Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-206677-17


	Wells Fargo Commercial Mortgage Trust 2017-C39 Disclaimer

	STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

	The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

	Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

	STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

	The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Citigroup Global Markets Inc., Natixis Securities Americas LLC, or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

	This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

	Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

	IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

	The information herein is preliminary and may be supplemented or amended prior to the time of sale.

	In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

	The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

	The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

	IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

	Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller (1)

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Number of Units (2)

225 & 233 Park Avenue South

Barclays

225 & 233 Park Avenue South

New York

10003

Office

CBD

1909

2017

675,756

211 Mount Airy Road

WFB

211 Mount Airy Road

Basking Ridge

07920

Office

Suburban

1975

2017

306,194

Lakeside Shopping Center

WFB

3301 Veterans Memorial Boulevard

Metairie

70002

Retail

Super Regional Mall

1960

2008

1,211,349

Long Island Prime Portfolio - Uniondale

Barclays

Various

Uniondale

11553

Office

Suburban

Various

1,750,761

4.01

RXR Plaza

Barclays

625 RXR Plaza

Uniondale

11553

Office

Suburban

1985

1,085,298

4.02

Omni

Barclays

333 Earle Ovington Boulevard

Uniondale

11553

Office

Suburban

1990

665,463

Columbia Park Shopping Center

AREF

3129-3131 John F. Kennedy Boulevard

North Bergen

07047

Retail

Anchored

1999

345,703

245 Park Avenue

Natixis

245 Park Avenue

New York

10167

Office

CBD

1965

2006

1,723,993

Two Independence Square

Natixis

300 E Street Southwest

Washington

20024

Office

CBD

1992

2014

605,897

Yeshiva University Portfolio

AREF

Various

New York

Various

Office

CBD

Various

696,371

8.01

2495 Amsterdam Avenue

AREF

2495 Amsterdam Avenue

New York

10033

Office

CBD

1969

295,694

8.02

215 Lexington Avenue

AREF

215 Lexington Avenue

New York

10016

Office

CBD

1962

2006

111,270

8.03

2520 Amsterdam Avenue

AREF

2520 Amsterdam Avenue

New York

10033

Office

CBD

1967

2016

163,321

8.04

245 Lexington Avenue

AREF

245 Lexington Avenue

New York

10016

Office

CBD

1969

87,927

8.05

253 Lexington Avenue

AREF

253 Lexington Avenue

New York

10016

Office

CBD

1911

38,159

Lincolnshire Commons

WFB

900, 910, 920, 930, 940, 950, 960, 970 Milwaukee Avenue; 225 Aptakisic Road

Lincolnshire

60069

Mixed Use

Office/Retail

2005

2016

133,024

Starwood Capital Group Hotel Portfolio

Barclays

Various

Hospitality

Various

6,366

10.01

Larkspur Landing Sunnyvale

Barclays

748 North Mathilda Avenue

Sunnyvale

94085

Hospitality

Extended Stay

2000

126

10.02

Larkspur Landing Milpitas

Barclays

40 Ranch Drive

Milpitas

95035

Hospitality

Extended Stay

1998

124

10.03

Larkspur Landing Campbell

Barclays

550 West Hamilton Avenue

Campbell

95008

Hospitality

Extended Stay

2000

117

10.04

Larkspur Landing San Francisco

Barclays

690 Gateway Boulevard

South San Francisco

94080

Hospitality

Extended Stay

1999

111

10.05

Larkspur Landing Pleasanton

Barclays

5535 Johnson Drive

Pleasanton

94588

Hospitality

Extended Stay

1997

124

10.06

Larkspur Landing Bellevue

Barclays

15805 Southeast 37th Street

Bellevue

98006

Hospitality

Extended Stay

1998

126

10.07

Larkspur Landing Sacramento

Barclays

555 Howe Avenue

Sacramento

95825

Hospitality

Extended Stay

1998

124

10.08

Hampton Inn Ann Arbor North

Barclays

2300 Green Road

Ann Arbor

48105

Hospitality

Limited Service

1988

2015

129

10.09

Larkspur Landing Hillsboro

Barclays

3133 Northeast Shute Road

Hillsboro

97124

Hospitality

Extended Stay

1997

124

10.10

Larkspur Landing Renton

Barclays

1701 East Valley Road

Renton

98057

Hospitality

Extended Stay

1998

127

10.11

Holiday Inn Arlington Northeast Rangers Ballpark

Barclays

1311 Wet ‘n Wild Way

Arlington

76011

Hospitality

Full Service

2008

2013

147

10.12

Residence Inn Toledo Maumee

Barclays

1370 Arrowhead Drive

Maumee

43537

Hospitality

Extended Stay

2008

2016

108

10.13

Residence Inn Williamsburg

Barclays

1648 Richmond Road

Williamsburg

23185

Hospitality

Extended Stay

1999

2012

108

10.14

Hampton Inn Suites Waco South

Barclays

2501 Marketplace Drive

Waco

76711

Hospitality

Limited Service

2008

2013

123

10.15

Holiday Inn Louisville Airport Fair Expo

Barclays

447 Farmington Avenue

Louisville

40209

Hospitality

Full Service

2008

106

10.16

Courtyard Tyler

Barclays

7424 South Broadway Avenue

Tyler

75703

Hospitality

Limited Service

2010

2016

121

10.17

Hilton Garden Inn Edison Raritan Center

Barclays

50 Raritan Center Parkway

Edison

08837

Hospitality

Limited Service

2002

2014

132

10.18

Hilton Garden Inn St Paul Oakdale

Barclays

420 Inwood Avenue North

Oakdale

55128

Hospitality

Limited Service

2005

2013

116

10.19

Residence Inn Grand Rapids West

Barclays

3451 Rivertown Point Court Southwest

Grandville

49418

Hospitality

Extended Stay

2000

2017

10.20

Peoria, AZ Residence Inn

Barclays

8435 West Paradise Lane

Peoria

85382

Hospitality

Extended Stay

1998

2013

10.21

Hampton Inn Suites Bloomington Normal

Barclays

320 South Towanda Avenue

Normal

61761

Hospitality

Limited Service

2007

2015

128

10.22

Courtyard Chico

Barclays

2481 Carmichael Drive

Chico

95928

Hospitality

Limited Service

2005

2015

10.23

Hampton Inn Suites South Bend

Barclays

52709 Indiana State Road 933

South Bend

46637

Hospitality

Limited Service

1997

2014

117

10.24

Hampton Inn Suites Kokomo

Barclays

2920 South Reed Road

Kokomo

46902

Hospitality

Limited Service

1997

2013

105

10.25

Courtyard Wichita Falls

Barclays

3800 Tarry Street

Wichita Falls

76308

Hospitality

Limited Service

2009

2017

10.26

Hampton Inn Morehead

Barclays

4035 Arendell Street

Morehead City

28557

Hospitality

Limited Service

1991

2017

118

10.27

Residence Inn Chico

Barclays

2485 Carmichael Drive

Chico

95928

Hospitality

Extended Stay

2005

2014

10.28

Courtyard Lufkin

Barclays

2130 South First Street

Lufkin

75901

Hospitality

Limited Service

2009

2017

101

10.29

Hampton Inn Carlisle

Barclays

1164 Harrisburg Pike

Carlisle

17013

Hospitality

Limited Service

1997

2014

10.30

Springhill Suites Williamsburg

Barclays

1644 Richmond Road

Williamsburg

23185

Hospitality

Limited Service

2002

2012

120

10.31

Fairfield Inn Bloomington

Barclays

120 South Fairfield Drive

Bloomington

47404

Hospitality

Limited Service

1995

2015

105

10.32

Waco Residence Inn

Barclays

501 South University Parks Drive

Waco

76706

Hospitality

Extended Stay

1997

2012

10.33

Holiday Inn Express Fishers

Barclays

9791 North by Northeast Boulevard

Fishers

46037

Hospitality

Limited Service

2000

2012

115

10.34

Larkspur Landing Folsom

Barclays

121 Iron Point Road

Folsom

95630

Hospitality

Extended Stay

2000

10.35

Springhill Suites Chicago Naperville Warrenville

Barclays

4305 Weaver Parkway

Warrenville

60555

Hospitality

Limited Service

1997

2013

128

10.36

Holiday Inn Express & Suites Paris

Barclays

3025 Northeast Loop 286

Paris

75460

Hospitality

Limited Service

2009

10.37

Toledo Homewood Suites

Barclays

1410 Arrowhead Road

Maumee

43537

Hospitality

Extended Stay

1997

2014

10.38

Grand Rapids Homewood Suites

Barclays

3920 Stahl Drive Southeast

Grand Rapids

49546

Hospitality

Extended Stay

1997

2013

10.39

Fairfield Inn Laurel

Barclays

13700 Baltimore Avenue

Laurel

20707

Hospitality

Limited Service

1988

2013

109

10.40

Cheyenne Fairfield Inn and Suites

Barclays

1415 Stillwater Avenue

Cheyenne

82009

Hospitality

Limited Service

1994

2013

10.41

Courtyard Akron Stow

Barclays

4047 Bridgewater Parkway

Stow

44224

Hospitality

Limited Service

2005

2014

101

10.42

Towneplace Suites Bloomington

Barclays

105 South Franklin Road

Bloomington

47404

Hospitality

Extended Stay

2000

2013

10.43

Larkspur Landing Roseville

Barclays

1931 Taylor Road

Roseville

95661

Hospitality

Extended Stay

1999

10.44

Hampton Inn Danville

Barclays

97 Old Valley School Road

Danville

17821

Hospitality

Limited Service

1998

2013

10.45

Holiday Inn Norwich

Barclays

10 Laura Boulevard

Norwich

06360

Hospitality

Full Service

1975

2013

135

10.46

Hampton Inn Suites Longview North

Barclays

3044 North Eastman Road

Longview

75605

Hospitality

Limited Service

2008

2013

10.47

Springhill Suites Peoria Westlake

Barclays

2701 West Lake Avenue

Peoria

61615

Hospitality

Limited Service

2000

2013

124

10.48

Hampton Inn Suites Buda

Barclays

1201 Cabelas Drive

Buda

78610

Hospitality

Limited Service

2008

10.49

Shawnee Hampton Inn

Barclays

4851 North Kickapoo

Shawnee

74804

Hospitality

Limited Service

1996

2013

10.50

Racine Fairfield Inn

Barclays

6421 Washington Avenue

Racine

53406

Hospitality

Limited Service

1991

2016

10.51

Hampton Inn Selinsgrove Shamokin Dam

Barclays

3 Stetler Avenue

Shamokin Dam

17876

Hospitality

Limited Service

1996

2013

10.52

Holiday Inn Express & Suites Terrell

Barclays

300 Tanger Drive

Terrell

75160

Hospitality

Limited Service

2007

2013

10.53

Westchase Homewood Suites

Barclays

2424 Rogerdale Road

Houston

77042

Hospitality

Extended Stay

1998

2016

10.54

Holiday Inn Express & Suites Tyler South

Barclays

2421 East Southeast Loop 323

Tyler

75701

Hospitality

Limited Service

2000

2015

10.55

Holiday Inn Express & Suites Huntsville

Barclays

148 Interstate 45 South

Huntsville

77340

Hospitality

Limited Service

2008

2013

10.56

Hampton Inn Sweetwater

Barclays

302 Southeast Georgia Avenue

Sweetwater

79556

Hospitality

Limited Service

2009

10.57

Comfort Suites Buda Austin South

Barclays

15295 South Interstate 35 Building 800

Buda

78610

Hospitality

Limited Service

2009

10.58

Fairfield Inn & Suites Weatherford

Barclays

175 Alford Drive

Weatherford

76086

Hospitality

Limited Service

2009

2016

10.59

Holiday Inn Express & Suites Altus

Barclays

2812 East Broadway Street

Altus

73521

Hospitality

Limited Service

2008

2013

10.60

Comfort Inn & Suites Paris

Barclays

3035 Northeast Loop 286

Paris

75460

Hospitality

Limited Service

2009

10.61

Hampton Inn Suites Decatur

Barclays

110 US-287

Decatur

76234

Hospitality

Limited Service

2008

2013

10.62

Holiday Inn Express & Suites Texarkana East

Barclays

5210 Crossroads Parkway

Texarkana

71854

Hospitality

Limited Service

2009

10.63

Mankato Fairfield Inn

Barclays

141 Apache Place

Mankato

56001

Hospitality

Limited Service

1997

2016

10.64

Candlewood Suites Texarkana

Barclays

2901 South Cowhorn Creek Loop

Texarkana

75503

Hospitality

Extended Stay

2009

2014

10.65

Country Inn & Suites Houston Intercontinental Airport East

Barclays

20611 Highway 59

Humble

77338

Hospitality

Limited Service

2001

2017

Hilltop Plaza

Barclays

6814 Race Track Road

Bowie

20715

Retail

Anchored

1970

2011

181,529

University Center Chicago

WFB

525 South State Street

Chicago

60605

Multifamily

Student Housing

2004

1,732

Del Amo Fashion Center

Barclays

3525 West Carson Street

Torrance

90503

Retail

Super Regional Mall

1961

2017

1,769,525

Cleveland East Office Portfolio

AREF

Various

Office

Suburban

Various

499,454

14.01

Landerbrook Corporate Center

AREF

5900, 5910, 5920 Landerbrook Drive

Mayfield Heights

44124

Office

Suburban

1997

336,349

14.02

Metropolitan Plaza

AREF

22901 Millcreek Boulevard

Highland Hills

44122

Office

Suburban

2000

163,105

Crowne Plaza Dallas

WFB

1015 Elm Street

Dallas

75202

Hospitality

Full Service

1969

2016

292

First Stamford Place

WFB

100, 200 & 300 First Stamford Place

Stamford

06902

Office

CBD

1986

2015

810,475

181 Second Avenue

Natixis

181 Second Avenue

San Mateo

94401

Office

CBD

1968

2007

69,142

iStar Leased Fee Portfolio

Barclays

Various

Other

Leased Fee

Various

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller (1)

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Number of Units (2)

18.01

Hilton Salt Lake

Barclays

255 South West Temple

Salt Lake City

84101

Other

Leased Fee

1983

2012

499

18.02

DoubleTree Seattle Airport

Barclays

18740 International Boulevard

Seattle

98188

Other

Leased Fee

1969

2011

850

18.03

DoubleTree Mission Valley

Barclays

7450 Hazard Center Drive

San Diego

92108

Other

Leased Fee

1991

2012

300

18.04

One Ally Center

Barclays

500 Woodward Avenue

Detroit

48226

Other

Leased Fee

1992

957,355

18.05

DoubleTree Sonoma

Barclays

1 Doubletree Drive

Rohnert Park

94928

Other

Leased Fee

1987

2016

245

18.06

DoubleTree Durango

Barclays

501 Camino Del Rio

Durango

81301

Other

Leased Fee

1986

2009

159

18.07

Northside Forsyth Hospital Medical Center

Barclays

4150 Deputy Bill Cantrell Memorial Road

Cumming

30040

Other

Leased Fee

2017

92,573

18.08

NASA/JPSS Headquarters

Barclays

7700 and 7720 Hubble Drive

Lanham

20706

Other

Leased Fee

1994

120,000

18.09

Dallas Market Center: Sheraton Suites

Barclays

2101 North Stemmons Freeway

Dallas

75207

Other

Leased Fee

1989

2017

251

18.10

Dallas Market Center: Marriott Courtyard

Barclays

2150 Market Center Boulevard

Dallas

75207

Other

Leased Fee

1989

2015

184

18.11

The Buckler Apartments

Barclays

401 West Michigan Street

Milwaukee

53203

Other

Leased Fee

1977

2016

207

18.12

Lock-Up Self Storage Facility

Barclays

221 American Boulevard West

Bloomington

55420

Other

Leased Fee

2008

104,000

Crowne Plaza JFK

AREF

138-10 135th Avenue

Jamaica

11436

Hospitality

Full Service

1959

2014

330

Jackson Crossing

AREF

21 South Hope Chapel Road

Jackson

08527

Retail

Unanchored

2006

81,629

York Shopping Center

Barclays

2801 East Market Street

York

17402

Retail

Anchored

1969

1999

377,101

River City Plaza

Basis

904-948 West Shawnee Street

Muskogee

74401

Retail

Anchored

2006

141,383

Super 8 Resort Portfolio

AREF

Various

Hospitality

Limited Service

Various

252

23.01

Super 8 Jackson Hole

AREF

750 South Highway 89

Jackson

83001

Hospitality

Limited Service

1983

23.02

Super 8 Cody

AREF

730 Yellowstone Avenue

Cody

82414

Hospitality

Limited Service

1982

23.03

Super 8 Coeur d’Alene

AREF

505 West Appleway Avenue

Coeur D’ Alene

83814

Hospitality

Limited Service

1983

Village Shopping Center

Basis

902 West Kimberly Road

Davenport

52806

Retail

Anchored

1953

2016

236,585

Melville Plaza

AREF

610 Broad Hollow Road

Melville

11747

Retail

Anchored

1977

54,824

Hilton Garden Inn Chicago/North Loop

WFB

66 East Wacker Place

Chicago

60601

Hospitality

Select Service

2015

191

Hampton Inn & Suites Nashville Airport

Barclays

583 Donelson Pike

Nashville

37214

Hospitality

Limited Service

1995

2016

111

White Flint - ExtraSpace Self Storage

Basis

4950 Nicholson Court

Kensington

20895

Self Storage

1988

2003

90,678

SoNo Square

Natixis

85 Water Street & 22 Elizabeth Street

Norwalk

06854

Mixed Use

Retail/Office

1940

2013

94,212

Village at Peachtree Corners

Barclays

5270 Peachtree Parkway

Norcross

30092

Retail

Anchored

1987

2010

88,835

Sable Pointe Apartments

AREF

102 Hartford Run

Buford

30518

Multifamily

Garden

1988

2016

258

Marquis on Memorial

AREF

14681 South 82nd East Avenue

Bixby

74008

Multifamily

Garden

2009

132

Hampton Inn - Oregon, OH

WFB

2931 Navarre Avenue

Oregon

43616

Hospitality

Limited Service

2015

Marble Hall Gardens

Natixis

4300 Marble Hall Road

Baltimore

21218

Multifamily

Garden

1947

2014

390

Lotte Plaza

WFB

8801 and 8815 Baltimore National Pike

Ellicott City

21043

Retail

Anchored

1965

2001

78,846

The Refinery

Basis

701 South Peters Street

New Orleans

70130

Mixed Use

Multifamily/Retail

1800

2016

Millersville - ExtraSpace Self Storage

Basis

8374 Veterans Highway

Millersville

21108

Self Storage

2002

81,375

Bennett Street Design District

AREF

22-65 Bennett Street; 2100-2110 Peachtree Road; 2101 Tula Street

Atlanta

30309

Retail

Unanchored

1940

2004

79,400

Cactus Plaza

Natixis

10410-10450 South Decatur Boulevard

Las Vegas

89141

Retail

Shadow Anchored

2013

33,560

Hampton Inn & Suites – Minooka

AREF

621 Bob Blair Road

Minooka

60447

Hospitality

Limited Service

2015

Daphne Hotel Portfolio

Natixis

Various

Daphne

Various

Hospitality

Limited Service

Various

142

41.01

Comfort Suites Daphne

Natixis

29450 North Main Street

Daphne

36526

Hospitality

Limited Service

1998

2014

41.02

Best Western Plus Daphne

Natixis

8931 Sawwood Street

Daphne

36527

Hospitality

Limited Service

2008

2011

Campbell Station - TN

WFB

4911, 4913, 4915, 4917, 4927 Main Street

Spring Hill

37174

Retail

Anchored

2016

52,505

Fairfield Inn & Suites - Toledo

WFB

5685 Benore Road

Toledo

43612

Hospitality

Limited Service

2007

2015

Hampton Inn & Suites – Albuquerque

AREF

6150 Iliff Road Northwest

Albuquerque

87121

Hospitality

Limited Service

2006

2013

Holiday Inn Express – Huntsville

WFB

2600 Old Fairway Road

Huntsville

35806

Hospitality

Limited Service

2014

109

500 South Gravers Road

Barclays

500 South Gravers Road

Plymouth Meeting

19462

Office

Suburban

1955

2004

70,310

Palm Ridge Shopping Center

AREF

4370 Palm Avenue

San Diego

92154

Retail

Unanchored

1975

1999

23,094

Sam Houston Technology Center

AREF

3993 West Sam Houston Parkway North

Houston

77043

Office

Suburban

2006

57,315

Camp Creek Pointe

WFB

3515 Camp Creek Parkway

East Point

30344

Retail

Unanchored

2007

18,660

Sandpointe Apartments

WFB

655 Hilltop Drive

Redding

96003

Multifamily

Garden

1981

157

The Preserve at Tumbling Creek

AREF

2745 Campus Pointe Circle

Gainesville

30504

Multifamily

Student Housing

2006

243

Salem Center

WFB

439-461 Lancaster Drive Northeast

Salem

97301

Retail

Anchored

1987

54,308

CVS - Williston

Basis

2466 St. George Road

Williston

05495

Retail

Single Tenant

2012

14,201

Fairfield Inn & Suites - Huntsville

AREF

1385 Enterprise Way

Huntsville

35806

Hospitality

Limited Service

1999

2014

Walgreens - Clearwater

WFB

703 Court Street

Clearwater

33756

Retail

Single Tenant

2016

16,510

Shops on Texas

Basis

2001 Texas Avenue South

College Station

77840

Retail

Unanchored

2005

15,847

Landover - ExtraSpace Self Storage

Basis

8603 and 8622 Old Ardmore Road

Landover

20785

Self Storage

1981

1990

37,969

Baytown Self Storage

Barclays

4500 Decker Drive

Baytown

77520

Self Storage

1999

71,900

Baton Rouge Retail

AREF

Various

Baton Rouge

Various

Retail

Various

2007

8,262

59.01

6556 Siegen Lane

AREF

6556 Siegen Lane

Baton Rouge

70809

Retail

Shadow Anchored

2007

5,916

59.02

9827 Bluebonnet Boulevard

AREF

9827 Bluebonnet Boulevard

Baton Rouge

70810

Retail

Single Tenant

2007

2,346

Days Inn Iselin

Natixis

893 US Highway 1 South

Iselin

08830

Hospitality

Limited Service

1965

2014

Okemos Plaza

Basis

1941 West Grand River Avenue

Okemos

48864

Retail

Shadow Anchored

1971

2006

19,306

Fedex - Akron

AREF

25 West Firestone Boulevard

Akron

44301

Industrial

Flex

1991

38,780

AllState Self Storage

AREF

7048 North 43rd Avenue

Glendale

85301

Self Storage

1977

2014

52,327

National Self Storage – ELP 9

WFB

10560 North Loop Drive

Socorro

79927

Self Storage

2002

71,955

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Unit of Measure (2)	Cut-off Date Balance Per Unit/SF (6)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date
1	225 & 233 Park Avenue South	Sq. Ft.	348	70,000,000	70,000,000	6.2%	70,000,000	N	5/31/2017	7/6/2017	6/6/2027		6/6/2027
2	211 Mount Airy Road	Sq. Ft.	212	65,000,000	65,000,000	5.7%	65,000,000	Y	6/30/2017	8/11/2017	7/11/2027		7/11/2027	1/11/2033
3	Lakeside Shopping Center	Sq. Ft.	144	58,000,000	58,000,000	5.1%	58,000,000	N	7/28/2017	9/1/2017	8/1/2027		8/1/2027
4	Long Island Prime Portfolio - Uniondale	Sq. Ft.	113	50,000,000	50,000,000	4.4%	50,000,000	N	6/6/2017	7/6/2017	6/6/2027		6/6/2027
4.01	RXR Plaza	Sq. Ft.		29,767,618	29,767,618	2.6%
4.02	Omni	Sq. Ft.		20,232,382	20,232,382	1.8%
5	Columbia Park Shopping Center	Sq. Ft.	181	50,000,000	50,000,000	4.4%	50,000,000	N	5/10/2017	7/6/2017	6/6/2027		6/6/2027
6	245 Park Avenue	Sq. Ft.	626	45,000,000	45,000,000	4.0%	45,000,000	N	5/5/2017	7/1/2017	6/1/2027		6/1/2027
7	Two Independence Square	Sq. Ft.	271	45,000,000	45,000,000	4.0%	45,000,000	N	7/5/2017	8/6/2017	7/6/2022		7/6/2022
8	Yeshiva University Portfolio	Sq. Ft.	201	45,000,000	45,000,000	4.0%	40,164,997	Y	4/21/2017	6/6/2017	5/6/2021	6/6/2021	5/6/2027	5/6/2032
8.01	2495 Amsterdam Avenue	Sq. Ft.		17,110,894	17,110,894	1.5%
8.02	215 Lexington Avenue	Sq. Ft.		9,452,935	9,452,935	0.8%
8.03	2520 Amsterdam Avenue	Sq. Ft.		9,093,468	9,093,468	0.8%
8.04	245 Lexington Avenue	Sq. Ft.		6,919,951	6,919,951	0.6%
8.05	253 Lexington Avenue	Sq. Ft.		2,422,752	2,422,752	0.2%
9	Lincolnshire Commons	Sq. Ft.	327	43,500,000	43,500,000	3.8%	39,780,729	N	7/18/2017	9/11/2017	8/11/2022	9/11/2022	8/11/2027
10	Starwood Capital Group Hotel Portfolio	Rooms	90,680	40,000,000	40,000,000	3.5%	40,000,000	N	5/24/2017	7/1/2017	6/1/2027		6/1/2027
10.01	Larkspur Landing Sunnyvale	Rooms		2,360,633	2,360,633	0.2%
10.02	Larkspur Landing Milpitas	Rooms		1,989,094	1,989,094	0.2%
10.03	Larkspur Landing Campbell	Rooms		1,748,953	1,748,953	0.2%
10.04	Larkspur Landing San Francisco	Rooms		1,440,847	1,440,847	0.1%
10.05	Larkspur Landing Pleasanton	Rooms		1,409,130	1,409,130	0.1%
10.06	Larkspur Landing Bellevue	Rooms		1,255,077	1,255,077	0.1%
10.07	Larkspur Landing Sacramento	Rooms		937,910	937,910	0.1%
10.08	Hampton Inn Ann Arbor North	Rooms		915,255	915,255	0.1%
10.09	Larkspur Landing Hillsboro	Rooms		915,255	915,255	0.1%
10.10	Larkspur Landing Renton	Rooms		906,193	906,193	0.1%
10.11	Holiday Inn Arlington Northeast Rangers Ballpark	Rooms		869,945	869,945	0.1%
10.12	Residence Inn Toledo Maumee	Rooms		860,883	860,883	0.1%
10.13	Residence Inn Williamsburg	Rooms		824,636	824,636	0.1%
10.14	Hampton Inn Suites Waco South	Rooms		761,202	761,202	0.1%
10.15	Holiday Inn Louisville Airport Fair Expo	Rooms		747,609	747,609	0.1%
10.16	Courtyard Tyler	Rooms		734,016	734,016	0.1%
10.17	Hilton Garden Inn Edison Raritan Center	Rooms		734,016	734,016	0.1%
10.18	Hilton Garden Inn St Paul Oakdale	Rooms		724,954	724,954	0.1%
10.19	Residence Inn Grand Rapids West	Rooms		715,893	715,893	0.1%
10.20	Peoria, AZ Residence Inn	Rooms		711,362	711,362	0.1%
10.21	Hampton Inn Suites Bloomington Normal	Rooms		706,831	706,831	0.1%
10.22	Courtyard Chico	Rooms		693,238	693,238	0.1%
10.23	Hampton Inn Suites South Bend	Rooms		670,583	670,583	0.1%
10.24	Hampton Inn Suites Kokomo	Rooms		670,583	670,583	0.1%
10.25	Courtyard Wichita Falls	Rooms		638,866	638,866	0.1%
10.26	Hampton Inn Morehead	Rooms		620,742	620,742	0.1%
10.27	Residence Inn Chico	Rooms		602,618	602,618	0.1%
10.28	Courtyard Lufkin	Rooms		575,433	575,433	0.1%
10.29	Hampton Inn Carlisle	Rooms		570,902	570,902	0.1%
10.30	Springhill Suites Williamsburg	Rooms		570,902	570,902	0.1%
10.31	Fairfield Inn Bloomington	Rooms		566,371	566,371	0.0%
10.32	Waco Residence Inn	Rooms		552,778	552,778	0.0%
10.33	Holiday Inn Express Fishers	Rooms		516,530	516,530	0.0%
10.34	Larkspur Landing Folsom	Rooms		502,937	502,937	0.0%
10.35	Springhill Suites Chicago Naperville Warrenville	Rooms		475,751	475,751	0.0%
10.36	Holiday Inn Express & Suites Paris	Rooms		471,220	471,220	0.0%
10.37	Toledo Homewood Suites	Rooms		471,220	471,220	0.0%
10.38	Grand Rapids Homewood Suites	Rooms		457,627	457,627	0.0%
10.39	Fairfield Inn Laurel	Rooms		425,911	425,911	0.0%
10.40	Cheyenne Fairfield Inn and Suites	Rooms		425,911	425,911	0.0%
10.41	Courtyard Akron Stow	Rooms		416,849	416,849	0.0%
10.42	Towneplace Suites Bloomington	Rooms		394,194	394,194	0.0%
10.43	Larkspur Landing Roseville	Rooms		394,194	394,194	0.0%
10.44	Hampton Inn Danville	Rooms		389,663	389,663	0.0%
10.45	Holiday Inn Norwich	Rooms		385,132	385,132	0.0%
10.46	Hampton Inn Suites Longview North	Rooms		380,601	380,601	0.0%
10.47	Springhill Suites Peoria Westlake	Rooms		380,601	380,601	0.0%
10.48	Hampton Inn Suites Buda	Rooms		376,070	376,070	0.0%
10.49	Shawnee Hampton Inn	Rooms		376,070	376,070	0.0%
10.50	Racine Fairfield Inn	Rooms		367,008	367,008	0.0%
10.51	Hampton Inn Selinsgrove Shamokin Dam	Rooms		357,946	357,946	0.0%
10.52	Holiday Inn Express & Suites Terrell	Rooms		339,822	339,822	0.0%
10.53	Westchase Homewood Suites	Rooms		328,912	328,912	0.0%
10.54	Holiday Inn Express & Suites Tyler South	Rooms		326,229	326,229	0.0%
10.55	Holiday Inn Express & Suites Huntsville	Rooms		312,637	312,637	0.0%
10.56	Hampton Inn Sweetwater	Rooms		285,451	285,451	0.0%
10.57	Comfort Suites Buda Austin South	Rooms		240,141	240,141	0.0%
10.58	Fairfield Inn & Suites Weatherford	Rooms		226,548	226,548	0.0%
10.59	Holiday Inn Express & Suites Altus	Rooms		183,578	183,578	0.0%
10.60	Comfort Inn & Suites Paris	Rooms		163,115	163,115	0.0%
10.61	Hampton Inn Suites Decatur	Rooms		156,090	156,090	0.0%
10.62	Holiday Inn Express & Suites Texarkana East	Rooms		144,545	144,545	0.0%
10.63	Mankato Fairfield Inn	Rooms		129,531	129,531	0.0%
10.64	Candlewood Suites Texarkana	Rooms		100,147	100,147	0.0%
10.65	Country Inn & Suites Houston Intercontinental Airport East	Rooms		95,109	95,109	0.0%
11	Hilltop Plaza	Sq. Ft.	218	39,600,000	39,600,000	3.5%	34,495,955	N	7/5/2017	8/6/2017	7/6/2020	8/6/2020	7/6/2027
12	University Center Chicago	Beds	69,630	35,000,000	35,000,000	3.1%	35,000,000	N	7/20/2017	9/11/2017	8/11/2027		8/11/2027
13	Del Amo Fashion Center	Sq. Ft.	260	30,000,000	30,000,000	2.6%	30,000,000	N	5/12/2017	7/1/2017	6/1/2027		6/1/2027
14	Cleveland East Office Portfolio	Sq. Ft.	84	30,000,000	30,000,000	2.6%	28,255,991	N	6/27/2017	8/6/2017	7/6/2018	8/6/2018	7/6/2022
14.01	Landerbrook Corporate Center	Sq. Ft.		21,000,000	21,000,000	1.9%
14.02	Metropolitan Plaza	Sq. Ft.		9,000,000	9,000,000	0.8%
15	Crowne Plaza Dallas	Rooms	92,466	27,000,000	27,000,000	2.4%	23,719,586	N	6/19/2017	8/4/2017	7/4/2020	8/4/2020	7/4/2027
16	First Stamford Place	Sq. Ft.	202	24,200,000	24,200,000	2.1%	24,200,000	N	6/5/2017	8/1/2017	7/1/2027		7/1/2027
17	181 Second Avenue	Sq. Ft.	327	22,600,000	22,600,000	2.0%	22,600,000	N	6/9/2017	8/5/2017	7/5/2027		7/5/2027
18	iStar Leased Fee Portfolio	Various	NAP	20,600,000	20,600,000	1.8%	20,600,000	Y	3/30/2017	5/5/2017	4/5/2027		4/6/2027	4/6/2028

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Unit of Measure (2)	Cut-off Date Balance Per Unit/SF (6)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date
18.01	Hilton Salt Lake	Rooms		5,019,503	5,019,503	0.4%
18.02	DoubleTree Seattle Airport	Rooms		3,629,956	3,629,956	0.3%
18.03	DoubleTree Mission Valley	Rooms		3,456,081	3,456,081	0.3%
18.04	One Ally Center	Sq. Ft.		2,900,426	2,900,426	0.3%
18.05	DoubleTree Sonoma	Rooms		1,751,454	1,751,454	0.2%
18.06	DoubleTree Durango	Rooms		1,506,795	1,506,795	0.1%
18.07	Northside Forsyth Hospital Medical Center	Sq. Ft.		687,604	687,604	0.1%
18.08	NASA/JPSS Headquarters	Sq. Ft.		470,987	470,987	0.0%
18.09	Dallas Market Center: Sheraton Suites	Rooms		376,699	376,699	0.0%
18.10	Dallas Market Center: Marriott Courtyard	Rooms		339,038	339,038	0.0%
18.11	The Buckler Apartments	Units		329,691	329,691	0.0%
18.12	Lock-Up Self Storage Facility	Sq. Ft.		131,767	131,767	0.0%
19	Crowne Plaza JFK	Rooms	122,727	20,250,000	20,250,000	1.8%	17,356,272	N	4/21/2017	6/6/2017	5/6/2019	6/6/2019	5/6/2027
20	Jackson Crossing	Sq. Ft.	242	19,750,000	19,750,000	1.7%	16,981,369	N	6/30/2017	8/6/2017	7/6/2019	8/6/2019	7/6/2027
21	York Shopping Center	Sq. Ft.	45	17,100,000	17,100,000	1.5%	15,698,540	N	7/12/2017	9/6/2017	8/6/2022	9/6/2022	8/6/2027
22	River City Plaza	Sq. Ft.	106	15,000,000	14,965,102	1.3%	12,283,213	N	05/08/2017	07/01/2017		7/1/2017	06/01/2027
23	Super 8 Resort Portfolio	Rooms	57,269	14,500,000	14,431,851	1.3%	10,881,546	N	5/5/2017	6/6/2017		6/6/2017	5/6/2027
23.01	Super 8 Jackson Hole	Rooms		8,665,805	8,625,076	0.8%
23.02	Super 8 Cody	Rooms		3,216,092	3,200,976	0.3%
23.03	Super 8 Coeur d’Alene	Rooms		2,618,103	2,605,798	0.2%
24	Village Shopping Center	Sq. Ft.	61	14,500,000	14,372,326	1.3%	12,031,361	N	12/01/2016	01/01/2017		1/1/2017	12/01/2026
25	Melville Plaza	Sq. Ft.	255	14,000,000	14,000,000	1.2%	11,823,422	N	7/7/2017	9/6/2017	2/6/2019	3/6/2019	8/6/2027
26	Hilton Garden Inn Chicago/North Loop	Rooms	177,589	14,000,000	13,966,888	1.2%	11,433,915	N	6/7/2017	7/11/2017		7/11/2017	6/11/2027
27	Hampton Inn & Suites Nashville Airport	Rooms	116,126	12,890,000	12,890,000	1.1%	10,527,892	N	7/7/2017	9/6/2017		9/6/2017	8/6/2027
28	White Flint - ExtraSpace Self Storage	Sq. Ft.	128	11,650,000	11,650,000	1.0%	10,732,972	N	03/10/2017	05/01/2017	4/1/2022	5/1/2022	04/01/2027
29	SoNo Square	Sq. Ft.	122	11,500,000	11,500,000	1.0%	10,136,465	N	7/10/2017	9/5/2017	8/5/2020	9/5/2020	8/5/2027
30	Village at Peachtree Corners	Sq. Ft.	119	10,600,000	10,585,384	0.9%	8,223,661	N	7/6/2017	8/6/2017		8/6/2017	7/6/2027
31	Sable Pointe Apartments	Units	40,310	10,400,000	10,400,000	0.9%	8,684,960	N	6/1/2017	7/6/2017	6/6/2018	7/6/2018	6/6/2027
32	Marquis on Memorial	Units	76,705	10,125,000	10,125,000	0.9%	8,689,702	N	6/28/2017	8/6/2017	7/6/2019	8/6/2019	7/6/2027
33	Hampton Inn - Oregon, OH	Rooms	105,263	10,000,000	10,000,000	0.9%	8,393,399	N	5/12/2017	7/11/2017	6/11/2018	7/11/2018	6/11/2027
34	Marble Hall Gardens	Units	55,004	10,000,000	9,977,447	0.9%	8,229,220	N	5/17/2017	7/5/2017		7/5/2017	6/5/2027
35	Lotte Plaza	Sq. Ft.	126	10,000,000	9,972,515	0.9%	7,957,621	N	6/8/2017	7/11/2017		7/11/2017	6/11/2027
36	The Refinery	Units	343,230	10,000,000	9,953,660	0.9%	8,199,770	N	03/29/2017	05/01/2017		5/1/2017	04/01/2027
37	Millersville - ExtraSpace Self Storage	Sq. Ft.	112	9,100,000	9,100,000	0.8%	7,870,546	N	03/10/2017	05/01/2017	4/1/2019	5/1/2019	04/01/2027
38	Bennett Street Design District	Sq. Ft.	113	9,000,000	8,977,376	0.8%	7,276,092	N	5/10/2017	7/6/2017		7/6/2017	6/6/2027
39	Cactus Plaza	Sq. Ft.	263	8,825,000	8,825,000	0.8%	8,047,309	N	7/18/2017	9/5/2017	8/5/2022	9/5/2022	8/5/2027
40	Hampton Inn & Suites – Minooka	Rooms	105,270	8,750,000	8,737,406	0.8%	6,630,133	N	7/6/2017	8/6/2017		8/6/2017	7/6/2027
41	Daphne Hotel Portfolio	Rooms	61,444	8,725,000	8,725,000	0.8%	7,343,922	N	7/18/2017	9/5/2017		9/5/2017	8/5/2027
41.01	Comfort Suites Daphne	Rooms		4,827,278	4,827,278	0.4%
41.02	Best Western Plus Daphne	Rooms		3,897,722	3,897,722	0.3%
42	Campbell Station - TN	Sq. Ft.	158	8,275,000	8,275,000	0.7%	7,588,285	N	7/11/2017	8/11/2017	7/11/2022	8/11/2022	7/11/2027
43	Fairfield Inn & Suites - Toledo	Rooms	90,833	7,630,000	7,630,000	0.7%	6,404,164	N	5/30/2017	7/11/2017	6/11/2018	7/11/2018	6/11/2027
44	Hampton Inn & Suites – Albuquerque	Rooms	85,638	7,560,000	7,536,121	0.7%	5,679,009	N	5/8/2017	7/6/2017		7/6/2017	6/6/2027
45	Holiday Inn Express – Huntsville	Rooms	66,895	7,300,000	7,291,551	0.6%	6,694,131	N	7/7/2017	8/11/2017		8/11/2017	7/11/2022
46	500 South Gravers Road	Sq. Ft.	103	7,237,500	7,229,349	0.6%	5,901,387	N	6/30/2017	8/6/2017		8/6/2017	7/6/2027
47	Palm Ridge Shopping Center	Sq. Ft.	303	7,000,000	7,000,000	0.6%	6,101,547	N	1/31/2017	3/5/2017	2/5/2019	3/5/2019	2/5/2027
48	Sam Houston Technology Center	Sq. Ft.	113	6,500,000	6,492,296	0.6%	5,259,742	N	6/9/2017	8/6/2017		8/6/2017	7/6/2027
49	Camp Creek Pointe	Sq. Ft.	347	6,475,000	6,467,973	0.6%	5,307,825	N	7/7/2017	8/11/2017		8/11/2017	7/11/2027
50	Sandpointe Apartments	Units	39,172	6,150,000	6,150,000	0.5%	5,295,933	N	6/30/2017	8/11/2017	7/11/2020	8/11/2020	7/11/2027
51	The Preserve at Tumbling Creek	Beds	20,879	5,080,000	5,073,538	0.4%	4,389,817	N	6/15/2017	8/6/2017		8/6/2017	7/6/2024
52	Salem Center	Sq. Ft.	88	4,785,000	4,785,000	0.4%	4,095,853	N	7/3/2017	8/11/2017	7/11/2019	8/11/2019	7/11/2027
53	CVS - Williston	Sq. Ft.	304	4,320,000	4,320,000	0.4%	3,941,090	N	06/21/2017	08/01/2017	7/1/2022	8/1/2022	07/01/2027
54	Fairfield Inn & Suites - Huntsville	Rooms	50,252	4,000,000	3,969,947	0.4%	3,218,657	N	1/9/2017	3/5/2017		3/5/2017	2/5/2027
55	Walgreens - Clearwater	Sq. Ft.	236	3,900,000	3,900,000	0.3%	3,900,000	N	6/30/2017	8/11/2017	7/11/2027		7/11/2027
56	Shops on Texas	Sq. Ft.	233	3,700,000	3,700,000	0.3%	3,253,998	N	07/12/2017	09/01/2017	8/1/2020	9/1/2020	08/01/2027
57	Landover - ExtraSpace Self Storage	Sq. Ft.	90	3,400,000	3,400,000	0.3%	3,139,482	N	03/10/2017	05/01/2017	4/1/2022	5/1/2022	04/01/2027
58	Baytown Self Storage	Sq. Ft.	47	3,350,000	3,350,000	0.3%	2,792,493	N	6/8/2017	7/6/2017	6/6/2018	7/6/2018	6/6/2027
59	Baton Rouge Retail	Sq. Ft.	401	3,325,000	3,309,365	0.3%	2,100,450	N	5/9/2017	7/6/2017		7/6/2017	6/6/2027
59.01	6556 Siegen Lane	Sq. Ft.		2,380,864	2,369,669	0.2%
59.02	9827 Bluebonnet Boulevard	Sq. Ft.		944,136	939,696	0.1%
60	Days Inn Iselin	Rooms	37,748	2,850,000	2,831,105	0.2%	2,216,913	N	2/28/2017	4/5/2017		4/5/2017	3/5/2027
61	Okemos Plaza	Sq. Ft.	144	2,806,000	2,785,683	0.2%	2,354,248	N	12/13/2016	02/01/2017		2/1/2017	01/01/2027
62	Fedex - Akron	Sq. Ft.	62	2,400,000	2,385,098	0.2%	2,018,302	N	1/12/2017	3/5/2017		3/5/2017	2/5/2027
63	AllState Self Storage	Sq. Ft.	44	2,300,000	2,300,000	0.2%	2,072,777	N	12/27/2016	2/5/2017	1/5/2020	2/5/2020	1/5/2027
64	National Self Storage – ELP 9	Sq. Ft.	26	1,900,000	1,897,855	0.2%	1,548,722	N	6/30/2017	8/11/2017		8/11/2017	7/11/2027

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)
1	225 & 233 Park Avenue South	3.65140%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	3.63855%	Actual/360	215,956.64	Interest-only, Balloon	Actual/360	120	118
2	211 Mount Airy Road	4.07000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.05715%	Actual/360	223,520.25	Interest-only, ARD	Actual/360	120	119
3	Lakeside Shopping Center	3.77000%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	3.75830%	Actual/360	184,747.45	Interest-only, Balloon	Actual/360	120	120
4	Long Island Prime Portfolio - Uniondale	4.45000%	0.00000%	0.00600%	0.01000%	0.00050%	0.00020%	4.43330%	Actual/360	187,991.90	Interest-only, Balloon	Actual/360	120	118
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center	4.80200%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.78915%	Actual/360	202,862.27	Interest-only, Balloon	Actual/360	120	118
6	245 Park Avenue	3.66940%	0.00000%	0.00600%	0.00375%	0.00050%	0.00020%	3.65895%	Actual/360	139,513.65	Interest-only, Balloon	Actual/360	120	118
7	Two Independence Square	3.23000%	0.00000%	0.00600%	0.00375%	0.00050%	0.00020%	3.21955%	Actual/360	122,807.29	Interest-only, Balloon	Actual/360	60	59
8	Yeshiva University Portfolio	4.32400%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	4.31230%	Actual/360	223,326.77	Interest-only, Amortizing ARD	Actual/360	120	117
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons	4.46000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.44715%	Actual/360	219,375.45	Interest-only, Amortizing Balloon	Actual/360	120	120
10	Starwood Capital Group Hotel Portfolio	4.48600%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	4.47430%	Actual/360	151,610.19	Interest-only, Balloon	Actual/360	120	118
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza	4.29500%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.28215%	Actual/360	195,852.84	Interest-only, Amortizing Balloon	Actual/360	120	119
12	University Center Chicago	3.92000%	0.00000%	0.00600%	0.01500%	0.00050%	0.00020%	3.89830%	Actual/360	115,921.30	Interest-only, Balloon	Actual/360	120	120
13	Del Amo Fashion Center	3.65750%	0.00000%	0.00600%	0.00375%	0.00050%	0.00020%	3.64705%	Actual/360	92,707.47	Interest-only, Balloon	Actual/360	120	118
14	Cleveland East Office Portfolio	5.21700%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.20415%	Actual/360	165,048.46	Interest-only, Amortizing Balloon	Actual/360	60	59
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas	4.66000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.64715%	Actual/360	139,383.81	Interest-only, Amortizing Balloon	Actual/360	120	119
16	First Stamford Place	4.08780%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	4.07610%	Actual/360	83,582.26	Interest-only, Balloon	Actual/360	120	119
17	181 Second Avenue	3.60000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	3.58715%	Actual/360	68,741.67	Interest-only, Balloon	Actual/360	120	119
18	iStar Leased Fee Portfolio	3.79500%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	3.78330%	Actual/360	66,052.33	Interest-only, ARD	Actual/360	120	116

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK	5.52300%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.51015%	Actual/360	118,539.96	Interest-only, Amortizing Balloon	Actual/360	120	117
20	Jackson Crossing	4.75000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.73715%	Actual/360	103,025.35	Interest-only, Amortizing Balloon	Actual/360	120	119
21	York Shopping Center	4.70300%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.69015%	Actual/360	88,717.90	Interest-only, Amortizing Balloon	Actual/360	120	120
22	River City Plaza	4.88000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.86715%	Actual/360	79,426.76	Amortizing Balloon		120	118
23	Super 8 Resort Portfolio	5.10000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.08715%	Actual/360	85,612.51	Amortizing Balloon		120	117
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center	5.29000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.27715%	Actual/360	80,429.15	Amortizing Balloon		120	112
25	Melville Plaza	4.57200%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.55915%	Actual/360	71,536.13	Interest-only, Amortizing Balloon	Actual/360	120	120
26	Hilton Garden Inn Chicago/North Loop	4.80000%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	4.78830%	Actual/360	73,453.15	Amortizing Balloon		120	118
27	Hampton Inn & Suites Nashville Airport	4.80200%	0.00115%	0.00600%	0.03250%	0.00050%	0.00020%	4.76165%	Actual/360	67,644.95	Amortizing Balloon		120	120
28	White Flint - ExtraSpace Self Storage	4.93000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.91715%	Actual/360	62,042.27	Interest-only, Amortizing Balloon	Actual/360	120	116
29	SoNo Square	4.81000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.79715%	Actual/360	60,406.05	Interest-only, Amortizing Balloon	Actual/360	120	120
30	Village at Peachtree Corners	4.80000%	0.00115%	0.00600%	0.04500%	0.00050%	0.00020%	4.74715%	Actual/360	58,428.95	Amortizing Balloon		120	119
31	Sable Pointe Apartments	4.63000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.61715%	Actual/360	53,501.64	Interest-only, Amortizing Balloon	Actual/360	120	118
32	Marquis on Memorial	4.68000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.66715%	Actual/360	52,390.43	Interest-only, Amortizing Balloon	Actual/360	120	119
33	Hampton Inn - Oregon, OH	4.80000%	0.00115%	0.00600%	0.05250%	0.00050%	0.00020%	4.73965%	Actual/360	52,466.54	Interest-only, Amortizing Balloon	Actual/360	120	118
34	Marble Hall Gardens	5.03000%	0.00000%	0.00600%	0.00500%	0.00050%	0.00020%	5.01830%	Actual/360	53,865.66	Amortizing Balloon		120	118
35	Lotte Plaza	4.05000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.03715%	Actual/360	48,030.24	Amortizing Balloon		120	118
36	The Refinery	4.92000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.90715%	Actual/360	53,194.30	Amortizing Balloon		120	116
37	Millersville - ExtraSpace Self Storage	4.98000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.96715%	Actual/360	48,739.60	Interest-only, Amortizing Balloon	Actual/360	120	116
38	Bennett Street Design District	4.50000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.48715%	Actual/360	45,601.68	Amortizing Balloon		120	118
39	Cactus Plaza	4.28400%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.27115%	Actual/360	43,589.53	Interest-only, Amortizing Balloon	Actual/360	120	120
40	Hampton Inn & Suites – Minooka	5.37000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.35715%	Actual/360	53,055.47	Amortizing Balloon		120	119
41	Daphne Hotel Portfolio	5.75000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.73715%	Actual/360	50,916.73	Amortizing Balloon		120	120
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN	4.63000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.61715%	Actual/360	42,569.81	Interest-only, Amortizing Balloon	Actual/360	120	119
43	Fairfield Inn & Suites - Toledo	4.80000%	0.00115%	0.00600%	0.05250%	0.00050%	0.00020%	4.73965%	Actual/360	40,031.97	Interest-only, Amortizing Balloon	Actual/360	120	118
44	Hampton Inn & Suites – Albuquerque	5.13000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.11715%	Actual/360	44,769.50	Amortizing Balloon		120	118
45	Holiday Inn Express – Huntsville	4.63000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.61715%	Actual/360	37,554.03	Amortizing Balloon		60	59
46	500 South Gravers Road	4.75000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.73715%	Actual/360	37,754.23	Amortizing Balloon		120	119
47	Palm Ridge Shopping Center	5.30000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.28715%	Actual/360	38,871.33	Interest-only, Amortizing Balloon	Actual/360	120	114
48	Sam Houston Technology Center	4.52500%	0.00115%	0.00600%	0.04500%	0.00050%	0.00020%	4.47215%	Actual/360	33,031.17	Amortizing Balloon		120	119
49	Camp Creek Pointe	4.91000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.89715%	Actual/360	34,403.92	Amortizing Balloon		120	119
50	Sandpointe Apartments	3.82000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	3.80715%	Actual/360	28,726.44	Interest-only, Amortizing Balloon	Actual/360	120	119
51	The Preserve at Tumbling Creek	5.01700%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.00415%	Actual/360	28,408.52	Amortizing Balloon		84	83
52	Salem Center	4.58000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.56715%	Actual/360	24,472.87	Interest-only, Amortizing Balloon	Actual/360	120	119
53	CVS - Williston	4.31000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.29715%	Actual/360	21,403.82	Interest-only, Amortizing Balloon	Actual/360	120	119
54	Fairfield Inn & Suites - Huntsville	5.89000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.87715%	Actual/360	24,685.43	Amortizing Balloon		120	114
55	Walgreens - Clearwater	4.39000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.37715%	Actual/360	14,465.66	Interest-only, Balloon	Actual/360	120	119
56	Shops on Texas	4.71000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.69715%	Actual/360	19,211.84	Interest-only, Amortizing Balloon	Actual/360	120	120
57	Landover - ExtraSpace Self Storage	5.08000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.06715%	Actual/360	18,418.53	Interest-only, Amortizing Balloon	Actual/360	120	116
58	Baytown Self Storage	4.57000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	4.55715%	Actual/360	17,113.58	Interest-only, Amortizing Balloon	Actual/360	120	118
59	Baton Rouge Retail	5.06000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.04715%	Actual/360	22,053.89	Amortizing Balloon		120	118
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin	6.13000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	6.11715%	Actual/360	18,589.73	Amortizing Balloon		120	115
61	Okemos Plaza	5.65000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.63715%	Actual/360	16,197.24	Amortizing Balloon		120	113
62	Fedex - Akron	5.73000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.71715%	Actual/360	13,975.27	Amortizing Balloon		120	114
63	AllState Self Storage	5.86000%	0.00115%	0.00600%	0.00500%	0.00050%	0.00020%	5.84715%	Actual/360	13,583.33	Interest-only, Amortizing Balloon	Actual/360	120	113
64	National Self Storage – ELP 9	4.74000%	0.00115%	0.00600%	0.08250%	0.00050%	0.00020%	4.64965%	Actual/360	9,899.85	Amortizing Balloon		120	119

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days) (3)	Appraised Value ($) (4)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units
1	225 & 233 Park Avenue South	120	118	0	0	2	L(26),D(89),O(5)	0	0	750,000,000	4/1/2017
2	211 Mount Airy Road	120	119	0	0	1	L(25),D(91),O(4)	0	0	96,700,000	7/1/2017
3	Lakeside Shopping Center	120	120	0	0	0	L(24),D(91),O(5)	5	5	365,000,000	6/7/2017
4	Long Island Prime Portfolio - Uniondale	120	118	0	0	2	L(26),D(87),O(7)	0	0	320,000,000	3/24/2017
4.01	RXR Plaza									189,000,000	3/24/2017
4.02	Omni									131,000,000	3/24/2017
5	Columbia Park Shopping Center	120	118	0	0	2	L(26),D(91),O(3)	0	0	103,900,000	4/3/2017
6	245 Park Avenue	120	118	0	0	2	L(26),D(90),O(4)	0	0	2,210,000,000	4/1/2017
7	Two Independence Square	60	59	0	0	1	L(25),D(31),O(4)	0	0	375,000,000	1/5/2017
8	Yeshiva University Portfolio	48	45	360	360	3	L(27),D(92),O(1)	0	0	346,000,000	2/6/2017
8.01	2495 Amsterdam Avenue									108,000,000	2/6/2017
8.02	215 Lexington Avenue									78,700,000	2/6/2017
8.03	2520 Amsterdam Avenue									60,000,000	2/6/2017
8.04	245 Lexington Avenue									56,300,000	2/6/2017
8.05	253 Lexington Avenue									43,000,000	2/6/2017
9	Lincolnshire Commons	60	60	360	360	0	L(24),D(92),O(4)	0	0	58,300,000	6/2/2017
10	Starwood Capital Group Hotel Portfolio	120	118	0	0	2	L(12),GRTR 1% or YM(105),O(3)	0	0	956,000,000	4/23/2017
10.01	Larkspur Landing Sunnyvale									52,100,000	4/23/2017
10.02	Larkspur Landing Milpitas									43,900,000	4/23/2017
10.03	Larkspur Landing Campbell									38,600,000	4/23/2017
10.04	Larkspur Landing San Francisco									31,800,000	4/23/2017
10.05	Larkspur Landing Pleasanton									31,100,000	4/23/2017
10.06	Larkspur Landing Bellevue									27,700,000	4/23/2017
10.07	Larkspur Landing Sacramento									20,700,000	4/23/2017
10.08	Hampton Inn Ann Arbor North									20,200,000	4/23/2017
10.09	Larkspur Landing Hillsboro									20,200,000	4/23/2017
10.10	Larkspur Landing Renton									20,000,000	4/23/2017
10.11	Holiday Inn Arlington Northeast Rangers Ballpark									19,200,000	4/23/2017
10.12	Residence Inn Toledo Maumee									19,000,000	4/23/2017
10.13	Residence Inn Williamsburg									18,200,000	4/23/2017
10.14	Hampton Inn Suites Waco South									16,800,000	4/23/2017
10.15	Holiday Inn Louisville Airport Fair Expo									16,500,000	4/23/2017
10.16	Courtyard Tyler									16,200,000	4/23/2017
10.17	Hilton Garden Inn Edison Raritan Center									16,200,000	4/23/2017
10.18	Hilton Garden Inn St Paul Oakdale									16,000,000	4/23/2017
10.19	Residence Inn Grand Rapids West									15,800,000	4/23/2017
10.20	Peoria, AZ Residence Inn									15,700,000	4/23/2017
10.21	Hampton Inn Suites Bloomington Normal									15,600,000	4/23/2017
10.22	Courtyard Chico									15,300,000	4/23/2017
10.23	Hampton Inn Suites South Bend									14,800,000	4/23/2017
10.24	Hampton Inn Suites Kokomo									14,800,000	4/23/2017
10.25	Courtyard Wichita Falls									14,100,000	4/23/2017
10.26	Hampton Inn Morehead									13,700,000	4/23/2017
10.27	Residence Inn Chico									13,300,000	4/23/2017
10.28	Courtyard Lufkin									12,700,000	4/23/2017
10.29	Hampton Inn Carlisle									12,600,000	4/23/2017
10.30	Springhill Suites Williamsburg									12,600,000	4/23/2017
10.31	Fairfield Inn Bloomington									12,500,000	4/23/2017
10.32	Waco Residence Inn									12,200,000	4/23/2017
10.33	Holiday Inn Express Fishers									11,400,000	4/23/2017
10.34	Larkspur Landing Folsom									11,100,000	4/23/2017
10.35	Springhill Suites Chicago Naperville Warrenville									10,500,000	4/23/2017
10.36	Holiday Inn Express & Suites Paris									10,400,000	4/23/2017
10.37	Toledo Homewood Suites									10,400,000	4/23/2017
10.38	Grand Rapids Homewood Suites									10,100,000	4/23/2017
10.39	Fairfield Inn Laurel									9,400,000	4/23/2017
10.40	Cheyenne Fairfield Inn and Suites									9,400,000	4/23/2017
10.41	Courtyard Akron Stow									9,200,000	4/23/2017
10.42	Towneplace Suites Bloomington									8,700,000	4/23/2017
10.43	Larkspur Landing Roseville									8,700,000	4/23/2017
10.44	Hampton Inn Danville									8,600,000	4/23/2017
10.45	Holiday Inn Norwich									8,500,000	4/23/2017
10.46	Hampton Inn Suites Longview North									8,400,000	4/23/2017
10.47	Springhill Suites Peoria Westlake									8,400,000	4/23/2017
10.48	Hampton Inn Suites Buda									8,300,000	4/23/2017
10.49	Shawnee Hampton Inn									8,300,000	4/23/2017
10.50	Racine Fairfield Inn									8,100,000	4/23/2017
10.51	Hampton Inn Selinsgrove Shamokin Dam									7,900,000	4/23/2017
10.52	Holiday Inn Express & Suites Terrell									7,500,000	4/23/2017
10.53	Westchase Homewood Suites									9,800,000	4/23/2017
10.54	Holiday Inn Express & Suites Tyler South									7,200,000	4/23/2017
10.55	Holiday Inn Express & Suites Huntsville									6,900,000	4/23/2017
10.56	Hampton Inn Sweetwater									6,300,000	4/23/2017
10.57	Comfort Suites Buda Austin South									5,300,000	4/23/2017
10.58	Fairfield Inn & Suites Weatherford									5,000,000	4/23/2017
10.59	Holiday Inn Express & Suites Altus									4,600,000	4/23/2017
10.60	Comfort Inn & Suites Paris									3,600,000	4/23/2017
10.61	Hampton Inn Suites Decatur									3,600,000	4/23/2017
10.62	Holiday Inn Express & Suites Texarkana East									4,100,000	4/23/2017
10.63	Mankato Fairfield Inn									3,600,000	4/23/2017
10.64	Candlewood Suites Texarkana									2,600,000	4/23/2017
10.65	Country Inn & Suites Houston Intercontinental Airport East									3,200,000	4/23/2017
11	Hilltop Plaza	36	35	360	360	1	L(25),D(91),O(4)	0	0	52,800,000	5/1/2017
12	University Center Chicago	120	120	0	0	0	L(24),D(89),O(7)	0	0	203,400,000	6/1/2017
13	Del Amo Fashion Center	120	118	0	0	2	L(26),D(87),O(7)	0	0	1,155,000,000	4/23/2017
14	Cleveland East Office Portfolio	12	11	360	360	1	L(25),D(31),O(4)	0	0	60,000,000	2/21/2017
14.01	Landerbrook Corporate Center									42,000,000	2/21/2017
14.02	Metropolitan Plaza									18,000,000	2/21/2017
15	Crowne Plaza Dallas	36	35	360	360	1	L(25),D(91),O(4)	7	0	45,100,000	3/21/2017
16	First Stamford Place	120	119	0	0	1	L(25),D(91),O(4)	0	0	285,000,000	5/3/2017
17	181 Second Avenue	120	119	0	0	1	L(25),GRTR 1% or YM(88),O(7)	0	0	42,100,000	5/22/2017
18	iStar Leased Fee Portfolio	120	116	0	0	4	L(28),GRTR 1% or YM or D(87),O(5)	0	0	346,160,000	Various

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days) (3)	Appraised Value ($) (4)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units
18.01	Hilton Salt Lake									79,900,000	2/20/2017
18.02	DoubleTree Seattle Airport									75,700,000	2/27/2017
18.03	DoubleTree Mission Valley									55,000,000	2/16/2017
18.04	One Ally Center									46,140,000	2/23/2017
18.05	DoubleTree Sonoma									27,700,000	2/15/2017
18.06	DoubleTree Durango									24,400,000	2/17/2017
18.07	Northside Forsyth Hospital Medical Center									11,000,000	2/22/2017
18.08	NASA/JPSS Headquarters									7,550,000	2/15/2017
18.09	Dallas Market Center: Sheraton Suites									6,000,000	2/20/2017
18.10	Dallas Market Center: Marriott Courtyard									5,400,000	2/20/2017
18.11	The Buckler Apartments									5,300,000	2/17/2017
18.12	Lock-Up Self Storage Facility									2,070,000	2/21/2017
19	Crowne Plaza JFK	24	21	336	336	3	L(27),D(89),O(4)	0	0	62,000,000	3/1/2017
20	Jackson Crossing	24	23	360	360	1	L(25),D(91),O(4)	0	0	26,400,000	4/14/2017
21	York Shopping Center	60	60	360	360	0	L(23),GRTR 1% or YM(93),O(4)	0	0	26,000,000	5/31/2017
22	River City Plaza	0	0	360	358	2	L(26),D(91),O(3)	7	5	20,400,000	02/17/2017
23	Super 8 Resort Portfolio	0	0	300	297	3	L(27),D(90),O(3)	0	0	23,300,000	Various
23.01	Super 8 Jackson Hole									13,800,000	3/16/2017
23.02	Super 8 Cody									5,000,000	3/15/2017
23.03	Super 8 Coeur d’Alene									4,500,000	3/15/2017
24	Village Shopping Center	0	0	360	352	8	L(32),D(85),O(3)	5	5	21,500,000	10/04/2016
25	Melville Plaza	18	18	360	360	0	L(24),D(92),O(4)	0	0	20,900,000	5/29/2017
26	Hilton Garden Inn Chicago/North Loop	0	0	360	358	2	L(26),D(90),O(4)	0	5	59,300,000	4/21/2017
27	Hampton Inn & Suites Nashville Airport	0	0	360	360	0	L(24),D(92),O(4)	0	0	20,900,000	5/31/2017
28	White Flint - ExtraSpace Self Storage	60	56	360	360	4	L(28),D(89),O(3)	7	7	18,500,000	02/15/2017
29	SoNo Square	36	36	360	360	0	L(24),D(92),O(4)	0	0	15,900,000	4/25/2017
30	Village at Peachtree Corners	0	0	324	323	1	L(25),D(91),O(4)	0	0	18,650,000	4/21/2017
31	Sable Pointe Apartments	12	10	360	360	2	L(26),D(90),O(4)	0	0	14,600,000	4/21/2017
32	Marquis on Memorial	24	23	360	360	1	L(25),D(91),O(4)	0	0	13,500,000	4/13/2017
33	Hampton Inn - Oregon, OH	12	10	360	360	2	L(26),GRTR 1% or YM(90),O(4)	0	0	14,300,000	3/26/2017
34	Marble Hall Gardens	0	0	360	358	2	L(26),D(91),O(3)	0	0	31,400,000	3/6/2017
35	Lotte Plaza	0	0	360	358	2	L(26),D(90),O(4)	0	0	21,600,000	3/17/2017
36	The Refinery	0	0	360	356	4	L(28),D(89),O(3)	5	5	14,500,000	06/06/2017
37	Millersville - ExtraSpace Self Storage	24	20	360	360	4	L(28),D(89),O(3)	7	7	14,000,000	02/15/2017
38	Bennett Street Design District	0	0	360	358	2	L(26),D(90),O(4)	0	0	18,500,000	4/5/2017
39	Cactus Plaza	60	60	360	360	0	L(24),GRTR 1% or YM or D(92),O(4)	0	0	13,150,000	5/1/2017
40	Hampton Inn & Suites – Minooka	0	0	300	299	1	L(25),D(93),O(2)	0	0	13,500,000	5/16/2017
41	Daphne Hotel Portfolio	0	0	360	360	0	L(24),D(93),O(3)	0	0	13,610,000	5/15/2017
41.01	Comfort Suites Daphne									7,530,000	5/15/2017
41.02	Best Western Plus Daphne									6,080,000	5/15/2017
42	Campbell Station - TN	60	59	360	360	1	L(25),D(91),O(4)	0	0	12,500,000	6/6/2017
43	Fairfield Inn & Suites - Toledo	12	10	360	360	2	L(26),GRTR 1% or YM(90),O(4)	0	0	10,900,000	3/26/2017
44	Hampton Inn & Suites – Albuquerque	0	0	300	298	2	L(26),D(90),O(4)	0	0	10,800,000	3/10/2017
45	Holiday Inn Express – Huntsville	0	0	360	359	1	L(25),D(31),O(4)	0	0	12,100,000	5/18/2017
46	500 South Gravers Road	0	0	360	359	1	L(25),D(91),O(4)	0	0	9,850,000	5/2/2017
47	Palm Ridge Shopping Center	24	18	360	360	6	L(30),D(86),O(4)	0	0	10,300,000	11/29/2016
48	Sam Houston Technology Center	0	0	360	359	1	L(25),D(92),O(3)	0	5	9,500,000	4/21/2017
49	Camp Creek Pointe	0	0	360	359	1	L(25),D(91),O(4)	0	0	9,000,000	4/13/2017
50	Sandpointe Apartments	36	35	360	360	1	L(25),GRTR 1% or YM or D(88),O(7)	0	0	12,620,000	5/9/2017
51	The Preserve at Tumbling Creek	0	0	330	329	1	L(25),D(55),O(4)	0	0	7,900,000	4/25/2017
52	Salem Center	24	23	360	360	1	L(25),D(91),O(4)	0	0	6,900,000	4/19/2017
53	CVS - Williston	60	59	360	360	1	L(25),D(93),O(2)	5	5	6,900,000	04/28/2017
54	Fairfield Inn & Suites - Huntsville	0	0	324	318	6	L(30),GRTR 1% or YM(86),O(4)	0	0	6,100,000	11/29/2017
55	Walgreens - Clearwater	120	119	0	0	1	L(25),D(91),O(4)	0	0	8,410,000	5/17/2017
56	Shops on Texas	36	36	360	360	0	L(24),D(93),O(3)	5	5	5,150,000	06/07/2017
57	Landover - ExtraSpace Self Storage	60	56	360	360	4	L(28),D(89),O(3)	7	7	5,900,000	02/15/2017
58	Baytown Self Storage	12	10	360	360	2	L(26),D(90),O(4)	0	0	5,300,000	5/5/2017
59	Baton Rouge Retail	0	0	240	238	2	L(26),D(90),O(4)	0	0	5,880,000	3/14/2017
59.01	6556 Siegen Lane									4,210,000	3/14/2017
59.02	9827 Bluebonnet Boulevard									1,670,000	3/14/2017
60	Days Inn Iselin	0	0	300	295	5	L(29),D(88),O(3)	0	0	5,400,000	1/1/2017
61	Okemos Plaza	0	0	360	353	7	L(31),D(86),O(3)	5	5	3,900,000	10/20/2016
62	Fedex - Akron	0	0	360	354	6	L(30),D(86),O(4)	0	0	3,870,000	10/21/2016
63	AllState Self Storage	36	29	360	360	7	L(31),D(85),O(4)	0	0	3,520,000	11/29/2016
64	National Self Storage – ELP 9	0	0	360	359	1	L(25),D(91),O(4)	0	0	3,000,000	5/9/2017

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x) (5)(6)	U/W NCF DSCR (x) (5)(6)	Cut-off Date LTV Ratio (4)(5)(6)	LTV Ratio at Maturity or ARD (4)(5)(6)	Cut-off Date U/W NOI Debt Yield (5)(6)	Cut-off Date U/W NCF Debt Yield (5)(6)	U/W Revenues ($) (7)(9)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)
1	225 & 233 Park Avenue South					3.39	3.27	31.3%	31.3%	12.6%	12.1%	48,106,942	18,601,103	29,505,839	74,333
2	211 Mount Airy Road					2.22	2.20	67.2%	67.2%	9.2%	9.1%	8,290,203	2,326,564	5,963,638	61,239
3	Lakeside Shopping Center					2.96	2.74	47.9%	47.9%	11.3%	10.5%	32,713,717	12,933,343	19,780,375	242,270
4	Long Island Prime Portfolio - Uniondale					2.79	2.49	61.9%	61.9%	12.6%	11.2%	53,504,787	28,574,757	24,930,030	437,690
4.01	RXR Plaza											33,417,914	18,538,955	14,878,959	271,325
4.02	Omni											20,086,873	10,035,802	10,051,071	166,366
5	Columbia Park Shopping Center					1.73	1.63	60.3%	60.3%	8.4%	7.9%	8,241,386	2,949,849	5,291,537	69,141
6	245 Park Avenue					2.87	2.73	48.9%	48.9%	10.7%	10.1%	177,756,680	62,448,738	115,307,942	551,678
7	Two Independence Square					3.83	3.80	43.7%	43.7%	12.5%	12.5%	31,593,604	11,035,326	20,558,277	121,179
8	Yeshiva University Portfolio					2.16	1.97	40.5%	36.1%	12.9%	11.7%	18,026,336	0	18,026,336	232,828
8.01	2495 Amsterdam Avenue											6,932,640	0	6,932,640	73,960
8.02	215 Lexington Avenue											3,656,369	0	3,656,369	9,919
8.03	2520 Amsterdam Avenue											3,692,217	0	3,692,217	39,994
8.04	245 Lexington Avenue											2,748,419	0	2,748,419	66,117
8.05	253 Lexington Avenue											996,691	0	996,691	42,838
9	Lincolnshire Commons					1.44	1.37	74.6%	68.2%	8.7%	8.3%	4,715,610	921,885	3,793,726	27,985
10	Starwood Capital Group Hotel Portfolio					3.05	2.72	60.4%	60.4%	13.9%	12.4%	213,600,210	133,537,987	80,062,224	8,732,831
10.01	Larkspur Landing Sunnyvale											7,774,225	3,291,296	4,482,930	310,969
10.02	Larkspur Landing Milpitas											6,764,028	2,931,310	3,832,718	270,561
10.03	Larkspur Landing Campbell											6,059,570	2,617,761	3,441,809	242,383
10.04	Larkspur Landing San Francisco											5,697,514	3,043,028	2,654,485	227,901
10.05	Larkspur Landing Pleasanton											5,193,352	2,547,257	2,646,096	207,734
10.06	Larkspur Landing Bellevue											4,692,425	2,331,202	2,361,223	187,697
10.07	Larkspur Landing Sacramento											4,214,257	2,228,775	1,985,482	168,570
10.08	Hampton Inn Ann Arbor North											4,826,301	2,797,123	2,029,178	193,052
10.09	Larkspur Landing Hillsboro											3,941,272	2,074,859	1,866,414	157,651
10.10	Larkspur Landing Renton											4,423,020	2,551,967	1,871,053	176,921
10.11	Holiday Inn Arlington Northeast Rangers Ballpark											5,568,856	3,808,855	1,760,001	222,754
10.12	Residence Inn Toledo Maumee											4,066,425	2,394,233	1,672,192	203,321
10.13	Residence Inn Williamsburg											3,955,706	2,438,734	1,516,972	158,228
10.14	Hampton Inn Suites Waco South											4,293,844	2,707,299	1,586,545	171,754
10.15	Holiday Inn Louisville Airport Fair Expo											4,185,314	2,629,134	1,556,179	167,413
10.16	Courtyard Tyler											3,341,364	1,954,349	1,387,014	133,655
10.17	Hilton Garden Inn Edison Raritan Center											5,848,958	4,297,603	1,551,356	233,958
10.18	Hilton Garden Inn St Paul Oakdale											4,891,094	3,005,604	1,885,490	195,644
10.19	Residence Inn Grand Rapids West											3,115,120	1,853,237	1,261,883	155,756
10.20	Peoria, AZ Residence Inn											3,248,248	1,960,291	1,287,957	129,930
10.21	Hampton Inn Suites Bloomington Normal											3,738,690	2,192,200	1,546,490	149,548
10.22	Courtyard Chico											3,850,184	2,256,991	1,593,193	154,007
10.23	Hampton Inn Suites South Bend											3,810,167	2,425,550	1,384,616	152,407
10.24	Hampton Inn Suites Kokomo											3,680,915	2,278,112	1,402,802	147,237
10.25	Courtyard Wichita Falls											3,121,444	1,900,976	1,220,468	124,858
10.26	Hampton Inn Morehead											3,154,358	1,934,119	1,220,240	126,174
10.27	Residence Inn Chico											3,273,835	1,934,702	1,339,133	130,953
10.28	Courtyard Lufkin											2,752,597	1,904,207	848,389	110,104
10.29	Hampton Inn Carlisle											3,439,196	2,184,723	1,254,473	137,568
10.30	Springhill Suites Williamsburg											3,361,902	2,351,318	1,010,584	134,476
10.31	Fairfield Inn Bloomington											3,018,966	1,596,788	1,422,178	150,948
10.32	Waco Residence Inn											3,136,682	2,098,980	1,037,702	125,467
10.33	Holiday Inn Express Fishers											3,176,451	2,097,965	1,078,486	127,058
10.34	Larkspur Landing Folsom											2,902,483	1,927,519	974,964	116,099
10.35	Springhill Suites Chicago Naperville Warrenville											3,321,573	2,487,672	833,901	166,079
10.36	Holiday Inn Express & Suites Paris											2,343,673	1,451,447	892,227	93,747
10.37	Toledo Homewood Suites											2,929,714	1,868,320	1,061,394	117,189
10.38	Grand Rapids Homewood Suites											3,009,146	2,149,208	859,938	120,366
10.39	Fairfield Inn Laurel											3,127,939	2,345,351	782,588	125,118
10.40	Cheyenne Fairfield Inn and Suites											1,961,942	1,129,873	832,069	78,478
10.41	Courtyard Akron Stow											3,168,035	2,155,198	1,012,837	126,721
10.42	Towneplace Suites Bloomington											2,441,633	1,469,446	972,187	122,082
10.43	Larkspur Landing Roseville											2,851,065	1,950,874	900,191	114,043
10.44	Hampton Inn Danville											2,591,371	1,759,107	832,264	103,655
10.45	Holiday Inn Norwich											4,801,904	3,857,696	944,209	192,076
10.46	Hampton Inn Suites Longview North											2,322,688	1,579,337	743,351	92,908
10.47	Springhill Suites Peoria Westlake											2,918,586	2,302,611	615,975	145,929
10.48	Hampton Inn Suites Buda											2,627,746	1,669,033	958,713	105,110
10.49	Shawnee Hampton Inn											1,892,474	1,198,000	694,474	75,699
10.50	Racine Fairfield Inn											1,812,261	1,135,948	676,314	72,490
10.51	Hampton Inn Selinsgrove Shamokin Dam											2,433,055	1,648,454	784,601	97,322
10.52	Holiday Inn Express & Suites Terrell											2,149,392	1,457,931	691,461	85,976
10.53	Westchase Homewood Suites											2,958,058	2,459,994	498,064	118,322
10.54	Holiday Inn Express & Suites Tyler South											2,128,673	1,443,645	685,027	85,147
10.55	Holiday Inn Express & Suites Huntsville											2,360,887	1,577,065	783,822	94,435
10.56	Hampton Inn Sweetwater											1,585,686	1,121,890	463,796	63,427
10.57	Comfort Suites Buda Austin South											2,082,208	1,457,351	624,857	83,288
10.58	Fairfield Inn & Suites Weatherford											1,659,116	1,281,033	378,083	66,365
10.59	Holiday Inn Express & Suites Altus											1,417,147	1,148,513	268,634	56,686
10.60	Comfort Inn & Suites Paris											1,157,262	859,912	297,350	46,290
10.61	Hampton Inn Suites Decatur											1,550,317	1,308,093	242,224	62,013
10.62	Holiday Inn Express & Suites Texarkana East											1,638,961	1,406,520	232,441	65,558
10.63	Mankato Fairfield Inn											1,236,472	1,037,465	199,007	49,459
10.64	Candlewood Suites Texarkana											1,239,140	1,073,951	165,190	49,566
10.65	Country Inn & Suites Houston Intercontinental Airport East											1,363,324	1,198,984	164,340	54,533
11	Hilltop Plaza					1.44	1.39	75.0%	65.3%	8.6%	8.2%	4,522,110	1,132,553	3,389,556	27,544
12	University Center Chicago					2.74	2.69	59.3%	59.3%	10.9%	10.7%	23,284,431	10,155,231	13,129,200	182,017
13	Del Amo Fashion Center					3.48	3.34	39.8%	39.8%	12.9%	12.4%	81,259,520	21,915,628	59,343,892	223,460
14	Cleveland East Office Portfolio					1.75	1.55	70.0%	65.9%	11.6%	10.2%	9,717,961	4,851,848	4,866,113	74,918
14.01	Landerbrook Corporate Center											6,175,693	2,721,064	3,454,629	50,452
14.02	Metropolitan Plaza											3,542,268	2,130,783	1,411,484	24,466
15	Crowne Plaza Dallas					2.34	2.03	59.9%	52.6%	14.5%	12.6%	13,158,749	9,242,238	3,916,511	526,350
16	First Stamford Place					3.05	2.71	57.5%	57.5%	12.7%	11.2%	34,742,601	13,991,349	20,751,252	186,409
17	181 Second Avenue					3.14	3.04	53.7%	53.7%	11.5%	11.1%	3,635,327	1,042,037	2,593,289	14,520
18	iStar Leased Fee Portfolio					2.12	2.12	65.6%	65.6%	8.2%	8.2%	NAV	NAV	18,511,396	0

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x) (5)(6)	U/W NCF DSCR (x) (5)(6)	Cut-off Date LTV Ratio (4)(5)(6)	LTV Ratio at Maturity or ARD (4)(5)(6)	Cut-off Date U/W NOI Debt Yield (5)(6)	Cut-off Date U/W NCF Debt Yield (5)(6)	U/W Revenues ($) (7)(9)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)
18.01	Hilton Salt Lake											NAV	NAV	3,300,706	0
18.02	DoubleTree Seattle Airport											NAV	NAV	5,374,280	0
18.03	DoubleTree Mission Valley											NAV	NAV	1,776,034	0
18.04	One Ally Center											NAV	NAV	3,353,970	0
18.05	DoubleTree Sonoma											NAV	NAV	1,157,870	0
18.06	DoubleTree Durango											NAV	NAV	1,155,514	0
18.07	Northside Forsyth Hospital Medical Center											NAV	NAV	654,595	0
18.08	NASA/JPSS Headquarters											NAV	NAV	472,292	0
18.09	Dallas Market Center: Sheraton Suites											NAV	NAV	524,334	0
18.10	Dallas Market Center: Marriott Courtyard											NAV	NAV	297,000	0
18.11	The Buckler Apartments											NAV	NAV	312,186	0
18.12	Lock-Up Self Storage Facility											NAV	NAV	132,615	0
19	Crowne Plaza JFK					1.90	1.63	65.3%	56.0%	13.4%	11.4%	19,612,334	14,202,671	5,409,663	784,493
20	Jackson Crossing					1.42	1.33	74.8%	64.3%	8.9%	8.3%	2,395,433	634,874	1,760,559	12,244
21	York Shopping Center					1.71	1.46	65.8%	60.4%	10.6%	9.1%	2,787,253	966,934	1,820,319	78,966
22	River City Plaza					1.47	1.32	73.4%	60.2%	9.4%	8.4%	1,752,318	347,178	1,405,140	21,207
23	Super 8 Resort Portfolio					2.05	1.78	61.9%	46.7%	14.6%	12.6%	5,645,390	3,538,331	2,107,058	282,269
23.01	Super 8 Jackson Hole											2,934,600	1,667,704	1,266,897	146,730
23.02	Super 8 Cody											1,512,661	1,046,055	466,606	75,633
23.03	Super 8 Coeur d’Alene											1,198,128	824,573	373,555	59,906
24	Village Shopping Center					1.48	1.28	66.8%	56.0%	9.9%	8.6%	2,241,777	813,091	1,428,685	37,357
25	Melville Plaza					1.52	1.50	67.0%	56.6%	9.3%	9.2%	1,635,888	328,640	1,307,248	8,269
26	Hilton Garden Inn Chicago/North Loop					1.77	1.59	57.2%	46.8%	11.2%	10.0%	10,094,353	6,295,885	3,798,468	403,774
27	Hampton Inn & Suites Nashville Airport					2.10	1.88	61.7%	50.4%	13.2%	11.8%	4,449,675	2,744,483	1,705,192	177,987
28	White Flint - ExtraSpace Self Storage					1.40	1.38	63.0%	58.0%	8.9%	8.8%	1,565,357	526,331	1,039,026	13,612
29	SoNo Square					1.58	1.42	72.3%	63.8%	10.0%	9.0%	1,606,710	460,221	1,146,489	19,785
30	Village at Peachtree Corners					1.57	1.51	56.8%	44.1%	10.4%	10.0%	1,481,351	380,933	1,100,418	13,325
31	Sable Pointe Apartments					1.67	1.52	71.2%	59.5%	10.3%	9.4%	2,130,221	1,055,510	1,074,711	95,976
32	Marquis on Memorial					1.32	1.26	75.0%	64.4%	8.2%	7.8%	1,456,223	629,085	827,137	36,828
33	Hampton Inn - Oregon, OH					2.04	1.86	69.9%	58.7%	12.9%	11.7%	2,948,721	1,661,803	1,286,918	117,949
34	Marble Hall Gardens					1.82	1.74	68.3%	56.3%	11.8%	11.3%	4,627,269	2,093,671	2,533,597	111,150
35	Lotte Plaza					2.87	2.77	46.2%	36.8%	16.6%	16.0%	1,963,157	309,886	1,653,271	15,769
36	The Refinery					1.28	1.26	68.6%	56.6%	8.2%	8.1%	1,065,718	251,279	814,439	8,424
37	Millersville - ExtraSpace Self Storage					1.32	1.30	65.0%	56.2%	8.5%	8.3%	1,195,143	424,200	770,944	12,205
38	Bennett Street Design District					2.33	2.12	48.5%	39.3%	14.2%	12.9%	1,867,827	593,163	1,274,664	15,880
39	Cactus Plaza					1.57	1.50	67.1%	61.2%	9.3%	8.9%	1,029,875	206,758	823,117	3,374
40	Hampton Inn & Suites – Minooka					1.77	1.59	64.7%	49.1%	12.9%	11.6%	2,785,849	1,659,627	1,126,222	111,434
41	Daphne Hotel Portfolio					1.94	1.75	64.1%	54.0%	13.6%	12.3%	2,833,869	1,650,473	1,183,395	113,355
41.01	Comfort Suites Daphne											1,582,088	937,219	644,869	63,284
41.02	Best Western Plus Daphne											1,251,781	713,254	538,527	50,071
42	Campbell Station - TN					1.37	1.28	66.2%	60.7%	8.5%	7.9%	884,801	184,934	699,867	7,876
43	Fairfield Inn & Suites - Toledo					2.02	1.82	70.0%	58.8%	12.7%	11.5%	2,379,489	1,407,924	971,565	95,180
44	Hampton Inn & Suites – Albuquerque					1.76	1.56	69.8%	52.6%	12.6%	11.2%	2,683,087	1,735,063	948,024	107,323
45	Holiday Inn Express – Huntsville					2.25	2.01	60.3%	55.3%	13.9%	12.4%	2,766,715	1,750,600	1,016,115	110,669
46	500 South Gravers Road					1.90	1.64	73.4%	59.9%	11.9%	10.3%	1,429,780	569,485	860,296	24,609
47	Palm Ridge Shopping Center					1.47	1.41	68.0%	59.2%	9.8%	9.4%	1,017,419	333,829	683,591	3,464
48	Sam Houston Technology Center					1.68	1.44	68.3%	55.4%	10.3%	8.8%	1,157,942	491,150	666,791	23,500
49	Camp Creek Pointe					1.40	1.39	71.9%	59.0%	9.0%	8.8%	776,297	196,459	579,838	3,732
50	Sandpointe Apartments					2.41	2.27	48.7%	42.0%	13.5%	12.7%	1,542,978	712,011	830,966	49,455
51	The Preserve at Tumbling Creek					1.77	1.69	64.2%	55.6%	11.9%	11.4%	1,229,667	626,302	603,365	26,163
52	Salem Center					1.67	1.55	69.3%	59.4%	10.2%	9.5%	643,368	153,369	489,999	10,862
53	CVS - Williston					1.41	1.41	62.6%	57.1%	8.4%	8.4%	446,085	83,956	362,129	0
54	Fairfield Inn & Suites - Huntsville					1.74	1.51	65.1%	52.8%	13.0%	11.3%	1,724,684	1,208,040	516,644	68,987
55	Walgreens - Clearwater					2.26	2.25	46.4%	46.4%	10.0%	10.0%	395,723	3,957	391,766	1,651
56	Shops on Texas					1.48	1.37	71.8%	63.2%	9.2%	8.5%	463,727	123,225	340,502	2,377
57	Landover - ExtraSpace Self Storage					1.43	1.40	57.6%	53.2%	9.3%	9.1%	610,247	295,250	314,997	5,695
58	Baytown Self Storage					1.59	1.55	63.2%	52.7%	9.7%	9.5%	697,315	371,430	325,885	7,230
59	Baton Rouge Retail					1.44	1.38	56.3%	35.7%	11.5%	11.1%	451,757	71,709	380,048	3,966
59.01	6556 Siegen Lane											338,562	63,291	275,271	3,614
59.02	9827 Bluebonnet Boulevard											113,195	8,418	104,777	352
60	Days Inn Iselin					1.99	1.73	52.4%	41.1%	15.7%	13.7%	1,418,712	975,001	443,711	56,748
61	Okemos Plaza					1.38	1.30	71.4%	60.4%	9.6%	9.0%	414,230	146,128	268,103	2,896
62	Fedex - Akron					1.37	1.25	61.6%	52.2%	9.6%	8.8%	236,253	7,088	229,165	3,878
63	AllState Self Storage					1.53	1.48	65.3%	58.9%	10.8%	10.5%	488,498	239,500	248,998	7,849
64	National Self Storage – ELP 9					1.53	1.44	63.3%	51.6%	9.6%	9.0%	371,053	189,393	181,660	10,793

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate (2)(7)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period (8)	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR
1	225 & 233 Park Avenue South	991,923	28,439,583	97.9%	5/24/2017			TTM 3/31/2017	35,043,673	19,795,518	15,248,156	0	15,248,156
2	211 Mount Airy Road	0	5,902,400	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
3	Lakeside Shopping Center	1,230,800	18,307,305	97.5%	6/1/2017			TTM 3/31/2017	32,502,956	13,680,575	18,822,381	0	18,822,381
4	Long Island Prime Portfolio - Uniondale	2,270,323	22,222,017	85.5%	4/20/2017			TTM 3/31/2017	46,127,315	27,950,084	18,177,231	0	18,177,231
4.01	RXR Plaza	1,398,458	13,209,177	84.9%	4/20/2017			TTM 3/31/2017	27,698,519	18,214,012	9,484,507	0	9,484,507
4.02	Omni	871,865	9,012,841	86.5%	4/20/2017			TTM 3/31/2017	18,428,797	9,736,073	8,692,724	0	8,692,724
5	Columbia Park Shopping Center	259,277	4,963,119	94.8%	7/1/2017			TTM 3/31/2017	7,775,707	2,753,833	5,021,875	0	5,021,875
6	245 Park Avenue	5,191,362	109,564,903	91.1%	2/28/2017			TTM 3/31/2017	168,887,445	61,210,770	107,676,675	0	107,676,675
7	Two Independence Square	18,397	20,418,701	100.0%	7/31/2017			TTM 3/31/2017	30,603,916	9,414,326	21,189,590	0	21,189,590
8	Yeshiva University Portfolio	1,392,742	16,400,766	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
8.01	2495 Amsterdam Avenue	591,388	6,267,292	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
8.02	215 Lexington Avenue	222,540	3,423,910	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
8.03	2520 Amsterdam Avenue	326,642	3,325,581	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
8.04	245 Lexington Avenue	175,854	2,506,448	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
8.05	253 Lexington Avenue	76,318	877,535	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
9	Lincolnshire Commons	167,209	3,598,532	91.1%	7/12/2017			TTM 4/30/2017	3,668,870	919,031	2,749,839	0	2,749,839
10	Starwood Capital Group Hotel Portfolio	0	71,329,392	74.6%	3/31/2017	119	89	TTM 3/31/2017	212,650,616	131,381,993	81,268,623	8,693,699	72,574,924	119
10.01	Larkspur Landing Sunnyvale	0	4,171,961	83.8%	3/31/2017	200	167	TTM 3/31/2017	7,774,225	2,871,627	4,902,599	310,969	4,591,630	200
10.02	Larkspur Landing Milpitas	0	3,562,157	85.7%	3/31/2017	173	148	TTM 3/31/2017	6,764,028	2,664,437	4,099,591	270,561	3,829,030	173
10.03	Larkspur Landing Campbell	0	3,199,426	84.3%	3/31/2017	166	140	TTM 3/31/2017	6,059,570	2,515,114	3,544,456	242,383	3,302,074	166
10.04	Larkspur Landing San Francisco	0	2,426,585	84.9%	3/31/2017	164	140	TTM 3/31/2017	5,697,514	3,015,128	2,682,386	227,901	2,454,486	164
10.05	Larkspur Landing Pleasanton	0	2,438,362	82.9%	3/31/2017	137	114	TTM 3/31/2017	5,193,352	2,521,540	2,671,812	207,734	2,464,078	137
10.06	Larkspur Landing Bellevue	0	2,173,526	78.8%	3/31/2017	128	101	TTM 3/31/2017	4,692,425	2,307,876	2,384,549	187,697	2,196,852	128
10.07	Larkspur Landing Sacramento	0	1,816,912	83.0%	3/31/2017	111	92	TTM 3/31/2017	4,214,257	2,208,014	2,006,244	168,570	1,837,673	111
10.08	Hampton Inn Ann Arbor North	0	1,836,126	73.9%	3/31/2017	137	101	TTM 3/31/2017	4,826,301	2,738,457	2,087,843	193,052	1,894,791	137
10.09	Larkspur Landing Hillsboro	0	1,708,763	74.1%	3/31/2017	116	86	TTM 3/31/2017	3,941,272	2,055,158	1,886,114	157,651	1,728,463	116
10.10	Larkspur Landing Renton	0	1,694,132	80.3%	3/31/2017	117	94	TTM 3/31/2017	4,423,020	2,530,182	1,892,838	176,921	1,715,917	117
10.11	Holiday Inn Arlington Northeast Rangers Ballpark	0	1,537,247	78.3%	3/31/2017	115	90	TTM 3/31/2017	5,568,856	3,780,287	1,788,569	222,754	1,565,815	115
10.12	Residence Inn Toledo Maumee	0	1,468,871	81.7%	3/31/2017	124	101	TTM 3/31/2017	4,066,425	2,373,963	1,692,462	203,321	1,489,141	124
10.13	Residence Inn Williamsburg	0	1,358,744	73.0%	3/31/2017	134	98	TTM 3/31/2017	3,955,706	2,419,030	1,536,676	158,228	1,378,448	134
10.14	Hampton Inn Suites Waco South	0	1,414,791	77.7%	3/31/2017	121	94	TTM 3/31/2017	4,293,844	2,685,829	1,608,015	171,754	1,436,261	121
10.15	Holiday Inn Louisville Airport Fair Expo	0	1,388,767	72.9%	3/31/2017	136	99	TTM 3/31/2017	4,185,314	2,608,205	1,577,109	166,778	1,410,331	136
10.16	Courtyard Tyler	0	1,253,360	58.8%	3/31/2017	107	63	TTM 3/31/2017	3,341,364	1,937,578	1,403,786	133,655	1,270,131	107
10.17	Hilton Garden Inn Edison Raritan Center	0	1,317,397	78.1%	3/31/2017	126	99	TTM 3/31/2017	5,848,958	4,267,536	1,581,423	233,958	1,347,464	126
10.18	Hilton Garden Inn St Paul Oakdale	0	1,689,847	80.0%	3/31/2017	134	107	TTM 3/31/2017	4,891,094	2,981,182	1,909,912	195,644	1,714,268	134
10.19	Residence Inn Grand Rapids West	0	1,106,127	72.6%	3/31/2017	129	94	TTM 3/31/2017	3,115,120	1,837,807	1,277,313	155,756	1,121,557	129
10.20	Peoria, AZ Residence Inn	0	1,158,027	80.8%	3/31/2017	121	98	TTM 3/31/2017	3,248,248	1,944,049	1,304,198	129,930	1,174,268	121
10.21	Hampton Inn Suites Bloomington Normal	0	1,396,943	70.8%	3/31/2017	112	79	TTM 3/31/2017	3,738,690	2,173,520	1,565,170	149,548	1,415,623	112
10.22	Courtyard Chico	0	1,439,185	84.6%	3/31/2017	130	110	TTM 3/31/2017	3,850,184	2,255,777	1,594,407	154,007	1,440,399	130
10.23	Hampton Inn Suites South Bend	0	1,232,210	69.9%	3/31/2017	126	88	TTM 3/31/2017	3,810,167	2,407,885	1,402,281	152,407	1,249,874	126
10.24	Hampton Inn Suites Kokomo	0	1,255,566	77.9%	3/31/2017	122	95	TTM 3/31/2017	3,680,915	2,259,704	1,421,210	147,237	1,273,974	122
10.25	Courtyard Wichita Falls	0	1,095,610	77.4%	3/31/2017	110	85	TTM 3/31/2017	3,121,444	1,885,172	1,236,272	124,858	1,111,414	110
10.26	Hampton Inn Morehead	0	1,094,065	66.6%	3/31/2017	108	72	TTM 3/31/2017	3,154,358	1,918,294	1,236,065	126,174	1,109,890	108
10.27	Residence Inn Chico	0	1,208,180	88.0%	3/31/2017	129	114	TTM 3/31/2017	3,273,835	1,939,036	1,334,799	130,953	1,203,846	129
10.28	Courtyard Lufkin	0	738,285	64.9%	3/31/2017	105	68	TTM 3/31/2017	2,752,597	1,890,154	862,442	110,104	752,338	105
10.29	Hampton Inn Carlisle	0	1,116,905	76.1%	3/31/2017	127	96	TTM 3/31/2017	3,439,196	2,167,567	1,271,628	137,568	1,134,061	127
10.30	Springhill Suites Williamsburg	0	876,108	71.7%	3/31/2017	106	76	TTM 3/31/2017	3,361,902	2,334,582	1,027,319	134,476	892,843	106
10.31	Fairfield Inn Bloomington	0	1,271,230	87.1%	3/31/2017	90	78	TTM 3/31/2017	3,018,966	1,560,262	1,458,704	150,948	1,307,756	90
10.32	Waco Residence Inn	0	912,234	82.0%	3/31/2017	133	109	TTM 3/31/2017	3,136,682	2,083,296	1,053,385	125,467	927,918	133
10.33	Holiday Inn Express Fishers	0	951,428	67.1%	3/31/2017	111	75	TTM 3/31/2017	3,176,451	2,082,079	1,094,372	127,058	967,314	111
10.34	Larkspur Landing Folsom	0	858,864	86.4%	3/31/2017	108	93	TTM 3/31/2017	2,902,483	1,913,175	989,308	116,099	873,208	108
10.35	Springhill Suites Chicago Naperville Warrenville	0	667,822	67.1%	3/31/2017	103	69	TTM 3/31/2017	3,321,573	2,447,769	873,804	166,079	707,725	103
10.36	Holiday Inn Express & Suites Paris	0	798,480	72.6%	3/31/2017	104	76	TTM 3/31/2017	2,343,673	1,439,747	903,926	93,747	810,179	104
10.37	Toledo Homewood Suites	0	944,205	82.2%	3/31/2017	123	101	TTM 3/31/2017	2,929,714	1,853,671	1,076,042	117,189	958,854	123
10.38	Grand Rapids Homewood Suites	0	739,572	84.1%	3/31/2017	125	105	TTM 3/31/2017	3,009,146	2,134,162	874,984	120,366	754,618	125
10.39	Fairfield Inn Laurel	0	657,471	79.9%	3/31/2017	97	78	TTM 3/31/2017	3,127,939	2,329,748	798,192	125,118	673,074	97
10.40	Cheyenne Fairfield Inn and Suites	0	753,591	74.6%	3/31/2017	119	89	TTM 3/31/2017	1,961,942	1,120,064	841,879	78,478	763,401	119
10.41	Courtyard Akron Stow	0	886,115	65.9%	3/31/2017	118	78	TTM 3/31/2017	3,168,035	2,139,241	1,028,793	126,207	902,586	118
10.42	Towneplace Suites Bloomington	0	850,105	89.1%	3/31/2017	90	80	TTM 3/31/2017	2,441,633	1,457,251	984,382	122,082	862,300	90
10.43	Larkspur Landing Roseville	0	786,149	79.5%	3/31/2017	106	85	TTM 3/31/2017	2,851,065	1,936,930	914,135	114,043	800,092	106
10.44	Hampton Inn Danville	0	728,609	80.0%	3/31/2017	124	99	TTM 3/31/2017	2,591,371	1,746,161	845,210	103,655	741,555	124
10.45	Holiday Inn Norwich	0	752,132	56.7%	3/31/2017	131	74	TTM 3/31/2017	4,801,904	3,831,142	970,763	192,076	778,687	131
10.46	Hampton Inn Suites Longview North	0	650,443	63.8%	3/31/2017	107	68	TTM 3/31/2017	2,322,688	1,567,732	754,956	92,908	662,049	107
10.47	Springhill Suites Peoria Westlake	0	470,046	63.3%	3/31/2017	100	63	TTM 3/31/2017	2,918,586	2,275,817	642,768	145,929	496,839	100
10.48	Hampton Inn Suites Buda	0	853,603	74.5%	3/31/2017	129	96	TTM 3/31/2017	2,627,746	1,655,917	971,829	105,110	866,719	129
10.49	Shawnee Hampton Inn	0	618,775	77.6%	3/31/2017	106	82	TTM 3/31/2017	1,892,474	1,188,538	703,936	75,699	628,237	106
10.50	Racine Fairfield Inn	0	603,823	68.6%	3/31/2017	116	79	TTM 3/31/2017	1,812,261	1,126,886	685,375	72,490	612,885	116
10.51	Hampton Inn Selinsgrove Shamokin Dam	0	687,279	75.6%	3/31/2017	117	89	TTM 3/31/2017	2,433,055	1,636,332	796,723	97,322	699,401	117
10.52	Holiday Inn Express & Suites Terrell	0	605,485	84.0%	3/31/2017	102	86	TTM 3/31/2017	2,149,392	1,447,295	702,096	85,976	616,121	102
10.53	Westchase Homewood Suites	0	379,742	63.4%	3/31/2017	131	83	TTM 3/31/2017	2,958,058	2,445,196	512,862	118,322	394,540	131
10.54	Holiday Inn Express & Suites Tyler South	0	599,880	65.9%	3/31/2017	98	65	TTM 3/31/2017	2,128,673	1,433,018	695,654	85,147	610,507	98
10.55	Holiday Inn Express & Suites Huntsville	0	689,387	65.5%	3/31/2017	112	73	TTM 3/31/2017	2,360,887	1,565,291	795,596	94,435	701,160	112
10.56	Hampton Inn Sweetwater	0	400,369	62.9%	3/31/2017	95	60	TTM 3/31/2017	1,585,686	1,113,974	471,712	63,427	408,284	95
10.57	Comfort Suites Buda Austin South	0	541,569	76.8%	3/31/2017	98	75	TTM 3/31/2017	2,082,208	1,446,864	635,344	83,288	552,056	98
10.58	Fairfield Inn & Suites Weatherford	0	311,718	63.4%	3/31/2017	82	52	TTM 3/31/2017	1,659,116	1,272,735	386,381	66,365	320,016	82
10.59	Holiday Inn Express & Suites Altus	0	211,948	67.4%	3/31/2017	84	56	TTM 3/31/2017	1,417,147	1,141,477	275,670	56,686	218,984	84
10.60	Comfort Inn & Suites Paris	0	251,060	67.4%	3/31/2017	84	56	TTM 3/31/2017	1,157,262	854,150	303,112	46,290	256,821	84
10.61	Hampton Inn Suites Decatur	0	180,212	64.6%	3/31/2017	88	57	TTM 3/31/2017	1,550,317	1,300,353	249,964	62,013	187,952	88
10.62	Holiday Inn Express & Suites Texarkana East	0	166,883	66.5%	3/31/2017	76	50	TTM 3/31/2017	1,638,961	1,398,374	240,588	65,558	175,029	76
10.63	Mankato Fairfield Inn	0	149,548	58.0%	3/31/2017	94	54	TTM 3/31/2017	1,236,472	1,031,283	205,190	49,459	155,731	94
10.64	Candlewood Suites Texarkana	0	115,624	75.0%	3/31/2017	55	41	TTM 3/31/2017	1,239,140	1,067,770	171,371	49,566	121,805	55
10.65	Country Inn & Suites Houston Intercontinental Airport East	0	109,807	54.1%	3/31/2017	84	59	TTM 3/31/2017	413,730	843,600	-429,870	16,549	-446,419	88
11	Hilltop Plaza	98,104	3,263,908	94.8%	6/19/2017			TTM 5/31/2017	4,743,579	1,041,191	3,702,388	0	3,702,388
12	University Center Chicago	57,149	12,890,034	89.8%	7/17/2017			TTM 3/31/2017	22,817,750	8,553,765	14,263,985	0	14,263,985
13	Del Amo Fashion Center	2,154,999	56,965,434	85.2%	5/15/2017			TTM 3/31/2017	77,175,155	23,956,448	53,218,707	0	53,218,707
14	Cleveland East Office Portfolio	499,454	4,291,741	90.0%	5/22/2017			TTM 4/30/2017	8,942,130	4,780,644	4,161,486	0	4,161,486
14.01	Landerbrook Corporate Center	336,349	3,067,827	85.3%	5/22/2017			TTM 4/30/2017	5,408,021	2,671,061	2,736,960	0	2,736,960
14.02	Metropolitan Plaza	163,105	1,223,914	99.8%	5/22/2017			TTM 4/30/2017	3,534,109	2,109,583	1,424,526	0	1,424,526
15	Crowne Plaza Dallas	0	3,390,161	78.8%	4/30/2017	114	90	TTM 4/30/2017	13,158,749	9,192,001	3,966,748	0	3,966,748	114
16	First Stamford Place	2,118,282	18,446,561	91.0%	4/1/2017			TTM 3/31/2017	34,549,458	14,107,046	20,442,412	0	20,442,412
17	181 Second Avenue	69,143	2,509,626	91.2%	5/23/2017			TTM 4/30/2017	3,194,265	998,549	2,195,716	0	2,195,716
18	iStar Leased Fee Portfolio	0	18,511,396	NAP	NAP	Various	Various	NAV	NAV	NAV	NAV	NAV	NAV	Various

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate (2)(7)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period (8)	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR
18.01	Hilton Salt Lake	0	3,300,706	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.02	DoubleTree Seattle Airport	0	5,374,280	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.03	DoubleTree Mission Valley	0	1,776,034	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.04	One Ally Center	0	3,353,970	NAP	NAP			NAV	NAV	NAV	NAV	NAV	NAV
18.05	DoubleTree Sonoma	0	1,157,870	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.06	DoubleTree Durango	0	1,155,514	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.07	Northside Forsyth Hospital Medical Center	0	654,595	NAP	NAP			NAV	NAV	NAV	NAV	NAV	NAV
18.08	NASA/JPSS Headquarters	0	472,292	NAP	NAP			NAV	NAV	NAV	NAV	NAV	NAV
18.09	Dallas Market Center: Sheraton Suites	0	524,334	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.10	Dallas Market Center: Marriott Courtyard	0	297,000	NAP	NAP	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.11	The Buckler Apartments	0	312,186	NAP	NAP			NAV	NAV	NAV	NAV	NAV	NAV
18.12	Lock-Up Self Storage Facility	0	132,615	NAP	NAP			NAV	NAV	NAV	NAV	NAV	NAV
19	Crowne Plaza JFK	0	4,625,170	90.6%	2/28/2017	154	140	TTM 2/28/2017	19,619,989	13,956,975	5,663,014	0	5,663,014	154
20	Jackson Crossing	102,521	1,645,794	93.6%	5/24/2017			TTM 5/31/2017	2,335,832	524,619	1,811,213	0	1,811,213
21	York Shopping Center	189,364	1,551,989	100.0%	6/22/2017			TTM 5/31/2017	2,882,885	868,380	2,014,505	0	2,014,505
22	River City Plaza	122,032	1,261,901	97.6%	4/13/2017			TTM 03/31/2017	1,765,038	348,575	1,416,463	0	1,416,463
23	Super 8 Resort Portfolio	0	1,824,789	56.1%	2/28/2017	106	60	TTM 2/28/2017	5,645,288	3,333,100	2,312,188	0	2,312,188	106
23.01	Super 8 Jackson Hole	0	1,120,167	74.2%	2/28/2017	111	82	TTM 2/28/2017	2,934,610	1,552,750	1,381,860	0	1,381,860	111
23.02	Super 8 Cody	0	390,973	47.3%	2/28/2017	133	63	TTM 2/28/2017	1,512,586	999,744	512,842	0	512,842	133
23.03	Super 8 Coeur d’Alene	0	313,649	43.6%	2/28/2017	79	34	TTM 2/28/2017	1,198,092	780,606	417,486	0	417,486	79
24	Village Shopping Center	152,375	1,238,954	83.6%	5/31/2017			Actual 2016	1,891,352	638,782	1,252,570	0	1,252,570
25	Melville Plaza	15,124	1,283,856	100.0%	7/1/2017			TTM 4/30/2017	1,745,116	354,164	1,390,952	0	1,390,952
26	Hilton Garden Inn Chicago/North Loop	0	3,394,694	77.1%	4/30/2017	178	137	TTM 4/30/2017	10,094,353	6,286,380	3,807,973	0	3,807,973	178
27	Hampton Inn & Suites Nashville Airport	0	1,527,205	71.6%	5/31/2017	151	108	TTM 5/31/2017	4,449,675	2,699,430	1,750,245	0	1,750,245	151
28	White Flint - ExtraSpace Self Storage	0	1,025,414	89.2%	5/31/2017			TTM 02/28/2017	1,565,358	442,939	1,122,419	0	1,122,419
29	SoNo Square	94,212	1,032,493	99.0%	4/1/2017			TTM 3/31/2017	1,523,066	419,790	1,103,276	0	1,103,276
30	Village at Peachtree Corners	30,637	1,056,456	84.5%	4/1/2017			TTM 4/30/2017	1,418,151	408,084	1,010,067	0	1,010,067
31	Sable Pointe Apartments	0	978,735	95.3%	5/18/2017			TTM 4/30/2017	1,960,031	1,031,435	928,596	0	928,596
32	Marquis on Memorial	0	790,309	97.0%	5/23/2017			TTM 4/30/2017	1,487,905	643,422	844,483	0	844,483
33	Hampton Inn - Oregon, OH	0	1,168,969	76.3%	5/31/2017	112	83	TTM 5/31/2017	3,033,084	1,628,480	1,404,603	0	1,404,603	112
34	Marble Hall Gardens	4,370	2,418,077	96.2%	5/17/2017			TTM 3/31/2017	4,686,781	2,042,512	2,644,269	0	2,644,269
35	Lotte Plaza	39,423	1,598,078	100.0%	4/27/2017			TTM 3/31/2017	2,268,181	332,389	1,935,792	0	1,935,792
36	The Refinery	3,912	802,104	100.0%	3/15/2017			NAV	NAV	NAV	NAV	NAV	NAV
37	Millersville - ExtraSpace Self Storage	0	758,739	94.6%	5/31/2017			TTM 02/28/2017	1,195,147	372,680	822,468	0	822,468
38	Bennett Street Design District	99,250	1,159,534	92.3%	5/1/2017			TTM 2/28/2017	1,513,447	581,748	931,699	0	931,699
39	Cactus Plaza	33,740	786,003	89.9%	5/9/2017			TTM 3/31/2017	964,003	213,787	750,216	0	750,216
40	Hampton Inn & Suites – Minooka	0	1,014,788	73.1%	5/31/2017	119	87	TTM 5/31/2017	2,785,762	1,576,372	1,209,390	0	1,209,390	119
41	Daphne Hotel Portfolio	0	1,070,040	63.3%	4/30/2017	86	55	TTM 4/30/2017	2,833,869	1,543,200	1,290,669	0	1,290,669	86
41.01	Comfort Suites Daphne	0	581,585	62.9%	4/30/2017	89	56	TTM 4/30/2017	1,582,088	867,858	714,230	0	714,230	89
41.02	Best Western Plus Daphne	0	488,455	63.8%	4/30/2017	83	52	TTM 4/30/2017	1,251,781	675,342	576,439	0	576,439	83
42	Campbell Station - TN	36,810	655,181	100.0%	7/6/2017			Annualized 8 5/31/2017	740,091	215,595	524,496	0	524,496
43	Fairfield Inn & Suites - Toledo	0	876,385	81.3%	5/31/2017	94	76	TTM 5/31/2017	2,449,412	1,418,281	1,031,131	0	1,031,131	99
44	Hampton Inn & Suites – Albuquerque	0	840,700	84.0%	2/28/2017	98	82	TTM 2/28/2017	2,683,087	1,760,155	922,932	107,323	815,609	98
45	Holiday Inn Express – Huntsville	0	905,446	67.9%	5/31/2017	102	69	TTM 5/31/2017	2,809,145	1,799,608	1,009,537	0	1,009,537	103
46	500 South Gravers Road	93,523	742,164	84.0%	5/25/2017			TTM 3/30/2017	1,601,587	523,044	1,078,543	0	1,078,543
47	Palm Ridge Shopping Center	23,094	657,033	100.0%	6/30/2017			Actual 2016	1,016,323	284,331	731,992	0	731,992
48	Sam Houston Technology Center	71,645	571,647	85.9%	4/1/2017			TTM 3/31/2017	1,271,521	482,557	788,964	0	788,964
49	Camp Creek Pointe	3,995	572,111	100.0%	6/1/2017			TTM 5/31/2017	841,731	214,974	626,757	0	626,757
50	Sandpointe Apartments	0	781,511	97.5%	5/9/2017			TTM 6/30/2017	1,573,273	710,349	862,923	0	862,923
51	The Preserve at Tumbling Creek	0	577,202	95.1%	4/21/2017			TTM 3/31/2017	1,190,037	595,439	594,598	47,925	546,674
52	Salem Center	24,539	454,598	100.0%	5/3/2017			Annualized 6 6/30/2017	691,860	193,414	498,446	0	498,446
53	CVS - Williston	0	362,129	100.0%	8/01/2017			NAV	NAV	NAV	NAV	NAV	NAV
54	Fairfield Inn & Suites - Huntsville	0	447,657	66.3%	10/31/2016	89	59	TTM 10/31/2016	1,727,444	1,168,035	559,409	69,098	490,311	89
55	Walgreens - Clearwater	0	390,115	100.0%	8/1/2017			NAV	NAV	NAV	NAV	NAV	NAV
56	Shops on Texas	21,824	316,301	100.0%	6/23/2017			Actual 2016	429,432	121,724	307,708	0	307,708
57	Landover - ExtraSpace Self Storage	0	309,302	93.6%	5/31/2017			TTM 02/28/2017	610,247	270,599	339,648	0	339,648
58	Baytown Self Storage	0	318,655	88.4%	5/19/2017			TTM 4/30/2017	697,315	342,090	355,225	0	355,225
59	Baton Rouge Retail	9,666	366,416	100.0%	Various			TTM 3/31/2017	433,090	59,323	373,767	0	373,767
59.01	6556 Siegen Lane	6,922	264,736	100.0%	5/1/2017			TTM 3/31/2017	317,106	52,141	264,965	0	264,965
59.02	9827 Bluebonnet Boulevard	2,745	101,680	100.0%	8/1/2017			TTM 3/31/2017	115,984	7,182	108,802	0	108,802
60	Days Inn Iselin	0	386,963	73.8%	12/31/2016	70	52	Actual 2016	1,422,577	915,080	507,497	0	507,497	70
61	Okemos Plaza	13,441	251,767	100.0%	10/31/2016			Actual 2016	431,234	110,892	320,342	0	320,342
62	Fedex - Akron	15,512	209,775	100.0%	8/1/2017			Actual 2016	240,436	2,464	237,972	0	237,972
63	AllState Self Storage	0	241,149	90.1%	6/30/2017			Annualized 11 11/30/2016	435,123	214,354	220,769	0	220,769
64	National Self Storage – ELP 9	0	170,867	84.4%	4/30/2017			TTM 5/31/2017	371,053	187,662	183,391	0	183,391

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Hotel RevPAR	Second Most Recent Period (8)	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period (8)	Third Most Recent Revenues ($)
1	225 & 233 Park Avenue South		Actual 2016	35,494,619	19,250,259	16,244,360	0	16,244,360			Actual 2015	41,882,063
2	211 Mount Airy Road		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
3	Lakeside Shopping Center		Actual 2016	32,614,789	13,589,313	19,025,476	0	19,025,476			Actual 2015	32,405,920
4	Long Island Prime Portfolio - Uniondale		Actual 2016	47,163,821	27,889,640	19,274,181	0	19,274,181			Actual 2015	50,807,283
4.01	RXR Plaza		Actual 2016	28,505,418	18,240,463	10,264,955	0	10,264,955			Actual 2015	30,163,297
4.02	Omni		Actual 2016	18,658,403	9,649,177	9,009,226	0	9,009,226			Actual 2015	20,643,986
5	Columbia Park Shopping Center		Actual 2016	7,703,268	2,824,452	4,878,816	0	4,878,816			Actual 2015	7,459,800
6	245 Park Avenue		Actual 2016	167,638,950	60,922,988	106,715,962	0	106,715,962			Actual 2015	160,661,056
7	Two Independence Square		Actual 2016	30,401,458	9,461,907	20,939,551	0	20,939,551			Actual 2015	30,273,236
8	Yeshiva University Portfolio		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
8.01	2495 Amsterdam Avenue		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
8.02	215 Lexington Avenue		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
8.03	2520 Amsterdam Avenue		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
8.04	245 Lexington Avenue		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
8.05	253 Lexington Avenue		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
9	Lincolnshire Commons		Actual 2016	3,050,382	887,632	2,162,750	0	2,162,750			Actual 2015	4,214,363
10	Starwood Capital Group Hotel Portfolio	89	Actual 2016	214,236,030	131,010,137	83,225,892	8,756,495	74,469,398	119	89	Actual 2015	210,181,276
10.01	Larkspur Landing Sunnyvale	167	Actual 2016	7,817,367	2,883,537	4,933,830	312,695	4,621,136	198	168	Actual 2015	7,402,221
10.02	Larkspur Landing Milpitas	148	Actual 2016	6,748,863	2,649,268	4,099,595	269,955	3,829,640	172	148	Actual 2015	6,284,848
10.03	Larkspur Landing Campbell	140	Actual 2016	6,251,271	2,587,620	3,663,651	250,051	3,413,600	167	145	Actual 2015	5,892,933
10.04	Larkspur Landing San Francisco	140	Actual 2016	5,905,601	2,925,917	2,979,685	236,224	2,743,461	167	144	Actual 2015	5,806,373
10.05	Larkspur Landing Pleasanton	114	Actual 2016	5,319,602	2,551,761	2,767,841	212,784	2,555,057	138	116	Actual 2015	4,880,674
10.06	Larkspur Landing Bellevue	101	Actual 2016	4,726,484	2,312,314	2,414,170	189,059	2,225,110	130	102	Actual 2015	4,615,653
10.07	Larkspur Landing Sacramento	92	Actual 2016	4,200,451	2,201,153	1,999,298	168,018	1,831,280	111	91	Actual 2015	4,176,563
10.08	Hampton Inn Ann Arbor North	101	Actual 2016	4,956,425	2,798,152	2,158,273	198,257	1,960,016	136	103	Actual 2015	4,678,954
10.09	Larkspur Landing Hillsboro	86	Actual 2016	4,016,848	2,029,273	1,987,576	160,674	1,826,902	115	87	Actual 2015	3,915,128
10.10	Larkspur Landing Renton	94	Actual 2016	4,349,218	2,485,494	1,863,723	173,969	1,689,754	116	92	Actual 2015	4,324,596
10.11	Holiday Inn Arlington Northeast Rangers Ballpark	90	Actual 2016	5,505,741	3,764,358	1,741,383	220,230	1,521,153	117	89	Actual 2015	5,424,474
10.12	Residence Inn Toledo Maumee	101	Actual 2016	3,998,051	2,369,947	1,628,104	199,903	1,428,201	123	99	Actual 2015	3,874,115
10.13	Residence Inn Williamsburg	98	Actual 2016	4,098,296	2,481,946	1,616,351	163,932	1,452,419	135	101	Actual 2015	3,685,293
10.14	Hampton Inn Suites Waco South	94	Actual 2016	4,293,352	2,661,189	1,632,164	171,734	1,460,429	119	94	Actual 2015	4,247,264
10.15	Holiday Inn Louisville Airport Fair Expo	99	Actual 2016	4,308,290	2,638,604	1,669,685	172,332	1,497,354	137	102	Actual 2015	4,124,662
10.16	Courtyard Tyler	63	Actual 2016	3,429,564	1,952,446	1,477,118	137,183	1,339,935	108	65	Actual 2015	3,919,126
10.17	Hilton Garden Inn Edison Raritan Center	99	Actual 2016	5,761,789	4,223,546	1,538,244	230,472	1,307,772	128	97	Actual 2015	5,493,273
10.18	Hilton Garden Inn St Paul Oakdale	107	Actual 2016	4,983,720	2,993,120	1,990,600	199,349	1,791,252	135	109	Actual 2015	4,711,861
10.19	Residence Inn Grand Rapids West	94	Actual 2016	3,310,952	1,852,714	1,458,239	165,548	1,292,691	128	100	Actual 2015	3,062,200
10.20	Peoria, AZ Residence Inn	98	Actual 2016	3,292,301	1,922,040	1,370,261	131,692	1,238,569	121	98	Actual 2015	3,187,787
10.21	Hampton Inn Suites Bloomington Normal	79	Actual 2016	3,759,689	2,190,385	1,569,304	150,388	1,418,917	112	79	Actual 2015	4,022,171
10.22	Courtyard Chico	110	Actual 2016	3,812,434	2,228,761	1,583,673	152,497	1,431,176	127	108	Actual 2015	3,178,650
10.23	Hampton Inn Suites South Bend	88	Actual 2016	3,779,982	2,384,057	1,395,925	151,199	1,244,725	126	87	Actual 2015	3,424,014
10.24	Hampton Inn Suites Kokomo	95	Actual 2016	3,744,550	2,281,313	1,463,236	149,782	1,313,454	122	96	Actual 2015	3,524,349
10.25	Courtyard Wichita Falls	85	Actual 2016	3,055,163	1,845,332	1,209,831	122,207	1,087,624	111	82	Actual 2015	2,944,157
10.26	Hampton Inn Morehead	72	Actual 2016	3,140,885	1,903,562	1,237,323	125,635	1,111,688	110	72	Actual 2015	2,908,105
10.27	Residence Inn Chico	114	Actual 2016	3,230,070	1,874,651	1,355,419	129,203	1,226,216	129	112	Actual 2015	3,017,201
10.28	Courtyard Lufkin	68	Actual 2016	2,938,698	1,947,900	990,797	117,548	873,250	106	72	Actual 2015	3,391,091
10.29	Hampton Inn Carlisle	96	Actual 2016	3,524,239	2,222,178	1,302,061	140,970	1,161,091	127	98	Actual 2015	3,477,412
10.30	Springhill Suites Williamsburg	76	Actual 2016	3,440,078	2,325,087	1,114,991	137,603	977,388	108	77	Actual 2015	3,204,858
10.31	Fairfield Inn Bloomington	78	Actual 2016	2,956,451	1,547,816	1,408,635	147,823	1,260,812	91	77	Actual 2015	2,237,500
10.32	Waco Residence Inn	109	Actual 2016	3,115,712	2,004,788	1,110,924	124,628	986,296	130	108	Actual 2015	2,926,457
10.33	Holiday Inn Express Fishers	75	Actual 2016	3,132,794	2,059,645	1,073,149	125,312	947,837	112	74	Actual 2015	2,880,638
10.34	Larkspur Landing Folsom	93	Actual 2016	2,893,984	1,906,370	987,614	115,759	871,854	109	93	Actual 2015	2,842,366
10.35	Springhill Suites Chicago Naperville Warrenville	69	Actual 2016	3,229,904	2,406,308	823,596	161,495	662,101	102	67	Actual 2015	3,334,536
10.36	Holiday Inn Express & Suites Paris	76	Actual 2016	2,339,461	1,421,821	917,639	93,578	824,061	104	75	Actual 2015	2,256,662
10.37	Toledo Homewood Suites	101	Actual 2016	2,879,994	1,884,358	995,636	115,200	880,436	121	99	Actual 2015	2,585,574
10.38	Grand Rapids Homewood Suites	105	Actual 2016	3,082,919	2,082,919	1,000,000	123,317	876,683	123	107	Actual 2015	3,044,043
10.39	Fairfield Inn Laurel	78	Actual 2016	3,060,436	2,307,996	752,440	122,417	630,022	97	76	Actual 2015	2,980,035
10.40	Cheyenne Fairfield Inn and Suites	89	Actual 2016	2,069,004	1,150,552	918,452	82,760	835,692	121	93	Actual 2015	2,184,113
10.41	Courtyard Akron Stow	78	Actual 2016	3,339,430	2,176,862	1,162,568	133,577	1,028,990	119	82	Actual 2015	3,378,668
10.42	Towneplace Suites Bloomington	80	Actual 2016	2,355,692	1,397,666	958,026	117,785	840,241	90	77	Actual 2015	1,990,897
10.43	Larkspur Landing Roseville	85	Actual 2016	2,791,909	1,916,526	875,383	111,676	763,707	105	82	Actual 2015	2,792,081
10.44	Hampton Inn Danville	99	Actual 2016	2,521,595	1,699,299	822,297	100,864	721,433	124	96	Actual 2015	2,301,578
10.45	Holiday Inn Norwich	74	Actual 2016	4,825,972	3,841,316	984,656	193,039	791,617	131	75	Actual 2015	4,347,308
10.46	Hampton Inn Suites Longview North	68	Actual 2016	2,373,357	1,599,432	773,925	94,934	678,991	110	69	Actual 2015	3,058,158
10.47	Springhill Suites Peoria Westlake	63	Actual 2016	2,854,364	2,241,897	612,467	142,718	469,749	102	62	Actual 2015	3,126,977
10.48	Hampton Inn Suites Buda	96	Actual 2016	2,680,752	1,673,589	1,007,162	107,230	899,932	131	98	Actual 2015	2,802,930
10.49	Shawnee Hampton Inn	82	Actual 2016	1,890,630	1,179,047	711,582	75,625	635,957	106	82	Actual 2015	1,834,041
10.50	Racine Fairfield Inn	79	Actual 2016	1,800,048	1,131,876	668,172	72,002	596,170	115	78	Actual 2015	1,757,437
10.51	Hampton Inn Selinsgrove Shamokin Dam	89	Actual 2016	2,342,011	1,597,998	744,013	93,680	650,333	116	85	Actual 2015	2,166,585
10.52	Holiday Inn Express & Suites Terrell	86	Actual 2016	2,116,706	1,409,632	707,074	84,668	622,406	103	84	Actual 2015	2,004,889
10.53	Westchase Homewood Suites	83	Actual 2016	3,210,256	2,539,999	670,257	128,410	541,847	132	90	Actual 2015	4,364,744
10.54	Holiday Inn Express & Suites Tyler South	65	Actual 2016	2,077,217	1,417,416	659,801	83,089	576,713	100	63	Actual 2015	2,201,486
10.55	Holiday Inn Express & Suites Huntsville	73	Actual 2016	2,407,786	1,577,861	829,925	96,311	733,614	115	75	Actual 2015	3,196,798
10.56	Hampton Inn Sweetwater	60	Actual 2016	1,725,603	1,156,237	569,366	69,024	500,342	96	65	Actual 2015	2,002,056
10.57	Comfort Suites Buda Austin South	75	Actual 2016	2,074,254	1,436,582	637,672	82,970	554,702	99	75	Actual 2015	2,032,396
10.58	Fairfield Inn & Suites Weatherford	52	Actual 2016	1,543,315	1,214,836	328,479	61,733	266,746	82	48	Actual 2015	1,465,030
10.59	Holiday Inn Express & Suites Altus	56	Actual 2016	1,422,396	1,125,216	297,180	56,896	240,285	83	57	Actual 2015	1,322,219
10.60	Comfort Inn & Suites Paris	56	Actual 2016	1,161,068	837,815	323,253	46,443	276,810	83	56	Actual 2015	1,058,458
10.61	Hampton Inn Suites Decatur	57	Actual 2016	1,547,032	1,268,842	278,191	61,881	216,309	89	57	Actual 2015	1,669,635
10.62	Holiday Inn Express & Suites Texarkana East	50	Actual 2016	1,621,549	1,375,953	245,596	64,862	180,734	75	50	Actual 2015	1,496,353
10.63	Mankato Fairfield Inn	54	Actual 2016	1,222,539	994,407	228,133	48,902	179,231	92	53	Actual 2015	1,247,365
10.64	Candlewood Suites Texarkana	41	Actual 2016	1,270,187	1,053,956	216,231	50,807	165,424	54	42	Actual 2015	1,127,933
10.65	Country Inn & Suites Houston Intercontinental Airport East	47	Actual 2016	599,729	885,679	-285,950	23,989	-309,940	92	65	Actual 2015	1,363,324
11	Hilltop Plaza		Actual 2016	4,691,035	1,130,620	3,560,415	0	3,560,415			Actual 2015	4,593,036
12	University Center Chicago		Actual 2016	22,929,770	8,477,589	14,452,181	0	14,452,181			Actual 2015	23,196,781
13	Del Amo Fashion Center		Actual 2016	75,673,675	24,572,583	51,101,092	0	51,101,092			Actual 2015	51,645,131
14	Cleveland East Office Portfolio		Actual 2016	8,821,455	4,564,755	4,256,701	0	4,256,701			Actual 2015	7,332,501
14.01	Landerbrook Corporate Center		Actual 2016	5,327,343	2,614,493	2,712,850	0	2,712,850			Actual 2015	4,336,154
14.02	Metropolitan Plaza		Actual 2016	3,494,113	1,950,262	1,543,851	0	1,543,851			Actual 2015	2,996,347
15	Crowne Plaza Dallas	90	Actual 2016	12,930,498	9,322,538	3,607,960	0	3,607,960	114	90	Actual 2015	13,386,614
16	First Stamford Place		Actual 2016	35,445,624	14,004,567	21,441,057	0	21,441,057			Actual 2015	33,529,688
17	181 Second Avenue		Actual 2016	3,124,063	951,266	2,172,796	0	2,172,796			Actual 2015	2,939,251
18	iStar Leased Fee Portfolio	Various	NAV	NAV	NAV	NAV	NAV	NAV	Various	Various	NAV	NAV

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Hotel RevPAR	Second Most Recent Period (8)	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period (8)	Third Most Recent Revenues ($)
18.01	Hilton Salt Lake	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.02	DoubleTree Seattle Airport	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.03	DoubleTree Mission Valley	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.04	One Ally Center		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
18.05	DoubleTree Sonoma	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.06	DoubleTree Durango	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.07	Northside Forsyth Hospital Medical Center		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
18.08	NASA/JPSS Headquarters		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
18.09	Dallas Market Center: Sheraton Suites	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.10	Dallas Market Center: Marriott Courtyard	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.11	The Buckler Apartments		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
18.12	Lock-Up Self Storage Facility		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
19	Crowne Plaza JFK	140	Actual 2016	19,410,384	14,009,008	5,401,377	0	5,401,377	153	138	Actual 2015	18,521,391
20	Jackson Crossing		Actual 2016	2,407,967	665,024	1,742,943	0	1,742,943			Actual 2015	2,379,485
21	York Shopping Center		Actual 2016	2,818,084	906,274	1,911,810	0	1,911,810			Actual 2015	2,845,453
22	River City Plaza		Actual 2016	1,724,202	350,854	1,373,348	0	1,373,348			Actual 2015	1,803,340
23	Super 8 Resort Portfolio	60	Actual 2016	5,589,544	3,307,492	2,282,052	0	2,282,052	105	59	Actual 2015	5,253,921
23.01	Super 8 Jackson Hole	82	Actual 2016	2,896,009	1,517,124	1,378,885	0	1,378,885	108	81	Actual 2015	2,588,222
23.02	Super 8 Cody	63	Actual 2016	1,498,909	996,001	502,908	0	502,908	132	62	Actual 2015	1,431,854
23.03	Super 8 Coeur d’Alene	34	Actual 2016	1,194,626	794,367	400,259	0	400,259	79	34	Actual 2015	1,233,845
24	Village Shopping Center		Actual 2015	1,880,904	703,143	1,177,761	0	1,177,761			Actual 2014	1,343,567
25	Melville Plaza		Actual 2016	1,725,019	353,255	1,371,764	0	1,371,764			Actual 2015	1,479,403
26	Hilton Garden Inn Chicago/North Loop	137	Actual 2016	9,892,663	6,290,671	3,601,992	0	3,601,992	180	136	NAV	NAV
27	Hampton Inn & Suites Nashville Airport	108	Actual 2016	3,731,511	2,461,304	1,270,207	0	1,270,207	150	91	Actual 2015	5,085,509
28	White Flint - ExtraSpace Self Storage		Actual 2016	1,559,345	447,741	1,111,604	0	1,111,604			Actual 2015	1,509,542
29	SoNo Square		Actual 2016	1,503,614	432,136	1,071,478	0	1,071,478			Actual 2015	1,503,347
30	Village at Peachtree Corners		Actual 2016	1,327,890	390,875	937,015	0	937,015			Actual 2015	1,104,433
31	Sable Pointe Apartments		Actual 2016	1,820,749	1,026,193	794,556	0	794,556			TTM 7/31/2015	1,562,949
32	Marquis on Memorial		Actual 2016	1,486,531	685,756	800,775	0	800,775			Actual 2015	1,348,314
33	Hampton Inn - Oregon, OH	86	Actual 2016	2,914,665	1,466,895	1,447,770	0	1,447,770	111	82	NAV	NAV
34	Marble Hall Gardens		Actual 2016	4,619,957	1,975,886	2,644,071	0	2,644,071			Actual 2015	4,413,905
35	Lotte Plaza		Actual 2016	2,147,579	335,099	1,812,480	0	1,812,480			Actual 2015	2,110,119
36	The Refinery		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
37	Millersville - ExtraSpace Self Storage		Actual 2016	1,177,714	371,907	805,807	0	805,807			Actual 2015	1,068,496
38	Bennett Street Design District		Actual 2016	1,475,975	575,818	900,157	0	900,157			Actual 2015	1,344,643
39	Cactus Plaza		Actual 2016	967,461	214,433	753,028	0	753,028			Actual 2015	647,332
40	Hampton Inn & Suites – Minooka	87	Actual 2016	2,483,164	1,500,871	982,293	0	982,293	118	78	NAV	NAV
41	Daphne Hotel Portfolio	55	Actual 2016	2,781,957	1,505,751	1,276,206	0	1,276,206	85	54	Actual 2015	2,638,161
41.01	Comfort Suites Daphne	56	Actual 2016	1,579,383	878,985	700,398	0	700,398	89	56	Actual 2015	1,478,822
41.02	Best Western Plus Daphne	52	Actual 2016	1,202,574	626,766	575,808	0	575,808	81	51	Actual 2015	1,159,339
42	Campbell Station - TN		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
43	Fairfield Inn & Suites - Toledo	80	Actual 2016	2,457,247	1,414,263	1,042,984	0	1,042,984	94	78	Actual 2015	2,268,422
44	Hampton Inn & Suites – Albuquerque	82	Actual 2016	2,692,161	1,767,151	925,010	107,686	817,324	98	82	Actual 2015	2,737,859
45	Holiday Inn Express – Huntsville	70	Actual 2016	2,766,715	1,746,924	1,019,791	0	1,019,791	102	69	Actual 2015	2,369,665
46	500 South Gravers Road		Actual 2016	1,657,578	572,629	1,084,949	0	1,084,949			Actual 2015	1,441,286
47	Palm Ridge Shopping Center		Actual 2015	1,099,634	295,969	803,665	0	803,665			Actual 2014	1,079,258
48	Sam Houston Technology Center		Actual 2016	1,251,561	497,989	753,572	0	753,572			Actual 2015	1,090,255
49	Camp Creek Pointe		Actual 2016	822,771	220,177	602,593	0	602,593			Actual 2015	752,993
50	Sandpointe Apartments		Actual 2016	1,548,572	717,037	831,534	0	831,534			Actual 2015	1,476,960
51	The Preserve at Tumbling Creek		Actual 2016	1,121,928	623,630	498,297	49,251	449,046			NAV	NAV
52	Salem Center		Actual 2016	523,899	110,940	412,959	0	412,959			Actual 2015	504,568
53	CVS - Williston		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
54	Fairfield Inn & Suites - Huntsville	59	Actual 2015	1,657,007	1,122,026	534,981	66,280	468,701	87	57	Actual 2014	1,499,411
55	Walgreens - Clearwater		NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV
56	Shops on Texas		Actual 2014	438,058	134,987	303,071	0	303,071			NAV	NAV
57	Landover - ExtraSpace Self Storage		Actual 2016	602,030	273,493	328,537	0	328,537			Actual 2015	552,811
58	Baytown Self Storage		Actual 2016	689,473	339,833	349,640	0	349,640			Actual 2015	652,247
59	Baton Rouge Retail		Actual 2016	436,036	56,962	379,074	0	379,074			Actual 2015	440,539
59.01	6556 Siegen Lane		Actual 2016	319,886	49,783	270,104	0	270,104			Actual 2015	328,012
59.02	9827 Bluebonnet Boulevard		Actual 2016	116,149	7,179	108,970	0	108,970			Actual 2015	112,528
60	Days Inn Iselin	52	Actual 2015	1,403,870	968,606	435,264	0	435,264	61	51	Actual 2014	1,211,362
61	Okemos Plaza		Actual 2015	447,338	131,819	315,519	0	315,519			NAV	NAV
62	Fedex - Akron		Acutal 2015	220,400	4,141	216,258	0	216,258			Actual 2014	260,472
63	AllState Self Storage		Actual 2015	394,606	203,911	190,695	0	190,695			Actual 2014	366,391
64	National Self Storage – ELP 9		Actual 2016	351,215	150,152	201,063	0	201,063			Actual 2015	374,553

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name (7)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date
1	225 & 233 Park Avenue South	19,132,092	22,749,971	0	22,749,971			N	Facebook	266,460	39.4%	10/31/2027
2	211 Mount Airy Road	NAV	NAV	NAV	NAV			N	Daiichi Sankyo, Inc.	306,194	100.0%	1/31/2033
3	Lakeside Shopping Center	13,228,233	19,177,687	0	19,177,687			N	Dillards	291,700	24.1%	12/31/2019
4	Long Island Prime Portfolio - Uniondale	29,207,431	21,599,852	0	21,599,852			N	Various	Various	Various	Various
4.01	RXR Plaza	18,412,394	11,750,903	0	11,750,903			N	OpenLink Financial LLC	96,325	8.9%	12/31/2025
4.02	Omni	10,795,038	9,848,949	0	9,848,949			N	Healthplex Inc.	77,464	11.6%	3/31/2022
5	Columbia Park Shopping Center	2,941,317	4,518,482	0	4,518,482			N	Empire 12 Cineplex	70,000	20.2%	4/30/2029
6	245 Park Avenue	57,993,351	102,667,705	0	102,667,705			N	Société Générale	562,347	32.6%	10/31/2032
7	Two Independence Square	9,696,826	20,576,410	0	20,576,410			N	NASA	597,253	98.6%	8/3/2028
8	Yeshiva University Portfolio	NAV	NAV	NAV	NAV			N	Yeshiva University	696,371	100.0%	4/30/2037
8.01	2495 Amsterdam Avenue	NAV	NAV	NAV	NAV			N	Yeshiva University	295,694	100.0%	4/30/2037
8.02	215 Lexington Avenue	NAV	NAV	NAV	NAV			N	Yeshiva University	111,270	100.0%	4/30/2037
8.03	2520 Amsterdam Avenue	NAV	NAV	NAV	NAV			N	Yeshiva University	163,321	100.0%	4/30/2037
8.04	245 Lexington Avenue	NAV	NAV	NAV	NAV			N	Yeshiva University	87,927	100.0%	4/30/2037
8.05	253 Lexington Avenue	NAV	NAV	NAV	NAV			N	Yeshiva University	38,159	100.0%	4/30/2037
9	Lincolnshire Commons	913,860	3,300,503	0	3,300,503			N	Northshore University HealthSystem, IL	34,848	26.2%	9/30/2031
10	Starwood Capital Group Hotel Portfolio	127,591,123	82,590,153	8,583,513	74,006,640	117	87	N
10.01	Larkspur Landing Sunnyvale	2,747,753	4,654,468	296,089	4,358,379	180	159	N
10.02	Larkspur Landing Milpitas	2,514,300	3,770,548	251,394	3,519,154	157	138	N
10.03	Larkspur Landing Campbell	2,378,409	3,514,524	235,717	3,278,807	155	137	N
10.04	Larkspur Landing San Francisco	2,810,816	2,995,558	232,255	2,763,303	159	143	N
10.05	Larkspur Landing Pleasanton	2,372,092	2,508,582	195,227	2,313,355	125	107	N
10.06	Larkspur Landing Bellevue	2,355,292	2,260,361	184,626	2,075,735	122	100	N
10.07	Larkspur Landing Sacramento	2,151,269	2,025,295	167,063	1,858,232	111	91	N
10.08	Hampton Inn Ann Arbor North	2,587,074	2,091,879	187,158	1,904,721	130	98	N
10.09	Larkspur Landing Hillsboro	1,870,518	2,044,610	156,605	1,888,005	110	85	N
10.10	Larkspur Landing Renton	2,397,904	1,926,692	172,984	1,753,708	114	92	N
10.11	Holiday Inn Arlington Northeast Rangers Ballpark	3,782,113	1,642,361	216,979	1,425,382	115	87	N
10.12	Residence Inn Toledo Maumee	2,385,465	1,488,651	193,706	1,294,945	120	96	N
10.13	Residence Inn Williamsburg	2,250,970	1,434,323	147,412	1,286,911	127	91	N
10.14	Hampton Inn Suites Waco South	2,584,709	1,662,555	169,891	1,492,665	116	92	N
10.15	Holiday Inn Louisville Airport Fair Expo	2,494,315	1,630,347	164,986	1,465,361	126	98	N
10.16	Courtyard Tyler	2,063,389	1,855,736	156,765	1,698,971	119	77	N
10.17	Hilton Garden Inn Edison Raritan Center	4,219,650	1,273,624	219,731	1,053,893	122	93	N
10.18	Hilton Garden Inn St Paul Oakdale	2,919,955	1,791,907	188,474	1,603,432	128	103	N
10.19	Residence Inn Grand Rapids West	1,769,939	1,292,261	153,110	1,139,151	122	92	N
10.20	Peoria, AZ Residence Inn	1,884,958	1,302,829	127,511	1,175,318	113	96	N
10.21	Hampton Inn Suites Bloomington Normal	2,297,239	1,724,931	160,887	1,564,044	116	85	N
10.22	Courtyard Chico	1,960,096	1,218,554	127,146	1,091,408	122	92	N
10.23	Hampton Inn Suites South Bend	2,192,947	1,231,066	136,961	1,094,106	125	80	N
10.24	Hampton Inn Suites Kokomo	2,216,867	1,307,482	140,974	1,166,508	117	91	N
10.25	Courtyard Wichita Falls	1,831,305	1,112,852	117,766	995,086	109	79	N
10.26	Hampton Inn Morehead	1,778,565	1,129,540	116,324	1,013,216	111	68	N
10.27	Residence Inn Chico	1,775,051	1,242,150	120,688	1,121,462	121	105	N
10.28	Courtyard Lufkin	2,043,961	1,347,129	135,644	1,211,486	111	83	N
10.29	Hampton Inn Carlisle	2,119,272	1,358,140	139,096	1,219,043	125	97	N
10.30	Springhill Suites Williamsburg	2,176,411	1,028,446	128,194	900,252	104	72	N
10.31	Fairfield Inn Bloomington	1,541,274	696,227	111,875	584,352	94	58	N
10.32	Waco Residence Inn	1,924,264	1,002,193	117,058	885,135	119	101	N
10.33	Holiday Inn Express Fishers	1,820,094	1,060,544	115,226	945,318	109	67	N
10.34	Larkspur Landing Folsom	1,800,822	1,041,544	113,695	927,850	108	92	N
10.35	Springhill Suites Chicago Naperville Warrenville	2,448,695	885,840	166,727	719,114	101	70	N
10.36	Holiday Inn Express & Suites Paris	1,366,196	890,466	90,266	800,200	105	73	N
10.37	Toledo Homewood Suites	1,776,990	808,584	103,423	705,161	112	90	N
10.38	Grand Rapids Homewood Suites	2,020,091	1,023,952	121,762	902,190	120	106	N
10.39	Fairfield Inn Laurel	2,200,084	779,951	119,201	660,749	98	74	N
10.40	Cheyenne Fairfield Inn and Suites	1,186,663	997,451	87,365	910,086	123	99	N
10.41	Courtyard Akron Stow	2,032,822	1,345,847	135,147	1,210,700	117	85	N
10.42	Towneplace Suites Bloomington	1,278,946	711,951	99,545	612,406	90	65	N
10.43	Larkspur Landing Roseville	1,875,555	916,526	111,683	804,842	103	83	N
10.44	Hampton Inn Danville	1,596,568	705,009	92,063	612,946	122	88	N
10.45	Holiday Inn Norwich	3,567,286	780,022	173,892	606,130	123	66	N
10.46	Hampton Inn Suites Longview North	1,744,990	1,313,168	122,326	1,190,842	122	90	N
10.47	Springhill Suites Peoria Westlake	2,335,684	791,292	156,349	634,944	106	68	N
10.48	Hampton Inn Suites Buda	1,693,104	1,109,826	112,117	997,709	126	102	N
10.49	Shawnee Hampton Inn	1,189,348	644,692	73,362	571,331	105	79	N
10.50	Racine Fairfield Inn	1,089,693	667,743	70,297	597,446	105	76	N
10.51	Hampton Inn Selinsgrove Shamokin Dam	1,424,703	741,881	86,663	655,218	114	79	N
10.52	Holiday Inn Express & Suites Terrell	1,331,720	673,170	80,196	592,974	98	80	N
10.53	Westchase Homewood Suites	2,879,354	1,485,391	174,590	1,310,801	150	123	N
10.54	Holiday Inn Express & Suites Tyler South	1,454,109	747,377	88,059	659,318	108	67	N
10.55	Holiday Inn Express & Suites Huntsville	1,732,411	1,464,387	127,872	1,336,515	129	99	N
10.56	Hampton Inn Sweetwater	1,321,638	680,418	80,082	600,336	101	75	N
10.57	Comfort Suites Buda Austin South	1,420,251	612,145	81,296	530,849	96	74	N
10.58	Fairfield Inn & Suites Weatherford	1,118,625	346,406	58,601	287,804	78	46	N
10.59	Holiday Inn Express & Suites Altus	1,070,758	251,461	52,889	198,572	79	53	N
10.60	Comfort Inn & Suites Paris	770,256	288,202	42,338	245,864	82	52	N
10.61	Hampton Inn Suites Decatur	1,274,496	395,139	66,785	328,354	89	61	N
10.62	Holiday Inn Express & Suites Texarkana East	1,287,565	208,788	59,854	148,934	72	46	N
10.63	Mankato Fairfield Inn	971,872	275,494	49,895	225,599	84	53	N
10.64	Candlewood Suites Texarkana	919,430	208,504	45,117	163,387	58	38	N
10.65	Country Inn & Suites Houston Intercontinental Airport East	1,192,163	171,162	54,533	116,629	84	59	N
11	Hilltop Plaza	1,062,677	3,530,359	0	3,530,359			N	Planet Fitness	19,895	11.0%	12/31/2018
12	University Center Chicago	8,434,366	14,762,415	0	14,762,415			N
13	Del Amo Fashion Center	16,605,695	35,039,436	0	35,039,436			Y	J.C. Penney	163,346	9.2%	12/31/2018
14	Cleveland East Office Portfolio	4,455,714	2,876,786	0	2,876,786			Various	Various	Various	Various	Various
14.01	Landerbrook Corporate Center	2,362,367	1,973,787	0	1,973,787			Y	Progressive Insurance	114,448	34.0%	1/31/2023
14.02	Metropolitan Plaza	2,093,347	903,000	0	903,000			N	Victoria Fire & Casualty Co.	86,183	52.8%	9/30/2020
15	Crowne Plaza Dallas	9,864,277	3,522,337	0	3,522,337	112	89	N
16	First Stamford Place	14,178,960	19,350,728	0	19,350,728			N	Legg Mason & Co., LLC	137,584	17.0%	9/1/2024
17	181 Second Avenue	923,028	2,016,223	0	2,016,223			N	Coldwell Banker	11,200	16.2%	1/31/2021
18	iStar Leased Fee Portfolio	NAV	NAV	NAV	NAV	Various	Various	Various

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name (7)(9)(10)(11)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date
18.01	Hilton Salt Lake	NAV	NAV	NAV	NAV	NAV	NAV	Y
18.02	DoubleTree Seattle Airport	NAV	NAV	NAV	NAV	NAV	NAV	Y
18.03	DoubleTree Mission Valley	NAV	NAV	NAV	NAV	NAV	NAV	Y
18.04	One Ally Center	NAV	NAV	NAV	NAV			N
18.05	DoubleTree Sonoma	NAV	NAV	NAV	NAV	NAV	NAV	Y
18.06	DoubleTree Durango	NAV	NAV	NAV	NAV	NAV	NAV	Y
18.07	Northside Forsyth Hospital Medical Center	NAV	NAV	NAV	NAV			N
18.08	NASA/JPSS Headquarters	NAV	NAV	NAV	NAV			N
18.09	Dallas Market Center: Sheraton Suites	NAV	NAV	NAV	NAV	NAV	NAV	N
18.10	Dallas Market Center: Marriott Courtyard	NAV	NAV	NAV	NAV	NAV	NAV	N
18.11	The Buckler Apartments	NAV	NAV	NAV	NAV			N
18.12	Lock-Up Self Storage Facility	NAV	NAV	NAV	NAV			N
19	Crowne Plaza JFK	14,638,492	3,882,899	0	3,882,899	150	132	N
20	Jackson Crossing	685,208	1,694,277	0	1,694,277			Y	Jackson Crossing Fitness	13,835	16.9%	1/31/2022
21	York Shopping Center	1,003,193	1,842,260	0	1,842,260			N	Walmart	240,573	63.8%	1/31/2026
22	River City Plaza	330,345	1,472,995	0	1,472,995			N	Ross Dress for Less	30,187	21.4%	1/31/2023
23	Super 8 Resort Portfolio	3,210,145	2,043,776	0	2,043,776	91	56	N
23.01	Super 8 Jackson Hole	1,417,209	1,171,013	0	1,171,013	90	73	N
23.02	Super 8 Cody	975,214	456,640	0	456,640	122	59	N
23.03	Super 8 Coeur d’Alene	817,722	416,123	0	416,123	71	35	N
24	Village Shopping Center	525,961	817,606	0	817,606			N	Jo-Ann Fabrics	25,200	10.7%	3/31/2023
25	Melville Plaza	387,264	1,092,139	0	1,092,139			N	Fortunoff Backyard Store	19,393	35.4%	12/31/2026
26	Hilton Garden Inn Chicago/North Loop	NAV	NAV	NAV	NAV	NAV	NAV	N
27	Hampton Inn & Suites Nashville Airport	2,950,179	2,135,330	0	2,135,330	145	116	N
28	White Flint - ExtraSpace Self Storage	539,183	970,359	0	970,359			N
29	SoNo Square	427,055	1,076,292	0	1,076,292			N	Lillian August Designs Inc.	24,872	26.4%	12/31/2020
30	Village at Peachtree Corners	347,885	756,548	0	756,548			N	Earth Fare, Inc.	23,500	26.5%	1/31/2035
31	Sable Pointe Apartments	809,429	753,520	0	753,520			N
32	Marquis on Memorial	452,318	895,996	0	895,996			N
33	Hampton Inn - Oregon, OH	NAV	NAV	NAV	NAV	NAV	NAV	N
34	Marble Hall Gardens	1,687,015	2,726,890	0	2,726,890			Y
35	Lotte Plaza	314,062	1,796,057	0	1,796,057			N	Sungwon, Inc. Lotte	37,309	47.3%	1/31/2020
36	The Refinery	NAV	NAV	NAV	NAV			N
37	Millersville - ExtraSpace Self Storage	375,273	693,224	0	693,224			N
38	Bennett Street Design District	609,324	735,319	0	735,319			N	Newsom Co. Interiors Mkt	9,720	12.2%	7/31/2021
39	Cactus Plaza	160,911	486,420	0	486,420			N	The Dog House	5,750	17.1%	8/31/2024
40	Hampton Inn & Suites – Minooka	NAV	NAV	NAV	NAV	NAV	NAV	N
41	Daphne Hotel Portfolio	1,542,663	1,095,498	0	1,095,498	84	51	N
41.01	Comfort Suites Daphne	885,613	593,209	0	593,209	87	53	N
41.02	Best Western Plus Daphne	657,050	502,289	0	502,289	81	49	N
42	Campbell Station - TN	NAV	NAV	NAV	NAV			N	Marshalls	22,135	42.2%	11/30/2025
43	Fairfield Inn & Suites - Toledo	1,409,360	859,062	0	859,062	94	72	N
44	Hampton Inn & Suites – Albuquerque	1,793,002	944,857	109,514	835,343	96	82	Y
45	Holiday Inn Express – Huntsville	1,559,969	809,696	0	809,696	97	59	N
46	500 South Gravers Road	607,386	833,900	0	833,900			N	IKEA	30,093	42.8%	10/31/2021
47	Palm Ridge Shopping Center	303,682	775,576	0	775,576			N	Golden House Chinese Restaurant	2,400	10.4%	10/31/2024
48	Sam Houston Technology Center	481,647	608,608	0	608,608			N	Flowserve US Inc.	26,550	46.3%	5/31/2026
49	Camp Creek Pointe	180,006	572,987	0	572,987			N	Ultimate Sports Bar	5,320	28.5%	1/31/2027
50	Sandpointe Apartments	825,699	651,261	0	651,261			N
51	The Preserve at Tumbling Creek	NAV	NAV	NAV	NAV			N
52	Salem Center	137,869	366,699	0	366,699			N	24 Hour Fitness	23,028	42.4%	4/30/2018
53	CVS - Williston	NAV	NAV	NAV	NAV			N	Vermont CVS Pharmacy, L.L.C.	14,201	100.0%	1/31/2041
54	Fairfield Inn & Suites - Huntsville	1,063,751	435,660	59,976	375,684	81	52	N
55	Walgreens - Clearwater	NAV	NAV	NAV	NAV			N	Walgreens	16,510	100.0%	10/31/2091
56	Shops on Texas	NAV	NAV	NAV	NAV			N	Mattress Firm	4,500	28.4%	9/30/2021
57	Landover - ExtraSpace Self Storage	262,091	290,720	0	290,720			N
58	Baytown Self Storage	343,229	309,018	0	309,018			N
59	Baton Rouge Retail	64,863	375,677	0	375,677			N	Various	Various	Various	Various
59.01	6556 Siegen Lane	59,640	268,372	0	268,372			N	JPMorgan Chase	4,246	71.8%	3/31/2022
59.02	9827 Bluebonnet Boulevard	5,223	107,304	0	107,304			N	Burger King	2,346	100.0%	8/31/2027
60	Days Inn Iselin	912,626	298,736	0	298,736	59	44	N
61	Okemos Plaza	NAV	NAV	NAV	NAV			N	Dollar Tree Stores, Inc	12,200	63.2%	2/29/2024
62	Fedex - Akron	2,352	258,120	0	258,120			N	FedEx	38,780	100.0%	6/30/2026
63	AllState Self Storage	271,361	95,030	0	95,030			N
64	National Self Storage – ELP 9	152,280	222,273	0	222,273			N

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name (7)(9)(10)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name (7)(9)(10)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name (7)(9)(10)
1	225 & 233 Park Avenue South	Buzzfeed	194,123	28.7%	5/31/2026	STV	133,200	19.7%	5/31/2024	T. Rowe Price
2	211 Mount Airy Road
3	Lakeside Shopping Center	Macy’s	229,520	18.9%	1/31/2029	JC Penney	203,410	16.8%	11/30/2022	Dick’s Sporting Goods
4	Long Island Prime Portfolio - Uniondale	Various	Various	Various	Various	Various	Various	Various	Various	Various
4.01	RXR Plaza	Flushing Bank	90,877	8.4%	12/31/2026	Rivkin Radler LLC	84,736	7.8%	6/30/2023	Ruskin Moscou Faltischek P.C.
4.02	Omni	Congdon Flaherty O’Callaghan	67,109	10.1%	12/31/2018	Long Island Power Authority	50,897	7.6%	4/30/2025	Forchelli Curto Deegan
5	Columbia Park Shopping Center	ShopRite	66,000	19.1%	9/30/2024	Big Lots	32,569	9.4%	1/31/2025	Shoppers World
6	245 Park Avenue	JPMorgan Chase Bank, N.A.	225,438	13.1%	10/31/2022	Major League Baseball	220,565	12.8%	10/31/2022	Angelo, Gordon & Co., L.P.
7	Two Independence Square	Grand Deli & Café	7,292	1.2%	7/31/2027	Independence Lobby Shop	718	0.1%	5/31/2023	Cleaner of Cleaners
8	Yeshiva University Portfolio
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons	DSW	14,404	10.8%	1/31/2023	Cheesecake Factory	10,231	7.7%	1/31/2026	OSI/Fleming’s LLC
10	Starwood Capital Group Hotel Portfolio
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn						��
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza	Aldi	17,051	9.4%	12/31/2019	Dollar Tree	10,468	5.8%	01/31/2020	MOM’s Organic Market
12	University Center Chicago
13	Del Amo Fashion Center	Nordstrom	138,000	7.8%	2/28/2031	Dick’s Sporting Goods	83,210	4.7%	4/30/2027	AMC Theatres
14	Cleveland East Office Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various
14.01	Landerbrook Corporate Center	Park Place Technologies, LLC	51,356	15.3%	11/30/2022	ONX USA LLC	23,464	7.0%	3/31/2019	CareSource Management Grp.
14.02	Metropolitan Plaza	COVERMYMEDS LLC	20,896	12.8%	1/31/2026	Sedlak Management Consultants	12,300	7.5%	3/31/2019	Olympic Steel, Inc.
15	Crowne Plaza Dallas
16	First Stamford Place	Odyssey Reinsurance Company	101,619	12.5%	9/1/2022	Partner Reinsurance Company of The U.S.	56,690	7.0%	1/1/2029	Elizabeth Arden, Inc.
17	181 Second Avenue	GoAnimate	9,355	13.5%	9/30/2021	Magnetic Media Online, Inc.	5,289	7.6%	11/30/2021	Palo Alto Medical Foundation
18	iStar Leased Fee Portfolio

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Name (7)(9)(10)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name (7)(9)(10)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name (7)(9)(10)
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK
20	Jackson Crossing	Prima Jackson, LLC	8,911	10.9%	10/31/2029	Jacques Catering	7,017	8.6%	8/31/2020	21 South Bar & Grille
21	York Shopping Center	Burlington Coat Factory	61,931	16.4%	1/31/2022	Party City	10,247	2.7%	9/30/2018	Chuck E. Cheese’s
22	River City Plaza	Best Buy	25,160	17.8%	1/31/2021	Petco	15,174	10.7%	1/31/2023	Dollar Tree
23	Super 8 Resort Portfolio
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center	Ross Dress for Less	25,000	10.6%	1/31/2028	Planet Fitness	20,000	8.5%	12/31/2021	Furnish 123
25	Melville Plaza	Party City	13,000	23.7%	9/30/2018	Mr. Vac & Mrs. Sew	4,375	8.0%	2/28/2021	Sherwin Williams
26	Hilton Garden Inn Chicago/North Loop
27	Hampton Inn & Suites Nashville Airport
28	White Flint - ExtraSpace Self Storage
29	SoNo Square	Barteca Restaurants LLC	22,297	23.7%	10/31/2020	The 1777 Company, LLC	10,800	11.5%	12/31/2021	West Marine Products, Inc.
30	Village at Peachtree Corners	Tuesday Morning	20,184	22.7%	1/31/2027	Dental Care Alliance	5,000	5.6%	2/14/2024	Massage Envy Spa
31	Sable Pointe Apartments
32	Marquis on Memorial
33	Hampton Inn - Oregon, OH
34	Marble Hall Gardens
35	Lotte Plaza	Viet Pearl, LLC.	6,000	7.6%	3/31/2019	Merchants Tire	6,000	7.6%	3/31/2020	Golden Bar & Grill
36	The Refinery
37	Millersville - ExtraSpace Self Storage
38	Bennett Street Design District	Sovereign Entertainm’t	8,000	10.1%	2/28/2022	Overton Rugs I&II	6,000	7.6%	5/31/2018	45 Bennet St. LLC
39	Cactus Plaza	Kidz, Kidz, Kidz Daycare	4,000	11.9%	5/31/2024	Welch Dentistry, LLC	3,000	8.9%	3/31/2020	James Kim dba Smart Cleaners
40	Hampton Inn & Suites – Minooka
41	Daphne Hotel Portfolio
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN	Petco	12,463	23.7%	1/31/2026	Dollar Tree	10,007	19.1%	1/31/2027	Tire Discounters
43	Fairfield Inn & Suites - Toledo
44	Hampton Inn & Suites – Albuquerque
45	Holiday Inn Express – Huntsville
46	500 South Gravers Road	Presidio	16,568	23.6%	4/30/2020	Summit Foods	12,432	17.7%	4/30/2024
47	Palm Ridge Shopping Center	Teresita’s Fruteria, Inc.	2,100	9.1%	5/31/2018	Tapioca Express	1,765	7.6%	6/30/2022	Alejandro Medina dba Vishions Smoke Shop
48	Sam Houston Technology Center	Phoenix Contact Holdings Inc.	15,017	26.2%	9/19/2019	Ameritech Staffing	7,682	13.4%	7/31/2019
49	Camp Creek Pointe	Summit Urgent Care, LLC	3,240	17.4%	7/1/2020	Dentistry at Camp Creek	2,406	12.9%	8/31/2019	FedEx / Kinko’s
50	Sandpointe Apartments
51	The Preserve at Tumbling Creek
52	Salem Center	St Vincent dePaul	15,780	29.1%	11/4/2026	Video Only	15,500	28.5%	4/16/2022
53	CVS - Williston
54	Fairfield Inn & Suites - Huntsville
55	Walgreens - Clearwater
56	Shops on Texas	Rosie Pho	2,000	12.6%	9/27/2021	Cash Max	1,850	11.7%	11/01/2019	Batteries Plus
57	Landover - ExtraSpace Self Storage
58	Baytown Self Storage
59	Baton Rouge Retail	Various	Various	Various	Various
59.01	6556 Siegen Lane	J & R Smoothies LLC	1,670	28.2%	2/28/2022
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin
61	Okemos Plaza	Southwind Restaurant (Qdoba)	3,134	16.2%	12/20/2020	Noodles & Company	2,572	13.3%	6/30/2019	Meridian Wireless (Sprint)
62	Fedex - Akron
63	AllState Self Storage
64	National Self Storage – ELP 9

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Sq. Ft.

4th Largest
Tenant
% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name (7)(9)(10)

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

225 & 233 Park Avenue South

13,450

2.0%

3/31/2028

WB Wood

13,397

2.0%

12/31/2022

4/12/2017

4/13/2017

211 Mount Airy Road

6/1/2017

5/30/2017

Lakeside Shopping Center

36,667

3.0%

1/31/2021

Zara

34,722

2.9%

4/30/2028

6/12/2017

6/13/2017

Long Island Prime Portfolio - Uniondale

Various

4.01

RXR Plaza

63,530

5.9%

12/31/2026

MBSC Securities Corporation

63,119

5.8%

9/30/2021

4/7/2017

5/15/2017

4.02

Omni

44,785

6.7%

7/31/2020

Arbor Commercial Mortgage LLC

36,488

5.5%

2/28/2027

4/10/2017

Columbia Park Shopping Center

26,260

7.6%

11/30/2019

Old Navy

25,301

7.3%

1/31/2020

4/3/2017

4/25/2017

245 Park Avenue

113,405

6.6%

5/31/2026

Rabobank Nederland

109,657

6.4%

9/30/2026

4/20/2017

4/19/2017

Two Independence Square

634

0.1%

3/31/2026

1/5/2017

Yeshiva University Portfolio

2/7/2017

8.01

2495 Amsterdam Avenue

2/7/2017

8.02

215 Lexington Avenue

2/7/2017

8.03

2520 Amsterdam Avenue

2/7/2017

8.04

245 Lexington Avenue

2/7/2017

8.05

253 Lexington Avenue

2/7/2017

Lincolnshire Commons

8,005

6.0%

12/31/2020

Kona Sushi, Inc.

6,850

5.1%

1/31/2022

6/8/2017

6/7/2017

Starwood Capital Group Hotel Portfolio

Various

10.01

Larkspur Landing Sunnyvale

4/28/2017

4/26/2017

10.02

Larkspur Landing Milpitas

4/28/2017

4/19/2017

10.03

Larkspur Landing Campbell

4/28/2017

4/19/2017

4/28/2017

10.04

Larkspur Landing San Francisco

4/28/2017

4/26/2017

4/21/2017

10.05

Larkspur Landing Pleasanton

4/28/2017

4/27/2017

10.06

Larkspur Landing Bellevue

4/28/2017

4/21/2017

4/20/2017

10.07

Larkspur Landing Sacramento

4/28/2017

4/21/2017

4/20/2017

10.08

Hampton Inn Ann Arbor North

4/28/2017

4/14/2017

10.09

Larkspur Landing Hillsboro

4/28/2017

4/19/2017

4/24/2017

10.10

Larkspur Landing Renton

4/28/2017

4/26/2017

4/20/2017

10.11

Holiday Inn Arlington Northeast Rangers Ballpark

4/7/2017

4/4/2017

10.12

Residence Inn Toledo Maumee

4/28/2017

4/20/2017

10.13

Residence Inn Williamsburg

4/24/2017

4/28/2017

10.14

Hampton Inn Suites Waco South

4/7/2017

4/5/2017

10.15

Holiday Inn Louisville Airport Fair Expo

4/28/2017

4/25/2017

10.16

Courtyard Tyler

4/7/2017

3/29/2017

10.17

Hilton Garden Inn Edison Raritan Center

4/28/2017

4/20/2017

10.18

Hilton Garden Inn St Paul Oakdale

4/28/2017

4/18/2017

10.19

Residence Inn Grand Rapids West

4/28/2017

4/19/2017

10.20

Peoria, AZ Residence Inn

4/7/2017

4/8/2017

10.21

Hampton Inn Suites Bloomington Normal

4/28/2017

10.22

Courtyard Chico

4/28/2017

4/21/2017

10.23

Hampton Inn Suites South Bend

4/28/2017

4/21/2017

10.24

Hampton Inn Suites Kokomo

4/28/2017

4/17/2017

10.25

Courtyard Wichita Falls

4/7/2017

4/2/2017

10.26

Hampton Inn Morehead

4/28/2017

4/19/2017

10.27

Residence Inn Chico

4/28/2017

4/19/2017

4/21/2017

10.28

Courtyard Lufkin

4/7/2017

4/3/2017

10.29

Hampton Inn Carlisle

4/28/2017

4/25/2017

10.30

Springhill Suites Williamsburg

4/25/2017

4/21/2017

10.31

Fairfield Inn Bloomington

4/28/2017

4/20/2017

10.32

Waco Residence Inn

4/7/2017

4/11/2017

10.33

Holiday Inn Express Fishers

4/28/2017

4/26/2017

10.34

Larkspur Landing Folsom

4/28/2017

4/27/2017

10.35

Springhill Suites Chicago Naperville Warrenville

4/28/2017

4/27/2017

10.36

Holiday Inn Express & Suites Paris

4/7/2017

10.37

Toledo Homewood Suites

4/7/2017

4/3/2017

10.38

Grand Rapids Homewood Suites

4/7/2017

4/4/2017

10.39

Fairfield Inn Laurel

4/28/2017

4/19/2017

10.40

Cheyenne Fairfield Inn and Suites

4/7/2017

10.41

Courtyard Akron Stow

4/28/2017

4/15/2017

10.42

Towneplace Suites Bloomington

4/28/2017

4/25/2017

10.43

Larkspur Landing Roseville

4/25/2017

4/28/2017

4/27/2017

10.44

Hampton Inn Danville

4/28/2017

4/20/2017

10.45

Holiday Inn Norwich

4/28/2017

4/21/2017

10.46

Hampton Inn Suites Longview North

4/7/2017

4/3/2017

10.47

Springhill Suites Peoria Westlake

4/28/2017

10.48

Hampton Inn Suites Buda

4/7/2017

4/5/2017

10.49

Shawnee Hampton Inn

4/7/2017

4/10/2017

10.50

Racine Fairfield Inn

4/7/2017

3/31/2017

10.51

Hampton Inn Selinsgrove Shamokin Dam

4/25/2017

4/21/2017

10.52

Holiday Inn Express & Suites Terrell

4/7/2017

10.53

Westchase Homewood Suites

4/10/2017

10.54

Holiday Inn Express & Suites Tyler South

4/7/2017

4/4/2017

10.55

Holiday Inn Express & Suites Huntsville

4/7/2017

10.56

Hampton Inn Sweetwater

4/7/2017

10.57

Comfort Suites Buda Austin South

4/7/2017

3/30/2017

10.58

Fairfield Inn & Suites Weatherford

4/7/2017

4/6/2017

10.59

Holiday Inn Express & Suites Altus

4/7/2017

4/5/2017

10.60

Comfort Inn & Suites Paris

4/7/2017

10.61

Hampton Inn Suites Decatur

4/7/2017

4/5/2017

10.62

Holiday Inn Express & Suites Texarkana East

4/7/2017

4/3/2017

10.63

Mankato Fairfield Inn

4/7/2017

10.64

Candlewood Suites Texarkana

4/7/2017

4/4/2017

10.65

Country Inn & Suites Houston Intercontinental Airport East

4/7/2017

Hilltop Plaza

9,873

5.4%

09/30/2019

Advance Auto Parts

9,776

5.4%

6/30/2020

4/28/2017

4/26/2017

University Center Chicago

6/7/2017

5/2/2017

Del Amo Fashion Center

76,800

4.3%

9/30/2021

Burlington Coat Factory

60,000

3.4%

1/31/2025

4/20/2017

4/17/2017

4/14/2017

Cleveland East Office Portfolio

Various

2/6/2017

2/7/2017

14.01

Landerbrook Corporate Center

20,383

6.1%

1/31/2023

ABA Insurance

18,650

5.5%

4/30/2021

2/6/2017

2/7/2017

14.02

Metropolitan Plaza

8,401

5.2%

8/31/2022

NDI Medical, Inc.

7,101

4.4%

3/31/2018

2/6/2017

2/7/2017

Crowne Plaza Dallas

3/17/2017

First Stamford Place

39,775

4.9%

10/1/2021

Ernst & Young U.S. LLP

35,661

4.4%

5/1/2020

5/19/2017

181 Second Avenue

4,433

6.4%

5/31/2018

Xelay Acumen, Inc.

4,375

6.3%

3/31/2022

5/23/2017

iStar Leased Fee Portfolio

Various

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Sq. Ft.

4th Largest
Tenant
% of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name (7)(9)(10)

5th Largest Tenant Sq. Ft.

5th Largest
Tenant
% of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

18.01

Hilton Salt Lake

2/22/2017

2/23/2017

2/22/2017

18.02

DoubleTree Seattle Airport

2/23/2017

18.03

DoubleTree Mission Valley

2/22/2017

18.04

One Ally Center

2/22/2017

18.05

DoubleTree Sonoma

2/22/2017

2/28/2017

2/22/2017

18.06

DoubleTree Durango

2/22/2017

18.07

Northside Forsyth Hospital Medical Center

2/23/2017

18.08

NASA/JPSS Headquarters

2/23/2017

2/21/2017

18.09

Dallas Market Center: Sheraton Suites

2/22/2017

1/23/2017

18.10

Dallas Market Center: Marriott Courtyard

2/23/2017

2/21/2017

18.11

The Buckler Apartments

2/22/2017

2/23/2017

18.12

Lock-Up Self Storage Facility

2/21/2017

2/23/2017

Crowne Plaza JFK

2/7/2017

Jackson Crossing

4,997

6.1%

6/30/2022

Surfs Up Jackson Corp

3,806

4.7%

11/30/2026

4/17/2017

4/27/2017

York Shopping Center

10,031

2.7%

12/31/2022

Dollar Tree

9,000

2.4%

10/31/2020

6/30/2017

7/2/2017

River City Plaza

10,000

7.1%

6/30/2021

Rue 21, Inc.

7,200

5.1%

7/31/2024

4/07/2017

4/7/2017

Super 8 Resort Portfolio

Various

23.01

Super 8 Jackson Hole

3/24/2017

23.02

Super 8 Cody

3/24/2017

3/23/2017

23.03

Super 8 Coeur d’Alene

3/20/2017

Village Shopping Center

18,200

7.7%

2/28/2022

Iowa Workforce Development

15,125

6.4%

7/31/2018

10/14/2016

Melville Plaza

4,290

7.8%

12/31/2025

Allstate Insurance

3,122

5.7%

3/31/2019

6/6/2017

6/9/2017

Hilton Garden Inn Chicago/North Loop

12/23/2016

4/20/2017

Hampton Inn & Suites Nashville Airport

6/7/2017

White Flint - ExtraSpace Self Storage

2/23/2017

SoNo Square

9,663

10.3%

4/30/2028

Sono Baking Company, LLC

4,278

4.5%

4/30/2025

5/8/2017

Village at Peachtree Corners

4,100

4.6%

5/31/2026

Sushi Samba

3,250

3.7%

10/31/2020

5/31/2017

4/26/2017

Sable Pointe Apartments

5/2/2017

Marquis on Memorial

4/18/2017

Hampton Inn - Oregon, OH

3/24/2017

Marble Hall Gardens

2/8/2017

3/15/2017

Lotte Plaza

4,440

5.6%

5/31/2022

Tian c/o Hanaro Ellicott

3,300

4.2%

6/30/2018

6/7/2017

4/7/2017

5/24/2017

The Refinery

1/16/2017

1/13/2017

Millersville - ExtraSpace Self Storage

2/22/2017

2/23/2017

Bennett Street Design District

5,010

6.3%

11/30/2022

The Loft/Level V

4,800

6.0%

5/31/2018

4/10/2017

4/7/2017

Cactus Plaza

2,500

7.4%

10/31/2023

Dairy Queen (Thai Tran)

2,000

6.0%

5/31/2025

5/8/2017

Hampton Inn & Suites – Minooka

5/23/2017

Daphne Hotel Portfolio

Various

3/2/2017

41.01

Comfort Suites Daphne

3/21/2017

3/2/2017

41.02

Best Western Plus Daphne

6/8/2017

3/2/2017

Campbell Station - TN

7,900

15.0%

5/31/2037

6/21/2017

Fairfield Inn & Suites - Toledo

3/24/2017

Hampton Inn & Suites – Albuquerque

3/10/2017

3/17/2017

Holiday Inn Express – Huntsville

5/19/2017

500 South Gravers Road

6/8/2017

4/26/2017

Palm Ridge Shopping Center

1,229

5.3%

4/30/2021

Hector Avila dba Saturn Cleaners

1,200

5.2%

1/31/2019

11/29/2016

Sam Houston Technology Center

4/28/2017

Camp Creek Pointe

1,856

9.9%

11/1/2027

National Orthodontics of Camp

1,818

9.7%

8/31/2019

4/18/2017

Sandpointe Apartments

5/24/2017

The Preserve at Tumbling Creek

5/3/2017

5/2/2017

Salem Center

4/27/2017

4/28/2017

4/27/2017

CVS - Williston

5/05/2017

05/02/2017

Fairfield Inn & Suites - Huntsville

12/2/2016

Walgreens - Clearwater

5/31/2017

Shops on Texas

1,600

10.1%

4/30/2019

VIP Nails

1,500

9.5%

7/12/2018

6/12/2017

Landover - ExtraSpace Self Storage

2/23/2017

02/24/2017

Baytown Self Storage

5/4/2017

Baton Rouge Retail

3/30/2017

59.01

6556 Siegen Lane

3/30/2017

59.02

9827 Bluebonnet Boulevard

3/30/2017

Days Inn Iselin

1/10/2017

12/7/2016

Okemos Plaza

1,400

7.3%

11/30/2019

10/25/2016

Fedex - Akron

10/31/2016

AllState Self Storage

12/1/2016

National Self Storage – ELP 9

5/18/2017

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic PML %	Seismic Insurance Required (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)
1	225 & 233 Park Avenue South		N	Y	Refinance	0	0	Springing			0
2	211 Mount Airy Road		N	Y	Acquisition	0	15,264	75,374	Cash		0
3	Lakeside Shopping Center		N	Y	Refinance	0	0	Springing			0
4	Long Island Prime Portfolio - Uniondale		N	Y	Refinance	$55,603/month through and including June 6, 2019 (subject to a cap of $1,334,472 less any amounts disbursed or completed)	2,049,623	906,920	Cash		0
4.01	RXR Plaza		N	Y
4.02	Omni		N	Y
5	Columbia Park Shopping Center		N	Y	Refinance	39,086	434,093	144,698	Cash		62,164
6	245 Park Avenue		N	Y	Acquisition	0	0	3,878,518	Cash		227,000
7	Two Independence Square	5.0%	N	Y	Acquisition	0	0	Springing			0
8	Yeshiva University Portfolio		N	Y	Refinance	275,625	0	Springing			0
8.01	2495 Amsterdam Avenue		N	Y
8.02	215 Lexington Avenue		N	Y
8.03	2520 Amsterdam Avenue		N	Y
8.04	245 Lexington Avenue		N	Y
8.05	253 Lexington Avenue		N	Y
9	Lincolnshire Commons		N	Y	Acquisition	0	152,381	41,025; Springing	Cash		0
10	Starwood Capital Group Hotel Portfolio	Various	N	Y	Refinance	0	0	Springing			0
10.01	Larkspur Landing Sunnyvale	5.0%	N	Y
10.02	Larkspur Landing Milpitas	13.0%	N	Y
10.03	Larkspur Landing Campbell	5.0%	N	Y
10.04	Larkspur Landing San Francisco	7.0%	N	Y
10.05	Larkspur Landing Pleasanton	13.0%	N	Y
10.06	Larkspur Landing Bellevue	7.0%	N	Y
10.07	Larkspur Landing Sacramento	2.0%	N	Y
10.08	Hampton Inn Ann Arbor North		N	Y
10.09	Larkspur Landing Hillsboro	3.0%	N	Y
10.10	Larkspur Landing Renton	5.0%	N	Y
10.11	Holiday Inn Arlington Northeast Rangers Ballpark		N	Y
10.12	Residence Inn Toledo Maumee		N	Y
10.13	Residence Inn Williamsburg		N	Y
10.14	Hampton Inn Suites Waco South		N	Y
10.15	Holiday Inn Louisville Airport Fair Expo		N	Y
10.16	Courtyard Tyler		N	Y
10.17	Hilton Garden Inn Edison Raritan Center		N	Y
10.18	Hilton Garden Inn St Paul Oakdale		N	Y
10.19	Residence Inn Grand Rapids West		N	Y
10.20	Peoria, AZ Residence Inn		N	Y
10.21	Hampton Inn Suites Bloomington Normal		N	Y
10.22	Courtyard Chico	5.0%	N	Y
10.23	Hampton Inn Suites South Bend		N	Y
10.24	Hampton Inn Suites Kokomo		N	Y
10.25	Courtyard Wichita Falls		N	Y
10.26	Hampton Inn Morehead		N	Y
10.27	Residence Inn Chico	5.0%	N	Y
10.28	Courtyard Lufkin		N	Y
10.29	Hampton Inn Carlisle		N	Y
10.30	Springhill Suites Williamsburg		N	Y
10.31	Fairfield Inn Bloomington		N	Y
10.32	Waco Residence Inn		N	Y
10.33	Holiday Inn Express Fishers		N	Y
10.34	Larkspur Landing Folsom	5.0%	N	Y
10.35	Springhill Suites Chicago Naperville Warrenville		N	Y
10.36	Holiday Inn Express & Suites Paris		N	Y
10.37	Toledo Homewood Suites		N	Y
10.38	Grand Rapids Homewood Suites		N	Y
10.39	Fairfield Inn Laurel		N	Y
10.40	Cheyenne Fairfield Inn and Suites		N	Y
10.41	Courtyard Akron Stow		N	Y
10.42	Towneplace Suites Bloomington		N	Y
10.43	Larkspur Landing Roseville	5.0%	N	Y
10.44	Hampton Inn Danville		N	Y
10.45	Holiday Inn Norwich		N	Y
10.46	Hampton Inn Suites Longview North		N	Y
10.47	Springhill Suites Peoria Westlake		N	Y
10.48	Hampton Inn Suites Buda		N	Y
10.49	Shawnee Hampton Inn		N	Y
10.50	Racine Fairfield Inn		N	Y
10.51	Hampton Inn Selinsgrove Shamokin Dam		N	Y
10.52	Holiday Inn Express & Suites Terrell		N	Y
10.53	Westchase Homewood Suites		N	Y
10.54	Holiday Inn Express & Suites Tyler South		N	Y
10.55	Holiday Inn Express & Suites Huntsville		N	Y
10.56	Hampton Inn Sweetwater		N	Y
10.57	Comfort Suites Buda Austin South		N	Y
10.58	Fairfield Inn & Suites Weatherford		N	Y
10.59	Holiday Inn Express & Suites Altus		N	Y
10.60	Comfort Inn & Suites Paris		N	Y
10.61	Hampton Inn Suites Decatur		N	Y
10.62	Holiday Inn Express & Suites Texarkana East		N	Y
10.63	Mankato Fairfield Inn		N	Y
10.64	Candlewood Suites Texarkana		N	Y
10.65	Country Inn & Suites Houston Intercontinental Airport East		N	Y
11	Hilltop Plaza		N	Y	Acquisition	0	0	51,665	Cash		0
12	University Center Chicago		N	Y	Acquisition	0	0	118,585	Cash		96,969
13	Del Amo Fashion Center	12.0%	N	Y	Refinance	0	0	Springing			0
14	Cleveland East Office Portfolio		N	Y	Acquisition	196,507	124,065	124,065	Cash		69,859
14.01	Landerbrook Corporate Center		N	Y
14.02	Metropolitan Plaza		N	Y
15	Crowne Plaza Dallas		N	Y	Refinance	122,000	355,894	50,842	Cash		80,232
16	First Stamford Place		N	Y	Refinance	0	2,486,098	0	Cash		0
17	181 Second Avenue	16.0%	N	Y	Refinance	0	37,337	Springing	Cash		12,573
18	iStar Leased Fee Portfolio	Various	N	Y	Recapitalization	0	0	Springing			0

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seismic PML %	Seismic Insurance Required (Y/N)	Terrorism Insurance (Y/N)	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)
18.01	Hilton Salt Lake	10.0%	N	Y
18.02	DoubleTree Seattle Airport	12.0%	N	Y
18.03	DoubleTree Mission Valley	8.0%	N	Y
18.04	One Ally Center		N	Y
18.05	DoubleTree Sonoma	6.0%	N	Y
18.06	DoubleTree Durango		N	Y
18.07	Northside Forsyth Hospital Medical Center		N	Y
18.08	NASA/JPSS Headquarters		N	Y
18.09	Dallas Market Center: Sheraton Suites		N	Y
18.10	Dallas Market Center: Marriott Courtyard		N	Y
18.11	The Buckler Apartments		N	Y
18.12	Lock-Up Self Storage Facility		N	Y
19	Crowne Plaza JFK		N	Y	Acquisition	0	729,073	138,871	Cash		22,736
20	Jackson Crossing		N	Y	Refinance	15,500	89,316	22,329	Cash		22,674
21	York Shopping Center		N	Y	Refinance	0	0	Springing			0
22	River City Plaza		N	Y	Refinance	0	22,370	7,457	Cash		14,692
23	Super 8 Resort Portfolio		N	Y	Refinance	30,125	4,830	4,830	Cash		53,354
23.01	Super 8 Jackson Hole		N	Y
23.02	Super 8 Cody		N	Y
23.03	Super 8 Coeur d’Alene		N	Y
24	Village Shopping Center		N	Y	Refinance	128,250	0	24,886	Cash		39,893
25	Melville Plaza		N	Y	Refinance	3,438	79,011	15,802	Cash		5,326
26	Hilton Garden Inn Chicago/North Loop		N	Y	Acquisition	0	118,556	44,449	Cash		0
27	Hampton Inn & Suites Nashville Airport		N	Y	Refinance	0	111,898	15,985	Cash		47,383
28	White Flint - ExtraSpace Self Storage		N	Y	Refinance	3,814	83,160	10,395	Cash		12,493
29	SoNo Square		N	Y	Refinance	5,313	23,496	11,748	Cash		10,178
30	Village at Peachtree Corners		N	Y	Refinance	131,045	88,564	11,071	Cash		0
31	Sable Pointe Apartments		N	Y	Acquisition	92,125	84,313	9,368	Cash		33,581
32	Marquis on Memorial		N	Y	Acquisition	3,125	67,851	13,570	Cash		9,840
33	Hampton Inn - Oregon, OH		N	Y	Refinance	0	30,530	10,634	Cash		7,489
34	Marble Hall Gardens		N	Y	Acquisition	57,500	524,479	52,804	Cash		12,228
35	Lotte Plaza		N	Y	Refinance	0	0	Springing			0
36	The Refinery		N	Y	Refinance	0	11,361	2,840	Cash		50,253
37	Millersville - ExtraSpace Self Storage		N	Y	Refinance	0	32,573	6,515	Cash		8,053
38	Bennett Street Design District		N	Y	Refinance	7,125	71,097	7,900	Cash		36,020
39	Cactus Plaza		N	Y	Refinance	0	16,491	4,275	Cash		4,517
40	Hampton Inn & Suites – Minooka		N	Y	Refinance	0	49,871	8,312	Cash		3,641
41	Daphne Hotel Portfolio		N	Y	Refinance	1,500	61,447	5,586	Cash		45,815
41.01	Comfort Suites Daphne		N	Y
41.02	Best Western Plus Daphne		N	Y
42	Campbell Station - TN		N	Y	Acquisition/Refinance	0	42,186	7,031; Springing	Cash		0
43	Fairfield Inn & Suites - Toledo		N	Y	Refinance	0	2,417	842	Cash		6,442
44	Hampton Inn & Suites – Albuquerque		N	Y	Refinance	22,750	11,189	5,594	Cash		5,852
45	Holiday Inn Express – Huntsville		N	Y	Refinance	0	62,807	6,281	Cash		2,000
46	500 South Gravers Road		N	Y	Acquisition	51,531	6,188	9,331	Cash		2,434
47	Palm Ridge Shopping Center	8.0%	N	Y	Acquisition	61,541	9,296	2,324	Cash		634
48	Sam Houston Technology Center		N	Y	Refinance	0	144,791	20,684	Cash		3,344
49	Camp Creek Pointe		N	Y	Refinance	0	50,100	5,010	Cash		6,750
50	Sandpointe Apartments	5.0%	N	Y	Refinance	0	0	Springing			0
51	The Preserve at Tumbling Creek		N	Y	Acquisition	0	44,972	4,997	Cash		18,507
52	Salem Center	11.0%	N	Y	Acquisition	0	45,648	5,072	Cash		0
53	CVS - Williston		N	Y	Acquisition	0	0	0			778
54	Fairfield Inn & Suites - Huntsville		N	Y	Acquisition	0	19,681	3,936	Cash		2,411
55	Walgreens - Clearwater		N	N	Refinance	0	0	Springing			0
56	Shops on Texas		N	Y	Acquisition	65,980	47,767	5,971	Cash		2,020
57	Landover - ExtraSpace Self Storage		N	Y	Refinance	8,304	38,525	4,816	Cash		4,527
58	Baytown Self Storage		N	Y	Refinance	0	102,731	11,415	Cash		6,301
59	Baton Rouge Retail		N	Y	Refinance	0	17,306	2,472	Cash		1,787
59.01	6556 Siegen Lane		N	Y
59.02	9827 Bluebonnet Boulevard		N	Y
60	Days Inn Iselin		N	Y	Refinance	121,000	17,458	9,778	Cash		6,432
61	Okemos Plaza		N	Y	Acquisition	7,500	5,538	5,538	Cash		1,549
62	Fedex - Akron		N	Y	Refinance	26,875	0	Springing			0
63	AllState Self Storage		N	Y	Acquisition	29,500	0	2,917	Cash		670
64	National Self Storage – ELP 9		N	Y	Refinance	0	47,096	6,728	Cash		2,943

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($) (12)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
1	225 & 233 Park Avenue South	Springing			0	Springing	0
2	211 Mount Airy Road	Springing			0	5,103	0	Cash
3	Lakeside Shopping Center	Springing			0	Springing	0
4	Long Island Prime Portfolio - Uniondale	Springing			0	33,207	0	Cash
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center	8,881	Cash		0	5,762	350,000	Cash
6	245 Park Avenue	113,500	Cash		47,738	47,738	0	Cash
7	Two Independence Square	Springing			2,500,000	250,000	4,000,000	Cash
8	Yeshiva University Portfolio	Springing			0	19,402	0	Cash
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons	Springing			0	2,332; Springing	100,000	Cash
10	Starwood Capital Group Hotel Portfolio	Springing			0	Amount equal to greater of: (i) 1/12 th of four 4% of the projected annual gross income from operations of the property (ii) amount required by Franchisor.	0	Cash
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza	Springing			537,000	2,295	100,000	Cash
12	University Center Chicago	16,162	Cash		1,385,081	14,700	0	Cash
13	Del Amo Fashion Center	Springing			0	Springing	0
14	Cleveland East Office Portfolio	5,822	Cash		0	6,243	0	Cash
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas	26,744	Cash		0	43,863	0	Cash
16	First Stamford Place	Springing			0	15,458	556,493	Cash
17	181 Second Avenue	Springing	Cash		0	Springing	0
18	iStar Leased Fee Portfolio	Springing			0	0	0

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($) (12)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK	15,157	Cash		0	65,374	0	Cash
20	Jackson Crossing	3,239	Cash		0	1,020	61,538	Cash
21	York Shopping Center	Springing			0	Springing	0
22	River City Plaza	4,897	Cash		0	1,767	0	Cash
23	Super 8 Resort Portfolio	8,892	Cash		0	1/12th of 5.0% of the annual operating income	0	Cash
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center	4,433	Cash		0	3,109	0	Cash
25	Melville Plaza	1,775	Cash		0	689	0	Cash
26	Hilton Garden Inn Chicago/North Loop	Springing			0	33,648	0	Cash
27	Hampton Inn & Suites Nashville Airport	3,159	Cash		0	Springing	0
28	White Flint - ExtraSpace Self Storage	1,041	Cash		0	1,135	0	Cash
29	SoNo Square	3,393	Cash		0	1,649	0	Cash
30	Village at Peachtree Corners	Springing			0	1,110	0	Cash
31	Sable Pointe Apartments	2,583	Cash		0	3,892	0	Cash
32	Marquis on Memorial	4,920	Cash		0	3,069	110,484	Cash
33	Hampton Inn - Oregon, OH	1,249	Cash		0	9,716	0	Cash
34	Marble Hall Gardens	12,228	Cash		0	9,263	0	Cash
35	Lotte Plaza	Springing			0	Springing	0
36	The Refinery	3,866	Cash		0	702	0	Cash
37	Millersville - ExtraSpace Self Storage	671	Cash		0	1,018	0	Cash
38	Bennett Street Design District	5,146	Cash		78,963	1,323	47,640	Cash
39	Cactus Plaza	1,129	Cash		0	281	0	Cash
40	Hampton Inn & Suites – Minooka	Springing	Cash		0	8,910	0	Cash
41	Daphne Hotel Portfolio	7,969	Cash		0	4.0% of the prior month’s gross Rents	0	Cash
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN	Springing			0	656; Springing	15,752	Cash
43	Fairfield Inn & Suites - Toledo	1,288	Cash		0	7,932	0	Cash
44	Hampton Inn & Suites – Albuquerque	2,926	Cash		0	8,944	0	Cash
45	Holiday Inn Express – Huntsville	Springing	Cash		0	9,222	0	Cash
46	500 South Gravers Road	1,217	Cash		98,469	2,051	0	Cash
47	Palm Ridge Shopping Center	634	Cash		0	289	0	Cash
48	Sam Houston Technology Center	1,115	Cash		0	1,958	0	Cash
49	Camp Creek Pointe	675	Cash		0	311	0	Cash
50	Sandpointe Apartments	Springing			0	Springing	0
51	The Preserve at Tumbling Creek	1,604	Cash		0	2,181	0	Cash
52	Salem Center	Springing			0	905	21,725	Cash
53	CVS - Williston	0	Cash		0	0	0
54	Fairfield Inn & Suites - Huntsville	2,411	Cash		0	5,523	0	Cash
55	Walgreens - Clearwater	Springing			0	Springing	0
56	Shops on Texas	1,010	Cash		0	198	0	Cash
57	Landover - ExtraSpace Self Storage	377	Cash		0	475	0	Cash
58	Baytown Self Storage	3,151	Cash		603	603	0	Cash
59	Baton Rouge Retail	357	Cash		0	330	0	Cash
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin	3,216	Cash		0	6.0% of gross rent for the immediately preceding calendar month	0	Cash
61	Okemos Plaza	774	Cash		0	241	0	Cash
62	Fedex - Akron	Springing			0	323	0	Cash
63	AllState Self Storage	335	Cash		0	429	0	Cash
64	National Self Storage – ELP 9	327	Cash		0	899	0	Cash

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($) (13)	Monthly TI/LC Reserve ($) (13)	TI/LC Reserve Cap ($) (13)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
1	225 & 233 Park Avenue South	8,106,455	Springing	0	Cash		0	0
2	211 Mount Airy Road	0	0	0			0	0
3	Lakeside Shopping Center	0	Springing	0			0	0
4	Long Island Prime Portfolio - Uniondale	3,350,000	199,244	0	Cash		0	0
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center	0	21,606	1,200,000	Cash		0	0
6	245 Park Avenue	0	Springing	0			0	0
7	Two Independence Square	0	Springing	0			0	0
8	Yeshiva University Portfolio	0	0	0			0	0
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons	0	13,857	500,000	Cash		0	0
10	Starwood Capital Group Hotel Portfolio	0	0	0			0	0
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza	1,173,154	15,302	550,887	Cash		0	0
12	University Center Chicago	0	0	0			0	0
13	Del Amo Fashion Center	0	Springing	0			0	0
14	Cleveland East Office Portfolio	882,525	41,621	2,500,000	Cash		0	0
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas	0	0	0			0	0
16	First Stamford Place	0	168,848	0	Cash		0	0
17	181 Second Avenue	59,493	Springing	0	Cash		0	0
18	iStar Leased Fee Portfolio	0	0	0			0	0

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront TI/LC Reserve ($) (13)	Monthly TI/LC Reserve ($) (13)	TI/LC Reserve Cap ($) (13)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango			��
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK	0	0	0			0	0
20	Jackson Crossing	0	8,543; Springing	325,000	Cash		0	0
21	York Shopping Center	0	Springing	0			0	0
22	River City Plaza	0	10,169	700,000	Cash		0	0
23	Super 8 Resort Portfolio	0	0	0			0	0
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center	300,000	12,942	$500,000, reduced to $300,000 if occupancy is at or excesss of 92%	Cash		0	0
25	Melville Plaza	400,000	4,594	400,000	Cash		0	0
26	Hilton Garden Inn Chicago/North Loop	0	0	0			0	0
27	Hampton Inn & Suites Nashville Airport	0	0	0			0	0
28	White Flint - ExtraSpace Self Storage	0	0	0			0	0
29	SoNo Square	0	7,851	0	Cash		0	0
30	Village at Peachtree Corners	500,000	20,833	1,000,000	Cash		0	0
31	Sable Pointe Apartments	0	0	0			0	0
32	Marquis on Memorial	0	0	0			0	0
33	Hampton Inn - Oregon, OH	0	0	0			0	0
34	Marble Hall Gardens	0	364	0	Cash		0	0
35	Lotte Plaza	0	Springing	0			0	0
36	The Refinery	0	326	0	Cash		0	0
37	Millersville - ExtraSpace Self Storage	0	0	0			0	0
38	Bennett Street Design District	100,000	8,271	100,000	Cash		0	0
39	Cactus Plaza	0	2,812; Springing	101,220	Cash		0	0
40	Hampton Inn & Suites – Minooka	0	0	0			0	0
41	Daphne Hotel Portfolio	0	0	0			0	0
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN	0	3,138	0	Cash		0	0
43	Fairfield Inn & Suites - Toledo	0	0	0			0	0
44	Hampton Inn & Suites – Albuquerque	0	0	0			0	0
45	Holiday Inn Express – Huntsville	0	0	0			0	0
46	500 South Gravers Road	0	7,324	351,550	Cash		0	0
47	Palm Ridge Shopping Center	0	1,925	75,000	Cash		0	0
48	Sam Houston Technology Center	210,000	5,970	375,000	Cash		0	0
49	Camp Creek Pointe	100,000	2,815	150,000	Cash		0	0
50	Sandpointe Apartments	0	0	0			0	0
51	The Preserve at Tumbling Creek	0	0	0			0	0
52	Salem Center	0	0	0			0	0
53	CVS - Williston	0	0	0			0	0
54	Fairfield Inn & Suites - Huntsville	0	0	0	Cash		0	0
55	Walgreens - Clearwater	0	Springing	0			0	0
56	Shops on Texas	0	1,815; Springing	85,000	Cash		0	0
57	Landover - ExtraSpace Self Storage	0	0	0			0	0
58	Baytown Self Storage	0	0	0			0	0
59	Baton Rouge Retail	0	0	0			0	0
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin	0	0	0			0	0
61	Okemos Plaza	0	1,250	60,000	Cash		0	0
62	Fedex - Akron	0	1,293	0	Cash		0	0
63	AllState Self Storage	0	0	0			0	0
64	National Self Storage – ELP 9	0	0	0			0	0

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($) (4)(7)	Other Escrow I (Monthly) ($) (12)	Other Escrow I Cap ($)
1	225 & 233 Park Avenue South		TI/LC/Tenant Concessions Reserve (14,864,252); Remaining Base Costs & Fees Reserve (11,529,288)	26,393,540	0	0
2	211 Mount Airy Road		Tenant Specific TILC Reserve	2,243,437	0	0
3	Lakeside Shopping Center		Ground Rent Reserve	0	Springing	0
4	Long Island Prime Portfolio - Uniondale		Unfunded Obligations	11,598,911	0	0
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center			0	0	0
6	245 Park Avenue		Outstanding Rollover Reserve	10,298,441	0	0
7	Two Independence Square		Garage Replacements Reserve	871,097	Springing	0
8	Yeshiva University Portfolio			0	0	0
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons		Rent Concession Reserve	330,677	0	0
10	Starwood Capital Group Hotel Portfolio		Capital Work Reserve (5,883,991); Larkspur Capital Work Reserve (6,385,000)	12,268,991	Springing	0
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza		Dunkin Donuts Reserve Funds	650,000	0	0
12	University Center Chicago		Seasonality Reserve	0	430,018	0
13	Del Amo Fashion Center		Tenant Specific TILC Reserve	7,242,346	0	0
14	Cleveland East Office Portfolio			0	0	0
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas		PIP Reserve	4,765,255	Springing	0
16	First Stamford Place		Rent Concession Reserve	4,138,229	0	0
17	181 Second Avenue			0	0	0
18	iStar Leased Fee Portfolio		Ground Rent Funds	0	Springing	0

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($) (4)(7)	Other Escrow I (Monthly) ($) (12)	Other Escrow I Cap ($)
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK		PIP Reserve	281,000	0	0
20	Jackson Crossing			0	0	0
21	York Shopping Center			0	0	0
22	River City Plaza		Cross Wireless Reserve	3,196	0	0
23	Super 8 Resort Portfolio		PIP Reserve	358,676	0	0
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center		Ross Dress for Less Lease Reserve	1,226,576	0	0
25	Melville Plaza			0	0	0
26	Hilton Garden Inn Chicago/North Loop		Seasonality Reserve	0	Springing	0
27	Hampton Inn & Suites Nashville Airport		PIP Reserve	119,900	0	0
28	White Flint - ExtraSpace Self Storage			0	0	0
29	SoNo Square			0	0	0
30	Village at Peachtree Corners		PT Solutions Rollover Reserve Fund	29,845	0	0
31	Sable Pointe Apartments		Specified Capital Reserve Payment	0	4,107	0
32	Marquis on Memorial			0	0	0
33	Hampton Inn - Oregon, OH			0	0	0
34	Marble Hall Gardens		Morgan State Renovation Reserve	1,000,000	0	0
35	Lotte Plaza			0	0	0
36	The Refinery		Restoration Tax Abatement Reserve	770,000	0	0
37	Millersville - ExtraSpace Self Storage			0	0	0
38	Bennett Street Design District			0	0	0
39	Cactus Plaza		Papa John’s Reserve	52,555	0	0
40	Hampton Inn & Suites – Minooka		Seasonality Reserve	39,000	Springing	0
41	Daphne Hotel Portfolio		Seasonal Reserve	108,000	Monthly deposit of $36,000 on each payment date occurring during the period between June and August	0
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN			0	0	0
43	Fairfield Inn & Suites - Toledo			0	0	0
44	Hampton Inn & Suites – Albuquerque		PIP Reserve	0	Springing	0
45	Holiday Inn Express – Huntsville			0	0	0
46	500 South Gravers Road		Rent Abatement Reserve Fund	43,512	0	0
47	Palm Ridge Shopping Center			0	0	0
48	Sam Houston Technology Center		Free Rent Reserve	57,260	0	0
49	Camp Creek Pointe			0	0	0
50	Sandpointe Apartments			0	0	0
51	The Preserve at Tumbling Creek		Condominium Charges	0	21,465	0
52	Salem Center		Springing Major Tenant Reserve	0	Springing	0
53	CVS - Williston			0	0	0
54	Fairfield Inn & Suites - Huntsville		PIP Reserve	878,900	0	0
55	Walgreens - Clearwater			0	0	0
56	Shops on Texas		Anchor Tenant Rollover Reserve	50,000	Springing	100,000
57	Landover - ExtraSpace Self Storage			0	0	0
58	Baytown Self Storage			0	0	0
59	Baton Rouge Retail			0	0	0
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin		Seasonal Reserve	0	Monthly: $5,000 on each payment date occurring in January and October; $10,000 on each payment date occurring in May; $20,000 on each payment date occurring in July and August	0
61	Okemos Plaza			0	0	0
62	Fedex - Akron			0	0	0
63	AllState Self Storage			0	0	0
64	National Self Storage – ELP 9			0	0	0

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($) (7)	Other Escrow II (Monthly) ($)
1	225 & 233 Park Avenue South	Cash		Buzzfeed Rollover Reserve Account	0	Springing
2	211 Mount Airy Road	Cash		Rent Concession Reserve	8,514,457	0
3	Lakeside Shopping Center			Tenant Specific TILC / Rent Concession Reserve	Tenant Specific TILC ($7,606,095) / Rent Concession ($1,214,427) Reserve	0
4	Long Island Prime Portfolio - Uniondale	Cash		Ground Rent	110,240	0
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center				0	0
6	245 Park Avenue	Cash		MIO Partners Free Rent Reserve	1,133,167	0
7	Two Independence Square	Cash			0	0
8	Yeshiva University Portfolio				0	0
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons	Cash		Tenant Specific TILC Reserve	1,412,951	0
10	Starwood Capital Group Hotel Portfolio	Cash		Ground Rent Reserve Funds	0	Springing
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza	Cash		Free Rent Reserve Funds	10,718	0
12	University Center Chicago	Cash		Tenant Specific TILC Reserve	485,951	0
13	Del Amo Fashion Center	Guaranty		Gap Rent Reserve	828,894	0
14	Cleveland East Office Portfolio				0	0
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas	Cash		Seasonality Reserve	184,597	Springing
16	First Stamford Place	Cash		Tenant Specific TILC Reserve	5,248,949	0
17	181 Second Avenue				0	0
18	iStar Leased Fee Portfolio				0	0

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($) (7)	Other Escrow II (Monthly) ($)
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK	Cash			0	0
20	Jackson Crossing				0	0
21	York Shopping Center				0	0
22	River City Plaza	Cash		Mattress King Reserve; Ocean Dental Reserve	0	Matress King Reserve ($6,077); Ocean Dental Reserve ($10,199)
23	Super 8 Resort Portfolio	Cash		Seasonality Reserve	339,000	$339,000 monthly payments in June, July and August
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center	Cash		Shoe Carnival Lease Reserve ($42,790); Smokin Joe’s Lease Reserve ($9,000)	51,790	0
25	Melville Plaza				0	0
26	Hilton Garden Inn Chicago/North Loop				0	0
27	Hampton Inn & Suites Nashville Airport	Cash			0	0
28	White Flint - ExtraSpace Self Storage				0	0
29	SoNo Square			��	0	0
30	Village at Peachtree Corners	Cash			0	0
31	Sable Pointe Apartments	Cash			0	0
32	Marquis on Memorial				0	0
33	Hampton Inn - Oregon, OH				0	0
34	Marble Hall Gardens	Cash			0	0
35	Lotte Plaza				0	0
36	The Refinery	Cash			0	0
37	Millersville - ExtraSpace Self Storage				0	0
38	Bennett Street Design District				0	0
39	Cactus Plaza	Cash		Free Rent Reserve	24,518	0
40	Hampton Inn & Suites – Minooka	Cash		PIP Reserve	0	Springing
41	Daphne Hotel Portfolio	Cash		PIP Reserve	460,688	0
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN				0	0
43	Fairfield Inn & Suites - Toledo				0	0
44	Hampton Inn & Suites – Albuquerque				0	0
45	Holiday Inn Express – Huntsville				0	0
46	500 South Gravers Road	Cash			0	0
47	Palm Ridge Shopping Center				0	0
48	Sam Houston Technology Center	Cash			0	0
49	Camp Creek Pointe				0	0
50	Sandpointe Apartments				0	0
51	The Preserve at Tumbling Creek	Cash			0	0
52	Salem Center			24 Hour Fitness TILC Reserve	100,000	0
53	CVS - Williston				0	0
54	Fairfield Inn & Suites - Huntsville	Cash			0	0
55	Walgreens - Clearwater				0	0
56	Shops on Texas	Cash			0	0
57	Landover - ExtraSpace Self Storage				0	0
58	Baytown Self Storage				0	0
59	Baton Rouge Retail				0	0
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin	Cash			0	0
61	Okemos Plaza				0	0
62	Fedex - Akron				0	0
63	AllState Self Storage				0	0
64	National Self Storage – ELP 9				0	0

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback (5)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment
1	225 & 233 Park Avenue South	0				Fee
2	211 Mount Airy Road	0	Cash			Fee
3	Lakeside Shopping Center	0	Cash			Fee and Leasehold	Ground Lease 1: 2/28/2056; Ground Lease 2: 8/31/2056	Ground Lease 1: $38,910; Ground Lease 2: $28,800
4	Long Island Prime Portfolio - Uniondale	0	Cash			Leasehold	Various	$1,506,760
4.01	RXR Plaza					Leasehold	4/30/2083	$819,250
4.02	Omni					Leasehold	1/31/2088	$687,510
5	Columbia Park Shopping Center	0				Fee
6	245 Park Avenue	0	Cash			Fee
7	Two Independence Square	0				Fee
8	Yeshiva University Portfolio	0				Fee
8.01	2495 Amsterdam Avenue					Fee
8.02	215 Lexington Avenue					Fee
8.03	2520 Amsterdam Avenue					Fee
8.04	245 Lexington Avenue					Fee
8.05	253 Lexington Avenue					Fee
9	Lincolnshire Commons	0	Cash			Fee
10	Starwood Capital Group Hotel Portfolio	0				Various	Various	Various
10.01	Larkspur Landing Sunnyvale					Fee
10.02	Larkspur Landing Milpitas					Fee
10.03	Larkspur Landing Campbell					Fee
10.04	Larkspur Landing San Francisco					Fee
10.05	Larkspur Landing Pleasanton					Fee
10.06	Larkspur Landing Bellevue					Fee
10.07	Larkspur Landing Sacramento					Fee
10.08	Hampton Inn Ann Arbor North					Fee
10.09	Larkspur Landing Hillsboro					Fee
10.10	Larkspur Landing Renton					Fee
10.11	Holiday Inn Arlington Northeast Rangers Ballpark					Fee
10.12	Residence Inn Toledo Maumee					Fee
10.13	Residence Inn Williamsburg					Fee
10.14	Hampton Inn Suites Waco South					Fee
10.15	Holiday Inn Louisville Airport Fair Expo					Fee
10.16	Courtyard Tyler					Fee
10.17	Hilton Garden Inn Edison Raritan Center					Leasehold	9/30/2076	$275,517
10.18	Hilton Garden Inn St Paul Oakdale					Fee
10.19	Residence Inn Grand Rapids West					Fee
10.20	Peoria, AZ Residence Inn					Fee
10.21	Hampton Inn Suites Bloomington Normal					Fee
10.22	Courtyard Chico					Fee
10.23	Hampton Inn Suites South Bend					Fee
10.24	Hampton Inn Suites Kokomo					Fee
10.25	Courtyard Wichita Falls					Fee
10.26	Hampton Inn Morehead					Fee
10.27	Residence Inn Chico					Fee
10.28	Courtyard Lufkin					Fee
10.29	Hampton Inn Carlisle					Fee
10.30	Springhill Suites Williamsburg					Fee
10.31	Fairfield Inn Bloomington					Fee
10.32	Waco Residence Inn					Fee
10.33	Holiday Inn Express Fishers					Fee
10.34	Larkspur Landing Folsom					Fee
10.35	Springhill Suites Chicago Naperville Warrenville					Fee
10.36	Holiday Inn Express & Suites Paris					Fee
10.37	Toledo Homewood Suites					Fee
10.38	Grand Rapids Homewood Suites					Fee
10.39	Fairfield Inn Laurel					Fee
10.40	Cheyenne Fairfield Inn and Suites					Fee
10.41	Courtyard Akron Stow					Fee
10.42	Towneplace Suites Bloomington					Fee
10.43	Larkspur Landing Roseville					Fee
10.44	Hampton Inn Danville					Fee
10.45	Holiday Inn Norwich					Fee
10.46	Hampton Inn Suites Longview North					Fee
10.47	Springhill Suites Peoria Westlake					Fee
10.48	Hampton Inn Suites Buda					Fee
10.49	Shawnee Hampton Inn					Fee
10.50	Racine Fairfield Inn					Fee
10.51	Hampton Inn Selinsgrove Shamokin Dam					Fee
10.52	Holiday Inn Express & Suites Terrell					Fee
10.53	Westchase Homewood Suites					Fee
10.54	Holiday Inn Express & Suites Tyler South					Fee
10.55	Holiday Inn Express & Suites Huntsville					Fee
10.56	Hampton Inn Sweetwater					Fee
10.57	Comfort Suites Buda Austin South					Fee
10.58	Fairfield Inn & Suites Weatherford					Fee
10.59	Holiday Inn Express & Suites Altus					Fee
10.60	Comfort Inn & Suites Paris					Fee
10.61	Hampton Inn Suites Decatur					Fee
10.62	Holiday Inn Express & Suites Texarkana East					Fee
10.63	Mankato Fairfield Inn					Fee
10.64	Candlewood Suites Texarkana					Fee
10.65	Country Inn & Suites Houston Intercontinental Airport East					Fee
11	Hilltop Plaza	0	Cash			Fee
12	University Center Chicago	0	Cash			Fee
13	Del Amo Fashion Center	0	Guaranty			Fee
14	Cleveland East Office Portfolio	0			2,890,500	Fee
14.01	Landerbrook Corporate Center				2,890,500	Fee
14.02	Metropolitan Plaza				2,890,500	Fee
15	Crowne Plaza Dallas	184,597	Cash			Fee
16	First Stamford Place	0	Cash			Fee
17	181 Second Avenue	0				Fee
18	iStar Leased Fee Portfolio	0				Various	Various	Various

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty	Holdback (5)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment
18.01	Hilton Salt Lake					Fee
18.02	DoubleTree Seattle Airport					Fee and Leasehold	1/31/2044	$391,132
18.03	DoubleTree Mission Valley					Fee
18.04	One Ally Center					Fee
18.05	DoubleTree Sonoma					Fee
18.06	DoubleTree Durango					Fee
18.07	Northside Forsyth Hospital Medical Center					Fee
18.08	NASA/JPSS Headquarters					Fee
18.09	Dallas Market Center: Sheraton Suites					Fee
18.10	Dallas Market Center: Marriott Courtyard					Fee
18.11	The Buckler Apartments					Fee
18.12	Lock-Up Self Storage Facility					Fee
19	Crowne Plaza JFK	0				Fee
20	Jackson Crossing	0				Fee
21	York Shopping Center	0				Fee
22	River City Plaza	0	Cash			Fee
23	Super 8 Resort Portfolio	1,017,000	Cash			Fee
23.01	Super 8 Jackson Hole					Fee
23.02	Super 8 Cody					Fee
23.03	Super 8 Coeur d’Alene					Fee
24	Village Shopping Center	0	Cash			Fee
25	Melville Plaza	0				Fee
26	Hilton Garden Inn Chicago/North Loop	0				Fee
27	Hampton Inn & Suites Nashville Airport	0				Fee
28	White Flint - ExtraSpace Self Storage	0				Fee
29	SoNo Square	0				Fee
30	Village at Peachtree Corners	0				Fee
31	Sable Pointe Apartments	0				Fee
32	Marquis on Memorial	0				Fee
33	Hampton Inn - Oregon, OH	0				Fee
34	Marble Hall Gardens	0				Fee
35	Lotte Plaza	0				Fee
36	The Refinery	0				Fee
37	Millersville - ExtraSpace Self Storage	0				Fee
38	Bennett Street Design District	0				Fee
39	Cactus Plaza	0	Cash			Fee
40	Hampton Inn & Suites – Minooka	0				Fee
41	Daphne Hotel Portfolio	0	Cash			Fee
41.01	Comfort Suites Daphne					Fee
41.02	Best Western Plus Daphne					Fee
42	Campbell Station - TN	0				Fee
43	Fairfield Inn & Suites - Toledo	0				Fee
44	Hampton Inn & Suites – Albuquerque	0				Fee
45	Holiday Inn Express – Huntsville	0				Fee
46	500 South Gravers Road	0				Fee
47	Palm Ridge Shopping Center	0				Fee
48	Sam Houston Technology Center	0				Fee
49	Camp Creek Pointe	0				Fee
50	Sandpointe Apartments	0				Fee
51	The Preserve at Tumbling Creek	0				Fee
52	Salem Center	0	Cash			Fee
53	CVS - Williston	0				Fee
54	Fairfield Inn & Suites - Huntsville	0				Fee
55	Walgreens - Clearwater	0				Fee
56	Shops on Texas	0				Fee
57	Landover - ExtraSpace Self Storage	0				Fee
58	Baytown Self Storage	0				Fee
59	Baton Rouge Retail	0				Fee
59.01	6556 Siegen Lane					Fee
59.02	9827 Bluebonnet Boulevard					Fee
60	Days Inn Iselin	0				Fee
61	Okemos Plaza	0				Fee
62	Fedex - Akron	0				Fee
63	AllState Self Storage	0				Fee
64	National Self Storage – ELP 9	0				Fee

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)
1	225 & 233 Park Avenue South		Hard/Springing Cash Management
2	211 Mount Airy Road		Hard/Upfront Cash Management
3	Lakeside Shopping Center	Ground Lease 1: Rent payment based on 6% of value of the land, reassessed every 10 years; Ground Lease 2: Rent payment based on 10% of value of the land, reassessed every 10 years	Hard/Springing Cash Management
4	Long Island Prime Portfolio - Uniondale		Hard/Springing Cash Management
4.01	RXR Plaza
4.02	Omni
5	Columbia Park Shopping Center		Hard/Upfront Cash Management
6	245 Park Avenue		Hard/Springing Cash Management	1,200,000,000	3,720,364	120,000,000	120,000,000	2.58
7	Two Independence Square		Hard/Upfront Cash Management	225,700,000	615,947	61,700,000	61,700,000	2.78
8	Yeshiva University Portfolio		Hard/Upfront Cash Management
8.01	2495 Amsterdam Avenue
8.02	215 Lexington Avenue
8.03	2520 Amsterdam Avenue
8.04	245 Lexington Avenue
8.05	253 Lexington Avenue
9	Lincolnshire Commons		Springing
10	Starwood Capital Group Hotel Portfolio	Various	Soft/Springing Cash Management
10.01	Larkspur Landing Sunnyvale
10.02	Larkspur Landing Milpitas
10.03	Larkspur Landing Campbell
10.04	Larkspur Landing San Francisco
10.05	Larkspur Landing Pleasanton
10.06	Larkspur Landing Bellevue
10.07	Larkspur Landing Sacramento
10.08	Hampton Inn Ann Arbor North
10.09	Larkspur Landing Hillsboro
10.10	Larkspur Landing Renton
10.11	Holiday Inn Arlington Northeast Rangers Ballpark
10.12	Residence Inn Toledo Maumee
10.13	Residence Inn Williamsburg
10.14	Hampton Inn Suites Waco South
10.15	Holiday Inn Louisville Airport Fair Expo
10.16	Courtyard Tyler
10.17	Hilton Garden Inn Edison Raritan Center	Fixed escalations every 5 years
10.18	Hilton Garden Inn St Paul Oakdale
10.19	Residence Inn Grand Rapids West
10.20	Peoria, AZ Residence Inn
10.21	Hampton Inn Suites Bloomington Normal
10.22	Courtyard Chico
10.23	Hampton Inn Suites South Bend
10.24	Hampton Inn Suites Kokomo
10.25	Courtyard Wichita Falls
10.26	Hampton Inn Morehead
10.27	Residence Inn Chico
10.28	Courtyard Lufkin
10.29	Hampton Inn Carlisle
10.30	Springhill Suites Williamsburg
10.31	Fairfield Inn Bloomington
10.32	Waco Residence Inn
10.33	Holiday Inn Express Fishers
10.34	Larkspur Landing Folsom
10.35	Springhill Suites Chicago Naperville Warrenville
10.36	Holiday Inn Express & Suites Paris
10.37	Toledo Homewood Suites
10.38	Grand Rapids Homewood Suites
10.39	Fairfield Inn Laurel
10.40	Cheyenne Fairfield Inn and Suites
10.41	Courtyard Akron Stow
10.42	Towneplace Suites Bloomington
10.43	Larkspur Landing Roseville
10.44	Hampton Inn Danville
10.45	Holiday Inn Norwich
10.46	Hampton Inn Suites Longview North
10.47	Springhill Suites Peoria Westlake
10.48	Hampton Inn Suites Buda
10.49	Shawnee Hampton Inn
10.50	Racine Fairfield Inn
10.51	Hampton Inn Selinsgrove Shamokin Dam
10.52	Holiday Inn Express & Suites Terrell
10.53	Westchase Homewood Suites
10.54	Holiday Inn Express & Suites Tyler South
10.55	Holiday Inn Express & Suites Huntsville
10.56	Hampton Inn Sweetwater
10.57	Comfort Suites Buda Austin South
10.58	Fairfield Inn & Suites Weatherford
10.59	Holiday Inn Express & Suites Altus
10.60	Comfort Inn & Suites Paris
10.61	Hampton Inn Suites Decatur
10.62	Holiday Inn Express & Suites Texarkana East
10.63	Mankato Fairfield Inn
10.64	Candlewood Suites Texarkana
10.65	Country Inn & Suites Houston Intercontinental Airport East
11	Hilltop Plaza		Hard/Springing Cash Management
12	University Center Chicago		Hard/Upfront Cash Management
13	Del Amo Fashion Center		Hard/Springing Cash Management	585,000,000	1,807,796	125,700,000	125,700,000	2.74
14	Cleveland East Office Portfolio		Hard/Springing Cash Management
14.01	Landerbrook Corporate Center
14.02	Metropolitan Plaza
15	Crowne Plaza Dallas		Hard/Springing Cash Management
16	First Stamford Place		Hard/Springing Cash Management
17	181 Second Avenue		Hard/Springing Cash Management
18	iStar Leased Fee Portfolio	Various	Hard/Springing Cash Management

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)
18.01	Hilton Salt Lake
18.02	DoubleTree Seattle Airport	Increased by CPI every 5 years
18.03	DoubleTree Mission Valley
18.04	One Ally Center
18.05	DoubleTree Sonoma
18.06	DoubleTree Durango
18.07	Northside Forsyth Hospital Medical Center
18.08	NASA/JPSS Headquarters
18.09	Dallas Market Center: Sheraton Suites
18.10	Dallas Market Center: Marriott Courtyard
18.11	The Buckler Apartments
18.12	Lock-Up Self Storage Facility
19	Crowne Plaza JFK		Hard/Springing Cash Management
20	Jackson Crossing		Springing
21	York Shopping Center		Springing
22	River City Plaza		Hard/Upfront Cash Management
23	Super 8 Resort Portfolio		Hard/Springing Cash Management
23.01	Super 8 Jackson Hole
23.02	Super 8 Cody
23.03	Super 8 Coeur d’Alene
24	Village Shopping Center		Hard/Springing Cash Management
25	Melville Plaza		Springing
26	Hilton Garden Inn Chicago/North Loop		Hard/Springing Cash Management
27	Hampton Inn & Suites Nashville Airport		Springing
28	White Flint - ExtraSpace Self Storage		None
29	SoNo Square		Hard/Springing Cash Management
30	Village at Peachtree Corners		Hard/Springing Cash Management
31	Sable Pointe Apartments		Springing
32	Marquis on Memorial		Springing
33	Hampton Inn - Oregon, OH		Springing
34	Marble Hall Gardens		Soft/Springing Cash Management
35	Lotte Plaza		None
36	The Refinery		Springing
37	Millersville - ExtraSpace Self Storage		None
38	Bennett Street Design District		Springing
39	Cactus Plaza		Springing
40	Hampton Inn & Suites – Minooka		Springing
41	Daphne Hotel Portfolio		Hard/Springing Cash Management
41.01	Comfort Suites Daphne
41.02	Best Western Plus Daphne
42	Campbell Station - TN		Springing
43	Fairfield Inn & Suites - Toledo		Springing
44	Hampton Inn & Suites – Albuquerque		Springing
45	Holiday Inn Express – Huntsville		Springing
46	500 South Gravers Road		Hard/Springing Cash Management
47	Palm Ridge Shopping Center		Springing
48	Sam Houston Technology Center		Hard/Springing Cash Management
49	Camp Creek Pointe		None
50	Sandpointe Apartments		None
51	The Preserve at Tumbling Creek		Springing
52	Salem Center		Springing
53	CVS - Williston		Hard/Springing Cash Management
54	Fairfield Inn & Suites - Huntsville		Springing
55	Walgreens - Clearwater		Springing
56	Shops on Texas		Hard/Springing Cash Management
57	Landover - ExtraSpace Self Storage		None
58	Baytown Self Storage		Springing
59	Baton Rouge Retail		Hard/Springing Cash Management
59.01	6556 Siegen Lane
59.02	9827 Bluebonnet Boulevard
60	Days Inn Iselin		Hard/Springing Cash Management
61	Okemos Plaza		Hard/Springing Cash Management
62	Fedex - Akron		Springing
63	AllState Self Storage		Springing
64	National Self Storage – ELP 9		None

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor (11)	Affiliated Sponsors	Mortgage Loan Number
1	225 & 233 Park Avenue South					195,000,000	Orda Management Corporation		1
2	211 Mount Airy Road						HGGP Capital VIII, LLC; HGGP Capital IX, LLC; HGGP Capital X, LLC; HGGP Capital XI, LLC		2
3	Lakeside Shopping Center						Jeffrey J. Feil		3
4	Long Island Prime Portfolio - Uniondale					45,970,000	RXR Realty LLC		4
4.01	RXR Plaza					26,900,000			4.01
4.02	Omni					19,070,000			4.02
5	Columbia Park Shopping Center					7,958,333	Forest City Realty Trust, Inc.		5
6	245 Park Avenue	2.45	54.3%	9.6%	9.1%	568,000,000	HNA Group		6
7	Two Independence Square	2.76	60.2%	9.1%	9.0%				7
8	Yeshiva University Portfolio						Yeshiva University		8
8.01	2495 Amsterdam Avenue								8.01
8.02	215 Lexington Avenue								8.02
8.03	2520 Amsterdam Avenue								8.03
8.04	245 Lexington Avenue								8.04
8.05	253 Lexington Avenue								8.05
9	Lincolnshire Commons						Andrew Hochberg, Marc Blum		9
10	Starwood Capital Group Hotel Portfolio						Starwood Capital Group Global, L.P.		10
10.01	Larkspur Landing Sunnyvale								10.01
10.02	Larkspur Landing Milpitas								10.02
10.03	Larkspur Landing Campbell								10.03
10.04	Larkspur Landing San Francisco								10.04
10.05	Larkspur Landing Pleasanton								10.05
10.06	Larkspur Landing Bellevue								10.06
10.07	Larkspur Landing Sacramento								10.07
10.08	Hampton Inn Ann Arbor North								10.08
10.09	Larkspur Landing Hillsboro								10.09
10.10	Larkspur Landing Renton								10.10
10.11	Holiday Inn Arlington Northeast Rangers Ballpark								10.11
10.12	Residence Inn Toledo Maumee								10.12
10.13	Residence Inn Williamsburg								10.13
10.14	Hampton Inn Suites Waco South								10.14
10.15	Holiday Inn Louisville Airport Fair Expo								10.15
10.16	Courtyard Tyler								10.16
10.17	Hilton Garden Inn Edison Raritan Center								10.17
10.18	Hilton Garden Inn St Paul Oakdale								10.18
10.19	Residence Inn Grand Rapids West								10.19
10.20	Peoria, AZ Residence Inn								10.20
10.21	Hampton Inn Suites Bloomington Normal								10.21
10.22	Courtyard Chico								10.22
10.23	Hampton Inn Suites South Bend								10.23
10.24	Hampton Inn Suites Kokomo								10.24
10.25	Courtyard Wichita Falls								10.25
10.26	Hampton Inn Morehead								10.26
10.27	Residence Inn Chico								10.27
10.28	Courtyard Lufkin								10.28
10.29	Hampton Inn Carlisle								10.29
10.30	Springhill Suites Williamsburg								10.30
10.31	Fairfield Inn Bloomington								10.31
10.32	Waco Residence Inn								10.32
10.33	Holiday Inn Express Fishers								10.33
10.34	Larkspur Landing Folsom								10.34
10.35	Springhill Suites Chicago Naperville Warrenville								10.35
10.36	Holiday Inn Express & Suites Paris								10.36
10.37	Toledo Homewood Suites								10.37
10.38	Grand Rapids Homewood Suites								10.38
10.39	Fairfield Inn Laurel								10.39
10.40	Cheyenne Fairfield Inn and Suites								10.40
10.41	Courtyard Akron Stow								10.41
10.42	Towneplace Suites Bloomington								10.42
10.43	Larkspur Landing Roseville								10.43
10.44	Hampton Inn Danville								10.44
10.45	Holiday Inn Norwich								10.45
10.46	Hampton Inn Suites Longview North								10.46
10.47	Springhill Suites Peoria Westlake								10.47
10.48	Hampton Inn Suites Buda								10.48
10.49	Shawnee Hampton Inn								10.49
10.50	Racine Fairfield Inn								10.50
10.51	Hampton Inn Selinsgrove Shamokin Dam								10.51
10.52	Holiday Inn Express & Suites Terrell								10.52
10.53	Westchase Homewood Suites								10.53
10.54	Holiday Inn Express & Suites Tyler South								10.54
10.55	Holiday Inn Express & Suites Huntsville								10.55
10.56	Hampton Inn Sweetwater								10.56
10.57	Comfort Suites Buda Austin South								10.57
10.58	Fairfield Inn & Suites Weatherford								10.58
10.59	Holiday Inn Express & Suites Altus								10.59
10.60	Comfort Inn & Suites Paris								10.60
10.61	Hampton Inn Suites Decatur								10.61
10.62	Holiday Inn Express & Suites Texarkana East								10.62
10.63	Mankato Fairfield Inn								10.63
10.64	Candlewood Suites Texarkana								10.64
10.65	Country Inn & Suites Houston Intercontinental Airport East								10.65
11	Hilltop Plaza						Gary D. Rappaport		11
12	University Center Chicago						UCC Chicago Acquisition Partner LLC; Blue Vista Capital Management, LLC		12
13	Del Amo Fashion Center	2.63	50.6%	10.1%	9.7%		Simon Property Group, L.P.; Commingled Pension Trust Fund (Strategic Property) of JPMorgan Chase Bank, N.A.		13
14	Cleveland East Office Portfolio						Shelbourne Global Solutions, LLC		14
14.01	Landerbrook Corporate Center								14.01
14.02	Metropolitan Plaza								14.02
15	Crowne Plaza Dallas						Terry D. Tognazzini		15
16	First Stamford Place					16,000,000	Empire State Realty OP, L.P.		16
17	181 Second Avenue						Downtown Properties Holdings, LLC		17
18	iStar Leased Fee Portfolio						iStar Inc.		18

A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor (11)	Affiliated Sponsors	Mortgage Loan Number
18.01	Hilton Salt Lake								18.01
18.02	DoubleTree Seattle Airport								18.02
18.03	DoubleTree Mission Valley								18.03
18.04	One Ally Center								18.04
18.05	DoubleTree Sonoma								18.05
18.06	DoubleTree Durango								18.06
18.07	Northside Forsyth Hospital Medical Center								18.07
18.08	NASA/JPSS Headquarters								18.08
18.09	Dallas Market Center: Sheraton Suites								18.09
18.10	Dallas Market Center: Marriott Courtyard								18.10
18.11	The Buckler Apartments								18.11
18.12	Lock-Up Self Storage Facility								18.12
19	Crowne Plaza JFK					4,300,000	Allen Gross		19
20	Jackson Crossing						Vito F. Cardinale; Nicholas Ponzio; Frank J. Mozino		20
21	York Shopping Center						E. Stanley Kroenke		21
22	River City Plaza						Vector Securities Corporation		22
23	Super 8 Resort Portfolio						Frank Cuiffo; Ronald Steward		23
23.01	Super 8 Jackson Hole								23.01
23.02	Super 8 Cody								23.02
23.03	Super 8 Coeur d’Alene								23.03
24	Village Shopping Center						David H. Lee		24
25	Melville Plaza						Michael B. Willner		25
26	Hilton Garden Inn Chicago/North Loop						United Capital Corp.		26
27	Hampton Inn & Suites Nashville Airport						Pratapkumar B. Patel; Yogendrakumar H. Patel; Jayshree Patel; Rashmi Patel; Urvashi H. Patel		27
28	White Flint - ExtraSpace Self Storage						Larry S. Goldberg, Laurie L. Goldberg, Yale L. Goldberg	Y - Group 1	28
29	SoNo Square						David A. Waldman		29
30	Village at Peachtree Corners						Starpoint Properties, LLC		30
31	Sable Pointe Apartments						Arman Soltani; Ali Soltani		31
32	Marquis on Memorial						Josef C. Loeffler		32
33	Hampton Inn - Oregon, OH						Jabbar Yousif; Saad Roumaya; Francis Shallal	Y - Group 2	33
34	Marble Hall Gardens						Harmonia Hopkins LLC; Harmonia Capital USA, Inc.; Tong Gao		34
35	Lotte Plaza						Richard J. Demmitt; Victor J. Lancelotta; Lancelotta Investment Partnership LLLP		35
36	The Refinery						Christian M. Cancienne		36
37	Millersville - ExtraSpace Self Storage						Michael D. Goldberg, Yale L. Goldberg	Y - Group 1	37
38	Bennett Street Design District						Jack D. Brown, Steven H. Fuller JR., Gregg Loomis, Truette T. Stubbs		38
39	Cactus Plaza						Andrew J. Sobel		39
40	Hampton Inn & Suites – Minooka						Bruce Kinseth; Leslie Kinseth; Gary Kinseth; Linda Skinner		40
41	Daphne Hotel Portfolio						Anil Patel; Raman Patel; Rajendra Desai		41
41.01	Comfort Suites Daphne								41.01
41.02	Best Western Plus Daphne								41.02
42	Campbell Station - TN						John E. Young		42
43	Fairfield Inn & Suites - Toledo						Jabbar Yousif; Saad Roumaya	Y - Group 2	43
44	Hampton Inn & Suites – Albuquerque						Anthony Jon Sherman		44
45	Holiday Inn Express – Huntsville						Kemmons Wilson Companies, LLC; Thomas G. Bartlett; William A. Owings; Douglas L. Owings		45
46	500 South Gravers Road						Moses Y. Samet		46
47	Palm Ridge Shopping Center						Sabri Salim		47
48	Sam Houston Technology Center						Ellen Kwiatkowski		48
49	Camp Creek Pointe						Mark Rafeh; John Proia; Daniel Harrington		49
50	Sandpointe Apartments						Benjamin D. Eisler; Shirley E. Eisler; Allen Orwitz; Lea Orwitz; Eisler Revocable Trust; Allen Orwitz and Lea Orwitz Revocable Trusts		50.00
51	The Preserve at Tumbling Creek						Paul Martorana		51
52	Salem Center						Rudy Nodar		52
53	CVS - Williston						Stephen R. Colen, Helen S. Colen		53
54	Fairfield Inn & Suites - Huntsville						Shreyas Patel		54
55	Walgreens - Clearwater						Steven Frank		55
56	Shops on Texas						Richard A. Papapietro, Jr.		56
57	Landover - ExtraSpace Self Storage						Larry S. Goldberg, Laurie L. Goldberg, Yale L. Goldberg	Y - Group 1	57
58	Baytown Self Storage						Archie Tracy		58
59	Baton Rouge Retail						Perri & Ben Goldenhersh		59
59.01	6556 Siegen Lane								59.01
59.02	9827 Bluebonnet Boulevard								59.02
60	Days Inn Iselin						Anisha Jasani; Barkat Jasani		60
61	Okemos Plaza						Dana Linkner		61
62	Fedex - Akron						NAV		62
63	AllState Self Storage						NAV		63
64	National Self Storage – ELP 9						Richard D. Holdridge; Sue Holdridge		64

A-1-36

FOOTNOTES TO ANNEX A-1

See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.

(1)

“WFB” denotes Wells Fargo Bank, National Association, “Barclays” denotes Barclays Bank PLC, “AREF” denotes Argentic Real Estate Finance LLC, “Natixis” denotes Natixis Real Estate Capital LLC and “Basis” denotes Basis Real Estate Capital II, LLC.

(2)

For mortgage loan #3 (Lakeside Shopping Center), the second largest tenant (229,520 square feet), representing 18.9% of net rentable square feet, leases the collateral pad site and the improvements built on the pad site are owned by the tenant.

For mortgage loan #6 (245 Park Avenue), the Number of Units is based on 1,723,993 contractual square feet for the mortgaged property. In accordance with current Real Estate Board of New York standards, the remeasured net rentable square feet for the mortgaged property is 1,779,515 remeasured square feet consisting of 1,720,136 remeasured square feet of office space, 57,799 remeasured square feet of retail space and 1,580 remeasured square feet of lobby retail space. The 1,779,515 remeasured square feet is the basis for future leasing at the mortgaged property.

For mortgage loan #11 (Hilltop Plaza), the Number of Units include 22,451 square feet, representing 12.2% of net rentable square feet, leased to three tenants that lease the collateral pad sites and the improvements built on the pad sites are owned by the tenants.

For mortgage loan #13 (Del Amo Fashion Center), the second largest tenant (138,000 square feet), representing 7.8% of net rentable square feet, leases the collateral pad site and the improvements built on the pad site are owned by the tenant.

For mortgage loan #20 (Jackson Crossing), the Number of Units and Occupancy Rate excludes 20,850 square feet associated with three tenants who lease the collateral pad sites and own their own improvements. The Occupancy Rate including these three tenants is 94.9%.

For mortgage loan #21 (York Shopping Center), the Number of Units does not include 99,956 square feet of space that is occupied by the tenant, Bon Ton, who utilizes the space as office space. The office space is intended to be separated from the property on a future date, most likely through a condominium form of property ownership. This space is therefore not included in the overall square footage for the property and has been underwritten as vacant.

For mortgage loan #29 (SoNo Square), the Number of Units include 58,293 square feet of retail space, and 35,919 square feet of office space.

For mortgage loan #36 (The Refinery), the Number of Units does not include the mortgaged property’s three commercial units (7,824 square feet).

(3)

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the Grace Period Late (Days) is five days once per calendar year for late payments, excluding the maturity date payment.

For mortgage loan #21 (York Shopping Center), the Grace Period Late (Days) is five days once per calendar year for late payments, excluding maturity date payment.

(4)

For mortgage loan #1 (225 & 233 Park Avenue South), the Appraised Value represents the as-is value assuming that the remaining contractual obligations of $32,435,604 have been escrowed for upfront and that the largest tenant has signed a letter of intent to expand on the 6th and 7th floors. The remaining contractual obligations have been reserved for and the largest tenant has signed a lease amendment to expand on the 6th and 7th floors.

A-1-37

For mortgage loan #2 (211 Mount Airy Road), the Appraised Value assumes an escrow account was established for outstanding tenant improvements, leasing commissions and free rent. Reserves totalling $10,757,894 were taken at closing, representing the outstanding tenant improvements, leasing commissions and free rent.

For mortgage loan #10 (Starwood Capital Group Hotel Portfolio), the Appraised Value reflects a portfolio premium attributed to the aggregate value of the Starwood Capital Group Hotel Portfolio as a whole. The sum of the Appraised Value of each of the mortgaged properties individually is $889,200,000. The Cut-off Date LTV and LTV Ratio at Maturity or ARD based on the $889,200,000 mortgaged properties Appraised Value is 64.9%. In addition, the Appraised Value for the Residence Inn Grand Rapids West, Hampton Inn Morehead, Courtyard Lufkin, Waco Residence Inn, Toledo Homewood Suites, Grand Rapids Homewood Suites, Westchase Homewood Suites, Shawnee Hampton Inn and Racine Fairfield Inn mortgaged properties are “As Renovated”, which assumes that all amounts required for outstanding capital improvements at such properties is deposited into escrow on the origination date. A $5,883,991 escrow for, among other things, the outstanding capital improvements to the aforementioned nine mortgaged properties, was deposited at origination. The sum of the as is appraised values of the mortgaged properties individually is $884,700,000. The Cut-off Date LTV and LTV Ratio at Maturity or ARD based on the $884,700,000 as is appraised value is 65.3%, based on the Starwood Capital Group Hotel Portfolio Whole Loan.

For mortgage loan #15 (Crowne Plaza Dallas), the Appraised Value assumes the performance improvement plan, schedule to be completed, has been completed. A $4,765,255 reserve was taken at closing, representing the outstanding performance improvement plan. The appraised value assuming the performance improvement plan has not been completed is $38,900,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $38,900,000 appraised value are 69.4% and 61.0%, respectively.

For mortgage loan #19 (Crowne Plaza JFK), the Appraised Value assumes the performance improvement plan (“PIP”), which is expected to be completed by October 2017, has been completed. A $281,000 reserve (125% of the estimated PIP cost) was taken at origination.

For mortgage loan #23 (Super 8 Resort Portfolio), the Appraised Values for the Super 8 Cody mortgaged property and the Super 8 Coeur d’Alene mortgaged property assume the respective performance improvement plans (“PIP”), which are expected to be completed by February 2018, have been completed. A $358,676 reserve (125% of the combined estimated PIP cost for both mortgaged properties) was taken at origination.

For mortgage loan #41 (Daphne Hotel Portfolio), the Appraised Value assumes the anticipated completion of the currently ongoing work associated with a property improvement plan (“PIP”). At origination, the borrower deposited $460,688 into a PIP reserve account to comply with current Best Western brand standards (with respect to the Best Western Plus Daphne property) and to comply with a franchisor-mandated PIP (with respect to the Comfort Suites Daphne). The PIP work with respect to the Best Western Plus Daphne property is expected to be completed by November 30, 2019. The PIP work with respect to the Comfort Suites Daphne property is expected to be completed by April 30, 2021.

For mortgage loan #54 (Fairfield Inn & Suites – Huntsville), the Appraised Value assumes the performance improvement plan (“PIP”), which is scheduled to be completed in the first quarter of 2018, has been completed. An $878,900 reserve (110% of the estimated PIP costs) was taken at origination. The appraised value assuming the PIP has not been completed is $5,000,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the $5,000,000 appraised value are 79.4% and 64.4%, respectively.

A-1-38

(5)

For mortgage loan #14 (Cleveland East Office Portfolio), All LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount of $42,000,000. Provided there has been no event of default, the Holdback can be disbursed in whole or in part provided that the following conditions are satisfied: (i) a minimum net cash flow debt yield of 11.0% based on the full loan amount; (ii) the execution of a new lease for the entirety of the suite 100 space (18,050 square feet) or suite 150 space (4,484 square feet) at the Landerbrook Corporate Center mortgaged property for an initial term of at least five years with a minimum base rent of $23.50 per square foot (exclusive of any adjustments for free rent, if any); (iii) all leasing expenses have been paid in full; and (iv) the tenant under such lease has commenced paying full unabated rent. In the event that the borrower has only satisfied conditions (ii) through (iv) above with respect to one of the two spaces, the amount released will be based on the pro rata portion attributable to such space. If the Holdback has not been released by April 6, 2022, the lender may apply the unreleased proceeds to pay down the loan. Assuming the full Holdback balance is applied to the full loan amount of $42,000,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W Cut-off Date NOI Debt Yield and U/W Cut-off Date NCF Debt Yield are 65.2%, 61.1%, 1.88x, 1.66x, 12.4% and 11.0%, respectively.

(6)

For mortgage loan #1 (225 & 233 Park Avenue South), the mortgage loan represents Note A-1, one of four pari passu notes, which have a combined Cut-off Date Balance of $235,000,000. Notes A-2, A-3, and A-4 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1, A-2, A-3 and A-4 in the aggregate (the “225 & 233 Park Avenue South Whole Loan”). Note A-1 represents the controlling interest in the 225 & 233 Park Avenue South Whole Loan.

For mortgage loan #3 (Lakeside Shopping Center), the mortgage loan represents Note A-2 of three pari passu notes, which have a combined Cut-off Date Balance of $175,000,000. Notes A-1 and A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “Lakeside Shopping Center Whole Loan”). Note A-2 represents a non-controlling interest in the Lakeside Shopping Center Whole Loan.

For mortgage loan #4 (Long Island Prime Portfolio - Uniondale), the mortgage loan represents Note A-2-1, one of four pari passu notes, which have a combined Cut-off Date Balance of $197,950,000. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1-1, A-1-2, A-2-1 and A-2-2 in the aggregate (the “Long Island Prime Portfolio - Uniondale Whole Loan”). Notes A-2-1 represents the non-controlling interest in the Long Island Prime Portfolio - Uniondale Whole Loan.

For mortgage loan #5 (Columbia Park Shopping Center), the mortgage loan represents Note A-1 of two pari passu notes, which have a combined Cut-off Date Balance of $62,700,000. Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Columbia Park Shopping Center Whole Loan”). Note A-1 represents a controlling interest in the Columbia Park Shopping Center Whole Loan.

For mortgage loan #6 (245 Park Avenue), the mortgage loan is evidenced by Note A-2-B-3-A, one of twenty-one senior pari passu notes, which have a combined Cut-Off Date Balance of $1,080,000,000. Notes A-1-A, A-1-B, A-1-C, A-1-D, A-1-E, A-2-A-1, A-2-A-2, A-2-A-3, A-2-A-4, A-2-B-1, A-2-B-2 , A-2-B-3-B, A-2-C-1-A, A-2-C-1-B, A-2-C-2, A-2-D-1, A-2-D-2, A-2-D-3, A-2-E-1 and A-2-E-2 will not be included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance per Unit /SF figures presented are based on Notes A-1-A, A-1-B, A-1-C, A-1-D, A-1-E, A-2-A-1, A-2-A-2, A-2-A-3, A-2-A-4, A-2-B-1, A-2-B-2 , A-2-B-3-A, A-2-B-3-B, A-2-C-1-A, A-2-C-1-B, A-2-C-2, A-2-D-1, A-2-D-2, A-2-D-3, A-2-E-1 and A-2-E-2 in the aggregate (the “245 Park Avenue Senior Whole Loan”). Notes A-2-B-3-A represents a non-controlling interest in the 245 Park Avenue Senior Whole Loan.

A-1-39

For mortgage loan #7 (Two Independence Square), the mortgage loan is evidenced by Note A-3-A, one of four senior pari passu notes, which have a combined Cut-Off Date Balance of $164,000,000. Notes A-1, A-2, and A-3-B will not be included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance per Unit /SF figures presented are based on Note A-1, Note A-2, Note A-3-A, and Note A-3-B in the aggregate (the “Two Independence Square Senior Loan”). Note A-3-A represents a non-controlling interest in the Two Independence Square Senior Loan.

For mortgage loan #8 (Yeshiva University Portfolio), the mortgage loan represents Note A-2 of four pari passu notes, which have a combined Cut-off Date Balance of $140,000,000. Notes A-1, A-3 and A-4 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1, A-2, A-3 and A-4 in the aggregate (the “Yeshiva University Portfolio Whole Loan”). Note A-2 represents a non-controlling interest in the Yeshiva University Whole Loan.

For mortgage loan #10 (Starwood Capital Group Hotel Portfolio), the mortgage loan represents Note A-6-1, one of 21 pari passu notes, which have a combined Cut-off Date Balance of $577,270,000. The other pari passu notes are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on the pari passu notes in the aggregate (the “Starwood Capital Group Hotel Portfolio Whole Loan”). Note A-6-1 represents a non-controlling interest in the Starwood Capital Group Hotel Portfolio Whole Loan.

For mortgage loan #12 (University Center Chicago), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $120,600,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “University Center Chicago Whole Loan”). Note A-2 represents a non-controlling interest in the University Center Chicago Whole Loan.

For mortgage loan #13 (Del Amo Fashion Center), the mortgage loan represents Notes A-2-2-A and B-2-2-A, two of 34 pari passu notes, which have a combined Cut-off Date Balance of $459,300,000. The other notes are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on all notes in the aggregate (the “Del Amo Fashion Center Senior Loan”). Notes A-2-2-A and B-2-2-A represent non-controlling interests in the Del Amo Fashion Center Senior Loan.

For mortgage loan #14 (Cleveland East Office Portfolio), the mortgage loan represents Note A-1 of two pari passu notes, which have a combined Cut-off Date Balance of $42,000,000. Note A-2 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Cleveland East Office Portfolio Whole Loan”). Note A-1 represents a controlling interest in the Cleveland East Office Portfolio Whole Loan.

For mortgage loan #16 (First Stamford Place), the mortgage loan represents Note A-2-B of five pari passu notes, which have a combined Cut-off Date Balance of $164,000,000. Notes A-1-A, A-1-B, A-1-C and A-2-A are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1-A, A-1-B, A-1-C, A-2-A and A-2-B in the aggregate (the “First Stamford Place Whole Loan”). Note A-2-B represents a non-controlling interest in the First Stamford Place Whole Loan.

For mortgage loan #18 (iStar Leased Fee Portfolio), the mortgage loan represents Note A-1-3-1, one of six pari passu notes, which have a combined Cut-off Date Balance of $227,000,000. Notes A-1-1, A-1-2, A-1-3-2, A-2 and A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1-1, A-1-2, A-1-3-1, A-1-3-2, A-2 and A-3 in the aggregate (the “iStar Leased Fee Portfolio Whole Loan”). Note A-1-3-1 represents a non-controlling interest in the iStar Leased Fee Portfolio Whole Loan.

A-1-40

For mortgage loan #19 (Crowne Plaza JFK), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $40,500,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Crowne Plaza JFK Whole Loan”). Note A-2 represents a controlling interest in the Crowne Plaza JFK Whole Loan.

For mortgage loan #26 (Hilton Garden Inn Chicago/North Loop), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $33,919,586. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Hilton Garden Inn Chicago/North Loop Whole Loan”). Note A-2 represents a non-controlling interest in the Hilton Garden Inn Chicago/North Loop Whole Loan.

For mortgage loan #34 (Marble Hall Gardens), the mortgage loan is evidenced by Notes A-2, one of two pari passu notes, which have a combined Cut-Off Date Balance of $21,451,512. Note A-1 will not be included in the trust. All LTV, DSCR, Debt Yield and Cut-Off Date Balance per Unit /SF presented are based on Note A-1 and Note A-2 in the aggregate (the “Marble Hall Gardens Whole Loan”). Notes A-2 represents a non-controlling interest in the Marble Hall Gardens Whole Loan.

(7)

In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.

For mortgage loan #1 (225 & 233 Park Avenue South), the largest tenant (266,460 square feet), representing 39.4% of net rentable square feet, recently expanded to the 6th and 7th floors (67,011 square feet) and the 8th floor (40,397 square feet), which have a lease commencement date of July 1, 2018 and June 1, 2017, respectively. The tenant is currently building out both spaces. The tenant expects to take occupancy of the 8th floor space in November 2017. The free rent for the 6th and 7th floor spaces expires in December 2018 and the free rent for the 8th floor space expires in May 2018. The second largest tenant (194,123 square feet), representing 28.7% of the net rentable square feet, is receiving 16 months of free rent through September 2018. The fourth largest tenant (10,961 square feet), representing 1.6% of the net rentable square feet is receiving 10 months of free rent through March 2018. All free rent amounts were deposited into escrow by the borrower on the origination date.

For mortgage loan #2 (211 Mount Airy Road), the sole tenant (306,194 square feet), representing 100.0% of net rentable square feet, has rent abatements on a portion of its space through February 2021. An $8,514,457 reserve was taken at closing, representing outstanding rent abatements.

For mortgage loan #3 (Lakeside Shopping Center), the fifth largest tenant (34,722 square feet), representing 2.9% of net rentable square feet, has abated rent through May 2018. A reserve was taken at closing representing the outstanding rent abatement.

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the largest tenant (96,325 square feet), representing 5.5% of net rentable square feet, has an rent abatement period from January 2021 to March 2021 and January 2025 to February 2025 for a total rent abatement amount of $1,538,196. The second largest tenant (90,877 square feet), representing 5.2% of net rentable square feet, has a 50% rent abatement period from January 2017 to December 2018 for a total rent abatement amount of $1,580,230. The third largest tenant (84,736 square feet), representing 4.8% of net rentable square feet, has an approximately $6,000/month rent abatement period from March 2021 to June 2023, for a total rent abatement amount of $168,857. The fifth largest tenant (67,109 square feet), representing 3.8% of net rentable square feet, has a rent abatement period December 2018, for a total rent abatement amount of $90,956. All free rent amounts attributable to both spaces were deposited into escrow by the borrower on the origination date.

A-1-41

For mortgage loan #6 (245 Park Avenue), the largest tenant (562,347 contractual square feet), representing 32.6% of net rentable square feet, subleases 72,850 contractual square feet to two subtenants. The second largest tenant (225,438 contractual square feet), representing 13.1% of contractual net rentable square feet subleases 189,686 square feet to four subtenants. The Number of Units for the second largest tenant does not include the 562,347 square feet subleased to Societe Generale. The third largest tenant (220,565 contractual square feet), representing 12.8% of net rentable square feet, subleases 72,750 square feet to three subtenants. The third largest tenant also announced plans to vacate its space at the mortgaged property upon lease expiration, October 31, 2022 and executed a lease at another location with an intended move-in date in 2019. U/W Revenues include the third largest tenant.

For mortgage loan #14 (Cleveland East Office Portfolio), the largest tenant at the Metropolitan Plaza mortgaged property (86,183 square feet), representing 17.3% of the entire portfolio , is not utilizing approximately 10,200 square feet of its space.

For mortgage loan #16 (First Stamford Place), the largest tenant (137,584 square feet), representing 17.0% of net rentable square feet, subleases 47,015 square feet, expiring September 30, 2024. In addition, the largest tenant subleases 10,884 square feet for an annual base rent of $261,216 ($24.00 per square foot, expiring September 29, 2024). The second largest tenant (101,619 square feet), representing 12.5% of net rentable square feet, subleases 3,259 square feet for an annual base rent of $97,770 ($30.00 per square foot, expiring May 31, 2018). The third largest tenant (56,690 square feet), representing 7.0% of net rentable square feet, has free rent through January 2019. A reserve was taken at closing representing the outstanding free rent.

For mortgage loan #17 (181 Second Avenue), the largest tenant (11,200 square feet), representing 16.2% of net rentable square feet, subleases 878 square feet of their space to Cornerstone Title Company with sublease rent of 7.84% of current lease rent payment and sublease expiration date of January 31, 2021. The second largest tenant (9,355 contractual square feet), representing 13.5% of net rentable square feet, subleases approximately 1,031 sf of their space to Armory Inc. commencing May 2017 with a one-year term and MTM thereafter. The subtenant’s rent is $5,000 per month plus $400 per month for utilities. Additionally, the subtenant is allotted 5 parking spaces at $55 per month.

For mortgage loan #46 (500 South Gravers Road), the third largest tenant (12,432 square feet), representing 17.7% of the net rentable square feet, has a rent abatement from April 2019 through May 2019. A $43,512 reserve was established at origination, representing the outstanding rent abatement.

For mortgage loan #48 (Sam Houston Technology Center), the largest tenant (26,550 square feet), representing 46.3% of the net rentable square feet, has a rent abatement in December 2017. A $57,260 reserve was established at origination, representing the outstanding rent abatement.

(8)

For mortgage loan #8 (Yeshiva University Portfolio), the mortgaged properties are leased to Yeshiva University pursuant to a twenty-year triple-net unitary lease that was executed at origination. As such, historical financial information for the mortgaged properties is not available.

(9)

The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.

For mortgage loan #1 (225 & 233 Park Avenue South), the largest tenant (266,460 square feet), representing 39.4% of net rentable square feet, has the one-time right to terminate its lease effective March 31, 2024 by providing the landlord with written notice on or before September 30, 2022 and a termination payment of $32,991,937.

A-1-42

For mortgage loan #2 (211 Mount Airy Road), the sole tenant (306,194 square feet), representing 100.0% of net rentable square feet, may terminate its lease as of January 31, 2029 upon providing 12 months’ written notice and payment of a termination fee equal to $34,178,013.

For mortgage loan #3 (Lakeside Shopping Center), the second largest tenant (229,520 square feet), representing 18.9% of net rentable square feet, may terminate its lease on or after October 21, 2018, upon providing 180 days’ written notice and payment of a termination fee equal to the lesser of the remaining annual fixed rent payable and 24 months of base rent payable subsequent to the termination date. The third largest tenant (203,410 square feet), representing 16.8% of net rentable square feet, may terminate its lease at any time upon providing 180 days’ written notice and payment of a termination fee equal to the lesser of the remaining annual fixed rent payable and 24 months of base rent payable subsequent to the termination date.

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the third largest tenant at the Omni mortgaged property (50,897 square feet), representing 2.9% of the entire portfolio, may reduce the size of the demised premises by 20% by providing the landlord nine months’ notice and a reduction fee equal to six months’ rent, any additional charges payable over the six-month period and unamortized lease costs.

For mortgage loan #6 (245 Park Avenue), the largest tenant (562,347 square feet), representing 32.6% of the net rentable square feet, may terminate its lease on October 31, 2022, with written notice on or before May 1, 2021. The terminable space is limited to the highest full floor or the two highest full floors, as long as both floors are contiguous, pursuant to the lease.

For mortgage loan #13 (Del Amo Fashion Center), the fifth largest tenant (60,000 square feet), representing 3.4% of net rentable square feet, may terminate its lease at any time upon providing at least 270 days’ written notice.

For mortgage loan #14 (Cleveland East Office Portfolio), the largest tenant at the Landerbrook Corporate Center mortgaged property (114,448 square feet), representing 22.9% of the entire portfolio, may terminate its lease on 38,486 square feet on January 31, 2021 or January 31, 2022 with nine months’ written notice and payment of a termination fee equal to three months’ base rent and unamortized tenant improvements and leasing commissions (prorated for the 38,486 square feet only). The largest tenant at the Metropolitan Plaza mortgaged property (86,183 square feet), representing 17.3% of the entire portfolio, may terminate its lease on 1,791 square feet at any time upon providing 30 days’ written notice. The second largest tenant at the Landerbrook Corporate Center mortgaged property (51,356 square feet), representing 10.3% of the entire portfolio, may terminate its lease upon providing written notice, provided the tenant leases a minimum of 52,000 square feet within the Landerbrook Corporate Center mortgaged property. The third largest tenant may also reduce its space by 6,155 square feet prior to November 31, 2019 upon proving written notice, provided the tenant leases a minimum of 6,155 square feet within the Landerbrook Corporate Center mortgaged property. The fourth largest tenant at the Landerbrook Corporate Center mortgaged property (20,383 square feet), representing 4.1% of the entire portfolio, may terminate its lease on January 31, 2020 with nine months’ written notice and payment of a termination fee equal to $426,665. The fifth largest tenant at the Landerbrook Corporate Center mortgaged property (18,650 square feet), representing 3.7% of the entire portfolio, may terminate its lease with 270 days’ written notice and payment of a termination fee equal to $166,417.

For mortgage loan #16 (First Stamford Place), the third largest tenant (56,690 square feet), representing 7.0% of net rentable square feet, may terminate its lease as of February 1, 2027 upon providing 12 months’ written notice and payment of a termination fee equal to $2,302,219.

A-1-43

For mortgage loan #17 (181 Second Avenue), the largest tenant (11,200 square feet), representing 16.2% of the net rentable square feet, may terminate its lease anytime after February 2019 with no less than six months written notice and payment of a termination fee equal to unamortized tenant improvement allowance of $117,150.

For the mortgaged loan #21 (York Shopping Center), the second largest tenant (61,931 square feet), representing 16.4% of net rentable square feet, may terminate its lease at any time, if sales do not exceed $400 per square foot in any lease year, by providing the landlord 12 months’ written notice.

For the mortgaged loan #24 (Village at Peachtree Corners), the second largest tenant (20,184 square feet), representing 22.7% of net rentable square feet, may terminate its lease at any time, upon providing the landlord with written notice, effective January 1, 2022 through March 31, 2022, if tenant’s gross sales for the preceding 12-month period did not exceed $1,500,000.

For mortgage loan #38 (Bennett Street Design District), the third largest tenant (6,000 square feet), representing 7.6% of net rentable square feet, may terminate its lease upon providing 60 days’ written notice.

For mortgage loan #48 (Sam Houston Technology Center), the largest tenant (26,550 square feet), representing 46.3% of net rentable square feet, may terminate its lease on April 30, 2021 with four months’ written notice and payment of a termination fee equal to the sum of (i) unamortized tenant improvements and leasing commissions and (ii) $189,633.

For mortgage loan #55 (Walgreens – Clearwater), the sole tenant (16,510 square feet), representing 100.0% of net rentable square feet, may terminate its lease as of October 31, 2036 and every five years thereafter, upon providing six months’ written notice.

(10)

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the largest tenant at the RXR Plaza mortgaged property (96,325 square feet), representing 5.5% of the net rentable square feet of the portfolio, has 360 square feet of storage space that expires on December 31, 2018. The third largest tenant at the Omni mortgaged property (50,897 square feet), representing 2.9% of the net rentable square feet of the portfolio, has 800 square feet of storage space that expires on December 31, 2017. The fourth largest tenant at the Omni mortgaged property (44,785 square feet), representing 2.6% of the net rentable square feet of the portfolio, has 409 square feet of storage space that expires on May 31, 2020. The fifth largest tenant at the Omni mortgaged property (36,488 square feet), representing 2.1% of the net rentable square feet of the portfolio, has 1,750 square feet of storage space that expires on January 1, 2019 and 406 square feet of storage space that expires on August 1, 2020.

For mortgage loan #14 (Cleveland East Office Portfolio), the second largest tenant at the Landerbrook Corporate Center mortgaged property (51,356 square feet), representing 10.3% of the entire portfolio, has multiple leases that expire as follows: 4,156 square feet expiring December 31, 2017 and 47,200 square feet expiring November 30, 2022.

(11)

For mortgage loan #8 (Yeshiva University Portfolio), the sole tenant (696,371 square feet), representing 100.0% of net rentable square feet, is the sponsor, non-recourse carve-out guarantor and sole member of the borrower.

(12)

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the Monthly Replacement Reserve will be equal to (x)(i) $33,207, plus (ii) the amount of any accumulated capital expenditure shortfall, minus (y) the product of (a) the square footage of each property released from the lien of the mortgage, and (b) $0.020833333

A-1-44

For mortgage loan #10 (Starwood Capital Group Hotel Portfolio), on each payment date commencing on the payment date occurring in July 2017, the Monthly Replacement Reserve will be equal to 1/12th of the greater of (i) 4% of the gross income from operations for the calendar month which is two months prior to the applicable payment date and (ii) the amount of the deposit required under the Franchise Agreement for the applicable individual property.

For mortgage loans #15 (Crowne Plaza Dallas), #33 (Hampton Inn – Oregon, OH), #43 (Fairfield Inn & Suites – Toledo) and #45 (Holiday Inn Express – Huntsville), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of the existing Monthly Replacement Reserve and 1/12th of 4% of underwritten revenue for the prior fiscal year.

For mortgage loan #26 (Hilton Garden Inn Chicago/North Loop), the Monthly Replacement Reserve will be adjusted to 4% of underwritten revenue for the prior month.

For mortgage loan #27 (Hampton Inn & Suites Nashville Airport), on each payment date commencing on the payment date occurring in September 2018, the Monthly Replacement Reserve will be equal to the greater of (i) 1/12th of 4% of the gross income of the property for the previous 12-month period on the anniversary of the last day of the calendar month in which the closing date occurs or (ii) the amount of the deposit required under the Franchise Agreement.

For mortgage loan #41 (Daphne Hotel Portfolio), the Monthly Replacement Reserve will be adjusted based on monthly operating statements for the mortgaged property and will be an amount of 4.0% of the prior month’s gross rent. The borrower will also be required to deposit $36,000 into the Seasonal Reserve on each payment date occurring during the period between June and August, inclusive.

For mortgage loan #60 (Days Inn Iselin), the Monthly Replacement Reserve will be adjusted based on monthly operating statements for the mortgaged property and will be in the amount of 6.0% of gross rent for the immediately preceding calendar month. The borrower will also be required to deposit $5,000 on each payment date occurring in January and October, $10,000 on each payment date occurring in May and $20,000 on each payment date occurring in July and August into the Seasonal Reserve.

For mortgage loan #63 (AllState Self Storage), on December 27, 2019, the borrower is required to make a cash deposit or post a letter of credit in connection with a roof replacement equal to the difference between $100,000 and the balance in the Replacement Reserve.

(13)

For mortgage loan #4 (Long Island Prime Portfolio – Uniondale), the Monthly TI/LC Reserve will be equal to (x)(i) $199,244, plus (ii) the amount of any accumulated tenant improvements and leasing commissions shortfall, minus (y) the product of (a) the square footage of each property released from the lien of the mortgage, and (b) $0.125

For mortgage loan #6 (245 Park Avenue), the borrower will be required to deposit $446,775 into the Monthly TI/LC Reserve beginning on the payment date in May 2025. The borrower is permitted to deliver a letter of credit in accordance with the mortgage loan documents in lieu of any cash reserve.

For mortgage loan #12 (University Center Chicago), the Other Escrow I (Monthly) will adjust for each academic year, as defined in the loan agreement.

For mortgage loan #14 (Cleveland East Office Portfolio), the TI/LC Reserve (Initial) is excluded from the TI/LC Reserve Cap of $2,500,000.

For mortgage loan #20 (Jackson Crossing), the TI/LC Reserve is subject to a minimum balance of $200,000 once the TI/LC Reserve Cap of $325,000 is reached.

A-1-45

For mortgage loan #30 (Village at Peachtree Corners), beginning on the payment date in August 2017, the Monthly TI/LC Reserve will be equal to $20,833 through and including August 6, 2019. The monthly TI/LC Reserve will equal $7,043 thereafter, subject to a cap of $1,000,000.

For mortgage loan #46 (500 South Gravers Road), provided that an IKEA Trigger Event and/or a Presidio Trigger Event (as defined in the loan agreement) has not occurred and is continuing, the Rollover Reserve Fund shall contain no more than $351,550. However, upon the occurrence of a Presidio Trigger Event, the obligation to fund the Rollover Reserve Fund shall be reinstated, and the Rollover Reserve Fund shall contain no less than $350,000. Upon the occurrence of an IKEA Trigger Event, the obligation to fund the Rollover Reserve Fund shall be reinstated, and the Rollover Reserve Fund shall contain no less than $800,000. Upon the occurrence of both a Presidio and an IKEA Trigger Event, the Rollover Reserve Fund shall contain no less than $1,150,000.

For mortgage loan #48 (Sam Houston Technology Center), the TI/LC Reserve (Initial) is excluded from the TI/LC Reserve Cap of $375,000.

A-1-46

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus