/2026		4.10900%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.09260%	Actual/360	104,151.74	Interest-only, Balloon	Actual/360	120	115	120	115
7	The Hamptons		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	88,257.51	Amortizing Balloon		120	119	0	0
8	Park Pointe		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	43,882.22	Amortizing Balloon		120	119	0	0
9	Hampton Inn Tropicana		12/6/2016	11/6/2026		4.83500%	0.00255%	0.00800%	0.02500%	0.00050%	0.00035%	4.79860%	Actual/360	134,197.97	Amortizing Balloon		120	119	0	0
10	Fremaux Town Center		7/11/2016	6/11/2026		3.69900%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	3.68260%	Actual/360	127,839.87	Amortizing Balloon		120	114	0	0
11	Midwest Industrial Portfolio	12/6/2021	1/6/2022	12/6/2026		4.76300%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.74660%	Actual/360	120,681.61	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60
11.01	3701 West 128th Place
11.02	3801-3831 Hawthorne Court
11.03	6601-6669 West Mill Road
11.04	8301 West Parkland Court
11.05	1602 Corporate Drive
11.06	8585 South 77th Avenue
11.07	999 Raymond Street
11.08	4081 Ryan Road
11.09	461 North Third Avenue
11.10	12550 Lombard Lane
11.11	2000 South 25th Avenue
12	The Lodge & Waterfall Park Apartments Portfolio	12/6/2018	1/6/2019	12/6/2026		4.98000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.96360%	Actual/360	122,652.39	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24
12.01	The Lodge
12.02	Waterfall Park
13	80 Park Plaza	10/6/2019	11/6/2019	10/6/2026		4.45000%	0.00000%	0.00800%	0.00500%	0.00050%	0.00035%	4.43615%	Actual/360	105,780.94	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34
14	Redwood MHC Portfolio	3/6/2019	4/6/2019	9/6/2026		4.11400%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.09760%	Actual/360	99,706.24	Interest-only, Amortizing Balloon	Actual/360	120	117	30	27
14.01	Camp Inn
14.02	Town & Country Estates
14.03	St. Clements Crossing
14.04	Algoma
14.05	Suburban Estates
14.06	Colonial Acres
14.07	Twenty Nine Pines
14.08	Evergreen Springs
14.09	Avalon
14.10	Lexington
14.11	Colonial Manor
14.12	Green Acres
14.13	Cedar Grove
14.14	Hunters Chase
14.15	Highland Bluff
14.16	Winter Paradise
14.17	Weststar
14.18	El Frontier
15	Ventron Georgia Portfolio		1/6/2017	12/6/2026		4.18200%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.16560%	Actual/360	85,394.25	Amortizing Balloon		120	120	0	0
15.01	Hampton Downs Apartments
15.02	Harvard Place Apartments
16	Cranberry Crossroads	6/6/2018	7/6/2018	12/6/2026		4.61100%	0.00255%	0.00800%	0.01000%	0.00050%	0.00035%	4.58960%	Actual/360	79,048.50	Interest-only, Amortizing Balloon	Actual/360	120	120	18	18
17	Uconn Apartment Portfolio	12/6/2019	1/6/2020	12/6/2026		5.06000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.04360%	Actual/360	84,621.63	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36
17.01	Knollwood Apartments
17.02	Clubhouse Apartments
17.03	Maplewood Apartments
17.04	Millbrook Apartments
17.05	Oakwood Apartments
18	The Grove at Plymouth- Mass	12/6/2021	1/6/2022	12/6/2026		4.74000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.72360%	Actual/360	78,156.71	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60
19	Parkway Plaza-NC	12/11/2020	1/11/2021	12/11/2026		4.74000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.72360%	Actual/360	75,551.49	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48
20	Victor Valley Town Center I		12/11/2016	11/11/2026		5.27000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.25360%	Actual/360	85,561.02	Amortizing Balloon		120	119	0	0
21	One Conway Park	12/6/2021		12/6/2021	12/6/2023	4.23700%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.22060%	Actual/360	45,106.40	Interest-only, ARD	Actual/360	60	60	60	60
22	DAP Portfolio		12/11/2016	11/11/2026		4.89000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.87360%	Actual/360	64,608.26	Amortizing Balloon		120	119	0	0
22.01	RiverTown Market
22.02	Big Rapids Marketplace
22.03	Starbucks/Olga’s
22.04	Red Rose Plaza
23	Studio Village		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	59,413.57	Amortizing Balloon		120	119	0	0
24	Eliken Industrial Portfolio		12/6/2016	11/6/2026		4.39400%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.37760%	Actual/360	57,546.75	Amortizing Balloon		120	119	0	0
24.01	802 Frith Drive
24.02	140 Hollie Drive
24.03	750 Fieldcrest Road
24.04	50 Iron Gate Road
25	DoubleTree by Hilton Tempe		1/6/2017	12/6/2026		5.62700%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.61060%	Actual/360	63,336.10	Amortizing Balloon		120	120	0	0
26	Holiday Inn Express- Hauppauge		1/6/2017	12/6/2026		5.33000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.31360%	Actual/360	59,477.80	Amortizing Balloon		120	120	0	0
27	MacGregor Place		1/6/2017	12/6/2026		4.79000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.77360%	Actual/360	48,501.85	Amortizing Balloon		120	120	0	0
28	CubeSmart Self Storage of Lakeway		1/11/2017	12/11/2026		4.99000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.97360%	Actual/360	49,599.48	Amortizing Balloon		120	120	0	0
29	Hundt Apartment Portfolio	11/6/2019	12/6/2019	11/6/2026		4.06000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.04360%	Actual/360	44,241.04	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35
29.01	Apple Blossom Carriage Homes
29.02	Nordic Village
29.03	Marshview Apartments
29.04	Salem View Apartments
30	Towne Place Suites-Goldsboro		1/6/2017	12/6/2026		5.44000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.42360%	Actual/360	53,419.58	Amortizing Balloon		120	120	0	0
31	Castle Park Center	12/1/2026		12/1/2026		4.39900%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.38260%	Actual/360	31,592.36	Interest-only, Balloon	Actual/360	120	120	120	120
32	Fairfield Inn - Wyomissing		12/11/2016	11/11/2026		4.84000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.82360%	Actual/360	55,347.67	Amortizing Balloon		120	119	0	0
33	Houston Multifamily Portfolio	12/6/2018	1/6/2019	12/6/2026		5.05000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.03360%	Actual/360	43,831.63	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24
33.01	1919 Portsmouth Street
33.02	1903 Portsmouth
33.03	420 West Alabama Street
34	Holiday Inn Express Cheektowaga North East		1/6/2017	12/6/2026		5.32000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.30360%	Actual/360	42,297.59	Amortizing Balloon		120	120	0	0
35	Braes Hollow Apartments		12/6/2016	11/6/2026		4.80000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.78360%	Actual/360	39,349.90	Amortizing Balloon		120	119	0	0
36	Glendora-Whiteville Portfolio		10/6/2016	9/6/2026		4.85000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.83360%	Actual/360	41,175.71	Amortizing Balloon		120	117	0	0
36.01	Walgreens Glendora
36.02	Rite Aid Whiteville
37	Holiday Inn Express & Suites Charlotte North		1/6/2017	12/6/2026		4.74400%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.72760%	Actual/360	39,884.06	Amortizing Balloon		120	120	0	0
38	Hampton Inn Banning Beaumont		1/6/2017	12/6/2026		4.63700%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.62060%	Actual/360	36,230.06	Amortizing Balloon		120	120	0	0
39	Holiday Inn Express & Suites Centerville		12/6/2016	11/6/2026		4.86700%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.85060%	Actual/360	35,160.06	Amortizing Balloon		120	119	0	0
40	Hollywood Pointe - Yucca		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	28,597.40	Amortizing Balloon		120	119	0	0
41	Key Heights MHC		11/11/2016	10/11/2026		4.01000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	3.99360%	Actual/360	29,061.40	Amortizing Balloon		120	118	0	0
42	Rose Terrace - Whittier		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	23,913.35	Amortizing Balloon		120	119	0	0
43	The Elms MHC		12/11/2016	11/11/2026		4.95000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.93360%	Actual/360	23,726.08	Amortizing Balloon		120	119	0	0
44	Palo Verde Square	6/6/2018	7/6/2018	12/6/2026		5.35000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.33360%	Actual/360	22,336.55	Interest-only, Amortizing Balloon	Actual/360	120	120	18	18
45	Suntree		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	17,750.11	Amortizing Balloon		120	119	0	0
46	Legacy Lakes Plaza	11/11/2021	12/11/2021	11/11/2026		4.44000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.42360%	Actual/360	17,609.43	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59
47	Mulberry Place		1/6/2017	12/6/2026		4.92000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.90360%	Actual/360	22,944.05	Amortizing Balloon		120	120	0	0
48	La Mirage Shopping Center		12/11/2016	11/11/2026		4.87000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.85360%	Actual/360	18,048.88	Amortizing Balloon		120	119	0	0
49	Edgewood Village MHP		12/11/2016	11/11/2026		4.38000%	0.00255%	0.00800%	0.06250%	0.00050%	0.00035%	4.30610%	Actual/360	17,045.68	Amortizing Balloon		120	119	0	0
50	Stow-It Self Storage Woodland	12/11/2017	1/11/2018	12/11/2026		5.14000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.12360%	Actual/360	18,407.60	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12
51	2500 Barnsdale Way	12/6/2018	1/6/2019	12/6/2026		5.67000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.65360%	Actual/360	19,090.52	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24
52	Courtyard - Hawthorne		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	15,777.88	Amortizing Balloon		120	119	0	0
53	Walgreens Brattleboro		11/6/2016	10/6/2026		4.86500%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.84860%	Actual/360	17,879.30	Amortizing Balloon		120	118	0	0
54	Crosswinds		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	15,038.29	Amortizing Balloon		120	119	0	0
55	Mountain Gate		12/6/2016	11/6/2026		4.26910%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.25270%	Actual/360	14,052.17	Amortizing Balloon		120	119	0	0
56	Big Spring Marketplace		12/6/2016	11/6/2026		4.62000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.60360%	Actual/360	14,130.61	Amortizing Balloon		120	119	0	0
57	Highland Park	12/6/2018	1/6/2019	12/6/2026		5.39000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.37360%	Actual/360	14,022.67	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24
58	Sterling Climatized Storage	11/11/2018	12/11/2018	11/11/2026		4.49000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.47360%	Actual/360	12,222.11	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23
59	Crowley Mini Storage		1/11/2017	12/11/2026		5.18000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.16360%	Actual/360	10,957.52	Amortizing Balloon		120	120	0	0
60	Tice Mobile Home Court		12/11/2016	11/11/2026		4.70000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	4.68360%	Actual/360	11,061.28	Amortizing Balloon		120	119	0	0
61	Action’s Self Storage	12/11/2018	1/11/2019	12/11/2026		5.30000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.28360%	Actual/360	10,300.90	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24
62	Wagon Wheel MHC		1/11/2017	12/11/2026		5.50000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.48360%	Actual/360	9,757.45	Amortizing Balloon		120	120	0	0
63	Fox Chase Village MHC		1/6/2017	12/6/2026		5.24000%	0.00255%	0.00800%	0.00500%	0.00050%	0.00035%	5.22360%	Actual/360	8,680.54	Amortizing Balloon		120	120	0	0

A-1-2 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)(4)	U/W NCF DSCR (x)(3)(4)	Cut-off Date LTV Ratio(3)(4)	LTV Ratio at Maturity or ARD(3)(4)	Cut-off Date U/W NOI Debt Yield(3)(4)	Cut-off Date U/W NCF Debt Yield(3)(4)	U/W Revenues ($)(5)
1	Hilton Hawaiian Village	0	0	1	L(25),GRTR 1% or YM or D(88),O(7)	0	0	2,230,000,000	8/30/2016									4.98	4.47	31.2%	31.2%	21.2%	19.0%	374,437,742
2	Quantum Park	0	0	2	L(24),GRTR 1% or YM(31),O(5)	0	0	200,000,000	9/12/2016									3.04	3.00	66.0%	66.0%	11.4%	11.2%	27,065,253
3	Walmart Shadow Anchored Portfolio	360	360	3	L(27),D(28),O(5)	0	0	118,715,000	Various									1.54	1.36	75.0%	72.0%	10.6%	9.3%	12,603,392
3.01	Alice Shopping Center							6,100,000	7/27/2016															591,459
3.02	Shawnee Shopping Center							5,360,000	7/19/2016															557,004
3.03	Durant Shopping Center							4,910,000	7/19/2016															534,963
3.04	Radcliff Shopping Center							4,890,000	7/20/2016															473,093
3.05	Mustang Shopping Center							4,670,000	7/20/2016															462,547
3.06	Pineville Shopping Center							4,660,000	7/25/2016															511,816
3.07	Yukon  Shopping Center							4,560,000	7/20/2016															494,479
3.08	Fort Dodge Shopping Center							4,470,000	7/19/2016															505,238
3.09	Belton Shopping Center							4,340,000	7/20/2016															490,494
3.10	Petal Shopping Center							4,100,000	7/12/2016															396,940
3.11	Douglas Shopping Center							4,100,000	7/22/2016															437,406
3.12	Boaz Shopping Center							3,940,000	7/20/2016															361,718
3.13	Zachary Shopping Center							3,925,000	7/25/2016															478,305
3.14	Plainview Shopping Center							4,510,000	7/17/2016															358,107
3.15	Minden Shopping Center							3,580,000	7/25/2016															363,460
3.16	West Burlington Shopping Center							3,230,000	7/18/2016															361,812
3.17	Pulaski Shopping Center							3,600,000	7/25/2016															402,509
3.18	Marshalltown Shopping Center							3,140,000	7/18/2016															349,076
3.19	Bad Axe Shopping Center							3,050,000	7/21/2016															350,114
3.20	Ottumwa Shopping Center							3,380,000	7/18/2016															405,775
3.21	Tyler Shopping Center							3,580,000	7/16/2016															490,395
3.22	Oskaloosa Shopping Center							2,880,000	7/18/2016															323,945
3.23	Shelbyville Shopping Center							2,800,000	7/19/2016															296,161
3.24	Alexandria Shopping Center							2,690,000	7/25/2016															297,759
3.25	La Junta Shopping Center							2,670,000	7/21/2016															273,206
3.26	St. John’s Shopping Center							3,400,000	7/21/2016															299,268
3.27	Newton Shopping Center							2,610,000	7/18/2016															255,259
3.28	Tell City Shopping Center							2,740,000	7/20/2016															290,689
3.29	Newcastle Shopping Center							2,020,000	7/20/2016															218,755
3.30	Wauseon Shopping Center							1,800,000	7/30/2016															210,291
3.31	Pampa Shopping Center							1,760,000	7/17/2016															230,021
3.32	Keokuk Shopping Center							1,540,000	7/18/2016															199,451
3.33	Liberty Shopping Center							1,960,000	7/22/2016															164,200
3.34	Perry Shopping Center							1,750,000	7/22/2016															167,677
4	Potomac Mills	0	0	1	L(25),D(88),O(7)	0	0	765,000,000	9/12/2016									4.57	4.39	38.0%	38.0%	13.9%	13.3%	53,920,492
5	Franklin Square III	360	359	1	L(25),D(55),O(4)	0	0	43,000,000	9/12/2016									1.44	1.33	74.9%	66.2%	9.1%	8.4%	3,591,382
6	1140 Avenue of the Americas	0	0	5	L(24),GRTR 1% or YM(92),O(4)	0	0	180,000,000	5/1/2016									2.31	2.16	55.0%	55.0%	9.6%	9.0%	20,833,881
7	The Hamptons	360	359	1	L(25),D(90),O(5)	0	0	24,600,000	4/19/2016									1.47	1.38	65.6%	52.7%	8.7%	8.2%	3,223,025
8	Park Pointe	360	359	1	L(25),D(90),O(5)	0	0	16,200,000	5/2/2016									1.47	1.38	65.6%	52.7%	8.7%	8.2%	1,175,477
9	Hampton Inn Tropicana	360	359	1	L(25),D(90),O(5)	0	0	38,300,000	9/29/2016									1.99	1.73	66.4%	54.4%	12.6%	11.0%	10,557,900
10	Fremaux Town Center	300	294	6	L(35),GRTR 1% or YM(81),O(4)	0	0	115,000,000	4/28/2016									1.44	1.32	62.7%	45.2%	9.0%	8.2%	9,050,800
11	Midwest Industrial Portfolio	360	360	0	L(24),D(92),O(4)	0	5	53,990,000	Various									1.57	1.39	71.3%	65.5%	9.8%	8.7%	5,992,154
11.01	3701 West 128th Place							8,900,000	9/13/2016															1,058,171
11.02	3801-3831 Hawthorne Court							8,700,000	9/12/2016															761,295
11.03	6601-6669 West Mill Road							6,870,000	9/12/2016															774,108
11.04	8301 West Parkland Court							6,020,000	9/12/2016															691,429
11.05	1602 Corporate Drive							4,700,000	9/14/2016															343,332
11.06	8585 South 77th Avenue							3,500,000	9/13/2016															358,216
11.07	999 Raymond Street							3,170,000	9/12/2016															326,568
11.08	4081 Ryan Road							4,100,000	9/20/2016															364,917
11.09	461 North Third Avenue							2,730,000	9/12/2016															323,915
11.10	12550 Lombard Lane							2,400,000	9/13/2016															335,303
11.11	2000 South 25th Avenue							2,900,000	9/13/2016															654,899
12	The Lodge & Waterfall Park Apartments Portfolio	360	360	0	L(24),D(92),O(4)	0	0	37,210,000	9/27/2016									1.68	1.57	61.5%	53.2%	10.8%	10.1%	5,638,897
12.01	The Lodge							18,660,000	9/27/2016															2,840,121
12.02	Waterfall Park							18,550,000	9/27/2016															2,798,776
13	80 Park Plaza	360	360	2	L(26),D(90),O(4)	0	0	177,400,000	8/1/2016									1.56	1.52	75.0%	65.6%	9.4%	9.2%	24,135,155
14	Redwood MHC Portfolio	360	360	3	L(27),D(89),O(4)	0	0	133,710,000	Various									1.41	1.38	71.8%	61.5%	8.2%	8.0%	14,797,750
14.01	Camp Inn							20,800,000	8/4/2016															2,127,516
14.02	Town & Country Estates							13,130,000	8/3/2016															1,346,530
14.03	St. Clements Crossing							11,600,000	8/4/2016															1,246,021
14.04	Algoma							10,000,000	8/5/2016															1,137,131
14.05	Suburban Estates							10,240,000	8/4/2016															925,037
14.06	Colonial Acres							11,070,000	8/5/2016															1,359,004
14.07	Twenty Nine Pines							8,310,000	8/1/2016															819,465
14.08	Evergreen Springs							8,070,000	8/3/2016															710,334
14.09	Avalon							7,740,000	8/3/2016															893,823
14.10	Lexington							4,760,000	8/4/2016															484,600
14.11	Colonial Manor							5,240,000	8/5/2016															637,363
14.12	Green Acres							4,070,000	8/3/2016															412,271
14.13	Cedar Grove							3,070,000	8/3/2016															425,225
14.14	Hunters Chase							3,270,000	8/1/2016															392,255
14.15	Highland Bluff							3,200,000	8/3/2016															332,207
14.16	Winter Paradise							3,090,000	8/4/2016															626,021
14.17	Weststar							3,290,000	8/3/2016															360,948
14.18	El Frontier							2,760,000	8/3/2016															561,999
15	Ventron Georgia Portfolio	360	360	0	L(24),D(92),O(4)	0	0	27,550,000	10/10/2016									1.83	1.71	63.5%	50.8%	10.7%	10.0%	3,710,049
15.01	Hampton Downs Apartments							13,400,000	10/10/2016															1,762,101
15.02	Harvard Place Apartments							14,150,000	10/10/2016															1,947,948
16	Cranberry Crossroads	360	360	0	L(24),D(92),O(4)	0	0	21,100,000	10/13/2016									1.58	1.45	73.0%	61.7%	9.8%	8.9%	2,064,118
17	Uconn Apartment Portfolio	336	336	0	L(24),D(92),O(4)	0	0	21,010,000	10/20/2016									1.45	1.35	72.3%	62.9%	9.7%	9.0%	2,735,243
17.01	Knollwood Apartments							11,220,000	10/20/2016															NAV
17.02	Clubhouse Apartments							4,800,000	10/20/2016															NAV
17.03	Maplewood Apartments							3,270,000	10/20/2016															NAV
17.04	Millbrook Apartments							1,130,000	10/20/2016															NAV
17.05	Oakwood Apartments							590,000	10/20/2016															NAV
18	The Grove at Plymouth- Mass	360	360	0	L(24),D(92),O(4)	0	0	23,400,000	9/9/2016									1.76	1.51	64.1%	58.9%	11.0%	9.5%	2,647,280
19	Parkway Plaza-NC	360	360	0	L(24),D(91),O(5)	0	5	25,200,000	10/1/2017									1.82	1.61	57.5%	51.8%	11.4%	10.1%	2,131,995
20	Victor Valley Town Center I	300	299	1	L(25),D(91),O(4)	0	0	25,400,000	10/6/2016									1.64	1.56	56.0%	42.3%	11.8%	11.3%	2,494,564
21	One Conway Park	0	0	0	L(24),D(31),O(5)	0	0	19,700,000	10/3/2016									2.98	2.60	64.0%	64.0%	12.8%	11.2%	2,808,749
22	DAP Portfolio	360	359	1	L(25),D(88),O(7)	0	0	16,250,000	Various									1.45	1.34	74.9%	61.4%	9.2%	8.6%	1,655,276
22.01	RiverTown Market							7,200,000	8/10/2016															650,462
22.02	Big Rapids Marketplace							4,275,000	9/19/2016															487,582
22.03	Starbucks/Olga’s							3,675,000	9/20/2016															345,314
22.04	Red Rose Plaza							1,100,000	9/26/2016															171,917
23	Studio Village	360	359	1	L(25),D(90),O(5)	0	0	17,000,000	4/30/2016									1.52	1.46	70.8%	56.8%	9.0%	8.6%	1,786,310
24	Eliken Industrial Portfolio	360	359	1	L(25),D(91),O(4)	0	0	20,425,000	9/30/2016									3.08	2.62	56.2%	45.3%	18.5%	15.8%	2,217,418
24.01	802 Frith Drive							10,000,000	9/30/2016															1,155,250
24.02	140 Hollie Drive							5,500,000	9/30/2016															498,750
24.03	750 Fieldcrest Road							2,800,000	9/30/2016															275,418
24.04	50 Iron Gate Road							2,125,000	9/30/2016															288,000
25	DoubleTree by Hilton Tempe	360	360	0	L(24),D(93),O(3)	0	0	32,300,000	10/25/2016									2.10	1.69	63.8%	53.5%	14.5%	11.7%	11,610,683
26	Holiday Inn Express- Hauppauge	360	360	0	L(24),D(92),O(4)	0	0	16,000,000	8/31/2016									1.93	1.65	66.7%	55.4%	12.9%	11.0%	5,028,002
27	MacGregor Place	360	360	0	L(24),D(92),O(4)	0	0	14,800,000	10/12/2016									1.65	1.47	62.5%	51.1%	10.4%	9.3%	1,197,647
28	CubeSmart Self Storage of Lakeway	360	360	0	L(24),GRTR 1% or YM(93),O(3)	0	0	14,400,000	10/14/2016									1.33	1.31	64.2%	52.8%	8.5%	8.4%	1,235,515
29	Hundt Apartment Portfolio	360	360	1	L(25),D(91),O(4)	0	0	13,500,000	9/27/2016									1.94	1.84	68.1%	59.0%	11.2%	10.6%	1,595,124
29.01	Apple Blossom Carriage Homes							5,100,000	9/27/2016															593,715
29.02	Nordic Village							4,200,000	9/27/2016															483,703
29.03	Marshview Apartments							2,400,000	9/27/2016															292,588
29.04	Salem View Apartments							1,800,000	9/27/2016															225,118
30	Towne Place Suites-Goldsboro	300	300	0	L(24),D(92),O(4)	0	0	12,500,000	10/15/2016									1.64	1.49	70.0%	53.2%	12.0%	10.9%	2,316,120
31	Castle Park Center	0	0	0	L(24),D(92),O(4)	5	0	18,300,000	10/5/2016									3.16	2.93	46.4%	46.4%	14.1%	13.1%	1,525,061
32	Fairfield Inn - Wyomissing	240	239	1	L(25),D(92),O(3)	0	0	13,400,000	8/31/2016									1.74	1.58	63.3%	39.7%	13.6%	12.4%	2,607,146
33	Houston Multifamily Portfolio	360	360	0	L(24),D(92),O(4)	0	0	11,160,000	9/15/2016									1.49	1.45	72.7%	63.0%	9.6%	9.4%	1,191,641
33.01	1919 Portsmouth Street							4,540,000	9/15/2016															495,734
33.02	1903 Portsmouth							4,450,000	9/15/2016															490,267
33.03	420 West Alabama Street							2,170,000	9/15/2016															205,640
34	Holiday Inn Express Cheektowaga North East	360	360	0	L(24),D(91),O(5)	0	0	11,600,000	8/26/2016									1.90	1.71	65.5%	54.4%	12.7%	11.4%	2,412,783
35	Braes Hollow Apartments	360	359	1	L(25),D(91),O(4)	0	0	11,500,000	9/30/2016									1.87	1.74	65.1%	53.3%	11.8%	11.0%	1,963,800
36	Glendora-Whiteville Portfolio	300	297	3	L(27),D(90),O(3)	0	0	11,600,000	7/18/2016									1.41	1.34	61.3%	45.8%	9.8%	9.3%	716,058
36.01	Walgreens Glendora							7,600,000	7/18/2016															424,860
36.02	Rite Aid Whiteville							4,000,000	7/18/2016															291,198
37	Holiday Inn Express & Suites Charlotte North	300	300	0	L(24),D(92),O(4)	0	0	11,500,000	10/24/2016									2.58	2.34	60.9%	45.1%	17.6%	16.0%	2,804,511
38	Hampton Inn Banning Beaumont	330	330	0	L(24),D(92),O(4)	0	0	11,300,000	10/3/2016									2.51	2.25	59.7%	46.5%	16.1%	14.5%	2,756,700
39	Holiday Inn Express & Suites Centerville	360	359	1	L(25),D(91),O(4)	0	0	9,600,000	9/13/2016									2.25	1.93	69.2%	56.7%	14.3%	12.2%	2,479,177
40	Hollywood Pointe - Yucca	360	359	1	L(25),D(90),O(5)	0	0	10,700,000	5/2/2016									1.42	1.38	54.1%	43.5%	8.4%	8.2%	731,960
41	Key Heights MHC	300	298	2	L(26),GRTR 1% or YM(89),O(5)	0	5	11,600,000	8/30/2016									2.30	2.26	47.2%	34.1%	14.6%	14.4%	1,302,969
42	Rose Terrace - Whittier	360	359	1	L(25),D(90),O(5)	0	0	9,300,000	5/3/2016									1.44	1.39	52.1%	41.8%	8.5%	8.2%	754,860
43	The Elms MHC	360	359	1	L(25),D(92),O(3)	0	0	6,060,000	7/7/2016									1.41	1.38	73.3%	60.2%	9.1%	8.8%	748,927
44	Palo Verde Square	360	360	0	L(24),D(89),O(7)	0	0	6,000,000	10/13/2016									1.49	1.38	66.7%	57.5%	10.0%	9.2%	583,416
45	Suntree	360	359	1	L(25),D(90),O(5)	0	0	5,050,000	4/28/2016									1.43	1.37	71.2%	57.2%	8.5%	8.1%	559,319
46	Legacy Lakes Plaza	360	360	1	L(25),D(91),O(4)	0	0	6,400,000	10/12/2016									1.91	1.72	54.7%	50.0%	11.6%	10.4%	558,088
47	Mulberry Place	240	240	0	L(24),D(95),O(1)	0	0	5,400,000	9/13/2016									1.80	1.68	64.8%	40.7%	14.2%	13.2%	603,622
48	La Mirage Shopping Center	360	359	1	L(25),D(91),O(4)	0	0	4,550,000	10/6/2016									1.49	1.38	74.9%	61.4%	9.5%	8.8%	498,611
49	Edgewood Village MHP	360	359	1	L(25),D(91),O(4)	0	0	4,800,000	9/23/2016									1.80	1.75	71.0%	57.2%	10.8%	10.5%	677,268
50	Stow-It Self Storage Woodland	360	360	0	L(24),GRTR 1% or YM(93),O(3)	0	0	4,810,000	10/26/2016									1.33	1.31	70.2%	59.5%	8.7%	8.6%	495,414
51	2500 Barnsdale Way	360	360	0	L(24),D(92),O(4)	0	0	4,550,000	10/19/2016									1.42	1.36	72.5%	63.8%	9.9%	9.4%	496,536
52	Courtyard - Hawthorne	360	359	1	L(25),D(90),O(5)	0	0	4,500,000	5/3/2016									1.45	1.40	71.0%	57.0%	8.6%	8.3%	435,234
53	Walgreens Brattleboro	300	298	2	L(26),D(91),O(3)	0	0	6,800,000	7/25/2016									1.70	1.63	45.4%	33.9%	11.8%	11.3%	376,767
54	Crosswinds	360	359	1	L(25),D(90),O(5)	0	0	4,250,000	4/19/2016									1.72	1.62	71.7%	57.5%	10.2%	9.6%	554,136
55	Mountain Gate	360	359	1	L(25),D(90),O(5)	0	0	3,950,000	4/28/2016									1.52	1.44	72.1%	57.9%	9.0%	8.5%	503,595
56	Big Spring Marketplace	360	359	1	L(25),D(91),O(4)	0	0	4,120,000	9/5/2016									1.70	1.51	66.7%	54.2%	10.5%	9.3%	431,088
57	Highland Park	360	360	0	L(24),D(92),O(4)	0	0	3,630,000	9/1/2016									1.43	1.39	68.9%	60.2%	9.7%	9.4%	406,233
58	Sterling Climatized Storage	360	360	1	L(25),GRTR 1% or YM(88),O(7)	0	0	3,500,000	9/8/2016									1.63	1.60	69.0%	58.9%	9.9%	9.7%	394,306
59	Crowley Mini Storage	360	360	0	L(24),D(93),O(3)	0	0	3,200,000	10/14/2016									1.36	1.30	62.5%	51.7%	8.9%	8.6%	362,712
60	Tice Mobile Home Court	300	299	1	L(25),D(91),O(4)	0	0	2,830,000	8/10/2016									1.35	1.31	68.8%	50.9%	9.2%	8.9%	354,944
61	Action’s Self Storage	360	360	0	L(24),GRTR 1% or YM(93),O(3)	0	0	3,250,000	10/25/2016									1.60	1.56	57.1%	49.8%	10.6%	10.4%	350,748
62	Wagon Wheel MHC	360	360	0	L(24),D(93),O(3)	0	0	2,470,000	10/20/2016									1.35	1.30	69.6%	58.1%	9.2%	8.8%	294,831
63	Fox Chase Village MHC	300	300	0	L(24),D(92),O(4)	0	0	2,550,000	10/3/2016									1.81	1.74	56.9%	42.9%	13.0%	12.5%	343,313

A-1-3 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period(6)	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period(6)	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)
1	Hilton Hawaiian Village	226,873,258	147,564,484	14,977,510	0	132,586,975	94.6%	9/30/2016	250	237	TTM 9/30/2016	376,987,438	230,014,820	146,972,618	15,079,498	131,893,120	250	237	Actual 2015	366,791,222	223,381,851
2	Quantum Park	12,043,225	15,022,028	235,711	0	14,786,318	100.0%	12/1/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
3	Walmart Shadow Anchored Portfolio	3,145,985	9,457,407	176,305	969,678	8,311,424	93.1%	10/31/2016			TTM 6/30/2016	12,318,018	3,267,630	9,050,388	0	9,050,388			Actual 2015	12,275,717	3,230,236
3.01	Alice Shopping Center	129,227	462,232	7,820	43,010	411,402	91.8%	10/31/2016			TTM 6/30/2016	622,311	136,590	485,721	0	485,721			Actual 2015	635,009	131,400
3.02	Shawnee Shopping Center	85,427	471,577	7,128	39,204	425,245	100.0%	10/31/2016			TTM 6/30/2016	541,363	90,614	450,749	0	450,749			Actual 2015	538,155	89,381
3.03	Durant Shopping Center	120,171	414,792	6,440	35,420	372,932	100.0%	10/31/2016			TTM 6/30/2016	523,579	125,104	398,475	0	398,475			Actual 2015	472,476	95,046
3.04	Radcliff Shopping Center	108,066	365,027	7,380	40,590	317,057	84.8%	10/31/2016			TTM 6/30/2016	495,365	114,368	380,997	0	380,997			Actual 2015	490,377	117,887
3.05	Mustang Shopping Center	85,260	377,287	7,170	39,434	330,684	100.0%	10/31/2016			TTM 6/30/2016	415,081	88,384	326,697	0	326,697			Actual 2015	437,764	79,467
3.06	Pineville Shopping Center	145,415	366,401	6,460	35,530	324,411	100.0%	10/31/2016			TTM 6/30/2016	431,147	147,880	283,267	0	283,267			Actual 2015	470,875	141,313
3.07	Yukon  Shopping Center	85,025	409,454	6,300	34,650	368,504	100.0%	10/31/2016			TTM 6/30/2016	483,302	89,400	393,902	0	393,902			Actual 2015	475,494	87,056
3.08	Fort Dodge Shopping Center	132,117	373,121	6,740	37,070	329,311	95.3%	10/31/2016			TTM 6/30/2016	503,438	137,237	366,201	0	366,201			Actual 2015	504,436	145,600
3.09	Belton Shopping Center	92,364	398,130	5,610	30,857	361,662	100.0%	10/31/2016			TTM 6/30/2016	464,985	96,817	368,168	0	368,168			Actual 2015	423,543	90,333
3.10	Petal Shopping Center	90,226	306,714	6,036	33,198	267,480	84.8%	10/31/2016			TTM 6/30/2016	386,390	93,840	292,550	0	292,550			Actual 2015	387,317	103,993
3.11	Douglas Shopping Center	128,250	309,156	6,428	35,354	267,374	93.8%	10/31/2016			TTM 6/30/2016	429,306	133,177	296,129	0	296,129			Actual 2015	415,484	114,130
3.12	Boaz Shopping Center	59,819	301,899	5,580	30,691	265,628	88.5%	10/31/2016			TTM 6/30/2016	404,190	65,252	338,938	0	338,938			Actual 2015	403,492	61,529
3.13	Zachary Shopping Center	120,606	357,699	5,920	32,560	319,219	100.0%	10/31/2016			TTM 6/30/2016	477,028	125,661	351,367	0	351,367			Actual 2015	470,414	123,280
3.14	Plainview Shopping Center	74,566	283,541	6,344	34,892	242,305	72.3%	10/31/2016			TTM 6/30/2016	397,315	81,345	315,970	0	315,970			Actual 2015	406,786	82,158
3.15	Minden Shopping Center	63,376	300,084	5,460	30,030	264,594	95.6%	10/31/2016			TTM 6/30/2016	347,795	66,305	281,490	0	281,490			Actual 2015	350,982	62,590
3.16	West Burlington Shopping Center	90,677	271,135	5,220	28,710	237,205	100.0%	10/31/2016			TTM 6/30/2016	338,912	93,242	245,670	0	245,670			Actual 2015	333,620	92,480
3.17	Pulaski Shopping Center	99,284	303,225	5,620	30,910	266,695	100.0%	10/31/2016			TTM 6/30/2016	398,368	103,319	295,049	0	295,049			Actual 2015	393,870	107,627
3.18	Marshalltown Shopping Center	119,140	229,937	4,580	25,190	200,167	87.8%	10/31/2016			TTM 6/30/2016	342,308	120,586	221,722	0	221,722			Actual 2015	331,469	122,776
3.19	Bad Axe Shopping Center	88,465	261,649	5,671	31,188	224,790	100.0%	10/31/2016			TTM 6/30/2016	342,860	91,254	251,606	0	251,606			Actual 2015	316,789	94,784
3.20	Ottumwa Shopping Center	124,660	281,115	4,438	24,409	252,268	91.9%	10/31/2016			TTM 6/30/2016	368,102	127,308	240,794	0	240,794			Actual 2015	334,403	136,978
3.21	Tyler Shopping Center	183,893	306,502	7,168	39,424	259,910	85.9%	10/31/2016			TTM 6/30/2016	453,834	187,015	266,819	0	266,819			Actual 2015	479,734	187,900
3.22	Oskaloosa Shopping Center	90,747	233,198	4,140	22,770	206,288	100.0%	10/31/2016			TTM 6/30/2016	312,342	93,543	218,799	0	218,799			Actual 2015	327,009	93,659
3.23	Shelbyville Shopping Center	67,584	228,577	2,830	15,565	210,182	100.0%	10/31/2016			TTM 6/30/2016	289,778	70,604	219,174	0	219,174			Actual 2015	288,242	69,725
3.24	Alexandria Shopping Center	93,633	204,126	4,080	22,440	177,606	92.2%	10/31/2016			TTM 6/30/2016	301,282	97,274	204,008	0	204,008			Actual 2015	299,394	97,896
3.25	La Junta Shopping Center	66,497	206,709	4,100	22,550	180,059	100.0%	10/31/2016			TTM 6/30/2016	272,228	69,259	202,969	0	202,969			Actual 2015	271,963	67,396
3.26	St. John’s Shopping Center	103,209	196,059	5,986	32,923	157,150	74.0%	10/31/2016			TTM 6/30/2016	298,075	106,389	191,686	0	191,686			Actual 2015	323,835	114,714
3.27	Newton Shopping Center	62,885	192,374	4,060	22,330	165,984	88.2%	10/31/2016			TTM 6/30/2016	256,899	65,687	191,212	0	191,212			Actual 2015	254,985	64,567
3.28	Tell City Shopping Center	91,355	199,334	5,400	29,700	164,234	82.2%	10/31/2016			TTM 6/30/2016	278,225	93,761	184,464	0	184,464			Actual 2015	277,925	93,723
3.29	Newcastle Shopping Center	38,778	179,977	2,320	12,760	164,897	100.0%	10/31/2016			TTM 6/30/2016	206,894	40,397	166,497	0	166,497			Actual 2015	212,624	42,356
3.30	Wauseon Shopping Center	52,845	157,446	2,620	14,410	140,416	100.0%	10/31/2016			TTM 6/30/2016	190,064	54,391	135,673	0	135,673			Actual 2015	182,062	54,636
3.31	Pampa Shopping Center	84,854	145,167	3,232	17,776	124,159	100.0%	10/31/2016			TTM 6/30/2016	227,201	87,438	139,763	0	139,763			Actual 2015	224,872	82,021
3.32	Keokuk Shopping Center	65,339	134,112	2,032	11,176	120,904	100.0%	10/31/2016			TTM 6/30/2016	198,263	67,678	130,585	0	130,585			Actual 2015	193,270	70,652
3.33	Liberty Shopping Center	57,068	107,132	2,992	16,456	87,684	67.9%	10/31/2016			TTM 6/30/2016	195,179	60,699	134,480	0	134,480			Actual 2015	212,840	62,429
3.34	Perry Shopping Center	45,158	122,519	3,000	16,500	103,019	100.0%	10/31/2016			TTM 6/30/2016	124,609	45,812	78,797	0	78,797			Actual 2015	134,207	48,754
4	Potomac Mills	13,594,604	40,325,888	322,385	1,289,527	38,713,977	97.7%	9/20/2016			TTM 8/31/2016	54,639,014	14,340,962	40,298,052	0	40,298,052			Actual 2015	53,336,259	14,386,618
5	Franklin Square III	659,315	2,932,067	54,444	160,151	2,717,471	98.4%	11/8/2016			TTM 8/31/2016	3,700,165	634,085	3,066,080	0	3,066,080			Actual 2015	3,670,534	629,272
6	1140 Avenue of the Americas	11,323,332	9,510,549	61,796	555,684	8,893,069	90.8%	6/8/2016			TTM 3/31/2016	20,197,064	6,249,017	13,948,046	0	13,948,046			Actual 2015	19,585,299	6,573,373
7	The Hamptons	1,629,562	1,593,463	131,856	0	1,461,607	92.9%	8/20/2016			TTM 8/31/2016	3,223,025	1,633,281	1,589,744	0	1,589,744			Actual 2015	2,978,849	1,658,468
8	Park Pointe	433,553	741,924	22,250	0	719,674	98.9%	8/31/2016			TTM 8/31/2016	1,161,783	379,683	782,100	0	782,100			Actual 2015	1,120,232	371,066
9	Hampton Inn Tropicana	7,348,017	3,209,884	422,316	0	2,787,568	81.7%	9/30/2016	99	79	TTM 9/30/2016	10,780,794	7,293,455	3,487,339	0	3,487,339	99	81	Actual 2015	9,989,979	6,975,442
10	Fremaux Town Center	2,578,047	6,472,753	59,624	481,128	5,932,001	93.4%	5/24/2016			TTM 8/31/2016	8,037,755	2,454,934	5,582,822	0	5,582,822			NAV	NAV	NAV
11	Midwest Industrial Portfolio	2,208,494	3,783,660	205,995	213,294	3,364,371	90.7%	11/15/2016			Various	6,205,249	2,289,205	3,916,045	0	3,916,045			Various	5,871,236	2,361,913
11.01	3701 West 128th Place	326,909	731,262	33,682	36,116	661,464	100.0%	11/15/2016			TTM 6/30/2016	1,015,310	320,116	695,194	0	695,194			Actual 2015	936,888	351,962
11.02	3801-3831 Hawthorne Court	308,571	452,724	4,727	24,151	423,846	78.6%	11/15/2016			TTM 6/30/2016	912,251	318,364	593,887	0	593,887			Actual 2015	841,866	306,849
11.03	6601-6669 West Mill Road	288,951	485,157	25,785	29,677	429,695	75.2%	11/15/2016			TTM 6/30/2016	897,752	313,126	584,626	0	584,626			Actual 2015	878,074	292,656
11.04	8301 West Parkland Court	173,932	517,497	34,931	16,204	466,362	100.0%	11/15/2016			Annualized 3 9/30/2016	655,917	165,114	490,803	0	490,803			Annualized 4 8/31/2015	457,094	220,054
11.05	1602 Corporate Drive	6,867	336,465	0	6,455	330,010	100.0%	11/15/2016			TTM 6/30/2016	331,650	7,693	323,957	0	323,957			Annualized 10 12/31/2015	317,371	8,138
11.06	8585 South 77th Avenue	87,296	270,920	7,172	19,688	244,060	100.0%	11/15/2016			TTM 6/30/2016	340,185	95,260	244,925	0	244,925			Actual 2015	335,194	94,061
11.07	999 Raymond Street	70,088	256,480	2,567	12,136	241,777	100.0%	11/15/2016			TTM 6/30/2016	339,082	76,379	262,703	0	262,703			Actual 2015	322,421	92,700
11.08	4081 Ryan Road	160,660	204,257	28,307	14,798	161,152	70.2%	11/15/2016			TTM 6/30/2016	407,353	178,819	228,534	0	228,534			Actual 2015	493,001	180,350
11.09	461 North Third Avenue	163,626	160,289	3,250	16,509	140,530	100.0%	11/15/2016			TTM 6/30/2016	306,561	169,516	137,045	0	137,045			Actual 2015	298,428	174,029
11.10	12550 Lombard Lane	142,136	193,167	20,132	6,194	166,841	100.0%	11/15/2016			TTM 6/30/2016	331,432	145,408	186,024	0	186,024			Actual 2015	328,810	145,384
11.11	2000 South 25th Avenue	479,458	175,441	45,442	31,367	98,632	82.2%	11/15/2016			TTM 6/30/2016	667,756	499,411	168,345	0	168,345			Actual 2015	662,089	495,730
12	The Lodge & Waterfall Park Apartments Portfolio	3,169,761	2,469,136	158,500	0	2,310,636	92.4%	9/30/2016			TTM 9/30/2016	5,513,097	3,015,711	2,497,386	0	2,497,386			Actual 2015	5,271,599	2,977,184
12.01	The Lodge	1,744,856	1,095,265	85,000	0	1,010,265	90.6%	9/30/2016			TTM 9/30/2016	2,779,137	1,742,442	1,036,695	0	1,036,695			Actual 2015	2,722,247	1,674,538
12.02	Waterfall Park	1,424,905	1,373,871	73,500	0	1,300,371	94.6%	9/30/2016			TTM 9/30/2016	2,733,960	1,273,269	1,460,691	0	1,460,691			Actual 2015	2,549,352	1,302,646
13	80 Park Plaza	11,627,672	12,507,483	0	308,469	12,199,014	85.8%	7/19/2016			TTM 5/31/2016	21,155,781	11,508,439	9,647,342	0	9,647,342			Actual 2015	20,185,467	10,771,904
14	Redwood MHC Portfolio	6,919,649	7,878,101	200,350	0	7,677,751	70.9%	7/18/2016			TTM 6/30/2016	14,797,750	6,937,347	7,860,403	0	7,860,403			Actual 2015	14,732,697	6,891,031
14.01	Camp Inn	942,319	1,185,197	39,850	0	1,145,347	77.3%	7/18/2016			TTM 6/30/2016	2,127,516	945,009	1,182,507	0	1,182,507			Actual 2015	2,073,530	950,180
14.02	Town & Country Estates	470,104	876,426	16,000	0	860,426	79.4%	7/18/2016			TTM 6/30/2016	1,346,530	466,818	879,712	0	879,712			Actual 2015	1,357,719	441,877
14.03	St. Clements Crossing	623,026	622,995	9,300	0	613,695	95.7%	7/18/2016			TTM 6/30/2016	1,246,021	621,007	625,014	0	625,014			Actual 2015	1,239,443	637,710
14.04	Algoma	520,834	616,297	16,100	0	600,197	74.2%	7/18/2016			TTM 6/30/2016	1,137,131	524,263	612,868	0	612,868			Actual 2015	1,113,471	511,658
14.05	Suburban Estates	379,405	545,632	6,600	0	539,032	97.7%	7/18/2016			TTM 6/30/2016	925,037	380,367	544,670	0	544,670			Actual 2015	910,316	401,724
14.06	Colonial Acres	693,437	665,567	30,600	0	634,967	45.3%	7/18/2016			TTM 6/30/2016	1,359,004	699,298	659,706	0	659,706			Actual 2015	1,399,296	681,748
14.07	Twenty Nine Pines	341,807	477,658	7,200	0	470,458	90.3%	7/18/2016			TTM 6/30/2016	819,465	336,431	483,034	0	483,034			Actual 2015	803,598	354,270
14.08	Evergreen Springs	247,894	462,440	5,100	0	457,340	96.1%	7/18/2016			TTM 6/30/2016	710,334	232,723	477,611	0	477,611			Actual 2015	695,926	232,272
14.09	Avalon	409,023	484,800	12,800	0	472,000	64.5%	7/18/2016			TTM 6/30/2016	893,823	419,102	474,721	0	474,721			Actual 2015	937,244	410,434
14.10	Lexington	220,870	263,730	3,800	0	259,930	89.5%	7/18/2016			TTM 6/30/2016	484,600	222,322	262,278	0	262,278			Actual 2015	480,561	230,588
14.11	Colonial Manor	326,876	310,487	9,750	0	300,737	69.2%	7/18/2016			TTM 6/30/2016	637,363	329,802	307,561	0	307,561			Actual 2015	645,233	324,281
14.12	Green Acres	179,047	233,224	3,200	0	230,024	96.9%	7/18/2016			TTM 6/30/2016	412,271	181,649	230,622	0	230,622			Actual 2015	405,103	186,349
14.13	Cedar Grove	243,347	181,878	3,000	0	178,878	98.3%	7/18/2016			TTM 6/30/2016	425,225	237,139	188,086	0	188,086			Actual 2015	419,791	236,595
14.14	Hunters Chase	191,116	201,139	6,700	0	194,439	69.4%	7/18/2016			TTM 6/30/2016	392,255	194,423	197,832	0	197,832			Actual 2015	384,885	196,927
14.15	Highland Bluff	156,700	175,507	2,450	0	173,057	89.8%	7/18/2016			TTM 6/30/2016	332,207	159,543	172,664	0	172,664			Actual 2015	326,662	154,136
14.16	Winter Paradise	424,378	201,643	14,500	0	187,143	48.6%	7/18/2016			TTM 6/30/2016	626,021	432,092	193,929	0	193,929			Actual 2015	618,538	422,398
14.17	Weststar	144,614	216,334	4,500	0	211,834	76.7%	7/18/2016			TTM 6/30/2016	360,948	146,396	214,552	0	214,552			Actual 2015	351,951	130,069
14.18	El Frontier	404,853	157,146	8,900	0	148,246	46.6%	7/18/2016			TTM 6/30/2016	561,999	408,964	153,035	0	153,035			Actual 2015	569,430	387,817
15	Ventron Georgia Portfolio	1,829,786	1,880,263	130,650	0	1,749,613	94.3%	9/30/2016			TTM 9/30/2016	3,515,500	1,902,440	1,613,061	0	1,613,061			Actual 2015	3,183,005	1,771,959
15.01	Hampton Downs Apartments	859,876	902,225	65,650	0	836,575	93.6%	9/30/2016			TTM 9/30/2016	1,670,315	919,285	751,031	0	751,031			Actual 2015	1,534,355	843,710
15.02	Harvard Place Apartments	969,910	978,038	65,000	0	913,038	95.0%	9/30/2016			TTM 9/30/2016	1,845,185	983,155	862,030	0	862,030			Actual 2015	1,648,650	928,249
16	Cranberry Crossroads	562,187	1,501,930	17,302	111,949	1,372,679	98.1%	10/20/2016			TTM 8/31/2016	1,553,716	529,157	1,024,559	0	1,024,559			Actual 2015	1,136,098	509,211
17	Uconn Apartment Portfolio	1,260,934	1,474,309	100,716	0	1,373,593	99.6%	10/27/2016			TTM 8/31/2016	2,648,308	1,268,010	1,380,298	0	1,380,298			Actual 2015	2,589,023	1,328,852
17.01	Knollwood Apartments	NAV	NAV	NAV	NAV	NAV	100.0%	10/27/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
17.02	Clubhouse Apartments	NAV	NAV	NAV	NAV	NAV	97.7%	10/27/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
17.03	Maplewood Apartments	NAV	NAV	NAV	NAV	NAV	100.0%	10/27/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
17.04	Millbrook Apartments	NAV	NAV	NAV	NAV	NAV	100.0%	10/27/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
17.05	Oakwood Apartments	NAV	NAV	NAV	NAV	NAV	100.0%	10/27/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
18	The Grove at Plymouth- Mass	995,171	1,652,109	34,104	200,000	1,418,005	86.3%	8/31/2016			TTM 9/30/2016	2,032,728	967,830	1,064,898	0	1,064,898			Actual 2015	1,978,638	865,068
19	Parkway Plaza-NC	482,999	1,648,996	32,727	153,561	1,462,708	92.0%	11/1/2016			TTM 9/30/2016	1,941,928	446,645	1,495,283	0	1,495,283			Actual 2015	1,970,636	465,997
20	Victor Valley Town Center I	812,243	1,682,322	27,028	50,835	1,604,459	85.1%	11/9/2016			TTM 9/30/2016	2,077,990	817,142	1,260,848	0	1,260,848			Actual 2015	1,984,072	742,762
21	One Conway Park	1,194,970	1,613,779	21,000	186,206	1,406,574	95.3%	11/1/2016			TTM 9/30/2016	2,334,402	1,183,247	1,151,155	0	1,151,155			Actual 2015	2,212,650	1,221,064
22	DAP Portfolio	533,050	1,122,226	14,203	66,073	1,041,950	95.4%	9/28/2016			TTM 7/31/2016	1,666,001	560,818	1,105,184	0	1,105,184			Actual 2015	1,635,525	521,688
22.01	RiverTown Market	174,946	475,516	5,729	17,268	452,519	96.7%	9/28/2016			TTM 7/31/2016	636,822	184,507	452,315	0	452,315			Actual 2015	596,899	173,113
22.02	Big Rapids Marketplace	187,927	299,655	5,378	25,151	269,127	95.6%	9/28/2016			TTM 7/31/2016	518,804	207,247	311,558	0	311,558			Actual 2015	503,970	185,778
22.03	Starbucks/Olga’s	95,069	250,246	1,125	15,000	234,121	100.0%	9/28/2016			TTM 7/31/2016	343,198	97,344	245,855	0	245,855			Actual 2015	367,264	91,284
22.04	Red Rose Plaza	75,108	96,809	1,970	8,655	86,184	87.8%	9/28/2016			TTM 7/31/2016	167,177	71,720	95,457	0	95,457			Actual 2015	167,392	71,513
23	Studio Village	706,000	1,080,310	42,250	0	1,038,060	99.4%	8/20/2016			TTM 8/31/2016	1,766,956	617,854	1,149,101	0	1,149,101			Actual 2015	1,706,543	621,087
24	Eliken Industrial Portfolio	88,697	2,128,721	131,152	187,767	1,809,803	100.0%	12/1/2016			TTM 9/30/2016	2,192,894	283,804	1,909,090	3,825	1,905,265			Actual 2015	2,063,438	297,853
24.01	802 Frith Drive	46,210	1,109,040	62,800	79,880	966,360	100.0%	12/1/2016			TTM 9/30/2016	1,160,695	188,933	971,762	0	971,762			Actual 2015	1,147,356	198,897
24.02	140 Hollie Drive	19,950	478,800	30,000	49,556	399,244	100.0%	12/1/2016			TTM 9/30/2016	394,000	16,920	377,080	0	377,080			Actual 2015	420,000	17,766
24.03	750 Fieldcrest Road	11,017	264,401	13,910	24,337	226,154	100.0%	12/1/2016			TTM 9/30/2016	342,974	60,976	281,998	3,825	278,173			Actual 2015	328,082	62,618
24.04	50 Iron Gate Road	11,520	276,480	24,442	33,993	218,044	100.0%	12/1/2016			TTM 9/30/2016	295,225	16,975	278,250	0	278,250			Actual 2015	168,000	18,572
25	DoubleTree by Hilton Tempe	8,618,856	2,991,827	580,534	0	2,411,292	66.8%	9/30/2016	119	80	TTM 9/30/2016	11,642,493	8,661,172	2,981,321	0	2,981,321	119	80	Actual 2015	11,134,264	8,465,307
26	Holiday Inn Express- Hauppauge	3,651,107	1,376,895	201,120	0	1,175,774	68.5%	9/30/2016	136	98	TTM 9/30/2016	4,777,632	3,489,548	1,288,084	0	1,288,084	136	93	Actual 2015	5,006,940	3,553,973
27	MacGregor Place	237,812	959,835	17,583	84,000	858,253	88.5%	11/30/2016			TTM 8/31/2016	1,121,200	235,731	885,470	0	885,470			Actual 2015	1,160,114	258,735
28	CubeSmart Self Storage of Lakeway	446,875	788,639	11,325	0	777,314	96.1%	10/17/2016			TTM 9/30/2016	1,238,246	432,833	805,413	0	805,413			Actual 2015	1,141,758	411,667
29	Hundt Apartment Portfolio	562,856	1,032,269	56,400	0	975,869	98.9%	10/21/2016			TTM 10/19/2016	1,600,487	590,520	1,009,967	0	1,009,967			Actual 2015	1,565,503	586,379
29.01	Apple Blossom Carriage Homes	197,140	396,576	19,200	0	377,376	100.0%	10/21/2016			TTM 10/19/2016	609,960	186,518	423,442	0	423,442			Actual 2015	605,116	208,016
29.02	Nordic Village	168,227	315,476	15,600	0	299,876	100.0%	10/21/2016			TTM 10/19/2016	473,803	202,327	271,476	0	271,476			Actual 2015	455,218	169,031
29.03	Marshview Apartments	112,088	180,500	12,000	0	168,500	95.0%	10/21/2016			TTM 10/19/2016	288,784	114,177	174,607	0	174,607			Actual 2015	286,805	115,422
29.04	Salem View Apartments	85,402	139,716	9,600	0	130,116	100.0%	10/21/2016			TTM 10/19/2016	227,940	87,498	140,442	0	140,442			Actual 2015	218,364	93,910
30	Towne Place Suites-Goldsboro	1,267,076	1,049,044	92,645	0	956,399	70.5%	10/31/2016	91	64	TTM 10/31/2016	2,322,465	1,227,389	1,095,076	92,899	1,002,178	91	64	NAV	NAV	NAV
31	Castle Park Center	328,457	1,196,603	12,793	73,016	1,110,794	96.7%	8/1/2016			TTM 9/30/2016	1,484,015	354,880	1,129,135	0	1,129,135			Actual 2015	1,472,200	342,473
32	Fairfield Inn - Wyomissing	1,453,777	1,153,369	104,286	0	1,049,083	55.2%	8/31/2016	117	64	TTM 9/30/2016	2,621,421	1,380,770	1,240,651	83,069	1,157,582	117	64	NAV	NAV	NAV
33	Houston Multifamily Portfolio	408,429	783,212	18,750	0	764,462	96.0%	9/30/2016			TTM 8/31/2016	1,188,016	329,636	858,380	0	858,380			Actual 2015	1,216,021	373,507
33.01	1919 Portsmouth Street	175,423	320,311	7,500	0	312,811	93.3%	9/30/2016			TTM 8/31/2016	493,069	158,475	334,595	0	334,595			Actual 2015	527,799	186,567
33.02	1903 Portsmouth	167,024	323,243	7,250	0	315,993	100.0%	9/30/2016			TTM 8/31/2016	478,761	133,592	345,169	0	345,169			Actual 2015	468,620	138,692
33.03	420 West Alabama Street	65,982	139,658	4,000	0	135,658	93.8%	9/30/2016			TTM 8/31/2016	216,186	37,569	178,616	0	178,616			Actual 2015	219,602	48,249
34	Holiday Inn Express Cheektowaga North East	1,447,485	965,298	96,511	0	868,787	67.4%	10/31/2016	114	77	TTM 10/31/2016	2,412,783	1,406,031	1,006,751	0	1,006,751	114	77	Actual 2015	2,274,973	1,329,116
35	Braes Hollow Apartments	1,079,664	884,137	63,500	0	820,637	96.1%	10/1/2016			TTM 9/30/2016	1,953,001	959,554	993,447	0	993,447			Actual 2015	1,855,662	919,311
36	Glendora-Whiteville Portfolio	21,482	694,576	4,188	27,923	662,465	100.0%	12/1/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
36.01	Walgreens Glendora	12,746	412,114	2,117	14,110	395,888	100.0%	12/1/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
36.02	Rite Aid Whiteville	8,736	282,462	2,072	13,813	266,577	100.0%	12/1/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
37	Holiday Inn Express & Suites Charlotte North	1,571,413	1,233,098	112,180	0	1,120,918	78.5%	9/30/2016	118	92	TTM 9/30/2016	2,812,195	1,507,964	1,304,231	0	1,304,231	118	92	NAV	NAV	NAV
38	Hampton Inn Banning Beaumont	1,666,636	1,090,064	110,268	0	979,796	71.7%	9/30/2016	109	78	TTM 9/30/2016	2,764,253	1,561,918	1,202,335	0	1,202,335	109	78	Actual 2015	2,590,565	1,441,390
39	Holiday Inn Express & Suites Centerville	1,530,098	949,078	136,355	0	812,724	82.9%	9/30/2016	112	91	TTM 9/30/2016	2,505,491	1,535,344	970,147	0	970,147	112	92	Actual 2015	2,359,805	1,513,942
40	Hollywood Pointe - Yucca	245,091	486,868	13,600	0	473,268	100.0%	8/20/2016			TTM 8/31/2016	740,440	215,116	525,325	0	525,325			Actual 2015	708,706	212,300
41	Key Heights MHC	501,013	801,956	14,300	0	787,656	94.1%	8/18/2016			TTM 7/31/2016	1,303,581	523,228	780,353	0	780,353			Actual 2015	1,305,813	528,080
42	Rose Terrace - Whittier	342,271	412,589	14,850	0	397,739	100.0%	8/20/2016			TTM 8/31/2016	765,056	339,277	425,780	0	425,780			Actual 2015	709,156	321,239
43	The Elms MHC	346,354	402,573	10,400	0	392,173	85.1%	9/20/2016			TTM 7/31/2016	750,678	340,442	410,236	0	410,236			Actual 2015	774,651	336,484
44	Palo Verde Square	183,586	399,830	7,313	22,854	369,664	95.6%	9/1/2016			TTM 8/31/2016	571,134	182,030	389,104	0	389,104			Actual 2015	481,443	162,005
45	Suntree	255,407	303,911	12,500	0	291,411	100.0%	8/20/2016			TTM 8/31/2016	556,315	238,085	318,231	0	318,231			Actual 2015	520,430	232,628
46	Legacy Lakes Plaza	153,820	404,268	3,656	36,889	363,724	100.0%	10/1/2016			Annualized 8 8/31/2016	643,258	176,671	466,587	0	466,587			Actual 2015	596,512	167,801
47	Mulberry Place	108,123	495,500	4,400	29,334	461,767	100.0%	11/16/2016			TTM 8/31/2016	427,668	102,006	325,662	0	325,662			Actual 2015	416,881	109,652
48	La Mirage Shopping Center	175,991	322,620	7,698	16,592	298,330	90.4%	11/8/2016			TTM 9/30/2016	505,673	160,578	345,095	0	345,095			Actual 2015	559,570	153,579
49	Edgewood Village MHP	309,011	368,257	9,900	0	358,357	93.4%	10/31/2016			TTM 7/31/2016	586,479	267,637	318,842	0	318,842			Actual 2015	556,058	271,710
50	Stow-It Self Storage Woodland	201,378	294,036	4,200	0	289,836	99.3%	11/9/2016			TTM 9/30/2016	497,654	148,812	348,842	0	348,842			Actual 2015	437,341	131,296
51	2500 Barnsdale Way	170,934	325,602	14,750	0	310,852	100.0%	10/17/2016			TTM 9/30/2016	502,445	128,935	373,510	0	373,510			Actual 2015	500,610	125,241
52	Courtyard - Hawthorne	160,356	274,879	10,000	0	264,879	95.0%	9/30/2016			TTM 8/31/2016	427,011	146,912	280,099	0	280,099			Actual 2015	404,430	151,086
53	Walgreens Brattleboro	11,303	365,464	2,184	14,560	348,720	100.0%	12/1/2016			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV
54	Crosswinds	244,496	309,640	17,088	0	292,552	98.4%	9/20/2016			TTM 8/31/2016	555,925	256,860	299,065	0	299,065			Actual 2015	545,151	241,972
55	Mountain Gate	247,696	255,899	13,068	0	242,831	97.7%	9/20/2016			TTM 8/31/2016	500,654	235,811	264,842	0	264,842			Actual 2015	481,779	238,966
56	Big Spring Marketplace	143,262	287,826	4,061	27,076	256,690	100.0%	9/30/2016			TTM 8/31/2016	466,758	146,761	319,997	0	319,997			Actual 2015	409,077	144,582
57	Highland Park	164,928	241,305	7,300	0	234,005	72.1%	10/31/2016			TTM 9/30/2016	413,433	162,023	251,410	0	251,410			Actual 2015	412,708	157,980
58	Sterling Climatized Storage	155,486	238,820	4,619	0	234,201	95.5%	7/31/2016			TTM 6/30/2016	407,509	144,987	262,522	0	262,522			Actual 2015	401,551	151,616
59	Crowley Mini Storage	183,827	178,885	7,696	0	171,190	95.7%	10/19/2016			TTM 9/30/2016	362,712	141,932	220,780	0	220,780			Actual 2015	327,879	146,385
60	Tice Mobile Home Court	176,138	178,806	5,300	0	173,506	61.3%	9/30/2016			TTM 9/30/2016	385,484	172,618	212,866	0	212,866			Actual 2015	342,971	161,889
61	Action’s Self Storage	153,344	197,405	4,833	0	192,572	96.4%	10/31/2016			TTM 9/30/2016	356,663	153,994	202,669	0	202,669			Actual 2015	330,748	147,543
62	Wagon Wheel MHC	136,553	158,278	6,300	0	151,978	88.1%	10/4/2016			Annualized 9 9/30/2016	294,831	104,054	190,778	0	190,778			Actual 2015	278,552	99,184
63	Fox Chase Village MHC	154,675	188,637	7,800	0	180,837	90.4%	10/3/2016			TTM 9/30/2016	333,000	128,709	204,292	0	204,292			Actual 2015	312,705	138,558

A-1-4 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period(6)	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(6)(7)(8)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(7)(8)(9)(12)	2nd Largest Tenant Sq. Ft.
1	Hilton Hawaiian Village	143,409,371	14,671,649	128,737,723	241	227	Actual 2014	346,089,627	212,385,223	133,704,404	13,843,585	119,860,819	260	236	N
2	Quantum Park	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Verizon Business Network Services Inc.	942,843	100.0%	11/30/2027
3	Walmart Shadow Anchored Portfolio	9,045,481	0	9,045,481			Actual 2014	12,218,562	3,183,015	9,035,547	0	9,035,547			N	Various	Various	Various	Various	Various	Various
3.01	Alice Shopping Center	503,609	0	503,609			Actual 2014	643,181	119,171	524,010	0	524,010			N	Dollar Tree	10,080	25.8%	4/30/2020	Shoe Show	5,000
3.02	Shawnee Shopping Center	448,774	0	448,774			Actual 2014	533,325	90,544	442,781	0	442,781			N	Dollar Tree	16,940	47.5%	7/31/2019	Cato’s	3,900
3.03	Durant Shopping Center	377,430	0	377,430			Actual 2014	427,327	88,111	339,216	0	339,216			N	Dollar Tree	8,400	26.1%	4/30/2018	Shoe Show	4,700
3.04	Radcliff Shopping Center	372,490	0	372,490			Actual 2014	495,384	120,607	374,777	0	374,777			N	Dollar Tree	12,000	32.5%	1/31/2021	Hibbett Sports	5,000
3.05	Mustang Shopping Center	358,297	0	358,297			Actual 2014	434,674	80,672	354,002	0	354,002			N	Dollar Tree	13,096	36.5%	8/31/2018	Anytime Fitness	5,400
3.06	Pineville Shopping Center	329,562	0	329,562			Actual 2014	483,545	129,329	354,216	0	354,216			N	Pelican St Credit Union	8,200	25.4%	7/31/2021	Dollar Tree	8,000
3.07	Yukon  Shopping Center	388,438	0	388,438			Actual 2014	449,312	94,632	354,680	0	354,680			N	Dollar Tree	10,000	31.7%	3/31/2021	Cato’s	3,900
3.08	Fort Dodge Shopping Center	358,836	0	358,836			Actual 2014	491,358	150,759	340,599	0	340,599			N	Dollar Tree	12,000	35.6%	5/30/2024	Rent-a-center	4,200
3.09	Belton Shopping Center	333,210	0	333,210			Actual 2014	437,823	87,459	350,364	0	350,364			N	Dollar Tree	10,080	35.9%	6/30/2020	Cato’s	3,900
3.10	Petal Shopping Center	283,324	0	283,324			Actual 2014	384,725	91,458	293,267	0	293,267			N	Hibbett Sports	5,000	16.6%	12/31/2018	Shoe Show	5,000
3.11	Douglas Shopping Center	301,354	0	301,354			Actual 2014	431,933	107,954	323,979	0	323,979			N	Dollar Tree	11,040	34.3%	9/30/2021	Shoe Show	8,000
3.12	Boaz Shopping Center	341,963	0	341,963			Actual 2014	340,811	64,595	276,216	0	276,216			N	Dollar Tree	10,000	35.8%	1/31/2019	Hibbett Sports	5,000
3.13	Zachary Shopping Center	347,134	0	347,134			Actual 2014	446,403	116,869	329,534	0	329,534			N	Dollar Tree	6,000	20.3%	1/31/2020	Shoe Show	5,000
3.14	Plainview Shopping Center	324,628	0	324,628			Actual 2014	449,638	62,839	386,799	0	386,799			N	Shoe Show	5,600	17.7%	6/30/2018	Cato’s	4,500
3.15	Minden Shopping Center	288,392	0	288,392			Actual 2014	386,723	56,424	330,299	0	330,299			N	Dollar Tree	10,000	36.6%	2/28/2019	Hibbett Sports	5,000
3.16	West Burlington Shopping Center	241,140	0	241,140			Actual 2014	361,532	104,129	257,403	0	257,403			N	Dollar Tree	11,000	42.1%	8/31/2024	Anytime Fitness	3,900
3.17	Pulaski Shopping Center	286,243	0	286,243			Actual 2014	385,590	99,306	286,284	0	286,284			N	Dollar Tree	9,600	34.2%	1/31/2019	La Fuente Mexican Restaurant	4,800
3.18	Marshalltown Shopping Center	208,693	0	208,693			Actual 2014	329,771	134,250	195,521	0	195,521			N	Maurices	5,300	23.1%	1/31/2021	Payless Shoesource	2,800
3.19	Bad Axe Shopping Center	222,005	0	222,005			Actual 2014	285,432	110,906	174,526	0	174,526			N	Dollar Tree	8,000	28.2%	1/31/2019	Acton Dialysis	6,453
3.20	Ottumwa Shopping Center	197,425	0	197,425			Actual 2014	306,712	156,398	150,314	0	150,314			N	Cato’s	4,330	19.5%	1/31/2021	Kay Jeweler	2,800
3.21	Tyler Shopping Center	291,834	0	291,834			Actual 2014	468,060	187,733	280,327	0	280,327			N	Dollar Tree	16,940	47.3%	1/31/2020	Rue 21	4,835
3.22	Oskaloosa Shopping Center	233,350	0	233,350			Actual 2014	286,272	97,901	188,371	0	188,371			N	Dollar Tree	10,000	48.3%	8/31/2019	Anytime Fitness	3,900
3.23	Shelbyville Shopping Center	218,517	0	218,517			Actual 2014	280,904	70,628	210,276	0	210,276			N	Maurice’s	4,500	31.8%	9/30/2019	Gamestop	2,250
3.24	Alexandria Shopping Center	201,498	0	201,498			Actual 2014	346,440	89,388	257,052	0	257,052			N	Dollar Tree	10,000	49.0%	4/30/2023	Los Portales Mexican Restaurant	3,200
3.25	La Junta Shopping Center	204,567	0	204,567			Actual 2014	254,681	59,287	195,394	0	195,394			N	Dollar Tree	8,000	39.0%	4/30/2018	Rent-A-Center	4,500
3.26	St. John’s Shopping Center	209,121	0	209,121			Actual 2014	367,446	110,706	256,740	0	256,740			N	Dollar Tree	8,250	27.6%	7/31/2018	Snap Fitness	6,000
3.27	Newton Shopping Center	190,418	0	190,418			Actual 2014	274,523	66,775	207,748	0	207,748			N	Dollar Tree	10,000	49.3%	8/31/2017	Cato’s	3,900
3.28	Tell City Shopping Center	184,202	0	184,202			Actual 2014	275,743	84,048	191,695	0	191,695			N	Dollar Tree	8,000	29.6%	9/30/2018	Maurices	5,500
3.29	Newcastle Shopping Center	170,268	0	170,268			Actual 2014	212,697	45,357	167,340	0	167,340			N	Ribs N’ More	3,200	27.6%	9/30/2018	Anytime Fitness	3,000
3.30	Wauseon Shopping Center	127,426	0	127,426			Actual 2014	167,173	56,756	110,417	0	110,417			N	Cato’s	3,900	29.8%	1/31/2021	Gamestop	2,000
3.31	Pampa Shopping Center	142,851	0	142,851			Actual 2014	232,344	84,287	148,057	0	148,057			N	Dollar Tree	8,000	49.5%	2/28/2019	Cato’s	4,160
3.32	Keokuk Shopping Center	122,618	0	122,618			Actual 2014	183,369	54,904	128,465	0	128,465			N	Cato’s	4,160	40.9%	1/31/2018	Gamestop	2,000
3.33	Liberty Shopping Center	150,411	0	150,411			Actual 2014	240,998	57,003	183,995	0	183,995			N	Cato’s	4,160	27.8%	1/31/2017	Sky Nails Spa	2,800
3.34	Perry Shopping Center	85,453	0	85,453			Actual 2014	122,713	51,830	70,883	0	70,883			N	Asian Buffet	3,900	26.0%	10/31/2019	Payless Shoesource	2,800
4	Potomac Mills	38,949,641	0	38,949,641			Actual 2014	52,996,465	15,601,250	37,395,215	0	37,395,215			N	Costco Warehouse	148,146	10.1%	5/31/2032	J.C. Penney	100,140
5	Franklin Square III	3,041,262	0	3,041,262			Annualized 6 12/31/2014	3,637,734	712,933	2,924,801	0	2,924,801			N	Kohl’s	80,684	29.6%	2/28/2029	Gander Mountain	42,972
6	1140 Avenue of the Americas	13,011,926	0	13,011,926			Actual 2014	16,986,338	6,117,554	10,868,784	0	10,868,784			N	City National Bank	30,359	12.3%	6/30/2023	Waterfall Asset Management	25,500
7	The Hamptons	1,320,381	0	1,320,381			Actual 2014	2,698,241	1,457,251	1,240,990	0	1,240,990			N
8	Park Pointe	749,166	0	749,166			Actual 2014	1,101,649	393,042	708,607	0	708,607			N
9	Hampton Inn Tropicana	3,014,537	0	3,014,537	96	75	Actual 2014	8,430,318	6,293,747	2,136,571	0	2,136,571	88	63	N
10	Fremaux Town Center	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dick’s	45,000	11.3%	1/31/2025	LA Fitness	41,000
11	Midwest Industrial Portfolio	3,509,323	0	3,509,323			Actual 2014	5,544,194	2,476,805	3,067,389	0	3,067,389			N	Various	Various	Various	Various	Various	Various
11.01	3701 West 128th Place	584,926	0	584,926			Actual 2014	911,486	344,624	566,863	0	566,863			N	Labriola, Inc.	177,500	81.6%	3/31/2026	Bill Downs Enterprises, Inc.	40,000
11.02	3801-3831 Hawthorne Court	535,018	0	535,018			Actual 2014	803,198	355,517	447,681	0	447,681			N	Ludlow Manufacturing, Inc.	72,150	37.1%	8/31/2018	Dorma Automatics, Inc.	43,433
11.03	6601-6669 West Mill Road	585,418	0	585,418			Actual 2014	839,857	298,765	541,092	0	541,092			N	State of Wisconsin, DOC	24,500	19.4%	2/28/2023	Direct Supply Inc.	19,583
11.04	8301 West Parkland Court	237,039	0	237,039			Actual 2014	456,596	250,451	206,145	0	206,145			N	Complete Warehouse and Distribution, LLC	57,000	47.9%	2/29/2024	Vector Technologies LTD	42,000
11.05	1602 Corporate Drive	309,233	0	309,233			Actual 2014	340,000	6,800	333,200	0	333,200			N	Swisher Acquisition, Inc.	107,228	100.0%	3/31/2035
11.06	8585 South 77th Avenue	241,133	0	241,133			Actual 2014	325,431	86,182	239,249	0	239,249			N	Micron Metal Finishing LLC	75,000	100.0%	12/31/2020
11.07	999 Raymond Street	229,721	0	229,721			Actual 2014	311,816	128,574	183,242	0	183,242			N	Tri Dim Filter	87,075	100.0%	12/31/2019
11.08	4081 Ryan Road	312,651	0	312,651			Actual 2014	459,053	179,329	279,724	0	279,724			N	Telefonix, Inc.	17,372	23.2%	2/28/2018	Grumen Manufacturing	16,250
11.09	461 North Third Avenue	124,399	0	124,399			Actual 2014	185,803	181,859	3,944	0	3,944			N	Oakley Signs & Graphics LLC	42,997	54.2%	12/31/2019	Flood Specialists, Inc.	36,325
11.10	12550 Lombard Lane	183,426	0	183,426			Actual 2014	291,975	138,251	153,723	0	153,723			N	Spectrum Metals/Rolled Metal	54,308	100.0%	9/30/2025
11.11	2000 South 25th Avenue	166,359	0	166,359			Actual 2014	618,979	506,454	112,525	0	112,525			N	Total Control Sports, Inc.	23,083	19.3%	5/31/2017	Service Center LLC	20,893
12	The Lodge & Waterfall Park Apartments Portfolio	2,294,415	0	2,294,415			Actual 2014	4,800,011	2,825,692	1,974,319	0	1,974,319			N
12.01	The Lodge	1,047,709	0	1,047,709			Actual 2014	2,617,651	1,551,484	1,066,167	0	1,066,167			N
12.02	Waterfall Park	1,246,706	0	1,246,706			Actual 2014	2,182,360	1,274,208	908,152	0	908,152			N
13	80 Park Plaza	9,413,563	0	9,413,563			Actual 2014	19,688,978	10,732,485	8,956,493	0	8,956,493			N	PSEG Services Corporation	824,124	85.8%	9/30/2030
14	Redwood MHC Portfolio	7,841,666	0	7,841,666			Actual 2014	14,326,966	6,729,350	7,597,616	0	7,597,616			N
14.01	Camp Inn	1,123,350	0	1,123,350			Actual 2014	1,985,990	947,616	1,038,374	0	1,038,374			N
14.02	Town & Country Estates	915,842	0	915,842			Actual 2014	1,369,629	468,756	900,873	0	900,873			N
14.03	St. Clements Crossing	601,733	0	601,733			Actual 2014	1,188,509	615,388	573,121	0	573,121			N
14.04	Algoma	601,813	0	601,813			Actual 2014	1,084,173	499,353	584,820	0	584,820			N
14.05	Suburban Estates	508,592	0	508,592			Actual 2014	860,595	387,380	473,215	0	473,215			N
14.06	Colonial Acres	717,548	0	717,548			Actual 2014	1,459,280	775,781	683,499	0	683,499			N
14.07	Twenty Nine Pines	449,328	0	449,328			Actual 2014	787,042	343,267	443,775	0	443,775			N
14.08	Evergreen Springs	463,654	0	463,654			Actual 2014	681,745	221,929	459,816	0	459,816			N
14.09	Avalon	526,810	0	526,810			Actual 2014	779,753	370,461	409,292	0	409,292			N
14.10	Lexington	249,973	0	249,973			Actual 2014	437,782	215,696	222,086	0	222,086			N
14.11	Colonial Manor	320,952	0	320,952			Actual 2014	650,694	270,018	380,676	0	380,676			N
14.12	Green Acres	218,754	0	218,754			Actual 2014	420,658	177,689	242,969	0	242,969			N
14.13	Cedar Grove	183,196	0	183,196			Actual 2014	400,707	224,137	176,570	0	176,570			N
14.14	Hunters Chase	187,958	0	187,958			Actual 2014	383,737	181,878	201,859	0	201,859			N
14.15	Highland Bluff	172,526	0	172,526			Actual 2014	311,494	155,165	156,329	0	156,329			N
14.16	Winter Paradise	196,140	0	196,140			Actual 2014	597,295	400,008	197,287	0	197,287			N
14.17	Weststar	221,882	0	221,882			Actual 2014	364,111	116,072	248,039	0	248,039			N
14.18	El Frontier	181,613	0	181,613			Actual 2014	563,772	358,755	205,017	0	205,017			N
15	Ventron Georgia Portfolio	1,411,046	0	1,411,046			TTM 11/30/2014	2,740,238	1,697,650	1,042,588	0	1,042,588			N
15.01	Hampton Downs Apartments	690,645	0	690,645			TTM 11/30/2014	1,333,706	761,146	572,560	0	572,560			N
15.02	Harvard Place Apartments	720,401	0	720,401			TTM 11/30/2014	1,406,532	936,504	470,028	0	470,028			N
16	Cranberry Crossroads	626,887	0	626,887			Actual 2014	235,974	349,284	-113,310	0	-113,310			N	Regus Corporation	15,074	17.4%	12/31/2024	Farmers Insurance Exchange	11,943
17	Uconn Apartment Portfolio	1,260,171	0	1,260,171			Actual 2014	2,393,874	1,366,834	1,027,041	0	1,027,041			N
17.01	Knollwood Apartments	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
17.02	Clubhouse Apartments	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
17.03	Maplewood Apartments	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
17.04	Millbrook Apartments	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
17.05	Oakwood Apartments	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
18	The Grove at Plymouth- Mass	1,113,570	0	1,113,570			NAV	NAV	NAV	NAV	NAV	NAV			N	TJX Companies	48,284	24.0%	1/31/2020	Big Lots - PNS Stores Inc	38,407
19	Parkway Plaza-NC	1,504,639	0	1,504,639			Actual 2014	1,337,623	442,381	895,242	0	895,242			N	At Home	84,723	51.8%	6/30/2019	The Fresh Market	22,198
20	Victor Valley Town Center I	1,241,310	0	1,241,310			Actual 2014	1,944,871	746,667	1,198,204	0	1,198,204			N	Ross Dress For Less	30,187	22.3%	1/31/2022	Petco	15,962
21	One Conway Park	991,586	0	991,586			Actual 2014	1,909,937	1,059,186	850,751	0	850,751			N	Akorn, Inc.	23,972	22.8%	8/31/2023	Meridian Compensation Partner, LLC	12,962
22	DAP Portfolio	1,113,837	0	1,113,837			Actual 2014	1,581,118	500,440	1,080,678	0	1,080,678			N	Various	Various	Various	Various	Various	Various
22.01	RiverTown Market	423,786	0	423,786			Actual 2014	565,734	171,544	394,190	0	394,190			N	Texas Roadhouse	7,135	19.9%	3/31/2023	China One	5,417
22.02	Big Rapids Marketplace	318,192	0	318,192			Actual 2014	487,600	165,893	321,707	0	321,707			N	China One	5,200	19.3%	3/17/2019	Continental Rental Inc	5,000
22.03	Starbucks/Olga’s	275,980	0	275,980			Actual 2014	353,938	83,900	270,038	0	270,038			N	Olga’s Kitchen	3,744	66.6%	10/31/2018	Starbucks	1,881
22.04	Red Rose Plaza	95,879	0	95,879			Actual 2014	173,846	79,103	94,743	0	94,743			N	El Rancho Inc	3,700	37.6%	6/30/2021	Michigan Hydroponics Inc	2,451
23	Studio Village	1,085,456	0	1,085,456			Actual 2014	1,643,798	603,619	1,040,180	0	1,040,180			N
24	Eliken Industrial Portfolio	1,765,585	0	1,765,585			Actual 2014	1,998,321	415,318	1,583,003	0	1,583,003			N	Various	Various	Various	Various
24.01	802 Frith Drive	948,459	0	948,459			Actual 2014	1,050,400	334,780	715,620	0	715,620			N	Hooker Furniture Corp.	628,000	100.0%	3/31/2021
24.02	140 Hollie Drive	402,234	0	402,234			Actual 2014	408,000	7,475	400,525	0	400,525			N	Stanley Furniture Company Inc.	300,000	100.0%	6/30/2023
24.03	750 Fieldcrest Road	265,464	0	265,464			Actual 2014	259,921	52,733	207,188	0	207,188			N	KDH Defense Systems, Inc.	139,100	100.0%	6/30/2021
24.04	50 Iron Gate Road	149,428	0	149,428			Actual 2014	280,000	20,330	259,670	0	259,670			N	Dominion Power	162,947	100.0%	6/30/2019
25	DoubleTree by Hilton Tempe	2,668,958	0	2,668,958	120	77	Actual 2014	10,087,165	7,823,739	2,263,426	0	2,263,426	108	68	N
26	Holiday Inn Express- Hauppauge	1,452,967	0	1,452,967	130	97	Actual 2014	5,052,558	3,596,556	1,456,002	0	1,456,002	125	98	N
27	MacGregor Place	901,379	0	901,379			Actual 2013	1,058,058	276,606	781,452	0	781,452			N	Physicians Pharmacy	25,130	28.6%	8/31/2020	Staples Contract & Commercial, Inc.	22,399
28	CubeSmart Self Storage of Lakeway	730,091	0	730,091			Actual 2014	1,143,893	410,650	733,243	0	733,243			N
29	Hundt Apartment Portfolio	979,124	0	979,124			Actual 2014	1,549,381	485,352	1,064,029	0	1,064,029			N
29.01	Apple Blossom Carriage Homes	397,100	0	397,100			Actual 2014	598,536	203,230	395,306	0	395,306			N
29.02	Nordic Village	286,187	0	286,187			Actual 2014	447,524	75,644	371,880	0	371,880			N
29.03	Marshview Apartments	171,383	0	171,383			Actual 2014	284,536	119,855	164,681	0	164,681			N
29.04	Salem View Apartments	124,454	0	124,454			Actual 2014	218,785	86,623	132,162	0	132,162			N
30	Towne Place Suites-Goldsboro	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
31	Castle Park Center	1,129,727	0	1,129,727			Actual 2014	1,434,068	312,120	1,121,948	0	1,121,948			N	Save-A-Lot Foods	21,914	25.7%	9/30/2018	Ross Dress for Less, Inc.	20,111
32	Fairfield Inn - Wyomissing	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
33	Houston Multifamily Portfolio	842,514	0	842,514			Actual 2014	1,196,519	365,904	830,615	0	830,615			N
33.01	1919 Portsmouth Street	341,232	0	341,232			Actual 2014	532,141	154,160	377,981	0	377,981			N
33.02	1903 Portsmouth	329,928	0	329,928			Actual 2014	455,060	171,234	283,826	0	283,826			N
33.03	420 West Alabama Street	171,353	0	171,353			Actual 2014	209,318	40,511	168,807	0	168,807			N
34	Holiday Inn Express Cheektowaga North East	945,858	0	945,858	115	73	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
35	Braes Hollow Apartments	936,351	0	936,351			Actual 2014	1,677,615	1,001,065	676,550	0	676,550			N
36	Glendora-Whiteville Portfolio	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
36.01	Walgreens Glendora	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,110	100.0%	6/30/2080
36.02	Rite Aid Whiteville	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	RiteAid	13,813	100.0%	7/28/2024
37	Holiday Inn Express & Suites Charlotte North	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
38	Hampton Inn Banning Beaumont	1,149,175	0	1,149,175	107	73	Actual 2014	2,272,560	1,241,778	1,030,782	0	1,030,782	107	64	N
39	Holiday Inn Express & Suites Centerville	845,863	0	845,863	108	87	Actual 2014	2,248,327	1,468,321	780,006	0	780,006	105	83	N
40	Hollywood Pointe - Yucca	496,406	0	496,406			Actual 2014	686,032	208,257	477,775	0	477,775			N
41	Key Heights MHC	777,733	0	777,733			Actual 2014	1,238,477	495,876	742,601	0	742,601			N
42	Rose Terrace - Whittier	387,917	0	387,917			Actual 2014	673,903	314,169	359,735	0	359,735			N
43	The Elms MHC	438,167	0	438,167			Actual 2014	765,329	339,762	425,567	0	425,567			N
44	Palo Verde Square	319,438	0	319,438			Actual 2014	463,993	172,577	291,416	0	291,416			N	Tuesday Morning, Inc.	9,242	30.3%	7/31/2017	The Little Gym of Scottsdale	4,010
45	Suntree	287,802	0	287,802			Actual 2014	480,251	217,252	262,999	0	262,999			N
46	Legacy Lakes Plaza	428,711	0	428,711			Actual 2014	530,958	159,276	371,682	0	371,682			N	Best Nest Pediatrics	5,059	27.7%	8/31/2021	Green Peridot	2,820
47	Mulberry Place	307,229	0	307,229			Actual 2014	391,048	147,294	243,754	0	243,754			N	Ninja Steakhouse	6,033	20.6%	3/31/2027	Anytime Fitness	5,700
48	La Mirage Shopping Center	405,991	0	405,991			Actual 2014	531,584	137,066	394,518	0	394,518			N	Guitar Center	17,608	45.7%	1/31/2027	Duo Restaurant	3,900
49	Edgewood Village MHP	284,349	0	284,349			Actual 2014	528,419	293,915	234,504	0	234,504			N
50	Stow-It Self Storage Woodland	306,045	0	306,045			Actual 2014	390,959	142,494	248,465	0	248,465			N
51	2500 Barnsdale Way	375,369	0	375,369			Actual 2014	489,500	119,878	369,622	0	369,622			N
52	Courtyard - Hawthorne	253,344	0	253,344			Actual 2014	395,136	164,427	230,708	0	230,708			N
53	Walgreens Brattleboro	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,560	100.0%	9/30/2078
54	Crosswinds	303,179	0	303,179			Actual 2014	548,807	245,141	303,666	0	303,666			N
55	Mountain Gate	242,813	0	242,813			Actual 2014	454,167	218,096	236,071	0	236,071			N
56	Big Spring Marketplace	264,496	0	264,496			Actual 2014	425,731	107,222	318,509	0	318,509			N	Dollar Tree	10,435	38.4%	9/30/2021	Shoe Show	4,952
57	Highland Park	254,728	0	254,728			Actual 2014	409,552	178,278	231,274	0	231,274			N
58	Sterling Climatized Storage	249,935	0	249,935			Actual 2014	390,838	149,347	241,491	0	241,491			N
59	Crowley Mini Storage	181,494	0	181,494			Annualized 5 12/31/2014	252,541	143,304	109,237	0	109,237			N
60	Tice Mobile Home Court	181,082	0	181,082			Actual 2014	291,639	160,067	131,572	0	131,572			N
61	Action’s Self Storage	183,205	0	183,205			Actual 2014	318,903	141,254	177,649	0	177,649			N
62	Wagon Wheel MHC	179,368	0	179,368			NAV	NAV	NAV	NAV	NAV	NAV			Y
63	Fox Chase Village MHC	174,147	0	174,147			Actual 2014	300,621	142,204	158,416	0	158,416			N

A-1-5 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

2nd Largest Tenant % of NRA

2nd Largest Tenant Exp. Date

3rd Largest Tenant Name(7)(8)

3rd Largest Tenant Sq. Ft.

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name(5)(8)

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name(8)

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

1

Hilton Hawaiian Village

10/17/2016

10/17/2016

N

2

Quantum Park

10/3/2016

8/18/2016

N

3

Walmart Shadow Anchored Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

N

3.01

Alice Shopping Center

12.8%

8/31/2016

Radiology Associates LLP

4,000

10.2%

12/31/2020

Cato’s

3,900

10.0%

1/31/2020

Sluggers Sports Bar

3,600

9.2%

1/31/2021

8/5/2016

8/8/2016

N

3.02

Shawnee Shopping Center

10.9%

1/31/2019

America’s Mattress

3,200

9.0%

2/28/2018

Payless Shoesource

3,000

8.4%

8/31/2019

General Wireless

2,400

6.7%

8/31/2017

8/5/2016

8/8/2016

N

3.03

Durant Shopping Center

14.6%

4/30/2018

US Cellular

4,000

12.4%

4/30/2020

Cato’s

3,900

12.1%

1/31/2018

Radio Shack

2,400

7.5%

5/31/2023

8/5/2016

8/8/2016

N

3.04

Radcliff Shopping Center

13.6%

1/31/2019

Cato’s

3,900

10.6%

1/31/2021

Miguel’s Mexican Restaurant

3,200

8.7%

1/31/2020

Gamestop

2,000

5.4%

3/31/2018

8/8/2016

8/8/2016

N

3.05

Mustang Shopping Center

15.1%

10/31/2020

Cato’s

3,900

10.9%

1/31/2019

Gamestop

3,853

10.7%

7/31/2018

Valir Health

3,200

8.9%

12/31/2016

8/5/2016

8/8/2016

N

3.06

Pineville Shopping Center

24.8%

5/31/2017

Hallmark

5,000

15.5%

2/28/2018

AT&T

3,200

9.9%

3/31/2021

Los Portales

3,200

9.9%

7/31/2017

8/8/2016

8/8/2016

N

3.07

Yukon  Shopping Center

12.4%

1/31/2020

Fitness Together

3,200

10.2%

12/31/2016

Gamestop

2,400

7.6%

1/31/2020

Credit Union Service Center

2,100

6.7%

10/31/2018

8/5/2016

8/8/2016

N

3.08

Fort Dodge Shopping Center

12.5%

8/31/2019

Cato’s

3,900

11.6%

1/31/2019

Payless Shoesource

2,800

8.3%

12/31/2017

Gamestop

2,400

7.1%

7/31/2019

7/28/2016

8/8/2016

N

3.09

Belton Shopping Center

13.9%

1/31/2021

Wingstop

2,400

8.6%

12/26/2020

China Café

2,400

8.6%

1/31/2019

Gamestop

1,800

6.4%

7/31/2017

8/9/2016

8/8/2016

N

3.10

Petal Shopping Center

16.6%

3/31/2018

Cato’s

3,900

12.9%

1/31/2018

Carter’s Jewelry

1,800

6.0%

11/30/2017

M & B’s Nail Salon

1,600

5.3%

12/31/2016

8/8/2016

8/8/2016

N

3.11

Douglas Shopping Center

24.9%

4/30/2018

Cato’s

3,900

12.1%

1/31/2017

Sally Beauty

1,600

5.0%

9/30/2021

Subway

1,600

5.0%

2/28/2018

8/8/2016

8/8/2016

N

3.12

Boaz Shopping Center

17.9%

1/31/2020

Papa Murphy’s Take N’ Bake Pizza

1,950

7.0%

12/31/2019

Sally Beauty

1,950

7.0%

12/31/2019

Juju Grill

1,800

6.5%

12/31/2016

8/8/2016

8/8/2016

N

3.13

Zachary Shopping Center

16.9%

10/30/2017

El Agave Mexican Restaurant

5,000

16.9%

5/31/2017

Cato’s

4,000

13.5%

1/31/2018

J & W Sleep Shop

4,000

13.5%

10/31/2017

8/8/2016

8/8/2016

N

3.14

Plainview Shopping Center

14.2%

1/31/2020

Anytime Fitness

4,200

13.2%

2/28/2017

Familia Dental

2,220

7.0%

10/31/2017

Sally Beauty

1,600

5.0%

6/30/2020

8/8/2016

8/8/2016

N

3.15

Minden Shopping Center

18.3%

1/31/2020

Cato’s

3,900

14.3%

1/31/2019

Pizza Hut

2,400

8.8%

4/30/2026

State Farm Insurance

1,600

5.9%

5/31/2017

8/5/2016

8/8/2016

N

3.16

West Burlington Shopping Center

14.9%

8/31/2017

Payless Shoesource

2,800

10.7%

11/30/2019

Running Wild

2,400

9.2%

4/30/2021

Sally Beauty

1,600

6.1%

9/30/2019

8/8/2016

8/8/2016

N

3.17

Pulaski Shopping Center

17.1%

3/31/2019

Hibbett Sports

4,000

14.2%

3/31/2018

Cato’s

3,900

13.9%

1/31/2019

Randstad

1,800

6.4%

1/31/2017

8/8/2016

8/8/2016

N

3.18

Marshalltown Shopping Center

12.2%

11/30/2019

Gamestop

2,400

10.5%

3/31/2017

U.S. Army

1,600

7.0%

12/11/2018

Check Into Cash

1,600

7.0%

1/31/2019

8/8/2016

8/9/2016

N

3.19

Bad Axe Shopping Center

22.8%

11/30/2023

Continental Home Centers

6,000

21.2%

7/31/2020

Shoe Show

4,700

16.6%

3/31/2019

McKenzie Jewelers

1,600

5.6%

11/30/2020

8/5/2016

8/8/2016

N

3.20

Ottumwa Shopping Center

12.6%

12/31/2026

Gamestop

2,000

9.0%

1/31/2018

Aka Wireless III

2,000

9.0%

1/31/2020

Armed Forces Career Ctr

1,600

7.2%

8/31/2017

7/28/2016

8/8/2016

N

3.21

Tyler Shopping Center

13.5%

1/31/2023

Papa John’s

1,800

5.0%

1/31/2021

Gamestop

1,600

4.5%

6/30/2019

Check ’N Go

1,600

4.5%

5/31/2018

8/8/2016

8/8/2016

N

3.22

Oskaloosa Shopping Center

18.8%

1/31/2021

State Bank of Bussey

2,400

11.6%

12/31/2017

Aka Wireless III

1,600

7.7%

1/31/2018

Great Clips

1,600

7.7%

4/30/2023

7/28/2016

8/8/2016

N

3.23

Shelbyville Shopping Center

15.9%

10/31/2017

Sally Beauty

1,600

11.3%

7/31/2017

Army Career Center

1,600

11.3%

5/31/2018

Shelbyville Family Dental, PC

1,600

11.3%

1/31/2019

8/8/2016

8/8/2016

N

3.24

Alexandria Shopping Center

15.7%

3/31/2017

Sprint

2,400

11.8%

8/1/2019

Advance America

1,600

7.8%

4/30/2018

Sports Plus Urban Wear

1,600

7.8%

7/31/2017

8/8/2016

8/8/2016

N

3.25

La Junta Shopping Center

22.0%

4/30/2020

Gamestop

2,400

11.7%

7/31/2018

Sally Beauty

1,600

7.8%

8/31/2018

Gobins

1,600

7.8%

10/31/2019

8/5/2016

8/8/2016

N

3.26

St. John’s Shopping Center

20.0%

6/30/2026

Gamestop

2,400

8.0%

3/31/2017

Jet’s Pizza

1,600

5.3%

2/28/2018

Advance America

1,500

5.0%

6/30/2017

8/5/2016

8/8/2016

N

3.27

Newton Shopping Center

19.2%

1/31/2019

Gamestop

1,600

7.9%

3/31/2017

Great Clips

1,200

5.9%

12/31/2018

Check ’N Go

1,200

5.9%

2/28/2017

8/8/2016

8/10/2016

N

3.28

Tell City Shopping Center

20.4%

7/31/2019

Shoe Show

3,500

13.0%

9/30/2020

Gamestop

1,600

5.9%

3/31/2018

La Nails

1,200

4.4%

6/30/2019

8/8/2016

8/8/2016

N

3.29

Newcastle Shopping Center

25.9%

6/30/2020

Little Caesar’s

1,200

10.3%

4/30/2020

Check ’N Go

1,200

10.3%

1/31/2019

The Butcher’s Block

1,200

10.3%

1/31/2019

8/5/2016

8/8/2016

N

3.30

Wauseon Shopping Center

15.3%

9/30/2019

Wauseon Eye Care

1,600

12.2%

11/30/2022

Sally Beauty

1,600

12.2%

1/31/2020

Biggby Coffee

1,600

12.2%

4/30/2023

8/8/2016

8/8/2016

N

3.31

Pampa Shopping Center

25.7%

1/31/2021

Sally Beauty

1,600

9.9%

9/30/2020

GNC

1,500

9.3%

9/30/2021

Niva Nails

900

5.6%

1/31/2019

8/8/2016

8/8/2016

N

3.32

Keokuk Shopping Center

19.7%

3/31/2018

Radio Shack

1,600

15.7%

1/31/2018

Conn Communications

1,200

11.8%

8/31/2020

T.J. Nails

1,200

11.8%

9/30/2017

8/8/2016

8/8/2016

N

3.33

Liberty Shopping Center

18.7%

3/31/2021

Gamestop

1,600

10.7%

8/31/2018

Pandora

1,600

10.7%

3/31/2017

8/9/2016

8/8/2016

N

3.34

Perry Shopping Center

18.7%

12/31/2016

Liquor Store

2,800

18.7%

10/31/2019

Proper Bowties and Bows

1,800

12.0%

5/31/2017

Domino’s Pizza

1,300

8.7%

11/30/2021

8/8/2016

8/8/2016

N

4

Potomac Mills

6.9%

2/28/2022

AMC Theatres

75,273

5.2%

2/28/2019

Buy Buy Baby/and That!

73,432

5.0%

1/31/2025

Marshalls

61,763

4.2%

1/31/2019

9/16/2016

9/16/2016

N

5

Franklin Square III

15.8%

5/31/2028

PetSmart

26,040

9.6%

1/31/2025

Books-A-Million

20,000

7.3%

1/31/2019

Old Navy

15,000

5.5%

7/31/2020

9/22/2016

9/22/2016

N

6

1140 Avenue of the Americas

10.3%

8/31/2022

Office Space Solution

23,800

9.6%

8/31/2021

P\S\L Group America Limited

20,113

8.1%

1/31/2021

Trilogy Global Advisors

12,750

5.2%

11/30/2024

3/22/2016

3/25/2016

N

7

The Hamptons

��

5/23/2016

5/4/2016

N

8

Park Pointe

5/23/2016

5/16/2016

5/9/2016

17.0%

N

9

Hampton Inn Tropicana

10/3/2016

10/3/2016

N

10

Fremaux Town Center

10.3%

8/31/2029

Best Buy

30,000

7.5%

1/31/2025

TJ Maxx

26,000

6.5%

3/31/2024

Michaels

21,513

5.4%

4/30/2024

5/2/2016

5/2/2016

N

11

Midwest Industrial Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

N

11.01

3701 West 128th Place

18.4%

5/31/2018

9/20/2016

9/19/2016

N

11.02

3801-3831 Hawthorne Court

22.3%

12/31/2017

General Loose Leaf Bindery

37,400

19.2%

8/31/2018

9/19/2016

9/19/2016

N

11.03

6601-6669 West Mill Road

15.5%

6/30/2018

Critical Room Control LLC

14,850

11.8%

4/30/2017

Pro-Safety, LLC

10,898

8.6%

1/31/2017

A Better Living Family Services

9,340

7.4%

12/31/2019

9/19/2016

9/20/2016

N

11.04

8301 West Parkland Court

35.3%

12/31/2026

Douglas Dynamics LLC

20,000

16.8%

7/31/2021

9/20/2016

9/14/2016

N

11.05

1602 Corporate Drive

9/20/2016

9/19/2016

N

11.06

8585 South 77th Avenue

9/19/2016

9/20/2016

N

11.07

999 Raymond Street

9/21/2016

9/21/2016

11/16/2016

N

11.08

4081 Ryan Road

21.7%

5/31/2017

Sardis Media, Ltd.

14,510

19.3%

12/31/2018

Ludwig and Company

4,517

6.0%

8/31/2020

9/19/2016

9/19/2016

N

11.09

461 North Third Avenue

45.8%

6/30/2019

9/19/2016

9/19/2016

11/16/2016

N

11.10

12550 Lombard Lane

9/19/2016

9/19/2016

N

11.11

2000 South 25th Avenue

17.5%

12/31/2018

J Carter Industrial Services

10,000

8.4%

8/31/2019

Chicago Jack Service, Inc.

8,650

7.2%

8/31/2019

MacCarb

5,600

4.7%

8/31/2019

9/19/2016

9/19/2016

11/16/2016

N

12

The Lodge & Waterfall Park Apartments Portfolio

9/30/2016

9/30/2016

N

12.01

The Lodge

9/30/2016

9/30/2016

N

12.02

Waterfall Park

9/30/2016

9/30/2016

N

13

80 Park Plaza

7/14/2016

7/15/2016

N

14

Redwood MHC Portfolio

Various

Various

N

14.01

Camp Inn

8/11/2016

8/16/2016

N

14.02

Town & Country Estates

8/15/2016

8/15/2016

N

14.03

St. Clements Crossing

8/18/2016

8/18/2016

N

14.04

Algoma

8/15/2016

8/16/2016

N

14.05

Suburban Estates

8/18/2016

8/19/2016

N

14.06

Colonial Acres

8/16/2016

8/16/2016

N

14.07

Twenty Nine Pines

8/12/2016

8/15/2016

N

14.08

Evergreen Springs

8/12/2016

8/17/2016

N

14.09

Avalon

8/11/2016

8/12/2016

N

14.10

Lexington

8/17/2016

8/18/2016

N

14.11

Colonial Manor

8/16/2016

8/16/2016

N

14.12

Green Acres

8/17/2016

8/17/2016

N

14.13

Cedar Grove

8/15/2016

8/12/2016

N

14.14

Hunters Chase

8/16/2016

8/15/2016

N

14.15

Highland Bluff

8/17/2016

8/18/2016

N

14.16

Winter Paradise

8/11/2016

8/15/2016

N

14.17

Weststar

8/15/2016

8/12/2016

N

14.18

El Frontier

8/15/2016

8/16/2016

N

15

Ventron Georgia Portfolio

10/13/2016

Various

N

15.01

Hampton Downs Apartments

10/13/2016

10/14/2016

N

15.02

Harvard Place Apartments

10/13/2016

10/13/2016

N

16

Cranberry Crossroads

13.8%

6/30/2020

SR Snodgrass PC

10,725

12.4%

8/31/2026

Vert Markets

10,060

11.6%

2/28/2022

Whitman, Requardt & Associates LLP

8,646

10.0%

5/31/2021

10/21/2016

10/19/2016

N

17

Uconn Apartment Portfolio

11/4/2016

Various

N

17.01

Knollwood Apartments

11/4/2016

11/4/2016

N

17.02

Clubhouse Apartments

11/4/2016

11/7/2016

N

17.03

Maplewood Apartments

11/4/2016

11/7/2016

N

17.04

Millbrook Apartments

11/4/2016

11/7/2016

N

17.05

Oakwood Apartments

11/4/2016

11/7/2016

N

18

The Grove at Plymouth- Mass

19.1%

1/31/2025

Petsmart

23,895

11.9%

1/31/2025

Planet Fitness

20,500

10.2%

6/24/2027

Dollar Tree

10,537

5.2%

5/31/2019

9/7/2016

10/5/2016

N

19

Parkway Plaza-NC

13.6%

12/31/2024

AutoZone

10,000

6.1%

7/31/2018

Dollar Tree

8,640

5.3%

1/31/2027

Sake Bomb

5,934

3.6%

4/30/2022

10/4/2016

10/4/2016

N

20

Victor Valley Town Center I

11.8%

1/31/2018

G & D Fashion

8,800

6.5%

9/30/2019

Verizon Wireless

5,500

4.1%

7/31/2018

Craig Sports Bar

4,000

3.0%

5/31/2020

10/12/2016

10/12/2016

10/11/2016

12.0%

N

21

One Conway Park

12.3%

1/31/2023

Brook Furniture Rental, Inc.

11,938

11.4%

6/30/2027

Stifel, Nicolaus & Company

6,370

6.1%

4/30/2017

InXpo, Inc.

6,165

5.9%

10/31/2018

10/4/2016

10/6/2016

N

22

DAP Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

8/31/2016

8/31/2016

N

22.01

RiverTown Market

15.1%

10/31/2018

Great Harvest Bread Company

3,141

8.8%

11/1/2023

The Gaming Warehouse, LLC

3,132

8.8%

8/31/2021

RW Bond & Son

2,854

8.0%

4/30/2027

8/31/2016

8/31/2016

N

22.02

Big Rapids Marketplace

18.6%

6/30/2021

USA - Dept of the Army

3,200

11.9%

2/28/2018

El Burrito Loco, Inc #3

3,200

11.9%

3/31/2021

Basic Communications, Inc

2,000

7.4%

6/30/2018

8/31/2016

8/31/2016

N

22.03

Starbucks/Olga’s

33.4%

2/28/2019

8/31/2016

8/31/2016

N

22.04

Red Rose Plaza

24.9%

2/28/2017

Brad Vannatter

1,300

13.2%

12/31/2020

Advanced America

1,200

12.2%

2/28/2018

8/31/2016

8/31/2016

N

23

Studio Village

5/23/2016

5/16/2016

5/16/2016

17.0%

N

24

Eliken Industrial Portfolio

Various

Various

N

24.01

802 Frith Drive

11/8/2016

10/21/2016

N

24.02

140 Hollie Drive

10/21/2016

11/2/2016

N

24.03

750 Fieldcrest Road

10/24/2016

10/21/2016

N

24.04

50 Iron Gate Road

10/21/2016

10/21/2016

N

25

DoubleTree by Hilton Tempe

11/2/2016

10/31/2016

N

26

Holiday Inn Express- Hauppauge

9/20/2016

9/19/2016

N

27

MacGregor Place

25.5%

3/31/2019

Small HD, LLC

18,925

21.5%

8/31/2018

THS National

6,033

6.9%

3/31/2020

Aqua Services, Inc.

5,318

6.0%

12/31/2020

10/21/2016

10/24/2016

N

28

CubeSmart Self Storage of Lakeway

10/14/2016

10/14/2016

N

29

Hundt Apartment Portfolio

9/29/2016

Various

N

29.01

Apple Blossom Carriage Homes

9/29/2016

10/3/2016

N

29.02

Nordic Village

9/29/2016

10/3/2016

N

29.03

Marshview Apartments

9/29/2016

10/3/2016

N

29.04

Salem View Apartments

9/29/2016

10/6/2016

N

30

Towne Place Suites-Goldsboro

10/19/2016

10/21/2016

N

31

Castle Park Center

23.6%

1/31/2022

FP Stores, Inc.

11,300

13.2%

1/31/2018

AutoZone, Inc.

10,640

12.5%

6/30/2026

Union Bank

5,059

5.9%

4/30/2021

10/6/2016

10/19/2016

10/6/2016

13.0%

N

32

Fairfield Inn - Wyomissing

9/21/2016

9/21/2016

N

33

Houston Multifamily Portfolio

9/21/2016

9/22/2016

N

33.01

1919 Portsmouth Street

9/21/2016

9/22/2016

N

33.02

1903 Portsmouth

9/21/2016

9/22/2016

N

33.03

420 West Alabama Street

9/21/2016

9/22/2016

N

34

Holiday Inn Express Cheektowaga North East

8/30/2016

8/29/2016

N

35

Braes Hollow Apartments

10/12/2016

10/13/2016

N

36

Glendora-Whiteville Portfolio

Various

7/27/2016

N

36.01

Walgreens Glendora

7/26/2016

7/27/2016

N

36.02

Rite Aid Whiteville

7/25/2016

7/27/2016

N

37

Holiday Inn Express & Suites Charlotte North

10/27/2016

10/27/2016

N

38

Hampton Inn Banning Beaumont

10/12/2016

10/13/2016

10/12/2016

11.0%

N

39

Holiday Inn Express & Suites Centerville

9/19/2016

9/23/2016

N

40

Hollywood Pointe - Yucca

5/23/2016

5/23/2016

5/20/2016

17.0%

N

41

Key Heights MHC

9/2/2016

9/2/2016

N

42

Rose Terrace - Whittier

5/23/2016

5/20/2016

5/23/2016

15.0%

N

43

The Elms MHC

8/22/2016

8/17/2016

N

44

Palo Verde Square

13.2%

6/30/2017

Blue Adobe Grill

3,200

10.5%

9/30/2023

BBVA Compass Bank

1,590

5.2%

3/31/2021

Summit Cleaners

1,492

4.9%

1/31/2020

6/2/2016

6/2/2016

N

45

Suntree

5/23/2016

5/10/2016

5/9/2016

15.0%

N

46

Legacy Lakes Plaza

15.4%

1/31/2023

Premier Pain

2,585

14.1%

9/30/2017

Legacy Foot & Ankle

2,425

13.3%

9/30/2020

Arora Chiropractics

2,316

12.7%

5/31/2020

10/18/2016

10/18/2016

N

47

Mulberry Place

19.4%

10/31/2026

Soprano’s Bar and Grill

4,300

14.7%

11/26/2020

Smokers Embassy

3,000

10.2%

4/6/2021

Diablos Southwest Grill

3,000

10.2%

4/14/2021

9/13/2016

9/13/2016

N

48

La Mirage Shopping Center

10.1%

2/28/2025

Punch-Line/McAllister Restaurant Group, Inc

3,635

9.4%

12/31/2021

Chai Time

2,026

5.3%

11/30/2018

Rare Boutique

1,980

5.1%

5/31/2017

11/3/2016

10/14/2016

N

49

Edgewood Village MHP

10/12/2016

10/12/2016

N

50

Stow-It Self Storage Woodland

11/3/2016

11/3/2016

11/3/2016

7.0%

N

51

2500 Barnsdale Way

10/26/2016

10/26/2016

N

52

Courtyard - Hawthorne

5/23/2016

5/20/2016

5/23/2016

14.0%

N

53

Walgreens Brattleboro

7/22/2016

7/25/2016

N

54

Crosswinds

5/23/2016

5/9/2016

N

55

Mountain Gate

5/23/2016

5/23/2016

5/23/2016

14.0%

N

56

Big Spring Marketplace

18.2%

6/30/2017

Maurice’s

4,400

16.2%

6/30/2017

GameStop

1,900

7.0%

1/31/2019

Talk4Less Wireless Comm,LLC

1,650

6.1%

11/30/2020

9/15/2016

9/14/2016

N

57

Highland Park

9/6/2016

9/6/2016

N

58

Sterling Climatized Storage

9/7/2016

N

59

Crowley Mini Storage

10/25/2016

10/25/2016

N

60

Tice Mobile Home Court

8/15/2016

8/12/2016

N

61

Action’s Self Storage

9/15/2016

9/15/2016

N

62

Wagon Wheel MHC

10/19/2016

10/24/2016

N

63

Fox Chase Village MHC

10/10/2016

10/11/2016

N

A-1-6 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES
Mortgage Loan Number	Property Name	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(10)
1	Hilton Hawaiian Village	Y	Refinance	0	0	Springing			0	Springing			0	Springing
2	Quantum Park	Y	Acquisition	0	0	191,400	Cash		25,086	Springing	Cash		0	11,786
3	Walmart Shadow Anchored Portfolio	Y	Refinance	218,304	682,795	136,559	Cash		150,051	12,504	Cash		0	14,692
3.01	Alice Shopping Center	Y
3.02	Shawnee Shopping Center	Y
3.03	Durant Shopping Center	Y
3.04	Radcliff Shopping Center	Y
3.05	Mustang Shopping Center	Y
3.06	Pineville Shopping Center	Y
3.07	Yukon  Shopping Center	Y
3.08	Fort Dodge Shopping Center	Y
3.09	Belton Shopping Center	Y
3.10	Petal Shopping Center	Y
3.11	Douglas Shopping Center	Y
3.12	Boaz Shopping Center	Y
3.13	Zachary Shopping Center	Y
3.14	Plainview Shopping Center	Y
3.15	Minden Shopping Center	Y
3.16	West Burlington Shopping Center	Y
3.17	Pulaski Shopping Center	Y
3.18	Marshalltown Shopping Center	Y
3.19	Bad Axe Shopping Center	Y
3.20	Ottumwa Shopping Center	Y
3.21	Tyler Shopping Center	Y
3.22	Oskaloosa Shopping Center	Y
3.23	Shelbyville Shopping Center	Y
3.24	Alexandria Shopping Center	Y
3.25	La Junta Shopping Center	Y
3.26	St. John’s Shopping Center	Y
3.27	Newton Shopping Center	Y
3.28	Tell City Shopping Center	Y
3.29	Newcastle Shopping Center	Y
3.30	Wauseon Shopping Center	Y
3.31	Pampa Shopping Center	Y
3.32	Keokuk Shopping Center	Y
3.33	Liberty Shopping Center	Y
3.34	Perry Shopping Center	Y
4	Potomac Mills	Y	Refinance	0	0	Springing			0	Springing			0	Springing
5	Franklin Square III	Y	Refinance	0	0	21,997	Cash		0	Springing			344,378	4,537; Springing
6	1140 Avenue of the Americas	Y	Acquisition	0	342,123	171,061	Cash		0	Springing			0	Springing
7	The Hamptons	Y	Refinance	162,810	25,418	12,709	Cash		0	Springing			0	10,988
8	Park Pointe	Y	Refinance	24,560	53,373	10,676	Cash		0	Springing			0	1,854
9	Hampton Inn Tropicana	Y	Acquisition	13,125	24,351	12,175	Cash		0	Springing			0	35,193
10	Fremaux Town Center	Y	Refinance	0	507,691	63,462	Cash		0	Springing			0	4,970
11	Midwest Industrial Portfolio	Y	Acquisition	2,599,530	374,833	116,397	Cash		0	Springing			0	Springing
11.01	3701 West 128th Place	Y
11.02	3801-3831 Hawthorne Court	Y
11.03	6601-6669 West Mill Road	Y
11.04	8301 West Parkland Court	Y
11.05	1602 Corporate Drive	Y
11.06	8585 South 77th Avenue	Y
11.07	999 Raymond Street	Y
11.08	4081 Ryan Road	Y
11.09	461 North Third Avenue	Y
11.10	12550 Lombard Lane	Y
11.11	2000 South 25th Avenue	Y
12	The Lodge & Waterfall Park Apartments Portfolio	Y	Refinance	45,875	510,666	42,555	Cash		300,212	28,592	Cash		0	13,208
12.01	The Lodge	Y
12.02	Waterfall Park	Y
13	80 Park Plaza	Y	Acquisition	0	906,128	302,043	Cash		35,304	17,652	Cash		4,500,000	Springing
14	Redwood MHC Portfolio	Y	Refinance	1,000,000	303,973	101,324	Cash		0	Springing			0	16,757
14.01	Camp Inn	Y
14.02	Town & Country Estates	Y
14.03	St. Clements Crossing	Y
14.04	Algoma	Y
14.05	Suburban Estates	Y
14.06	Colonial Acres	Y
14.07	Twenty Nine Pines	Y
14.08	Evergreen Springs	Y
14.09	Avalon	Y
14.10	Lexington	Y
14.11	Colonial Manor	Y
14.12	Green Acres	Y
14.13	Cedar Grove	Y
14.14	Hunters Chase	Y
14.15	Highland Bluff	Y
14.16	Winter Paradise	Y
14.17	Weststar	Y
14.18	El Frontier	Y
15	Ventron Georgia Portfolio	Y	Refinance	10,000	40,706	20,353	Cash		99,102	9,910	Cash		400,000	10,888
15.01	Hampton Downs Apartments	Y
15.02	Harvard Place Apartments	Y
16	Cranberry Crossroads	Y	Refinance	0	36,934	10,044	Cash		0	Springing			0	Springing
17	Uconn Apartment Portfolio	Y	Acquisition	0	24,008	24,008	Cash		47,073	6,725	Cash		500,000	8,393
17.01	Knollwood Apartments	Y
17.02	Clubhouse Apartments	Y
17.03	Maplewood Apartments	Y
17.04	Millbrook Apartments	Y
17.05	Oakwood Apartments	Y
18	The Grove at Plymouth- Mass	Y	Refinance	6,563	92,066	30,689	Cash		74,683	5,745	Cash		0	2,842
19	Parkway Plaza-NC	Y	Refinance	0	0	18,647	Cash		0	Springing			0	2,727
20	Victor Valley Town Center I	Y	Refinance	65,938	36,294	18,147	Cash		0	Springing			0	2,252; Springing
21	One Conway Park	Y	Acquisition	100,025	106,729	26,682	Cash		0	Springing			0	1,750
22	DAP Portfolio	Y	Refinance	0	52,137	17,379; Springing	Cash		0	Springing			0	1,300
22.01	RiverTown Market	Y
22.02	Big Rapids Marketplace	Y
22.03	Starbucks/Olga’s	Y
22.04	Red Rose Plaza	Y
23	Studio Village	Y	Refinance	0	16,205	3,241	Cash		0	Springing			0	3,521
24	Eliken Industrial Portfolio	Y	Refinance	182,488	0	2,120	Cash		0	11,643	Cash		0	10,250
24.01	802 Frith Drive	Y
24.02	140 Hollie Drive	Y
24.03	750 Fieldcrest Road	Y
24.04	50 Iron Gate Road	Y
25	DoubleTree by Hilton Tempe	Y	Refinance	98,625	81,443	27,148	Cash		67,366	6,737	Cash		0	1/12 of 5.00% of annual operating income
26	Holiday Inn Express- Hauppauge	Y	Acquisition	0	296,646	37,081	Cash		7,500	2,500	Cash		0	1/12 of 1.5% of gross room revenues
27	MacGregor Place	Y	Refinance	31,250	7,926	7,926	Cash		0	Springing			0	1,465
28	CubeSmart Self Storage of Lakeway	Y	Refinance	0	0	16,978	Cash		4,927	704	Cash		944	944
29	Hundt Apartment Portfolio	Y	Refinance	0	218,670	21,867	Cash		4,251	4,251	Cash		0	4,700
29.01	Apple Blossom Carriage Homes	Y
29.02	Nordic Village	Y
29.03	Marshview Apartments	Y
29.04	Salem View Apartments	Y
30	Towne Place Suites-Goldsboro	Y	Refinance	0	7,014	7,014	Cash		12,049	1,004	Cash		0	See footnote (10)
31	Castle Park Center	Y	Refinance	41,250	9,256	9,256	Cash		8,144	1,357	Cash		0	1,066
32	Fairfield Inn - Wyomissing	Y	Refinance	0	32,832	10,944	Cash		17,167	2,146	Cash		4,369	4,369
33	Houston Multifamily Portfolio	Y	Acquisition	0	127,361	10,613	Cash		27,504	3,056	Cash		0	1,563
33.01	1919 Portsmouth Street	Y
33.02	1903 Portsmouth	Y
33.03	420 West Alabama Street	Y
34	Holiday Inn Express Cheektowaga North East	Y	Refinance	0	91,929	14,592	Cash		11,224	1,782	Cash		0	8,043
35	Braes Hollow Apartments	Y	Refinance	240,218	171,795	15,618	Cash		43,514	13,814	Cash		0	5,292
36	Glendora-Whiteville Portfolio	Y	Refinance	0	0	Springing			0	Springing			0	349
36.01	Walgreens Glendora	Y
36.02	Rite Aid Whiteville	Y
37	Holiday Inn Express & Suites Charlotte North	Y	Refinance	0	30,484	6,097	Cash		15,483	1,408	Cash		0	See footnote (10)
38	Hampton Inn Banning Beaumont	Y	Refinance	0	16,168	8,084	Cash		6,595	3,297	Cash		0	1/12 of the greater of (i) 4.0% of gross revenue, or (ii) the amount required for FF&E Expenses per the Franchise Agreement; Springing
39	Holiday Inn Express & Suites Centerville	Y	Refinance	0	58,352	9,725	Cash		9,246	1,156	Cash		0	1/12 of 1.5% of gross room revenues
40	Hollywood Pointe - Yucca	Y	Refinance	21,584	13,976	2,795	Cash		0	Springing			0	1,133
41	Key Heights MHC	Y	Refinance	0	35,736	8,934	Cash		0	Springing			0	Springing
42	Rose Terrace - Whittier	Y	Refinance	15,070	21,153	4,231	Cash		0	Springing			0	1,238
43	The Elms MHC	Y	Refinance	81,856	54,291	5,429	Cash		2,550	1,275	Cash		867	867
44	Palo Verde Square	Y	Refinance	2,813	12,285	3,900	Cash		5,387	428	Cash		0	609
45	Suntree	Y	Refinance	715	8,119	1,624	Cash		0	Springing			0	1,042
46	Legacy Lakes Plaza	Y	Acquisition	0	0	Springing			0	Springing			0	305
47	Mulberry Place	Y	Refinance	5,125	30,643	2,189	Cash		2,623	525	Cash		0	367
48	La Mirage Shopping Center	Y	Refinance	0	17,708	4,427	Cash		0	Springing			0	642
49	Edgewood Village MHP	Y	Acquisition	0	22,652	3,236	Cash		0	Springing			0	825
50	Stow-It Self Storage Woodland	Y	Acquisition	0	4,450	4,450	Cash		1,393	1,393	Cash		350	350
51	2500 Barnsdale Way	Y	Refinance	0	0	4,794	Cash		15,485	1,639	Cash		0	1,229
52	Courtyard - Hawthorne	Y	Refinance	17,067	11,628	2,326	Cash		0	Springing			0	833
53	Walgreens Brattleboro	N	Refinance	0	0	Springing			0	Springing			0	182
54	Crosswinds	Y	Refinance	8,943	4,300	2,150	Cash		0	Springing			0	1,424
55	Mountain Gate	Y	Refinance	36,369	7,559	1,512	Cash		0	Springing			0	1,089
56	Big Spring Marketplace	Y	Refinance	0	0	7,705	Cash		2,187	694	Cash		0	338
57	Highland Park	Y	Refinance	2,375	16,021	1,272	Cash		6,738	642	Cash		0	608
58	Sterling Climatized Storage	Y	Refinance	0	43,656	3,638	Cash		3,952	494	Cash		0	385; Springing
59	Crowley Mini Storage	Y	Refinance	0	3,308	3,308	Cash		6,540	1,308	Cash		641	641
60	Tice Mobile Home Court	Y	Refinance	4,000	2,717	1,358	Cash		4,988	1,663	Cash		442	442
61	Action’s Self Storage	Y	Refinance	0	4,148	4,148	Cash		2,378	1,189	Cash		403	403
62	Wagon Wheel MHC	Y	Acquisition	51,563	0	2,612	Cash		1,968	984	Cash		525	525
63	Fox Chase Village MHC	Y	Refinance	0	18,056	1,505	Cash		4,284	291	Cash		0	650

A-1-7 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Cap ($)(10)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)(10)	TI/LC Reserve Cap ($)(10)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
1	Hilton Hawaiian Village	0			0	0	0			0	0
2	Quantum Park	0	Cash		0	0	0			0	0
3	Walmart Shadow Anchored Portfolio	Beginning with the first Replacement Reserve (Monthly) amount in the fourth year after the Closing Date, the Replacement Reserve Cap will be $528,915	Cash		850,000	80,806	Beginning with the first TI/LC Reserve (Monthly) amount in the fourth year after the Closing Date, the TI/LC Reserve Cap will be $2,909,034	Cash		0	0
3.01	Alice Shopping Center
3.02	Shawnee Shopping Center
3.03	Durant Shopping Center
3.04	Radcliff Shopping Center
3.05	Mustang Shopping Center
3.06	Pineville Shopping Center
3.07	Yukon  Shopping Center
3.08	Fort Dodge Shopping Center
3.09	Belton Shopping Center
3.10	Petal Shopping Center
3.11	Douglas Shopping Center
3.12	Boaz Shopping Center
3.13	Zachary Shopping Center
3.14	Plainview Shopping Center
3.15	Minden Shopping Center
3.16	West Burlington Shopping Center
3.17	Pulaski Shopping Center
3.18	Marshalltown Shopping Center
3.19	Bad Axe Shopping Center
3.20	Ottumwa Shopping Center
3.21	Tyler Shopping Center
3.22	Oskaloosa Shopping Center
3.23	Shelbyville Shopping Center
3.24	Alexandria Shopping Center
3.25	La Junta Shopping Center
3.26	St. John’s Shopping Center
3.27	Newton Shopping Center
3.28	Tell City Shopping Center
3.29	Newcastle Shopping Center
3.30	Wauseon Shopping Center
3.31	Pampa Shopping Center
3.32	Keokuk Shopping Center
3.33	Liberty Shopping Center
3.34	Perry Shopping Center
4	Potomac Mills	0			0	Springing	0			0	0
5	Franklin Square III	272,222	Cash		0	28,357	680,555	Cash		0	0
6	1140 Avenue of the Americas	0			961,116	Springing	0	Cash		0	0
7	The Hamptons	0	Cash		0	0	0			0	0
8	Park Pointe	0	Cash		0	0	0			0	0
9	Hampton Inn Tropicana	0	Cash		0	0	0			0	0
10	Fremaux Town Center	0	Cash		0	Springing	0			0	0
11	Midwest Industrial Portfolio	0			0	19,130	753,008	Cash		0	0
11.01	3701 West 128th Place
11.02	3801-3831 Hawthorne Court
11.03	6601-6669 West Mill Road
11.04	8301 West Parkland Court
11.05	1602 Corporate Drive
11.06	8585 South 77th Avenue
11.07	999 Raymond Street
11.08	4081 Ryan Road
11.09	461 North Third Avenue
11.10	12550 Lombard Lane
11.11	2000 South 25th Avenue
12	The Lodge & Waterfall Park Apartments Portfolio	0	Cash		0	0	0			0	0
12.01	The Lodge
12.02	Waterfall Park
13	80 Park Plaza	1,000,000	Cash		1,500,000	Springing	1,000,000	Cash		0	0
14	Redwood MHC Portfolio	804,340	Cash		0	0	0			0	0
14.01	Camp Inn
14.02	Town & Country Estates
14.03	St. Clements Crossing
14.04	Algoma
14.05	Suburban Estates
14.06	Colonial Acres
14.07	Twenty Nine Pines
14.08	Evergreen Springs
14.09	Avalon
14.10	Lexington
14.11	Colonial Manor
14.12	Green Acres
14.13	Cedar Grove
14.14	Hunters Chase
14.15	Highland Bluff
14.16	Winter Paradise
14.17	Weststar
14.18	El Frontier
15	Ventron Georgia Portfolio	0	Cash		0	0	0			0	0
15.01	Hampton Downs Apartments
15.02	Harvard Place Apartments
16	Cranberry Crossroads	0			0	9,012	432,555	Cash		0	0
17	Uconn Apartment Portfolio	0	Cash		0	0	0			0	0
17.01	Knollwood Apartments
17.02	Clubhouse Apartments
17.03	Maplewood Apartments
17.04	Millbrook Apartments
17.05	Oakwood Apartments
18	The Grove at Plymouth- Mass	68,209	Cash		0	16,667; Springing	600,000	Cash		0	0
19	Parkway Plaza-NC	0	Cash		0	6,818; Springing	375,000	Cash		0	0
20	Victor Valley Town Center I	135,139	Cash		250,000	11,262; Springing	450,000	Cash		0	0
21	One Conway Park	0	Cash		500,000	Springing	500,000	Cash		0	0
22	DAP Portfolio	60,000	Cash		0	6,733; Springing	300,000	Cash		0	0
22.01	RiverTown Market
22.02	Big Rapids Marketplace
22.03	Starbucks/Olga’s
22.04	Red Rose Plaza
23	Studio Village	0	Cash		0	0	0			0	0
24	Eliken Industrial Portfolio	0	Cash		250,000	20,501	1,250,000	Cash		0	0
24.01	802 Frith Drive
24.02	140 Hollie Drive
24.03	750 Fieldcrest Road
24.04	50 Iron Gate Road
25	DoubleTree by Hilton Tempe	0	Cash		0	0	0			0	0
26	Holiday Inn Express- Hauppauge	0	Cash		0	0	0			59,478	0	Cash
27	MacGregor Place	0	Cash		0	7,000	252,000	Cash		0	0
28	CubeSmart Self Storage of Lakeway	0	Cash		0	0	0			0	0
29	Hundt Apartment Portfolio	169,200	Cash		0	0	0			0	0
29.01	Apple Blossom Carriage Homes
29.02	Nordic Village
29.03	Marshview Apartments
29.04	Salem View Apartments
30	Towne Place Suites-Goldsboro	0	Cash		0	0	0			0	0
31	Castle Park Center	38,418	Cash		0	0	0			0	0
32	Fairfield Inn - Wyomissing	0	Cash		0	0	0			0	0
33	Houston Multifamily Portfolio	0	Cash		0	0	0			0	0
33.01	1919 Portsmouth Street
33.02	1903 Portsmouth
33.03	420 West Alabama Street
34	Holiday Inn Express Cheektowaga North East	0	Cash		0	0	0			0	0
35	Braes Hollow Apartments	0	Cash		0	0	0			0	0
36	Glendora-Whiteville Portfolio	0	Cash		0	7,301	0	Cash		0	0
36.01	Walgreens Glendora
36.02	Rite Aid Whiteville
37	Holiday Inn Express & Suites Charlotte North	600,000	Cash		0	0	0			0	0
38	Hampton Inn Banning Beaumont	700,000	Cash		0	0	0			0	0
39	Holiday Inn Express & Suites Centerville	0	Cash		0	0	0			0	0
40	Hollywood Pointe - Yucca	0	Cash		0	0	0			0	0
41	Key Heights MHC	0			0	0	0			0	0
42	Rose Terrace - Whittier	0	Cash		0	0	0			0	0
43	The Elms MHC	0	Cash		0	0	0			0	0
44	Palo Verde Square	0	Cash		150,000	1,904	0	Cash		0	0
45	Suntree	0	Cash		0	0	0			0	0
46	Legacy Lakes Plaza	10,968	Cash		117,378	3,260	117,378	Cash		0	0
47	Mulberry Place	0	Cash		75,000	2,444	0	Cash		0	0
48	La Mirage Shopping Center	50,000	Cash		0	2,150	100,000	Cash		0	0
49	Edgewood Village MHP	49,500	Cash		0	0	0			0	0
50	Stow-It Self Storage Woodland	0	Cash		0	0	0			0	0
51	2500 Barnsdale Way	0	Cash		0	0	0			0	0
52	Courtyard - Hawthorne	0	Cash		0	0	0			0	0
53	Walgreens Brattleboro	0	Cash		0	1,213	0	Cash		0	0
54	Crosswinds	0	Cash		0	0	0			0	0
55	Mountain Gate	0	Cash		0	0	0			0	0
56	Big Spring Marketplace	0	Cash		100,000	2,256	150,000	Cash		0	0
57	Highland Park	0	Cash		0	0	0			0	0
58	Sterling Climatized Storage	9,238	Cash		0	0	0			0	0
59	Crowley Mini Storage	0	Cash		0	0	0			0	0
60	Tice Mobile Home Court	0	Cash		0	0	0			0	0
61	Action’s Self Storage	0	Cash		0	0	0			0	0
62	Wagon Wheel MHC	0	Cash		0	0	0			0	0
63	Fox Chase Village MHC	39,000	Cash		0	0	0			0	0

A-1-8 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)(8)(11)	Other Escrow I (Monthly) ($)(10)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description
1	Hilton Hawaiian Village			0	0	0
2	Quantum Park		Condominium Common Charges Reserve	0	439,668	0	Cash
3	Walmart Shadow Anchored Portfolio		Tell City Engineering Reserve	129,000	0	0	Cash		Ground Lease Reserve
3.01	Alice Shopping Center
3.02	Shawnee Shopping Center
3.03	Durant Shopping Center
3.04	Radcliff Shopping Center
3.05	Mustang Shopping Center
3.06	Pineville Shopping Center
3.07	Yukon  Shopping Center
3.08	Fort Dodge Shopping Center
3.09	Belton Shopping Center
3.10	Petal Shopping Center
3.11	Douglas Shopping Center
3.12	Boaz Shopping Center
3.13	Zachary Shopping Center
3.14	Plainview Shopping Center
3.15	Minden Shopping Center
3.16	West Burlington Shopping Center
3.17	Pulaski Shopping Center
3.18	Marshalltown Shopping Center
3.19	Bad Axe Shopping Center
3.20	Ottumwa Shopping Center
3.21	Tyler Shopping Center
3.22	Oskaloosa Shopping Center
3.23	Shelbyville Shopping Center
3.24	Alexandria Shopping Center
3.25	La Junta Shopping Center
3.26	St. John’s Shopping Center
3.27	Newton Shopping Center
3.28	Tell City Shopping Center
3.29	Newcastle Shopping Center
3.30	Wauseon Shopping Center
3.31	Pampa Shopping Center
3.32	Keokuk Shopping Center
3.33	Liberty Shopping Center
3.34	Perry Shopping Center
4	Potomac Mills			0	0	0
5	Franklin Square III		Kohl’s TILC Reserve	525,000	0	0	Cash
6	1140 Avenue of the Americas		Ground Rent Reserve	116,016	29,004	0	Cash		Free Rent Reserve
7	The Hamptons			0	0	0
8	Park Pointe			0	0	0
9	Hampton Inn Tropicana		PIP Reserve	7,935,000	0	0	Cash
10	Fremaux Town Center		Rent Concession / Tenant Specific TILC Reserve	Rent Concession -$44,448; Tenant Specific TILC Reserve - $475,335	0	0	Cash
11	Midwest Industrial Portfolio		Broadview Property Repairs	250,000	0	0	Cash
11.01	3701 West 128th Place
11.02	3801-3831 Hawthorne Court
11.03	6601-6669 West Mill Road
11.04	8301 West Parkland Court
11.05	1602 Corporate Drive
11.06	8585 South 77th Avenue
11.07	999 Raymond Street
11.08	4081 Ryan Road
11.09	461 North Third Avenue
11.10	12550 Lombard Lane
11.11	2000 South 25th Avenue
12	The Lodge & Waterfall Park Apartments Portfolio		Planned Renovation Funds	3,170,000	0	0	Cash
12.01	The Lodge
12.02	Waterfall Park
13	80 Park Plaza		Unfunded TI/LC Funds	1,422,745	0	0	Cash
14	Redwood MHC Portfolio		Michigan Cap Ex Reserve	900,000	0	0	Cash		Manufactured Homes Reserve
14.01	Camp Inn
14.02	Town & Country Estates
14.03	St. Clements Crossing
14.04	Algoma
14.05	Suburban Estates
14.06	Colonial Acres
14.07	Twenty Nine Pines
14.08	Evergreen Springs
14.09	Avalon
14.10	Lexington
14.11	Colonial Manor
14.12	Green Acres
14.13	Cedar Grove
14.14	Hunters Chase
14.15	Highland Bluff
14.16	Winter Paradise
14.17	Weststar
14.18	El Frontier
15	Ventron Georgia Portfolio			0	0	0
15.01	Hampton Downs Apartments
15.02	Harvard Place Apartments
16	Cranberry Crossroads		Rent Abatement Reserve	119,585	0	0	Cash
17	Uconn Apartment Portfolio			0	0	0
17.01	Knollwood Apartments
17.02	Clubhouse Apartments
17.03	Maplewood Apartments
17.04	Millbrook Apartments
17.05	Oakwood Apartments
18	The Grove at Plymouth- Mass		Planet Fitness Free Rent Reserve	112,067	0	0	Cash		Texas Roadhouse TI Reserve
19	Parkway Plaza-NC		At Home Renewal Reserve	0	10,227	0	Cash
20	Victor Valley Town Center I		Rent Concession Reserve	24,750	0	0	Cash
21	One Conway Park		Rent Abatement Reserve	339,440	0	0	Cash		Tenant Specific Rollover Reserve
22	DAP Portfolio			0	0	0
22.01	RiverTown Market
22.02	Big Rapids Marketplace
22.03	Starbucks/Olga’s
22.04	Red Rose Plaza
23	Studio Village			0	0	0
24	Eliken Industrial Portfolio		Roof Repair Reserve	0	18,490	443,760	Cash
24.01	802 Frith Drive
24.02	140 Hollie Drive
24.03	750 Fieldcrest Road
24.04	50 Iron Gate Road
25	DoubleTree by Hilton Tempe		Carry Cost Reserve	225,210	Springing	225,210	Cash		Seasonal Working Capital Reserve
26	Holiday Inn Express- Hauppauge		PIP Reserve	188,095	1/12 of 2.5% of gross room revenue	0	Cash		Seasonality Reserve
27	MacGregor Place			0	0	0
28	CubeSmart Self Storage of Lakeway			0	0	0
29	Hundt Apartment Portfolio			0	0	0
29.01	Apple Blossom Carriage Homes
29.02	Nordic Village
29.03	Marshview Apartments
29.04	Salem View Apartments
30	Towne Place Suites-Goldsboro		PIP Reserve	0	Springing	0
31	Castle Park Center		Anchor Tenant Reserve	0	Springing	0
32	Fairfield Inn - Wyomissing		Seasonality Reserve	0	Springing	0
33	Houston Multifamily Portfolio			0	0	0
33.01	1919 Portsmouth Street
33.02	1903 Portsmouth
33.03	420 West Alabama Street
34	Holiday Inn Express Cheektowaga North East		Seasonality Fund	108,000	On each payment date during the months of May, June, July, August, September and October, borrower shall deposit with lender the monthly seasonality deposit amount of $18,000 when the account balance is less than a cap of $108,000.	108,000	Cash
35	Braes Hollow Apartments			0	0	0
36	Glendora-Whiteville Portfolio		Environmental Holdback	20,000	0	0	Cash
36.01	Walgreens Glendora
36.02	Rite Aid Whiteville
37	Holiday Inn Express & Suites Charlotte North			0	0	0
38	Hampton Inn Banning Beaumont		PIP Reserve	150,000	0	0
39	Holiday Inn Express & Suites Centerville		PIP Reserve	300,000	1/12 of 4% of gross room revenue	0	Cash		Seasonality Reserve
40	Hollywood Pointe - Yucca			0	0	0
41	Key Heights MHC			0	0	0
42	Rose Terrace - Whittier			0	0	0
43	The Elms MHC		New Owned Home Reserve	159,029	0	0	Cash		Capital Improvement Reserve
44	Palo Verde Square		Performance Funds	525,000	0	0	Cash
45	Suntree			0	0	0
46	Legacy Lakes Plaza			0	0	0
47	Mulberry Place		Free Rent Reserve	33,216	0	0	Cash
48	La Mirage Shopping Center			0	0	0
49	Edgewood Village MHP			0	0	0
50	Stow-It Self Storage Woodland			0	0	0
51	2500 Barnsdale Way			0	0	0
52	Courtyard - Hawthorne			0	0	0
53	Walgreens Brattleboro			0	0	0
54	Crosswinds			0	0	0
55	Mountain Gate			0	0	0
56	Big Spring Marketplace			0	0	0
57	Highland Park			0	0	0
58	Sterling Climatized Storage			0	0	0
59	Crowley Mini Storage			0	0	0
60	Tice Mobile Home Court		Home Purchase Reserve	100,000	0	0	Cash		RV Seasonality Reserve
61	Action’s Self Storage			0	0	0
62	Wagon Wheel MHC			0	0	0
63	Fox Chase Village MHC			0	0	0

A-1-9 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II (Initial) ($)(8)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback(4)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment(12)	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)
1	Hilton Hawaiian Village	0	0	0				Fee and Leasehold	7/31/2035	$153,140	Increases each year based on calculations within the ground lease	Hard/Upfront Cash Management	1,275,000,000	4,523,941	578,400,000	578,400,000
2	Quantum Park	0	0	0				Fee				Hard/Upfront Cash Management
3	Walmart Shadow Anchored Portfolio	8,216	Springing	8,216	Cash			Various	Various	Various	Various	Hard/Upfront Cash Management
3.01	Alice Shopping Center							Fee
3.02	Shawnee Shopping Center							Fee
3.03	Durant Shopping Center							Fee
3.04	Radcliff Shopping Center							Fee
3.05	Mustang Shopping Center							Fee
3.06	Pineville Shopping Center							Fee
3.07	Yukon  Shopping Center							Fee
3.08	Fort Dodge Shopping Center							Fee
3.09	Belton Shopping Center							Fee
3.10	Petal Shopping Center							Fee
3.11	Douglas Shopping Center							Fee
3.12	Boaz Shopping Center							Fee
3.13	Zachary Shopping Center							Fee
3.14	Plainview Shopping Center							Fee
3.15	Minden Shopping Center							Fee
3.16	West Burlington Shopping Center							Fee
3.17	Pulaski Shopping Center							Leasehold	10/31/2023	$35,000	5% every five years
3.18	Marshalltown Shopping Center							Fee
3.19	Bad Axe Shopping Center							Fee
3.20	Ottumwa Shopping Center							Fee
3.21	Tyler Shopping Center							Leasehold	4/26/2024	$60,000	$5,000 every five years
3.22	Oskaloosa Shopping Center							Fee
3.23	Shelbyville Shopping Center							Fee
3.24	Alexandria Shopping Center							Fee
3.25	La Junta Shopping Center							Fee
3.26	St. John’s Shopping Center							Fee
3.27	Newton Shopping Center							Fee
3.28	Tell City Shopping Center							Fee
3.29	Newcastle Shopping Center							Fee
3.30	Wauseon Shopping Center							Fee
3.31	Pampa Shopping Center							Fee
3.32	Keokuk Shopping Center							Fee
3.33	Liberty Shopping Center							Fee
3.34	Perry Shopping Center							Fee
4	Potomac Mills	0	0	0				Fee				Hard/Springing Cash Management	416,000,000	1,215,247	125,000,000	125,000,000
5	Franklin Square III	0	0	0				Fee				Soft/Springing Cash Management
6	1140 Avenue of the Americas	712,266	0	0	Cash			Leasehold	12/31/2066	$348,047	Increasing to $4,746,093.75 between 1/1/17 and 12/31/41; and $5,062,500.00 from 1/1/42 through 12/31/2066	Hard/Upfront Cash Management
7	The Hamptons	0	0	0				Fee				Springing
8	Park Pointe	0	0	0				Fee				Springing
9	Hampton Inn Tropicana	0	0	0				Fee				Hard/Springing Cash Management
10	Fremaux Town Center	0	0	0				Fee				Soft/Springing Cash Management
11	Midwest Industrial Portfolio	0	0	0				Fee				Hard/Springing Cash Management
11.01	3701 West 128th Place							Fee
11.02	3801-3831 Hawthorne Court							Fee
11.03	6601-6669 West Mill Road							Fee
11.04	8301 West Parkland Court							Fee
11.05	1602 Corporate Drive							Fee
11.06	8585 South 77th Avenue							Fee
11.07	999 Raymond Street							Fee
11.08	4081 Ryan Road							Fee
11.09	461 North Third Avenue							Fee
11.10	12550 Lombard Lane							Fee
11.11	2000 South 25th Avenue							Fee
12	The Lodge & Waterfall Park Apartments Portfolio	0	0	0				Fee				Springing
12.01	The Lodge							Fee
12.02	Waterfall Park							Fee
13	80 Park Plaza	0	0	0				Fee				Hard/Upfront Cash Management
14	Redwood MHC Portfolio	1,000,000	0	0	Cash			Fee				Springing
14.01	Camp Inn							Fee
14.02	Town & Country Estates							Fee
14.03	St. Clements Crossing							Fee
14.04	Algoma							Fee
14.05	Suburban Estates							Fee
14.06	Colonial Acres							Fee
14.07	Twenty Nine Pines							Fee
14.08	Evergreen Springs							Fee
14.09	Avalon							Fee
14.10	Lexington							Fee
14.11	Colonial Manor							Fee
14.12	Green Acres							Fee
14.13	Cedar Grove							Fee
14.14	Hunters Chase							Fee
14.15	Highland Bluff							Fee
14.16	Winter Paradise							Fee
14.17	Weststar							Fee
14.18	El Frontier							Fee
15	Ventron Georgia Portfolio	0	0	0				Fee				Springing
15.01	Hampton Downs Apartments							Fee
15.02	Harvard Place Apartments							Fee
16	Cranberry Crossroads	0	0	0				Fee				Springing
17	Uconn Apartment Portfolio	0	0	0				Fee				Springing
17.01	Knollwood Apartments							Fee
17.02	Clubhouse Apartments							Fee
17.03	Maplewood Apartments							Fee
17.04	Millbrook Apartments							Fee
17.05	Oakwood Apartments							Fee
18	The Grove at Plymouth- Mass	120,000	0	0	Cash		1,100,000	Fee				Soft/Springing Cash Management
19	Parkway Plaza-NC	0	0	0				Fee				Springing
20	Victor Valley Town Center I	0	0	0				Fee				Soft/Springing Cash Management
21	One Conway Park	1,162,956	0	0	Cash			Fee				Hard/Springing Cash Management
22	DAP Portfolio	0	0	0				Fee				Springing
22.01	RiverTown Market							Fee
22.02	Big Rapids Marketplace							Fee
22.03	Starbucks/Olga’s							Fee
22.04	Red Rose Plaza							Fee
23	Studio Village	0	0	0				Fee				Springing
24	Eliken Industrial Portfolio	0	0	0				Fee				Hard/Springing Cash Management
24.01	802 Frith Drive							Fee
24.02	140 Hollie Drive							Fee
24.03	750 Fieldcrest Road							Fee
24.04	50 Iron Gate Road							Fee
25	DoubleTree by Hilton Tempe	0	150,000; Springing	0	Cash			Fee				Hard/Springing Cash Management
26	Holiday Inn Express- Hauppauge	220,000	Springing	220,000	Cash			Fee				Hard/Springing Cash Management
27	MacGregor Place	0	0	0				Fee				Hard/Springing Cash Management
28	CubeSmart Self Storage of Lakeway	0	0	0				Fee				Springing
29	Hundt Apartment Portfolio	0	0	0				Fee				Springing
29.01	Apple Blossom Carriage Homes							Fee
29.02	Nordic Village							Fee
29.03	Marshview Apartments							Fee
29.04	Salem View Apartments							Fee
30	Towne Place Suites-Goldsboro	0	0	0				Fee				Springing
31	Castle Park Center	0	0	0				Fee				Springing
32	Fairfield Inn - Wyomissing	0	0	0				Fee				Springing
33	Houston Multifamily Portfolio	0	0	0				Fee				Springing
33.01	1919 Portsmouth Street							Fee
33.02	1903 Portsmouth							Fee
33.03	420 West Alabama Street							Fee
34	Holiday Inn Express Cheektowaga North East	0	0	0				Fee				Springing
35	Braes Hollow Apartments	0	0	0				Fee				Springing
36	Glendora-Whiteville Portfolio	0	0	0				Fee				Hard/Upfront Cash Management
36.01	Walgreens Glendora							Fee
36.02	Rite Aid Whiteville							Fee
37	Holiday Inn Express & Suites Charlotte North	0	0	0				Fee				Hard/Springing Cash Management
38	Hampton Inn Banning Beaumont	0	0	0				Fee				Springing
39	Holiday Inn Express & Suites Centerville	69,922	Springing	69,922	Cash			Fee				Springing
40	Hollywood Pointe - Yucca	0	0	0				Fee				Springing
41	Key Heights MHC	0	0	0				Fee				None
42	Rose Terrace - Whittier	0	0	0				Fee				Springing
43	The Elms MHC	98,000	0	0	Cash			Fee				Springing
44	Palo Verde Square	0	0	0				Fee				Springing
45	Suntree	0	0	0				Fee				Springing
46	Legacy Lakes Plaza	0	0	0				Fee				None
47	Mulberry Place	0	0	0				Fee				Hard/Springing Cash Management
48	La Mirage Shopping Center	0	0	0			336,000	Fee				Springing
49	Edgewood Village MHP	0	0	0				Fee				None
50	Stow-It Self Storage Woodland	0	0	0				Fee				Springing
51	2500 Barnsdale Way	0	0	0				Fee				Springing
52	Courtyard - Hawthorne	0	0	0				Fee				Springing
53	Walgreens Brattleboro	0	0	0				Fee				Hard/Upfront Cash Management
54	Crosswinds	0	0	0				Fee				Springing
55	Mountain Gate	0	0	0				Fee				Springing
56	Big Spring Marketplace	0	0	0				Fee				Springing
57	Highland Park	0	0	0				Fee				Springing
58	Sterling Climatized Storage	0	0	0				Fee				None
59	Crowley Mini Storage	0	0	0				Fee				Springing
60	Tice Mobile Home Court	25,000	0	0	Cash			Fee				Springing
61	Action’s Self Storage	0	0	0				Fee				Springing
62	Wagon Wheel MHC	0	0	0				Fee				Springing
63	Fox Chase Village MHC	0	0	0				Fee				Springing

A-1-10 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor(9)(13)	Affiliated Sponsors	Mortgage Loan Number
1	Hilton Hawaiian Village	2.72	2.44	57.2%	11.6%	10.4%		Park Intermediate Holdings LLC		1
2	Quantum Park							AGC Equity Partners Holding Ltd.		2
3	Walmart Shadow Anchored Portfolio						8,607,106	David W. Schostak		3
3.01	Alice Shopping Center						460,438			3.01
3.02	Shawnee Shopping Center						404,659			3.02
3.03	Durant Shopping Center						370,632			3.03
3.04	Radcliff Shopping Center						369,182			3.04
3.05	Mustang Shopping Center						352,554			3.05
3.06	Pineville Shopping Center						351,781			3.06
3.07	Yukon  Shopping Center						350,041			3.07
3.08	Fort Dodge Shopping Center						337,474			3.08
3.09	Belton Shopping Center						327,614			3.09
3.10	Petal Shopping Center						307,700			3.10
3.11	Douglas Shopping Center						307,700			3.11
3.12	Boaz Shopping Center						297,453			3.12
3.13	Zachary Shopping Center						296,293			3.13
3.14	Plainview Shopping Center						277,925			3.14
3.15	Minden Shopping Center						270,288			3.15
3.16	West Burlington Shopping Center						243,801			3.16
3.17	Pulaski Shopping Center						234,907			3.17
3.18	Marshalltown Shopping Center						234,134			3.18
3.19	Bad Axe Shopping Center						230,267			3.19
3.20	Ottumwa Shopping Center						223,017			3.20
3.21	Tyler Shopping Center						221,011			3.21
3.22	Oskaloosa Shopping Center						217,410			3.22
3.23	Shelbyville Shopping Center						211,417			3.23
3.24	Alexandria Shopping Center						202,040			3.24
3.25	La Junta Shopping Center						201,556			3.25
3.26	St. John’s Shopping Center						197,206			3.26
3.27	Newton Shopping Center						194,113			3.27
3.28	Tell City Shopping Center						188,699			3.28
3.29	Newcastle Shopping Center						152,448			3.29
3.30	Wauseon Shopping Center						135,918			3.30
3.31	Pampa Shopping Center						132,824			3.31
3.32	Keokuk Shopping Center						116,294			3.32
3.33	Liberty Shopping Center						99,473			3.33
3.34	Perry Shopping Center						88,839			3.34
4	Potomac Mills	2.77	2.65	54.4%	9.7%	9.3%		Simon Property Group, L.P.		4
5	Franklin Square III							Amy Stevens; David Weinstein		5
6	1140 Avenue of the Americas							American Realty Capital New York City REIT, Inc.		6
7	The Hamptons							J.K. Properties, Inc.	Y - Group 1	7
8	Park Pointe							J.K. Properties, Inc.	Y - Group 1	8
9	Hampton Inn Tropicana							Newcastle Properties, LLC; Driftwood Hospitality Management		9
10	Fremaux Town Center							CBL & Associates Limited Partnership; Martin A. Mayer; Lewis W. Stirling, III; Grady K. Brame; George T. Underhill, IV; Jeffrey L. Marshall; Paul M. Mastio; Donna F. Taylor		10
11	Midwest Industrial Portfolio							GFH Capital, Limited; Brennan Investment Group		11
11.01	3701 West 128th Place									11.01
11.02	3801-3831 Hawthorne Court									11.02
11.03	6601-6669 West Mill Road									11.03
11.04	8301 West Parkland Court									11.04
11.05	1602 Corporate Drive									11.05
11.06	8585 South 77th Avenue									11.06
11.07	999 Raymond Street									11.07
11.08	4081 Ryan Road									11.08
11.09	461 North Third Avenue									11.09
11.10	12550 Lombard Lane									11.10
11.11	2000 South 25th Avenue									11.11
12	The Lodge & Waterfall Park Apartments Portfolio							Emery Jakab		12
12.01	The Lodge									12.01
12.02	Waterfall Park									12.02
13	80 Park Plaza							Elchonon Schwartz; Simon Glick		13
14	Redwood MHC Portfolio							Ross H. Partrich		14
14.01	Camp Inn									14.01
14.02	Town & Country Estates									14.02
14.03	St. Clements Crossing									14.03
14.04	Algoma									14.04
14.05	Suburban Estates									14.05
14.06	Colonial Acres									14.06
14.07	Twenty Nine Pines									14.07
14.08	Evergreen Springs									14.08
14.09	Avalon									14.09
14.10	Lexington									14.10
14.11	Colonial Manor									14.11
14.12	Green Acres									14.12
14.13	Cedar Grove									14.13
14.14	Hunters Chase									14.14
14.15	Highland Bluff									14.15
14.16	Winter Paradise									14.16
14.17	Weststar									14.17
14.18	El Frontier									14.18
15	Ventron Georgia Portfolio							Daniel Assouline; Michael Dadoun; Ronald Eisenberg		15
15.01	Hampton Downs Apartments									15.01
15.02	Harvard Place Apartments									15.02
16	Cranberry Crossroads							Elmhurst Corporation		16
17	Uconn Apartment Portfolio							FBE Limited; Liberty One Group		17
17.01	Knollwood Apartments									17.01
17.02	Clubhouse Apartments									17.02
17.03	Maplewood Apartments									17.03
17.04	Millbrook Apartments									17.04
17.05	Oakwood Apartments									17.05
18	The Grove at Plymouth- Mass							Mayer Gross		18
19	Parkway Plaza-NC							Stanley Werb; Jonathan Gaines		19
20	Victor Valley Town Center I							Antoine Abi-Habib		20
21	One Conway Park							Pembroke Hobson LLC		21
22	DAP Portfolio							Ryan D. Dembs; Jeffrey Pitt		22
22.01	RiverTown Market									22.01
22.02	Big Rapids Marketplace									22.02
22.03	Starbucks/Olga’s									22.03
22.04	Red Rose Plaza									22.04
23	Studio Village							J.K. Properties, Inc.	Y - Group 1	23
24	Eliken Industrial Portfolio							Eliahaou S. Zami; Kenneth N. Cohen		24
24.01	802 Frith Drive									24.01
24.02	140 Hollie Drive									24.02
24.03	750 Fieldcrest Road									24.03
24.04	50 Iron Gate Road									24.04
25	DoubleTree by Hilton Tempe						2,200,000	Driftwood Hospitality Management, LLC		25
26	Holiday Inn Express- Hauppauge							Leslie Ng; Paul Nussbaum		26
27	MacGregor Place							Anthony Dilweg		27
28	CubeSmart Self Storage of Lakeway							Marc S. Barmazel		28
29	Hundt Apartment Portfolio							Paul Hundt		29
29.01	Apple Blossom Carriage Homes									29.01
29.02	Nordic Village									29.02
29.03	Marshview Apartments									29.03
29.04	Salem View Apartments									29.04
30	Towne Place Suites-Goldsboro							Bhupendra Patel; Pankaj Patel		30
31	Castle Park Center							David Shteremberg		31
32	Fairfield Inn - Wyomissing							Ajesh Patel		32
33	Houston Multifamily Portfolio							Brandon Cooper		33
33.01	1919 Portsmouth Street									33.01
33.02	1903 Portsmouth									33.02
33.03	420 West Alabama Street									33.03
34	Holiday Inn Express Cheektowaga North East							Jayesh Patel; Rajesh Patel; Anil Dholakiya		34
35	Braes Hollow Apartments							Thu Xuan Hoang		35
36	Glendora-Whiteville Portfolio							Robert G. Wittig; Dee A. Watson, Jr.	Y - Group 2	36
36.01	Walgreens Glendora									36.01
36.02	Rite Aid Whiteville									36.02
37	Holiday Inn Express & Suites Charlotte North							Nitesh Patel; Jayantibhai Patel; Vipul Patel; Amit Kamani; Sanjay Patel		37
38	Hampton Inn Banning Beaumont							Hiral Patel		38
39	Holiday Inn Express & Suites Centerville							Ajay Patel		39
40	Hollywood Pointe - Yucca							H.K. Realty, Inc.	Y - Group 1	40
41	Key Heights MHC							Sills Enterprises LLC		41
42	Rose Terrace - Whittier							H.K. Realty, Inc.	Y - Group 1	42
43	The Elms MHC							James W. Soboleski; Benjamin L. Kadish		43
44	Palo Verde Square							Mark Hamermesh; Gary Grabel		44
45	Suntree							H.K. Realty, Inc.	Y - Group 1	45
46	Legacy Lakes Plaza							Sam Caudle; Ruth Ann Polk Caudle		46
47	Mulberry Place							Jon Guven		47
48	La Mirage Shopping Center							Jeffrey L. Curtis; Anthony J. Curtis		48
49	Edgewood Village MHP							William T. Connell; Austin Baidas		49
50	Stow-It Self Storage Woodland							See footnote (13)		50
51	2500 Barnsdale Way							Michael C. Moss; MCM Family Trust		51
52	Courtyard - Hawthorne							J.K. Properties, Inc.	Y - Group 1	52
53	Walgreens Brattleboro							Henry F. Jurgens, JR.; Robert G. Wittig	Y - Group 2	53
54	Crosswinds							J.K. Properties, Inc.	Y - Group 1	54
55	Mountain Gate							J.K. Properties, Inc.	Y - Group 1	55
56	Big Spring Marketplace							Gregory M. Cervenka		56
57	Highland Park							Randall P. Thomas		57
58	Sterling Climatized Storage							Alan Glover; Bonnie Glover; The Glover Trust		58
59	Crowley Mini Storage							William Bellomy		59
60	Tice Mobile Home Court							David C. Hess; David C. Hess as Trustee of the David C. Hess Revocable Trust		60
61	Action’s Self Storage							Christopher Ryan Oliver; Charles Oliver		61
62	Wagon Wheel MHC							James Lawhun		62
63	Fox Chase Village MHC							John O. Haroldson		63

A-1-11 

FOOTNOTES TO ANNEX A-1

	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.
(1)	“LCF” denotes Ladder Capital Finance LLC, “SPREF” denotes Silverpeak Real Estate Finance LLC, “RMF” denotes Rialto Mortgage Finance, LLC, “Barclays” denotes Barclays Bank PLC, “CIIICM” denotes C-III Commercial Mortgage LLC and “WFB” denotes Wells Fargo Bank, National Association.
(2)	For mortgage loan #17 (Uconn Apartment Portfolio), the Number of Units is based on 231 units, as the borrower does not lease on a per bed basis.
	For mortgage loan #60 (Tice Mobile Home Court), the Number of Units includes 40 recreational vehicle sites and two apartment units.
(3)	For mortgage loan #1 (Hilton Hawaiian Village), the mortgage loan is evidenced by Note A-2-E-1 and Note A-2-E-2. The whole loan is comprised of sixteen senior pari passu notes, which have a combined Cut-off Date Balance of $696,600,000 (Note A-1-A, Note A-1-B, Note A-1-C, Note A-1-D, Note A-1-E, Note A-2-A-1, Note A-2-A-2, Note A-2-A-3, Note A-2-A-4, Note A-2-B-1, Note A-2-B-2, Note A-2-B-3, Note A-2-D-1, Note A-2-D-2, Note A-2-E-1 and Note A-2-E-2) and five subordinate notes with a combined Cut-off Date Balance of $578,400,000 (Note B-1, Note B-2, Note B-3, Note B-4 and Note B-5), together have a combined Cut-Off Date Balance of $1,275,000,000 (“Hilton Hawaiian Village Whole Loan”). All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on the balance of Note A-1-A, Note A-1-B, Note A-1-C, Note A-1-D, Note A-1-E, Note A-2-A-1, Note A-2-A-2, Note A-2-A-3, Note A-2-A-4, Note A-2-B-1, Note A-2-B-2, Note A-2-B-3, Note A-2-D-1, Note A-2-D-2, Note A-2-E-1 and Note A-2-E-2 in the aggregate. Note A-2-E-1 and Note A-2-E-2 represent a non-controlling interest in the Hilton Hawaiian Village Whole Loan.
	For mortgage loan #2 (Quantum Park), the mortgage loan represents Note A-3 of three pari passu notes, which have a combined Cut-off Date Balance of $132,000,000. Note A-1 and Note A-2 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “Quantum Park Whole Loan”). Note A-3 represents the controlling interest in the Quantum Park Whole Loan.
	For mortgage loan #3 (Walmart Shadow Anchored Portfolio), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $89,036,250.  Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “Walmart Shadow Anchored Portfolio Whole Loan”). Note A-2 is the non-controlling interest in the Walmart Shadow Anchored Whole Loan.
	For mortgage loan #4 (Potomac Mills), the mortgage loan is evidenced by Note A-10. The whole loan is comprised of ten senior pari passu notes, which have a combined Cut-off Date Balance of $291,000,000 (Note A-1, Note A-2, Note A-3, Note A-4, Note A-5, Note A-6, Note A-7, Note A-8, Note A-9, and Note A-10) and ten subordinate notes with a combined Cut-off Date Balance of $125,000,000 (Note B-1, Note B-2, Note B-3, Note B-4, Note B-5, Note B-6, Note B-7, Note B-8, Note B-9 and Note B-10), together have a combined Cut-Off Date Balance of $416,000,000 (the “Potomac Mills Whole Loan”). All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on the balance of Note A-1, Note A-2, Note A-3, Note A-4, Note A-5, Note A-6, Note A-7, Note A-8, Note A-9, and Note A-10 in the aggregate. Note A-10 represents a non-controlling interest in the Potomac Mills Whole Loan.
	For mortgage loan #6 (1140 Avenue of the Americas), the mortgage loan represents Note A-1 of four pari passu notes, which have a combined Cut-off Date Balance of $99,000,000.  Note A-2, Note A-3 and Note A-4 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1, Note A-2, Note A-3 and Note A-4 in the aggregate (the “1140 Avenue of the Americas Whole Loan”). Note A-1 is the controlling interest in the 1140 Avenue of the Americas Whole Loan.
	For mortgage loan #10 (Fremaux Town Center), the mortgage loan represents Note A-1 of three pari passu notes, which have a combined Cut-off Date Balance of $72,126,079. Note A-2 and Note A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “Fremaux Town Center Whole Loan”). Note A-1 represents the controlling interest in the Fremaux Town Center Whole Loan.

A-1-12

	For mortgage loan #11 (Midwest Industrial Portfolio), the mortgage loan represents Note A-1 of two pari passu notes, which have a combined Cut-off Date Balance of $38,500,000. Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “Midwest Industrial Portfolio Whole Loan”). Note A-1 represents a controlling interest in the Midwest Industrial Portfolio Whole Loan.
	For mortgage loan #13 (80 Park Plaza), the mortgage loan represents Note A-4A of five pari passu notes, which have a combined Cut-off Date Balance of $133,000,000.  Note A-1, Note A-2, Note A-3 and Note A-4B are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1, Note A-2, Note A-3, Note A-4A and Note A-4B in the aggregate (the “80 Park Plaza Whole Loan”). Note A-4A is a non-controlling interest in the 80 Park Plaza Whole Loan.
	For mortgage loan #14 (Redwood MHC Portfolio), the mortgage loan represents Note A-1 of three pari passu notes, which have a combined Cut-off Date Balance of $96,000,000.  Note A-2 and Note A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1, Note A-2 and Note A-3 in the aggregate (the “Redwood MHC Portfolio Whole Loan”). Note A-1 is the controlling interest in the Redwood MHC Portfolio Whole Loan.
	For mortgage loan #25 (DoubleTree by Hilton Tempe), the mortgage loan represents Note A-1 of two pari passu notes, which have a combined Cut-off Date Balance of $20,600,000.  Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Note A-1 and Note A-2 in the aggregate (the “DoubleTree by Hilton Tempe Whole Loan”). Note A-1 is the controlling interest in the DoubleTree by Hilton Tempe Whole Loan.
(4)	For mortgage loan #18 (The Grove at Plymouth- Mass), all LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount of $15,000,000. The Holdback can be disbursed in whole or in part provided that the following conditions are satisfied: (i) Planet Fitness (20,500 square feet) is in occupancy, (ii) (x) at least 10,000 square feet of space at the property that is unoccupied as of the origination date of the mortgage loan has been leased with a minimum annual base rent of $8.50 per square foot plus NNN charges and a minimum term of five years, (y) the tenant under such lease is in occupancy, and (z) the proportionate release of the holdback for such new lease is capped at $175 per square foot, (iii) a minimum underwritten net cash flow debt yield of 9.3% and (iv) no event of default has occurred or is continuing. If the Holdback has not been released by June 6, 2018, the unreleased proceeds will be used to partially pay down the loan. The borrower recently executed a lease with Itz A Party (10,076 square feet), which satisfies condition (ii)(x) above.  The appraised value takes in account the recently executed leases for Planet Fitness, Itz a Party and Texas Roadhouse. Assuming the full Holdback balance is applied to the full loan amount of $15,000,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield are 59.4%, 54.6%, 1.90x, 1.63x, 11.9% and 10.2%, respectively.
	For mortgage loan #48 (La Mirage Shopping Center), all LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount of $3,412,500.  The Holdback can be disbursed in whole provided that the following conditions are satisfied: (i) no event of default; (ii) the net cash flow debt yield is no less than 8.5%; (iii) the loan-to-value ratio is no greater than 75%; and (iv) the vacant space tenants, as defined in the loan agreement, are in occupancy and paying full unabated rent for at least three consecutive months pursuant to a lease acceptable to the lender for a term of no less than five years.  If only conditions (i) and (iv) are satisfied, the Holdback can be released less the amount by which the Original Balance would have to be reduced for the net cash flow debt yield to equal at least 8.5% and the loan-to-value ratio to be no greater than 75%.  If the Holdback has not been released by November 9, 2019, the lender may apply the unreleased proceeds to pay down the loan.  Assuming the full Holdback balance is applied to the full loan amount of $3,412,500, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield are 67.5%, 54.0%, 1.65x, 1.53x, 10.5% and 9.7%, respectively.
(5)	For mortgage loan #1 (Hilton Hawaiian Village), 34.0% of UW Revenues is attributable to other business related income other than room revenue including resort fee revenue, food & beverage revenue, telephone revenue, parking revenue, recreation revenue, health club revenue, retail store revenue, water sports, beach and pool revenue and other miscellaneous revenue.
	For mortgage loan #27 (MacGregor Place), the fourth largest tenant (6,033 square feet), representing 6.9% of net rentable square feet, currently subleases its space for an annual base rent of $70,888 ($11.75 per square foot, expiring March 31, 2017). The sublease tenant has executed a direct lease for its space commencing April 1, 2017, which is included in U/W Revenues.

A-1-13

(6)	For mortgage loan #2 (Quantum Park), the seller of the mortgaged property completed a sale-leaseback transaction with the sole tenant, Verizon Business Network Services Inc., in December 2015. As such, historical financial information for the mortgaged property is not available.
	For mortgage loan #17 (Uconn Apartment Portfolio), the mortgage loan was underwritten at the portfolio level, thus property level underwriting is not available.
(7)	The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.
	For mortgage loan #11 (Midwest Industrial Portfolio), for the 8301 West Parkland Court mortgaged property, the second largest tenant (42,000 square feet), representing 3.3% of net rentable square feet of the portfolio, may terminate its lease on December 21, 2020 with notice on or before July 4, 2020 and a termination fee of $456,729.
	For mortgage loan #16 (Cranberry Crossroads), the largest tenant (15,074 square feet), representing 17.4% of net rentable square feet, may terminate its lease on December 31, 2020 with twelve months’ written notice and the payment of a termination fee of $494,812. The second largest tenant (11,943 square feet), representing 13.8% of net rentable square feet, may terminate its lease on June 30, 2018 with six months’ written notice and the termination payment equal to three months’ rent and other costs amortized using an annual interest rate of 7%. The third largest tenant (10,725 square feet), representing 12.4% of net rentable square feet, may terminate its lease on August 31, 2023 with twelve months’ written notice and a termination payment equal to the sum of three months’ rent and unamortized costs totaling $267,334.
	For mortgage loan #21 (One Conway Park), the third largest tenant (11,938 square feet), representing 11.4% of net rentable square feet, may terminate its lease on June 30, 2024 with twelve months’ written notice and a termination payment equal to $291,166.
	For mortgage loan #24 (Eliken Industrial Portfolio), for the 140 Hollie Drive mortgaged property, the sole tenant (300,000 square feet), representing 24.4% of net rentable square feet of the portfolio, has the right to terminate its lease on June 30, 2020 with six months’ written notice and a termination payment equal to six months’ rent and on June 30, 2022 with the six months’ written notice and a termination payment equal to two months’ rent.
	For mortgage loan #27 (MacGregor Place), the third largest tenant (18,925 square feet), representing 21.5% of net rentable square feet, may terminate its lease if the borrower is unable to accommodate expansion space of at least 9,463 square feet within nine months following the notice of expansion.  The third largest tenant may terminate its lease within 30 days’ written notice and the payment of a termination fee equal to all unamortized tenant improvements and leasing commissions.
	For mortgage loan #36 (Glendora-Whiteville Portfolio), the sole tenant at the Walgreens Glendora mortgaged property (14,110 square feet), representing 50.5% of net rentable square feet of the portfolio, may terminate its lease on June 30, 2030 and every five years thereafter with at least twelve months' prior written notice.
	For mortgage loan #47 (Mulberry Place), the third largest tenant (4,300 square feet), representing 14.7% of net rentable square feet, may terminate its lease at any time by providing three months’ written notice.
	For mortgage loan #53 (Walgreens Brattleboro), the sole tenant (14,560 square feet), representing 100.0% of net rentable square feet, may terminate its lease on September 4, 2028 and every five years thereafter with at least six months' prior written notice.
(8)	In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.
	For mortgage loan #6 (1140 Avenue of the Americas), the second largest tenant (25,500 square feet), representing 10.3% of net rentable square feet, has free rent in connection to an expansion space. At origination $563,516 was reserved to cover this abatement which runs from May 1, 2017 to January 31, 2018.
	For mortgage loan #16 (Cranberry Crossroads), the fourth largest tenant (10,060 square feet), representing 11.6% of the net rentable square feet, is entitled to $104,792 in abated rent and will commence paying full,

A-1-14

	unabated rent effective November 2021.  At origination, a reserve in the amount of $104,792 was established to cover such abated rent.
	For mortgage loan #18 (The Grove at Plymouth- Mass), the fourth largest tenant (20,500 square feet), representing 10.2% of the net rentable square feet, has executed a lease but is not in occupancy or paying rent. The tenant is anticipated to be in occupancy in January 2017 and paying full, unabated rent by June 2017.  A reserve in the amount of $112,067 was established at origination, representing the outstanding rent abatement.
	For mortgage loan #21 (One Conway Park), the largest tenant (23,972 square feet), representing 22.8% of the net rentable square feet expanded into suites 125/140/145 on September 19, 2016, and the rent was abated from September 19, 2016 through May 15, 2017.  The third largest tenant (11,938 square feet), representing 11.4% of the net rentable square feet recently expanded its space and is entitled to $104,015 in abated rent for its existing and expansion spaces. The tenant will begin paying full, unabated rent in July 2017.  At origination, a reserve in the amount of $213,153 was established to cover such abated rents.
	For mortgage loan #22 (DAP Portfolio), the fifth largest tenant at the RiverTown Market mortgaged property (2,854 square feet), representing 3.7% of net rentable square feet of the portfolio, has free rent through April 2017.
	For mortgage loan #48 (La Mirage Shopping Center), the third largest tenant (3,635 square feet), representing 9.4% of net rentable square feet, has executed a lease but is not anticipated to be in occupancy until December 2016.
(9)	For mortgage loan #47 (Mulberry Place), the second largest tenant (5,700 square feet), representing 19.4% of net rentable square feet, is an affiliate of the sponsor.
(10)	For mortgage loan #9 (Hampton Inn Tropicana), on December 6, 2017, the Monthly Replacement Reserve will be adjusted to an amount equal to 1/12 of 2% of the projected annual gross income from operations of the property as set forth in the approved annual budget for the second year of the loan term, 3% for the third year of the loan term and 4% thereafter.
	For mortgage loan #10 (Fremaux Town Center), the Monthly TI/LC Reserve begins in June 2023 and $2,402,500 of the collections can only be used for tenants occupying space in excess of 10,000 square feet.
	For mortgage loan #11 (Midwest Industrial Portfolio), beginning on January 6, 2018, the Monthly Replacement Reserve will be equal to $17,165. From and after the date the borrower satisfies all of the capex deposit adjustment requirements in the mortgage loan agreement for a mortgaged property (an “Adjusted Mortgaged Property”), but no earlier than November 21, 2021, the Monthly Replacement Reserve will be adjusted to an amount equal to: (i) (x) $0.10 multiplied by the number of rentable square feet at any Adjusted Mortgaged Property divided by (y) 12 plus (ii) the aggregate of the monthly amounts set forth for each mortgaged property that is not an Adjusted Property.
	For mortgage loan #13, (80 Park Plaza), a Monthly TI/LC Reserve of approximately $40,029 is required if the amount in the TI/LC reserve account falls below $1,000,000 and continues until the cap of $1,000,000 is reached.  Additionally, if and for so long as the sole tenant, PSEG Services Corporation is not controlled and at least 51% owned by an entity that has a senior unsecured credit rating (or the equivalent thereof) of at least (i) “BBB-” by S&P (and its equivalent or higher by each other rating agency rating the securitization), there will be a Monthly TI/LC Reserve of approximately $120,086 or (ii) “BB” by S&P (and its equivalent or higher by each other rating agency rating the securitization), there will be a Monthly TI/LC Reserve of approximately $280,201, neither of which are subject to the cap.  Also, a Monthly Replacement Reserve of approximately $16,012 is required if the amount in the replacement reserve account falls below $250,000 and continues until the cap of $1,000,000 is reached.
	For mortgage loan #19 (Parkway Plaza-NC), the Monthly TI/LC Reserve and the Other Escrow I (Monthly) ends upon the occurrence of both of the following: (i) the largest tenant (84,723 square feet), representing 51.8% of net rentable square feet, renews its lease upon terms and conditions consistent with market terms and acceptable to the lender; and (ii) the net cash flow debt yield is no less than 9.5%.
	For mortgage loan #26 (Holiday Inn Express- Hauppauge), the Monthly Replacement Reserve is equal to 1.5% of gross room revenues on each monthly payment date through and including the monthly payment date in April 2020 or until: (i) lender has received evidence that the second phase of performance improvement plan (“PIP”)

A-1-15

improvements required to be completed by May 3, 2021 have been completed and/or waived by the franchisor; or (ii) the accumulated balance in the PIP reserve balance has reached the greater of $475,000 or 110% of the budgeted cost to complete the second phase of the PIP, and thereafter, on each monthly payment date thereafter, 4.0% of gross room revenues will be collected thereafter for the remaining term of the mortgage loan.

For mortgage loan #26 (Holiday Inn Express- Hauppauge), the monthly PIP reserve is equal to 2.5% of the gross revenue for the first four years of the loan or until the earlier of: (i) the monthly payment date in May, 2020; (ii) lender has received evidence that the second phase of performance improvement plan (“PIP”) improvements required to be completed by May 3, 2021 have been completed; or (iii) the accumulated balance in the PIP reserve has reached the greater of $475,000 or 110% of the budgeted cost to complete the second phase of the PIP.

For mortgage loan #30 (Towne Place Suites-Goldsboro), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) (a) $7,720 through December 2017, (b) commencing on January 2018, 1/12th of 4.0% of annual gross revenue for the prior 12 month period; and (ii) the monthly amount required under the franchise agreement.

For mortgage loan #32 (Fairfield Inn - Wyomissing), the Monthly Replacement Reserve will be: (i) 1/12 of 2.0% of gross income for the prior calendar year for the first 12 months of the loan; (ii) 1/12 of 3.0% of gross income for the prior calendar year for the following 12 months of the loan; and (iii) 1/12 of 4.0% of gross income for the prior calendar year for each year thereafter.

For mortgage loan #34 (Holiday Inn Express Cheektowaga North East), the Monthly Replacement Reserve is equal to the greater of: (a) an amount equal to 1/12 of 4% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs; and (b) the aggregate amount required under the management agreement and the franchise agreement.

For mortgage loan #37 (Holiday Inn Express & Suites Charlotte North), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of: (i) (a) 1/12th of 2.0% of annual gross revenue for the prior 12 month period through December 2018, (b) commencing on January 2019, 1/12th of 3.0% of annual gross revenue for the prior 12 month period; and (c) commencing on January 2021 and thereafter, 1/12th of 4.0% of annual gross revenue for the prior 12 month period; and (ii) the monthly amount required under the franchise agreement. The Monthly Replacement Reserve will be capped at $600,000, provided, however, that such cap will be suspended if the borrower receives ratings of “Unacceptable” on two consecutive quality assurance evaluations.

For mortgage loan #38 (Hampton Inn Banning Beaumont), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of 1/12th of 4.0% of annual gross revenue for the prior 12 month period and monthly amount required under the franchise agreement. Such reserve is capped at $700,000; provided, however, that in the event the borrower renews the existing franchise agreement on the same terms and conditions as the existing franchise agreement except that the term of such renewal will be extended to a date no earlier than December 6, 2031, the Monthly Replacement Reserve Cap will be reduced to $300,000.

For mortgage loan #39 (Holiday Inn Express & Suites Centerville), for the Monthly Replacement Reserve, the borrower will deposit the greater of: (i) (a) prior to borrower satisfying new license conditions, 1/12th of 1.5% of gross revenue generated during preceding 12 month period ending on last day of the most recent calendar quarter for which borrower has furnished financial statements; and (b) after borrower satisfies new license conditions, 1/12th of 4% of gross revenue generated during preceding 12 month period ending on last day of the most recent calendar quarter for which borrower has furnished financial statements; and (ii) the amount required to be reserved under the franchise agreement and the management agreement for furniture, fixtures and equipment work.

For mortgage loan #39 (Holiday Inn Express & Suites Centerville), a monthly performance improvement plan deposit will be collected until new license conditions are satisfied equal to 1/12th of 4% of gross revenue generated during preceding 12 month period ending on last day of the most recent calendar quarter for which borrower has furnished financial statements.

For mortgage loan #51 (2500 Barnsdale Way), the Monthly Replacement Reserve is equal to: (i) $1,229 plus the additional monthly capital expenditure deposit in schedule V of the loan agreement on or prior to December 6, 2018; and (ii) $1,229 thereafter.

A-1-16

(11)	For mortgage loan #11 (Midwest Industrial Portfolio), the borrower was required upon closing to be in full compliance with the Village of Broadview Code.  In order to meet this requirement, the seller and borrower agreed for the borrower to deposit $250,000 in escrow with the Village of Broadview to complete the repairs relating to the Village of Broadview Code required under the Midwest Industrial Portfolio Whole Loan documents within one year.
(12)	For mortgage loan #3 (Walmart Shadow Anchored Portfolio), the current annual ground rent at the Pulaski Shopping Center mortgaged property is $35,000, increasing 5% every five years with the next increase on November 1, 2018 and the current annual ground rent at the Tyler Shopping Center mortgaged property is $60,000, increasing 5% every five years during the ground lease term with the next increase on April 26, 2019.
(13)	For mortgage loan #50 (Stow-It Self Storage Woodland), the Sponsor is Matthew McConkie; James D. Dunn; James D. Dunn, Trustee of the James D. Dunn Trust; Jeffrey C. Danley; Jeffrey C. Danley, Trustee of the Jeffrey C. Danley Trust; Jeffrey D. Burningham; Jeffrey D. Burningham, Trustee of the Jeffrey D. Burningham Trust; Luxstone, LLC.

A-1-17