| | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Cross Collateralized and Cross Defaulted Loan Flag | Address | City | State | Zip Code | General Property Type | Specific Property Type |
1 | Apple Campus 3 | WFB | | 222 North Wolfe Road | Sunnyvale | CA | 94085 | Office | Suburban |
2 | LARP I Portfolio | MSMCH | | Various | Various | Various | Various | Multifamily | Various |
2.01 | Blackwood | MSMCH | | 5200 South Blackstone Avenue | Chicago | IL | 60615 | Multifamily | High Rise |
2.02 | 5500 Cornell | MSMCH | | 1601-1648 East 55th Street; 5493 South Cornell Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.03 | Clyde Manor | MSMCH | | 350 East Armour Boulevard | Kansas City | MO | 64111 | Multifamily | Mid Rise |
2.04 | Woodlawn Terrace | MSMCH | | 4726-4740 South Woodlawn Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.05 | Park Central | MSMCH | | 300 East Armour Boulevard | Kansas City | MO | 64111 | Multifamily | Mid Rise |
2.06 | Maple Court | MSMCH | | 1120-1126 East 47th Street | Chicago | IL | 60615 | Multifamily | Garden |
2.07 | Ellis Street | MSMCH | | 4721-4729 South Ellis Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.08 | Drexel Grand | MSMCH | | 5220 South Drexel Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.09 | Ellis Court | MSMCH | | 5305-5309 South Ellis Avenue / 1001-1013 E 53rd Street | Chicago | IL | 60615 | Multifamily | Garden |
2.10 | Kenwood Court | MSMCH | | 1350 East 53rd Street / 5234-5242 South Kenwood Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.11 | Woodlawn Court | MSMCH | | 5218-5228 South Woodlawn Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.12 | Harper Court | MSMCH | | 5134-5136 South Harper Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.13 | 925 E 46th Street | MSMCH | | 925 East 46th Street | Chicago | IL | 60653 | Multifamily | Garden |
2.14 | Yankee Hill | MSMCH | | 3430-3436 Gillham Road | Kansas City | MO | 64111 | Multifamily | Mid Rise |
2.15 | Drexel Terrace | MSMCH | | 5043-5045 South Drexel Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.16 | Gillham House | MSMCH | | 3411 Gillham Road | Kansas City | MO | 64111 | Multifamily | Mid Rise |
2.17 | Cornell Terrace | MSMCH | | 5430 South Cornell Avenue | Chicago | IL | 60615 | Multifamily | Garden |
2.18 | 5508 Cornell | MSMCH | | 5508 South Cornell Avenue | Chicago | IL | 60615 | Multifamily | Garden |
3 | Iron Guard Storage Portfolio | BANA | | Various | Various | Various | Various | Self Storage | Self Storage |
3.01 | Camas | BANA | | 2327 Northeast 3rd Loop | Camas | WA | 98607 | Self Storage | Self Storage |
3.02 | Webster | BANA | | 410 Old Galveston Road | Webster | TX | 77598 | Self Storage | Self Storage |
3.03 | Gum Branch | BANA | | 1230 Gum Branch Road | Jacksonville | NC | 28546 | Self Storage | Self Storage |
3.04 | 6th Avenue | BANA | | 320 6th Avenue Southwest | Birmingham | AL | 35211 | Self Storage | Self Storage |
3.05 | Katy | BANA | | 24620 Franz Road | Katy | TX | 77493 | Self Storage | Self Storage |
3.06 | La Porte | BANA | | 2915 North 23rd Street | La Porte | TX | 77571 | Self Storage | Self Storage |
3.07 | Denton | BANA | | 550 Fort Worth Drive | Denton | TX | 76201 | Self Storage | Self Storage |
3.08 | Prater Way | BANA | | 275 East Prater Way | Sparks | NV | 89431 | Self Storage | Self Storage |
3.09 | Shurling | BANA | | 1300 Shurling Drive | Macon | GA | 31211 | Self Storage | Self Storage |
3.10 | Adamsville | BANA | | 500 Foust Court | Birmingham | AL | 35214 | Self Storage | Self Storage |
3.11 | Troy | BANA | | 4176 Troy Highway | Montgomery | AL | 36116 | Self Storage | Self Storage |
3.12 | Conroe | BANA | | 4205 North Frazier Street | Conroe | TX | 77303 | Self Storage | Self Storage |
3.13 | Del Valle | BANA | | 4405 East Highway 71 | Del Valle | TX | 78617 | Self Storage | Self Storage |
3.14 | Tomball | BANA | | 16920 FM 2920 Road | Tomball | TX | 77377 | Self Storage | Self Storage |
3.15 | Canyon Lake | BANA | | 5622 FM 2673 | Canyon Lake | TX | 78133 | Self Storage | Self Storage |
3.16 | Riverside | BANA | | 2405 Riverside Drive | Danville | VA | 24540 | Self Storage | Self Storage |
3.17 | Bertram | BANA | | 1045 Bertram Road | Augusta | GA | 30909 | Self Storage | Self Storage |
3.18 | Center | BANA | | 135 Center Street | Jacksonville | NC | 28546 | Self Storage | Self Storage |
3.19 | Key | BANA | | 915 Key Street | Macon | GA | 31204 | Self Storage | Self Storage |
3.2 | Wylds | BANA | | 1805A Wylds Roads | Augusta | GA | 30909 | Self Storage | Self Storage |
3.21 | Marine | BANA | | 108 North Marine Boulevard | Jacksonville | NC | 28540 | Self Storage | Self Storage |
3.22 | Donna | BANA | | 1015 West Expressway 83 | Donna | TX | 78537 | Self Storage | Self Storage |
4 | Wisconsin Hotel Portfolio | MSMCH | | Various | Various | WI | Various | Hospitality | Various |
4.01 | Holiday Inn - Madison West | MSMCH | | 1109 Fourier Drive | Madison | WI | 53717 | Hospitality | Full Service |
4.02 | Fairfield Inn - Oak Creek | MSMCH | | 6460 South 13th Street | Oak Creek | WI | 53154 | Hospitality | Limited Service |
4.03 | Holiday Inn - Fond Du Lac | MSMCH | | 625 West Rolling Meadows Drive | Fond Du Lac | WI | 54937 | Hospitality | Full Service |
4.04 | Holiday Inn Express - Fond Du Lac | MSMCH | | 55 Holiday Lane | Fond Du Lac | WI | 54937 | Hospitality | Limited Service |
4.05 | Baymont Inn - Madison | MSMCH | | 8102 Excelsior Drive | Madison | WI | 53717 | Hospitality | Limited Service |
4.06 | Comfort Inn & Suites - Appleton Airport | MSMCH | | 3809 West Wisconsin Ave | Grand Chute | WI | 54914 | Hospitality | Limited Service |
4.07 | Holiday Inn Express - Oshkosh | MSMCH | | 2251 Westowne Avenue | Oshkosh | WI | 54904 | Hospitality | Limited Service |
4.08 | Comfort Inn & Suites - Milwaukee Airport | MSMCH | | 6362 South 13th Street | Oak Creek | WI | 53154 | Hospitality | Limited Service |
4.09 | Comfort Inn & Suites - Madison West | MSMCH | | 1253 John Q. Hammons Drive | Madison | WI | 53717 | Hospitality | Limited Service |
4.10 | Holiday Inn Express - Milwaukee Airport | MSMCH | | 1400 West Zellman Court | Milwaukee | WI | 53221 | Hospitality | Limited Service |
4.11 | Comfort Inn & Suites - Fond Du Lac | MSMCH | | 77 Holiday Lane | Fond Du Lac | WI | 54937 | Hospitality | Limited Service |
5 | Brookwood Chase Portfolio | MSMCH | | Various | Various | Various | Various | Self Storage | Self Storage |
5.01 | Old Hammond | MSMCH | | 10555 Old Hammond Hwy | Baton Rouge | LA | 70816 | Self Storage | Self Storage |
5.02 | Coursey | MSMCH | | 13605 Coursey Boulevard | Baton Rouge | LA | 70817 | Self Storage | Self Storage |
5.03 | Siegen | MSMCH | | 8566 Siegen Lane | Baton Rouge | LA | 70810 | Self Storage | Self Storage |
5.04 | Staring | MSMCH | | 1970 Staring Lane | Baton Rouge | LA | 70810 | Self Storage | Self Storage |
5.05 | Capital Court | MSMCH | | 7831 Capital Court | Baton Rouge | LA | 70810 | Self Storage | Self Storage |
5.06 | Lapalco | MSMCH | | 3812 Lapalco Boulevard | Harvey | LA | 70058 | Self Storage | Self Storage |
5.07 | Wall | MSMCH | | 490 Wall Boulevard | Gretna | LA | 70056 | Self Storage | Self Storage |
5.08 | Willow | MSMCH | | 2130 West Willow Street | Lafayette | LA | 70583 | Self Storage | Self Storage |
5.09 | Westminster | MSMCH | | 7401 Lapalco Boulevard | Marrero | LA | 70072 | Self Storage | Self Storage |
6 | Extra Space Self Storage Portfolio | MSMCH | | Various | Various | Various | Various | Self Storage | Self Storage |
6.01 | Henderson - Stephanie Place | MSMCH | | 1051 Stephanie Place | Henderson | NV | 89014 | Self Storage | Self Storage |
6.02 | Brookfield - Federal Road | MSMCH | | 578 Federal Road | Brookfield | CT | 06804 | Self Storage | Self Storage |
6.03 | Kingston - Sawkill Road | MSMCH | | 119 Sawkill Road | Kingston | NY | 12401 | Self Storage | Self Storage |
6.04 | Lake Elsinore - Central Avenue | MSMCH | | 550 Central Avenue | Lake Elsinore | CA | 92530 | Self Storage | Self Storage |
6.05 | Doylestown - North Broad Street | MSMCH | | 390 North Broad Street | Doylestown | PA | 18901 | Self Storage | Self Storage |
6.06 | Pennsauken - South Crescent Boulevard | MSMCH | | 7480 South Crescent Boulevard | Pennsauken | NJ | 08109 | Self Storage | Self Storage |
6.07 | New Paltz - South Putt Corners Road | MSMCH | | 24 South Putt Corners Road | New Paltz | NY | 12561 | Self Storage | Self Storage |
6.08 | Tyngsborough - Industrial Way | MSMCH | | 2 Industrial Way | Tyngsborough | MA | 01879 | Self Storage | Self Storage |
6.09 | Hemet - South Sanderson | MSMCH | | 750 South Sanderson Avenue | Hemet | CA | 92545 | Self Storage | Self Storage |
6.10 | Bensalem - 1525 Bristol Pike | MSMCH | | 1525 Bristol Pike | Bensalem | PA | 19020 | Self Storage | Self Storage |
6.11 | Eastpoint - Lakewood Avenue | MSMCH | | 2960 Lakewood Avenue | Atlanta | GA | 30344 | Self Storage | Self Storage |
6.12 | Howell - Route 9 South | MSMCH | | 5440 U.S. 9 | Howell | NJ | 07731 | Self Storage | Self Storage |
6.13 | Lawrenceville - Hurricane Shoals Road | MSMCH | | 98 Hurricane Shoals Road Northeast | Lawrenceville | GA | 30046 | Self Storage | Self Storage |
6.14 | Lawnside - White Horse Pike | MSMCH | | 339 White Horse Pike North | Lawnside | NJ | 08045 | Self Storage | Self Storage |
6.15 | Phoenix - West Peoria | MSMCH | | 2043 West Peoria Avenue | Phoenix | AZ | 85029 | Self Storage | Self Storage |
6.16 | Mount Laurel - Ark Road | MSMCH | | 103 Ark Road | Mount Laurel | NJ | 08054 | Self Storage | Self Storage |
6.17 | Burlington - Cadillac Road | MSMCH | | 10 Cadillac Road | Burlington | NJ | 08016 | Self Storage | Self Storage |
6.18 | Cherry Hill - Marlton Pike | MSMCH | | 1986 Marlton Pike East | Cherry Hill | NJ | 08003 | Self Storage | Self Storage |
6.19 | Bensalem - Knights Road | MSMCH | | 2520 Knights Road | Bensalem | PA | 19020 | Self Storage | Self Storage |
6.2 | Albuquerque - Ellison Road Northwest | MSMCH | | 10340 Ellison Road Northwest | Albuquerque | NM | 87114 | Self Storage | Self Storage |
6.21 | Modesto - Crows Landing | MSMCH | | 2201 Crows Landing Road | Modesto | CA | 95358 | Self Storage | Self Storage |
6.22 | Auburndale - US Highway 92 West | MSMCH | | 1012 US Highway 92 West | Auburndale | FL | 33823 | Self Storage | Self Storage |
6.23 | San Bernardino - West Club Center Drive | MSMCH | | 155 West Club Center Drive | San Bernardino | CA | 92408 | Self Storage | Self Storage |
6.24 | Memphis - Mount Moriah Terrace | MSMCH | | 2673 Mount Moriah Terrace | Memphis | TN | 38115 | Self Storage | Self Storage |
6.25 | Hesperia - Mariposa Road | MSMCH | | 9353 Mariposa Road | Hesperia | CA | 92344 | Self Storage | Self Storage |
6.26 | Memphis - Covington Way | MSMCH | | 4961 Covington Way | Memphis | TN | 38128 | Self Storage | Self Storage |
6.27 | St. Louis - Halls Ferry Road | MSMCH | | 9702 Halls Ferry Road | St. Louis | MO | 63136 | Self Storage | Self Storage |
6.28 | Killeen - Jasper Drive | MSMCH | | 1035 West Jasper Drive | Killeen | TX | 76542 | Self Storage | Self Storage |
6.29 | Albuquerque - Airport Drive Northwest | MSMCH | | 141 Airport Drive Northwest | Albuquerque | NM | 87121 | Self Storage | Self Storage |
6.30 | Memphis - Gateway Drive | MSMCH | | 1235 Gateway Drive | Memphis | TN | 38116 | Self Storage | Self Storage |
6.31 | Victorville - Yates Road | MSMCH | | 15555 Yates Road | Victorville | CA | 92395 | Self Storage | Self Storage |
6.32 | Las Vegas - North Lamont Street | MSMCH | | 3450 North Lamont Street | Las Vegas | NV | 89115 | Self Storage | Self Storage |
6.33 | Columbus - East Main Street | MSMCH | | 3569 East Main Street | Columbus | OH | 42313 | Self Storage | Self Storage |
6.34 | Memphis - Raleigh-LaGrange | MSMCH | | 4994 Raleigh Lagrange Road | Memphis | TN | 38128 | Self Storage | Self Storage |
6.35 | Memphis - 5675 Summer Avenue | MSMCH | | 5675 Summer Avenue | Memphis | TN | 38134 | Self Storage | Self Storage |
6.36 | Memphis - Madison Avenue | MSMCH | | 1075 Madison Avenue | Memphis | TN | 38104 | Self Storage | Self Storage |
7 | Baybrook Lifestyle and Power Center | MSMCH | | 500 Baybrook Mall Drive | Friendswood | TX | 77546 | Retail | Lifestyle Center |
8 | 2020 Southwest 4th Avenue | WFB | | 2020 Southwest 4th Avenue | Portland | OR | 97201 | Office | CBD |
9 | Roedel Hotel Portfolio | BANA | | Various | Various | Various | Various | Hospitality | Various |
9.01 | Hilton Garden Inn - Manchester | BANA | | 101 South Commercial Street | Manchester | NH | 03101 | Hospitality | Select Service |
9.02 | Hilton Garden Inn - Fishkill | BANA | | 25 Westage Drive | Fishkill | NY | 12524 | Hospitality | Select Service |
9.03 | Holiday Inn Express - Auburn | BANA | | 10-12 Johnson Street | Auburn | MA | 01501 | Hospitality | Limited Service |
10 | Moffett Towers II - Building 2 | MSMCH | | 905 11th Avenue | Sunnyvale | CA | 94089 | Office | Suburban |
11 | One Kennedy Square | WFB | | 777 Woodward Avenue | Detroit | MI | 48226 | Office | CBD |
12 | One Newark Center | MSMCH | | 1085-1109 Raymond Boulevard, 50-58 RH Brown Street | Newark | NJ | 07102 | Office | CBD |
13 | ExchangeRight Portfolio 18 | BANA | | Various | Various | Various | Various | Various | Various |
13.01 | Walgreens - Chicago (Belmont), IL | BANA | | 4745 West Belmont Avenue | Chicago | IL | 60641 | Retail | Single Tenant |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | BANA | | 5519 Coldwater Road | Fort Wayne | IN | 46825 | Retail | Single Tenant |
13.03 | Walgreens - Chicago (Central), IL | BANA | | 1546 North Central Avenue | Chicago | IL | 60651 | Retail | Single Tenant |
13.04 | Walgreens - League City (Main), TX | BANA | | 1088 West Main Street | League City | TX | 77573 | Retail | Single Tenant |
13.05 | Tractor Supply - Meraux (Archbishop), LA | BANA | | 2400 Archbishop Philip M Hannan Boulevard | Meraux | LA | 70075 | Retail | Single Tenant |
13.06 | Tractor Supply - Collinsville (136th), OK | BANA | | 13325 East 136th Street North | Collinsville | OK | 74021 | Retail | Single Tenant |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | BANA | | 3529 East Silver Springs Boulevard | Ocala | FL | 34470 | Retail | Single Tenant |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | BANA | | 1005 Harvard Avenue | Bethlehem | PA | 18015 | Office | Medical |
13.09 | CVS Pharmacy - Richmond (18th), IN | BANA | | 298 Southwest 18th Street | Richmond | IN | 47374 | Retail | Single Tenant |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | BANA | | 1440 Wabash Avenue | Jerome | IL | 62704 | Retail | Single Tenant |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | BANA | | 8501 South Cottage Grove Avenue | Chicago | IL | 60619 | Retail | Single Tenant |
13.12 | Dollar General - Panama City (US-231), FL | BANA | | 2337 US Highway 231 | Panama City | FL | 32405 | Retail | Single Tenant |
13.13 | Dollar General - Elizabeth (Scenery), PA | BANA | | 420 Scenery Drive | Elizabeth | PA | 15037 | Retail | Single Tenant |
13.14 | Dollar General - Baton Rouge (Plank), LA | BANA | | 4017 Plank Road | Baton Rouge | LA | 70805 | Retail | Single Tenant |
13.15 | Dollar General - Altoona (14th), PA | BANA | | 1230 14th Avenue | Altoona | PA | 16601 | Retail | Single Tenant |
13.16 | Dollar General - Fayetteville (Strickland), NC | BANA | | 2010 Strickland Bridge Road | Fayetteville | NC | 28304 | Retail | Single Tenant |
13.17 | Dollar General - Odessa (FM 1936), TX | BANA | | 115 South FM 1936 | Odessa | TX | 79763 | Retail | Single Tenant |
14 | Courtyard Los Angeles Sherman Oaks | WFB | | 15433 Ventura Boulevard | Sherman Oaks | CA | 91403 | Hospitality | Full Service |
15 | Warwick Mall | BANA | | 400 Bald Hill Road | Warwick | RI | 02886 | Retail | Anchored |
16 | 11311 McCormick Road | BANA | | 11311 McCormick Road | Hunt Valley | MD | 21031 | Office | Suburban |
17 | Kirkwood Plaza | MSMCH | | 4345, 4435, & 4365-4491 Kirkwood Highway | Wilmington | DE | 19808 | Retail | Anchored |
18 | Rainbow Sunset Pavilion - NV | WFB | | 6325 South Rainbow Boulevard & 7000 West Post Road | Las Vegas | NV | 89118; 89113 | Office | Suburban |
19 | StorQuest - Los Angeles Hill Street | BANA | | 3707 South Hill Street | Los Angeles | CA | 90007 | Self Storage | Self Storage |
20 | Woodbridge Commons | MSMCH | | 306, 320, 322, 360 Route 9 | Woodbridge | NJ | 07095 | Retail | Anchored |
21 | Peterson Retail Portfolio | WFB | | Various | Various | VA | Various | Various | Various |
21.01 | The Shops at Fair Lakes | WFB | | 12701-12727, 12700, 12730, 12735 Shoppes Lane | Fairfax | VA | 22033 | Retail | Shadow Anchored |
21.02 | Gateway Branch | WFB | | 5291 Wellington Branch Drive | Gainesville | VA | 20155 | Other | Leased Fee |
22 | Safeway - Renton, WA | WFB | | 4300 Northeast 4th Street | Renton | WA | 98059 | Retail | Single Tenant |
23 | Fremont Business Center | WFB | | 48371, 48377, 48383 & 48389 Fremont Boulevard | Fremont | CA | 94538 | Industrial | Flex |
24 | Everett Village | WFB | | 1124 & 1130 Southeast Everett Mall Way | Everett | WA | 98208 | Retail | Anchored |
25 | Hilton Garden Inn Boise Spectrum | WFB | | 7699 West Spectrum Street | Boise | ID | 83709 | Hospitality | Select Service |
26 | East Towne Center | MSMCH | | 2090 Lincoln Hwy East | Lancaster | PA | 17602 | Retail | Anchored |
27 | Goldorado Shopping Center | WFB | | 3440, 3450, 3470, 3480, 3490, 3510 Palmer Drive | Cameron Park | CA | 95682 | Retail | Anchored |
28 | U Stor It San Diego Logan | BANA | | 930 South 47th Street | San Diego | CA | 92113 | Self Storage | Self Storage |
29 | Comfort Suites Golden West | BANA | | 29300 US Hghway 40 | Evergreen | CO | 80439 | Hospitality | Limited Service |
30 | Red Rock Business Center | MSMCH | | 6140 & 6180 Brent Thurman Way | Las Vegas | NV | 89148 | Office | Suburban |
31 | Lawndale Commons | MSMCH | | 5000 Washington Avenue | Evansville | IN | 47715 | Retail | Anchored |
32 | La Quinta Inn - Goodlettsville | MSMCH | | 120 South Cartwright Court | Goodlettsville | TN | 37072 | Hospitality | Limited Service |
33 | Green Valley Ranch - Denver | WFB | | 4820, 4830 & 4860 Tower Road; 18521, 18601, 18607, 18609 Green Valley Ranch Boulevard | Denver | CO | 80249 | Retail | Shadow Anchored |
34 | Bayside Technology Park - Bldg 19 | WFB | | 3400 West Warren Avenue | Fremont | CA | 94538 | Industrial | Flex |
35 | Bridge Plaza Co-op, Inc. | NCB | | 2185 Lemoine Avenue | Fort Lee | NJ | 07024 | Multifamily | Cooperative |
36 | Azalea Portfolio | MSMCH | | Various | Various | Various | Various | Self Storage | Self Storage |
36.01 | Sherwood | MSMCH | | 2914 South Sherwood Forest Boulevard | Baton Rouge | LA | 70816 | Self Storage | Self Storage |
36.02 | College Station | MSMCH | | 3820 Harvey Road | College Station | TX | 77845 | Self Storage | Self Storage |
37 | Lois Realty Portfolio | BANA | | Various | Various | NY | Various | Manufactured Housing Community | Manufactured Housing Community |
37.01 | Valkill | BANA | | 20 Cardinal Road | Hyde Park | NY | 12538 | Manufactured Housing Community | Manufactured Housing Community |
37.02 | Moorgate | BANA | | 80 Hosner Mountain Road | East Fishkill | NY | 12533 | Manufactured Housing Community | Manufactured Housing Community |
37.03 | Stonegate | BANA | | 129 North Brookside Drive | South Cairo | NY | 12482 | Manufactured Housing Community | Manufactured Housing Community |
38 | O’Hare Business Center | MSMCH | | 401 East Algonquin Road; 501 West Algonquin Road; 1840 and 1870 South Elmhurst Road | Mount Prospect | IL | 60005 | Industrial | Flex |
39 | Highpoint-on-The Hudson Owners, Inc. | NCB | | 2727 Palisade Avenue | Bronx | NY | 10474 | Multifamily | Cooperative |
40 | Wyndham House Owners Corp. | NCB | | 200 Atlantic Avenue | Lynbrook | NY | 11563 | Multifamily | Cooperative |
41 | Best Western Sandman | BANA | | 236 Jibboom Street | Sacramento | CA | 95811 | Hospitality | Limited Service |
42 | Nathan Hale Owners Corp. | NCB | | 38 Nathan Hale Drive | Huntington | NY | 11743 | Multifamily | Cooperative |
43 | Riverwood Research Center | BANA | | 24475 West 10 Mile Road | Southfield | MI | 48033 | Industrial | Flex |
44 | F5 Networks | MSMCH | | 1322 North Whitman Lane | Liberty Lake | WA | 99019 | Office | Suburban |
45 | Las Gaviotas Shopping Center | WFB | | 1245, 1249, & 1253 Cedar Road | Chesapeake | VA | 23322 | Retail | Anchored |
46 | Park Center Circle | WFB | | 6090-6126 Parkcenter Circle | Dublin | OH | 43017 | Retail | Unanchored |
47 | Whispering Pines - SC | WFB | | 400 Greenlawn Dr | Columbia | SC | 29209 | Multifamily | Garden |
48 | American Mini Storage Colorado Springs | WFB | | 3110-3150, 3030 & 3035 Boychuck Avenue | Colorado Springs | CO | 80910 | Self Storage | Self Storage |
49 | StorageOne Durango | BANA | | 7580 Oso Blanca Road | Las Vegas | NV | 89149 | Self Storage | Self Storage |
50 | Fry Road Retail Center | MSMCH | | 3820 N Fry Road | Katy | TX | 77449 | Retail | Unanchored |
51 | Arbrook Square | MSMCH | | 3751 Matlock Road | Arlington | TX | 76015 | Retail | Shadow Anchored |
52 | Esplanade Mini Storage | WFB | | 2180 Craig Drive | Oxnard | CA | 93036 | Self Storage | Self Storage |
53 | Talon Centre | WFB | | 100 River Place Drive | Detroit | MI | 48207 | Office | Suburban |
54 | 190 East Mosholu Parkway Owners Corp. | NCB | | 190 East Mosholu Parkway South | Bronx | NY | 10458 | Multifamily | Cooperative |
55 | 2390 Palisade Avenue Owners Corp. | NCB | | 2390 Palisade Avenue | Bronx | NY | 10463 | Multifamily | Cooperative |
56 | 60 Pineapple Residence Corp. | NCB | | 60 Pineapple Street | Brooklyn | NY | 11201 | Multifamily | Cooperative |
57 | 6340 Middlebelt Road | WFB | | 6340 Middlebelt Road | Romulus | MI | 48174 | Industrial | Warehouse |
58 | Worthington Industrial Park | WFB | | 2401 Worthington Drive | Denton | TX | 76207 | Industrial | Flex |
59 | 68 East Hartsdale Avenue Owners Corp. | NCB | | 68 East Hartsdale Avenue | Hartsdale | NY | 10530 | Multifamily | Cooperative |
60 | Barclay Plaza North Owners, Inc. | NCB | | 110-11 72nd Avenue | Forest Hills | NY | 11375 | Multifamily | Cooperative |
61 | 320 West 84th Corp. | NCB | | 320 West 84th Street | New York | NY | 10024 | Multifamily | Cooperative |
62 | Crestwood Owners, Inc. | NCB | | 1-24 Leewood Circle & 156, 160 Lincoln Avenue | Eastchester | NY | 10709 | Multifamily | Cooperative |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | NCB | | 400 Central Avenue a/k/a 777 Sunrise Way | Bethpage | NY | 11714 | Multifamily | Cooperative |
64 | AAA Self Storage - TX | WFB | | 5400 Hurd Place | El Paso | TX | 79912 | Self Storage | Self Storage |
65 | 187 Pinehurst Owners Corp. | NCB | | 187 Pinehurst Avenue | New York | NY | 10033 | Multifamily | Cooperative |
66 | 2155 Bay Owner’s Corp. | NCB | | 2155 82nd Street | Brooklyn | NY | 11214 | Multifamily | Cooperative |
67 | 1264 Owners Corp. | NCB | | 1264 Amsterdam Avenue | New York | NY | 10027 | Multifamily | Cooperative |
68 | Mates Owners Corp. | NCB | | 100 Avenue P | Brooklyn | NY | 11204 | Multifamily | Cooperative |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Year Built | Year Renovated | Number of Units | Unit of Measure | Cut-off Date Balance Per Unit/SF | Original Balance ($) | Cut-off Date Balance ($) | % of Aggregate Cut-off Date Balance |
1 | Apple Campus 3 | 2017 | | 882,657 | Sq. Ft. | 385 | 94,000,000 | 94,000,000 | 7.3% |
2 | LARP I Portfolio | Various | Various | 979 | Units | 91,931 | 90,000,000 | 90,000,000 | 7.0% |
2.01 | Blackwood | 1965 | 2009 | 145 | Units | | 17,000,000 | 17,000,000 | 1.3% |
2.02 | 5500 Cornell | 1903 | | 65 | Units | | 12,333,333 | 12,333,333 | 1.0% |
2.03 | Clyde Manor | 1920 | 2010 | 115 | Units | | 8,333,333 | 8,333,333 | 0.6% |
2.04 | Woodlawn Terrace | 1926 | | 104 | Units | | 6,875,000 | 6,875,000 | 0.5% |
2.05 | Park Central | 1930 | 2011 | 106 | Units | | 6,416,667 | 6,416,667 | 0.5% |
2.06 | Maple Court | 1913 | | 68 | Units | | 5,416,667 | 5,416,667 | 0.4% |
2.07 | Ellis Street | 1920 | 2015 | 80 | Units | | 5,416,667 | 5,416,667 | 0.4% |
2.08 | Drexel Grand | 1929 | 2005 | 74 | Units | | 5,041,667 | 5,041,667 | 0.4% |
2.09 | Ellis Court | 1924 | 2009 | 43 | Units | | 4,562,500 | 4,562,500 | 0.4% |
2.10 | Kenwood Court | 1911 | 2008 | 25 | Units | | 4,541,667 | 4,541,667 | 0.4% |
2.11 | Woodlawn Court | 1923 | 2005 | 30 | Units | | 4,000,000 | 4,000,000 | 0.3% |
2.12 | Harper Court | 1910 | | 18 | Units | | 2,020,833 | 2,020,833 | 0.2% |
2.13 | 925 E 46th Street | 1930 | 2016 | 24 | Units | | 1,791,667 | 1,791,667 | 0.1% |
2.14 | Yankee Hill | 1913 | 2008 | 16 | Units | | 1,583,333 | 1,583,333 | 0.1% |
2.15 | Drexel Terrace | 1913 | | 25 | Units | | 1,416,667 | 1,416,667 | 0.1% |
2.16 | Gillham House | 1910 | 2008 | 24 | Units | | 1,395,833 | 1,395,833 | 0.1% |
2.17 | Cornell Terrace | 1924 | | 14 | Units | | 1,229,167 | 1,229,167 | 0.1% |
2.18 | 5508 Cornell | 1920 | 2002 | 3 | Units | | 624,999 | 624,999 | 0.0% |
3 | Iron Guard Storage Portfolio | Various | Various | 1,352,239 | Sq. Ft. | 64 | 86,000,000 | 86,000,000 | 6.7% |
3.01 | Camas | 1978 | 1994 | 51,755 | Sq. Ft. | | 8,255,000 | 8,255,000 | 0.6% |
3.02 | Webster | 1999 | | 96,097 | Sq. Ft. | | 6,890,000 | 6,890,000 | 0.5% |
3.03 | Gum Branch | 1989 | | 80,700 | Sq. Ft. | | 5,447,000 | 5,447,000 | 0.4% |
3.04 | 6th Avenue | 2007 | | 57,310 | Sq. Ft. | | 4,548,000 | 4,548,000 | 0.4% |
3.05 | Katy | 2001 | | 56,099 | Sq. Ft. | | 4,463,000 | 4,463,000 | 0.3% |
3.06 | La Porte | 1999 | | 61,730 | Sq. Ft. | | 4,435,000 | 4,435,000 | 0.3% |
3.07 | Denton | 2001 | | 49,450 | Sq. Ft. | | 4,244,000 | 4,244,000 | 0.3% |
3.08 | Prater Way | 1990 | | 44,214 | Sq. Ft. | | 4,060,000 | 4,060,000 | 0.3% |
3.09 | Shurling | 1988 | | 67,600 | Sq. Ft. | | 4,032,000 | 4,032,000 | 0.3% |
3.10 | Adamsville | 2006 | | 55,475 | Sq. Ft. | | 3,975,000 | 3,975,000 | 0.3% |
3.11 | Troy | 1995 | | 135,150 | Sq. Ft. | | 3,961,000 | 3,961,000 | 0.3% |
3.12 | Conroe | 2011 | | 59,147 | Sq. Ft. | | 3,947,000 | 3,947,000 | 0.3% |
3.13 | Del Valle | 2005 | | 67,228 | Sq. Ft. | | 3,763,000 | 3,763,000 | 0.3% |
3.14 | Tomball | 2004 | | 72,261 | Sq. Ft. | | 3,636,000 | 3,636,000 | 0.3% |
3.15 | Canyon Lake | 2008 | | 57,765 | Sq. Ft. | | 3,325,000 | 3,325,000 | 0.3% |
3.16 | Riverside | 1988 | | 49,636 | Sq. Ft. | | 3,049,000 | 3,049,000 | 0.2% |
3.17 | Bertram | 1986 | | 45,725 | Sq. Ft. | | 2,653,000 | 2,653,000 | 0.2% |
3.18 | Center | 1995 | | 58,562 | Sq. Ft. | | 2,617,000 | 2,617,000 | 0.2% |
3.19 | Key | 1988 | | 40,700 | Sq. Ft. | | 2,476,000 | 2,476,000 | 0.2% |
3.2 | Wylds | 1988 | | 51,750 | Sq. Ft. | | 2,440,000 | 2,440,000 | 0.2% |
3.21 | Marine | 1985 | | 37,830 | Sq. Ft. | | 2,108,000 | 2,108,000 | 0.2% |
3.22 | Donna | 2002 | | 56,055 | Sq. Ft. | | 1,676,000 | 1,676,000 | 0.1% |
4 | Wisconsin Hotel Portfolio | Various | Various | 1,255 | Rooms | 59,442 | 74,600,000 | 74,600,000 | 5.8% |
4.01 | Holiday Inn - Madison West | 2000 | 2015 | 157 | Rooms | | 13,550,000 | 13,550,000 | 1.1% |
4.02 | Fairfield Inn - Oak Creek | 2008 | 2016 | 119 | Rooms | | 9,436,000 | 9,436,000 | 0.7% |
4.03 | Holiday Inn - Fond Du Lac | 1974 | 2015 | 139 | Rooms | | 8,350,000 | 8,350,000 | 0.6% |
4.04 | Holiday Inn Express - Fond Du Lac | 2015 | | 86 | Rooms | | 7,225,000 | 7,225,000 | 0.6% |
4.05 | Baymont Inn - Madison | 1988 | 2017 | 129 | Rooms | | 6,020,000 | 6,020,000 | 0.5% |
4.06 | Comfort Inn & Suites - Appleton Airport | 1989 | 2014 | 130 | Rooms | | 5,900,000 | 5,900,000 | 0.5% |
4.07 | Holiday Inn Express - Oshkosh | 1997 | | 69 | Rooms | | 5,876,000 | 5,876,000 | 0.5% |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 1998 | 2013 | 138 | Rooms | | 5,820,000 | 5,820,000 | 0.5% |
4.09 | Comfort Inn & Suites - Madison West | 1994 | 2014 | 95 | Rooms | | 5,067,000 | 5,067,000 | 0.4% |
4.10 | Holiday Inn Express - Milwaukee Airport | 2005 | 2017 | 115 | Rooms | | 4,710,000 | 4,710,000 | 0.4% |
4.11 | Comfort Inn & Suites - Fond Du Lac | 1989 | 2014 | 78 | Rooms | | 2,646,000 | 2,646,000 | 0.2% |
5 | Brookwood Chase Portfolio | Various | Various | 916,733 | Sq. Ft. | 71 | 65,000,000 | 65,000,000 | 5.0% |
5.01 | Old Hammond | 1998 | | 143,305 | Sq. Ft. | | 12,520,000 | 12,520,000 | 1.0% |
5.02 | Coursey | 1994 | | 129,475 | Sq. Ft. | | 9,660,000 | 9,660,000 | 0.8% |
5.03 | Siegen | 2001 | | 90,395 | Sq. Ft. | | 7,880,000 | 7,880,000 | 0.6% |
5.04 | Staring | 1995 | 2009 | 121,763 | Sq. Ft. | | 7,620,000 | 7,620,000 | 0.6% |
5.05 | Capital Court | 2006 | | 80,710 | Sq. Ft. | | 6,575,000 | 6,575,000 | 0.5% |
5.06 | Lapalco | 2007 | | 110,450 | Sq. Ft. | | 6,510,000 | 6,510,000 | 0.5% |
5.07 | Wall | 1999 | | 84,150 | Sq. Ft. | | 5,970,000 | 5,970,000 | 0.5% |
5.08 | Willow | 2005 | | 84,185 | Sq. Ft. | | 4,375,000 | 4,375,000 | 0.3% |
5.09 | Westminster | 2007 | | 72,300 | Sq. Ft. | | 3,890,000 | 3,890,000 | 0.3% |
6 | Extra Space Self Storage Portfolio | Various | | 2,668,218 | Sq. Ft. | 73 | 60,000,000 | 60,000,000 | 4.7% |
6.01 | Henderson - Stephanie Place | 1996 | | 292,316 | Sq. Ft. | | 4,015,432 | 4,015,432 | 0.3% |
6.02 | Brookfield - Federal Road | 1988 | | 80,250 | Sq. Ft. | | 2,996,914 | 2,996,914 | 0.2% |
6.03 | Kingston - Sawkill Road | 1986 | | 85,675 | Sq. Ft. | | 2,879,630 | 2,879,630 | 0.2% |
6.04 | Lake Elsinore - Central Avenue | 2000 | | 105,785 | Sq. Ft. | | 2,564,815 | 2,564,815 | 0.2% |
6.05 | Doylestown - North Broad Street | 1988 | | 71,355 | Sq. Ft. | | 2,509,259 | 2,509,259 | 0.2% |
6.06 | Pennsauken - South Crescent Boulevard | 1990 | | 82,810 | Sq. Ft. | | 2,441,358 | 2,441,358 | 0.2% |
6.07 | New Paltz - South Putt Corners Road | 1989 | | 76,226 | Sq. Ft. | | 2,382,716 | 2,382,716 | 0.2% |
6.08 | Tyngsborough - Industrial Way | 1990 | | 79,200 | Sq. Ft. | | 2,358,025 | 2,358,025 | 0.2% |
6.09 | Hemet - South Sanderson | 1985 | | 90,193 | Sq. Ft. | | 2,246,914 | 2,246,914 | 0.2% |
6.10 | Bensalem - 1525 Bristol Pike | 2000 | | 71,070 | Sq. Ft. | | 2,209,877 | 2,209,877 | 0.2% |
6.11 | Eastpoint - Lakewood Avenue | 1962 | | 90,200 | Sq. Ft. | | 2,108,025 | 2,108,025 | 0.2% |
6.12 | Howell - Route 9 South | 1987 | | 69,765 | Sq. Ft. | | 2,052,469 | 2,052,469 | 0.2% |
6.13 | Lawrenceville - Hurricane Shoals Road | 1995 | | 103,830 | Sq. Ft. | | 2,037,037 | 2,037,037 | 0.2% |
6.14 | Lawnside - White Horse Pike | 1977 | | 64,565 | Sq. Ft. | | 1,975,309 | 1,975,309 | 0.2% |
6.15 | Phoenix - West Peoria | 1980 | | 63,214 | Sq. Ft. | | 1,774,691 | 1,774,691 | 0.1% |
6.16 | Mount Laurel - Ark Road | 1987 | | 46,145 | Sq. Ft. | | 1,604,938 | 1,604,938 | 0.1% |
6.17 | Burlington - Cadillac Road | 1940 | | 62,160 | Sq. Ft. | | 1,592,593 | 1,592,593 | 0.1% |
6.18 | Cherry Hill - Marlton Pike | 1990 | | 61,140 | Sq. Ft. | | 1,589,506 | 1,589,506 | 0.1% |
6.19 | Bensalem - Knights Road | 2004 | | 48,546 | Sq. Ft. | | 1,537,037 | 1,537,037 | 0.1% |
6.2 | Albuquerque - Ellison Road Northwest | 1993 | | 54,860 | Sq. Ft. | | 1,509,259 | 1,509,259 | 0.1% |
6.21 | Modesto - Crows Landing | 2002 | | 76,350 | Sq. Ft. | | 1,435,185 | 1,435,185 | 0.1% |
6.22 | Auburndale - US Highway 92 West | 2000 | | 63,675 | Sq. Ft. | | 1,419,753 | 1,419,753 | 0.1% |
6.23 | San Bernardino - West Club Center Drive | 1989 | | 63,578 | Sq. Ft. | | 1,345,679 | 1,345,679 | 0.1% |
6.24 | Memphis - Mount Moriah Terrace | 1982 | | 84,610 | Sq. Ft. | | 1,296,296 | 1,296,296 | 0.1% |
6.25 | Hesperia - Mariposa Road | 1999 | | 77,600 | Sq. Ft. | | 1,194,444 | 1,194,444 | 0.1% |
6.26 | Memphis - Covington Way | 1984 | | 78,040 | Sq. Ft. | | 1,179,012 | 1,179,012 | 0.1% |
6.27 | St. Louis - Halls Ferry Road | 1998 | | 58,200 | Sq. Ft. | | 1,083,333 | 1,083,333 | 0.1% |
6.28 | Killeen - Jasper Drive | 1974 | | 94,970 | Sq. Ft. | | 1,070,988 | 1,070,988 | 0.1% |
6.29 | Albuquerque - Airport Drive Northwest | 1987 | | 53,240 | Sq. Ft. | | 916,667 | 916,667 | 0.1% |
6.30 | Memphis - Gateway Drive | 1987 | | 50,300 | Sq. Ft. | | 870,370 | 870,370 | 0.1% |
6.31 | Victorville - Yates Road | 1977 | | 62,125 | Sq. Ft. | | 861,111 | 861,111 | 0.1% |
6.32 | Las Vegas - North Lamont Street | 1988 | | 56,985 | Sq. Ft. | | 675,926 | 675,926 | 0.1% |
6.33 | Columbus - East Main Street | 1988 | | 33,500 | Sq. Ft. | | 657,407 | 657,407 | 0.1% |
6.34 | Memphis - Raleigh-LaGrange | 1984 | | 40,395 | Sq. Ft. | | 595,679 | 595,679 | 0.0% |
6.35 | Memphis - 5675 Summer Avenue | 1985 | | 47,945 | Sq. Ft. | | 543,210 | 543,210 | 0.0% |
6.36 | Memphis - Madison Avenue | 1982 | | 27,400 | Sq. Ft. | | 469,136 | 469,136 | 0.0% |
7 | Baybrook Lifestyle and Power Center | 2015 | | 636,845 | Sq. Ft. | 220 | 60,000,000 | 60,000,000 | 4.7% |
8 | 2020 Southwest 4th Avenue | 1982 | 2016 | 226,815 | Sq. Ft. | 195 | 44,250,000 | 44,250,000 | 3.4% |
9 | Roedel Hotel Portfolio | Various | Various | 349 | Rooms | 122,951 | 43,000,000 | 42,909,955 | 3.3% |
9.01 | Hilton Garden Inn - Manchester | 2006 | 2014 | 125 | Rooms | | 20,768,707 | 20,725,216 | 1.6% |
9.02 | Hilton Garden Inn - Fishkill | 2002 | 2014 | 111 | Rooms | | 12,066,327 | 12,041,059 | 0.9% |
9.03 | Holiday Inn Express - Auburn | 2004 | 2015 | 113 | Rooms | | 10,164,966 | 10,143,680 | 0.8% |
10 | Moffett Towers II - Building 2 | 2017 | | 362,563 | Sq. Ft. | 455 | 41,250,000 | 41,250,000 | 3.2% |
11 | One Kennedy Square | 2005 | | 246,304 | Sq. Ft. | 148 | 36,400,000 | 36,400,000 | 2.8% |
12 | One Newark Center | 1992 | | 417,939 | Sq. Ft. | 159 | 34,580,000 | 34,580,000 | 2.7% |
13 | ExchangeRight Portfolio 18 | Various | Various | 272,767 | Sq. Ft. | 123 | 33,441,294 | 33,441,294 | 2.6% |
13.01 | Walgreens - Chicago (Belmont), IL | 2001 | | 18,340 | Sq. Ft. | | 4,297,079 | 4,297,079 | 0.3% |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | 1989 | | 74,705 | Sq. Ft. | | 3,583,430 | 3,583,430 | 0.3% |
13.03 | Walgreens - Chicago (Central), IL | 1997 | 2017 | 18,154 | Sq. Ft. | | 3,416,405 | 3,416,405 | 0.3% |
13.04 | Walgreens - League City (Main), TX | 2001 | | 14,490 | Sq. Ft. | | 3,036,805 | 3,036,805 | 0.2% |
13.05 | Tractor Supply - Meraux (Archbishop), LA | 2017 | | 19,097 | Sq. Ft. | | 2,386,929 | 2,386,929 | 0.2% |
13.06 | Tractor Supply - Collinsville (136th), OK | 2017 | | 19,175 | Sq. Ft. | | 2,332,266 | 2,332,266 | 0.2% |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | 1995 | | 15,525 | Sq. Ft. | | 2,277,604 | 2,277,604 | 0.2% |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | 2017 | | 8,275 | Sq. Ft. | | 2,143,984 | 2,143,984 | 0.2% |
13.09 | CVS Pharmacy - Richmond (18th), IN | 1998 | | 10,722 | Sq. Ft. | | 1,594,322 | 1,594,322 | 0.1% |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | 1974 | 2017 | 15,294 | Sq. Ft. | | 1,427,298 | 1,427,298 | 0.1% |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | 2013 | | 6,124 | Sq. Ft. | | 1,260,274 | 1,260,274 | 0.1% |
13.12 | Dollar General - Panama City (US-231), FL | 2013 | | 9,100 | Sq. Ft. | | 1,135,765 | 1,135,765 | 0.1% |
13.13 | Dollar General - Elizabeth (Scenery), PA | 2017 | | 9,026 | Sq. Ft. | | 1,078,066 | 1,078,066 | 0.1% |
13.14 | Dollar General - Baton Rouge (Plank), LA | 2012 | | 9,100 | Sq. Ft. | | 971,778 | 971,778 | 0.1% |
13.15 | Dollar General - Altoona (14th), PA | 2017 | | 7,489 | Sq. Ft. | | 911,041 | 911,041 | 0.1% |
13.16 | Dollar General - Fayetteville (Strickland), NC | 2017 | | 9,125 | Sq. Ft. | | 798,680 | 798,680 | 0.1% |
13.17 | Dollar General - Odessa (FM 1936), TX | 2015 | | 9,026 | Sq. Ft. | | 789,568 | 789,568 | 0.1% |
14 | Courtyard Los Angeles Sherman Oaks | 1968 | 2017 | 213 | Rooms | 258,216 | 28,000,000 | 28,000,000 | 2.2% |
15 | Warwick Mall | 1970 | 2010 | 588,716 | Sq. Ft. | 127 | 27,500,000 | 27,500,000 | 2.1% |
16 | 11311 McCormick Road | 1986 | | 215,395 | Sq. Ft. | 113 | 24,375,000 | 24,375,000 | 1.9% |
17 | Kirkwood Plaza | 1962 | 2010 | 309,924 | Sq. Ft. | 125 | 23,790,000 | 23,703,255 | 1.8% |
18 | Rainbow Sunset Pavilion - NV | 2007 | | 104,795 | Sq. Ft. | 220 | 23,100,000 | 23,073,686 | 1.8% |
19 | StorQuest - Los Angeles Hill Street | 1973 | 2009 | 111,576 | Sq. Ft. | 199 | 22,180,000 | 22,180,000 | 1.7% |
20 | Woodbridge Commons | 1960, 2004 | | 190,192 | Sq. Ft. | 116 | 22,100,000 | 22,100,000 | 1.7% |
21 | Peterson Retail Portfolio | Various | | 104,411 | Sq. Ft. | 211 | 22,000,000 | 22,000,000 | 1.7% |
21.01 | The Shops at Fair Lakes | 1988 | | 24,442 | Sq. Ft. | | 14,000,000 | 14,000,000 | 1.1% |
21.02 | Gateway Branch | 2016 | | 79,969 | Sq. Ft. | | 8,000,000 | 8,000,000 | 0.6% |
22 | Safeway - Renton, WA | 1996 | | 61,951 | Sq. Ft. | 310 | 19,200,000 | 19,200,000 | 1.5% |
23 | Fremont Business Center | 2001 | | 123,822 | Sq. Ft. | 145 | 18,000,000 | 18,000,000 | 1.4% |
24 | Everett Village | 1979 | 2007 | 120,859 | Sq. Ft. | 144 | 17,395,000 | 17,395,000 | 1.4% |
25 | Hilton Garden Inn Boise Spectrum | 2002 | | 137 | Rooms | 124,163 | 17,050,000 | 17,010,273 | 1.3% |
26 | East Towne Center | 1974 | 2018 | 256,495 | Sq. Ft. | 60 | 15,400,000 | 15,383,248 | 1.2% |
27 | Goldorado Shopping Center | 1988 | | 108,952 | Sq. Ft. | 131 | 14,300,000 | 14,300,000 | 1.1% |
28 | U Stor It San Diego Logan | 2016 | | 98,242 | Sq. Ft. | 138 | 13,600,000 | 13,600,000 | 1.1% |
29 | Comfort Suites Golden West | 1999 | | 85 | Rooms | 130,095 | 11,100,000 | 11,058,043 | 0.9% |
30 | Red Rock Business Center | 2009 | 2012 | 74,010 | Sq. Ft. | 149 | 11,000,000 | 11,000,000 | 0.9% |
31 | Lawndale Commons | 2016 | | 65,960 | Sq. Ft. | 166 | 10,950,000 | 10,950,000 | 0.9% |
32 | La Quinta Inn - Goodlettsville | 1987 | 2012 | 122 | Rooms | 83,772 | 10,250,000 | 10,220,178 | 0.8% |
33 | Green Valley Ranch - Denver | 2003 | | 49,200 | Sq. Ft. | 207 | 10,162,500 | 10,162,500 | 0.8% |
34 | Bayside Technology Park - Bldg 19 | 1986 | | 76,976 | Sq. Ft. | 130 | 10,000,000 | 9,993,902 | 0.8% |
35 | Bridge Plaza Co-op, Inc. | 1962 | 2007 | 130 | Units | 76,435 | 9,950,000 | 9,936,484 | 0.8% |
36 | Azalea Portfolio | Various | | 110,935 | Sq. Ft. | 88 | 9,750,000 | 9,750,000 | 0.8% |
36.01 | Sherwood | 2001 | | 54,110 | Sq. Ft. | | 5,937,000 | 5,937,000 | 0.5% |
36.02 | College Station | 2003 | | 56,825 | Sq. Ft. | | 3,813,000 | 3,813,000 | 0.3% |
37 | Lois Realty Portfolio | Various | Various | 249 | Pads | 36,145 | 9,000,000 | 9,000,000 | 0.7% |
37.01 | Valkill | 1969 | | 119 | Pads | | 4,965,517 | 4,965,517 | 0.4% |
37.02 | Moorgate | 1960 | 1990 | 48 | Pads | | 2,408,276 | 2,408,276 | 0.2% |
37.03 | Stonegate | 1960 | | 82 | Pads | | 1,626,207 | 1,626,207 | 0.1% |
38 | O’Hare Business Center | 1966 | | 189,986 | Sq. Ft. | 44 | 8,400,000 | 8,389,174 | 0.7% |
39 | Highpoint-on-The Hudson Owners, Inc. | 1954 | 2011 | 120 | Units | 62,500 | 7,500,000 | 7,500,000 | 0.6% |
40 | Wyndham House Owners Corp. | 1961 | 2002 | 147 | Units | 47,619 | 7,000,000 | 7,000,000 | 0.5% |
41 | Best Western Sandman | 1973 | 2017 | 112 | Rooms | 60,268 | 6,750,000 | 6,750,000 | 0.5% |
42 | Nathan Hale Owners Corp. | 1950 | 2007 | 243 | Units | 27,505 | 6,700,000 | 6,683,629 | 0.5% |
43 | Riverwood Research Center | 1987 | 2006 | 68,142 | Sq. Ft. | 88 | 6,020,000 | 6,020,000 | 0.5% |
44 | F5 Networks | 2001 | 2016 | 43,115 | Sq. Ft. | 139 | 6,000,000 | 6,000,000 | 0.5% |
45 | Las Gaviotas Shopping Center | 1987 | | 90,283 | Sq. Ft. | 59 | 5,375,000 | 5,362,306 | 0.4% |
46 | Park Center Circle | 2007 | | 22,183 | Sq. Ft. | 240 | 5,325,000 | 5,325,000 | 0.4% |
47 | Whispering Pines - SC | 1977 | 2013 | 144 | Units | 36,336 | 5,250,000 | 5,232,444 | 0.4% |
48 | American Mini Storage Colorado Springs | 2002 | | 77,720 | Sq. Ft. | 67 | 5,200,000 | 5,200,000 | 0.4% |
49 | StorageOne Durango | 2016 | | 75,186 | Sq. Ft. | 60 | 4,500,000 | 4,500,000 | 0.3% |
50 | Fry Road Retail Center | 2016 | | 26,527 | Sq. Ft. | 160 | 4,250,000 | 4,250,000 | 0.3% |
51 | Arbrook Square | 2004 | | 17,368 | Sq. Ft. | 244 | 4,250,000 | 4,245,070 | 0.3% |
52 | Esplanade Mini Storage | 1984 | | 73,635 | Sq. Ft. | 54 | 4,000,000 | 4,000,000 | 0.3% |
53 | Talon Centre | 1937 | 1992 | 68,249 | Sq. Ft. | 58 | 4,000,000 | 3,990,101 | 0.3% |
54 | 190 East Mosholu Parkway Owners Corp. | 1937 | 2012 | 54 | Units | 68,423 | 3,700,000 | 3,694,834 | 0.3% |
55 | 2390 Palisade Avenue Owners Corp. | 1964 | 2001 | 58 | Units | 60,297 | 3,500,000 | 3,497,205 | 0.3% |
56 | 60 Pineapple Residence Corp. | 1899 | 2001 | 72 | Units | 47,780 | 3,450,000 | 3,440,168 | 0.3% |
57 | 6340 Middlebelt Road | 1998 | | 77,508 | Sq. Ft. | 41 | 3,215,000 | 3,215,000 | 0.2% |
58 | Worthington Industrial Park | 2008 | 2015 | 63,000 | Sq. Ft. | 49 | 3,075,000 | 3,071,569 | 0.2% |
59 | 68 East Hartsdale Avenue Owners Corp. | 1928 | 1994 | 67 | Units | 38,751 | 2,600,000 | 2,596,347 | 0.2% |
60 | Barclay Plaza North Owners, Inc. | 1965 | 1996 | 58 | Units | 34,483 | 2,000,000 | 2,000,000 | 0.2% |
61 | 320 West 84th Corp. | 1905 | 2013 | 36 | Units | 55,556 | 2,000,000 | 2,000,000 | 0.2% |
62 | Crestwood Owners, Inc. | 1952 | 2005 | 124 | Units | 16,107 | 2,000,000 | 1,997,208 | 0.2% |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 1996 | 2014 | 300 | Units | 6,262 | 1,880,000 | 1,878,545 | 0.1% |
64 | AAA Self Storage - TX | 1993 | 2005 | 52,050 | Sq. Ft. | 35 | 1,800,000 | 1,797,964 | 0.1% |
65 | 187 Pinehurst Owners Corp. | 1923 | 2007 | 48 | Units | 33,190 | 1,600,000 | 1,593,135 | 0.1% |
66 | 2155 Bay Owner’s Corp. | 1962 | 2016 | 85 | Units | 15,252 | 1,300,000 | 1,296,402 | 0.1% |
67 | 1264 Owners Corp. | 1905 | 1997 | 22 | Units | 54,545 | 1,200,000 | 1,200,000 | 0.1% |
68 | Mates Owners Corp. | 1938 | 2002 | 65 | Units | 16,923 | 1,100,000 | 1,100,000 | 0.1% |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Maturity Date or ARD Balloon Payment ($) | ARD Loan | Origination Date | First Pay Date | Last IO Pay Date | First P&I Pay Date | Maturity Date or Anticipated Repayment Date | ARD Loan Maturity Date |
1 | Apple Campus 3 | 94,000,000 | Y | 12/14/2017 | 2/6/2018 | 1/6/2028 | | 1/6/2028 | 4/6/2031 |
2 | LARP I Portfolio | 90,000,000 | N | 12/22/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
2.01 | Blackwood | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | |
2.05 | Park Central | | | | | | | | |
2.06 | Maple Court | | | | | | | | |
2.07 | Ellis Street | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | |
2.09 | Ellis Court | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | |
2.12 | Harper Court | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | |
2.16 | Gillham House | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | |
3 | Iron Guard Storage Portfolio | 86,000,000 | N | 1/9/2018 | 3/1/2018 | 2/1/2028 | | 2/1/2028 | |
3.01 | Camas | | | | | | | | |
3.02 | Webster | | | | | | | | |
3.03 | Gum Branch | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | |
3.05 | Katy | | | | | | | | |
3.06 | La Porte | | | | | | | | |
3.07 | Denton | | | | | | | | |
3.08 | Prater Way | | | | | | | | |
3.09 | Shurling | | | | | | | | |
3.10 | Adamsville | | | | | | | | |
3.11 | Troy | | | | | | | | |
3.12 | Conroe | | | | | | | | |
3.13 | Del Valle | | | | | | | | |
3.14 | Tomball | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | |
3.16 | Riverside | | | | | | | | |
3.17 | Bertram | | | | | | | | |
3.18 | Center | | | | | | | | |
3.19 | Key | | | | | | | | |
3.2 | Wylds | | | | | | | | |
3.21 | Marine | | | | | | | | |
3.22 | Donna | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 56,425,532 | N | 1/4/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
4.01 | Holiday Inn - Madison West | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | |
5 | Brookwood Chase Portfolio | 65,000,000 | N | 12/13/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
5.01 | Old Hammond | | | | | | | | |
5.02 | Coursey | | | | | | | | |
5.03 | Siegen | | | | | | | | |
5.04 | Staring | | | | | | | | |
5.05 | Capital Court | | | | | | | | |
5.06 | Lapalco | | | | | | | | |
5.07 | Wall | | | | | | | | |
5.08 | Willow | | | | | | | | |
5.09 | Westminster | | | | | | | | |
6 | Extra Space Self Storage Portfolio | 60,000,000 | N | 11/30/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
6.01 | Henderson - Stephanie Place | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 60,000,000 | N | 11/17/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
8 | 2020 Southwest 4th Avenue | 44,250,000 | N | 12/11/2017 | 1/11/2018 | 12/11/2027 | | 12/11/2027 | |
9 | Roedel Hotel Portfolio | 35,431,932 | N | 11/22/2017 | 1/1/2018 | | 1/1/2018 | 12/1/2027 | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | |
10 | Moffett Towers II - Building 2 | 37,187,837 | N | 11/16/2017 | 1/6/2018 | 12/6/2022 | 1/6/2023 | 12/6/2027 | |
11 | One Kennedy Square | 31,929,142 | N | 1/19/2018 | 3/11/2018 | 2/11/2021 | 3/11/2021 | 2/11/2028 | |
12 | One Newark Center | 30,089,198 | N | 11/30/2017 | 1/1/2018 | 12/1/2020 | 1/1/2021 | 12/1/2027 | |
13 | ExchangeRight Portfolio 18 | 33,441,294 | N | 11/10/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 24,491,954 | N | 11/30/2017 | 1/11/2018 | 12/11/2020 | 1/11/2021 | 12/11/2027 | |
15 | Warwick Mall | 25,142,487 | N | 9/14/2017 | 11/1/2017 | 10/1/2022 | 11/1/2022 | 10/1/2027 | |
16 | 11311 McCormick Road | 21,264,258 | N | 12/7/2017 | 2/1/2018 | 1/1/2021 | 2/1/2021 | 1/1/2028 | |
17 | Kirkwood Plaza | 19,290,498 | N | 10/26/2017 | 12/1/2017 | | 12/1/2017 | 11/1/2027 | |
18 | Rainbow Sunset Pavilion - NV | 18,800,525 | N | 1/11/2018 | 2/11/2018 | | 2/11/2018 | 1/11/2028 | |
19 | StorQuest - Los Angeles Hill Street | 22,180,000 | N | 12/19/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
20 | Woodbridge Commons | 22,100,000 | N | 11/15/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
21 | Peterson Retail Portfolio | 20,133,874 | N | 1/16/2018 | 3/11/2018 | 2/11/2023 | 3/11/2023 | 2/11/2028 | |
21.01 | The Shops at Fair Lakes | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | |
22 | Safeway - Renton, WA | 19,200,000 | N | 12/19/2017 | 2/11/2018 | 1/11/2028 | | 1/11/2028 | |
23 | Fremont Business Center | 16,395,816 | N | 12/15/2017 | 2/11/2018 | 1/11/2023 | 2/11/2023 | 1/11/2028 | |
24 | Everett Village | 15,925,013 | N | 12/21/2017 | 2/11/2018 | 1/11/2023 | 2/11/2023 | 1/11/2028 | |
25 | Hilton Garden Inn Boise Spectrum | 13,835,402 | N | 11/17/2017 | 1/11/2018 | | 1/11/2018 | 12/11/2027 | |
26 | East Towne Center | 12,617,436 | N | 12/14/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
27 | Goldorado Shopping Center | 14,300,000 | N | 9/7/2017 | 10/11/2017 | 9/11/2027 | | 9/11/2027 | |
28 | U Stor It San Diego Logan | 13,600,000 | N | 12/19/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
29 | Comfort Suites Golden West | 8,947,317 | N | 10/18/2017 | 12/1/2017 | | 12/1/2017 | 11/1/2027 | |
30 | Red Rock Business Center | 11,000,000 | N | 12/15/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
31 | Lawndale Commons | 10,950,000 | N | 12/13/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
32 | La Quinta Inn - Goodlettsville | 7,753,114 | N | 11/29/2017 | 1/1/2018 | | 1/1/2018 | 12/1/2027 | |
33 | Green Valley Ranch - Denver | 8,883,500 | N | 11/16/2017 | 1/11/2018 | 12/11/2020 | 1/11/2021 | 12/11/2027 | |
34 | Bayside Technology Park - Bldg 19 | 8,962,843 | N | 12/19/2017 | 2/11/2018 | | 2/11/2018 | 1/11/2028 | |
35 | Bridge Plaza Co-op, Inc. | 7,874,196 | N | 12/28/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
36 | Azalea Portfolio | 9,750,000 | N | 12/13/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
36.01 | Sherwood | | | | | | | | |
36.02 | College Station | | | | | | | | |
37 | Lois Realty Portfolio | 6,212,964 | N | 1/5/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
37.01 | Valkill | | | | | | | | |
37.02 | Moorgate | | | | | | | | |
37.03 | Stonegate | | | | | | | | |
38 | O’Hare Business Center | 6,706,496 | N | 12/13/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
39 | Highpoint-on-The Hudson Owners, Inc. | 7,500,000 | N | 12/29/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
40 | Wyndham House Owners Corp. | 7,000,000 | N | 10/25/2017 | 12/1/2017 | 11/1/2027 | | 11/1/2027 | |
41 | Best Western Sandman | 5,102,450 | N | 1/4/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
42 | Nathan Hale Owners Corp. | 5,879,474 | N | 10/31/2017 | 12/1/2017 | | 12/1/2017 | 11/1/2027 | |
43 | Riverwood Research Center | 4,956,924 | N | 1/5/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
44 | F5 Networks | 4,849,011 | N | 1/4/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
45 | Las Gaviotas Shopping Center | 4,352,691 | N | 12/1/2017 | 1/11/2018 | | 1/11/2018 | 12/11/2027 | |
46 | Park Center Circle | 4,571,965 | N | 12/15/2017 | 2/11/2018 | 1/11/2020 | 2/11/2020 | 1/11/2028 | |
47 | Whispering Pines - SC | 3,859,995 | N | 12/5/2017 | 1/11/2018 | | 1/11/2018 | 12/11/2027 | |
48 | American Mini Storage Colorado Springs | 4,865,865 | N | 12/20/2017 | 2/11/2018 | 1/11/2021 | 2/11/2021 | 1/11/2025 | |
49 | StorageOne Durango | 4,500,000 | N | 12/1/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
50 | Fry Road Retail Center | 4,250,000 | N | 11/22/2017 | 1/1/2018 | 12/1/2027 | | 12/1/2027 | |
51 | Arbrook Square | 3,449,637 | N | 12/29/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
52 | Esplanade Mini Storage | 4,000,000 | N | 11/30/2017 | 1/11/2018 | 12/11/2027 | | 12/11/2027 | |
53 | Talon Centre | 3,215,795 | N | 12/8/2017 | 1/11/2018 | | 1/11/2018 | 12/11/2027 | |
54 | 190 East Mosholu Parkway Owners Corp. | 2,914,156 | N | 12/21/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
55 | 2390 Palisade Avenue Owners Corp. | 3,062,714 | N | 12/19/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
56 | 60 Pineapple Residence Corp. | 2,708,328 | N | 11/30/2017 | 1/1/2018 | | 1/1/2018 | 12/1/2027 | |
57 | 6340 Middlebelt Road | 3,215,000 | N | 12/14/2017 | 2/11/2018 | 1/11/2023 | | 1/11/2023 | |
58 | Worthington Industrial Park | 2,510,221 | N | 12/21/2017 | 2/11/2018 | | 2/11/2018 | 1/11/2028 | |
59 | 68 East Hartsdale Avenue Owners Corp. | 2,045,513 | N | 12/29/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
60 | Barclay Plaza North Owners, Inc. | 2,000,000 | N | 12/13/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
61 | 320 West 84th Corp. | 1,752,248 | N | 1/2/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
62 | Crestwood Owners, Inc. | 1,575,220 | N | 12/29/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 1,650,258 | N | 12/29/2017 | 2/1/2018 | | 2/1/2018 | 1/1/2028 | |
64 | AAA Self Storage - TX | 1,466,452 | N | 12/20/2017 | 2/11/2018 | | 2/11/2018 | 1/11/2028 | |
65 | 187 Pinehurst Owners Corp. | 1,261,122 | N | 11/1/2017 | 12/1/2017 | | 12/1/2017 | 11/1/2027 | |
66 | 2155 Bay Owner’s Corp. | 1,025,834 | N | 11/30/2017 | 1/1/2018 | | 1/1/2018 | 12/1/2027 | |
67 | 1264 Owners Corp. | 1,055,910 | N | 1/2/2018 | 3/1/2018 | | 3/1/2018 | 2/1/2028 | |
68 | Mates Owners Corp. | 1,100,000 | N | 12/27/2017 | 2/1/2018 | 1/1/2028 | | 1/1/2028 | |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Gross Mortgage Rate | Trust Advisor Fee | Certificate Administrator Fee Rate | Servicing Fee | CREFC® IP Royalty License Fee Rate | Asset Representations Reviewer Fee Rate | Net Mortgage Rate | Interest Accrual Method |
1 | Apple Campus 3 | 3.36498% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 3.35123% | Actual/360 |
2 | LARP I Portfolio | 5.00400% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.99025% | Actual/360 |
2.01 | Blackwood | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | |
2.05 | Park Central | | | | | | | | |
2.06 | Maple Court | | | | | | | | |
2.07 | Ellis Street | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | |
2.09 | Ellis Court | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | |
2.12 | Harper Court | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | |
2.16 | Gillham House | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | |
3 | Iron Guard Storage Portfolio | 4.56650% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.55275% | Actual/360 |
3.01 | Camas | | | | | | | | |
3.02 | Webster | | | | | | | | |
3.03 | Gum Branch | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | |
3.05 | Katy | | | | | | | | |
3.06 | La Porte | | | | | | | | |
3.07 | Denton | | | | | | | | |
3.08 | Prater Way | | | | | | | | |
3.09 | Shurling | | | | | | | | |
3.10 | Adamsville | | | | | | | | |
3.11 | Troy | | | | | | | | |
3.12 | Conroe | | | | | | | | |
3.13 | Del Valle | | | | | | | | |
3.14 | Tomball | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | |
3.16 | Riverside | | | | | | | | |
3.17 | Bertram | | | | | | | | |
3.18 | Center | | | | | | | | |
3.19 | Key | | | | | | | | |
3.2 | Wylds | | | | | | | | |
3.21 | Marine | | | | | | | | |
3.22 | Donna | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 5.33000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 5.31625% | Actual/360 |
4.01 | Holiday Inn - Madison West | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | |
5 | Brookwood Chase Portfolio | 4.07000% | 0.00210% | 0.00590% | 0.02250% | 0.00050% | 0.00025% | 4.03875% | Actual/360 |
5.01 | Old Hammond | | | | | | | | |
5.02 | Coursey | | | | | | | | |
5.03 | Siegen | | | | | | | | |
5.04 | Staring | | | | | | | | |
5.05 | Capital Court | | | | | | | | |
5.06 | Lapalco | | | | | | | | |
5.07 | Wall | | | | | | | | |
5.08 | Willow | | | | | | | | |
5.09 | Westminster | | | | | | | | |
6 | Extra Space Self Storage Portfolio | 4.17500% | 0.00210% | 0.00590% | 0.02000% | 0.00050% | 0.00025% | 4.14625% | Actual/360 |
6.01 | Henderson - Stephanie Place | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 3.77000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 3.75625% | Actual/360 |
8 | 2020 Southwest 4th Avenue | 3.96100% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 3.94725% | Actual/360 |
9 | Roedel Hotel Portfolio | 5.07200% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 5.05825% | Actual/360 |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | |
10 | Moffett Towers II - Building 2 | 3.61890% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 3.60515% | Actual/360 |
11 | One Kennedy Square | 4.60000% | 0.00210% | 0.00590% | 0.03250% | 0.00050% | 0.00025% | 4.55875% | Actual/360 |
12 | One Newark Center | 4.25000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.23625% | Actual/360 |
13 | ExchangeRight Portfolio 18 | 4.08800% | 0.00210% | 0.00590% | 0.02250% | 0.00050% | 0.00025% | 4.05675% | Actual/360 |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 4.47400% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.46025% | Actual/360 |
15 | Warwick Mall | 4.44500% | 0.00210% | 0.00590% | 0.01500% | 0.00050% | 0.00025% | 4.42125% | Actual/360 |
16 | 11311 McCormick Road | 4.36100% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.34725% | Actual/360 |
17 | Kirkwood Plaza | 4.59000% | 0.00210% | 0.00590% | 0.02250% | 0.00050% | 0.00025% | 4.55875% | Actual/360 |
18 | Rainbow Sunset Pavilion - NV | 4.70000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.68625% | Actual/360 |
19 | StorQuest - Los Angeles Hill Street | 4.44600% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.43225% | Actual/360 |
20 | Woodbridge Commons | 4.35500% | 0.00210% | 0.00590% | 0.03500% | 0.00050% | 0.00025% | 4.31125% | Actual/360 |
21 | Peterson Retail Portfolio | 4.51000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.49625% | Actual/360 |
21.01 | The Shops at Fair Lakes | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | |
22 | Safeway - Renton, WA | 4.50000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.48625% | Actual/360 |
23 | Fremont Business Center | 4.22000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.20625% | Actual/360 |
24 | Everett Village | 4.53000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.51625% | Actual/360 |
25 | Hilton Garden Inn Boise Spectrum | 4.61000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.59625% | Actual/360 |
26 | East Towne Center | 4.90000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.88625% | Actual/360 |
27 | Goldorado Shopping Center | 4.09000% | 0.00210% | 0.00590% | 0.03500% | 0.00050% | 0.00025% | 4.04625% | Actual/360 |
28 | U Stor It San Diego Logan | 4.55300% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.53925% | Actual/360 |
29 | Comfort Suites Golden West | 4.41700% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.40325% | Actual/360 |
30 | Red Rock Business Center | 4.61000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.59625% | Actual/360 |
31 | Lawndale Commons | 4.65000% | 0.00210% | 0.00590% | 0.04250% | 0.00050% | 0.00025% | 4.59875% | Actual/360 |
32 | La Quinta Inn - Goodlettsville | 5.32500% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 5.31125% | Actual/360 |
33 | Green Valley Ranch - Denver | 4.44600% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.43225% | Actual/360 |
34 | Bayside Technology Park - Bldg 19 | 4.55000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.53625% | Actual/360 |
35 | Bridge Plaza Co-op, Inc. | 3.90000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.81125% | Actual/360 |
36 | Azalea Portfolio | 4.15000% | 0.00210% | 0.00590% | 0.06250% | 0.00050% | 0.00025% | 4.07875% | Actual/360 |
36.01 | Sherwood | | | | | | | | |
36.02 | College Station | | | | | | | | |
37 | Lois Realty Portfolio | 4.37700% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.36325% | Actual/360 |
37.01 | Valkill | | | | | | | | |
37.02 | Moorgate | | | | | | | | |
37.03 | Stonegate | | | | | | | | |
38 | O’Hare Business Center | 4.14500% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.13125% | Actual/360 |
39 | Highpoint-on-The Hudson Owners, Inc. | 3.75000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.66125% | Actual/360 |
40 | Wyndham House Owners Corp. | 3.85000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.76125% | Actual/360 |
41 | Best Western Sandman | 5.31300% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 5.29925% | Actual/360 |
42 | Nathan Hale Owners Corp. | 3.83000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.74125% | Actual/360 |
43 | Riverwood Research Center | 5.05500% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 5.04125% | Actual/360 |
44 | F5 Networks | 4.49500% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.48125% | Actual/360 |
45 | Las Gaviotas Shopping Center | 4.55000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.53625% | Actual/360 |
46 | Park Center Circle | 4.70000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.68625% | Actual/360 |
47 | Whispering Pines - SC | 4.55000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.53625% | Actual/360 |
48 | American Mini Storage Colorado Springs | 4.68000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.66625% | Actual/360 |
49 | StorageOne Durango | 4.33200% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.31825% | Actual/360 |
50 | Fry Road Retail Center | 4.49000% | 0.00210% | 0.00590% | 0.08250% | 0.00050% | 0.00025% | 4.39875% | Actual/360 |
51 | Arbrook Square | 4.62000% | 0.00210% | 0.00590% | 0.07250% | 0.00050% | 0.00025% | 4.53875% | Actual/360 |
52 | Esplanade Mini Storage | 4.43000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.41625% | Actual/360 |
53 | Talon Centre | 4.34000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.32625% | Actual/360 |
54 | 190 East Mosholu Parkway Owners Corp. | 3.77000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.68125% | Actual/360 |
55 | 2390 Palisade Avenue Owners Corp. | 3.74000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.65125% | Actual/360 |
56 | 60 Pineapple Residence Corp. | 3.68000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.59125% | Actual/360 |
57 | 6340 Middlebelt Road | 4.99000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.97625% | Actual/360 |
58 | Worthington Industrial Park | 4.79000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.77625% | Actual/360 |
59 | 68 East Hartsdale Avenue Owners Corp. | 3.74000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.65125% | Actual/360 |
60 | Barclay Plaza North Owners, Inc. | 3.77000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.68125% | Actual/360 |
61 | 320 West 84th Corp. | 3.78000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.69125% | Actual/360 |
62 | Crestwood Owners, Inc. | 3.77000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.68125% | Actual/360 |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 3.84000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.75125% | Actual/360 |
64 | AAA Self Storage - TX | 4.73000% | 0.00210% | 0.00590% | 0.00500% | 0.00050% | 0.00025% | 4.71625% | Actual/360 |
65 | 187 Pinehurst Owners Corp. | 3.79000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.70125% | Actual/360 |
66 | 2155 Bay Owner’s Corp. | 3.82000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.73125% | Actual/360 |
67 | 1264 Owners Corp. | 3.92000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.83125% | Actual/360 |
68 | Mates Owners Corp. | 3.91000% | 0.00210% | 0.00590% | 0.08000% | 0.00050% | 0.00025% | 3.82125% | Actual/360 |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Monthly P&I Payment ($) | Amortization Type | Interest Accrual Method During IO | Original Term to Maturity or ARD (Mos.) | Remaining Term to Maturity or ARD (Mos.) | Original IO Period (Mos.) | Remaining IO Period (Mos.) | Original Amort Term (Mos.) |
1 | Apple Campus 3 | 267,250.91 | Interest-only, ARD | Actual/360 | 120 | 119 | 120 | 119 | 0 |
2 | LARP I Portfolio | 380,512.50 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
2.01 | Blackwood | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | |
2.05 | Park Central | | | | | | | | |
2.06 | Maple Court | | | | | | | | |
2.07 | Ellis Street | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | |
2.09 | Ellis Court | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | |
2.12 | Harper Court | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | |
2.16 | Gillham House | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | |
3 | Iron Guard Storage Portfolio | 331,811.19 | Interest-only, Balloon | Actual/360 | 120 | 120 | 120 | 120 | 0 |
3.01 | Camas | | | | | | | | |
3.02 | Webster | | | | | | | | |
3.03 | Gum Branch | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | |
3.05 | Katy | | | | | | | | |
3.06 | La Porte | | | | | | | | |
3.07 | Denton | | | | | | | | |
3.08 | Prater Way | | | | | | | | |
3.09 | Shurling | | | | | | | | |
3.10 | Adamsville | | | | | | | | |
3.11 | Troy | | | | | | | | |
3.12 | Conroe | | | | | | | | |
3.13 | Del Valle | | | | | | | | |
3.14 | Tomball | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | |
3.16 | Riverside | | | | | | | | |
3.17 | Bertram | | | | | | | | |
3.18 | Center | | | | | | | | |
3.19 | Key | | | | | | | | |
3.2 | Wylds | | | | | | | | |
3.21 | Marine | | | | | | | | |
3.22 | Donna | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 450,566.67 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 300 |
4.01 | Holiday Inn - Madison West | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | |
5 | Brookwood Chase Portfolio | 223,520.25 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
5.01 | Old Hammond | | | | | | | | |
5.02 | Coursey | | | | | | | | |
5.03 | Siegen | | | | | | | | |
5.04 | Staring | | | | | | | | |
5.05 | Capital Court | | | | | | | | |
5.06 | Lapalco | | | | | | | | |
5.07 | Wall | | | | | | | | |
5.08 | Willow | | | | | | | | |
5.09 | Westminster | | | | | | | | |
6 | Extra Space Self Storage Portfolio | 211,649.31 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
6.01 | Henderson - Stephanie Place | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 191,118.06 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
8 | 2020 Southwest 4th Avenue | 148,090.51 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
9 | Roedel Hotel Portfolio | 232,729.14 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | |
10 | Moffett Towers II - Building 2 | 187,979.57 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 60 | 58 | 360 |
11 | One Kennedy Square | 186,602.55 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 120 | 36 | 36 | 360 |
12 | One Newark Center | 170,112.81 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 36 | 34 | 360 |
13 | ExchangeRight Portfolio 18 | 115,505.61 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 141,439.65 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 36 | 34 | 360 |
15 | Warwick Mall | 138,441.21 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 116 | 60 | 56 | 360 |
16 | 11311 McCormick Road | 121,499.59 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 36 | 35 | 360 |
17 | Kirkwood Plaza | 121,815.96 | Amortizing Balloon | | 120 | 117 | 0 | 0 | 360 |
18 | Rainbow Sunset Pavilion - NV | 119,805.33 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
19 | StorQuest - Los Angeles Hill Street | 83,318.25 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
20 | Woodbridge Commons | 81,318.54 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
21 | Peterson Retail Portfolio | 111,601.53 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 120 | 60 | 60 | 360 |
21.01 | The Shops at Fair Lakes | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | |
22 | Safeway - Renton, WA | 73,000.00 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
23 | Fremont Business Center | 88,233.34 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | 59 | 360 |
24 | Everett Village | 88,448.25 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | 59 | 360 |
25 | Hilton Garden Inn Boise Spectrum | 87,507.79 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
26 | East Towne Center | 81,731.91 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
27 | Goldorado Shopping Center | 49,416.10 | Interest-only, Balloon | Actual/360 | 120 | 115 | 120 | 115 | 0 |
28 | U Stor It San Diego Logan | 52,317.34 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
29 | Comfort Suites Golden West | 55,695.98 | Amortizing Balloon | | 120 | 117 | 0 | 0 | 360 |
30 | Red Rock Business Center | 42,845.25 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
31 | Lawndale Commons | 43,020.57 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
32 | La Quinta Inn - Goodlettsville | 61,877.27 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 300 |
33 | Green Valley Ranch - Denver | 51,166.34 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 36 | 34 | 360 |
34 | Bayside Technology Park - Bldg 19 | 45,278.19 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 480 |
35 | Bridge Plaza Co-op, Inc. | 46,930.99 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
36 | Azalea Portfolio | 34,187.07 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
36.01 | Sherwood | | | | | | | | |
36.02 | College Station | | | | | | | | |
37 | Lois Realty Portfolio | 51,785.67 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 276 |
37.01 | Valkill | | | | | | | | |
37.02 | Moorgate | | | | | | | | |
37.03 | Stonegate | | | | | | | | |
38 | O’Hare Business Center | 40,808.24 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
39 | Highpoint-on-The Hudson Owners, Inc. | 23,763.02 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
40 | Wyndham House Owners Corp. | 22,770.25 | Interest-only, Balloon | Actual/360 | 120 | 117 | 120 | 117 | 0 |
41 | Best Western Sandman | 40,700.49 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 300 |
42 | Nathan Hale Owners Corp. | 27,297.69 | Amortizing Balloon | | 120 | 117 | 0 | 0 | 480 |
43 | Riverwood Research Center | 32,519.32 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 360 |
44 | F5 Networks | 30,383.30 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 360 |
45 | Las Gaviotas Shopping Center | 27,394.25 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
46 | Park Center Circle | 27,617.46 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 24 | 23 | 360 |
47 | Whispering Pines - SC | 29,330.40 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 300 |
48 | American Mini Storage Colorado Springs | 26,906.69 | Interest-only, Amortizing Balloon | Actual/360 | 84 | 83 | 36 | 35 | 360 |
49 | StorageOne Durango | 16,470.63 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
50 | Fry Road Retail Center | 16,122.95 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
51 | Arbrook Square | 21,838.21 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
52 | Esplanade Mini Storage | 14,971.76 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | 118 | 0 |
53 | Talon Centre | 19,888.92 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
54 | 190 East Mosholu Parkway Owners Corp. | 17,177.29 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
55 | 2390 Palisade Avenue Owners Corp. | 14,067.03 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 480 |
56 | 60 Pineapple Residence Corp. | 15,840.76 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
57 | 6340 Middlebelt Road | 13,554.72 | Interest-only, Balloon | Actual/360 | 60 | 59 | 60 | 59 | 0 |
58 | Worthington Industrial Park | 16,114.88 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
59 | 68 East Hartsdale Avenue Owners Corp. | 12,026.26 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
60 | Barclay Plaza North Owners, Inc. | 6,370.60 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
61 | 320 West 84th Corp. | 8,087.22 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 480 |
62 | Crestwood Owners, Inc. | 9,285.02 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 7,671.21 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 480 |
64 | AAA Self Storage - TX | 9,367.97 | Amortizing Balloon | | 120 | 119 | 0 | 0 | 360 |
65 | 187 Pinehurst Owners Corp. | 7,446.21 | Amortizing Balloon | | 120 | 117 | 0 | 0 | 360 |
66 | 2155 Bay Owner’s Corp. | 6,072.26 | Amortizing Balloon | | 120 | 118 | 0 | 0 | 360 |
67 | 1264 Owners Corp. | 4,955.72 | Amortizing Balloon | | 120 | 120 | 0 | 0 | 480 |
68 | Mates Owners Corp. | 3,633.95 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | 119 | 0 |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Remaining Amort Term (Mos.) | Seasoning | Prepayment Provisions | Grace Period Default (Days) | Grace Period Late (Days) | Appraised Value ($) | Appraisal Date | Coop -Rental Value |
1 | Apple Campus 3 | 0 | 1 | L(25),D(88),O(7) | 0 | 0 | 773,600,000 | 6/1/2019 | |
2 | LARP I Portfolio | 0 | 1 | L(25),D(88),O(7) | 5 | 0 | 140,530,000 | 11/3/2017 | |
2.01 | Blackwood | | | | | | 26,200,000 | 11/3/2017 | |
2.02 | 5500 Cornell | | | | | | 19,000,000 | 11/3/2017 | |
2.03 | Clyde Manor | | | | | | 12,930,000 | 11/3/2017 | |
2.04 | Woodlawn Terrace | | | | | | 10,600,000 | 11/3/2017 | |
2.05 | Park Central | | | | | | 9,880,000 | 11/3/2017 | |
2.06 | Maple Court | | | | | | 8,760,000 | 11/3/2017 | |
2.07 | Ellis Street | | | | | | 8,350,000 | 11/3/2017 | |
2.08 | Drexel Grand | | | | | | 7,800,000 | 11/3/2017 | |
2.09 | Ellis Court | | | | | | 7,040,000 | 11/3/2017 | |
2.10 | Kenwood Court | | | | | | 7,000,000 | 11/3/2017 | |
2.11 | Woodlawn Court | | | | | | 6,200,000 | 11/3/2017 | |
2.12 | Harper Court | | | | | | 3,380,000 | 11/3/2017 | |
2.13 | 925 E 46th Street | | | | | | 2,760,000 | 11/3/2017 | |
2.14 | Yankee Hill | | | | | | 2,420,000 | 11/3/2017 | |
2.15 | Drexel Terrace | | | | | | 2,810,000 | 11/3/2017 | |
2.16 | Gillham House | | | | | | 2,200,000 | 11/3/2017 | |
2.17 | Cornell Terrace | | | | | | 2,000,000 | 11/3/2017 | |
2.18 | 5508 Cornell | | | | | | 1,200,000 | 11/3/2017 | |
3 | Iron Guard Storage Portfolio | 0 | 0 | L(24),D(92),O(4) | 5 | 0 | 138,060,000 | Various | |
3.01 | Camas | | | | | | 11,670,000 | 11/14/2017 | |
3.02 | Webster | | | | | | 9,740,000 | 11/10/2017 | |
3.03 | Gum Branch | | | | | | 7,700,000 | 11/8/2017 | |
3.04 | 6th Avenue | | | | | | 6,430,000 | 11/9/2017 | |
3.05 | Katy | | | | | | 6,310,000 | 11/10/2017 | |
3.06 | La Porte | | | | | | 6,270,000 | 11/10/2017 | |
3.07 | Denton | | | | | | 6,000,000 | 11/9/2017 | |
3.08 | Prater Way | | | | | | 5,740,000 | 11/7/2017 | |
3.09 | Shurling | | | | | | 5,700,000 | 11/8/2017 | |
3.10 | Adamsville | | | | | | 5,620,000 | 11/9/2017 | |
3.11 | Troy | | | | | | 5,600,000 | 11/9/2017 | |
3.12 | Conroe | | | | | | 5,580,000 | 11/10/2017 | |
3.13 | Del Valle | | | | | | 5,320,000 | 11/7/2017 | |
3.14 | Tomball | | | | | | 5,140,000 | 11/10/2017 | |
3.15 | Canyon Lake | | | | | | 4,700,000 | 11/7/2017 | |
3.16 | Riverside | | | | | | 4,310,000 | 11/9/2017 | |
3.17 | Bertram | | | | | | 3,750,000 | 11/9/2017 | |
3.18 | Center | | | | | | 3,700,000 | 11/8/2017 | |
3.19 | Key | | | | | | 3,500,000 | 11/8/2017 | |
3.2 | Wylds | | | | | | 3,450,000 | 11/9/2017 | |
3.21 | Marine | | | | | | 2,980,000 | 11/8/2017 | |
3.22 | Donna | | | | | | 2,370,000 | 11/8/2017 | |
4 | Wisconsin Hotel Portfolio | 300 | 0 | L(24),D(92),O(4) | 5 | 0 | 118,010,000 | Various | |
4.01 | Holiday Inn - Madison West | | | | | | 18,160,000 | 11/20/2017 | |
4.02 | Fairfield Inn - Oak Creek | | | | | | 13,480,000 | 11/22/2017 | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | 16,200,000 | 11/17/2017 | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | 11,670,000 | 11/17/2017 | |
4.05 | Baymont Inn - Madison | | | | | | 10,160,000 | 11/20/2017 | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | 8,430,000 | 11/17/2017 | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | 8,170,000 | 11/17/2017 | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | 8,490,000 | 11/22/2017 | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | 7,240,000 | 11/20/2017 | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | 12,230,000 | 11/22/2017 | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | 3,780,000 | 11/17/2017 | |
5 | Brookwood Chase Portfolio | 0 | 1 | L(25),D(90),O(5) | 5 | 0 | 110,330,000 | Various | |
5.01 | Old Hammond | | | | | | 21,250,000 | 10/25/2017 | |
5.02 | Coursey | | | | | | 16,410,000 | 10/25/2017 | |
5.03 | Siegen | | | | | | 13,370,000 | 10/25/2017 | |
5.04 | Staring | | | | | | 12,930,000 | 10/25/2017 | |
5.05 | Capital Court | | | | | | 11,160,000 | 10/25/2017 | |
5.06 | Lapalco | | | | | | 11,050,000 | 10/30/2017 | |
5.07 | Wall | | | | | | 10,130,000 | 10/30/2017 | |
5.08 | Willow | | | | | | 7,430,000 | 10/25/2017 | |
5.09 | Westminster | | | | | | 6,600,000 | 10/25/2017 | |
6 | Extra Space Self Storage Portfolio | 0 | 2 | L(26),D(87),O(7) | 5 | 0 | 299,250,000 | 11/1/2017 | |
6.01 | Henderson - Stephanie Place | | | | | | 18,700,000 | 11/1/2017 | |
6.02 | Brookfield - Federal Road | | | | | | 13,800,000 | 11/1/2017 | |
6.03 | Kingston - Sawkill Road | | | | | | 12,400,000 | 11/1/2017 | |
6.04 | Lake Elsinore - Central Avenue | | | | | | 12,300,000 | 11/1/2017 | |
6.05 | Doylestown - North Broad Street | | | | | | 11,400,000 | 11/1/2017 | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | 12,300,000 | 11/1/2017 | |
6.07 | New Paltz - South Putt Corners Road | | | | | | 10,900,000 | 11/1/2017 | |
6.08 | Tyngsborough - Industrial Way | | | | | | 10,300,000 | 11/1/2017 | |
6.09 | Hemet - South Sanderson | | | | | | 11,000,000 | 11/1/2017 | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | 10,800,000 | 11/1/2017 | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | 11,150,000 | 11/1/2017 | |
6.12 | Howell - Route 9 South | | | | | | 10,000,000 | 11/1/2017 | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | 9,150,000 | 11/1/2017 | |
6.14 | Lawnside - White Horse Pike | | | | | | 10,300,000 | 11/1/2017 | |
6.15 | Phoenix - West Peoria | | | | | | 9,300,000 | 11/1/2017 | |
6.16 | Mount Laurel - Ark Road | | | | | | 7,700,000 | 11/1/2017 | |
6.17 | Burlington - Cadillac Road | | | | | | 7,700,000 | 11/1/2017 | |
6.18 | Cherry Hill - Marlton Pike | | | | | | 7,500,000 | 11/1/2017 | |
6.19 | Bensalem - Knights Road | | | | | | 7,600,000 | 11/1/2017 | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | 6,900,000 | 11/1/2017 | |
6.21 | Modesto - Crows Landing | | | | | | 6,000,000 | 11/1/2017 | |
6.22 | Auburndale - US Highway 92 West | | | | | | 5,700,000 | 11/1/2017 | |
6.23 | San Bernardino - West Club Center Drive | | | | | | 6,300,000 | 11/1/2017 | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | 5,650,000 | 11/1/2017 | |
6.25 | Hesperia - Mariposa Road | | | | | | 5,600,000 | 11/1/2017 | |
6.26 | Memphis - Covington Way | | | | | | 5,300,000 | 11/1/2017 | |
6.27 | St. Louis - Halls Ferry Road | | | | | | 5,100,000 | 11/1/2017 | |
6.28 | Killeen - Jasper Drive | | | | | | 6,000,000 | 10/7/2017 | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | 4,500,000 | 11/1/2017 | |
6.30 | Memphis - Gateway Drive | | | | | | 3,650,000 | 11/1/2017 | |
6.31 | Victorville - Yates Road | | | | | | 3,800,000 | 11/1/2017 | |
6.32 | Las Vegas - North Lamont Street | | | | | | 3,800,000 | 11/1/2017 | |
6.33 | Columbus - East Main Street | | | | | | 2,750,000 | 11/1/2017 | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | 2,700,000 | 11/1/2017 | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | 2,350,000 | 11/1/2017 | |
6.36 | Memphis - Madison Avenue | | | | | | 2,250,000 | 11/1/2017 | |
7 | Baybrook Lifestyle and Power Center | 0 | 2 | L(26),D(90),O(4) | 2, once every 12-month period | 0 | 241,000,000 | 7/1/2018 | |
8 | 2020 Southwest 4th Avenue | 0 | 2 | L(26),GRTR 1% or YM or D(87),O(7) | 0 | 5 | 65,170,000 | 11/1/2017 | |
9 | Roedel Hotel Portfolio | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 58,800,000 | 9/28/2017 | |
9.01 | Hilton Garden Inn - Manchester | | | | | | 28,400,000 | 9/28/2017 | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | 16,500,000 | 9/28/2017 | |
9.03 | Holiday Inn Express - Auburn | | | | | | 13,900,000 | 9/28/2017 | |
10 | Moffett Towers II - Building 2 | 360 | 2 | L(26),D(87),O(7) | 0 | 0 | 351,000,000 | 10/18/2017 | |
11 | One Kennedy Square | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 52,500,000 | 11/20/2017 | |
12 | One Newark Center | 360 | 2 | L(26),D(90),O(4) | 5 | 0 | 94,000,000 | 10/10/2017 | |
13 | ExchangeRight Portfolio 18 | 0 | 2 | L(26),D(90),O(4) | 4 | 5 | 54,520,000 | Various | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | 7,075,000 | 10/21/2017 | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | 5,500,000 | 10/21/2017 | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | 5,625,000 | 10/21/2017 | |
13.04 | Walgreens - League City (Main), TX | | | | | | 5,000,000 | 10/19/2017 | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | 3,930,000 | 9/27/2017 | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | 3,840,000 | 9/26/2017 | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | 3,750,000 | 10/18/2017 | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | 3,530,000 | 10/20/2017 | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | 2,625,000 | 8/31/2017 | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | 2,350,000 | 10/25/2017 | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | 2,075,000 | 10/21/2017 | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | 1,870,000 | 10/17/2017 | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | 1,775,000 | 10/20/2017 | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | 1,600,000 | 9/11/2017 | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | 1,500,000 | 10/20/2017 | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | 1,175,000 | 9/15/2017 | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | 1,300,000 | 10/24/2017 | |
14 | Courtyard Los Angeles Sherman Oaks | 360 | 2 | L(26),D(90),O(4) | 0 | 0 | 85,900,000 | 10/6/2017 | |
15 | Warwick Mall | 360 | 4 | L(28),D(87),O(5) | 4 | 0 | 158,000,000 | 7/28/2017 | |
16 | 11311 McCormick Road | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 34,000,000 | 10/3/2017 | |
17 | Kirkwood Plaza | 357 | 3 | L(27),D(89),O(4) | 5 | 0 | 55,770,000 | 9/5/2017 | |
18 | Rainbow Sunset Pavilion - NV | 359 | 1 | L(25),D(91),O(4) | 0 | 0 | 33,000,000 | 10/24/2017 | |
19 | StorQuest - Los Angeles Hill Street | 0 | 1 | L(25),GRTR 1% or YM or D(88),O(7) | 0 | 0 | 35,600,000 | 10/20/2017 | |
20 | Woodbridge Commons | 0 | 2 | L(26),D(87),O(7) | 5 | 0 | 41,200,000 | 10/10/2017 | |
21 | Peterson Retail Portfolio | 360 | 0 | L(24),D(92),O(4) | 0 | 5 | 38,200,000 | 11/13/2017 | |
21.01 | The Shops at Fair Lakes | | | | | | 25,500,000 | 11/13/2017 | |
21.02 | Gateway Branch | | | | | | 12,700,000 | 11/13/2017 | |
22 | Safeway - Renton, WA | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 29,500,000 | 11/3/2017 | |
23 | Fremont Business Center | 360 | 1 | L(25),D(88),O(7) | 0 | 0 | 30,190,000 | 2/1/2018 | |
24 | Everett Village | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 24,850,000 | 10/29/2017 | |
25 | Hilton Garden Inn Boise Spectrum | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 25,700,000 | 10/1/2017 | |
26 | East Towne Center | 359 | 1 | L(25),D(91),O(4) | 5 | 5 | 20,900,000 | 10/20/2017 | |
27 | Goldorado Shopping Center | 0 | 5 | L(29),D(86),O(5) | 0 | 0 | 23,000,000 | 7/19/2017 | |
28 | U Stor It San Diego Logan | 0 | 1 | L(25),D(91),O(4) | 4 | 5 | 22,870,000 | 11/27/2017 | |
29 | Comfort Suites Golden West | 357 | 3 | L(27),D(89),O(4) | 4 | 5 | 16,200,000 | 9/19/2017 | |
30 | Red Rock Business Center | 0 | 1 | L(25),D(91),O(4) | 5 | 5 | 17,150,000 | 10/24/2017 | |
31 | Lawndale Commons | 0 | 1 | L(25),D(90),O(5) | 5 | 5 | 16,500,000 | 11/10/2017 | |
32 | La Quinta Inn - Goodlettsville | 298 | 2 | L(26),D(90),O(4) | 5 | 0 | 15,600,000 | 10/19/2017 | |
33 | Green Valley Ranch - Denver | 360 | 2 | L(26),GRTR 1% or YM or D(87),O(7) | 0 | 0 | 14,900,000 | 10/19/2017 | |
34 | Bayside Technology Park - Bldg 19 | 479 | 1 | L(25),D(88),O(7) | 0 | 0 | 15,830,000 | 2/1/2018 | |
35 | Bridge Plaza Co-op, Inc. | 359 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 19,900,000 | 8/3/2017 | 37,300,000 |
36 | Azalea Portfolio | 0 | 1 | L(25),D(90),O(5) | 5 | 0 | 15,520,000 | Various | |
36.01 | Sherwood | | | | | | 9,450,000 | 10/25/2017 | |
36.02 | College Station | | | | | | 6,070,000 | 10/30/2017 | |
37 | Lois Realty Portfolio | 276 | 0 | L(24),D(92),O(4) | 4 | 5 | 14,500,000 | 11/13/2017 | |
37.01 | Valkill | | | | | | 8,000,000 | 11/13/2017 | |
37.02 | Moorgate | | | | | | 3,880,000 | 11/13/2017 | |
37.03 | Stonegate | | | | | | 2,620,000 | 11/13/2017 | |
38 | O’Hare Business Center | 359 | 1 | L(25),D(91),O(4) | 5 | 5 | 11,440,000 | 10/24/2017 | |
39 | Highpoint-on-The Hudson Owners, Inc. | 0 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 71,843,000 | 12/13/2017 | 46,500,000 |
40 | Wyndham House Owners Corp. | 0 | 3 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 31,900,000 | 9/21/2017 | 37,600,000 |
41 | Best Western Sandman | 300 | 0 | L(24),D(92),O(4) | 4 | 5 | 11,500,000 | 11/13/2017 | |
42 | Nathan Hale Owners Corp. | 477 | 3 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 81,000,000 | 5/12/2017 | 46,000,000 |
43 | Riverwood Research Center | 360 | 0 | L(24),D(92),O(4) | 4 | 5 | 8,300,000 | 11/7/2017 | |
44 | F5 Networks | 360 | 0 | L(24),D(92),O(4) | 5 | 5 | 12,300,000 | 11/16/2017 | |
45 | Las Gaviotas Shopping Center | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 9,100,000 | 12/1/2017 | |
46 | Park Center Circle | 360 | 1 | L(25),D(88),O(7) | 0 | 0 | 7,160,000 | 10/24/2017 | |
47 | Whispering Pines - SC | 298 | 2 | L(26),D(90),O(4) | 0 | 0 | 7,320,000 | 11/2/2017 | |
48 | American Mini Storage Colorado Springs | 360 | 1 | L(25),D(55),O(4) | 0 | 0 | 9,250,000 | 11/21/2017 | |
49 | StorageOne Durango | 0 | 2 | L(26),D(89),O(5) | 4 | 5 | 13,030,000 | 10/26/2017 | |
50 | Fry Road Retail Center | 0 | 2 | L(26),D(90),O(4) | 5 | 5 | 8,230,000 | 10/17/2017 | |
51 | Arbrook Square | 359 | 1 | L(25),D(88),O(7) | 5 | 5 | 6,050,000 | 11/10/2017 | |
52 | Esplanade Mini Storage | 0 | 2 | L(26),D(90),O(4) | 0 | 0 | 8,200,000 | 10/4/2017 | |
53 | Talon Centre | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 6,570,000 | 10/30/2017 | |
54 | 190 East Mosholu Parkway Owners Corp. | 359 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 12,000,000 | 11/13/2017 | 13,500,000 |
55 | 2390 Palisade Avenue Owners Corp. | 479 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 15,900,000 | 11/9/2017 | 19,500,000 |
56 | 60 Pineapple Residence Corp. | 358 | 2 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 87,700,000 | 10/20/2017 | 59,000,000 |
57 | 6340 Middlebelt Road | 0 | 1 | L(25),D(31),O(4) | 0 | 0 | 4,950,000 | 10/10/2017 | |
58 | Worthington Industrial Park | 359 | 1 | L(25),GRTR 1% or YM or D(91),O(4) | 0 | 0 | 4,100,000 | 11/10/2017 | |
59 | 68 East Hartsdale Avenue Owners Corp. | 359 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 12,540,000 | 11/9/2017 | 13,500,000 |
60 | Barclay Plaza North Owners, Inc. | 0 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 29,000,000 | 11/3/2017 | 17,700,000 |
61 | 320 West 84th Corp. | 480 | 0 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 20,080,000 | 11/7/2017 | 11,240,000 |
62 | Crestwood Owners, Inc. | 359 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 27,200,000 | 11/14/2017 | 27,800,000 |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 479 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 52,140,000 | 11/7/2017 | 99,600,000 |
64 | AAA Self Storage - TX | 359 | 1 | L(25),GRTR 1% or YM(91),O(4) | 0 | 0 | 3,600,000 | 11/2/2017 | |
65 | 187 Pinehurst Owners Corp. | 357 | 3 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 16,610,000 | 9/27/2017 | 12,800,000 |
66 | 2155 Bay Owner’s Corp. | 358 | 2 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 22,155,000 | 11/10/2017 | 22,600,000 |
67 | 1264 Owners Corp. | 480 | 0 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 12,800,000 | 11/29/2017 | 10,200,000 |
68 | Mates Owners Corp. | 0 | 1 | GRTR 1% or YM(113),1%(3),O(4) | 10 | 10 | 16,600,000 | 12/4/2017 | 13,600,000 |
| | | | | | | | | |
Mortgage Loan Number | Property Name | Coop - LTV as Rental | Coop - Unsold Percent | Coop - Sponsor Units | Coop - Investor Units | Coop - Units | Coop - Sponsor Carry | Coop - Committed Secondary Debt | U/W NOI DSCR (x) |
1 | Apple Campus 3 | | | | | | | | 3.57 |
2 | LARP I Portfolio | | | | | | | | 1.68 |
2.01 | Blackwood | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | |
2.05 | Park Central | | | | | | | | |
2.06 | Maple Court | | | | | | | | |
2.07 | Ellis Street | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | |
2.09 | Ellis Court | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | |
2.12 | Harper Court | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | |
2.16 | Gillham House | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | |
3 | Iron Guard Storage Portfolio | | | | | | | | 1.93 |
3.01 | Camas | | | | | | | | |
3.02 | Webster | | | | | | | | |
3.03 | Gum Branch | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | |
3.05 | Katy | | | | | | | | |
3.06 | La Porte | | | | | | | | |
3.07 | Denton | | | | | | | | |
3.08 | Prater Way | | | | | | | | |
3.09 | Shurling | | | | | | | | |
3.10 | Adamsville | | | | | | | | |
3.11 | Troy | | | | | | | | |
3.12 | Conroe | | | | | | | | |
3.13 | Del Valle | | | | | | | | |
3.14 | Tomball | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | |
3.16 | Riverside | | | | | | | | |
3.17 | Bertram | | | | | | | | |
3.18 | Center | | | | | | | | |
3.19 | Key | | | | | | | | |
3.2 | Wylds | | | | | | | | |
3.21 | Marine | | | | | | | | |
3.22 | Donna | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | | | | | | 1.78 |
4.01 | Holiday Inn - Madison West | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | |
5 | Brookwood Chase Portfolio | | | | | | | | 2.40 |
5.01 | Old Hammond | | | | | | | | |
5.02 | Coursey | | | | | | | | |
5.03 | Siegen | | | | | | | | |
5.04 | Staring | | | | | | | | |
5.05 | Capital Court | | | | | | | | |
5.06 | Lapalco | | | | | | | | |
5.07 | Wall | | | | | | | | |
5.08 | Willow | | | | | | | | |
5.09 | Westminster | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | | | | | | | 2.06 |
6.01 | Henderson - Stephanie Place | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | | | | | | | 2.95 |
8 | 2020 Southwest 4th Avenue | | | | | | | | 2.40 |
9 | Roedel Hotel Portfolio | | | | | | | | 1.93 |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | |
10 | Moffett Towers II - Building 2 | | | | | | | | 2.18 |
11 | One Kennedy Square | | | | | | | | 1.84 |
12 | One Newark Center | | | | | | | | 1.92 |
13 | ExchangeRight Portfolio 18 | | | | | | | | 2.30 |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | | | | | | | 1.93 |
15 | Warwick Mall | | | | | | | | 2.21 |
16 | 11311 McCormick Road | | | | | | | | 1.89 |
17 | Kirkwood Plaza | | | | | | | | 1.44 |
18 | Rainbow Sunset Pavilion - NV | | | | | | | | 1.52 |
19 | StorQuest - Los Angeles Hill Street | | | | | | | | 2.04 |
20 | Woodbridge Commons | | | | | | | | 2.09 |
21 | Peterson Retail Portfolio | | | | | | | | 1.57 |
21.01 | The Shops at Fair Lakes | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | |
22 | Safeway - Renton, WA | | | | | | | | 1.83 |
23 | Fremont Business Center | | | | | | | | 1.68 |
24 | Everett Village | | | | | | | | 1.73 |
25 | Hilton Garden Inn Boise Spectrum | | | | | | | | 2.42 |
26 | East Towne Center | | | | | | | | 1.67 |
27 | Goldorado Shopping Center | | | | | | | | 2.45 |
28 | U Stor It San Diego Logan | | | | | | | | 1.90 |
29 | Comfort Suites Golden West | | | | | | | | 2.45 |
30 | Red Rock Business Center | | | | | | | | 2.42 |
31 | Lawndale Commons | | | | | | | | 1.84 |
32 | La Quinta Inn - Goodlettsville | | | | | | | | 1.72 |
33 | Green Valley Ranch - Denver | | | | | | | | 1.76 |
34 | Bayside Technology Park - Bldg 19 | | | | | | | | 1.60 |
35 | Bridge Plaza Co-op, Inc. | 26.6% | 0.0% | 0 | 0 | 0 | | | 3.82 |
36 | Azalea Portfolio | | | | | | | | 2.21 |
36.01 | Sherwood | | | | | | | | |
36.02 | College Station | | | | | | | | |
37 | Lois Realty Portfolio | | | | | | | | 1.54 |
37.01 | Valkill | | | | | | | | |
37.02 | Moorgate | | | | | | | | |
37.03 | Stonegate | | | | | | | | |
38 | O’Hare Business Center | | | | | | | | 1.82 |
39 | Highpoint-on-The Hudson Owners, Inc. | 16.1% | 6.7% | 8 | 0 | 0 | (4,712) | | 8.43 |
40 | Wyndham House Owners Corp. | 18.6% | 2.0% | 0 | 3 | 0 | | 250,000 | 8.42 |
41 | Best Western Sandman | | | | | | | | 2.00 |
42 | Nathan Hale Owners Corp. | 14.5% | 0.0% | 0 | 0 | 0 | | 750,000 | 8.20 |
43 | Riverwood Research Center | | | | | | | | 1.83 |
44 | F5 Networks | | | | | | | | 1.99 |
45 | Las Gaviotas Shopping Center | | | | | | | | 2.26 |
46 | Park Center Circle | | | | | | | | 1.60 |
47 | Whispering Pines - SC | | | | | | | | 1.62 |
48 | American Mini Storage Colorado Springs | | | | | | | | 1.71 |
49 | StorageOne Durango | | | | | | | | 3.45 |
50 | Fry Road Retail Center | | | | | | | | 2.48 |
51 | Arbrook Square | | | | | | | | 1.57 |
52 | Esplanade Mini Storage | | | | | | | | 2.55 |
53 | Talon Centre | | | | | | | | 2.25 |
54 | 190 East Mosholu Parkway Owners Corp. | 27.4% | 25.9% | 14 | 0 | 0 | 133,265 | 200,000 | 3.74 |
55 | 2390 Palisade Avenue Owners Corp. | 17.9% | 8.6% | 5 | 0 | 0 | (24,695) | 250,000 | 6.71 |
56 | 60 Pineapple Residence Corp. | 5.8% | 0.0% | 0 | 0 | 0 | | 500,000 | 12.53 |
57 | 6340 Middlebelt Road | | | | | | | | 1.90 |
58 | Worthington Industrial Park | | | | | | | | 1.66 |
59 | 68 East Hartsdale Avenue Owners Corp. | 19.2% | 1.5% | 1 | 0 | 0 | 8,395 | 250,000 | 5.56 |
60 | Barclay Plaza North Owners, Inc. | 11.3% | 5.2% | 3 | 0 | 0 | 2,795 | 500,000 | 9.98 |
61 | 320 West 84th Corp. | 17.8% | 13.9% | 5 | 0 | 0 | 2,197 | 250,000 | 6.20 |
62 | Crestwood Owners, Inc. | 7.2% | 0.0% | 0 | 0 | 0 | | 250,000 | 17.10 |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 1.9% | 0.0% | 0 | 0 | 0 | | 500,000 | 60.62 |
64 | AAA Self Storage - TX | | | | | | | | 1.69 |
65 | 187 Pinehurst Owners Corp. | 12.4% | 43.8% | 21 | 0 | 0 | 242,037 | | 7.27 |
66 | 2155 Bay Owner’s Corp. | 5.7% | 14.1% | 12 | 0 | 0 | 79,966 | 250,000 | 15.85 |
67 | 1264 Owners Corp. | 11.8% | 0.0% | 0 | 0 | 0 | | 100,000 | 8.83 |
68 | Mates Owners Corp. | 8.1% | 44.6% | 29 | 0 | 0 | 401,703 | 250,000 | 14.41 |
| | | | | | | | | |
Mortgage Loan Number | Property Name | U/W NCF DSCR (x) | Cut-off Date LTV Ratio | LTV Ratio at Maturity or ARD | Cut-off Date U/W NOI Debt Yield | Cut-off Date U/W NCF Debt Yield | U/W Revenues ($) | U/W Expenses ($) | U/W Net Operating Income ($) |
1 | Apple Campus 3 | 3.55 | 44.0% | 44.0% | 12.2% | 12.1% | 46,190,545 | 4,804,932 | 41,385,613 |
2 | LARP I Portfolio | 1.62 | 64.0% | 64.0% | 8.5% | 8.2% | 13,044,378 | 5,394,782 | 7,649,597 |
2.01 | Blackwood | | | | | | 2,362,260 | 942,646 | 1,419,614 |
2.02 | 5500 Cornell | | | | | | 1,504,794 | 507,683 | 997,112 |
2.03 | Clyde Manor | | | | | | 1,184,634 | 517,507 | 667,127 |
2.04 | Woodlawn Terrace | | | | | | 1,068,403 | 466,778 | 601,625 |
2.05 | Park Central | | | | | | 1,001,701 | 386,079 | 615,622 |
2.06 | Maple Court | | | | | | 853,746 | 409,904 | 443,842 |
2.07 | Ellis Street | | | | | | 833,517 | 364,778 | 468,740 |
2.08 | Drexel Grand | | | | | | 799,023 | 322,141 | 476,882 |
2.09 | Ellis Court | | | | | | 654,153 | 270,387 | 383,766 |
2.10 | Kenwood Court | | | | | | 641,532 | 253,534 | 387,998 |
2.11 | Woodlawn Court | | | | | | 526,778 | 206,575 | 320,203 |
2.12 | Harper Court | | | | | | 306,827 | 142,918 | 163,909 |
2.13 | 925 E 46th Street | | | | | | 290,198 | 126,713 | 163,485 |
2.14 | Yankee Hill | | | | | | 232,527 | 103,847 | 128,680 |
2.15 | Drexel Terrace | | | | | | 266,298 | 148,983 | 117,315 |
2.16 | Gillham House | | | | | | 234,490 | 91,305 | 143,185 |
2.17 | Cornell Terrace | | | | | | 189,801 | 89,532 | 100,269 |
2.18 | 5508 Cornell | | | | | | 93,696 | 43,472 | 50,224 |
3 | Iron Guard Storage Portfolio | 1.88 | 62.3% | 62.3% | 8.9% | 8.7% | 11,565,016 | 3,874,101 | 7,690,915 |
3.01 | Camas | | | | | | 799,295 | 159,821 | 639,474 |
3.02 | Webster | | | | | | 892,304 | 297,185 | 595,119 |
3.03 | Gum Branch | | | | | | 765,051 | 186,897 | 578,154 |
3.04 | 6th Avenue | | | | | | 504,092 | 143,822 | 360,270 |
3.05 | Katy | | | | | | 614,423 | 208,469 | 405,954 |
3.06 | La Porte | | | | | | 700,451 | 271,089 | 429,362 |
3.07 | Denton | | | | | | 505,543 | 199,889 | 305,654 |
3.08 | Prater Way | | | | | | 464,817 | 123,820 | 340,997 |
3.09 | Shurling | | | | | | 546,113 | 159,844 | 386,269 |
3.10 | Adamsville | | | | | | 507,134 | 136,037 | 371,097 |
3.11 | Troy | | | | | | 563,889 | 181,842 | 382,047 |
3.12 | Conroe | | | | | | 546,297 | 175,744 | 370,553 |
3.13 | Del Valle | | | | | | 554,025 | 231,072 | 322,953 |
3.14 | Tomball | | | | | | 535,132 | 212,081 | 323,051 |
3.15 | Canyon Lake | | | | | | 467,183 | 158,439 | 308,744 |
3.16 | Riverside | | | | | | 467,147 | 149,737 | 317,410 |
3.17 | Bertram | | | | | | 355,041 | 131,052 | 223,989 |
3.18 | Center | | | | | | 428,270 | 153,879 | 274,391 |
3.19 | Key | | | | | | 332,361 | 117,846 | 214,515 |
3.2 | Wylds | | | | | | 338,471 | 145,764 | 192,707 |
3.21 | Marine | | | | | | 375,924 | 168,906 | 207,018 |
3.22 | Donna | | | | | | 302,053 | 160,866 | 141,187 |
4 | Wisconsin Hotel Portfolio | 1.51 | 63.2% | 47.8% | 12.9% | 11.0% | 35,445,688 | 25,842,488 | 9,603,200 |
4.01 | Holiday Inn - Madison West | | | | | | 6,223,093 | 4,585,159 | 1,637,934 |
4.02 | Fairfield Inn - Oak Creek | | | | | | 3,264,121 | 2,114,693 | 1,149,428 |
4.03 | Holiday Inn - Fond Du Lac | | | | | | 6,091,464 | 5,004,132 | 1,087,332 |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | 2,289,679 | 1,464,466 | 825,213 |
4.05 | Baymont Inn - Madison | | | | | | 2,344,403 | 1,638,252 | 706,151 |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | 3,159,177 | 2,221,616 | 937,561 |
4.07 | Holiday Inn Express - Oshkosh | | | | | | 2,090,837 | 1,400,712 | 690,125 |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | 3,117,485 | 2,401,572 | 715,913 |
4.09 | Comfort Inn & Suites - Madison West | | | | | | 2,410,013 | 1,587,053 | 822,960 |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | 2,889,407 | 2,297,534 | 591,873 |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | 1,566,009 | 1,127,299 | 438,710 |
5 | Brookwood Chase Portfolio | 2.37 | 58.9% | 58.9% | 9.9% | 9.8% | 8,798,742 | 2,357,462 | 6,441,280 |
5.01 | Old Hammond | | | | | | 1,604,980 | 314,435 | 1,290,545 |
5.02 | Coursey | | | | | | 1,256,428 | 254,386 | 1,002,042 |
5.03 | Siegen | | | | | | 1,040,181 | 225,087 | 815,094 |
5.04 | Staring | | | | | | 1,049,336 | 256,487 | 792,849 |
5.05 | Capital Court | | | | | | 949,527 | 253,985 | 695,542 |
5.06 | Lapalco | | | | | | 841,217 | 326,595 | 514,622 |
5.07 | Wall | | | | | | 802,216 | 259,279 | 542,937 |
5.08 | Willow | | | | | | 682,182 | 231,836 | 450,346 |
5.09 | Westminster | | | | | | 572,675 | 235,372 | 337,303 |
6 | Extra Space Self Storage Portfolio | 2.01 | 65.0% | 65.0% | 8.7% | 8.5% | 27,645,157 | 10,672,978 | 16,972,179 |
6.01 | Henderson - Stephanie Place | | | | | | 1,498,071 | 358,124 | 1,139,947 |
6.02 | Brookfield - Federal Road | | | | | | 1,219,616 | 370,189 | 849,427 |
6.03 | Kingston - Sawkill Road | | | | | | 1,309,401 | 496,860 | 812,541 |
6.04 | Lake Elsinore - Central Avenue | | | | | | 1,006,271 | 278,991 | 727,280 |
6.05 | Doylestown - North Broad Street | | | | | | 1,015,503 | 304,591 | 710,911 |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | 1,113,954 | 425,175 | 688,780 |
6.07 | New Paltz - South Putt Corners Road | | | | | | 1,144,027 | 472,301 | 671,725 |
6.08 | Tyngsborough - Industrial Way | | | | | | 957,413 | 288,896 | 668,517 |
6.09 | Hemet - South Sanderson | | | | | | 981,540 | 345,600 | 635,940 |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | 1,030,579 | 405,338 | 625,240 |
6.11 | Eastpoint - Lakewood Avenue | | | | | | 1,023,566 | 427,630 | 595,936 |
6.12 | Howell - Route 9 South | | | | | | 949,796 | 369,661 | 580,135 |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | 901,563 | 324,523 | 577,039 |
6.14 | Lawnside - White Horse Pike | | | | | | 955,582 | 397,457 | 558,125 |
6.15 | Phoenix - West Peoria | | | | | | 771,527 | 268,465 | 503,062 |
6.16 | Mount Laurel - Ark Road | | | | | | 744,750 | 291,272 | 453,478 |
6.17 | Burlington - Cadillac Road | | | | | | 810,985 | 361,499 | 449,487 |
6.18 | Cherry Hill - Marlton Pike | | | | | | 776,532 | 328,349 | 448,183 |
6.19 | Bensalem - Knights Road | | | | | | 724,233 | 289,263 | 434,971 |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | 637,368 | 208,888 | 428,479 |
6.21 | Modesto - Crows Landing | | | | | | 655,532 | 249,067 | 406,465 |
6.22 | Auburndale - US Highway 92 West | | | | | | 615,272 | 212,177 | 403,095 |
6.23 | San Bernardino - West Club Center Drive | | | | | | 587,048 | 205,959 | 381,089 |
6.24 | Memphis - Mount Moriah Terrace | | | | | | 650,339 | 284,415 | 365,924 |
6.25 | Hesperia - Mariposa Road | | | | | | 573,765 | 235,225 | 338,540 |
6.26 | Memphis - Covington Way | | | | | | 649,104 | 316,604 | 332,501 |
6.27 | St. Louis - Halls Ferry Road | | | | | | 609,321 | 304,925 | 304,396 |
6.28 | Killeen - Jasper Drive | | | | | | 601,251 | 299,007 | 302,244 |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | 438,275 | 178,119 | 260,157 |
6.30 | Memphis - Gateway Drive | | | | | | 443,217 | 197,658 | 245,559 |
6.31 | Victorville - Yates Road | | | | | | 461,599 | 218,102 | 243,497 |
6.32 | Las Vegas - North Lamont Street | | | | | | 378,563 | 186,747 | 191,816 |
6.33 | Columbus - East Main Street | | | | | | 358,001 | 172,483 | 185,518 |
6.34 | Memphis - Raleigh-LaGrange | | | | | | 350,287 | 182,019 | 168,269 |
6.35 | Memphis - 5675 Summer Avenue | | | | | | 384,888 | 232,614 | 152,274 |
6.36 | Memphis - Madison Avenue | | | | | | 316,418 | 184,786 | 131,632 |
7 | Baybrook Lifestyle and Power Center | 2.80 | 58.1% | 58.1% | 11.3% | 10.7% | 20,728,426 | 4,953,868 | 15,774,558 |
8 | 2020 Southwest 4th Avenue | 2.33 | 67.9% | 67.9% | 9.6% | 9.3% | 6,264,973 | 2,000,337 | 4,264,636 |
9 | Roedel Hotel Portfolio | 1.72 | 73.0% | 60.3% | 12.6% | 11.2% | 14,654,428 | 9,266,892 | 5,387,536 |
9.01 | Hilton Garden Inn - Manchester | | | | | | 6,673,091 | 4,203,324 | 2,469,767 |
9.02 | Hilton Garden Inn - Fishkill | | | | | | 4,258,778 | 2,811,570 | 1,447,208 |
9.03 | Holiday Inn Express - Auburn | | | | | | 3,722,559 | 2,251,997 | 1,470,562 |
10 | Moffett Towers II - Building 2 | 2.08 | 47.0% | 42.4% | 11.9% | 11.4% | 22,525,092 | 2,840,101 | 19,684,992 |
11 | One Kennedy Square | 1.67 | 69.3% | 60.8% | 11.3% | 10.2% | 8,780,267 | 4,670,953 | 4,109,314 |
12 | One Newark Center | 1.52 | 70.8% | 61.6% | 11.3% | 9.0% | 14,737,974 | 7,203,226 | 7,534,747 |
13 | ExchangeRight Portfolio 18 | 2.18 | 61.3% | 61.3% | 9.5% | 9.0% | 3,265,503 | 81,638 | 3,183,865 |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | NAV | NAV | NAV |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | NAV | NAV | NAV |
13.03 | Walgreens - Chicago (Central), IL | | | | | | NAV | NAV | NAV |
13.04 | Walgreens - League City (Main), TX | | | | | | NAV | NAV | NAV |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | NAV | NAV | NAV |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | NAV | NAV | NAV |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | NAV | NAV | NAV |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | NAV | NAV | NAV |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | NAV | NAV | NAV |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | NAV | NAV | NAV |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | NAV | NAV | NAV |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | NAV | NAV | NAV |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | NAV | NAV | NAV |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | NAV | NAV | NAV |
13.15 | Dollar General - Altoona (14th), PA | | | | | | NAV | NAV | NAV |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | NAV | NAV | NAV |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | NAV | NAV | NAV |
14 | Courtyard Los Angeles Sherman Oaks | 1.74 | 64.0% | 56.0% | 11.7% | 10.5% | 15,772,566 | 9,346,312 | 6,426,254 |
15 | Warwick Mall | 2.01 | 47.5% | 43.4% | 13.3% | 12.2% | 16,956,599 | 6,957,538 | 9,999,062 |
16 | 11311 McCormick Road | 1.72 | 71.7% | 62.5% | 11.3% | 10.3% | 4,566,340 | 1,807,842 | 2,758,498 |
17 | Kirkwood Plaza | 1.37 | 69.3% | 56.4% | 8.9% | 8.4% | 4,281,336 | 858,626 | 3,422,710 |
18 | Rainbow Sunset Pavilion - NV | 1.41 | 69.9% | 57.0% | 9.5% | 8.8% | 2,909,533 | 719,863 | 2,189,669 |
19 | StorQuest - Los Angeles Hill Street | 2.02 | 62.3% | 62.3% | 9.2% | 9.1% | 2,802,711 | 765,339 | 2,037,372 |
20 | Woodbridge Commons | 2.01 | 53.6% | 53.6% | 9.2% | 8.9% | 3,754,207 | 1,714,864 | 2,039,343 |
21 | Peterson Retail Portfolio | 1.53 | 57.6% | 52.7% | 9.6% | 9.3% | 2,698,974 | 596,537 | 2,102,436 |
21.01 | The Shops at Fair Lakes | | | | | | 1,666,204 | 328,439 | 1,337,765 |
21.02 | Gateway Branch | | | | | | 1,032,770 | 268,098 | 764,672 |
22 | Safeway - Renton, WA | 1.75 | 65.1% | 65.1% | 8.4% | 8.0% | 2,122,625 | 517,031 | 1,605,594 |
23 | Fremont Business Center | 1.53 | 59.6% | 54.3% | 9.9% | 9.0% | 2,279,369 | 504,504 | 1,774,865 |
24 | Everett Village | 1.59 | 70.0% | 64.1% | 10.6% | 9.7% | 2,496,027 | 660,838 | 1,835,190 |
25 | Hilton Garden Inn Boise Spectrum | 2.19 | 66.2% | 53.8% | 15.0% | 13.5% | 6,032,859 | 3,487,454 | 2,545,405 |
26 | East Towne Center | 1.47 | 73.6% | 60.4% | 10.7% | 9.4% | 2,304,997 | 665,763 | 1,639,234 |
27 | Goldorado Shopping Center | 2.29 | 62.2% | 62.2% | 10.2% | 9.5% | 2,005,224 | 551,545 | 1,453,679 |
28 | U Stor It San Diego Logan | 1.88 | 59.5% | 59.5% | 8.8% | 8.7% | 1,652,634 | 460,327 | 1,192,307 |
29 | Comfort Suites Golden West | 2.24 | 68.3% | 55.2% | 14.8% | 13.5% | 3,534,008 | 1,894,885 | 1,639,123 |
30 | Red Rock Business Center | 2.28 | 64.1% | 64.1% | 11.3% | 10.7% | 1,657,194 | 411,978 | 1,245,216 |
31 | Lawndale Commons | 1.74 | 66.4% | 66.4% | 8.7% | 8.2% | 1,333,592 | 382,009 | 951,583 |
32 | La Quinta Inn - Goodlettsville | 1.53 | 65.5% | 49.7% | 12.5% | 11.1% | 3,459,158 | 2,181,326 | 1,277,832 |
33 | Green Valley Ranch - Denver | 1.70 | 68.2% | 59.6% | 10.6% | 10.2% | 1,545,708 | 464,503 | 1,081,204 |
34 | Bayside Technology Park - Bldg 19 | 1.43 | 63.1% | 56.6% | 8.7% | 7.8% | 1,294,643 | 424,450 | 870,193 |
35 | Bridge Plaza Co-op, Inc. | 3.74 | 49.9% | 39.6% | 21.7% | 21.2% | 4,006,003 | 1,853,620 | 2,152,383 |
36 | Azalea Portfolio | 2.18 | 62.8% | 62.8% | 9.3% | 9.2% | 1,421,517 | 516,703 | 904,814 |
36.01 | Sherwood | | | | | | 802,017 | 225,596 | 576,421 |
36.02 | College Station | | | | | | 619,500 | 291,107 | 328,393 |
37 | Lois Realty Portfolio | 1.52 | 62.1% | 42.8% | 10.6% | 10.5% | 1,696,299 | 741,666 | 954,633 |
37.01 | Valkill | | | | | | 844,985 | 311,710 | 533,275 |
37.02 | Moorgate | | | | | | 416,548 | 183,187 | 233,361 |
37.03 | Stonegate | | | | | | 434,766 | 246,769 | 187,997 |
38 | O’Hare Business Center | 1.62 | 73.3% | 58.6% | 10.7% | 9.5% | 1,596,232 | 702,782 | 893,450 |
39 | Highpoint-on-The Hudson Owners, Inc. | 8.26 | 10.4% | 10.4% | 32.1% | 31.4% | 4,448,486 | 2,044,042 | 2,404,444 |
40 | Wyndham House Owners Corp. | 8.26 | 21.9% | 21.9% | 32.9% | 32.2% | 3,838,112 | 1,537,017 | 2,301,095 |
41 | Best Western Sandman | 1.79 | 58.7% | 44.4% | 14.5% | 12.9% | 2,625,581 | 1,648,511 | 977,070 |
42 | Nathan Hale Owners Corp. | 8.08 | 8.3% | 7.3% | 40.2% | 39.6% | 4,524,660 | 1,839,641 | 2,685,019 |
43 | Riverwood Research Center | 1.69 | 72.5% | 59.7% | 11.9% | 10.9% | 1,100,378 | 386,846 | 713,532 |
44 | F5 Networks | 1.74 | 48.8% | 39.4% | 12.1% | 10.6% | 1,355,819 | 629,557 | 726,263 |
45 | Las Gaviotas Shopping Center | 2.07 | 58.9% | 47.8% | 13.8% | 12.7% | 1,057,325 | 314,759 | 742,566 |
46 | Park Center Circle | 1.53 | 74.4% | 63.9% | 9.9% | 9.5% | 858,307 | 329,094 | 529,213 |
47 | Whispering Pines - SC | 1.50 | 71.5% | 52.7% | 10.9% | 10.1% | 1,245,897 | 677,386 | 568,511 |
48 | American Mini Storage Colorado Springs | 1.68 | 56.2% | 52.6% | 10.6% | 10.4% | 792,704 | 239,981 | 552,723 |
49 | StorageOne Durango | 3.39 | 34.5% | 34.5% | 15.1% | 14.9% | 1,025,280 | 344,144 | 681,136 |
50 | Fry Road Retail Center | 2.23 | 51.6% | 51.6% | 11.3% | 10.2% | 664,606 | 184,991 | 479,615 |
51 | Arbrook Square | 1.48 | 70.2% | 57.0% | 9.7% | 9.1% | 573,036 | 161,866 | 411,170 |
52 | Esplanade Mini Storage | 2.49 | 48.8% | 48.8% | 11.5% | 11.2% | 827,196 | 368,825 | 458,371 |
53 | Talon Centre | 1.90 | 60.7% | 48.9% | 13.5% | 11.3% | 1,297,151 | 760,352 | 536,799 |
54 | 190 East Mosholu Parkway Owners Corp. | 3.66 | 30.8% | 24.3% | 20.9% | 20.4% | 1,221,208 | 450,695 | 770,513 |
55 | 2390 Palisade Avenue Owners Corp. | 6.59 | 22.0% | 19.3% | 32.4% | 31.8% | 1,919,164 | 785,710 | 1,133,454 |
56 | 60 Pineapple Residence Corp. | 12.42 | 3.9% | 3.1% | 69.2% | 68.6% | 3,794,024 | 1,411,958 | 2,382,066 |
57 | 6340 Middlebelt Road | 1.75 | 64.9% | 64.9% | 9.6% | 8.9% | 440,352 | 132,117 | 308,235 |
58 | Worthington Industrial Park | 1.50 | 74.9% | 61.2% | 10.5% | 9.5% | 541,187 | 219,236 | 321,951 |
59 | 68 East Hartsdale Avenue Owners Corp. | 5.44 | 20.7% | 16.3% | 30.9% | 30.3% | 1,454,583 | 651,658 | 802,925 |
60 | Barclay Plaza North Owners, Inc. | 9.83 | 6.9% | 6.9% | 38.2% | 37.6% | 1,731,684 | 968,590 | 763,094 |
61 | 320 West 84th Corp. | 6.08 | 10.0% | 8.7% | 30.1% | 29.5% | 994,785 | 393,414 | 601,371 |
62 | Crestwood Owners, Inc. | 16.82 | 7.3% | 5.8% | 95.4% | 93.8% | 3,295,974 | 1,390,699 | 1,905,275 |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 59.85 | 3.6% | 3.2% | 297.0% | 293.3% | 6,925,500 | 1,345,305 | 5,580,195 |
64 | AAA Self Storage - TX | 1.62 | 49.9% | 40.7% | 10.6% | 10.1% | 399,307 | 209,212 | 190,096 |
65 | 187 Pinehurst Owners Corp. | 7.17 | 9.6% | 7.6% | 40.8% | 40.2% | 1,049,871 | 400,101 | 649,770 |
66 | 2155 Bay Owner’s Corp. | 15.58 | 5.9% | 4.6% | 89.1% | 87.6% | 1,792,384 | 637,341 | 1,155,043 |
67 | 1264 Owners Corp. | 8.74 | 9.4% | 8.2% | 43.8% | 43.3% | 740,920 | 215,614 | 525,306 |
68 | Mates Owners Corp. | 14.03 | 6.6% | 6.6% | 57.1% | 55.6% | 1,258,010 | 629,817 | 628,193 |
| | | | | | | | | |
Mortgage Loan Number | Property Name | U/W Replacement ($) | U/W TI/LC ($) | U/W Net Cash Flow ($) | Occupancy Rate | Occupancy as-of Date | U/W Hotel ADR | U/W Hotel RevPAR | Most Recent Period |
1 | Apple Campus 3 | 176,531 | 0 | 41,209,082 | 100.0% | 2/1/2018 | | | NAV |
2 | LARP I Portfolio | 251,983 | 11,272 | 7,386,342 | 93.3% | Various | | | TTM 9/30/2017 |
2.01 | Blackwood | 36,250 | 0 | 1,383,364 | 91.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.02 | 5500 Cornell | 19,877 | 6,841 | 970,394 | 96.9% | 12/19/2017 | | | TTM 9/30/2017 |
2.03 | Clyde Manor | 28,750 | 0 | 638,377 | 90.0% | 12/19/2017 | | | TTM 9/30/2017 |
2.04 | Woodlawn Terrace | 26,000 | 0 | 575,625 | 97.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.05 | Park Central | 26,500 | 0 | 589,122 | 88.0% | 12/19/2017 | | | TTM 9/30/2017 |
2.06 | Maple Court | 17,000 | 896 | 425,946 | 97.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.07 | Ellis Street | 20,000 | 0 | 448,740 | 95.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.08 | Drexel Grand | 18,500 | 0 | 458,382 | 97.3% | 12/19/2017 | | | TTM 9/30/2017 |
2.09 | Ellis Court | 10,750 | 2,100 | 370,916 | 95.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.10 | Kenwood Court | 6,250 | 1,435 | 380,313 | 88.0% | 12/20/2017 | | | TTM 9/30/2017 |
2.11 | Woodlawn Court | 7,500 | 0 | 312,703 | 87.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.12 | Harper Court | 6,165 | 0 | 157,744 | 100.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.13 | 925 E 46th Street | 6,000 | 0 | 157,485 | 100.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.14 | Yankee Hill | 4,883 | 0 | 123,796 | 87.5% | 12/19/2017 | | | TTM 9/30/2017 |
2.15 | Drexel Terrace | 6,250 | 0 | 111,065 | 96.0% | 12/21/2017 | | | TTM 9/30/2017 |
2.16 | Gillham House | 6,000 | 0 | 137,185 | 92.0% | 12/19/2017 | | | TTM 9/30/2017 |
2.17 | Cornell Terrace | 4,239 | 0 | 96,031 | 100.0% | 12/19/2017 | | | TTM 9/30/2017 |
2.18 | 5508 Cornell | 1,069 | 0 | 49,155 | 66.7% | 12/19/2017 | | | TTM 9/30/2017 |
3 | Iron Guard Storage Portfolio | 203,000 | 0 | 7,487,915 | 82.0% | Various | | | TTM 11/30/2017 |
3.01 | Camas | 7,857 | 0 | 631,617 | 86.0% | 11/16/2017 | | | TTM 11/30/2017 |
3.02 | Webster | 14,499 | 0 | 580,620 | 96.1% | 11/16/2017 | | | TTM 11/30/2017 |
3.03 | Gum Branch | 12,105 | 0 | 566,049 | 84.6% | 11/16/2017 | | | TTM 11/30/2017 |
3.04 | 6th Avenue | 8,597 | 0 | 351,674 | 75.7% | 11/20/2017 | | | TTM 11/30/2017 |
3.05 | Katy | 8,411 | 0 | 397,543 | 93.0% | 11/16/2017 | | | TTM 11/30/2017 |
3.06 | La Porte | 9,260 | 0 | 420,103 | 95.1% | 11/16/2017 | | | TTM 11/30/2017 |
3.07 | Denton | 7,418 | 0 | 298,237 | 78.4% | 11/16/2017 | | | TTM 11/30/2017 |
3.08 | Prater Way | 6,632 | 0 | 334,365 | 90.5% | 11/20/2017 | | | TTM 11/30/2017 |
3.09 | Shurling | 10,140 | 0 | 376,129 | 79.7% | 11/17/2017 | | | TTM 11/30/2017 |
3.10 | Adamsville | 8,336 | 0 | 362,761 | 83.3% | 11/21/2017 | | | TTM 11/30/2017 |
3.11 | Troy | 20,273 | 0 | 361,775 | 72.6% | 11/27/2017 | | | TTM 11/30/2017 |
3.12 | Conroe | 8,869 | 0 | 361,684 | 88.9% | 11/20/2017 | | | TTM 11/30/2017 |
3.13 | Del Valle | 10,078 | 0 | 312,875 | 72.3% | 11/22/2017 | | | TTM 11/30/2017 |
3.14 | Tomball | 10,834 | 0 | 312,217 | 75.6% | 11/20/2017 | | | TTM 11/30/2017 |
3.15 | Canyon Lake | 8,661 | 0 | 300,083 | 72.8% | 11/22/2017 | | | TTM 11/30/2017 |
3.16 | Riverside | 7,445 | 0 | 309,965 | 85.6% | 11/20/2017 | | | TTM 11/30/2017 |
3.17 | Bertram | 6,859 | 0 | 217,130 | 80.7% | 11/16/2017 | | | TTM 11/30/2017 |
3.18 | Center | 8,784 | 0 | 265,607 | 83.6% | 11/16/2017 | | | TTM 10/31/2017 |
3.19 | Key | 6,105 | 0 | 208,410 | 85.4% | 11/17/2017 | | | TTM 11/30/2017 |
3.2 | Wylds | 7,763 | 0 | 184,945 | 77.8% | 11/16/2017 | | | TTM 11/30/2017 |
3.21 | Marine | 5,675 | 0 | 201,343 | 80.1% | 11/16/2017 | | | TTM 11/30/2017 |
3.22 | Donna | 8,404 | 0 | 132,783 | 73.7% | 11/16/2017 | | | TTM 11/30/2017 |
4 | Wisconsin Hotel Portfolio | 1,417,827 | 0 | 8,185,373 | 66.3% | 10/31/2017 | 105 | 68 | TTM 10/31/2017 |
4.01 | Holiday Inn - Madison West | 248,924 | 0 | 1,389,010 | 62.0% | 10/31/2017 | 130 | 81 | TTM 10/31/2017 |
4.02 | Fairfield Inn - Oak Creek | 130,565 | 0 | 1,018,863 | 69.0% | 10/31/2017 | 107 | 74 | TTM 10/31/2017 |
4.03 | Holiday Inn - Fond Du Lac | 243,659 | 0 | 843,673 | 64.6% | 10/31/2017 | 100 | 64 | TTM 10/31/2017 |
4.04 | Holiday Inn Express - Fond Du Lac | 91,587 | 0 | 733,626 | 60.8% | 10/31/2017 | 117 | 71 | TTM 10/31/2017 |
4.05 | Baymont Inn - Madison | 93,776 | 0 | 612,375 | 58.2% | 10/31/2017 | 82 | 48 | TTM 10/31/2017 |
4.06 | Comfort Inn & Suites - Appleton Airport | 126,367 | 0 | 811,194 | 71.3% | 10/31/2017 | 87 | 62 | TTM 10/31/2017 |
4.07 | Holiday Inn Express - Oshkosh | 83,633 | 0 | 606,492 | 71.8% | 10/31/2017 | 115 | 82 | TTM 10/31/2017 |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 124,699 | 0 | 591,214 | 65.9% | 10/31/2017 | 85 | 56 | TTM 10/31/2017 |
4.09 | Comfort Inn & Suites - Madison West | 96,401 | 0 | 726,559 | 63.6% | 10/31/2017 | 104 | 66 | TTM 10/31/2017 |
4.10 | Holiday Inn Express - Milwaukee Airport | 115,576 | 0 | 476,297 | 66.7% | 10/31/2017 | 101 | 67 | TTM 10/31/2017 |
4.11 | Comfort Inn & Suites - Fond Du Lac | 62,640 | 0 | 376,070 | 83.9% | 10/31/2017 | 65 | 54 | TTM 10/31/2017 |
5 | Brookwood Chase Portfolio | 91,500 | 0 | 6,349,780 | 86.7% | Various | | | TTM 10/31/2017 |
5.01 | Old Hammond | 14,300 | 0 | 1,276,245 | 87.5% | 12/4/2017 | | | TTM 10/31/2017 |
5.02 | Coursey | 12,900 | 0 | 989,142 | 85.6% | 12/1/2017 | | | TTM 10/31/2017 |
5.03 | Siegen | 9,000 | 0 | 806,094 | 85.4% | 12/1/2017 | | | TTM 10/31/2017 |
5.04 | Staring | 12,200 | 0 | 780,649 | 88.4% | 12/1/2017 | | | TTM 10/31/2017 |
5.05 | Capital Court | 8,100 | 0 | 687,442 | 90.2% | 12/1/2017 | | | TTM 10/31/2017 |
5.06 | Lapalco | 11,000 | 0 | 503,622 | 81.3% | 11/1/2017 | | | TTM 10/31/2017 |
5.07 | Wall | 8,400 | 0 | 534,537 | 90.1% | 11/1/2017 | | | TTM 10/31/2017 |
5.08 | Willow | 8,400 | 0 | 441,946 | 83.8% | 12/11/2017 | | | TTM 10/31/2017 |
5.09 | Westminster | 7,200 | 0 | 330,103 | 89.7% | 10/31/2017 | | | TTM 10/31/2017 |
6 | Extra Space Self Storage Portfolio | 412,651 | 0 | 16,559,528 | 95.1% | 9/30/2017 | | | TTM 9/30/2017 |
6.01 | Henderson - Stephanie Place | 45,208 | 0 | 1,094,740 | 97.0% | 9/30/2017 | | | TTM 9/30/2017 |
6.02 | Brookfield - Federal Road | 12,411 | 0 | 837,016 | 97.7% | 9/30/2017 | | | TTM 9/30/2017 |
6.03 | Kingston - Sawkill Road | 13,250 | 0 | 799,291 | 93.2% | 9/30/2017 | | | TTM 9/30/2017 |
6.04 | Lake Elsinore - Central Avenue | 16,360 | 0 | 710,920 | 92.6% | 9/30/2017 | | | TTM 9/30/2017 |
6.05 | Doylestown - North Broad Street | 11,035 | 0 | 699,876 | 96.0% | 9/30/2017 | | | TTM 9/30/2017 |
6.06 | Pennsauken - South Crescent Boulevard | 12,807 | 0 | 675,973 | 94.4% | 9/30/2017 | | | TTM 9/30/2017 |
6.07 | New Paltz - South Putt Corners Road | 11,789 | 0 | 659,937 | 94.7% | 9/30/2017 | | | TTM 9/30/2017 |
6.08 | Tyngsborough - Industrial Way | 12,249 | 0 | 656,268 | 94.1% | 9/30/2017 | | | TTM 9/30/2017 |
6.09 | Hemet - South Sanderson | 13,949 | 0 | 621,991 | 93.0% | 9/30/2017 | | | TTM 9/30/2017 |
6.10 | Bensalem - 1525 Bristol Pike | 10,991 | 0 | 614,249 | 93.6% | 9/30/2017 | | | TTM 9/30/2017 |
6.11 | Eastpoint - Lakewood Avenue | 13,950 | 0 | 581,986 | 96.2% | 9/30/2017 | | | TTM 9/30/2017 |
6.12 | Howell - Route 9 South | 10,789 | 0 | 569,346 | 94.0% | 9/30/2017 | | | TTM 9/30/2017 |
6.13 | Lawrenceville - Hurricane Shoals Road | 16,058 | 0 | 560,982 | 94.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.14 | Lawnside - White Horse Pike | 9,985 | 0 | 548,139 | 96.3% | 9/30/2017 | | | TTM 9/30/2017 |
6.15 | Phoenix - West Peoria | 9,776 | 0 | 493,286 | 94.6% | 9/30/2017 | | | TTM 9/30/2017 |
6.16 | Mount Laurel - Ark Road | 7,137 | 0 | 446,341 | 96.6% | 9/30/2017 | | | TTM 9/30/2017 |
6.17 | Burlington - Cadillac Road | 9,613 | 0 | 439,874 | 97.5% | 9/30/2017 | | | TTM 9/30/2017 |
6.18 | Cherry Hill - Marlton Pike | 9,456 | 0 | 438,728 | 96.8% | 9/30/2017 | | | TTM 9/30/2017 |
6.19 | Bensalem - Knights Road | 7,508 | 0 | 427,463 | 95.8% | 9/30/2017 | | | TTM 9/30/2017 |
6.2 | Albuquerque - Ellison Road Northwest | 8,484 | 0 | 419,995 | 95.6% | 9/30/2017 | | | TTM 9/30/2017 |
6.21 | Modesto - Crows Landing | 11,808 | 0 | 394,657 | 96.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.22 | Auburndale - US Highway 92 West | 9,848 | 0 | 393,248 | 95.8% | 9/30/2017 | | | TTM 9/30/2017 |
6.23 | San Bernardino - West Club Center Drive | 9,833 | 0 | 371,256 | 99.2% | 9/30/2017 | | | TTM 9/30/2017 |
6.24 | Memphis - Mount Moriah Terrace | 13,085 | 0 | 352,838 | 93.1% | 9/30/2017 | | | TTM 9/30/2017 |
6.25 | Hesperia - Mariposa Road | 12,001 | 0 | 326,539 | 96.8% | 9/30/2017 | | | TTM 9/30/2017 |
6.26 | Memphis - Covington Way | 12,069 | 0 | 320,431 | 95.1% | 9/30/2017 | | | TTM 9/30/2017 |
6.27 | St. Louis - Halls Ferry Road | 9,001 | 0 | 295,395 | 91.3% | 9/30/2017 | | | TTM 9/30/2017 |
6.28 | Killeen - Jasper Drive | 14,688 | 0 | 287,557 | 90.8% | 9/30/2017 | | | TTM 9/30/2017 |
6.29 | Albuquerque - Airport Drive Northwest | 8,234 | 0 | 251,923 | 97.1% | 9/30/2017 | | | TTM 9/30/2017 |
6.30 | Memphis - Gateway Drive | 7,779 | 0 | 237,780 | 93.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.31 | Victorville - Yates Road | 9,608 | 0 | 233,889 | 96.7% | 9/30/2017 | | | TTM 9/30/2017 |
6.32 | Las Vegas - North Lamont Street | 8,813 | 0 | 183,003 | 94.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.33 | Columbus - East Main Street | 5,181 | 0 | 180,337 | 94.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.34 | Memphis - Raleigh-LaGrange | 6,247 | 0 | 162,021 | 94.9% | 9/30/2017 | | | TTM 9/30/2017 |
6.35 | Memphis - 5675 Summer Avenue | 7,415 | 0 | 144,859 | 92.0% | 9/30/2017 | | | TTM 9/30/2017 |
6.36 | Memphis - Madison Avenue | 4,238 | 0 | 127,394 | 86.5% | 9/30/2017 | | | TTM 9/30/2017 |
7 | Baybrook Lifestyle and Power Center | 95,527 | 717,130 | 14,961,901 | 94.1% | 11/13/2017 | | | TTM 9/30/2017 |
8 | 2020 Southwest 4th Avenue | 45,363 | 83,519 | 4,135,754 | 87.3% | 10/31/2017 | | | TTM 9/30/2017 |
9 | Roedel Hotel Portfolio | 586,177 | 0 | 4,801,359 | 75.4% | 9/30/2017 | 137 | 104 | TTM 9/30/2017 |
9.01 | Hilton Garden Inn - Manchester | 266,924 | 0 | 2,202,843 | 76.0% | 9/30/2017 | 162 | 123 | TTM 9/30/2017 |
9.02 | Hilton Garden Inn - Fishkill | 170,351 | 0 | 1,276,857 | 74.8% | 9/30/2017 | 129 | 96 | TTM 9/30/2017 |
9.03 | Holiday Inn Express - Auburn | 148,902 | 0 | 1,321,659 | 75.2% | 9/30/2017 | 119 | 89 | TTM 9/30/2017 |
10 | Moffett Towers II - Building 2 | 72,513 | 806,820 | 18,805,659 | 100.0% | 12/1/2017 | | | NAV |
11 | One Kennedy Square | 49,261 | 331,694 | 3,728,360 | 100.0% | 11/1/2017 | | | TTM 11/30/2017 |
12 | One Newark Center | 170,963 | 1,378,397 | 5,985,388 | 90.0% | 11/1/2017 | | | TTM 9/30/2017 |
13 | ExchangeRight Portfolio 18 | 32,060 | 128,143 | 3,023,662 | 100.0% | 2/1/2018 | | | NAV |
13.01 | Walgreens - Chicago (Belmont), IL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.03 | Walgreens - Chicago (Central), IL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.04 | Walgreens - League City (Main), TX | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.05 | Tractor Supply - Meraux (Archbishop), LA | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.06 | Tractor Supply - Collinsville (136th), OK | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.09 | CVS Pharmacy - Richmond (18th), IN | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.12 | Dollar General - Panama City (US-231), FL | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.13 | Dollar General - Elizabeth (Scenery), PA | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.14 | Dollar General - Baton Rouge (Plank), LA | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.15 | Dollar General - Altoona (14th), PA | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.16 | Dollar General - Fayetteville (Strickland), NC | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
13.17 | Dollar General - Odessa (FM 1936), TX | NAV | NAV | NAV | 100.0% | 2/1/2018 | | | NAV |
14 | Courtyard Los Angeles Sherman Oaks | 630,903 | 0 | 5,795,351 | 81.7% | 10/31/2017 | 205 | 170 | TTM 10/31/2017 |
15 | Warwick Mall | 147,179 | 733,745 | 9,118,138 | 95.7% | 11/17/2017 | | | TTM 10/31/2017 |
16 | 11311 McCormick Road | 43,079 | 214,429 | 2,500,990 | 85.6% | 11/21/2017 | | | Annualized 9 9/30/2017 |
17 | Kirkwood Plaza | 46,489 | 121,863 | 3,254,358 | 99.3% | 9/1/2017 | | | TTM 6/30/2017 |
18 | Rainbow Sunset Pavilion - NV | 20,959 | 141,473 | 2,027,237 | 99.6% | 9/18/2017 | | | TTM 9/30/2017 |
19 | StorQuest - Los Angeles Hill Street | 16,736 | 0 | 2,020,636 | 87.6% | 12/1/2017 | | | TTM 10/31/2017 |
20 | Woodbridge Commons | 28,529 | 53,254 | 1,957,560 | 94.5% | 11/9/2017 | | | TTM 9/30/2017 |
21 | Peterson Retail Portfolio | 9,146 | 44,055 | 2,049,236 | 100.0% | Various | | | TTM 10/31/2017 |
21.01 | The Shops at Fair Lakes | 9,146 | 44,055 | 1,284,564 | 100.0% | 1/1/2018 | | | TTM 10/31/2017 |
21.02 | Gateway Branch | 0 | 0 | 764,672 | 100.0% | 2/1/2018 | | | NAV |
22 | Safeway - Renton, WA | 30,976 | 44,429 | 1,530,190 | 100.0% | 2/1/2018 | | | NAV |
23 | Fremont Business Center | 24,764 | 130,755 | 1,619,345 | 100.0% | 12/15/2017 | | | TTM 10/31/2017 |
24 | Everett Village | 24,172 | 123,719 | 1,687,299 | 100.0% | 11/30/2017 | | | TTM 10/31/2017 |
25 | Hilton Garden Inn Boise Spectrum | 241,314 | 0 | 2,304,091 | 80.6% | 10/31/2017 | 137 | 110 | TTM 10/31/2017 |
26 | East Towne Center | 42,133 | 156,462 | 1,440,639 | 91.8% | 11/27/2017 | | | TTM 10/31/2017 |
27 | Goldorado Shopping Center | 21,790 | 74,439 | 1,357,449 | 88.9% | 10/2/2017 | | | TTM 11/30/2017 |
28 | U Stor It San Diego Logan | 9,824 | 0 | 1,182,483 | 89.8% | 12/4/2017 | | | TTM 11/30/2017 |
29 | Comfort Suites Golden West | 141,360 | 0 | 1,497,763 | 72.6% | 9/30/2017 | 143 | 104 | TTM 9/30/2017 |
30 | Red Rock Business Center | 14,802 | 56,773 | 1,173,641 | 92.5% | 11/29/2017 | | | TTM 10/31/2017 |
31 | Lawndale Commons | 9,968 | 42,984 | 898,631 | 100.0% | 10/16/2017 | | | NAV |
32 | La Quinta Inn - Goodlettsville | 138,366 | 0 | 1,139,466 | 77.6% | 8/31/2017 | 98 | 76 | TTM 8/31/2017 |
33 | Green Valley Ranch - Denver | 13,320 | 27,000 | 1,040,884 | 100.0% | 11/1/2017 | | | TTM 10/31/2017 |
34 | Bayside Technology Park - Bldg 19 | 16,165 | 76,976 | 777,052 | 100.0% | 11/2/2017 | | | Annualized 11 9/30/2017 |
35 | Bridge Plaza Co-op, Inc. | 46,000 | 0 | 2,106,383 | 95.9% | 8/3/2017 | | | |
36 | Azalea Portfolio | 11,100 | 0 | 893,714 | 87.5% | 11/1/2017 | | | TTM 8/31/2017 |
36.01 | Sherwood | 5,400 | 0 | 571,021 | 90.1% | 11/1/2017 | | | TTM 8/31/2017 |
36.02 | College Station | 5,700 | 0 | 322,693 | 85.0% | 11/1/2017 | | | TTM 8/31/2017 |
37 | Lois Realty Portfolio | 12,450 | 0 | 942,183 | 92.8% | 12/20/2017 | | | TTM 8/31/2017 |
37.01 | Valkill | 5,950 | 0 | 527,325 | 91.6% | 12/20/2017 | | | TTM 8/31/2017 |
37.02 | Moorgate | 2,400 | 0 | 230,961 | 97.9% | 12/20/2017 | | | TTM 8/31/2017 |
37.03 | Stonegate | 4,100 | 0 | 183,897 | 91.5% | 12/20/2017 | | | TTM 8/31/2017 |
38 | O’Hare Business Center | 32,298 | 66,394 | 794,759 | 95.3% | Various - 9/18/2017 & 11/28/2017 | | | TTM 8/31/2017 |
39 | Highpoint-on-The Hudson Owners, Inc. | 48,700 | 0 | 2,355,744 | 98.0% | 12/13/2017 | | | |
40 | Wyndham House Owners Corp. | 44,700 | 0 | 2,256,395 | 96.0% | 9/21/2017 | | | |
41 | Best Western Sandman | 105,023 | 0 | 872,047 | 70.5% | 9/30/2017 | 88 | 62 | TTM 9/30/2017 |
42 | Nathan Hale Owners Corp. | 38,300 | 0 | 2,646,719 | 98.0% | 5/12/2017 | | | |
43 | Riverwood Research Center | 10,221 | 44,968 | 658,343 | 100.0% | 12/11/2017 | | | TTM 11/30/2017 |
44 | F5 Networks | 8,623 | 81,487 | 636,152 | 100.0% | 11/21/2017 | | | TTM 8/31/2017 |
45 | Las Gaviotas Shopping Center | 18,057 | 45,142 | 679,368 | 96.0% | 11/6/2017 | | | TTM 7/31/2017 |
46 | Park Center Circle | 4,437 | 16,637 | 508,139 | 100.0% | 12/13/2017 | | | TTM 9/30/2017 |
47 | Whispering Pines - SC | 41,760 | 0 | 526,751 | 93.8% | 12/13/2017 | | | TTM 11/30/2017 |
48 | American Mini Storage Colorado Springs | 11,658 | 0 | 541,065 | 87.3% | 12/19/2017 | | | TTM 9/30/2017 |
49 | StorageOne Durango | 11,278 | 0 | 669,858 | 84.4% | 11/15/2017 | | | TTM 10/31/2017 |
50 | Fry Road Retail Center | 3,979 | 44,035 | 431,601 | 85.9% | 11/15/2017 | | | YTD 8/31/2017 |
51 | Arbrook Square | 2,605 | 20,462 | 388,102 | 100.0% | 11/2/2017 | | | Annualized 9 9/30/2017 |
52 | Esplanade Mini Storage | 11,045 | 0 | 447,325 | 89.9% | 9/22/2017 | | | TTM 8/31/2017 |
53 | Talon Centre | 15,697 | 68,249 | 452,852 | 91.5% | 12/7/2017 | | | TTM 11/30/2017 |
54 | 190 East Mosholu Parkway Owners Corp. | 15,900 | 0 | 754,613 | 97.9% | 11/13/2017 | | | |
55 | 2390 Palisade Avenue Owners Corp. | 20,650 | 0 | 1,112,804 | 97.1% | 11/9/2017 | | | |
56 | 60 Pineapple Residence Corp. | 21,600 | 0 | 2,360,466 | 96.0% | 10/20/2017 | | | |
57 | 6340 Middlebelt Road | 7,751 | 15,807 | 284,677 | 100.0% | 2/1/2018 | | | TTM 8/31/2017 |
58 | Worthington Industrial Park | 9,450 | 22,135 | 290,366 | 94.6% | 12/15/2017 | | | TTM 11/30/2017 |
59 | 68 East Hartsdale Avenue Owners Corp. | 17,300 | 0 | 785,625 | 98.0% | 11/9/2017 | | | |
60 | Barclay Plaza North Owners, Inc. | 12,000 | 0 | 751,094 | 95.7% | 11/3/2017 | | | |
61 | 320 West 84th Corp. | 11,100 | 0 | 590,271 | 96.0% | 11/7/2017 | | | |
62 | Crestwood Owners, Inc. | 31,000 | 0 | 1,874,275 | 97.0% | 11/14/2017 | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 71,000 | 0 | 5,509,195 | 98.0% | 11/7/2017 | | | |
64 | AAA Self Storage - TX | 7,808 | 0 | 182,288 | 89.7% | 11/7/2017 | | | TTM 10/31/2017 |
65 | 187 Pinehurst Owners Corp. | 9,000 | 0 | 640,770 | 99.0% | 9/27/2017 | | | |
66 | 2155 Bay Owner’s Corp. | 20,000 | 0 | 1,135,043 | 97.9% | 11/10/2017 | | | |
67 | 1264 Owners Corp. | 5,500 | 0 | 519,806 | 96.9% | 11/29/2017 | | | |
68 | Mates Owners Corp. | 16,500 | 0 | 611,693 | 95.0% | 12/4/2017 | | | |
| | | | | | | |
Mortgage Loan Number | Property Name | Most Recent Revenues ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent Capital Expenditures | Most Recent NCF ($) | Most Recent Hotel ADR |
1 | Apple Campus 3 | NAV | NAV | NAV | NAV | NAV | |
2 | LARP I Portfolio | 12,874,422 | 5,216,323 | 7,658,099 | 0 | 7,658,099 | |
2.01 | Blackwood | 2,300,278 | 916,821 | 1,383,457 | 0 | 1,383,457 | |
2.02 | 5500 Cornell | 1,505,218 | 492,847 | 1,012,371 | 0 | 1,012,371 | |
2.03 | Clyde Manor | 1,187,380 | 505,753 | 681,627 | 0 | 681,627 | |
2.04 | Woodlawn Terrace | 1,037,205 | 413,479 | 623,726 | 0 | 623,726 | |
2.05 | Park Central | 993,987 | 375,656 | 618,331 | 0 | 618,331 | |
2.06 | Maple Court | 842,874 | 401,300 | 441,574 | 0 | 441,574 | |
2.07 | Ellis Street | 818,830 | 355,613 | 463,217 | 0 | 463,217 | |
2.08 | Drexel Grand | 771,989 | 313,388 | 458,601 | 0 | 458,601 | |
2.09 | Ellis Court | 653,209 | 263,614 | 389,595 | 0 | 389,595 | |
2.10 | Kenwood Court | 629,765 | 246,626 | 383,139 | 0 | 383,139 | |
2.11 | Woodlawn Court | 520,457 | 201,406 | 319,051 | 0 | 319,051 | |
2.12 | Harper Court | 305,704 | 139,732 | 165,972 | 0 | 165,972 | |
2.13 | 925 E 46th Street | 286,731 | 123,356 | 163,375 | 0 | 163,375 | |
2.14 | Yankee Hill | 230,824 | 101,420 | 129,404 | 0 | 129,404 | |
2.15 | Drexel Terrace | 278,035 | 146,305 | 131,730 | 0 | 131,730 | |
2.16 | Gillham House | 234,420 | 88,917 | 145,503 | 0 | 145,503 | |
2.17 | Cornell Terrace | 185,716 | 87,640 | 98,076 | 0 | 98,076 | |
2.18 | 5508 Cornell | 91,800 | 42,450 | 49,350 | 0 | 49,350 | |
3 | Iron Guard Storage Portfolio | 11,137,034 | 3,956,033 | 7,181,001 | 0 | 7,181,001 | |
3.01 | Camas | 785,845 | 167,872 | 617,973 | 0 | 617,973 | |
3.02 | Webster | 862,629 | 307,748 | 554,881 | 0 | 554,881 | |
3.03 | Gum Branch | 738,042 | 194,012 | 544,030 | 0 | 544,030 | |
3.04 | 6th Avenue | 512,836 | 150,242 | 362,594 | 0 | 362,594 | |
3.05 | Katy | 563,712 | 213,271 | 350,441 | 0 | 350,441 | |
3.06 | La Porte | 650,189 | 273,087 | 377,102 | 0 | 377,102 | |
3.07 | Denton | 501,015 | 186,316 | 314,699 | 0 | 314,699 | |
3.08 | Prater Way | 450,946 | 128,308 | 322,638 | 0 | 322,638 | |
3.09 | Shurling | 524,815 | 164,365 | 360,450 | 0 | 360,450 | |
3.10 | Adamsville | 490,810 | 141,386 | 349,424 | 0 | 349,424 | |
3.11 | Troy | 541,211 | 182,624 | 358,587 | 0 | 358,587 | |
3.12 | Conroe | 518,113 | 179,104 | 339,009 | 0 | 339,009 | |
3.13 | Del Valle | 548,370 | 220,624 | 327,746 | 0 | 327,746 | |
3.14 | Tomball | 492,989 | 224,623 | 268,366 | 0 | 268,366 | |
3.15 | Canyon Lake | 448,777 | 162,518 | 286,259 | 0 | 286,259 | |
3.16 | Riverside | 454,734 | 155,970 | 298,764 | 0 | 298,764 | |
3.17 | Bertram | 342,876 | 134,948 | 207,928 | 0 | 207,928 | |
3.18 | Center | 400,327 | 157,313 | 243,014 | 0 | 243,014 | |
3.19 | Key | 331,095 | 119,833 | 211,262 | 0 | 211,262 | |
3.2 | Wylds | 318,930 | 150,775 | 168,155 | 0 | 168,155 | |
3.21 | Marine | 359,595 | 172,586 | 187,009 | 0 | 187,009 | |
3.22 | Donna | 299,178 | 168,508 | 130,670 | 0 | 130,670 | |
4 | Wisconsin Hotel Portfolio | 35,445,688 | 25,930,003 | 9,515,686 | 1,417,826 | 8,097,859 | 105 |
4.01 | Holiday Inn - Madison West | 6,223,093 | 4,600,397 | 1,622,696 | 248,924 | 1,373,772 | 130 |
4.02 | Fairfield Inn - Oak Creek | 3,264,121 | 2,095,133 | 1,168,989 | 130,565 | 1,038,424 | 107 |
4.03 | Holiday Inn - Fond Du Lac | 6,091,464 | 5,025,134 | 1,066,330 | 243,659 | 822,671 | 100 |
4.04 | Holiday Inn Express - Fond Du Lac | 2,289,679 | 1,478,371 | 811,308 | 91,587 | 719,721 | 117 |
4.05 | Baymont Inn - Madison | 2,344,404 | 1,650,370 | 694,034 | 93,776 | 600,258 | 82 |
4.06 | Comfort Inn & Suites - Appleton Airport | 3,159,177 | 2,223,357 | 935,821 | 126,367 | 809,454 | 87 |
4.07 | Holiday Inn Express - Oshkosh | 2,090,837 | 1,409,345 | 681,491 | 83,633 | 597,858 | 115 |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 3,117,485 | 2,408,635 | 708,850 | 124,699 | 584,151 | 85 |
4.09 | Comfort Inn & Suites - Madison West | 2,410,013 | 1,595,613 | 814,400 | 96,400 | 718,000 | 104 |
4.10 | Holiday Inn Express - Milwaukee Airport | 2,889,406 | 2,309,855 | 579,551 | 115,576 | 463,975 | 101 |
4.11 | Comfort Inn & Suites - Fond Du Lac | 1,566,009 | 1,133,792 | 432,217 | 62,640 | 369,577 | 65 |
5 | Brookwood Chase Portfolio | 8,806,989 | 2,048,909 | 6,758,080 | 0 | 6,758,080 | |
5.01 | Old Hammond | 1,576,840 | 227,417 | 1,349,423 | 0 | 1,349,423 | |
5.02 | Coursey | 1,233,513 | 197,824 | 1,035,690 | 0 | 1,035,690 | |
5.03 | Siegen | 1,023,101 | 185,143 | 837,958 | 0 | 837,958 | |
5.04 | Staring | 1,046,255 | 201,511 | 844,743 | 0 | 844,743 | |
5.05 | Capital Court | 940,030 | 214,147 | 725,883 | 0 | 725,883 | |
5.06 | Lapalco | 866,693 | 295,969 | 570,725 | 0 | 570,725 | |
5.07 | Wall | 862,683 | 237,258 | 625,425 | 0 | 625,425 | |
5.08 | Willow | 667,917 | 257,151 | 410,766 | 0 | 410,766 | |
5.09 | Westminster | 589,957 | 232,490 | 357,467 | 0 | 357,467 | |
6 | Extra Space Self Storage Portfolio | 27,645,157 | 10,591,850 | 17,053,307 | 0 | 17,053,307 | |
6.01 | Henderson - Stephanie Place | 1,498,071 | 356,642 | 1,141,429 | 0 | 1,141,429 | |
6.02 | Brookfield - Federal Road | 1,219,616 | 367,675 | 851,941 | 0 | 851,941 | |
6.03 | Kingston - Sawkill Road | 1,309,401 | 491,091 | 818,310 | 0 | 818,310 | |
6.04 | Lake Elsinore - Central Avenue | 1,006,271 | 277,326 | 728,946 | 0 | 728,946 | |
6.05 | Doylestown - North Broad Street | 1,015,503 | 302,452 | 713,051 | 0 | 713,051 | |
6.06 | Pennsauken - South Crescent Boulevard | 1,113,954 | 420,267 | 693,688 | 0 | 693,688 | |
6.07 | New Paltz - South Putt Corners Road | 1,144,027 | 466,983 | 677,043 | 0 | 677,043 | |
6.08 | Tyngsborough - Industrial Way | 957,413 | 287,294 | 670,119 | 0 | 670,119 | |
6.09 | Hemet - South Sanderson | 981,540 | 343,151 | 638,388 | 0 | 638,388 | |
6.10 | Bensalem - 1525 Bristol Pike | 1,030,579 | 402,275 | 628,304 | 0 | 628,304 | |
6.11 | Eastpoint - Lakewood Avenue | 1,023,566 | 424,626 | 598,939 | 0 | 598,939 | |
6.12 | Howell - Route 9 South | 949,796 | 366,675 | 583,122 | 0 | 583,122 | |
6.13 | Lawrenceville - Hurricane Shoals Road | 901,563 | 322,537 | 579,026 | 0 | 579,026 | |
6.14 | Lawnside - White Horse Pike | 955,582 | 393,843 | 561,739 | 0 | 561,739 | |
6.15 | Phoenix - West Peoria | 771,527 | 266,834 | 504,693 | 0 | 504,693 | |
6.16 | Mount Laurel - Ark Road | 744,750 | 288,817 | 455,932 | 0 | 455,932 | |
6.17 | Burlington - Cadillac Road | 810,985 | 358,250 | 452,735 | 0 | 452,735 | |
6.18 | Cherry Hill - Marlton Pike | 776,532 | 325,056 | 451,476 | 0 | 451,476 | |
6.19 | Bensalem - Knights Road | 724,233 | 287,058 | 437,175 | 0 | 437,175 | |
6.2 | Albuquerque - Ellison Road Northwest | 637,368 | 208,031 | 429,337 | 0 | 429,337 | |
6.21 | Modesto - Crows Landing | 655,532 | 247,968 | 407,564 | 0 | 407,564 | |
6.22 | Auburndale - US Highway 92 West | 615,272 | 211,424 | 403,848 | 0 | 403,848 | |
6.23 | San Bernardino - West Club Center Drive | 587,048 | 204,739 | 382,308 | 0 | 382,308 | |
6.24 | Memphis - Mount Moriah Terrace | 650,339 | 281,917 | 368,422 | 0 | 368,422 | |
6.25 | Hesperia - Mariposa Road | 573,765 | 234,043 | 339,722 | 0 | 339,722 | |
6.26 | Memphis - Covington Way | 649,104 | 314,083 | 335,021 | 0 | 335,021 | |
6.27 | St. Louis - Halls Ferry Road | 609,321 | 301,023 | 308,298 | 0 | 308,298 | |
6.28 | Killeen - Jasper Drive | 601,251 | 297,146 | 304,105 | 0 | 304,105 | |
6.29 | Albuquerque - Airport Drive Northwest | 438,275 | 177,327 | 260,948 | 0 | 260,948 | |
6.30 | Memphis - Gateway Drive | 443,217 | 196,271 | 246,946 | 0 | 246,946 | |
6.31 | Victorville - Yates Road | 461,599 | 217,207 | 244,392 | 0 | 244,392 | |
6.32 | Las Vegas - North Lamont Street | 378,563 | 186,188 | 192,375 | 0 | 192,375 | |
6.33 | Columbus - East Main Street | 358,001 | 171,306 | 186,696 | 0 | 186,696 | |
6.34 | Memphis - Raleigh-LaGrange | 350,287 | 180,747 | 169,541 | 0 | 169,541 | |
6.35 | Memphis - 5675 Summer Avenue | 384,888 | 230,471 | 154,416 | 0 | 154,416 | |
6.36 | Memphis - Madison Avenue | 316,418 | 183,106 | 133,313 | 0 | 133,313 | |
7 | Baybrook Lifestyle and Power Center | 16,037,688 | 4,006,012 | 12,031,676 | 0 | 12,031,676 | |
8 | 2020 Southwest 4th Avenue | 5,100,967 | 2,035,251 | 3,065,716 | 0 | 3,065,716 | |
9 | Roedel Hotel Portfolio | 14,654,428 | 9,187,795 | 5,466,633 | 586,177 | 4,880,456 | 137 |
9.01 | Hilton Garden Inn - Manchester | 6,673,091 | 4,109,775 | 2,563,316 | 266,924 | 2,296,392 | 162 |
9.02 | Hilton Garden Inn - Fishkill | 4,258,778 | 2,822,474 | 1,436,304 | 170,351 | 1,265,953 | 129 |
9.03 | Holiday Inn Express - Auburn | 3,722,559 | 2,255,546 | 1,467,013 | 148,902 | 1,318,111 | 119 |
10 | Moffett Towers II - Building 2 | NAV | NAV | NAV | NAV | NAV | |
11 | One Kennedy Square | 8,804,317 | 4,307,364 | 4,496,953 | 0 | 4,496,953 | |
12 | One Newark Center | 13,475,198 | 7,238,396 | 6,236,802 | 0 | 6,236,802 | |
13 | ExchangeRight Portfolio 18 | NAV | NAV | NAV | NAV | NAV | |
13.01 | Walgreens - Chicago (Belmont), IL | NAV | NAV | NAV | NAV | NAV | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | NAV | NAV | NAV | NAV | NAV | |
13.03 | Walgreens - Chicago (Central), IL | NAV | NAV | NAV | NAV | NAV | |
13.04 | Walgreens - League City (Main), TX | NAV | NAV | NAV | NAV | NAV | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | NAV | NAV | NAV | NAV | NAV | |
13.06 | Tractor Supply - Collinsville (136th), OK | NAV | NAV | NAV | NAV | NAV | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | NAV | NAV | NAV | NAV | NAV | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | NAV | NAV | NAV | NAV | NAV | |
13.09 | CVS Pharmacy - Richmond (18th), IN | NAV | NAV | NAV | NAV | NAV | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | NAV | NAV | NAV | NAV | NAV | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | NAV | NAV | NAV | NAV | NAV | |
13.12 | Dollar General - Panama City (US-231), FL | NAV | NAV | NAV | NAV | NAV | |
13.13 | Dollar General - Elizabeth (Scenery), PA | NAV | NAV | NAV | NAV | NAV | |
13.14 | Dollar General - Baton Rouge (Plank), LA | NAV | NAV | NAV | NAV | NAV | |
13.15 | Dollar General - Altoona (14th), PA | NAV | NAV | NAV | NAV | NAV | |
13.16 | Dollar General - Fayetteville (Strickland), NC | NAV | NAV | NAV | NAV | NAV | |
13.17 | Dollar General - Odessa (FM 1936), TX | NAV | NAV | NAV | NAV | NAV | |
14 | Courtyard Los Angeles Sherman Oaks | 15,624,434 | 8,988,390 | 6,636,044 | 0 | 6,636,044 | 205 |
15 | Warwick Mall | 17,233,125 | 7,003,398 | 10,229,726 | 0 | 10,229,726 | |
16 | 11311 McCormick Road | 4,894,888 | 1,867,362 | 3,027,526 | 0 | 3,027,526 | |
17 | Kirkwood Plaza | 4,185,431 | 799,378 | 3,386,053 | 0 | 3,386,053 | |
18 | Rainbow Sunset Pavilion - NV | 2,925,691 | 724,975 | 2,200,716 | 0 | 2,200,716 | |
19 | StorQuest - Los Angeles Hill Street | 2,652,562 | 781,730 | 1,870,832 | 0 | 1,870,832 | |
20 | Woodbridge Commons | 3,850,597 | 1,657,634 | 2,192,963 | 0 | 2,192,963 | |
21 | Peterson Retail Portfolio | 1,670,404 | 303,528 | 1,366,876 | 0 | 1,366,876 | |
21.01 | The Shops at Fair Lakes | 1,670,404 | 303,528 | 1,366,876 | 0 | 1,366,876 | |
21.02 | Gateway Branch | NAV | NAV | NAV | NAV | NAV | |
22 | Safeway - Renton, WA | NAV | NAV | NAV | NAV | NAV | |
23 | Fremont Business Center | 1,988,616 | 554,330 | 1,434,286 | 0 | 1,434,286 | |
24 | Everett Village | 2,598,541 | 609,946 | 1,988,594 | 0 | 1,988,594 | |
25 | Hilton Garden Inn Boise Spectrum | 6,032,912 | 3,461,307 | 2,571,606 | 0 | 2,571,606 | 137 |
26 | East Towne Center | 1,858,143 | 713,463 | 1,144,680 | 0 | 1,144,680 | |
27 | Goldorado Shopping Center | 2,024,926 | 599,917 | 1,425,010 | 0 | 1,425,010 | |
28 | U Stor It San Diego Logan | 1,226,647 | 337,387 | 889,260 | 63,975 | 825,285 | |
29 | Comfort Suites Golden West | 3,534,008 | 1,886,652 | 1,647,356 | 141,360 | 1,505,996 | 143 |
30 | Red Rock Business Center | 1,324,915 | 253,165 | 1,071,750 | 0 | 1,071,750 | |
31 | Lawndale Commons | NAV | NAV | NAV | NAV | NAV | |
32 | La Quinta Inn - Goodlettsville | 3,459,158 | 2,222,276 | 1,236,882 | 138,366 | 1,098,516 | 98 |
33 | Green Valley Ranch - Denver | 1,615,250 | 460,840 | 1,154,410 | 0 | 1,154,410 | |
34 | Bayside Technology Park - Bldg 19 | 1,183,200 | 357,429 | 825,771 | 0 | 825,771 | |
35 | Bridge Plaza Co-op, Inc. | | | | | | |
36 | Azalea Portfolio | 1,421,517 | 514,206 | 907,311 | 0 | 907,311 | |
36.01 | Sherwood | 802,017 | 234,362 | 567,655 | 0 | 567,655 | |
36.02 | College Station | 619,500 | 279,844 | 339,656 | 0 | 339,656 | |
37 | Lois Realty Portfolio | 1,670,909 | 721,270 | 949,639 | 0 | 949,639 | |
37.01 | Valkill | 814,188 | 307,158 | 507,030 | 0 | 507,030 | |
37.02 | Moorgate | 427,471 | 170,789 | 256,682 | 0 | 256,682 | |
37.03 | Stonegate | 429,250 | 243,323 | 185,927 | 0 | 185,927 | |
38 | O’Hare Business Center | 1,436,389 | 384,150 | 1,052,238 | 0 | 1,052,238 | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | |
41 | Best Western Sandman | 2,625,581 | 1,583,688 | 1,041,893 | 105,023 | 936,870 | 88 |
42 | Nathan Hale Owners Corp. | | | | | | |
43 | Riverwood Research Center | 949,328 | 320,604 | 628,724 | 0 | 628,724 | |
44 | F5 Networks | 1,313,628 | 525,460 | 788,168 | 0 | 788,168 | |
45 | Las Gaviotas Shopping Center | 1,188,760 | 331,564 | 857,196 | 0 | 857,196 | |
46 | Park Center Circle | 646,197 | 212,284 | 433,913 | 0 | 433,913 | |
47 | Whispering Pines - SC | 1,191,263 | 688,909 | 502,354 | 0 | 502,354 | |
48 | American Mini Storage Colorado Springs | 793,370 | 236,135 | 557,236 | 0 | 557,236 | |
49 | StorageOne Durango | 747,793 | 343,681 | 404,112 | 0 | 404,112 | |
50 | Fry Road Retail Center | 138,010 | 69,498 | 68,512 | 0 | 68,512 | |
51 | Arbrook Square | 594,388 | 168,131 | 426,257 | 0 | 426,257 | |
52 | Esplanade Mini Storage | 827,548 | 371,502 | 456,046 | 0 | 456,046 | |
53 | Talon Centre | 1,218,782 | 753,368 | 465,414 | 0 | 465,414 | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | |
57 | 6340 Middlebelt Road | 436,222 | 136,046 | 300,176 | 0 | 300,176 | |
58 | Worthington Industrial Park | 551,486 | 230,447 | 321,038 | 0 | 321,038 | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | |
61 | 320 West 84th Corp. | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | |
64 | AAA Self Storage - TX | 395,889 | 206,149 | 189,739 | 0 | 189,739 | |
65 | 187 Pinehurst Owners Corp. | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | |
67 | 1264 Owners Corp. | | | | | | |
68 | Mates Owners Corp. | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Most Recent Hotel RevPAR | Second Most Recent Period | Second Most Recent Revenues ($) | Second Most Recent Expenses ($) | Second Most Recent NOI ($) | Second Most Recent Capital Expenditures | Second Most Recent NCF ($) | Second Most Recent Hotel ADR | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | Actual 2016 | 12,437,698 | 5,201,898 | 7,235,799 | 0 | 7,235,799 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | Actual 2016 | 2,197,887 | 942,211 | 1,255,676 | 0 | 1,255,676 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | Actual 2016 | 1,462,721 | 573,159 | 889,562 | 0 | 889,562 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | Actual 2016 | 1,226,573 | 545,984 | 680,590 | 0 | 680,590 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | Actual 2016 | 1,013,389 | 423,413 | 589,976 | 0 | 589,976 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | Actual 2016 | 994,747 | 342,665 | 652,081 | 0 | 652,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | Actual 2016 | 792,354 | 370,654 | 421,700 | 0 | 421,700 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | Actual 2016 | 791,723 | 339,551 | 452,172 | 0 | 452,172 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | Actual 2016 | 730,425 | 309,105 | 421,320 | 0 | 421,320 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | Actual 2016 | 633,906 | 266,473 | 367,432 | 0 | 367,432 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | Actual 2016 | 552,262 | 230,596 | 321,666 | 0 | 321,666 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | Actual 2016 | 507,858 | 209,740 | 298,118 | 0 | 298,118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | Actual 2016 | 284,469 | 120,743 | 163,726 | 0 | 163,726 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | Actual 2016 | 269,789 | 107,218 | 162,572 | 0 | 162,572 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | Actual 2016 | 233,087 | 86,123 | 146,965 | 0 | 146,965 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | Actual 2016 | 244,720 | 138,302 | 106,418 | 0 | 106,418 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | Actual 2016 | 227,298 | 82,141 | 145,157 | 0 | 145,157 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | Actual 2016 | 190,952 | 68,935 | 122,017 | 0 | 122,017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | Actual 2016 | 83,539 | 44,888 | 38,651 | 0 | 38,651 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | Actual 2016 | 10,499,451 | 3,885,479 | 6,613,972 | 0 | 6,613,972 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | Actual 2016 | 736,614 | 158,913 | 577,701 | 0 | 577,701 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | Actual 2016 | 834,251 | 299,075 | 535,176 | 0 | 535,176 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | Actual 2016 | 731,662 | 189,437 | 542,224 | 0 | 542,224 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | Actual 2016 | 486,294 | 144,322 | 341,971 | 0 | 341,971 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | Actual 2016 | 547,747 | 199,025 | 348,722 | 0 | 348,722 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | Actual 2016 | 644,098 | 275,062 | 369,035 | 0 | 369,035 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | Actual 2016 | 493,336 | 178,615 | 314,721 | 0 | 314,721 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | Actual 2016 | 371,439 | 125,679 | 245,760 | 0 | 245,760 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | Actual 2016 | 510,976 | 165,716 | 345,260 | 0 | 345,260 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | Actual 2016 | 429,028 | 136,966 | 292,062 | 0 | 292,062 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | Actual 2016 | 529,938 | 198,555 | 331,383 | 0 | 331,383 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | Actual 2016 | 467,039 | 174,829 | 292,210 | 0 | 292,210 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | Actual 2016 | 554,099 | 218,470 | 335,629 | 0 | 335,629 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | Actual 2016 | 424,366 | 233,128 | 191,238 | 0 | 191,238 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | Actual 2016 | 430,282 | 164,027 | 266,254 | 0 | 266,254 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | Actual 2016 | 435,117 | 146,969 | 288,147 | 0 | 288,147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | Actual 2016 | 323,001 | 129,139 | 193,862 | 0 | 193,862 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | Actual 2016 | 355,771 | 151,610 | 204,161 | 0 | 204,161 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | Actual 2016 | 331,238 | 126,417 | 204,821 | 0 | 204,821 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | Actual 2016 | 274,368 | 154,140 | 120,228 | 0 | 120,228 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | Actual 2016 | 338,823 | 163,050 | 175,773 | 0 | 175,773 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | Actual 2016 | 249,970 | 152,335 | 97,634 | 0 | 97,634 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 68 | Actual 2016 | 34,809,030 | 25,789,844 | 9,019,184 | 1,392,361 | 7,626,823 | 103 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | 81 | Actual 2016 | 6,549,576 | 4,734,472 | 1,815,104 | 261,983 | 1,553,121 | 128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | 74 | Actual 2016 | 3,026,588 | 1,983,365 | 1,043,223 | 121,064 | 922,159 | 110 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | 64 | Actual 2016 | 5,843,500 | 4,845,992 | 997,507 | 233,740 | 763,768 | 99 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | 71 | Actual 2016 | 2,214,425 | 1,469,023 | 745,401 | 88,577 | 656,824 | 119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | 48 | Actual 2016 | 2,356,058 | 1,625,363 | 730,695 | 94,242 | 636,453 | 77 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | 62 | Actual 2016 | 3,065,933 | 2,174,885 | 891,048 | 122,637 | 768,410 | 87 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | 82 | Actual 2016 | 2,088,999 | 1,392,247 | 696,751 | 83,560 | 613,191 | 114 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 56 | Actual 2016 | 3,079,097 | 2,439,576 | 639,521 | 123,164 | 516,357 | 81 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | 66 | Actual 2016 | 2,516,377 | 1,690,756 | 825,621 | 100,655 | 724,966 | 102 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | 67 | Actual 2016 | 2,529,033 | 2,262,735 | 266,298 | 101,161 | 165,137 | 94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | 54 | Actual 2016 | 1,539,444 | 1,171,429 | 368,014 | 61,578 | 306,436 | 65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | Actual 2016 | 7,965,347 | 1,828,994 | 6,136,354 | 0 | 6,136,354 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | Actual 2016 | 1,505,139 | 203,786 | 1,301,354 | 0 | 1,301,354 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | Actual 2016 | 1,129,525 | 161,716 | 967,809 | 0 | 967,809 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | Actual 2016 | 948,211 | 150,023 | 798,188 | 0 | 798,188 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | Actual 2016 | 890,337 | 165,762 | 724,576 | 0 | 724,576 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | Actual 2016 | 818,133 | 166,492 | 651,642 | 0 | 651,642 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | Actual 2016 | 737,032 | 316,304 | 420,728 | 0 | 420,728 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | Actual 2016 | 780,264 | 260,416 | 519,848 | 0 | 519,848 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | Actual 2016 | 674,231 | 178,654 | 495,577 | 0 | 495,577 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | Actual 2016 | 482,475 | 225,841 | 256,633 | 0 | 256,633 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | Actual 2016 | 26,391,121 | 10,291,797 | 16,099,324 | 0 | 16,099,324 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | Actual 2016 | 1,433,079 | 358,688 | 1,074,391 | 0 | 1,074,391 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | Actual 2016 | 1,184,613 | 349,360 | 835,253 | 0 | 835,253 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | Actual 2016 | 1,219,370 | 483,183 | 736,187 | 0 | 736,187 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | Actual 2016 | 944,254 | 272,278 | 671,976 | 0 | 671,976 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | Actual 2016 | 975,709 | 299,209 | 676,500 | 0 | 676,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | Actual 2016 | 1,073,110 | 412,583 | 660,527 | 0 | 660,527 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | Actual 2016 | 1,095,879 | 432,354 | 663,525 | 0 | 663,525 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | Actual 2016 | 950,508 | 275,222 | 675,286 | 0 | 675,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | Actual 2016 | 932,948 | 319,062 | 613,886 | 0 | 613,886 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | Actual 2016 | 985,697 | 387,403 | 598,294 | 0 | 598,294 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | Actual 2016 | 1,065,971 | 383,437 | 682,534 | 0 | 682,534 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | Actual 2016 | 920,521 | 366,100 | 554,421 | 0 | 554,421 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | Actual 2016 | 862,223 | 328,094 | 534,129 | 0 | 534,129 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | Actual 2016 | 934,697 | 382,629 | 552,068 | 0 | 552,068 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | Actual 2016 | 729,884 | 264,966 | 464,918 | 0 | 464,918 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | Actual 2016 | 696,676 | 266,746 | 429,930 | 0 | 429,930 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | Actual 2016 | 767,345 | 344,476 | 422,869 | 0 | 422,869 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | Actual 2016 | 732,610 | 317,677 | 414,933 | 0 | 414,933 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | Actual 2016 | 709,097 | 289,639 | 419,458 | 0 | 419,458 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | Actual 2016 | 591,633 | 206,488 | 385,145 | 0 | 385,145 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | Actual 2016 | 572,720 | 228,972 | 343,748 | 0 | 343,748 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | Actual 2016 | 560,716 | 215,158 | 345,558 | 0 | 345,558 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | Actual 2016 | 538,025 | 207,025 | 331,000 | 0 | 331,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | Actual 2016 | 619,823 | 284,688 | 335,135 | 0 | 335,135 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | Actual 2016 | 525,988 | 227,639 | 298,349 | 0 | 298,349 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | Actual 2016 | 616,268 | 288,988 | 327,280 | 0 | 327,280 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | Actual 2016 | 602,737 | 313,272 | 289,465 | 0 | 289,465 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | Actual 2016 | 588,902 | 267,757 | 321,145 | 0 | 321,145 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | Actual 2016 | 419,682 | 182,029 | 237,652 | 0 | 237,652 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | Actual 2016 | 415,466 | 199,432 | 216,034 | 0 | 216,034 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | Actual 2016 | 403,537 | 207,479 | 196,058 | 0 | 196,058 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | Actual 2016 | 347,430 | 175,315 | 172,115 | 0 | 172,115 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | Actual 2016 | 350,379 | 183,796 | 166,583 | 0 | 166,583 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | Actual 2016 | 335,472 | 196,407 | 139,065 | 0 | 139,065 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | Actual 2016 | 376,513 | 198,481 | 178,032 | 0 | 178,032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | Actual 2016 | 311,639 | 175,766 | 135,872 | 0 | 135,872 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | Actual 2016 | 10,745,878 | 3,084,463 | 7,661,415 | 0 | 7,661,415 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | Actual 2016 | 4,560,916 | 1,896,825 | 2,664,091 | 0 | 2,664,091 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 104 | Actual 2016 | 15,159,669 | 9,375,124 | 5,784,545 | 606,386 | 5,178,159 | 145 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | 123 | Actual 2016 | 6,758,529 | 4,133,522 | 2,625,007 | 270,341 | 2,354,666 | 175 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | 96 | Actual 2016 | 4,521,737 | 2,899,908 | 1,621,829 | 180,869 | 1,440,960 | 133 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | 89 | Actual 2016 | 3,879,403 | 2,341,694 | 1,537,709 | 155,176 | 1,382,533 | 124 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | Actual 2016 | 9,194,394 | 4,114,751 | 5,079,643 | 0 | 5,079,643 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | Actual 2016 | 14,183,978 | 7,522,493 | 6,661,485 | 0 | 6,661,485 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 168 | Actual 2016 | 16,920,295 | 8,626,734 | 8,293,561 | 0 | 8,293,561 | 229 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | Actual 2016 | 17,332,261 | 7,023,306 | 10,308,956 | 0 | 10,308,956 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | Actual 2016 | 5,034,792 | 1,852,402 | 3,182,390 | 0 | 3,182,390 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | Actual 2016 | 4,125,770 | 806,620 | 3,319,150 | 0 | 3,319,150 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | Actual 2016 | 2,418,716 | 686,720 | 1,731,996 | 0 | 1,731,996 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | Actual 2016 | 2,432,621 | 843,880 | 1,588,741 | 0 | 1,588,741 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | Actual 2016 | 4,149,588 | 1,746,518 | 2,403,070 | 0 | 2,403,070 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | Actual 2016 | 1,638,400 | 298,586 | 1,339,814 | 0 | 1,339,814 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | Actual 2016 | 1,638,400 | 298,586 | 1,339,814 | 0 | 1,339,814 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | Actual 2016 | 1,712,390 | 527,957 | 1,184,433 | 0 | 1,184,433 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | Actual 2016 | 2,533,828 | 575,047 | 1,958,781 | 0 | 1,958,781 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 110 | Actual 2016 | 5,921,718 | 3,384,798 | 2,536,920 | 0 | 2,536,920 | 130 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | Actual 2016 | 1,956,722 | 713,222 | 1,243,500 | 0 | 1,243,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | Actual 2016 | 2,012,463 | 546,133 | 1,466,330 | 0 | 1,466,330 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | 104 | Actual 2016 | 3,358,328 | 1,805,550 | 1,552,778 | 134,333 | 1,418,445 | 140 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | Actual 2016 | 1,120,463 | 255,577 | 864,886 | 0 | 864,886 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 76 | Actual 2016 | 3,119,777 | 1,995,276 | 1,124,501 | 124,791 | 999,710 | 94 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | Actual 2016 | 1,455,063 | 440,789 | 1,014,274 | 0 | 1,014,274 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | Actual 2016 | 1,151,830 | 357,623 | 794,207 | 0 | 794,207 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | Actual 2016 | 1,343,170 | 482,148 | 861,020 | 0 | 861,020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | Actual 2016 | 740,512 | 233,576 | 506,935 | 0 | 506,935 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | Actual 2016 | 602,658 | 248,572 | 354,085 | 0 | 354,085 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | Actual 2016 | 1,607,581 | 706,667 | 900,914 | 0 | 900,914 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | Actual 2016 | 783,428 | 305,020 | 478,408 | 0 | 478,408 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | Actual 2016 | 407,945 | 166,116 | 241,829 | 0 | 241,829 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | Actual 2016 | 416,208 | 235,531 | 180,677 | 0 | 180,677 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | Actual 2016 | 1,323,504 | 459,054 | 864,450 | 0 | 864,450 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 62 | Actual 2016 | 2,616,657 | 1,501,981 | 1,114,676 | 104,666 | 1,010,010 | 93 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | Actual 2016 | 722,045 | 323,319 | 398,726 | 0 | 398,726 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | Actual 2016 | 1,304,150 | 528,555 | 775,595 | 0 | 775,595 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | Actual 2016 | 1,148,660 | 339,369 | 809,290 | 0 | 809,290 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | Actual 2016 | 536,619 | 211,991 | 324,628 | 0 | 324,628 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | Actual 2016 | 1,207,115 | 664,795 | 542,320 | 0 | 542,320 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | Actual 2016 | 716,506 | 225,898 | 490,608 | 0 | 490,608 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | Actual 2016 | 101,972 | 95,478 | 6,494 | 0 | 6,494 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | Actual 2016 | 580,583 | 162,464 | 418,119 | 0 | 418,119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | Actual 2016 | 814,150 | 366,446 | 447,705 | 0 | 447,705 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | Annualized 7 12/31/2016 | 1,038,009 | 721,965 | 316,044 | 0 | 316,044 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | Actual 2016 | 397,149 | 107,215 | 289,934 | 0 | 289,934 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | Actual 2016 | 459,713 | 204,427 | 255,286 | 0 | 255,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | Actual 2016 | 386,742 | 201,538 | 185,204 | 0 | 185,204 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Second Most Recent Hotel RevPAR | Third Most Recent Period | Third Most Recent Revenues ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) | Third Most Recent Capital Expenditures | Third Most Recent NCF ($) | Third Most Recent Hotel ADR | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | Actual 2015 | 12,044,063 | 5,384,208 | 6,659,855 | 0 | 6,659,855 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | Actual 2015 | 2,117,683 | 966,103 | 1,151,580 | 0 | 1,151,580 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | Actual 2015 | 1,427,087 | 628,473 | 798,614 | 0 | 798,614 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | Actual 2015 | 1,190,938 | 485,344 | 705,593 | 0 | 705,593 | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | Actual 2015 | 1,040,939 | 447,357 | 593,582 | 0 | 593,582 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | Actual 2015 | 937,836 | 338,682 | 599,153 | 0 | 599,153 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | Actual 2015 | 805,092 | 394,901 | 410,191 | 0 | 410,191 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | Actual 2015 | 766,316 | 362,169 | 404,147 | 0 | 404,147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | Actual 2015 | 724,565 | 320,293 | 404,273 | 0 | 404,273 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | Actual 2015 | 596,189 | 300,007 | 296,183 | 0 | 296,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | Actual 2015 | 522,743 | 257,012 | 265,732 | 0 | 265,732 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | Actual 2015 | 476,029 | 216,119 | 259,910 | 0 | 259,910 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | Actual 2015 | 265,134 | 131,986 | 133,148 | 0 | 133,148 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | Actual 2015 | 260,935 | 122,151 | 138,784 | 0 | 138,784 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | Actual 2015 | 213,448 | 78,441 | 135,007 | 0 | 135,007 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | Actual 2015 | 249,575 | 137,186 | 112,389 | 0 | 112,389 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | Actual 2015 | 189,247 | 67,464 | 121,783 | 0 | 121,783 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | Actual 2015 | 177,495 | 90,551 | 86,944 | 0 | 86,944 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | Actual 2015 | 82,810 | 39,970 | 42,841 | 0 | 42,841 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | Actual 2015 | 9,894,157 | 3,403,120 | 6,491,037 | 0 | 6,491,037 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | Actual 2015 | 645,854 | 159,204 | 486,651 | 0 | 486,651 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | Actual 2015 | 771,458 | 267,317 | 504,142 | 0 | 504,142 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | Actual 2015 | 665,557 | 189,169 | 476,389 | 0 | 476,389 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | Actual 2015 | 456,538 | 142,956 | 313,582 | 0 | 313,582 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | Actual 2015 | 497,635 | 182,736 | 314,900 | 0 | 314,900 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | Actual 2015 | 567,573 | 223,443 | 344,130 | 0 | 344,130 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | Actual 2015 | 378,540 | 190,544 | 187,996 | 0 | 187,996 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | Actual 2015 | 310,771 | 127,147 | 183,624 | 0 | 183,624 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | Actual 2015 | 459,437 | 167,659 | 291,778 | 0 | 291,778 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | Actual 2015 | 417,062 | 125,998 | 291,064 | 0 | 291,064 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | Actual 2015 | 557,966 | 197,044 | 360,922 | 0 | 360,922 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | Actual 2015 | 459,075 | 135,916 | 323,159 | 0 | 323,159 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | Actual 2015 | 560,916 | 137,712 | 423,204 | 0 | 423,204 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | Actual 2015 | 521,482 | 97,646 | 423,836 | 0 | 423,836 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | Actual 2015 | 396,305 | 104,564 | 291,741 | 0 | 291,741 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | Actual 2015 | 392,242 | 137,323 | 254,920 | 0 | 254,920 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | Actual 2015 | 277,148 | 122,758 | 154,390 | 0 | 154,390 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | Actual 2015 | 307,154 | 154,617 | 152,537 | 0 | 152,537 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | Actual 2015 | 388,203 | 132,784 | 255,419 | 0 | 255,419 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | Actual 2015 | 288,225 | 145,171 | 143,055 | 0 | 143,055 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | Actual 2015 | 299,198 | 168,640 | 130,558 | 0 | 130,558 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | Actual 2015 | 275,818 | 92,772 | 183,046 | 0 | 183,046 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 67 | Actual 2015 | 33,646,030 | 24,751,002 | 8,895,028 | 1,345,842 | 7,549,187 | 102 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | 85 | Actual 2015 | 6,727,349 | 4,838,503 | 1,888,846 | 269,094 | 1,619,752 | 124 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | 68 | Actual 2015 | 3,024,401 | 1,861,603 | 1,162,798 | 120,976 | 1,041,822 | 105 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | 60 | Actual 2015 | 5,843,971 | 4,797,401 | 1,046,570 | 233,759 | 812,811 | 100 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | 69 | Actual 2015 | 1,255,014 | 840,790 | 414,224 | 50,201 | 364,023 | 135 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | 48 | Actual 2015 | 2,277,531 | 1,673,799 | 603,731 | 91,101 | 512,630 | 72 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | 62 | Actual 2015 | 2,942,821 | 2,129,907 | 812,914 | 117,713 | 695,201 | 85 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | 82 | Actual 2015 | 2,039,737 | 1,356,131 | 683,606 | 81,590 | 602,016 | 114 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 56 | Actual 2015 | 3,005,520 | 2,337,839 | 667,681 | 120,221 | 547,460 | 78 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | 69 | Actual 2015 | 2,383,246 | 1,588,937 | 794,309 | 95,330 | 698,979 | 95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | 59 | Actual 2015 | 2,635,246 | 2,189,130 | 446,116 | 105,410 | 340,706 | 92 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | 53 | Actual 2015 | 1,511,194 | 1,136,961 | 374,234 | 60,448 | 313,786 | 65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | Actual 2015 | 6,464,596 | 1,641,555 | 4,823,041 | 0 | 4,823,041 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | Actual 2015 | 1,347,789 | 193,306 | 1,154,483 | 0 | 1,154,483 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | Actual 2015 | 907,445 | 137,643 | 769,802 | 0 | 769,802 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | Actual 2015 | 790,110 | 142,100 | 648,010 | 0 | 648,010 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | Actual 2015 | 696,310 | 174,965 | 521,345 | 0 | 521,345 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | Actual 2015 | 599,302 | 149,073 | 450,229 | 0 | 450,229 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | Actual 2015 | 532,378 | 265,203 | 267,175 | 0 | 267,175 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | Actual 2015 | 652,149 | 237,464 | 414,685 | 0 | 414,685 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | Actual 2015 | 584,701 | 133,253 | 451,448 | 0 | 451,448 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | Actual 2015 | 354,412 | 208,548 | 145,864 | 0 | 145,864 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | Actual 2015 | 24,800,992 | 10,151,952 | 14,649,039 | 0 | 14,649,039 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | Actual 2015 | 1,385,092 | 360,506 | 1,024,586 | 0 | 1,024,586 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | Actual 2015 | 1,152,117 | 357,181 | 794,936 | 0 | 794,936 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | Actual 2015 | 1,177,081 | 505,775 | 671,305 | 0 | 671,305 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | Actual 2015 | 872,052 | 277,739 | 594,313 | 0 | 594,313 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | Actual 2015 | 916,733 | 307,580 | 609,153 | 0 | 609,153 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | Actual 2015 | 999,620 | 415,616 | 584,004 | 0 | 584,004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | Actual 2015 | 1,025,126 | 414,519 | 610,607 | 0 | 610,607 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | Actual 2015 | 896,326 | 283,511 | 612,815 | 0 | 612,815 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | Actual 2015 | 834,964 | 308,987 | 525,977 | 0 | 525,977 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | Actual 2015 | 918,336 | 393,172 | 525,164 | 0 | 525,164 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | Actual 2015 | 973,154 | 380,078 | 593,076 | 0 | 593,076 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | Actual 2015 | 872,027 | 342,843 | 529,184 | 0 | 529,184 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | Actual 2015 | 790,710 | 318,176 | 472,534 | 0 | 472,534 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | Actual 2015 | 877,335 | 389,465 | 487,870 | 0 | 487,870 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | Actual 2015 | 653,460 | 249,146 | 404,314 | 0 | 404,314 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | Actual 2015 | 675,793 | 271,821 | 403,971 | 0 | 403,971 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | Actual 2015 | 719,128 | 360,984 | 358,144 | 0 | 358,144 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | Actual 2015 | 686,882 | 327,399 | 359,483 | 0 | 359,483 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | Actual 2015 | 679,391 | 287,624 | 391,768 | 0 | 391,768 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | Actual 2015 | 591,228 | 205,853 | 385,374 | 0 | 385,374 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | Actual 2015 | 513,870 | 210,154 | 303,716 | 0 | 303,716 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | Actual 2015 | 499,756 | 201,553 | 298,202 | 0 | 298,202 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | Actual 2015 | 481,813 | 203,841 | 277,972 | 0 | 277,972 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | Actual 2015 | 621,378 | 302,250 | 319,128 | 0 | 319,128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | Actual 2015 | 466,674 | 213,071 | 253,604 | 0 | 253,604 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | Actual 2015 | 600,080 | 254,668 | 345,413 | 0 | 345,413 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | Actual 2015 | 590,404 | 312,148 | 278,256 | 0 | 278,256 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | Actual 2015 | 534,062 | 243,159 | 290,903 | 0 | 290,903 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | Actual 2015 | 387,375 | 175,756 | 211,619 | 0 | 211,619 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | Actual 2015 | 417,350 | 194,862 | 222,488 | 0 | 222,488 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | Actual 2015 | 355,424 | 182,307 | 173,116 | 0 | 173,116 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | Actual 2015 | 319,404 | 173,198 | 146,206 | 0 | 146,206 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | Actual 2015 | 334,482 | 184,487 | 149,995 | 0 | 149,995 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | Actual 2015 | 313,721 | 169,564 | 144,158 | 0 | 144,158 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | Actual 2015 | 364,533 | 204,286 | 160,247 | 0 | 160,247 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | Actual 2015 | 304,110 | 168,671 | 135,439 | 0 | 135,439 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | Actual 2015 | 2,439,494 | 1,239,276 | 1,200,218 | 0 | 1,200,218 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 109 | Actual 2015 | 14,377,471 | 9,126,090 | 5,251,381 | 575,099 | 4,676,282 | 139 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | 128 | Actual 2015 | 6,600,340 | 4,087,620 | 2,512,720 | 264,014 | 2,248,706 | 163 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | 105 | Actual 2015 | 4,327,505 | 2,897,973 | 1,429,532 | 173,100 | 1,256,432 | 128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | 93 | Actual 2015 | 3,449,626 | 2,140,497 | 1,309,129 | 137,985 | 1,171,144 | 123 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | Actual 2015 | 8,953,605 | 4,104,549 | 4,849,056 | 0 | 4,849,056 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | Actual 2015 | 13,933,658 | 7,541,972 | 6,391,686 | 0 | 6,391,686 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 187 | Actual 2015 | 13,898,648 | 7,792,405 | 6,106,243 | 0 | 6,106,243 | 182 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | Actual 2015 | 16,273,009 | 6,932,726 | 9,340,283 | 0 | 9,340,283 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | Actual 2015 | 4,882,442 | 1,806,847 | 3,075,595 | 0 | 3,075,595 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | Actual 2015 | 3,981,105 | 787,180 | 3,193,925 | 0 | 3,193,925 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | Actual 2015 | 2,359,288 | 676,077 | 1,683,210 | 0 | 1,683,210 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | Actual 2015 | 2,180,502 | 637,043 | 1,543,459 | 0 | 1,543,459 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | Actual 2015 | 3,962,973 | 1,469,722 | 2,493,251 | 0 | 2,493,251 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | Actual 2015 | 1,609,516 | 313,482 | 1,296,033 | 0 | 1,296,033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | Actual 2015 | 1,609,515 | 313,482 | 1,296,033 | 0 | 1,296,033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | Actual 2015 | 1,626,518 | 464,331 | 1,162,187 | 0 | 1,162,187 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 107 | Actual 2015 | 5,252,650 | 3,051,677 | 2,200,973 | 0 | 2,200,973 | 119 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | Actual 2015 | 1,509,906 | 680,371 | 829,536 | 0 | 829,536 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | Actual 2015 | 2,034,997 | 549,407 | 1,485,590 | 0 | 1,485,590 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | 99 | Actual 2015 | 3,108,343 | 1,701,641 | 1,406,702 | 124,334 | 1,282,368 | 131 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | Actual 2015 | 506,166 | 239,940 | 266,226 | 0 | 266,226 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 69 | Actual 2015 | 2,531,556 | 1,692,550 | 839,006 | 101,262 | 737,744 | 82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | Actual 2015 | 1,451,113 | 423,534 | 1,027,578 | 0 | 1,027,578 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | Actual 2015 | 1,069,462 | 330,083 | 739,379 | 0 | 739,379 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | Actual 2015 | 1,189,299 | 424,865 | 764,434 | 0 | 764,434 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | Actual 2015 | 599,978 | 204,055 | 395,923 | 0 | 395,923 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | Actual 2015 | 589,321 | 220,810 | 368,511 | 0 | 368,511 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | Actual 2015 | 1,621,162 | 674,606 | 946,556 | 0 | 946,556 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | Actual 2015 | 790,263 | 301,129 | 489,134 | 0 | 489,134 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | Actual 2015 | 407,634 | 179,439 | 228,195 | 0 | 228,195 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | Actual 2015 | 423,265 | 194,038 | 229,227 | 0 | 229,227 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | TTM 8/31/2016 | 1,139,672 | 450,639 | 689,033 | 0 | 689,033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 61 | Actual 2015 | 2,546,589 | 1,473,690 | 1,072,899 | 101,864 | 971,035 | 80 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | Actual 2015 | 1,165,515 | 359,689 | 805,826 | 0 | 805,826 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | Actual 2015 | 708,052 | 235,647 | 472,405 | 0 | 472,405 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | Actual 2015 | 1,040,296 | 617,658 | 422,638 | 0 | 422,638 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | Actual 2015 | 637,188 | 229,932 | 407,256 | 0 | 407,256 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | Actual 2015 | 579,911 | 146,418 | 433,493 | 0 | 433,493 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | Actual 2015 | 755,394 | 359,014 | 396,380 | 0 | 396,380 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | Annualized 11 11/30/2015 | 1,077,237 | 636,845 | 440,391 | 0 | 440,391 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | Actual 2015 | 306,595 | 21,792 | 284,803 | 0 | 284,803 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | Actual 2015 | 509,863 | 199,302 | 310,561 | 0 | 310,561 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | Actual 2015 | 372,793 | 202,143 | 170,650 | 0 | 170,650 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Third Most Recent Hotel RevPAR | Master Lease (Y/N) | Largest Tenant Name | Largest Tenant Sq. Ft. | Largest Tenant % of NRA | Largest Tenant Exp. Date | 2nd Largest Tenant Name | 2nd Largest Tenant Sq. Ft. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | N | Apple | 882,657 | 100.0% | 2/28/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 67 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | 86 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | 69 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | 67 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | 67 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | 46 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | 60 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | 80 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | 54 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | 65 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | 62 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | 53 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | |
6.30 | Memphis - Gateway Drive | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | N | Life Time Fitness | 120,000 | 18.8% | 9/1/2038 | Dick’s Sporting Goods | 105,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | N | CH2M Hill | 120,407 | 53.1% | 3/31/2025 | Premera Blue Cross | 18,652 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 103 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | 123 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | 100 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | 83 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | N | Amazon | 362,563 | 100.0% | 4/30/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | N | Caidan Management | 91,228 | 37.0% | 12/31/2025 | The Walbridge Group, Inc. | 51,402 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | N | K&L Gates, LLP | 52,148 | 12.5% | 1/31/2022 | GSA IRS | 45,075 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | Y | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | Y | Walgreens | 18,340 | 100.0% | 1/31/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | Y | Hobby Lobby | 74,705 | 100.0% | 12/31/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | Y | Walgreens | 18,154 | 100.0% | 3/31/2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | Y | Walgreens | 14,490 | 100.0% | 5/1/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | Y | Tractor Supply | 19,097 | 100.0% | 11/1/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | Y | Tractor Supply | 19,175 | 100.0% | 9/30/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | Y | Walgreens | 15,525 | 100.0% | 11/30/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | Y | Fresenius Medical Care | 8,275 | 100.0% | 5/1/2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | Y | CVS Pharmacy | 10,722 | 100.0% | 5/31/2036 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | Y | Napa Auto Parts | 15,294 | 100.0% | 10/31/2037 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | Y | Advance Auto Parts | 6,124 | 100.0% | 4/30/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | Y | Dollar General | 9,100 | 100.0% | 5/31/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | Y | Dollar General | 9,026 | 100.0% | 7/31/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | Y | Dollar General | 9,100 | 100.0% | 9/30/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | Y | Dollar General | 7,489 | 100.0% | 6/30/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | Y | Dollar General | 9,125 | 100.0% | 10/9/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | Y | Dollar General | 9,026 | 100.0% | 2/28/2030 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 150 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | N | JC Penney | 137,952 | 23.4% | 3/31/2020 | Jordan’s Furniture | 113,743 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | N | P.S.A. Financial Center, Inc. | 50,620 | 23.5% | 8/31/2027 | University of Maryland Medical Systems | 31,171 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | N | Kohl’s Department Store | 113,797 | 36.7% | 4/30/2030 | Acme | 52,936 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | N | Wells Fargo Bank, N.A. | 52,899 | 50.5% | 1/31/2025 | American Wagering, Inc. | 20,660 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | N | Wal-Mart | 135,930 | 71.5% | 8/15/2024 | Dollar Tree | 15,003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | N | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | N | Blue Iguana Group LLC | 3,977 | 16.3% | 9/9/2020 | WashingtonFirst Bank | 3,818 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | N | Cabela’s Wholesale, Inc. | 79,969 | 100.0% | 1/31/2038 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | N | Safeway | 61,951 | 100.0% | 12/28/2035 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | N | CoaguSense | 13,804 | 11.1% | 1/31/2021 | Primity Bio | 12,745 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | N | Best Buy Stores, L.P | 30,300 | 25.1% | 1/31/2021 | The TJX companies, Inc | 26,019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 96 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | N | Burlington Coat Factory | 56,429 | 22.0% | 2/28/2027 | Gabriel Brothers | 51,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | N | Bel Air Mart | 53,830 | 49.4% | 5/31/2029 | Anytime Fitness | 5,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | 91 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | N | Keller Williams | 17,143 | 23.2% | 2/28/2027 | Sun Commercial Real Estate | 9,427 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | N | Schnuck Markets | 58,449 | 88.6% | 1/31/2037 | Pet Supplies Plus | 6,211 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 58 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | N | Tower Liquors | 8,511 | 17.3% | 3/31/2019 | 1st Bank | 6,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | N | DCG Systems | 55,000 | 71.5% | 6/30/2021 | Avalanche Technology | 21,976 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | N | Lapmaster International | 62,344 | 32.8% | 10/31/2021 | Home Value LLC | 12,546 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 60 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | N | PACE South East Michigan | 32,297 | 47.4% | 8/31/2031 | Federal Mogul Motorparts Corporation | 25,005 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | N | F5 Networks | 43,115 | 100.0% | 11/30/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | N | Food Lion | 30,280 | 33.5% | 12/31/2027 | Fitness 19 | 10,804 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | N | Mattress Firm | 5,072 | 22.9% | 7/31/2018 | Casa Patron | 4,664 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | N | Teloloapan Meat Market, Inc. | 8,643 | 32.6% | 7/31/2027 | T-Mobile West, LLC | 2,705 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | N | New Balance DFW | 3,225 | 18.6% | 4/30/2023 | JP Morgan Chase Bank | 3,212 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | N | Wayne Center | 17,190 | 25.2% | 11/30/2024 | Skillman Foundation | 16,781 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | N | DHL | 77,508 | 100.0% | 4/25/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | N | Dallas Ski Boats | 5,625 | 8.9% | 12/31/2018 | Advantage Hail Repair | 4,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | 2nd Largest Tenant % of NRA | 2nd Largest Tenant Exp. Date | 3rd Largest Tenant Name | 3rd Largest Tenant Sq. Ft. | 3rd Largest Tenant % of NRA | 3rd Largest Tenant Exp. Date | 4th Largest Tenant Name | 4th Largest Tenant Sq. Ft. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 16.5% | 1/31/2027 | Star Cinema Grill | 42,147 | 6.6% | 12/31/2030 | Dave & Buster’s | 41,996 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | 8.2% | 4/30/2020 | City of Portland - Bureau of Development Services | 13,312 | 5.9% | 10/31/2019 | Zidell Marine Corp. | 12,323 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | 20.9% | 4/30/2022 | Marketing Associates | 51,402 | 20.9% | 3/31/2026 | Ernst & Young US LLP | 37,277 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | 10.8% | 12/29/2019 | GSA HUD | 41,555 | 9.9% | 4/21/2018 | Level 3 Communications | 33,485 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | 19.3% | 12/31/2021 | Showcase Cinemas | 57,160 | 9.7% | 4/30/2021 | Nordstrom, Inc. | 37,472 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | 14.5% | 1/31/2027 | First Data Merchant Services Corporation | 24,017 | 11.2% | 5/31/2022 | Gilchrist Hospice Care | 22,983 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | 17.1% | 4/30/2020 | A.C. Moore | 30,000 | 9.7% | 2/28/2021 | Just Cabinets | 20,055 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | 19.7% | 2/28/2025 | New York Life Insurance | 19,760 | 18.9% | 4/30/2023 | Your Leasing Solution, LLC | 4,892 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | 7.9% | 8/31/2020 | Advance Auto Parts | 12,640 | 6.6% | 9/30/2025 | Payless Shoesource | 4,004 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | Various | Various | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | 15.6% | 7/31/2023 | Sunoco | 2,503 | 10.2% | 4/3/2024 | McDonald’s | 2,220 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | 10.3% | 1/31/2023 | Meshare Inc | 11,091 | 9.0% | 11/30/2019 | Pivotal Systems | 10,035 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | 21.5% | 8/31/2022 | Bed Bath & Beyond, Inc | 25,300 | 20.9% | 1/31/2021 | Petsmart, Inc | 20,015 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | 20.0% | 1/21/2026 | Ollie’s | 36,030 | 14.0% | 12/31/2022 | Penn National Turf Club | 24,050 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | 4.8% | 9/30/2024 | Auto Zone | 3,744 | 3.4% | 9/30/2021 | Wells Fargo Bank | 3,250 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | 12.7% | 6/30/2023 | Toll Bros Inc. | 9,025 | 12.2% | 3/31/2020 | Valley Electric Association | 7,499 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | 9.4% | 12/31/2026 | Great Clips | 1,300 | 2.0% | 12/31/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | 12.2% | 4/30/2030 | Grease Monkey | 4,000 | 8.1% | 11/30/2029 | Wendy’s | 3,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | 28.5% | 1/31/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | 6.6% | 8/31/2018 | Amset | 11,562 | 6.1% | 11/30/2018 | InterWest Distribution Company | 7,639 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | 36.7% | 3/31/2021 | Total Renal Care, Inc. | 6,688 | 9.8% | 3/31/2019 | Superior Imaging | 4,152 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | 12.0% | 1/31/2022 | Dollar General | 8,000 | 8.9% | 10/31/2019 | Plaza Azteca | 5,700 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | 21.0% | 12/31/2024 | Panera Bread | 4,595 | 20.7% | 3/31/2027 | Noodles & Company | 2,957 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | 10.2% | 5/31/2027 | Domino’s Pizza LLC | 2,583 | 9.7% | 9/30/2027 | Estella’s Bakery | 2,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | 18.5% | 9/30/2019 | Hand & Stone Massage and Facial | 2,599 | 15.0% | 10/31/2019 | Ideal Image | 2,063 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | 24.6% | 12/31/2025 | MMSDC | 11,318 | 16.6% | 3/31/2020 | Advantage Health Care | 8,595 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | 7.1% | 4/30/2018 | Diamond H Trenching | 4,500 | 7.1% | 4/30/2018 | Planet Dents, Inc. | 4,500 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | 4th Largest Tenant % of NRA | 4th Largest Tenant Exp. Date | 5th Largest Tenant Name | 5th Largest Tenant Sq. Ft. | 5th Largest Tenant % of NRA | 5th Largest Tenant Exp. Date | Engineering Report Date | Environmental Report Date (Phase I) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | | | | | | 11/20/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | | | | | | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | 11/13/2017 | 11/16/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | 11/16/2017 | 11/16/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | 11/14/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | 11/16/2017 | 11/16/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | 11/16/2017 | 11/16/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | | | | | | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | 11/14/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | 11/14/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | 11/14/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | 11/13/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | 11/15/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | 11/15/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | 11/14/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | 11/14/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | 11/13/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | 11/14/2017 | 11/14/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | 11/14/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | 11/30/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | | | | | | Various | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | |
6.01 | Henderson - Stephanie Place | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | 9/14/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | 9/20/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 6.6% | 1/31/2031 | Zara | 36,982 | 5.8% | 12/31/2025 | 11/2/2017 | 11/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | 5.4% | 11/30/2024 | Acumentra Health | 11,334 | 5.0% | 5/31/2019 | 11/30/2017 | 10/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | | | | | | 10/13/2017 | 10/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | 10/13/2017 | 10/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | 10/13/2017 | 10/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | 10/13/2017 | 10/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | | | | | | 10/20/2017 | 10/19/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | 15.1% | 12/31/2026 | RBS Citizens, N.A. | 5,251 | 2.1% | 7/31/2018 | 1/4/2018 | 11/29/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | 8.0% | 4/30/2020 | Proskauer Rose, LLP | 26,074 | 6.2% | 1/31/2020 | 10/4/2017 | 11/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | | | | | | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | 10/26/2017 | 10/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | 11/1/2017 | 10/10/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | 10/12/2017 | 10/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | 10/2/2017 | 10/4/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | 10/17/2017 | 9/28/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | 9/28/2017 | 9/28/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | 10/30/2017 | 10/23/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | 10/10/2017 | 10/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | 9/12/2017 | 9/18/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | 9/12/2017 | 5/2/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | 10/17/2017 | 10/19/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | 10/13/2017 | 10/17/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | 9/19/2017 | 9/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | 9/18/2017 | 9/18/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | 9/19/2017 | 9/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | 10/19/2017 | 10/10/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | 10/25/2017 | 10/25/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | | | | | | 11/3/2017 | 11/6/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | 6.4% | 11/30/2022 | Old Navy | 22,579 | 3.8% | 1/31/2021 | 4/6/2017 | 4/7/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | 10.7% | 4/30/2019 | The Sheridan Group, Inc. | 10,629 | 4.9% | 11/30/2021 | 9/28/2017 | 11/28/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | 6.5% | 10/31/2020 | Dollar Tree | 18,954 | 6.1% | 4/30/2020 | 9/12/2017 | 9/12/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | 4.7% | 8/31/2022 | Watt, Tieder, Hoffar & Fitzgerald | 2,609 | 2.5% | 11/30/2018 | 10/16/2017 | 10/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | | | | | | 10/25/2017 | 10/26/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | 2.1% | 5/31/2021 | Pizza Hut | 3,614 | 1.9% | 5/31/2020 | 10/13/2017 | 10/18/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | Various | Various | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | 9.1% | 11/21/2021 | Fair Lakes Urgent Care Ctr | 2,031 | 8.3% | 1/31/2018 | 11/15/2017 | 12/7/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | 11/28/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | | | | | | 11/20/2017 | 11/21/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | 8.1% | 9/30/2020 | Morro Systems | 9,492 | 7.7% | 9/30/2018 | 11/13/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | 16.6% | 2/28/2021 | Bank of America, National Association | 9,046 | 7.5% | 9/30/2018 | 10/26/2017 | 10/10/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | | | | | | 10/23/2017 | 10/23/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | 9.4% | 7/31/2018 | AC Moore | 22,000 | 8.6% | 7/31/2028 | 10/24/2017 | 10/24/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | 3.0% | 2/28/2021 | Jiffy Lube | 2,865 | 2.6% | 6/30/2021 | 7/24/2017 | 2/21/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | | | | | | 12/1/2017 | 12/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | | | | | 10/2/2017 | 10/2/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | 10.1% | 2/28/2022 | Axia Home Loans | 6,376 | 8.6% | 8/31/2021 | 10/31/2017 | 10/31/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | | | | | | 11/14/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | | | | | | 10/23/2017 | 10/25/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | 6.5% | 12/31/2018 | Lil Peoples Learning Center | 2,730 | 5.5% | 2/28/2019 | 10/24/2017 | 10/3/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | | | | | | 11/8/2017 | 8/4/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | 9/19/2017 | 9/19/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | | | | | | Various | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | 11/2/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | 11/1/2017 | 11/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | | | | | | 11/17/2017 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | 11/17/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | 11/17/2017 | 11/17/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | 11/17/2017 | 11/17/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | 4.0% | 2/28/2019 | SES - Security Equipment Supplies | 7,639 | 4.0% | 12/31/2017 | 10/24/2017 | 10/24/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | 12/18/2017 | 12/19/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | | | | 10/10/2017 | 10/10/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | | | | | | 12/8/2017 | 12/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | | | | 5/31/2017 | 6/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | 6.1% | 11/30/2019 | | | | | 11/16/2017 | 11/21/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | | | | | | 11/27/2017 | 11/27/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | 6.3% | 9/30/2023 | AJ Gators | 4,800 | 5.3% | 7/31/2021 | 9/28/2017 | 10/25/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | 13.3% | 12/31/2021 | Hamsa Consulting | 2,048 | 9.2% | 7/31/2020 | 11/6/2017 | 11/6/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | | | | | | 11/7/2017 | 11/7/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | | | | | | 12/5/2017 | 12/5/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | | | | | 10/31/2017 | 10/30/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | 9.4% | 5/31/2027 | iLuv Dental and Tan Pham, DDS, PA | 2,120 | 8.0% | 4/30/2027 | 10/26/2017 | 10/27/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | 11.9% | 12/31/2020 | Vision Palace | 1,952 | 11.2% | 7/31/2022 | 11/15/2017 | 11/15/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | | | | | | 10/11/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | 12.6% | 5/31/2024 | Nemeth Law P.C. | 8,595 | 12.6% | 5/31/2019 | 11/7/2017 | 11/7/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | | | | 11/20/2017 | 11/22/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | | | | 11/27/2017 | 11/21/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | | | | 11/6/2017 | 11/6/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | | | | | | 10/17/2017 | 10/17/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | 7.1% | 8/31/2018 | Portaboards Enterprises | 4,500 | 7.1% | 2/28/2019 | 11/20/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | | | | 11/21/2017 | 11/21/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | | | | 11/22/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | | | | 11/21/2017 | 11/20/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | | | | 11/30/2017 | 11/29/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | | | | 11/16/2017 | 11/13/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | | | | | | 11/8/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | 10/12/2017 | 10/11/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | | | | 11/10/2017 | 11/8/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | | | | 12/4/2017 | 12/1/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | | | | 12/6/2017 | 12/6/2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Environmental Report Date (Phase II) | Seismic Report Date | Seismic PML % | Seismic Insurance Required (Y/N) | Terrorism Insurance (Y/N) | Loan Purpose | Engineering Escrow / Deferred Maintenance ($) | Tax Escrow (Initial) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | 11/20/2017 | 10.0% | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | | | N | Y | 00000 | 47,439 | 413,520 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | Various | Various | N | Y | Refinance | 212,900 | 170,242 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | 11/14/2017 | 6.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | 11/14/2017 | 9.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | | N | Y | Refinance | 223,475 | 176,010 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | | | N | Y | Refinance | 12,250 | 27,087 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | Various | Various | N | Y | Recapitalization | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | 9/18/2017 | 10.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | N/A | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | 9/18/2017 | 12.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | |
6.18 | Cherry Hill - Marlton Pike | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | 9/20/2017 | 5.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | 9/18/2017 | 18.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | 10/20/2017 | 14.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | 9/20/2017 | 9.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | 10/20/2017 | 11.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | 10/20/2017 | 9.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | 9/19/2017 | 12.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | 10/20/2017 | 11.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | 10/20/2017 | 11.0% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | 10/20/2017 | 15.9% | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | 11/30/2017 | 8.0% | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | | | N | Y | Refinance | 13,938 | 55,120 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | 10/18/2017 | 3.0% | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | | | N | Y | Refinance | 0 | 216,960 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | | | N | Y | Acquisition | 27,750 | 388,733 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | | | N | Y | Acquisition | 68,281 | 93,985 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | 11/7/2017 | 23.0% | Y | Y | Refinance | 0 | 63,960 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | | | N | Y | Refinance | 0 | 120,833 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | | | N | Y | Acquisition | 25,000 | 183,750 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | | | N | Y | Refinance | 15,938 | 97,335 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | 10/25/2017 | 11.0% | N | Y | Refinance | 0 | 80,868 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | | | N | Y | Refinance | 24,505 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | 11/20/2017 | 8.0% | N | N | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | 11/13/2017 | 14.0% | N | Y | Refinance | 48,000 | 85,660 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | 10/26/2017 | 11.0% | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | | | N | Y | Acquisition | 0 | 38,444 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | | | N | Y | Refinance | 845,000 | 134,449 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | 3/29/2017 | 7/24/2017 | 5.0% | N | Y | Refinance | 35,719 | 11,912 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | 12/1/2017 | 7.0% | N | Y | Refinance | 0 | 58,971 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | | N | Y | Refinance | 0 | 115,337 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | | | N | Y | Acquisition | 0 | 11,911 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | | | N | Y | Acquisition | 0 | 26,226 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | | | N | Y | Refinance | 0 | 7,167 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | | | N | Y | Acquisition | 0 | 118,363 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | 11/7/2017 | 16.0% | N | Y | Acquisition | 0 | 42,900 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | | | N | Y | Refinance | 6,813 | 34,309 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | | | N | Y | Refinance | 22,500 | 142,310 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | | | N | Y | Acquisition | 0 | 148,730 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | 11/17/2017 | 5.0% | N | Y | Refinance | 6,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | | N | Y | Refinance | 0 | 74,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | | | N | Y | Acquisition | 0 | 15,667 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | | | N | Y | Acquisition | 150,000 | 54,387 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | | | N | Y | Acquisition | 300,000 | 10,522 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | | | N | Y | Acquisition | 0 | 22,920 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | | | N | Y | Refinance | 0 | 9,002 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | | | N | Y | Refinance | 0 | 24,408 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | | N | Y | Refinance | 0 | 11,670 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | | | N | Y | Refinance | 0 | 6,215 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | 10/11/2017 | 17.0% | N | Y | Refinance | 0 | 17,316 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | | | N | Y | Refinance | 0 | 24,190 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | | N | Y | Refinance | 0 | 28,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | | N | Y | Refinance | 0 | 49,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | | | N | Y | Acquisition | 0 | 5,979 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | | N | Y | Refinance | 0 | 41,533 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | | N | Y | Refinance | 0 | 242,988 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | | | N | Y | Refinance | 0 | 6,452 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | N | Y | Refinance | 0 | 34,800 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | | N | N | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Monthly Tax Escrow ($) | Tax Escrow - Cash or LoC | Tax Escrow - LoC Counterparty | Insurance Escrow (Initial) | Monthly Insurance Escrow ($) | Insurance Escrow - Cash or LoC | Insurance Escrow - LoC Counterparty | Upfront Replacement Reserve ($) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | 249,368 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | 68,920 | Cash | | 147,650 | Springing | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | 96,239 | Cash | | 158,395 | 17,599 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 1/12 of the Taxes that Lender reasonably estimates will be payable during the next ensuing twelve (12) months | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | 27,087 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 55,120 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | 111,859 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | 108,481 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | 194,366 | Cash | | 44,763 | 22,319 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | 18,611 | Cash | | 780 | 390 | Cash | | 133,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 21,320 | Cash | | 70,734 | 23,578 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | 120,833 | Cash | | 241,667 | 48,333 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | 36,750 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | 19,467 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | 8,254 | Cash | | 3,604 | 1,805 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | 16,174 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | 12,810 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | 21,415 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | 20,538 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 19,222 | Cash | | 8,152 | 4,076 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | 22,408 | Cash | | 0 | Springing | | | 605,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | 11,912 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | 11,794 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | 14,417 | Cash | | 15,578 | 2,596 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | 5,956 | Cash | | 1,854 | Springing | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | 13,113 | Cash | | 1,646 | 1,646 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 7,167 | Cash | | 15,260 | 2,180 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | 16,909 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | 10,725 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | 8,577 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | 33,304 | Cash | | 1,267 | 158 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | 37,183 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 7,063 | | | 14,055 | 2,342 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | 37,000 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | 7,833 | Cash | | 3,083 | 1,542 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | 10,877 | Cash | | 2,050 | Springing | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | 10,522 | Cash | | 1,360 | 1,360 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | 11,460 | Cash | | 538 | 538 | Cash | | 45,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | 9,002 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | 2,712 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | 5,835 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | 6,403 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | 6,215 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | 5,772 | Cash | | 11,792 | 1,310 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | 12,095 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | 14,000 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | 49,000 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | 5,979 | Cash | | 1,392 | 1,392 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | 20,767 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | 24,834 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | 3,226 | Cash | | 9,240 | 770 | Cash | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | 11,600 | Cash | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | Springing | | | 0 | Springing | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Monthly Replacement Reserve ($) | Replacement Reserve Cap ($) | Replacement Reserve Escrow - Cash or LoC | Replacement Reserve Escrow - LoC Counterparty | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Reserve Cap ($) | TI/LC Escrow - Cash or LoC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | Springing | 0 | | | 2,979,839 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | 20,999 | 0 | Cash | | 0 | 940 | 33,840 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | 11,278 | 406,000 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 118,152 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | Springing | 159,211 | | | 0 | Springing | 636,845 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | Springing | 0 | | | 2,000,000 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 48,848 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | 4,105 | 0 | Cash | | 0 | 28,735; Springing | 1,400,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | 14,247 | 0 | Cash | | 2,850,000 | 104,485 | 3,800,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | 2,672 | 0 | Cash | | 500,000 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 52,178 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | 12,265 | 0 | Cash | | 830,000 | 61,196 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | 3,590 | 129,237 | Cash | | 240,170 | 17,950; Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | 3,874 | 232,443 | Cash | | 315,652 | 30,992 | 1,075,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | 1,747 | 100,000 | Cash | | 0 | 11,789 | If Wells Fargo and William Hill extend their lease or execute new leases to 2025 or after, then the Leasing Reserve shall be capped at $30 PSF for any leases maturing during the remaining loan term. | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | 1,395 | 50,208 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | 2,376 | 0 | Cash | | 175,430 | Springing | 250,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | 762 | 0 | Cash | | 0 | 3,750 | 280,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | 2,064 | 49,528 | Cash | | 0 | 10,896 | 261,510 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | 2,014; Springing | 48,336 | Cash | | 0 | 5,036 | 181,296 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 19,489 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | 3,511 | 0 | Cash | | 0 | 23,407 | 842,652 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | Springing | 0 | | | 0 | 6,012 | 144,288 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | 11,780 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | 1,542 | 55,512 | Cash | | 0 | 8,943 | 321,944 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | 829 | 39,800 | Cash | | 0 | 1,382 | 75,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 11,531 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | 600 | 14,400 | Cash | | 85,000 | 5,370 | 128,800 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | 1,328 | 31,872 | Cash | | 0 | 8,178 | 200,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | 1,038 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | 2,375 | 0 | Cash | | 210,000 | 7,124 | 341,481 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 8,752 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | 852 | 0 | Cash | | 0 | 3,691 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | 719 | 0 | Cash | | 0 | 4,850 | 58,205 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | 1,505 | 72,000 | Cash | | 0 | 5,643 | 270,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | Springing | 0 | Cash | | 155,000 | 1,575; Springing | 200,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | 3,480 | 200,000 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | 972 | 35,000 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | 332 | 100,000 | Cash | | 0 | 2,211 | 100,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | 217 | 0 | Cash | | 75,000 | 1,447 | 75,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | 1,308 | 68,350 | Cash | | 0 | 8,531 | $500,000 prior to the occurrence of a Full Renewal Event per loan agreement, and $200,000 upon the occurrence of a Full Renewal Event per loan agreement, and thereafter. | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | Springing | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | 788; Springing | 18,912 | Cash | | 25,000 | 2,993; Springing | 50,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | 651 | 0 | Cash | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | 0 | 0 | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | TI/LC Escrow - LoC Counterparty | Debt Service Escrow (Initial) ($) | Debt Service Escrow (Monthly) ($) | Debt Service Escrow - Cash or LoC | Debt Service Escrow - LoC Counterparty | Other Escrow I Reserve Description | Other Escrow I (Initial) ($) | Other Escrow I (Monthly) ($) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | 0 | 0 | | | Rent Concession Reserve | 42,706,326 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | 0 | 0 | | | Commerecial Unit Replacement Reserve | 0 | 403 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | 0 | 0 | | | PIP Reserves | 5,200,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | 0 | 0 | | | Ground Lease Escrow | 3,000 | 3,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | 0 | 0 | | | | | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | 0 | 0 | | | Zidell TILC Reserve | 913,781 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | 0 | 0 | | | Seasonality Reserve | 400,000 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | 1,000,000 | 0 | Cash | | Upfront TI/LC Funds ($19,433,495); Rent Concession Funds ($8,332,337) | 27,765,832 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | 0 | 0 | | | Caidan Management TILC Reserve | 739,080 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | 0 | 0 | | | Outstanding TI/LC Funds | 579,656 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | 0 | 0 | | | Hobby Lobby Demolition Reserve | 33,031 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | 0 | 0 | | | PIP Reserve | 0 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | 0 | 0 | | | Guaranty Reserve | 5,000,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | 0 | 0 | | | Ground Rent Funds | 0 | 1,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | 0 | 0 | | | PIP Reserve | 1,078,000 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | 0 | 0 | | | AC Moore Outstanding TI/LC Reserve | 576,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | 0 | 0 | | | Free Rent Reserve | 56,523 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | 0 | 0 | | | PIP | 1,264,000 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | 0 | 0 | | | DCG Leasing Reserve | 100,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | 0 | 0 | | | Collateral Security Agreement for Capital Improvements | 3,895,735 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | 0 | 0 | | | PIP Reserve Account | 745,000 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | 0 | 0 | | | Free Rent Reserve Fund | 27,368 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | 0 | 0 | | | Springing Food Lion Reserve | 0 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | 0 | 0 | | | Existing Free Rent Lease Reserve | 9,340 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | 0 | 0 | | | Springing MMSDC Reserve | 0 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | 0 | 0 | | | Leasing Reserve Funds | 0 | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | 0 | 0 | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Other Escrow I Cap ($) | Other Escrow I Escrow - Cash or LoC | Other Escrow I - LoC Counterparty | Other Escrow II Reserve Description | Other Escrow II (Initial) ($) | Other Escrow II (Monthly) ($) | Other Escrow II Cap ($) | Other Escrow II Escrow - Cash or LoC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | 0 | Cash | | Punchlist Reserve | 93,750 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | 14,508 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | 0 | Cash | | Parking Reserve ($2,700,000); Amenities Reserve ($286,310.4) | 2,986,310 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | 0 | Cash | | Outstanding Free Rent | 549,852 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | 0 | Cash | | i) Hobby Lobby Tenant Improvement Reserve; ii) Walgreens Chicago Belmont Reserve | 345,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | 0 | | | Insurance Deductible Reserve | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | 0 | Cash | | Condominium Common Charges | 0 | 6,377 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | 0 | Cash | | AC Moore Free Rent/Reimbursement Reserve | 250,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | 0 | Cash | | Vacant Space Ti/LC Reserve | 372,200 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | 0 | Cash | | Rent Concession Reserve/Owners Association Reserve | Rent Concession Reserve ($61,789) /Owners Association Reserve ($0) | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | 0 | Cash | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | 0 | Cash | | Existing CAM Lease Reserve | 123,750 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | 0 | | | Springing Wayne Center Reserve/Springing Skillman Foundation Reserve | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | 0 | | | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Other Escrow II - LoC Counterparty | Holdback | Ownership Interest | Ground Lease Initial Expiration Date | Annual Ground Rent Payment | Annual Ground Rent Increases | Lockbox | Whole Loan Cut-off Date Balance ($) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | | Various | Various | Various | Various | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | Leasehold | 12/31/2020 | $36,000 | Increase to $3,750/mo. 1/1/21 to 12/31/35; $4,500/mo. 1/1/36 to 12/31/50; $5,250/mo. 1/1/51 to 12/31/65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | 22,000,000 | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | | Fee and Leasehold | 12/31/2032 | $693,000 | 2019 to 2021: $693,000 annually; 2022 to 2026: $727,650 annually; 2027 to 2032: $764,032.56 annually | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | | Leasehold | 12/6/2036 | $14,400 | None | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | | | Fee | | | | None | 7,250,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | | | Fee | | | | None | 7,433,629 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | | | Fee | | | | None | 3,894,834 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | | | Fee | | | | None | 3,747,205 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | | | Fee | | | | None | 3,940,168 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | | | Fee | | | | None | 2,846,347 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | | | Fee | | | | None | 2,500,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | | | Fee | | | | None | 2,250,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | | | Fee | | | | None | 2,247,208 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | | | Fee | | | | None | 2,378,545 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | | | Fee | | | | None | 1,546,402 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | | | Fee | | | | None | 1,300,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | | | Fee | | | | None | 1,350,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Whole Loan Debt Service ($) | Subordinate Secured Debt Original Balance ($) | Subordinate Secured Debt Cut-off Date Balance ($) | Whole Loan U/W NOI DSCR (x) | Whole Loan U/W NCF DSCR (x) | Whole Loan Cut-off Date LTV Ratio | Whole Loan Cut-off Date U/W NOI Debt Yield | Whole Loan Cut-off Date U/W NCF Debt Yield | Mezzanine Debt Cut-off Date Balance($) | Sponsor | Affiliated Sponsors | Mortgage Loan Number | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Apple Campus 3 | | | | | | | | | 235,000,000 | Paul Guarantor LLC | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | LARP I Portfolio | | | | | | | | | 18,000,000 | Antheus Capital | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.01 | Blackwood | | | | | | | | | | | | 2.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.02 | 5500 Cornell | | | | | | | | | | | | 2.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.03 | Clyde Manor | | | | | | | | | | | | 2.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.04 | Woodlawn Terrace | | | | | | | | | | | | 2.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.05 | Park Central | | | | | | | | | | | | 2.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.06 | Maple Court | | | | | | | | | | | | 2.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.07 | Ellis Street | | | | | | | | | | | | 2.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.08 | Drexel Grand | | | | | | | | | | | | 2.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.09 | Ellis Court | | | | | | | | | | | | 2.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.10 | Kenwood Court | | | | | | | | | | | | 2.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.11 | Woodlawn Court | | | | | | | | | | | | 2.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.12 | Harper Court | | | | | | | | | | | | 2.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.13 | 925 E 46th Street | | | | | | | | | | | | 2.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.14 | Yankee Hill | | | | | | | | | | | | 2.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.15 | Drexel Terrace | | | | | | | | | | | | 2.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.16 | Gillham House | | | | | | | | | | | | 2.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.17 | Cornell Terrace | | | | | | | | | | | | 2.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2.18 | 5508 Cornell | | | | | | | | | | | | 2.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Iron Guard Storage Portfolio | | | | | | | | | 12,150,000 | Ross Family Business Group | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.01 | Camas | | | | | | | | | | | | 3.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.02 | Webster | | | | | | | | | | | | 3.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.03 | Gum Branch | | | | | | | | | | | | 3.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.04 | 6th Avenue | | | | | | | | | | | | 3.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.05 | Katy | | | | | | | | | | | | 3.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.06 | La Porte | | | | | | | | | | | | 3.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.07 | Denton | | | | | | | | | | | | 3.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.08 | Prater Way | | | | | | | | | | | | 3.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.09 | Shurling | | | | | | | | | | | | 3.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.10 | Adamsville | | | | | | | | | | | | 3.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.11 | Troy | | | | | | | | | | | | 3.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.12 | Conroe | | | | | | | | | | | | 3.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.13 | Del Valle | | | | | | | | | | | | 3.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.14 | Tomball | | | | | | | | | | | | 3.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.15 | Canyon Lake | | | | | | | | | | | | 3.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.16 | Riverside | | | | | | | | | | | | 3.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.17 | Bertram | | | | | | | | | | | | 3.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.18 | Center | | | | | | | | | | | | 3.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.19 | Key | | | | | | | | | | | | 3.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.2 | Wylds | | | | | | | | | | | | 3.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.21 | Marine | | | | | | | | | | | | 3.21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3.22 | Donna | | | | | | | | | | | | 3.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Wisconsin Hotel Portfolio | | | | | | | | | | William Zanetis | | 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.01 | Holiday Inn - Madison West | | | | | | | | | | | | 4.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.02 | Fairfield Inn - Oak Creek | | | | | | | | | | | | 4.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.03 | Holiday Inn - Fond Du Lac | | | | | | | | | | | | 4.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.04 | Holiday Inn Express - Fond Du Lac | | | | | | | | | | | | 4.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.05 | Baymont Inn - Madison | | | | | | | | | | | | 4.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.06 | Comfort Inn & Suites - Appleton Airport | | | | | | | | | | | | 4.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.07 | Holiday Inn Express - Oshkosh | | | | | | | | | | | | 4.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.08 | Comfort Inn & Suites - Milwaukee Airport | | | | | | | | | | | | 4.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.09 | Comfort Inn & Suites - Madison West | | | | | | | | | | | | 4.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.10 | Holiday Inn Express - Milwaukee Airport | | | | | | | | | | | | 4.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4.11 | Comfort Inn & Suites - Fond Du Lac | | | | | | | | | | | | 4.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Brookwood Chase Portfolio | | | | | | | | | | Craig Smith | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Old Hammond | | | | | | | | | | | | 5.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Coursey | | | | | | | | | | | | 5.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.03 | Siegen | | | | | | | | | | | | 5.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.04 | Staring | | | | | | | | | | | | 5.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.05 | Capital Court | | | | | | | | | | | | 5.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.06 | Lapalco | | | | | | | | | | | | 5.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.07 | Wall | | | | | | | | | | | | 5.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.08 | Willow | | | | | | | | | | | | 5.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.09 | Westminster | | | | | | | | | | | | 5.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Extra Space Self Storage Portfolio | | | | | | | | | | ExtraSpace Storage Inc.; TH Real Estate | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.01 | Henderson - Stephanie Place | | | | | | | | | | | | 6.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.02 | Brookfield - Federal Road | | | | | | | | | | | | 6.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.03 | Kingston - Sawkill Road | | | | | | | | | | | | 6.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.04 | Lake Elsinore - Central Avenue | | | | | | | | | | | | 6.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.05 | Doylestown - North Broad Street | | | | | | | | | | | | 6.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.06 | Pennsauken - South Crescent Boulevard | | | | | | | | | | | | 6.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.07 | New Paltz - South Putt Corners Road | | | | | | | | | | | | 6.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.08 | Tyngsborough - Industrial Way | | | | | | | | | | | | 6.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.09 | Hemet - South Sanderson | | | | | | | | | | | | 6.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.10 | Bensalem - 1525 Bristol Pike | | | | | | | | | | | | 6.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.11 | Eastpoint - Lakewood Avenue | | | | | | | | | | | | 6.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.12 | Howell - Route 9 South | | | | | | | | | | | | 6.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.13 | Lawrenceville - Hurricane Shoals Road | | | | | | | | | | | | 6.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.14 | Lawnside - White Horse Pike | | | | | | | | | | | | 6.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.15 | Phoenix - West Peoria | | | | | | | | | | | | 6.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.16 | Mount Laurel - Ark Road | | | | | | | | | | | | 6.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.17 | Burlington - Cadillac Road | | | | | | | | | | | | 6.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.18 | Cherry Hill - Marlton Pike | | | | | | | | | | | | 6.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.19 | Bensalem - Knights Road | | | | | | | | | | | | 6.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.2 | Albuquerque - Ellison Road Northwest | | | | | | | | | | | | 6.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.21 | Modesto - Crows Landing | | | | | | | | | | | | 6.21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.22 | Auburndale - US Highway 92 West | | | | | | | | | | | | 6.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.23 | San Bernardino - West Club Center Drive | | | | | | | | | | | | 6.23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.24 | Memphis - Mount Moriah Terrace | | | | | | | | | | | | 6.24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.25 | Hesperia - Mariposa Road | | | | | | | | | | | | 6.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.26 | Memphis - Covington Way | | | | | | | | | | | | 6.26 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.27 | St. Louis - Halls Ferry Road | | | | | | | | | | | | 6.27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.28 | Killeen - Jasper Drive | | | | | | | | | | | | 6.28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.29 | Albuquerque - Airport Drive Northwest | | | | | | | | | | | | 6.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.30 | Memphis - Gateway Drive | | | | | | | | | | | | 6.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.31 | Victorville - Yates Road | | | | | | | | | | | | 6.31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.32 | Las Vegas - North Lamont Street | | | | | | | | | | | | 6.32 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.33 | Columbus - East Main Street | | | | | | | | | | | | 6.33 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.34 | Memphis - Raleigh-LaGrange | | | | | | | | | | | | 6.34 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.35 | Memphis - 5675 Summer Avenue | | | | | | | | | | | | 6.35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6.36 | Memphis - Madison Avenue | | | | | | | | | | | | 6.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Baybrook Lifestyle and Power Center | | | | | | | | | | GGP Real Estate Holding I, Inc. | | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2020 Southwest 4th Avenue | | | | | | | | | | Oaktree Pinnacle Investment Fund, L.P.; ScanlanKemperBard Companies, LLC; Todd Gooding | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Roedel Hotel Portfolio | | | | | | | | | | Roedel Companies, LLC; David W. Roedel; Fred B. Roedel, III | | 9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.01 | Hilton Garden Inn - Manchester | | | | | | | | | | | | 9.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.02 | Hilton Garden Inn - Fishkill | | | | | | | | | | | | 9.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9.03 | Holiday Inn Express - Auburn | | | | | | | | | | | | 9.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Moffett Towers II - Building 2 | | | | | | | | | 105,000,000 | Jay Paul Company | | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | One Kennedy Square | | | | | | | | | | Redico Properties LLC | | 11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | One Newark Center | | | | | | | | | | Beijing Ideal Group | | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | ExchangeRight Portfolio 18 | | | | | | | | | | ExchangeRight Real Estate, LLC | | 13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.01 | Walgreens - Chicago (Belmont), IL | | | | | | | | | | | | 13.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.02 | Hobby Lobby - Fort Wayne (Coldwater), IN | | | | | | | | | | | | 13.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.03 | Walgreens - Chicago (Central), IL | | | | | | | | | | | | 13.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.04 | Walgreens - League City (Main), TX | | | | | | | | | | | | 13.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.05 | Tractor Supply - Meraux (Archbishop), LA | | | | | | | | | | | | 13.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.06 | Tractor Supply - Collinsville (136th), OK | | | | | | | | | | | | 13.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.07 | Walgreens - Ocala (East Silver Springs Blvd), FL | | | | | | | | | | | | 13.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.08 | Fresenius Medical Care - Bethlehem (Harvard), PA | | | | | | | | | | | | 13.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.09 | CVS Pharmacy - Richmond (18th), IN | | | | | | | | | | | | 13.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.10 | Napa Auto Parts- Jerome (Wabash), IL | | | | | | | | | | | | 13.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.11 | Advance Auto Parts - Chicago (Cottage), IL | | | | | | | | | | | | 13.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.12 | Dollar General - Panama City (US-231), FL | | | | | | | | | | | | 13.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.13 | Dollar General - Elizabeth (Scenery), PA | | | | | | | | | | | | 13.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.14 | Dollar General - Baton Rouge (Plank), LA | | | | | | | | | | | | 13.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.15 | Dollar General - Altoona (14th), PA | | | | | | | | | | | | 13.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.16 | Dollar General - Fayetteville (Strickland), NC | | | | | | | | | | | | 13.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13.17 | Dollar General - Odessa (FM 1936), TX | | | | | | | | | | | | 13.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Courtyard Los Angeles Sherman Oaks | | | | | | | | | | Lewis N. Wolff; Keith M. Wolff | | 14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Warwick Mall | | | | | | | | | | Bliss Properties; Lane Family Trust; Mark T. Brennan | | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | 11311 McCormick Road | | | | | | | | | | Stoltz Real Estate Fund VI, L.P.; SREF VI REIT Holdings, LLC | | 16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Kirkwood Plaza | | | | | | | | | | Christos Economides | | 17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Rainbow Sunset Pavilion - NV | | | | | | | | | | Ryan Tedder; Keith Kantrowitz | | 18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | StorQuest - Los Angeles Hill Street | | | | | | | | | | William W. Hobin; Clark W. Porter; Timothy B. Hobin | | 19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | Woodbridge Commons | | | | | | | | | | Urban Edge Properties | | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Peterson Retail Portfolio | | | | | | | | | | Peterson Family Trust | | 21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.01 | The Shops at Fair Lakes | | | | | | | | | | | | 21.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21.02 | Gateway Branch | | | | | | | | | | | | 21.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Safeway - Renton, WA | | | | | | | | | | Isam H. Khoury; Jane Khoury; Isam H. Khoury and Jane J. Khoury, Trustees of The Khoury Family Trust | | 22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Fremont Business Center | | | | | | | | | | David B. Dollinger | Y - Group 1 | 23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Everett Village | | | | | | | | | | Stephen B. Jaeger | | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | Hilton Garden Inn Boise Spectrum | | | | | | | | | | Jason R. Kotter; Ryan Van Alfen | | 25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | East Towne Center | | | | | | | | | | East Lancaster Associates, LP | | 26 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | Goldorado Shopping Center | | | | | | | | | | Carl E. Best; The Carl E. Best 1999 Trust | | 27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | U Stor It San Diego Logan | | | | | | | | | | Lawrence S. Nora | | 28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Comfort Suites Golden West | | | | | | | | | | Dong Gi Kim | | 29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Red Rock Business Center | | | | | | | | | | Constantino Noval | | 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Lawndale Commons | | | | | | | | | | Jim Miller; Patty Miller | | 31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | La Quinta Inn - Goodlettsville | | | | | | | | | | Parshwanath, LLC | | 32 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Green Valley Ranch - Denver | | | | | | | | | | Jeffrey Seltzer | | 33 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Bayside Technology Park - Bldg 19 | | | | | | | | | | David B. Dollinger | Y - Group 1 | 34 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Bridge Plaza Co-op, Inc. | | | | | | | | | | | | 35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | Azalea Portfolio | | | | | | | | | | Patrick Smith; Matthew Sandlin | | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.01 | Sherwood | | | | | | | | | | | | 36.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36.02 | College Station | | | | | | | | | | | | 36.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Lois Realty Portfolio | | | | | | | | | | Eugene Lois | | 37 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.01 | Valkill | | | | | | | | | | | | 37.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.02 | Moorgate | | | | | | | | | | | | 37.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37.03 | Stonegate | | | | | | | | | | | | 37.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | O’Hare Business Center | | | | | | | | | | Glen Una Management | | 38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Highpoint-on-The Hudson Owners, Inc. | | | | | | | | | | | | 39 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Wyndham House Owners Corp. | 23,874 | 250,000 | 0 | 8.03 | 7.88 | 22.7% | 31.7% | 31.1% | | | | 40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Best Western Sandman | | | | | | | | | | Venu M. Kondle; Silas Ting | | 41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Nathan Hale Owners Corp. | 30,695 | 750,000 | 0 | 7.29 | 7.19 | 9.2% | 36.1% | 35.6% | | | | 42 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | Riverwood Research Center | | | | | | | | | | David Halabu; Sadeer Daood | | 43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | F5 Networks | | | | | | | | | | Allan Solares | | 44 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Las Gaviotas Shopping Center | | | | | | | | | | Ardena Holdings Inc.; Nivea Developments Limited; Nivea Developments Florida 3 Inc.; Pavona Cape Fear LLC; Pavona Lane LTD. | | 45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Park Center Circle | | | | | | | | | | Adam M. Lutz | | 46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Whispering Pines - SC | | | | | | | | | | Matthew B. Lester | Y - Group 2 | 47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | American Mini Storage Colorado Springs | | | | | | | | | | Troy Downing | | 48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | StorageOne Durango | | | | | | | | | | James Meservey; James Hammer; Randall Schaefer | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Fry Road Retail Center | | | | | | | | | | American Realty Group | | 50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Arbrook Square | | | | | | | | | | Windstar Properties | | 51 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Esplanade Mini Storage | | | | | | | | | | Carlo Sarmiento; William B. Kendall | | 52 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Talon Centre | | | | | | | | | | Matthew B. Lester | Y - Group 2 | 53 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | 190 East Mosholu Parkway Owners Corp. | 17,980 | 200,000 | 0 | 3.57 | 3.50 | 32.5% | 19.8% | 19.4% | | | | 54 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | 2390 Palisade Avenue Owners Corp. | 15,070 | 250,000 | 0 | 6.27 | 6.15 | 23.6% | 30.2% | 29.7% | | | | 55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | 60 Pineapple Residence Corp. | 17,947 | 500,000 | 0 | 11.06 | 10.96 | 4.5% | 60.5% | 59.9% | | | | 56 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | 6340 Middlebelt Road | | | | | | | | | | Eliahou S. Zami | | 57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Worthington Industrial Park | | | | | | | | | | Brad D. Andrus; R. Bret Andrus; Michael Alex Payne; Everett Wayne Newland; Terry Lane Brockett | | 58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | 68 East Hartsdale Avenue Owners Corp. | 13,030 | 250,000 | 0 | 5.14 | 5.02 | 22.7% | 28.2% | 27.6% | | | | 59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Barclay Plaza North Owners, Inc. | 8,377 | 500,000 | 0 | 7.59 | 7.47 | 8.6% | 30.5% | 30.0% | | | | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | 320 West 84th Corp. | 9,091 | 250,000 | 0 | 5.51 | 5.41 | 11.2% | 26.7% | 26.2% | | | | 61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Crestwood Owners, Inc. | 10,288 | 250,000 | 0 | 15.43 | 15.18 | 8.3% | 84.8% | 83.4% | | | | 62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Sunnylane Of Bethpage Redevelopment Company Owners Corp. | 9,678 | 500,000 | 0 | 48.05 | 47.44 | 4.6% | 234.6% | 231.6% | | | | 63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | AAA Self Storage - TX | | | | | | | | | | William E. Avila; Carolina B. Avila | | 64 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | 187 Pinehurst Owners Corp. | | | | | | | | | | | | 65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | 2155 Bay Owner’s Corp. | 7,176 | 250,000 | 0 | 13.41 | 13.18 | 7.0% | 74.7% | 73.4% | | | | 66 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 1264 Owners Corp. | 5,357 | 100,000 | 0 | 8.17 | 8.09 | 10.2% | 40.4% | 40.0% | | | | 67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Mates Owners Corp. | 4,637 | 250,000 | 0 | 11.29 | 10.99 | 8.1% | 46.5% | 45.3% | | | | 68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |