Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-06

WFCM 2019-C51 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc. UBS Securities LLC, Drexel Hamilton, LLC, Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this freewriting prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)
1	Nova Place	WFB		100 South Commons	Pittsburgh	PA	15212	Office	CBD	1966	2019	1,142,745	Sq. Ft.	123	71,000,000	71,000,000
2	188 Spear Street	Barclays		188 Spear Street	San Francisco	CA	94105	Office	CBD	1972	2012	218,669	Sq. Ft.	572	47,000,000	47,000,000
3	450-460 Park Avenue South	WFB		450-460 Park Avenue South	New York	NY	10016	Office	CBD	1912	2019	182,845	Sq. Ft.	410	45,000,000	45,000,000
4	El Con Center	RMF		3601 East Broadway Boulevard	Tucson	AZ	85716	Retail	Anchored	1971	2014	480,383	Sq. Ft.	131	45,000,000	45,000,000
5	Shetland Park	RMF		16 Lynch Street; 18 Perkins Street; 47 and 78 Congress Street	Salem	MA	01970	Mixed Use	Industrial/Office/Self Storage	1916	2016	1,191,297	Sq. Ft.	49	45,000,000	44,901,066
6	ExchangeRight Net Leased Portfolio #27	Barclays		Various	Various	Various	Various	Various	Various	Various	Various	349,490	Sq. Ft.	146	41,000,000	41,000,000
6.01	Hy-Vee - Cottage Grove, MN	Barclays		7280 East Point Douglas Road South	Cottage Grove	MN	55016	Retail	Single Tenant	2017		100,206	Sq. Ft.		10,665,622	10,665,622
6.02	BioLife Plasma Services - Savannah, GA	Barclays		3603 Ogeechee Road	Savannah	GA	31405	Office	Medical	2019		15,730	Sq. Ft.		5,132,027	5,132,027
6.03	Pick n Save - Muskego, WI	Barclays		S74 W17005 Janesville Road	Muskego	WI	53150	Retail	Single Tenant	1988	2017	62,300	Sq. Ft.		3,895,201	3,895,201
6.04	Walgreens - Lubbock, TX	Barclays		6420 82nd Street	Lubbock	TX	79424	Retail	Single Tenant	2006		14,820	Sq. Ft.		2,754,750	2,754,750
6.05	Walgreens - Houma, LA	Barclays		5831 West Park Avenue	Houma	LA	70364	Retail	Single Tenant	2006		14,490	Sq. Ft.		2,643,918	2,643,918
6.06	Walgreens - Greendale, WI	Barclays		6210 West Loomis Road	Greendale	WI	53129	Retail	Single Tenant	1998		13,905	Sq. Ft.		2,489,716	2,489,716
6.07	Walgreens - Edmond, OK	Barclays		2675 North Kelly Avenue	Edmond	OK	73003	Retail	Single Tenant	2007		14,762	Sq. Ft.		2,392,423	2,392,423
6.08	Tractor Supply - Duncansville, PA	Barclays		2002 Plank Road	Duncansville	PA	16635	Retail	Single Tenant	2004		19,104	Sq. Ft.		1,768,501	1,768,501
6.09	Walgreens - Dayton, OH	Barclays		1542 Wayne Avenue	Dayton	OH	45410	Retail	Single Tenant	1998		13,905	Sq. Ft.		1,326,089	1,326,089
6.10	Walgreens - Augusta, GA	Barclays		672 Furys Ferry Road	Augusta	GA	30907	Retail	Single Tenant	2004		13,650	Sq. Ft.		1,301,077	1,301,077
6.11	Advance Auto Parts - Houston, TX	Barclays		12611 Market Street	Houston	TX	77015	Retail	Single Tenant	2018		6,912	Sq. Ft.		1,019,177	1,019,177
6.12	O’Reilly - South Houston, TX	Barclays		1502 College Avenue	South Houston	TX	77587	Retail	Single Tenant	2013		7,000	Sq. Ft.		957,336	957,336
6.13	O’Reilly - Knoxville, TN	Barclays		5904 Clinton Highway	Knoxville	TN	37912	Retail	Single Tenant	2014		7,125	Sq. Ft.		875,416	875,416
6.14	Dollar General - South Point, OH	Barclays		314 Delta Lane	South Point	OH	45680	Retail	Single Tenant	2019		9,002	Sq. Ft.		815,181	815,181
6.15	Dollar General - Slidell, LA	Barclays		62257 Highway 11	Slidell	LA	70364	Retail	Single Tenant	2018		9,002	Sq. Ft.		795,103	795,103
6.16	Dollar General - Houma, LA	Barclays		2298 Coteau Road	Houma	LA	70364	Retail	Single Tenant	2018		9,026	Sq. Ft.		754,946	754,946
6.17	Dollar Tree - Kaukauna, WI	Barclays		321 East Ann Street	Kaukauna	WI	54130	Retail	Single Tenant	2018		9,525	Sq. Ft.		729,246	729,246
6.18	Dollar General - Mansfield, OH	Barclays		2257 Park Avenue East	Mansfield	OH	44903	Retail	Single Tenant	2019		9,026	Sq. Ft.		684,270	684,270
7	Royal Caribbean - Miramar	UBS AG		14700 Caribbean Way	Miramar	FL	33027	Office	Suburban	2001	2018	128,540	Sq. Ft.	228	29,250,000	29,250,000
8	TOPS Self Storage	RMF		3425 Old Conejo Road	Thousand Oaks	CA	91320	Self Storage	Self Storage	1982	2018	149,599	Sq. Ft.	180	27,000,000	27,000,000
9	Center North	Barclays		14600 Detroit Avenue	Lakewood	OH	44107	Multifamily	High Rise	1974	2019	211	Units	125,592	26,500,000	26,500,000
10	The Chantilly Office Portfolio	UBS AG		Various	Chantilly	VA	20151	Office	Suburban	Various		429,126	Sq. Ft.	108	22,350,000	22,350,000
10.01	Stoneleigh I	UBS AG		4800 Westfields Boulevard	Chantilly	VA	20151	Office	Suburban	2006		109,598	Sq. Ft.		5,709,256	5,709,256
10.02	Stoneleigh II	UBS AG		4840 Westfields Boulevard	Chantilly	VA	20151	Office	Suburban	2006		106,547	Sq. Ft.		5,550,129	5,550,129
10.03	Glenview II	UBS AG		14155 Newbrook Drive	Chantilly	VA	20151	Office	Suburban	2000		77,427	Sq. Ft.		4,031,197	4,031,197
10.04	Glenview I	UBS AG		14151 Newbrook Drive	Chantilly	VA	20151	Office	Suburban	2000		76,760	Sq. Ft.		3,997,443	3,997,443
10.05	Glenbrook III	UBS AG		14150 Newbrook Drive	Chantilly	VA	20151	Office	Suburban	2000		58,794	Sq. Ft.		3,061,974	3,061,974
11	CIRE Equity Retail & Industrial Portfolio	UBS AG		Various	Various	Various	Various	Various	Various	Various	Various	1,190,355	Sq. Ft.	108	22,000,000	22,000,000
11.01	Wood Village Town Center	UBS AG		22557 Park Lane	Wood Village	OR	97060	Retail	Anchored	2006		137,105	Sq. Ft.		3,625,669	3,625,669
11.02	Pecan Promenade	UBS AG		2735-2755 South 99th Avenue; 9820-9870 West Lower Buckeye Road	Tolleson	AZ	85353	Retail	Anchored	2006		141,485	Sq. Ft.		3,370,357	3,370,357
11.03	Valley Plaza	UBS AG		3115 South McClintock Drive	Tempe	AZ	85282	Retail	Anchored	1991		146,226	Sq. Ft.		3,066,080	3,066,080
11.04	Pear Tree	UBS AG		504 East Perkins Street	Ukiah	CA	95482	Retail	Anchored	1977	1998	197,437	Sq. Ft.		2,856,234	2,856,234
11.05	Glendale Market Square	UBS AG		5840, 5870, 5880, 5890 West Bell Road; 17045 North 59th Avenue	Glendale	AZ	85308	Retail	Anchored	1988		185,907	Sq. Ft.		2,704,679	2,704,679
11.06	Central Park Shopping Center	UBS AG		7425-7719 East Iliff Avenue; 2150 South Quebec Street	Unincorporated Arapahoe	CO	80231	Retail	Anchored	1986		147,563	Sq. Ft.		2,459,859	2,459,859
11.07	Val Vista Towne Center	UBS AG		1395-1505 East Warner Road	Gilbert	AZ	85296	Retail	Anchored	2000		93,352	Sq. Ft.		2,168,407	2,168,407
11.08	2641 Hall Ave - Riverside, CA	UBS AG		2641 Hall Avenue	Riverside	CA	92509	Industrial	Warehouse	1987		34,982	Sq. Ft.		639,983	639,983
11.09	606 W Troy - Indianapolis, IN	UBS AG		606 West Troy Avenue	Indianapolis	IN	46225	Industrial	Warehouse	1967	1989	22,860	Sq. Ft.		477,982	477,982
11.10	Homeland - Bartow, FL	UBS AG		5700 US Highway 17 South	Bartow	FL	33830	Industrial	Warehouse	1983		67,438	Sq. Ft.		338,085	338,085
11.11	2621 Hall Ave - Riverside, CA	UBS AG		2621 Hall Avenue	Riverside	CA	92509	Industrial	Warehouse	1990		16,000	Sq. Ft.		292,665	292,665
12	155 Tice Boulevard	WFB		155 Tice Boulevard	Woodcliff Lake	NJ	07677	Office	Suburban	1980	2009	118,092	Sq. Ft.	186	22,000,000	21,960,798
13	Grand Plaza Commercial	RMF		701 West Cesar Estrada Chavez Avenue	Los Angeles	CA	90012	Mixed Use	Retail/Office	1991	2019	71,320	Sq. Ft.	252	18,000,000	18,000,000
14	Patuxent Crossing	Barclays		9755 Patuxent Woods Drive and 9770-9830 Patuxent Woods Drive	Columbia	MD	21046	Office	Suburban	1986		294,730	Sq. Ft.	124	16,575,000	16,575,000
15	3636 North Central Avenue	Barclays		3636 North Central Avenue	Phoenix	AZ	85012	Office	CBD	1983	2018	218,081	Sq. Ft.	65	14,250,000	14,232,039
16	Rittenhouse Square	Barclays		1501 Locust Street	Philadelphia	PA	19102	Mixed Use	Multifamily/Retail	1912	2009	34,205	Sq. Ft.	412	14,100,000	14,100,000
17	CVS El Monte and Ontario	RMF	Crossed Group 1	Various	Various	CA	Various	Retail	Single Tenant	Various		45,980	Sq. Ft.	198	8,380,000	8,362,189
17.01	CVS Ontario	RMF	Crossed Group 1	2456 South Grove Avenue	Ontario	CA	91761	Retail	Single Tenant	1985		26,006	Sq. Ft.		4,739,676	4,729,602
17.02	CVS El Monte	RMF	Crossed Group 1	9920 Garvey Avenue	El Monte	CA	91733	Retail	Single Tenant	1968		19,974	Sq. Ft.		3,640,324	3,632,587
18	CVS Compton	RMF	Crossed Group 1	220 East Compton Boulevard	Compton	CA	90220	Retail	Single Tenant	1983		22,880	Sq. Ft.	198	5,270,000	5,258,799
19	Crossroads Shopping Center - Madera	WFB		1406-1490 East Yosemite Avenue	Madera	CA	93638	Retail	Anchored	2008		95,754	Sq. Ft.	142	13,575,000	13,575,000
20	Cross Creek Shopping Center	CIIICM		14500-14544 Racho Boulevard	Taylor	MI	48180	Retail	Anchored	1991	2019	141,468	Sq. Ft.	95	13,500,000	13,500,000
21	University Square Shopping Center	RMF		12730 West Interstate Highway 10	San Antonio	TX	78230	Retail	Anchored	1998		76,172	Sq. Ft.	176	13,412,000	13,393,852
22	El Paso Self Storage Portfolio	CIIICM		Various	El Paso	TX	Various	Self Storage	Self Storage	Various		217,370	Sq. Ft.	58	12,500,000	12,500,000
22.01	Extra Space Self Storage - Resler	CIIICM		995 North Resler Drive	El Paso	TX	79912	Self Storage	Self Storage	2009		77,625	Sq. Ft.		5,725,000	5,725,000
22.02	Extra Space Self Storage - Helen of Troy	CIIICM		6950 Helen of Troy Drive	El Paso	TX	79911	Self Storage	Self Storage	2014		79,590	Sq. Ft.		4,700,000	4,700,000
22.03	Extra Space Self Storage - Dyer	CIIICM		10201 Dyer Street	El Paso	TX	79924	Self Storage	Self Storage	2012		60,155	Sq. Ft.		2,075,000	2,075,000
23	Johnson Storage Portfolio	CIIICM		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various	365,364	Sq. Ft.	33	11,927,000	11,912,643
23.01	Superior Self Storage	CIIICM		3102 South McColl Road	Edinburg	TX	78539	Self Storage	Self Storage	2005	2018	50,350	Sq. Ft.		2,737,000	2,733,705
23.02	Barksdale Self Storage	CIIICM		2205 Barksdale Boulevard	Bossier City	LA	71112	Self Storage	Self Storage	1984	2018	59,815	Sq. Ft.		1,842,000	1,839,783
23.03	Action Self Storage	CIIICM		1624 Morgan Boulevard	Harlingen	TX	78550	Self Storage	Self Storage	1986	2018	50,690	Sq. Ft.		1,450,000	1,448,255
23.04	Owosso Mini Storage	CIIICM		1005 West Main Street	Owosso	MI	48867	Self Storage	Self Storage	1991	2015	39,200	Sq. Ft.		1,400,000	1,398,315
23.05	A&A Self Storage	CIIICM		68 Green Street	Warner Robins	GA	31093	Self Storage	Self Storage	1991	2018	40,150	Sq. Ft.		1,105,000	1,103,670
23.06	North Main Self Storage	CIIICM		1712 North Main Street	Las Cruces	NM	88001	Self Storage	Self Storage	1975	2018	35,561	Sq. Ft.		931,000	929,879
23.07	Industrial Park Mini Storage	CIIICM		970 North Pine Hill Road	Birmingham	AL	35217	Self Storage	Self Storage	1988	2017	17,950	Sq. Ft.		905,000	903,911
23.08	Euclid Self Storage	CIIICM		1381 East 276th Street	Euclid	OH	44132	Self Storage	Self Storage	1985	2018	35,298	Sq. Ft.		867,000	865,956
23.09	Hallmark Mini Storage	CIIICM		4013 East Stan Schlueter Loop	Killeen	TX	76542	Self Storage	Self Storage	2003	2016	36,350	Sq. Ft.		690,000	689,169
24	Hilton at University Place	Barclays		8629 JM Keynes Drive	Charlotte	NC	28262	Hospitality	Full Service	1988	2016	393	Rooms	116,649	11,000,000	10,962,474
25	Embassy Suites - Williamsburg	CIIICM		3006 Mooretown Road	Williamsburg	VA	23185	Hospitality	Full Service	1987	2015	161	Rooms	60,418	9,740,000	9,727,290
26	Alma Park Shopping Center	WFB		2040 and 2050 North Alma School Road	Chandler	AZ	85224	Retail	Anchored	1985		68,678	Sq. Ft.	118	8,100,000	8,081,355
27	Holiday Inn Express - Orem	WFB		1290 West University Parkway	Orem	UT	84058	Hospitality	Limited Service	2010	2018	122	Rooms	59,767	7,300,000	7,291,580
28	Courtyard by Marriott Beaumont	CIIICM		2275 Interstate 10 South	Beaumont	TX	77705	Hospitality	Select Service	1998	2018	78	Rooms	85,725	6,695,000	6,686,577
29	Frederick Avenue Shopping Center	RMF		401 North Frederick Avenue	Gaithersburg	MD	20878	Retail	Unanchored	1962		30,420	Sq. Ft.	209	6,368,000	6,359,383
30	Coventry Commons	UBS AG		43401-43429 Joy Road	Canton Township	MI	48187	Retail	Anchored	1987		111,484	Sq. Ft.	56	6,200,000	6,192,481
31	Asbury Commons	UBS AG		2851 Henley Road	Green Cove Springs	FL	32043	Retail	Anchored	2004		55,273	Sq. Ft.	106	5,887,500	5,880,160
32	Hampton Inn - Milan	UBS AG		11608 US-250	Milan	OH	44846	Hospitality	Limited Service	2014		70	Rooms	82,754	5,800,000	5,792,769
33	Cedar Run Corporate Center	RMF		901 East 8th Avenue	King of Prussia	PA	19406	Office	Suburban	1973	2002	59,034	Sq. Ft.	97	5,750,000	5,750,000
34	Holiday Inn Express Wilkes Barre East	RMF		1063 Highway 315	Wilkes Barre	PA	18702	Hospitality	Limited Service	1990	2019	117	Rooms	48,611	5,700,000	5,687,468
35	CLC Self Storage - Redford	WFB		15440 Telegraph Road	Redford	MI	48239	Self Storage	Self Storage	2006		56,557	Sq. Ft.	90	5,100,000	5,100,000
36	Dick’s Sporting Goods - Wausau	UBS AG		4600 Rib Mountain Drive	Rib Mountain	WI	54401	Retail	Single Tenant	2016		45,000	Sq. Ft.	109	4,940,000	4,924,910
37	All American Storage Bloomington South	CIIICM		2600 South Henderson Street	Bloomington	IN	47401	Self Storage	Self Storage	1990	2007	55,114	Sq. Ft.	87	4,800,000	4,800,000
38	Firewheel Corners Shopping Center	RMF		5255 President George Bush Turnpike	Garland	TX	75040	Retail	Shadow Anchored	2005		22,125	Sq. Ft.	190	4,214,000	4,208,298
39	Lakeland MHP	CIIICM		5545, 5575, 5595 Old Highway 53	Clearlake	CA	95422	Manufactured Housing Community	Manufactured Housing Community	1950	2017	107	Pads	38,735	4,150,000	4,144,682
40	All American Storage East	CIIICM		100 Kingston Drive	Bloomington	IN	47408	Self Storage	Self Storage	1986		50,784	Sq. Ft.	79	4,025,000	4,025,000
41	Wolverine Portfolio	UBS AG		Various	Various	Various	Various	Manufactured Housing Community	Manufactured Housing Community	Various	Various	1,649	Pads	35,779	4,000,000	4,000,000
41.01	Apple Tree Estates	UBS AG		1061 Wilson Avenue Northwest	Walker	MI	49534	Manufactured Housing Community	Manufactured Housing Community	1971	2005	238	Pads		732,000	732,000
41.02	South Lyon	UBS AG		530 Lanier Street	South Lyon	MI	48178	Manufactured Housing Community	Manufactured Housing Community	1972		211	Pads		679,390	679,390
41.03	Metro Commons	UBS AG		28745 Van Born Road	Romulus	MI	48174	Manufactured Housing Community	Manufactured Housing Community	1978		227	Pads		587,051	587,051
41.04	Brighton Village	UBS AG		7500 West Grand River	Brighton	MI	48114	Manufactured Housing Community	Manufactured Housing Community	1960		193	Pads		574,237	574,237
41.05	College Heights	UBS AG		3501 Auburn Road	Auburn Hills	MI	48326	Manufactured Housing Community	Manufactured Housing Community	1964		161	Pads		400,068	400,068
41.06	Hillcrest	UBS AG		3205 Douglas Avenue	Kalamazoo	MI	49004	Manufactured Housing Community	Manufactured Housing Community	1962		150	Pads		275,051	275,051
41.07	Royal Village	UBS AG		7519 Dorr Street; 7519 Nebraska Avenue	Toledo	OH	43615	Manufactured Housing Community	Manufactured Housing Community	1979		233	Pads		242,373	242,373
41.08	Fernwood	UBS AG		2701 Staghorn Court	Deland	FL	32724	Manufactured Housing Community	Manufactured Housing Community	1971		92	Pads		195,051	195,051
41.09	Satellite Bay	UBS AG		6250 Roosevelt Boulevard	Clearwater	FL	33760	Manufactured Housing Community	Manufactured Housing Community	1973		83	Pads		158,576	158,576
41.10	Chalet Village	UBS AG		14622 North Nebraska Avenue	Tampa	FL	33613	Manufactured Housing Community	Manufactured Housing Community	1965	2005	61	Pads		156,203	156,203
42	Gala Bend Apartments	Barclays		525 West Avon Road	Sparta	WI	54656	Multifamily	Garden	2017		48	Units	78,646	3,775,000	3,775,000
43	Palms at Dover	CIIICM		5134 and 5230 East 60 Highway and 5205 Berry Patch Road	Dover	FL	33527	Manufactured Housing Community	Manufactured Housing Community	1972	2017	127	Pads	29,134	3,700,000	3,700,000
44	3699 Hamner Ave Retail Center	WFB		3699 Hamner Avenue	Norco	CA	92860	Retail	Unanchored	2005		12,787	Sq. Ft.	282	3,600,000	3,600,000
45	Depot Self Storage	RMF		2450 Derita Road	Concord	NC	28027	Self Storage	Self Storage	2002		59,450	Sq. Ft.	59	3,500,000	3,500,000
46	Walgreens - Richardson, TX	WFB		500 Centennial Boulevard	Richardson	TX	75081	Retail	Single Tenant	2007		14,820	Sq. Ft.	228	3,376,775	3,376,775
47	Concourse Office Center	WFB		4343 Concourse Drive	Ann Arbor	MI	48108	Office	Suburban	2003		29,668	Sq. Ft.	96	2,850,000	2,846,328
48	Apache West MHP	CIIICM		1035 West Main Street	Mesa	AZ	85201	Manufactured Housing Community	Manufactured Housing Community	1955	2016	75	Pads	36,513	2,750,000	2,738,480
49	Elmira Shopping Center	CIIICM		179 Elmira Road	Vacaville	CA	95687	Retail	Unanchored	2004		13,227	Sq. Ft.	193	2,550,000	2,547,009
50	Stuff N’ Storage	CIIICM		1139 Vanderbilt Circle	Manteca	CA	95337	Self Storage	Self Storage	1989	2018	33,215	Sq. Ft.	69	2,300,000	2,300,000
51	Quality Inn and Suites - Portsmouth	RMF		5100 Old Scioto Trail	Portsmouth	OH	45662	Hospitality	Limited Service	2000	2018	62	Rooms	33,717	2,100,000	2,090,464
52	Cool Storage	RMF		1001 North Barfield Drive	Marco Island	FL	34145	Self Storage	Self Storage	1984	2003	15,743	Sq. Ft.	121	1,900,000	1,900,000
53	Sunshine Self Storage	CIIICM		2250 Highway 129	Jefferson	GA	30549	Self Storage	Self Storage	2002		35,400	Sq. Ft.	52	1,850,000	1,839,448
54	Rolling Oaks MHP	CIIICM		1606 Frances Street and 1500 Grant Street	Pleasanton	TX	78064	Manufactured Housing Community	Manufactured Housing Community	1995	2019	62	Pads	20,658	1,285,000	1,280,773

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)
1	Nova Place	9.7%	71,000,000	N	6/3/2019	7/11/2019	6/11/2029		6/11/2029		4.19200%	0.00219%	0.00960%	0.01500%	0.00050%	0.00030%	4.16441%	Actual/360	252,160.45
2	188 Spear Street	6.4%	47,000,000	N	6/5/2019	7/6/2019	6/6/2029		6/6/2029		3.57000%	0.00000%	0.00960%	0.00500%	0.00050%	0.00030%	3.55460%	Actual/360	142,155.42
3	450-460 Park Avenue South	6.2%	45,000,000	N	5/1/2019	6/11/2019	5/11/2029		5/11/2029		3.70000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	3.68241%	Actual/360	141,062.50
4	El Con Center	6.2%	45,000,000	N	5/1/2019	6/6/2019	5/6/2029		5/6/2029		4.82000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.80241%	Actual/360	183,762.50
5	Shetland Park	6.2%	41,602,963	N	5/1/2019	6/6/2019		6/6/2019	5/6/2024		5.15000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.13241%	Actual/360	245,711.80
6	ExchangeRight Net Leased Portfolio #27	5.6%	41,000,000	N	5/7/2019	6/6/2019	5/6/2029		5/6/2029		4.34275%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.32516%	Actual/360	150,850.25
6.01	Hy-Vee - Cottage Grove, MN	1.5%
6.02	BioLife Plasma Services - Savannah, GA	0.7%
6.03	Pick n Save - Muskego, WI	0.5%
6.04	Walgreens - Lubbock, TX	0.4%
6.05	Walgreens - Houma, LA	0.4%
6.06	Walgreens - Greendale, WI	0.3%
6.07	Walgreens - Edmond, OK	0.3%
6.08	Tractor Supply - Duncansville, PA	0.2%
6.09	Walgreens - Dayton, OH	0.2%
6.10	Walgreens - Augusta, GA	0.2%
6.11	Advance Auto Parts - Houston, TX	0.1%
6.12	O’Reilly - South Houston, TX	0.1%
6.13	O’Reilly - Knoxville, TN	0.1%
6.14	Dollar General - South Point, OH	0.1%
6.15	Dollar General - Slidell, LA	0.1%
6.16	Dollar General - Houma, LA	0.1%
6.17	Dollar Tree - Kaukauna, WI	0.1%
6.18	Dollar General - Mansfield, OH	0.1%
7	Royal Caribbean - Miramar	4.0%	29,250,000	N	5/6/2019	6/6/2019	5/6/2029		5/6/2029		4.17500%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.15741%	Actual/360	103,461.72
8	TOPS Self Storage	3.7%	24,900,456	N	5/23/2019	7/6/2019	6/6/2024	7/6/2024	6/6/2029		5.00000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.98241%	Actual/360	144,941.84
9	Center North	3.6%	23,356,945	N	5/31/2019	7/6/2019	6/6/2022	7/6/2022	6/6/2029		4.80000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.78241%	Actual/360	139,036.32
10	The Chantilly Office Portfolio	3.1%	22,350,000	N	5/16/2019	7/6/2019	6/6/2029		6/6/2029		4.15000%	0.00000%	0.00960%	0.00500%	0.00050%	0.00030%	4.13460%	Actual/360	78,581.98
10.01	Stoneleigh I	0.8%
10.02	Stoneleigh II	0.8%
10.03	Glenview II	0.6%
10.04	Glenview I	0.5%
10.05	Glenbrook III	0.4%
11	CIRE Equity Retail & Industrial Portfolio	3.0%	22,000,000	N	5/9/2019	7/6/2019	6/6/2029		6/6/2029		4.13900%	0.00000%	0.00960%	0.01145%	0.00050%	0.00030%	4.11715%	Actual/360	77,146.36
11.01	Wood Village Town Center	0.5%
11.02	Pecan Promenade	0.5%
11.03	Valley Plaza	0.4%
11.04	Pear Tree	0.4%
11.05	Glendale Market Square	0.4%
11.06	Central Park Shopping Center	0.3%
11.07	Val Vista Towne Center	0.3%
11.08	2641 Hall Ave - Riverside, CA	0.1%
11.09	606 W Troy - Indianapolis, IN	0.1%
11.10	Homeland - Bartow, FL	0.0%
11.11	2621 Hall Ave - Riverside, CA	0.0%
12	155 Tice Boulevard	3.0%	16,209,992	N	5/31/2019	7/11/2019		7/11/2019	6/11/2029		4.60000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.58241%	Actual/360	123,535.22
13	Grand Plaza Commercial	2.5%	18,000,000	N	5/28/2019	7/6/2019	6/6/2029		6/6/2029		4.86000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.84241%	Actual/360	74,115.00
14	Patuxent Crossing	2.3%	14,194,321	N	4/4/2019	5/6/2019	4/6/2021	5/6/2021	4/6/2029		4.60000%	0.00000%	0.00960%	0.00375%	0.00050%	0.00030%	4.58585%	Actual/360	84,970.81
15	3636 North Central Avenue	2.0%	11,617,081	N	5/24/2019	7/6/2019		7/6/2019	6/6/2029		4.74000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.72241%	Actual/360	74,248.88
16	Rittenhouse Square	1.9%	12,106,896	N	5/7/2019	7/6/2019	6/6/2021	7/6/2021	6/6/2029		4.70120%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.68361%	Actual/360	73,138.10
17	CVS El Monte and Ontario	1.1%	6,960,555	N	5/1/2019	6/1/2019		6/1/2019	5/1/2029		5.31000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.29241%	Actual/360	46,586.58
17.01	CVS Ontario	0.6%
17.02	CVS El Monte	0.5%
18	CVS Compton	0.7%	4,377,342	N	5/1/2019	6/1/2019		6/1/2019	5/1/2029		5.31000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.29241%	Actual/360	29,297.29
19	Crossroads Shopping Center - Madera	1.9%	11,572,936	N	5/7/2019	6/11/2019	5/11/2021	6/11/2021	5/11/2029		4.43000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.41241%	Actual/360	68,219.07
20	Cross Creek Shopping Center	1.9%	11,280,003	N	6/7/2019	7/11/2019	6/11/2020	7/11/2020	6/11/2029		4.65000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.63241%	Actual/360	69,610.97
21	University Square Shopping Center	1.8%	10,788,748	N	5/28/2019	7/6/2019		7/6/2019	6/6/2029		4.35000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.33241%	Actual/360	66,766.52
22	El Paso Self Storage Portfolio	1.7%	12,500,000	N	3/5/2019	4/11/2019	3/11/2029		3/11/2029		5.00000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.98241%	Actual/360	52,951.39
22.01	Extra Space Self Storage - Resler	0.8%
22.02	Extra Space Self Storage - Helen of Troy	0.6%
22.03	Extra Space Self Storage - Dyer	0.3%
23	Johnson Storage Portfolio	1.6%	9,804,272	N	5/31/2019	7/11/2019		7/11/2019	6/11/2029		4.99000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.97241%	Actual/360	63,953.84
23.01	Superior Self Storage	0.4%
23.02	Barksdale Self Storage	0.3%
23.03	Action Self Storage	0.2%
23.04	Owosso Mini Storage	0.2%
23.05	A&A Self Storage	0.2%
23.06	North Main Self Storage	0.1%
23.07	Industrial Park Mini Storage	0.1%
23.08	Euclid Self Storage	0.1%
23.09	Hallmark Mini Storage	0.1%
24	Hilton at University Place	1.5%	9,074,855	N	4/4/2019	5/6/2019		5/6/2019	4/6/2029		5.10000%	0.00000%	0.00960%	0.00500%	0.00050%	0.00030%	5.08460%	Actual/360	59,724.48
25	Embassy Suites - Williamsburg	1.3%	7,889,359	N	6/4/2019	7/11/2019		7/11/2019	6/11/2029		4.55000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.53241%	Actual/360	49,640.94
26	Alma Park Shopping Center	1.1%	6,645,784	N	5/6/2019	6/11/2019		6/11/2019	5/11/2029		4.93000%	0.00219%	0.00960%	0.06250%	0.00050%	0.00030%	4.85491%	Actual/360	43,136.69
27	Holiday Inn Express - Orem	1.0%	6,045,614	N	5/24/2019	7/11/2019		7/11/2019	6/11/2029		5.22000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.20241%	Actual/360	40,175.33
28	Courtyard by Marriott Beaumont	0.9%	5,459,823	N	6/3/2019	7/11/2019		7/11/2019	6/11/2029		4.75000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.73241%	Actual/360	34,924.29
29	Frederick Avenue Shopping Center	0.9%	5,122,484	N	5/30/2019	7/6/2019		7/6/2019	6/6/2029		4.35000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.33241%	Actual/360	31,700.65
30	Coventry Commons	0.8%	5,089,858	N	5/29/2019	7/6/2019		7/6/2019	6/6/2029		4.95000%	0.00219%	0.00960%	0.05500%	0.00050%	0.00030%	4.88241%	Actual/360	33,093.74
31	Asbury Commons	0.8%	4,809,345	N	5/15/2019	7/6/2019		7/6/2019	6/6/2029		4.80000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.78241%	Actual/360	30,889.67
32	Hampton Inn - Milan	0.8%	4,737,869	N	5/16/2019	7/6/2019		7/6/2019	6/6/2029		4.80000%	0.00219%	0.00960%	0.05500%	0.00050%	0.00030%	4.73241%	Actual/360	30,430.59
33	Cedar Run Corporate Center	0.8%	5,195,081	N	5/24/2019	7/6/2019	6/6/2023	7/6/2023	6/6/2029		4.95000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.93241%	Actual/360	30,691.77
34	Holiday Inn Express Wilkes Barre East	0.8%	4,710,340	N	4/30/2019	6/6/2019		6/6/2019	5/6/2029		5.15000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.13241%	Actual/360	31,123.49
35	CLC Self Storage - Redford	0.7%	4,548,462	N	1/8/2019	2/11/2019	1/11/2022	2/11/2022	1/11/2029		5.35000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.33241%	Actual/360	28,479.10
36	Dick’s Sporting Goods - Wausau	0.7%	3,738,877	N	4/18/2019	6/6/2019		6/6/2019	5/6/2029		5.33000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.31241%	Actual/360	29,836.45
37	All American Storage Bloomington South	0.7%	3,988,839	N	5/30/2019	7/11/2019	6/11/2020	7/11/2020	6/11/2029		4.47000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.45241%	Actual/360	24,235.41
38	Firewheel Corners Shopping Center	0.6%	3,389,784	N	5/28/2019	7/6/2019		7/6/2019	6/6/2029		4.35000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.33241%	Actual/360	20,977.79
39	Lakeland MHP	0.6%	3,372,958	N	5/30/2019	7/11/2019		7/11/2019	6/11/2029		4.65000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.63241%	Actual/360	21,398.93
40	All American Storage East	0.6%	3,344,808	N	5/30/2019	7/11/2019	6/11/2020	7/11/2020	6/11/2029		4.47000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.45241%	Actual/360	20,322.40
41	Wolverine Portfolio	0.5%	3,610,632	N	3/28/2019	5/6/2019	4/6/2023	5/6/2023	4/6/2029		4.90000%	0.00000%	0.00960%	0.00375%	0.00050%	0.00030%	4.88585%	Actual/360	21,229.07
41.01	Apple Tree Estates	0.1%
41.02	South Lyon	0.1%
41.03	Metro Commons	0.1%
41.04	Brighton Village	0.1%
41.05	College Heights	0.1%
41.06	Hillcrest	0.0%
41.07	Royal Village	0.0%
41.08	Fernwood	0.0%
41.09	Satellite Bay	0.0%
41.10	Chalet Village	0.0%
42	Gala Bend Apartments	0.5%	3,306,936	N	5/24/2019	7/6/2019	6/6/2022	7/6/2022	6/6/2029		4.53000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.51241%	Actual/360	19,194.72
43	Palms at Dover	0.5%	3,201,534	N	5/17/2019	7/11/2019	6/11/2021	7/11/2021	6/11/2029		5.00000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.98241%	Actual/360	19,862.40
44	3699 Hamner Ave Retail Center	0.5%	3,319,079	N	3/13/2019	5/11/2019	4/11/2024	5/11/2024	4/11/2029		4.98000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.96241%	Actual/360	19,281.60
45	Depot Self Storage	0.5%	3,352,541	N	4/18/2019	6/6/2019	5/6/2021	6/6/2021	5/6/2024		5.25000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.23241%	Actual/360	19,327.13
46	Walgreens - Richardson, TX	0.5%	3,376,775	N	4/24/2019	6/11/2019	5/11/2029		5/11/2029		4.75000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.73241%	Actual/360	13,589.17
47	Concourse Office Center	0.4%	2,314,010	N	5/14/2019	7/11/2019		7/11/2019	6/11/2029		4.62000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.60241%	Actual/360	14,644.45
48	Apache West MHP	0.4%	2,290,732	N	2/15/2019	4/11/2019		4/11/2019	3/11/2029		5.40000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.38241%	Actual/360	15,442.10
49	Elmira Shopping Center	0.3%	2,105,725	N	5/29/2019	7/11/2019		7/11/2019	6/11/2029		5.13000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.11241%	Actual/360	13,892.26
50	Stuff N’ Storage	0.3%	1,979,972	N	5/30/2019	7/11/2019	6/11/2021	7/11/2021	6/11/2029		4.80000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.78241%	Actual/360	12,067.30
51	Quality Inn and Suites - Portsmouth	0.3%	1,598,854	N	4/5/2019	5/6/2019		5/6/2019	4/6/2029		5.50000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.48241%	Actual/360	12,895.84
52	Cool Storage	0.3%	1,671,715	N	4/17/2019	6/6/2019	5/6/2022	6/6/2022	5/6/2029		4.72000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	4.70241%	Actual/360	9,876.97
53	Sunshine Self Storage	0.3%	1,537,048	N	1/31/2019	3/11/2019		3/11/2019	2/11/2029		5.33000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.31241%	Actual/360	10,307.63
54	Rolling Oaks MHP	0.2%	1,066,251	N	4/2/2019	5/11/2019		5/11/2019	4/11/2029		5.28000%	0.00219%	0.00960%	0.00500%	0.00050%	0.00030%	5.26241%	Actual/360	7,119.71

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units
1	Nova Place	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	5	200,050,000	1/23/2019
2	188 Spear Street	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	217,000,000	4/29/2019
3	450-460 Park Avenue South	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)	0	0	205,000,000	3/26/2019
4	El Con Center	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(23),GRTR 1% or YM(93),O(4)	0	0	100,300,000	3/13/2019
5	Shetland Park	Amortizing Balloon		60	58	0	0	360	358	2	L(26),D(30),O(4)	0	0	79,400,000	4/3/2019
6	ExchangeRight Net Leased Portfolio #27	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	83,360,000	Various
6.01	Hy-Vee - Cottage Grove, MN													22,600,000	11/20/2018
6.02	BioLife Plasma Services - Savannah, GA													9,900,000	4/3/2019
6.03	Pick n Save - Muskego, WI													7,750,000	4/8/2019
6.04	Walgreens - Lubbock, TX													5,200,000	4/5/2019
6.05	Walgreens - Houma, LA													4,880,000	4/9/2019
6.06	Walgreens - Greendale, WI													4,620,000	4/2/2019
6.07	Walgreens - Edmond, OK													4,410,000	4/27/2019
6.08	Tractor Supply - Duncansville, PA													3,600,000	3/22/2019
6.09	Walgreens - Dayton, OH													3,900,000	4/6/2019
6.10	Walgreens - Augusta, GA													4,150,000	4/3/2019
6.11	Advance Auto Parts - Houston, TX													1,920,000	4/3/2019
6.12	O’Reilly - South Houston, TX													1,775,000	3/27/2019
6.13	O’Reilly - Knoxville, TN													1,620,000	3/28/2019
6.14	Dollar General - South Point, OH													1,450,000	4/6/2019
6.15	Dollar General - Slidell, LA													1,475,000	3/22/2019
6.16	Dollar General - Houma, LA													1,400,000	3/22/2019
6.17	Dollar Tree - Kaukauna, WI													1,450,000	3/19/2019
6.18	Dollar General - Mansfield, OH													1,260,000	4/6/2019
7	Royal Caribbean - Miramar	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	45,000,000	4/8/2019
8	TOPS Self Storage	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	0	42,300,000	3/28/2019
9	Center North	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	40,400,000	5/3/2019
10	The Chantilly Office Portfolio	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)	0	0	104,500,000	3/28/2019
10.01	Stoneleigh I													26,874,518	3/28/2019
10.02	Stoneleigh II													26,125,482	3/28/2019
10.03	Glenview II													18,719,130	3/28/2019
10.04	Glenview I													18,562,391	3/28/2019
10.05	Glenbrook III													14,218,478	3/28/2019
11	CIRE Equity Retail & Industrial Portfolio	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(24),GRTR 1% or YM(89),O(7)	0	0	198,100,000	Various
11.01	Wood Village Town Center													31,100,000	3/30/2019
11.02	Pecan Promenade													28,910,000	4/3/2019
11.03	Valley Plaza													26,300,000	4/5/2019
11.04	Pear Tree													24,500,000	4/3/2019
11.05	Glendale Market Square													23,200,000	4/2/2019
11.06	Central Park Shopping Center													21,100,000	4/8/2019
11.07	Val Vista Towne Center													18,600,000	4/5/2019
11.08	2641 Hall Ave - Riverside, CA													5,489,600	4/9/2019
11.09	606 W Troy - Indianapolis, IN													4,100,000	4/5/2019
11.10	Homeland - Bartow, FL													2,900,000	4/10/2019
11.11	2621 Hall Ave - Riverside, CA													2,510,400	4/9/2019
12	155 Tice Boulevard	Amortizing Balloon		120	119	0	0	300	299	1	L(25),D(91),O(4)	0	0	36,800,000	2/6/2019
13	Grand Plaza Commercial	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	27,700,000	10/1/2019
14	Patuxent Crossing	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360	3	L(27),D(89),O(4)	0	0	48,850,000	2/6/2019
15	3636 North Central Avenue	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	24,200,000	4/9/2019
16	Rittenhouse Square	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(91),O(4)	0	0	20,400,000	3/11/2019
17	CVS El Monte and Ontario	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5	12,120,000	2/20/2019
17.01	CVS Ontario													7,710,000	2/20/2019
17.02	CVS El Monte													4,410,000	2/20/2019
18	CVS Compton	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	5	8,100,000	2/16/2019
19	Crossroads Shopping Center - Madera	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0	18,615,000	3/21/2019
20	Cross Creek Shopping Center	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1	L(25),D(89),O(6)	0	0	18,800,000	5/7/2019
21	University Square Shopping Center	Amortizing Balloon		120	119	0	0	360	359	1	L(24),GRTR 1% or YM(89),O(7)	0	10	22,000,000	4/12/2019
22	El Paso Self Storage Portfolio	Interest-only, Balloon	Actual/360	120	116	120	116	0	0	4	L(28),D(89),O(3)	0	0	21,920,000	1/25/2019
22.01	Extra Space Self Storage - Resler													9,030,000	1/25/2019
22.02	Extra Space Self Storage - Helen of Troy													7,610,000	1/25/2019
22.03	Extra Space Self Storage - Dyer													5,280,000	1/25/2019
23	Johnson Storage Portfolio	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	18,010,000	Various
23.01	Superior Self Storage													3,650,000	5/9/2019
23.02	Barksdale Self Storage													2,580,000	5/7/2019
23.03	Action Self Storage													2,160,000	5/9/2019
23.04	Owosso Mini Storage													2,100,000	5/3/2019
23.05	A&A Self Storage													1,920,000	5/9/2019
23.06	North Main Self Storage													1,310,000	5/10/2019
23.07	Industrial Park Mini Storage													1,400,000	5/9/2019
23.08	Euclid Self Storage													1,620,000	4/23/2019
23.09	Hallmark Mini Storage													1,270,000	5/6/2019
24	Hilton at University Place	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(89),O(4)	0, 1 default fee grace period of 2 days once every 12 month period	0	69,500,000	2/25/2019
25	Embassy Suites - Williamsburg	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0	14,300,000	4/28/2019
26	Alma Park Shopping Center	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	11,180,000	4/10/2019
27	Holiday Inn Express - Orem	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	12,350,000	4/10/2019
28	Courtyard by Marriott Beaumont	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0	9,600,000	5/1/2019
29	Frederick Avenue Shopping Center	Amortizing Balloon		120	119	0	0	360	359	1	L(24),GRTR 1% or YM(89),O(7)	0	10	11,600,000	4/10/2019
30	Coventry Commons	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	9,250,000	3/13/2019
31	Asbury Commons	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	8,100,000	2/22/2019
32	Hampton Inn - Milan	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	9,000,000	4/15/2019
33	Cedar Run Corporate Center	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1	L(25),D(91),O(4)	0	0	9,000,000	3/22/2019
34	Holiday Inn Express Wilkes Barre East	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(87),O(7)	0	0	9,000,000	3/8/2019
35	CLC Self Storage - Redford	Interest-only, Amortizing Balloon	Actual/360	120	114	36	30	360	360	6	L(30),D(86),O(4)	0	0	6,940,000	11/28/2018
36	Dick’s Sporting Goods - Wausau	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	0	7,370,000	2/1/2019
37	All American Storage Bloomington South	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1	L(25),D(92),O(3)	0	0	6,720,000	4/26/2019
38	Firewheel Corners Shopping Center	Amortizing Balloon		120	119	0	0	360	359	1	L(24),GRTR 1% or YM(89),O(7)	0	10	7,580,000	4/17/2019
39	Lakeland MHP	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0	6,600,000	4/29/2019
40	All American Storage East	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1	L(25),D(92),O(3)	0	0	5,560,000	4/26/2019
41	Wolverine Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	117	48	45	360	360	3	L(27),D(89),O(4)	0	0	84,490,000	Various
41.01	Apple Tree Estates													15,460,000	11/29/2018
41.02	South Lyon													14,350,000	12/3/2018
41.03	Metro Commons													12,400,000	12/3/2018
41.04	Brighton Village													12,130,000	12/3/2018
41.05	College Heights													8,450,000	12/3/2018
41.06	Hillcrest													5,810,000	11/29/2018
41.07	Royal Village													5,120,000	11/28/2018
41.08	Fernwood													4,120,000	11/28/2018
41.09	Satellite Bay													3,350,000	11/21/2018
41.10	Chalet Village													3,300,000	11/21/2018
42	Gala Bend Apartments	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1	L(25),D(91),O(4)	0	0	5,230,000	4/24/2019
43	Palms at Dover	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(92),O(3)	0	0	5,870,000	3/14/2019
44	3699 Hamner Ave Retail Center	Interest-only, Amortizing Balloon	Actual/360	120	117	60	57	360	360	3	L(27),D(89),O(4)	0	0	5,540,000	2/1/2019
45	Depot Self Storage	Interest-only, Amortizing Balloon	Actual/360	60	58	24	22	360	360	2	L(26),D(30),O(4)	0	0	5,560,000	3/28/2019
46	Walgreens - Richardson, TX	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	5,600,000	3/19/2019
47	Concourse Office Center	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	3,950,000	4/10/2019
48	Apache West MHP	Amortizing Balloon		120	116	0	0	360	356	4	L(28),D(89),O(3)	0	0	4,090,000	11/30/2018
49	Elmira Shopping Center	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(92),O(3)	0	0	3,970,000	4/24/2019
50	Stuff N’ Storage	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1	L(25),D(92),O(3)	0	0	3,350,000	4/25/2019
51	Quality Inn and Suites - Portsmouth	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(89),O(4)	0	0	3,600,000	12/17/2018
52	Cool Storage	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2	L(26),D(90),O(4)	0	0	3,400,000	5/1/2019
53	Sunshine Self Storage	Amortizing Balloon		120	115	0	0	360	355	5	L(29),D(88),O(3)	0	0	3,100,000	1/16/2019
54	Rolling Oaks MHP	Amortizing Balloon		120	117	0	0	360	357	3	L(27),D(90),O(3)	0	0	1,830,000	12/16/2018

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	Nova Place			2.26	2.17	70.0%	70.0%	9.7%	9.3%	22,082,440	8,570,650	13,511,790	182,839	361,809	12,967,141	84.0%	6/1/2019
2	188 Spear Street			2.90	2.82	57.6%	57.6%	10.5%	10.2%	18,164,582	5,025,347	13,139,235	28,427	328,004	12,782,805	100.0%	4/1/2019
3	450-460 Park Avenue South			3.12	2.98	36.6%	36.6%	11.7%	11.2%	12,784,100	3,976,506	8,807,594	36,569	365,690	8,405,335	95.1%	5/1/2019
4	El Con Center			1.90	1.79	62.8%	62.8%	9.3%	8.8%	8,307,352	2,439,895	5,867,457	96,077	240,192	5,531,189	99.5%	2/2/2019
5	Shetland Park			1.76	1.52	72.9%	67.5%	11.5%	10.0%	12,767,143	6,092,237	6,674,907	178,694	709,137	5,787,075	76.3%	Various
6	ExchangeRight Net Leased Portfolio #27			2.22	2.17	61.2%	61.2%	9.8%	9.6%	6,182,248	1,186,196	4,996,052	18,101	76,800	4,901,151	100.0%	7/1/2019
6.01	Hy-Vee - Cottage Grove, MN									1,679,395	426,208	1,253,187	0	58,561	1,194,626	100.0%	7/1/2019
6.02	BioLife Plasma Services - Savannah, GA									655,984	49,521	606,462	0	0	606,462	100.0%	7/1/2019
6.03	Pick n Save - Muskego, WI									556,531	80,460	476,070	9,345	29,839	436,886	100.0%	7/1/2019
6.04	Walgreens - Lubbock, TX									405,799	89,184	316,615	0	0	316,615	100.0%	7/1/2019
6.05	Walgreens - Houma, LA									347,253	34,798	312,455	0	0	312,455	100.0%	7/1/2019
6.06	Walgreens - Greendale, WI									338,144	54,907	283,237	2,086	0	281,151	100.0%	7/1/2019
6.07	Walgreens - Edmond, OK									333,150	59,777	273,372	0	0	273,372	100.0%	7/1/2019
6.08	Tractor Supply - Duncansville, PA									247,973	39,183	208,791	0	10,625	198,166	100.0%	7/1/2019
6.09	Walgreens - Dayton, OH									407,106	164,448	242,658	2,086	10,293	230,280	100.0%	7/1/2019
6.10	Walgreens - Augusta, GA									277,236	26,281	250,955	0	10,195	240,761	100.0%	7/1/2019
6.11	Advance Auto Parts - Houston, TX									137,739	22,384	115,354	1,037	0	114,317	100.0%	7/1/2019
6.12	O’Reilly - South Houston, TX									132,940	24,249	108,692	1,050	0	107,642	100.0%	7/1/2019
6.13	O’Reilly - Knoxville, TN									113,121	11,667	101,454	1,069	0	100,385	100.0%	7/1/2019
6.14	Dollar General - South Point, OH									117,651	21,903	95,748	0	0	95,748	100.0%	7/1/2019
6.15	Dollar General - Slidell, LA									110,485	17,908	92,577	0	0	92,577	100.0%	7/1/2019
6.16	Dollar General - Houma, LA									99,022	10,951	88,071	0	0	88,071	100.0%	7/1/2019
6.17	Dollar Tree - Kaukauna, WI									110,971	20,441	90,530	1,429	7,288	81,813	100.0%	7/1/2019
6.18	Dollar General - Mansfield, OH									111,748	31,924	79,824	0	0	79,824	100.0%	7/1/2019
7	Royal Caribbean - Miramar			2.52	2.50	65.0%	65.0%	10.7%	10.6%	3,933,534	807,242	3,126,291	25,708	0	3,100,583	100.0%	7/1/2019
8	TOPS Self Storage			1.27	1.26	63.8%	58.9%	8.2%	8.1%	3,205,603	1,002,115	2,203,488	14,960	0	2,188,528	91.9%	4/30/2019
9	Center North			1.33	1.29	65.6%	57.8%	8.4%	8.1%	3,436,703	1,216,291	2,220,412	59,082	15,830	2,145,501	91.0%	5/24/2019
10	The Chantilly Office Portfolio			3.98	3.59	44.4%	44.4%	16.8%	15.2%	12,579,017	4,792,591	7,786,425	85,825	673,181	7,027,419	86.2%	5/31/2019
10.01	Stoneleigh I									NAV	NAV	NAV	NAV	NAV	NAV	64.0%	5/31/2019
10.02	Stoneleigh II									NAV	NAV	NAV	NAV	NAV	NAV	100.0%	5/31/2019
10.03	Glenview II									NAV	NAV	NAV	NAV	NAV	NAV	87.5%	5/31/2019
10.04	Glenview I									NAV	NAV	NAV	NAV	NAV	NAV	94.3%	5/31/2019
10.05	Glenbrook III									NAV	NAV	NAV	NAV	NAV	NAV	90.4%	5/31/2019
11	CIRE Equity Retail & Industrial Portfolio			2.42	2.27	64.9%	64.9%	10.2%	9.6%	17,894,164	4,772,257	13,121,906	223,431	595,178	12,303,298	91.4%	Various
11.01	Wood Village Town Center									2,664,878	653,930	2,010,947	23,131	68,553	1,919,264	94.1%	5/1/2019
11.02	Pecan Promenade									2,958,396	929,031	2,029,365	48,023	70,743	1,910,599	88.5%	5/1/2019
11.03	Valley Plaza									2,472,407	547,460	1,924,947	17,152	73,113	1,834,682	95.6%	5/1/2019
11.04	Pear Tree									2,383,917	686,766	1,697,150	42,297	98,719	1,556,135	90.9%	5/1/2019
11.05	Glendale Market Square									2,454,358	648,331	1,806,027	53,940	92,954	1,659,134	92.8%	5/1/2019
11.06	Central Park Shopping Center									2,412,264	788,827	1,623,437	24,676	73,782	1,524,979	95.1%	5/1/2019
11.07	Val Vista Towne Center									1,490,329	371,215	1,119,114	14,212	46,676	1,058,226	64.3%	5/1/2019
11.08	2641 Hall Ave - Riverside, CA									253,841	32,264	221,577	0	17,491	204,086	100.0%	7/1/2019
11.09	606 W Troy - Indianapolis, IN									345,412	41,185	304,227	0	11,430	292,797	100.0%	7/1/2019
11.10	Homeland - Bartow, FL									274,362	55,215	219,147	0	33,719	185,428	100.0%	7/1/2019
11.11	2621 Hall Ave - Riverside, CA									184,000	18,032	165,968	0	8,000	157,968	100.0%	7/1/2019
12	155 Tice Boulevard			1.86	1.72	59.7%	44.0%	12.5%	11.6%	3,302,937	548,439	2,754,498	51,146	147,615	2,555,737	100.0%	7/1/2019
13	Grand Plaza Commercial			1.89	1.83	60.6%	60.6%	9.3%	9.0%	2,430,338	750,002	1,680,336	10,698	46,358	1,623,280	95.8%	4/1/2019
14	Patuxent Crossing			1.74	1.56	74.9%	64.1%	10.7%	9.6%	6,367,530	2,462,340	3,905,191	64,368	323,659	3,517,164	93.8%	4/9/2019
15	3636 North Central Avenue			1.74	1.60	58.8%	48.0%	10.9%	10.0%	3,461,824	1,907,448	1,554,376	43,616	83,572	1,427,187	75.8%	4/1/2019
16	Rittenhouse Square			1.24	1.24	69.1%	59.3%	7.7%	7.7%	1,403,645	313,975	1,089,669	0	4,935	1,084,734	100.0%	4/15/2019
17	CVS El Monte and Ontario			1.24	1.24	67.4%	56.1%	8.3%	8.3%	692,114	13,842	678,272	0	0	678,272	100.0%	7/1/2019
17.01	CVS Ontario									440,139	8,803	431,336	0	0	431,336	100.0%	7/1/2019
17.02	CVS El Monte									251,975	5,040	246,936	0	0	246,936	100.0%	7/1/2019
18	CVS Compton			1.24	1.24	67.4%	56.1%	8.3%	8.3%	462,719	9,254	453,464	0	0	453,464	100.0%	7/1/2019
19	Crossroads Shopping Center - Madera			1.92	1.85	72.9%	62.2%	11.6%	11.2%	2,168,467	596,179	1,572,288	11,874	44,936	1,515,479	92.4%	4/12/2019
20	Cross Creek Shopping Center			1.46	1.34	71.8%	60.0%	9.0%	8.3%	1,711,499	494,996	1,216,503	25,464	73,687	1,117,352	95.4%	5/31/2019
21	University Square Shopping Center			2.01	1.93	60.9%	49.0%	12.0%	11.6%	2,378,146	766,262	1,611,884	11,426	53,320	1,547,138	100.0%	3/19/2019
22	El Paso Self Storage Portfolio			2.08	2.05	57.0%	57.0%	10.6%	10.4%	2,264,226	940,056	1,324,170	21,782	0	1,302,388	96.9%	3/31/2019
22.01	Extra Space Self Storage - Resler									857,420	301,550	555,870	7,808	0	548,063	95.6%	3/31/2019
22.02	Extra Space Self Storage - Helen of Troy									839,803	377,076	462,726	7,959	0	454,767	96.2%	3/31/2019
22.03	Extra Space Self Storage - Dyer									567,003	261,430	305,573	6,016	0	299,558	99.4%	3/31/2019
23	Johnson Storage Portfolio			1.50	1.42	66.1%	54.4%	9.6%	9.2%	2,150,800	1,002,676	1,148,123	54,805	0	1,093,319	85.8%	5/1/2019
23.01	Superior Self Storage									393,437	135,261	258,176	7,553	0	250,624	89.3%	5/1/2019
23.02	Barksdale Self Storage									274,488	105,592	168,895	8,972	0	159,923	80.7%	5/1/2019
23.03	Action Self Storage									240,497	102,096	138,400	7,604	0	130,797	76.9%	5/1/2019
23.04	Owosso Mini Storage									249,108	102,573	146,536	5,880	0	140,656	92.2%	5/1/2019
23.05	A&A Self Storage									195,218	87,766	107,453	6,023	0	101,430	94.3%	5/1/2019
23.06	North Main Self Storage									200,659	111,049	89,610	5,334	0	84,276	76.7%	5/1/2019
23.07	Industrial Park Mini Storage									141,360	58,991	82,370	2,693	0	79,677	91.6%	5/1/2019
23.08	Euclid Self Storage									252,023	167,184	84,839	5,295	0	79,544	81.0%	5/1/2019
23.09	Hallmark Mini Storage									204,009	132,165	71,844	5,453	0	66,391	96.0%	5/1/2019
24	Hilton at University Place			2.03	1.75	66.0%	54.6%	13.3%	11.5%	20,668,804	14,586,891	6,081,913	826,752	0	5,255,161	73.7%	2/28/2019	140	104
25	Embassy Suites - Williamsburg			2.10	1.77	68.0%	55.2%	12.8%	10.9%	4,805,054	3,556,664	1,248,390	192,202	0	1,056,188	64.4%	4/30/2019	120	77
26	Alma Park Shopping Center			1.53	1.42	72.3%	59.4%	9.8%	9.1%	1,066,609	276,965	789,644	25,411	27,664	736,569	89.6%	4/16/2019
27	Holiday Inn Express - Orem			1.94	1.72	59.0%	49.0%	12.8%	11.3%	2,662,705	1,728,874	933,831	106,508	0	827,323	65.3%	4/30/2019	90	59
28	Courtyard by Marriott Beaumont			2.08	1.82	69.7%	56.9%	13.0%	11.4%	2,687,661	1,815,664	871,997	107,506	0	764,491	81.8%	3/31/2019	110	88
29	Frederick Avenue Shopping Center			2.34	2.27	54.8%	44.2%	14.0%	13.6%	1,178,078	289,232	888,846	4,563	21,294	862,989	100.0%	3/19/2019
30	Coventry Commons			1.81	1.66	66.9%	55.0%	11.6%	10.7%	1,262,290	541,959	720,331	43,721	16,323	660,287	87.2%	4/18/2019
31	Asbury Commons			1.96	1.83	72.6%	59.4%	12.3%	11.5%	937,083	211,681	725,403	13,818	34,567	677,018	94.1%	4/1/2019
32	Hampton Inn - Milan			2.78	2.48	64.4%	52.6%	17.5%	15.6%	2,719,045	1,705,210	1,013,834	108,762	0	905,073	77.2%	3/31/2019	137	106
33	Cedar Run Corporate Center			1.96	1.77	63.9%	57.7%	12.5%	11.3%	1,164,854	443,716	721,138	11,807	59,034	650,297	92.1%	4/1/2019
34	Holiday Inn Express Wilkes Barre East			2.26	1.97	63.2%	52.3%	14.8%	13.0%	2,664,614	1,820,781	843,833	106,585	0	737,249	66.0%	2/28/2019	94	62
35	CLC Self Storage - Redford			1.43	1.42	73.5%	65.5%	9.6%	9.5%	759,455	270,788	488,668	4,694	0	483,973	82.4%	4/30/2019
36	Dick’s Sporting Goods - Wausau			1.45	1.37	66.8%	50.7%	10.5%	10.0%	728,422	210,409	518,013	2,250	24,047	491,716	100.0%	7/1/2019
37	All American Storage Bloomington South			1.39	1.36	71.4%	59.4%	8.4%	8.2%	630,901	226,862	404,040	8,259	0	395,781	78.8%	3/31/2019
38	Firewheel Corners Shopping Center			1.98	1.90	55.5%	44.7%	11.8%	11.4%	753,643	255,343	498,300	3,319	15,488	479,494	93.2%	4/1/2019
39	Lakeland MHP			1.58	1.56	62.8%	51.1%	9.8%	9.7%	649,726	244,324	405,402	5,350	0	400,052	95.3%	4/1/2019
40	All American Storage East			1.41	1.38	72.4%	60.2%	8.5%	8.3%	495,216	152,174	343,042	7,618	0	335,424	77.3%	3/31/2019
41	Wolverine Portfolio			1.31	1.29	69.8%	63.0%	8.4%	8.2%	8,308,685	3,371,488	4,937,197	82,450	0	4,854,747	79.9%	2/28/2019
41.01	Apple Tree Estates									1,316,317	422,588	893,729	11,900	0	881,829	88.7%	2/28/2019
41.02	South Lyon									1,278,319	394,679	883,640	10,550	0	873,090	88.2%	2/28/2019
41.03	Metro Commons									1,244,339	525,134	719,205	11,350	0	707,855	82.4%	2/28/2019
41.04	Brighton Village									1,059,662	389,113	670,549	9,650	0	660,899	86.5%	2/28/2019
41.05	College Heights									887,313	366,992	520,321	8,050	0	512,271	85.7%	2/28/2019
41.06	Hillcrest									623,747	286,985	336,762	7,500	0	329,262	70.7%	2/28/2019
41.07	Royal Village									651,378	360,308	291,070	11,650	0	279,420	48.9%	2/28/2019
41.08	Fernwood									410,381	191,833	218,548	4,600	0	213,948	77.2%	2/28/2019
41.09	Satellite Bay									446,245	227,109	219,136	4,150	0	214,986	94.0%	2/28/2019
41.10	Chalet Village									390,984	206,746	184,238	3,050	0	181,188	98.4%	2/28/2019
42	Gala Bend Apartments			1.54	1.49	72.2%	63.2%	9.4%	9.1%	537,444	182,789	354,655	12,000	0	342,655	100.0%	4/1/2019
43	Palms at Dover			1.33	1.30	63.0%	54.5%	8.6%	8.4%	548,000	231,016	316,984	6,350	0	310,634	96.1%	4/30/2019
44	3699 Hamner Ave Retail Center			1.58	1.52	65.0%	59.9%	10.1%	9.8%	515,191	150,642	364,549	2,558	9,592	352,400	100.0%	5/1/2019
45	Depot Self Storage			1.51	1.48	62.9%	60.3%	10.0%	9.8%	514,166	163,130	351,036	8,918	0	342,119	91.6%	3/20/2019
46	Walgreens - Richardson, TX			1.82	1.81	60.3%	60.3%	8.8%	8.7%	300,700	4,175	296,525	1,482	0	295,043	100.0%	7/1/2019
47	Concourse Office Center			1.91	1.73	72.1%	58.6%	11.8%	10.7%	514,275	178,760	335,515	10,680	20,571	304,264	94.1%	4/1/2019
48	Apache West MHP			1.32	1.30	67.0%	56.0%	8.9%	8.8%	467,334	223,212	244,122	3,750	0	240,372	98.7%	2/1/2019
49	Elmira Shopping Center			1.39	1.30	64.2%	53.0%	9.1%	8.5%	359,492	127,170	232,322	1,992	13,277	217,053	77.3%	5/1/2019
50	Stuff N’ Storage			1.44	1.40	68.7%	59.1%	9.1%	8.8%	394,035	185,636	208,399	4,982	0	203,417	97.3%	4/25/2019
51	Quality Inn and Suites - Portsmouth			2.34	2.05	58.1%	44.4%	17.3%	15.2%	1,093,964	732,502	361,462	43,759	0	317,703	67.5%	12/31/2018	71	48
52	Cool Storage			1.65	1.61	55.9%	49.2%	10.3%	10.0%	301,387	106,228	195,159	4,251	0	190,908	88.6%	3/6/2019
53	Sunshine Self Storage			1.67	1.63	59.3%	49.6%	11.2%	11.0%	315,988	109,146	206,841	5,310	0	201,531	97.8%	1/23/2019
54	Rolling Oaks MHP			1.56	1.51	70.0%	58.3%	10.4%	10.0%	218,968	86,108	132,860	4,236	0	128,625	83.9%	4/30/2019

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Nova Place	Actual 2018	18,069,182	8,034,151	10,035,031	0	10,035,031			Actual 2017	16,115,171	7,083,953	9,031,218	0	9,031,218
2	188 Spear Street	TTM 3/31/2019	15,152,563	4,543,255	10,609,308	0	10,609,308			Actual 2018	14,949,275	4,375,215	10,574,060	0	10,574,060
3	450-460 Park Avenue South	Actual 2018	5,741,954	3,288,436	2,453,518	0	2,453,518			Actual 2017	7,792,369	3,928,265	3,864,104	0	3,864,104
4	El Con Center	Actual 2018	8,795,791	2,283,756	6,512,035	0	6,512,035			Actual 2017	7,984,336	2,347,800	5,636,536	0	5,636,536
5	Shetland Park	TTM 3/31/2019	12,592,460	6,086,923	6,505,537	0	6,505,537			Actual 2018	12,470,521	6,075,626	6,394,895	0	6,394,895
6	ExchangeRight Net Leased Portfolio #27	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.01	Hy-Vee - Cottage Grove, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.02	BioLife Plasma Services - Savannah, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.03	Pick n Save - Muskego, WI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.04	Walgreens - Lubbock, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.05	Walgreens - Houma, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.06	Walgreens - Greendale, WI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.07	Walgreens - Edmond, OK	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.08	Tractor Supply - Duncansville, PA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.09	Walgreens - Dayton, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.10	Walgreens - Augusta, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.11	Advance Auto Parts - Houston, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.12	O’Reilly - South Houston, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.13	O’Reilly - Knoxville, TN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.14	Dollar General - South Point, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.15	Dollar General - Slidell, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.16	Dollar General - Houma, LA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.17	Dollar Tree - Kaukauna, WI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
6.18	Dollar General - Mansfield, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
7	Royal Caribbean - Miramar	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
8	TOPS Self Storage	TTM 4/30/2019	3,144,184	796,740	2,347,444	0	2,347,444			Actual 2018	3,052,773	833,653	2,219,121	0	2,219,121
9	Center North	TTM 4/30/2019	2,425,145	998,655	1,426,491	0	1,426,491			Actual 2018	1,949,288	1,007,914	941,374	0	941,374
10	The Chantilly Office Portfolio	TTM 2/28/2019	10,876,903	4,665,057	6,211,845	0	6,211,845			Actual 2018	10,966,136	4,486,782	6,479,354	0	6,479,354
10.01	Stoneleigh I	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10.02	Stoneleigh II	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10.03	Glenview II	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10.04	Glenview I	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10.05	Glenbrook III	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11	CIRE Equity Retail & Industrial Portfolio	TTM 2/28/2019	17,561,596	4,694,815	12,866,781	0	12,866,781			Actual 2018	17,247,067	4,572,346	12,674,720	0	12,674,720
11.01	Wood Village Town Center	TTM 2/28/2019	2,801,565	663,382	2,138,183	0	2,138,183			Actual 2018	2,452,348	584,313	1,868,035	0	1,868,035
11.02	Pecan Promenade	TTM 2/28/2019	2,874,992	928,260	1,946,733	0	1,946,733			Actual 2018	2,889,453	941,721	1,947,732	0	1,947,732
11.03	Valley Plaza	TTM 2/28/2019	2,285,063	554,428	1,730,635	0	1,730,635			Actual 2018	2,299,616	551,143	1,748,473	0	1,748,473
11.04	Pear Tree	TTM 2/28/2019	2,608,254	701,355	1,906,899	0	1,906,899			Actual 2018	2,603,067	705,998	1,897,070	0	1,897,070
11.05	Glendale Market Square	TTM 2/28/2019	2,033,560	540,861	1,492,700	0	1,492,700			Actual 2018	2,119,604	553,160	1,566,444	0	1,566,444
11.06	Central Park Shopping Center	TTM 2/28/2019	2,305,891	795,370	1,510,521	0	1,510,521			Actual 2018	2,332,463	767,722	1,564,741	0	1,564,741
11.07	Val Vista Towne Center	TTM 2/28/2019	1,448,918	372,574	1,076,344	0	1,076,344			Actual 2018	1,437,803	384,336	1,053,467	0	1,053,467
11.08	2641 Hall Ave - Riverside, CA	TTM 2/28/2019	249,753	32,217	217,536	0	217,536			Actual 2018	226,729	22,209	204,520	0	204,520
11.09	606 W Troy - Indianapolis, IN	TTM 2/28/2019	335,563	33,151	302,412	0	302,412			Actual 2018	312,765	33,151	279,614	0	279,614
11.10	Homeland - Bartow, FL	TTM 2/28/2019	274,807	55,216	219,591	0	219,591			Actual 2018	273,790	55,216	218,574	0	218,574
11.11	2621 Hall Ave - Riverside, CA	TTM 2/28/2019	343,230	18,003	325,227	0	325,227			Actual 2018	330,092	18,003	312,089	0	312,089
12	155 Tice Boulevard	TTM 4/30/2019	3,437,716	451,306	2,986,410	0	2,986,410			Actual 2018	3,315,265	433,329	2,881,935	0	2,881,935
13	Grand Plaza Commercial	Actual 2018	1,516,743	431,515	1,085,228	0	1,085,228			Actual 2017	1,357,456	389,659	967,797	0	967,797
14	Patuxent Crossing	Actual 2018	4,314,930	2,360,642	1,954,288	0	1,954,288			Actual 2017	4,109,959	2,159,043	1,950,916	0	1,950,916
15	3636 North Central Avenue	TTM 3/31/2019	2,159,408	1,849,316	310,092	0	310,092			Actual 2018	2,362,405	1,798,486	563,919	0	563,919
16	Rittenhouse Square	TTM 3/31/2019	1,340,629	193,265	1,147,364	0	1,147,364			Actual 2018	1,337,596	199,409	1,138,187	0	1,138,187
17	CVS El Monte and Ontario	TTM 2/28/2019	699,105	0	699,105	0	699,105			Actual 2018	699,105	0	699,105	0	699,105
17.01	CVS Ontario	TTM 2/28/2019	444,585	0	444,585	0	444,585			Actual 2018	444,585	0	444,585	0	444,585
17.02	CVS El Monte	TTM 2/28/2019	254,520	0	254,520	0	254,520			Actual 2018	254,520	0	254,520	0	254,520
18	CVS Compton	TTM 2/28/2019	467,392	0	467,392	0	467,392			Actual 2018	467,392	0	467,392	0	467,392
19	Crossroads Shopping Center - Madera	TTM 3/31/2019	2,153,332	523,155	1,630,177	0	1,630,177			Actual 2018	2,178,297	546,994	1,631,303	0	1,631,303
20	Cross Creek Shopping Center	Annualized 3 3/31/2019	1,775,015	398,516	1,376,499	0	1,376,499			Actual 2017	1,404,799	425,552	979,247	0	979,247
21	University Square Shopping Center	TTM 3/31/2019	2,464,856	753,949	1,710,907	0	1,710,907			Actual 2018	2,433,544	731,618	1,701,926	0	1,701,926
22	El Paso Self Storage Portfolio	Annualized 6 4/30/2019	2,264,226	871,411	1,392,815	0	1,392,815			Actual 2018	2,028,421	878,637	1,149,785	0	1,149,785
22.01	Extra Space Self Storage - Resler	Annualized 6 4/30/2019	857,420	271,291	586,129	0	586,129			Actual 2018	790,649	276,362	514,287	0	514,287
22.02	Extra Space Self Storage - Helen of Troy	Annualized 6 4/30/2019	839,803	359,979	479,824	0	479,824			Actual 2018	782,076	351,781	430,295	0	430,295
22.03	Extra Space Self Storage - Dyer	Annualized 6 4/30/2019	567,003	240,141	326,862	0	326,862			Actual 2018	455,696	250,493	205,203	0	205,203
23	Johnson Storage Portfolio	TTM 4/30/2019	2,167,638	929,800	1,237,838	0	1,237,838			Actual 2018	2,069,253	979,537	1,089,716	0	1,089,716
23.01	Superior Self Storage	TTM 4/30/2019	407,613	124,181	283,431	0	283,431			Actual 2018	372,603	147,834	224,769	0	224,769
23.02	Barksdale Self Storage	TTM 4/30/2019	281,117	86,915	194,202	0	194,202			Actual 2018	273,739	91,681	182,058	0	182,058
23.03	Action Self Storage	TTM 4/30/2019	236,708	97,571	139,137	0	139,137			Actual 2018	229,155	101,103	128,052	0	128,052
23.04	Owosso Mini Storage	TTM 4/30/2019	247,141	112,873	134,267	0	134,267			Actual 2018	238,825	120,170	118,655	0	118,655
23.05	A&A Self Storage	TTM 4/30/2019	207,026	83,298	123,728	0	123,728			Actual 2018	195,271	83,953	111,318	0	111,318
23.06	North Main Self Storage	TTM 4/30/2019	201,091	105,348	95,743	0	95,743			Actual 2018	191,276	116,261	75,015	0	75,015
23.07	Industrial Park Mini Storage	TTM 4/30/2019	138,566	48,906	89,660	0	89,660			Actual 2018	133,118	49,935	83,182	0	83,182
23.08	Euclid Self Storage	TTM 4/30/2019	246,480	167,591	78,889	0	78,889			Actual 2018	237,311	165,407	71,904	0	71,904
23.09	Hallmark Mini Storage	TTM 4/30/2019	201,898	103,117	98,781	0	98,781			Actual 2018	197,955	103,193	94,763	0	94,763
24	Hilton at University Place	TTM 2/28/2019	20,669,194	14,474,592	6,194,602	0	6,194,602	140	104	Actual 2018	20,176,221	14,328,608	5,847,613	0	5,847,613	137	101
25	Embassy Suites - Williamsburg	TTM 4/30/2019	4,805,054	3,481,897	1,323,156	0	1,323,156	120	77	Actual 2018	4,833,319	3,459,414	1,373,905	0	1,373,905	120	78
26	Alma Park Shopping Center	TTM 3/31/2019	1,023,922	257,554	766,369	0	766,369			Actual 2018	1,049,297	248,721	800,575	0	800,575
27	Holiday Inn Express - Orem	TTM 4/30/2019	2,662,705	1,762,311	900,394	0	900,394	90	59	Actual 2018	2,717,111	1,827,889	889,222	0	889,222	89	60
28	Courtyard by Marriott Beaumont	TTM 3/31/2019	2,747,607	1,806,542	941,065	0	941,065	110	90	Actual 2018	2,881,862	1,818,957	1,062,906	0	1,062,906	113	95
29	Frederick Avenue Shopping Center	TTM 3/31/2019	1,212,791	287,226	925,565	0	925,565			Actual 2018	1,205,382	268,086	937,296	0	937,296
30	Coventry Commons	TTM 2/28/2019	1,266,769	594,004	672,765	0	672,765			Actual 2018	1,259,838	602,698	657,140	0	657,140
31	Asbury Commons	TTM 2/28/2019	966,690	91,560	875,130	0	875,130			Actual 2018	876,964	208,500	668,464	0	668,464
32	Hampton Inn - Milan	TTM 3/31/2019	2,719,045	1,626,960	1,092,084	0	1,092,084	137	106	Actual 2018	2,621,057	1,636,357	984,700	0	984,700	137	102
33	Cedar Run Corporate Center	TTM 2/28/2019	1,009,506	442,773	566,733	0	566,733			Actual 2018	997,860	423,542	574,318	0	574,318
34	Holiday Inn Express Wilkes Barre East	TTM 2/28/2019	2,664,614	1,833,665	830,949	0	830,949	94	62	Actual 2018	2,638,737	1,718,329	920,408	0	920,408	90	60
35	CLC Self Storage - Redford	Annualized 3 3/31/2019	824,868	273,215	551,653	0	551,653			TTM 7/31/2018	734,240	332,029	402,211	0	402,211
36	Dick’s Sporting Goods - Wausau	TTM 3/31/2019	630,000	74,529	555,471	0	555,471			Actual 2018	630,000	66,234	563,766	0	563,766
37	All American Storage Bloomington South	TTM 4/30/2019	622,901	218,224	404,678	0	404,678			Actual 2018	625,296	218,232	407,064	0	407,064
38	Firewheel Corners Shopping Center	TTM 3/31/2019	778,275	237,893	540,382	0	540,382			Actual 2018	757,586	249,298	508,288	0	508,288
39	Lakeland MHP	TTM 3/31/2019	644,624	227,848	416,776	0	416,776			Actual 2018	649,659	206,356	443,303	0	443,303
40	All American Storage East	TTM 4/30/2019	495,216	146,401	348,815	0	348,815			Actual 2018	485,044	145,928	339,116	0	339,116
41	Wolverine Portfolio	TTM 2/28/2019	8,127,460	3,378,272	4,749,188	0	4,749,188			Actual 2017	7,475,212	3,010,394	4,464,818	0	4,464,818
41.01	Apple Tree Estates	TTM 2/28/2019	1,301,801	422,781	879,020	0	879,020			Actual 2017	1,129,010	412,229	716,782	0	716,782
41.02	South Lyon	TTM 2/28/2019	1,227,898	398,947	828,951	0	828,951			Actual 2017	1,204,882	399,816	805,066	0	805,066
41.03	Metro Commons	TTM 2/28/2019	1,211,844	525,752	686,092	0	686,092			Actual 2017	1,078,048	432,868	645,180	0	645,180
41.04	Brighton Village	TTM 2/28/2019	1,048,702	391,501	657,201	0	657,201			Actual 2017	967,692	359,492	608,200	0	608,200
41.05	College Heights	TTM 2/28/2019	874,472	367,438	507,034	0	507,034			Actual 2017	793,625	350,877	442,748	0	442,748
41.06	Hillcrest	TTM 2/28/2019	635,013	287,285	347,728	0	347,728			Actual 2017	619,646	251,397	368,249	0	368,249
41.07	Royal Village	TTM 2/28/2019	642,496	365,235	277,261	0	277,261			Actual 2017	559,173	339,247	219,926	0	219,926
41.08	Fernwood	TTM 2/28/2019	388,872	190,377	198,495	0	198,495			Actual 2017	349,998	150,686	199,312	0	199,312
41.09	Satellite Bay	TTM 2/28/2019	400,865	222,868	177,997	0	177,997			Actual 2017	398,391	177,329	221,062	0	221,062
41.10	Chalet Village	TTM 2/28/2019	395,497	206,088	189,409	0	189,409			Actual 2017	374,747	136,453	238,294	0	238,294
42	Gala Bend Apartments	TTM 3/31/2019	542,248	181,710	360,538	0	360,538			Actual 2018	523,031	142,900	380,131	0	380,131
43	Palms at Dover	TTM 3/31/2019	548,000	184,855	363,145	0	363,145			Actual 2018	559,007	201,416	357,591	0	357,591
44	3699 Hamner Ave Retail Center	TTM 4/30/2019	535,289	180,881	354,408	0	354,408			Actual 2018	527,091	167,201	359,890	0	359,890
45	Depot Self Storage	TTM 3/31/2019	518,574	165,272	353,302	0	353,302			Actual 2018	521,196	165,683	355,512	0	355,512
46	Walgreens - Richardson, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
47	Concourse Office Center	TTM 4/30/2019	482,612	156,455	326,157	0	326,157			Actual 2018	479,123	148,674	330,449	0	330,449
48	Apache West MHP	Annualized 6 12/31/2018	469,027	203,295	265,732	0	265,732			Actual 2018	452,546	203,295	249,251	0	249,251
49	Elmira Shopping Center	TTM 3/31/2019	322,955	112,651	210,304	0	210,304			Actual 2018	315,740	110,566	205,174	0	205,174
50	Stuff N’ Storage	TTM 3/31/2019	386,716	184,449	202,267	0	202,267			Actual 2018	366,967	189,190	177,778	0	177,778
51	Quality Inn and Suites - Portsmouth	Actual 2018	1,093,964	688,640	405,324	0	405,324	71	48	Actual 2017	1,137,559	767,490	370,069	0	370,069	70	50
52	Cool Storage	TTM 3/31/2019	305,620	88,654	216,966	0	216,966			Actual 2018	316,161	88,596	227,565	0	227,565
53	Sunshine Self Storage	TTM 02/28/2019	315,988	94,874	221,113	0	221,113			Actual 2018	315,800	96,770	219,030	0	219,030
54	Rolling Oaks MHP	TTM 2/28/2019	219,890	84,110	135,780	0	135,780			Actual 2018	225,564	80,497	145,067	0	145,067

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date
1	Nova Place	Actual 2016	13,396,542	5,677,218	7,719,324	0	7,719,324			N	PNC Financial Services	395,657	34.6%	12/31/2027	Expedient / Continental Broadband	73,000	6.4%	6/30/2020	United Healthcare Services, Inc.	71,500	6.3%	6/30/2024
2	188 Spear Street	Actual 2017	13,859,480	4,260,793	9,598,688	0	9,598,688			N	Amazon	129,192	59.1%	1/1/2027	New Relic	73,392	33.6%	7/1/2027	JP Morgan Chase	3,439	1.6%	11/1/2023
3	450-460 Park Avenue South	Actual 2016	8,458,306	3,518,821	4,939,485	0	4,939,485			N	WeWork	76,373	41.8%	8/31/2034	Deep Focus	23,400	12.8%	8/31/2020	Fusion Learning Inc.	14,070	7.7%	6/21/2022
4	El Con Center	Actual 2016	7,850,106	2,298,182	5,551,924	0	5,551,924			N	JC Penney	220,424	45.9%	8/31/2021	Century Theatres	71,698	14.9%	6/30/2024	Burlington Coat Factory	65,000	13.5%	4/30/2020
5	Shetland Park	Actual 2017	11,484,858	5,841,147	5,643,711	0	5,643,711			N	Excelitas Technologies Corp.	117,189	9.8%	9/30/2025	Salem Academy Charter School	57,826	4.9%	6/30/2032	Comm. Of MA - Registry of Deeds	39,093	3.3%	3/27/2020
6	ExchangeRight Net Leased Portfolio #27	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	349,490	Various	Various
6.01	Hy-Vee - Cottage Grove, MN	NAV	NAV	NAV	NAV	NAV	NAV			N	Hy-Vee	100,206	100.0%	1/31/2039
6.02	BioLife Plasma Services - Savannah, GA	NAV	NAV	NAV	NAV	NAV	NAV			N	BioLife Plasma Services L.P.	15,730	100.0%	3/31/2034
6.03	Pick n Save - Muskego, WI	NAV	NAV	NAV	NAV	NAV	NAV			N	Pick n Save	62,300	100.0%	12/31/2029
6.04	Walgreens - Lubbock, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	8/31/2031
6.05	Walgreens - Houma, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,490	100.0%	2/29/2032
6.06	Walgreens - Greendale, WI	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	13,905	100.0%	6/30/2031
6.07	Walgreens - Edmond, OK	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,762	100.0%	7/31/2032
6.08	Tractor Supply - Duncansville, PA	NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	19,104	100.0%	1/31/2029
6.09	Walgreens - Dayton, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	13,905	100.0%	3/31/2029
6.10	Walgreens - Augusta, GA	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	13,650	100.0%	4/1/2029
6.11	Advance Auto Parts - Houston, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Advance Auto Parts	6,912	100.0%	2/28/2033
6.12	O’Reilly - South Houston, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	O’Reilly	7,000	100.0%	4/30/2033
6.13	O’Reilly - Knoxville, TN	NAV	NAV	NAV	NAV	NAV	NAV			N	O’Reilly	7,125	100.0%	11/30/2034
6.14	Dollar General - South Point, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%	3/31/2034
6.15	Dollar General - Slidell, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%	6/30/2033
6.16	Dollar General - Houma, LA	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	6/15/2033
6.17	Dollar Tree - Kaukauna, WI	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar Tree	9,525	100.0%	5/31/2029
6.18	Dollar General - Mansfield, OH	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%	1/31/2034
7	Royal Caribbean - Miramar	NAV	NAV	NAV	NAV	NAV	NAV			N	Royal Caribbean Cruises Ltd	128,540	100.0%	11/30/2028
8	TOPS Self Storage	Actual 2017	3,029,950	818,972	2,210,978	0	2,210,978			N
9	Center North	Actual 2017	989,465	1,033,897	-44,432	0	-44,432			N
10	The Chantilly Office Portfolio	Actual 2017	11,563,821	4,532,245	7,031,577	0	7,031,577			N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
10.01	Stoneleigh I	NAV	NAV	NAV	NAV	NAV	NAV			N	AECOM Management Services, Inc.	62,836	57.3%	9/30/2020	The Teaching Company, LLC	5,095	4.6%	6/30/2021
10.02	Stoneleigh II	NAV	NAV	NAV	NAV	NAV	NAV			N	The Teaching Company, LLC	44,434	41.7%	6/30/2021	Community Management Corporation	31,556	29.6%	7/31/2021	Johnston McLamb CASE Solutions, Inc.	27,194	25.5%	1/14/2024
10.03	Glenview II	NAV	NAV	NAV	NAV	NAV	NAV			N	Aetna Life Insurance	29,180	37.7%	12/31/2022	Redfin	20,358	26.3%	6/30/2024	National Datacare Corporation	12,805	16.5%	10/31/2020
10.04	Glenview I	NAV	NAV	NAV	NAV	NAV	NAV			N	WEX, Inc.	32,342	42.1%	12/31/2022	Tetra Tech, Inc.	20,020	26.1%	12/31/2024	General Dynamics Information Technology, Inc.	20,000	26.1%	1/31/2021
10.05	Glenbrook III	NAV	NAV	NAV	NAV	NAV	NAV			N	General Dynamics Information Technology, Inc.	20,627	35.1%	12/31/2020	The Door and Hardware Institute	10,701	18.2%	9/30/2019	America’s Charities	7,951	13.5%	12/31/2021
11	CIRE Equity Retail & Industrial Portfolio	Actual 2017	14,622,381	4,060,487	10,561,894	0	10,561,894			N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
11.01	Wood Village Town Center	NAV	NAV	NAV	NAV	NAV	NAV			N	Kohl’s Department Stores, Inc.	87,501	63.8%	1/31/2027	Theresa’s Pet	9,800	7.1%	6/30/2024	The Rock Wood Fired Pizza & Spirit/Hot Stone, LLC	5,196	3.8%	6/30/2021
11.02	Pecan Promenade	Actual 2017	2,854,118	963,259	1,890,858	0	1,890,858			N	Ross Stores	30,187	21.3%	1/31/2022	LA Fitness	27,564	19.5%	11/30/2029	Dollar Tree	10,000	7.1%	10/31/2022
11.03	Valley Plaza	Actual 2017	2,231,849	524,561	1,707,288	0	1,707,288			N	US Foods	60,145	41.1%	3/31/2024	Ross	27,650	18.9%	1/31/2021	Salon Boutique	7,880	5.4%	5/31/2028
11.04	Pear Tree	Actual 2017	2,156,706	619,411	1,537,295	0	1,537,295			N	JC Penney	51,395	26.0%	2/28/2024	Lucky’s (SaveMart)	49,377	25.0%	3/31/2024	Ross	25,976	13.2%	1/30/2025
11.05	Glendale Market Square	Actual 2017	2,574,463	746,001	1,828,462	0	1,828,462			N	Floor & Décor	75,000	40.3%	4/30/2028	Lina Home Furnishings	45,000	24.2%	11/30/2024	EJ’s Auction & Consignment	28,909	15.6%	11/30/2025
11.06	Central Park Shopping Center	Actual 2017	2,183,914	717,680	1,466,234	0	1,466,234			N	Big Lots	32,153	21.8%	1/31/2023	ARC Thrift Store	29,294	19.9%	5/31/2025	Adventure Dental	8,809	6.0%	2/29/2024
11.07	Val Vista Towne Center	Actual 2017	1,474,944	381,471	1,093,473	0	1,093,473			N	Ross	25,126	26.9%	1/31/2022	Petco	13,221	14.2%	1/31/2022	Fred Astaire	3,511	3.8%	11/30/2024
11.08	2641 Hall Ave - Riverside, CA	Actual 2017	234,120	21,417	212,703	0	212,703			N	48 Forty Solutions	34,982	100.0%	5/31/2023
11.09	606 W Troy - Indianapolis, IN	Actual 2017	313,848	21,676	292,172	0	292,172			N	48 Forty Solutions	22,860	100.0%	4/30/2024
11.10	Homeland - Bartow, FL	Actual 2017	265,962	53,050	212,912	0	212,912			N	48 Forty Solutions	67,438	100.0%	6/30/2025
11.11	2621 Hall Ave - Riverside, CA	Actual 2017	332,458	11,960	320,498	0	320,498			N	48 Forty Solutions	16,000	100.0%	5/31/2023
12	155 Tice Boulevard	Actual 2017	3,233,345	346,544	2,886,801	0	2,886,801			N	Eisai, Inc.	118,092	100.0%	6/30/2028
13	Grand Plaza Commercial	Actual 2016	1,574,122	431,482	1,142,639	0	1,142,639			N	EOS Fitness	38,134	53.5%	8/31/2034	AltaMed Health Services Corp	22,108	31.0%	3/28/2031	David Mi & Partners	3,024	4.2%	10/31/2022
14	Patuxent Crossing	Actual 2016	4,690,039	2,441,416	2,248,623	0	2,248,623			N	Howard County, Maryland	63,927	21.7%	9/30/2025	FEI.COM	58,332	19.8%	5/31/2021	State of Maryland - Department of Human Services	42,702	14.5%	10/31/2028
15	3636 North Central Avenue	Actual 2017	2,409,368	1,696,789	712,578	0	712,578			N	Arizona Children Association	44,390	20.4%	5/31/2030	GSA - Army Corp of Engineers	28,436	13.0%	8/31/2033	Manning & Kass, Ellrod, Ramirez, Trester LLP	16,360	7.5%	12/14/2022
16	Rittenhouse Square	Actual 2017	1,332,335	177,322	1,155,013	0	1,155,013			N	Bank of America	4,435	13.0%	8/31/2029	Philly Pretzel	500	1.5%	6/30/2024	AT&T Mobility			5/15/2024
17	CVS El Monte and Ontario	Actual 2017	699,105	0	699,105	0	699,105			N	CVS	45,980	100.0%	1/31/2032
17.01	CVS Ontario	Actual 2017	444,585	0	444,585	0	444,585			N	CVS	26,006	100.0%	1/31/2032
17.02	CVS El Monte	Actual 2017	254,520	0	254,520	0	254,520			N	CVS	19,974	100.0%	1/31/2032
18	CVS Compton	Actual 2017	467,392	0	467,392	0	467,392			N	CVS	22,880	100.0%	1/31/2032
19	Crossroads Shopping Center - Madera	Actual 2017	2,108,848	567,809	1,541,039	0	1,541,039			N	Rancho San Miguel Market	55,800	58.3%	10/14/2028	Family Dollar Stores, Inc. #29310	9,180	9.6%	3/31/2022	Fashion Outlet / Mi Amor	5,000	5.2%	12/31/2021
20	Cross Creek Shopping Center	Actual 2016	1,440,086	431,455	1,008,631	0	1,008,631			N	Kohl’s	93,310	66.0%	1/31/2029	Bob’s Discount Funriture	37,459	26.5%	5/30/2029	Disc Replay	4,159	2.9%	12/31/2026
21	University Square Shopping Center	Actual 2017	2,344,021	733,544	1,610,477	0	1,610,477			N	Mega Furniture	26,250	34.5%	4/30/2026	Good Sports	7,000	9.2%	12/31/2019	HuHot Mongolian Grill	5,540	7.3%	3/31/2023
22	El Paso Self Storage Portfolio	Annualized 6 6/30/2017	1,629,655	736,656	892,999	0	892,999			N
22.01	Extra Space Self Storage - Resler	Annualized 6 6/30/2017	704,960	233,886	471,074	0	471,074			N
22.02	Extra Space Self Storage - Helen of Troy	Annualized 6 6/30/2017	597,370	327,694	269,675	0	269,675			N
22.03	Extra Space Self Storage - Dyer	Annualized 6 6/30/2017	327,325	175,075	152,250	0	152,250			N
23	Johnson Storage Portfolio	Actual 2017	2,092,709	925,173	1,167,536	0	1,167,536			N
23.01	Superior Self Storage	Actual 2017	377,860	137,272	240,588	0	240,588			N
23.02	Barksdale Self Storage	Actual 2017	334,856	98,956	235,900	0	235,900			N
23.03	Action Self Storage	Actual 2017	235,664	106,178	129,487	0	129,487			N
23.04	Owosso Mini Storage	Actual 2017	232,384	99,777	132,607	0	132,607			N
23.05	A&A Self Storage	Actual 2017	186,172	91,282	94,890	0	94,890			N
23.06	North Main Self Storage	Actual 2017	190,739	102,279	88,460	0	88,460			N
23.07	Industrial Park Mini Storage	Actual 2017	117,475	50,065	67,410	0	67,410			N
23.08	Euclid Self Storage	Actual 2017	224,010	139,621	84,389	0	84,389			N
23.09	Hallmark Mini Storage	Actual 2017	193,549	99,743	93,806	0	93,806			N
24	Hilton at University Place	Actual 2017	19,742,148	14,051,870	5,690,278	0	5,690,278	136	100	N
25	Embassy Suites - Williamsburg	Actual 2017	4,708,546	3,634,537	1,074,009	0	1,074,009	117	76	N
26	Alma Park Shopping Center	Actual 2017	993,342	272,393	720,949	0	720,949			N	Robert’s Hardware	12,800	18.6%	8/31/2024	Dollar Tree Stores INC	11,868	17.3%	4/30/2021	Arizona Soap Supply	8,600	12.5%	1/31/2024
27	Holiday Inn Express - Orem	Actual 2017	2,791,215	1,879,678	911,536	0	911,536	93	62	N
28	Courtyard by Marriott Beaumont	Actual 2017	2,551,023	1,724,307	826,716	0	826,716	100	83	N
29	Frederick Avenue Shopping Center	Actual 2017	1,142,509	270,278	872,231	0	872,231			N	Mega Mart International Food	11,161	36.7%	9/30/2023	Advance Auto Parts	7,888	25.9%	12/31/2021	Fed Ex Kinkos	6,307	20.7%	9/30/2027
30	Coventry Commons	Actual 2017	1,183,734	578,502	605,232	7,868	597,364			N	The Salvation Army	39,445	35.4%	1/31/2026	Dollar Tree	10,920	9.8%	9/30/2022	Aqua Tots	8,400	7.5%	1/31/2026
31	Asbury Commons	Actual 2017	909,175	226,037	683,138	0	683,138			N	Winn-Dixie	40,873	73.9%	3/16/2024	My Time Fitness	4,320	7.8%	11/30/2022	Subway	1,440	2.6%	10/31/2019
32	Hampton Inn - Milan	Actual 2017	2,473,053	1,568,291	904,762	0	904,762	130	96	N
33	Cedar Run Corporate Center	Actual 2017	934,129	374,149	559,980	0	559,980			N	Timken Gear & Services (Philadelphia Gear)	15,728	26.6%	5/31/2020	Dr. Jeffrey Katzman	6,177	10.5%	11/30/2021	Advanced Recovery Systems	5,901	10.0%	8/31/2021
34	Holiday Inn Express Wilkes Barre East	Actual 2017	2,256,631	1,670,751	585,880	0	585,880	88	52	N
35	CLC Self Storage - Redford	TTM 7/31/2017	651,827	317,821	334,006	0	334,006			N
36	Dick’s Sporting Goods - Wausau	Actual 2017	630,000	43,533	586,467	0	586,467			N	Dick’s Sporting Goods	45,000	100.0%	1/31/2027
37	All American Storage Bloomington South	Actual 2017	618,030	203,229	414,801	0	414,801			N
38	Firewheel Corners Shopping Center	Actual 2017	707,810	203,207	504,603	0	504,603			N	Clothes Mentor	3,565	16.1%	8/31/2019	Verizon Wireless	2,913	13.2%	2/28/2021	Fast Signs	2,300	10.4%	9/30/2022
39	Lakeland MHP	Actual 2017	545,725	202,579	343,146	0	343,146			N
40	All American Storage East	Actual 2017	486,213	140,394	345,819	0	345,819			N
41	Wolverine Portfolio	Actual 2016	6,426,030	2,941,367	3,484,663	0	3,484,663			N
41.01	Apple Tree Estates	Actual 2016	930,393	391,403	538,990	0	538,990			N
41.02	South Lyon	Actual 2016	1,041,149	405,530	635,619	0	635,619			N
41.03	Metro Commons	Actual 2016	856,349	409,126	447,223	0	447,223			N
41.04	Brighton Village	Actual 2016	783,539	360,445	423,094	0	423,094			N
41.05	College Heights	Actual 2016	587,207	328,273	258,934	0	258,934			N
41.06	Hillcrest	Actual 2016	613,857	267,611	346,246	0	346,246			N
41.07	Royal Village	Actual 2016	516,198	332,735	183,463	0	183,463			N
41.08	Fernwood	Actual 2016	342,641	122,671	219,970	0	219,970			N
41.09	Satellite Bay	Actual 2016	394,426	174,574	219,852	0	219,852			N
41.10	Chalet Village	Actual 2016	360,271	148,999	211,272	0	211,272			N
42	Gala Bend Apartments	Actual 2017	338,950	100,812	238,138	0	238,138			N
43	Palms at Dover	Actual 2017	557,677	220,005	337,672	0	337,672			Y
44	3699 Hamner Ave Retail Center	Actual 2017	494,303	162,107	332,196	0	332,196			N	Starbucks Corporation	1,800	14.1%	9/30/2025	Scrambler’s Cafe	1,540	12.0%	9/30/2025	Hsiu Lien Chiu & Chin Hisi Wang dba Crazy Brothers Sushi	1,540	12.0%	1/31/2020
45	Depot Self Storage	Actual 2017	501,074	174,575	326,499	0	326,499			N
46	Walgreens - Richardson, TX	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,820	100.0%	3/31/2083
47	Concourse Office Center	Actual 2017	499,337	163,892	335,445	0	335,445			N	Life Support Services, In	3,282	11.1%	5/31/2021	Inora Technologies, Inc.	3,073	10.4%	8/31/2019	CTC Engineering, Inc.	2,280	7.7%	2/28/2020
48	Apache West MHP	Actual 2017	271,490	166,467	105,023	0	105,023			N
49	Elmira Shopping Center	Actual 2017	291,984	96,814	195,170	0	195,170			N	Empire Novelties	3,850	29.1%	12/31/2020	Compassionate Dental	2,362	17.9%	8/31/2022	Metro PCS	2,000	15.1%	2/29/2020
50	Stuff N’ Storage	TTM 09/30/2018	322,580	194,103	128,478	0	128,478			N
51	Quality Inn and Suites - Portsmouth	Actual 2016	1,006,132	725,272	280,860	0	280,860	67	44	N
52	Cool Storage	Actual 2017	271,386	93,976	177,410	0	177,410			N
53	Sunshine Self Storage	Actual 2017	300,218	100,613	199,605	0	199,605			N
54	Rolling Oaks MHP	Actual 2017	198,301	83,992	114,309	0	114,309			N

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

1

Nova Place

Confluence Technologies, Inc.

40,867

3.6%

11/30/2027

DataBank Holdings

38,009

3.3%

9/30/2033

3/28/2019

4/10/2019

N

Y

Refinance

0

2

188 Spear Street

Lee’s Deli

3,286

1.5%

4/1/2023

SF Florist, Inc.

3,083

1.4%

9/1/2022

5/7/2019

5/6/2019

5/6/2019

16.0%

N

Y

Refinance

0

3

450-460 Park Avenue South

Mphasis Corporation

8,000

4.4%

1/15/2022

Pipedrive

7,500

4.1%

12/20/2022

3/27/2019

3/28/2019

N

Y

Refinance

0

4

El Con Center

Ross Dress For Less

30,186

6.3%

1/31/2023

Marshall’s

25,000

5.2%

8/31/2025

3/22/2019

3/22/2019

N

Y

Refinance

0

5

Shetland Park

GTAT Corporation

37,408

3.1%

5/31/2021

Lahey Health Behavioral SVCS.

27,760

2.3%

4/30/2023

4/10/2019; 4/11/2019; 4/16/2019

4/10/2019; 4/15/2019

1/9/2019; 2/8/2019

N

Y

Acquisition

108,875

6

ExchangeRight Net Leased Portfolio #27

Various

Various

N

Y

Acquisition

77,250

6.01

Hy-Vee - Cottage Grove, MN

11/12/2018

11/12/2018

N

Y

6.02

BioLife Plasma Services - Savannah, GA

4/19/2019

4/19/2019

N

Y

6.03

Pick n Save - Muskego, WI

3/18/2019

3/18/2019

N

Y

6.04

Walgreens - Lubbock, TX

4/11/2019

4/11/2019

N

Y

6.05

Walgreens - Houma, LA

4/12/2019

4/12/2019

N

Y

6.06

Walgreens - Greendale, WI

4/11/2019

4/11/2019

N

Y

6.07

Walgreens - Edmond, OK

4/25/2019

4/25/2019

N

Y

6.08

Tractor Supply - Duncansville, PA

2/19/2019

2/19/2019

N

Y

6.09

Walgreens - Dayton, OH

3/21/2019

3/21/2019

N

Y

6.10

Walgreens - Augusta, GA

4/2/2019

4/2/2019

N

Y

6.11

Advance Auto Parts - Houston, TX

4/11/2019

4/11/2019

N

Y

6.12

O’Reilly - South Houston, TX

4/12/2019

4/12/2019

N

Y

6.13

O’Reilly - Knoxville, TN

4/22/2019

4/22/2019

N

Y

6.14

Dollar General - South Point, OH

4/18/2019

4/18/2019

N

Y

6.15

Dollar General - Slidell, LA

4/2/2019

4/2/2019

N

Y

6.16

Dollar General - Houma, LA

4/2/2019

4/2/2019

N

Y

6.17

Dollar Tree - Kaukauna, WI

3/14/2019

3/14/2019

N

Y

6.18

Dollar General - Mansfield, OH

4/18/2019

4/18/2019

N

Y

7

Royal Caribbean - Miramar

4/4/2019

5/1/2019

N

Y

Acquisition

0

8

TOPS Self Storage

4/8/2019

4/8/2019

3/29/2019

14.0%

N

Y

Refinance

69,141

9

Center North

5/21/2019

5/14/2019

N

Y

Refinance

0

10

The Chantilly Office Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

4/3/2019

N

Y

Recapitalization

0

10.01

Stoneleigh I

3/29/2019

4/3/2019

N

Y

10.02

Stoneleigh II

AECOM Management Services, Inc.

3,363

3.2%

11/30/2022

3/29/2019

4/3/2019

N

Y

10.03

Glenview II

Omniplex World Services

4,370

5.6%

2/29/2020

4/1/2019

4/3/2019

N

Y

10.04

Glenview I

4/1/2019

4/3/2019

N

Y

10.05

Glenbrook III

First American Title

5,856

10.0%

1/31/2021

AECOM Management Services, Inc.

5,184

8.8%

10/31/2021

4/1/2019

4/3/2019

N

Y

11

CIRE Equity Retail & Industrial Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

4/12/2019

4/12/2019

Various

Various

Various

Various

Y

Refinance

171,330

11.01

Wood Village Town Center

The Sleep Train, INC (Mattress Firm)

5,091

3.7%

9/30/2026

National Vision, Inc.

3,183

2.3%

1/31/2020

4/12/2019

4/12/2019

4/12/2019

7.0%

N

Y

11.02

Pecan Promenade

Kirkland’s

10,000

7.1%

6/30/2020

Shoe Show

7,007

5.0%

6/30/2026

4/12/2019

4/12/2019

N

Y

11.03

Valley Plaza

Banner Health

5,000

3.4%

8/31/2023

Sprint

4,230

2.9%

8/31/2021

4/12/2019

4/12/2019

N

Y

11.04

Pear Tree

Big 5 Sporting Goods

16,520

8.4%

5/31/2022

Maurice’s

5,300

2.7%

1/31/2021

4/12/2019

4/12/2019

4/12/2019

17.0%

N

Y

11.05

Glendale Market Square

Hospice of the Valley

8,443

4.5%

2/29/2020

Cucina Tagliani

4,920

2.6%

4/30/2024

4/12/2019

4/12/2019

N

Y

11.06

Central Park Shopping Center

Fast Cash Pawn & Jewelry

5,724

3.9%

11/30/2019

Comrade Brewery

5,315

3.6%

5/31/2021

4/12/2019

4/12/2019

6/6/2013

N

Y

11.07

Val Vista Towne Center

Val Vista Dental

2,551

2.7%

4/30/2020

Regis Salon

1,910

2.0%

11/30/2019

4/12/2019

4/12/2019

N

Y

11.08

2641 Hall Ave - Riverside, CA

4/12/2019

4/12/2019

4/12/2019

14.0%

N

Y

11.09

606 W Troy - Indianapolis, IN

4/12/2019

4/12/2019

N

Y

11.10

Homeland - Bartow, FL

4/12/2019

4/12/2019

N

Y

11.11

2621 Hall Ave - Riverside, CA

4/12/2019

4/12/2019

4/12/2019

11.0%

N

Y

12

155 Tice Boulevard

2/14/2019

2/14/2019

N

Y

Acquisition

0

13

Grand Plaza Commercial

7-Eleven

2,450

3.4%

8/31/2029

Kapoor’s Akbar

1,620

2.3%

11/30/2027

3/27/2019

3/27/2019

3/27/2019

18.0%

N

Y

Refinance

0

14

Patuxent Crossing

Howard County Housing Comm

27,332

9.3%

6/30/2027

Kennedy Krieger Institute

26,946

9.1%

4/30/2022

2/25/2019

2/11/2019

N

Y

Acquisition

252,250

15

3636 North Central Avenue

Cavco Industries, Inc.

14,974

6.9%

03/12/2026

Mayes Telles PLLC

12,203

5.6%

8/21/2024

4/24/2019

4/22/2019

N

Y

Refinance

2,488

16

Rittenhouse Square

3/15/2019

3/14/2019

N

Y

Acquisition

0

17

CVS El Monte and Ontario

Various

Various

Various

Various

Various

Y

Acquisition

0

17.01

CVS Ontario

3/4/2019

3/4/2019

3/4/2019

13.0%

N

Y

17.02

CVS El Monte

3/7/2019

3/7/2019

3/5/2019

25.0%

Y

Y

18

CVS Compton

3/6/2019

3/6/2019

3/6/2019

15.0%

N

Y

Acquisition

0

19

Crossroads Shopping Center - Madera

McDonald’s (Land Lease)

3,760

3.9%

10/31/2028

Mountain Mike’s Pizza

2,775

2.9%

10/31/2026

3/28/2019

3/28/2019

3/28/2019

5.0%

N

Y

Acquisition

0

20

Cross Creek Shopping Center

11/28/2018

11/28/2018

N

Y

Refinance

9,225

21

University Square Shopping Center

Factory Mattress Direct

4,000

5.3%

8/31/2020

Jose Reyes MD

4,000

5.3%

9/30/2019

4/18/2019

4/18/2019

N

Y

Refinance

11,875

22

El Paso Self Storage Portfolio

1/30/2019

2/1/2019

N

Y

Refinance

0

22.01

Extra Space Self Storage - Resler

1/30/2019

2/1/2019

N

Y

22.02

Extra Space Self Storage - Helen of Troy

1/30/2019

2/1/2019

N

Y

22.03

Extra Space Self Storage - Dyer

1/30/2019

2/1/2019

N

Y

23

Johnson Storage Portfolio

5/13/2019

Various

N

Y

Refinance

584,311

23.01

Superior Self Storage

5/13/2019

5/13/2019

N

Y

23.02

Barksdale Self Storage

5/13/2019

7/27/2018

N

Y

23.03

Action Self Storage

5/13/2019

7/27/2018

N

Y

23.04

Owosso Mini Storage

5/13/2019

7/30/2018

N

Y

23.05

A&A Self Storage

5/13/2019

7/27/2018

N

Y

23.06

North Main Self Storage

5/13/2019

7/27/2018

N

Y

23.07

Industrial Park Mini Storage

5/13/2019

7/27/2018

N

Y

23.08

Euclid Self Storage

5/13/2019

7/27/2018

N

Y

23.09

Hallmark Mini Storage

5/13/2019

7/27/2018

N

Y

24

Hilton at University Place

2/25/2019

2/26/2019

N

Y

Refinance

0

25

Embassy Suites - Williamsburg

5/2/2018

7/17/2018

6/7/2018

N

Y

Refinance

0

26

Alma Park Shopping Center

Barro’s Pizza

4,200

6.1%

5/31/2023

Tao Gardens

3,500

5.1%

5/31/2024

4/15/2019

4/15/2019

N

Y

Refinance

0

27

Holiday Inn Express - Orem

4/18/2019

4/22/2019

4/12/2019

8.0%

N

Y

Refinance

0

28

Courtyard by Marriott Beaumont

10/3/2018

10/2/2018

N

Y

Refinance

0

29

Frederick Avenue Shopping Center

7-Eleven

3,000

9.9%

12/31/2022

Red Chili Café

1,550

5.1%

3/30/2030

5/7/2019

4/18/2019

N

Y

Refinance

15,906

30

Coventry Commons

Broad Family Chiropractic

4,356

3.9%

1/31/2023

Amber’s Hallmark

4,200

3.8%

1/31/2021

3/12/2019

3/13/2019

N

Y

Refinance

0

31

Asbury Commons

Clippers

1,080

2.0%

8/31/2020

Book Store/Coffee Shop

1,080

2.0%

3/30/2021

3/26/2019

3/26/2019

N

Y

Acquisition

0

32

Hampton Inn - Milan

4/22/2019

4/22/2019

N

Y

Refinance

0

33

Cedar Run Corporate Center

Retired Seniors Volunteer Program of MontCo

5,020

8.5%

7/31/2021

Delta Risk LLC

4,677

7.9%

10/31/2021

4/2/2019

4/2/2019

N

Y

Refinance

129,824

34

Holiday Inn Express Wilkes Barre East

3/20/2019

3/21/2019

N

Y

Acquisition

0

35

CLC Self Storage - Redford

10/24/2018

10/26/2018

N

Y

Acquisition

0

36

Dick’s Sporting Goods - Wausau

2/13/2019

2/13/2019

N

Y

Acquisition

0

37

All American Storage Bloomington South

4/29/2019

4/29/2019

N

Y

Refinance

1,250

38

Firewheel Corners Shopping Center

Sparks Dental

1,950

8.8%

4/30/2025

Achieve Physical Therapy

1,907

8.6%

9/30/2021

4/18/2019

4/19/2019

N

Y

Refinance

0

39

Lakeland MHP

6/29/2018

6/29/2018

6/29/2018

18.0%

N

Y

Refinance

20,625

40

All American Storage East

4/29/2019

4/29/2019

N

Y

Refinance

1,250

41

Wolverine Portfolio

12/5/2018

Various

N

Y

Refinance

284,203

41.01

Apple Tree Estates

12/5/2018

12/3/2018

N

Y

41.02

South Lyon

12/5/2018

12/4/2018

N

Y

41.03

Metro Commons

12/5/2018

12/5/2018

N

Y

41.04

Brighton Village

12/5/2018

12/5/2018

N

Y

41.05

College Heights

12/5/2018

12/5/2018

N

Y

41.06

Hillcrest

12/5/2018

12/3/2018

N

Y

41.07

Royal Village

12/5/2018

12/4/2018

N

Y

41.08

Fernwood

12/5/2018

12/4/2018

N

Y

41.09

Satellite Bay

12/5/2018

12/3/2018

N

Y

41.10

Chalet Village

12/5/2018

12/3/2018

N

Y

42

Gala Bend Apartments

4/29/2019

4/29/2019

N

Y

Refinance

0

43

Palms at Dover

3/18/2019

3/18/2019

N

Y

Refinance

1,750

44

3699 Hamner Ave Retail Center

Jacob Zobrist- Studio D

1,428

11.2%

3/31/2023

Nail Salon

1,320

10.3%

1/31/2021

2/7/2019

2/7/2019

11.0%

N

Y

Refinance

0

45

Depot Self Storage

4/3/2019

4/2/2019

N

Y

Acquisition

0

46

Walgreens - Richardson, TX

4/3/2019

4/5/2019

N

Y

Acquisition

0

47

Concourse Office Center

ACTech North America,

1,987

6.7%

12/31/2020

CreateMyTee, LLC

1,784

6.0%

11/30/2020

4/17/2019

4/17/2019

N

Y

Refinance

0

48

Apache West MHP

1/24/2019

10/16/2018

N

Y

Refinance

7,500

49

Elmira Shopping Center

Anabelle Nails

1,100

8.3%

6/30/2021

Barberville

965

7.3%

1/31/2023

5/2/2019

5/1/2019

4/30/2019

5.0%

N

Y

Acquisition

26,550

50

Stuff N’ Storage

5/9/2019

5/9/2019

5/9/2019

9.0%

N

Y

Refinance

0

51

Quality Inn and Suites - Portsmouth

3/14/2019

3/13/2019

N

Y

Refinance

35,938

52

Cool Storage

4/3/2019

4/3/2019

N

Y

Acquisition

13,000

53

Sunshine Self Storage

1/22/2019

1/22/2019

N

Y

Refinance

57,813

54

Rolling Oaks MHP

12/20/2018

12/20/2018

N

Y

Refinance

28,750

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	Nova Place	459,339	153,115	Cash		0	Springing			0	23,807	857,059	Cash		0	76,183	2,742,588	Cash		0	0
2	188 Spear Street	0	Springing			0	Springing			0	Springing	87,468			0	Springing	656,007			0	0
3	450-460 Park Avenue South	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
4	El Con Center	0	Springing			0	Springing			0	Springing	0			0	Springing	1,200,958			0	0
5	Shetland Park	255,812	81,210	Cash		80,533	38,349	Cash		2,200,000	14,891	0	Cash		800,000	59,095		Cash		0	0
6	ExchangeRight Net Leased Portfolio #27	54,404	7,772	Cash		8,776	2,925	Cash		356,261	1,508	0	Cash		500,000	Springing	0	Cash		0	0
6.01	Hy-Vee - Cottage Grove, MN
6.02	BioLife Plasma Services - Savannah, GA
6.03	Pick n Save - Muskego, WI
6.04	Walgreens - Lubbock, TX
6.05	Walgreens - Houma, LA
6.06	Walgreens - Greendale, WI
6.07	Walgreens - Edmond, OK
6.08	Tractor Supply - Duncansville, PA
6.09	Walgreens - Dayton, OH
6.10	Walgreens - Augusta, GA
6.11	Advance Auto Parts - Houston, TX
6.12	O’Reilly - South Houston, TX
6.13	O’Reilly - Knoxville, TN
6.14	Dollar General - South Point, OH
6.15	Dollar General - Slidell, LA
6.16	Dollar General - Houma, LA
6.17	Dollar Tree - Kaukauna, WI
6.18	Dollar General - Mansfield, OH
7	Royal Caribbean - Miramar	0	Springing			15,582	9,739	Cash		0	2,142	0	Cash		0	Springing	0			0	0
8	TOPS Self Storage	20,041	6,362	Cash		30,715	2,925	Cash		0	1,247	0	Cash		0	0	0			0	0
9	Center North	0	11,697	Cash		0	Springing			0	4,755	0	Cash		0	1,198	0	Cash		0	0
10	The Chantilly Office Portfolio	0	Springing			0	Springing			0	Springing	257,476			0	Springing	0			0	0
10.01	Stoneleigh I
10.02	Stoneleigh II
10.03	Glenview II
10.04	Glenview I
10.05	Glenbrook III
11	CIRE Equity Retail & Industrial Portfolio	323,078	161,539	Cash		0	Springing			301,104	20,994	0	Cash		589,027	87,423	0	Cash		0	0
11.01	Wood Village Town Center
11.02	Pecan Promenade
11.03	Valley Plaza
11.04	Pear Tree
11.05	Glendale Market Square
11.06	Central Park Shopping Center
11.07	Val Vista Towne Center
11.08	2641 Hall Ave - Riverside, CA
11.09	606 W Troy - Indianapolis, IN
11.10	Homeland - Bartow, FL
11.11	2621 Hall Ave - Riverside, CA
12	155 Tice Boulevard	170,813	36,233	Cash		0	1,645	Cash		0	4,262	0	Cash		0	14,762	0	Cash		0	0
13	Grand Plaza Commercial	71,746	14,349	Cash		0	Springing			0	892	42,792	Cash		0	3,863	185,432	Cash		0	0
14	Patuxent Crossing	263,178	37,597	Cash		3,738	3,738	Cash		0	5,364	0	Cash		950,000	24,561	1,500,000	Cash		0	0
15	3636 North Central Avenue	183,423	45,856	Cash		12,938	3,235	Cash		0	3,635	0	Cash		2,000,000	Springing	2,000,000	Cash		0	0
16	Rittenhouse Square	48,969	16,323	Cash		2,115	1,057	Cash		36,250	Springing	36,250	Cash		0	0	0			0	0
17	CVS El Monte and Ontario	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
17.01	CVS Ontario
17.02	CVS El Monte
18	CVS Compton	0	Springing			0	Springing			0	Springing	0			0	Springing	0			0	0
19	Crossroads Shopping Center - Madera	24,450	12,225	Cash		1,825	1,825	Cash		0	1,197; Springing	28,728	Cash		0	3,990; Springing	191,520	Cash		0	0
20	Cross Creek Shopping Center	114,400	28,600	Cash		4,907	2,453	Cash		76,547	2,122	76,393	Cash		0	5,900	600,000	Cash		0	0
21	University Square Shopping Center	211,963	33,645	Cash		9,340	4,448	Cash		150,000	2,222	250,000	Cash		299,000	4,443	352,000	Cash		0	0
22	El Paso Self Storage Portfolio	71,281	23,760	Cash		3,492	3,492	Cash		2,052	2,052	0	Cash		0	0	0			0	0
22.01	Extra Space Self Storage - Resler
22.02	Extra Space Self Storage - Helen of Troy
22.03	Extra Space Self Storage - Dyer
23	Johnson Storage Portfolio	97,940	16,323	Cash		10,788	5,394	Cash		4,567	4,567	0	Cash		0	0	0			0	0
23.01	Superior Self Storage
23.02	Barksdale Self Storage
23.03	Action Self Storage
23.04	Owosso Mini Storage
23.05	A&A Self Storage
23.06	North Main Self Storage
23.07	Industrial Park Mini Storage
23.08	Euclid Self Storage
23.09	Hallmark Mini Storage
24	Hilton at University Place	204,583	40,917	Cash		0	Springing			0	61,624	0	Cash		0	0	0			0	0
25	Embassy Suites - Williamsburg	8,365	6,198	Cash		43,844	3,373	Cash		173,763	15,752	0	Cash		0	0	0			0	0
26	Alma Park Shopping Center	15,780	7,890; Springing	Cash		0	Springing			0	2,118	0	Cash		150,000	5,723	240,373	Cash		0	0
27	Holiday Inn Express - Orem	40,705	5,815	Cash		2,798	1,399	Cash		0	8,876	0	Cash		0	0	0			0	0
28	Courtyard by Marriott Beaumont	69,741	16,545	Cash		41,959	5,950	Cash		51,476	8,482	0	Cash		0	0	0			0	0
29	Frederick Avenue Shopping Center	72,290	8,606	Cash		2,562	1,220	Cash		0	380	13,689	Cash		0	1,775	22,000	Cash		0	0
30	Coventry Commons	94,655	14,342	Cash		0	Springing			0	3,643	0	Cash		190,000	3,252	400,000	Cash		0	0
31	Asbury Commons	78,018	9,072	Cash		7,674	2,132	Cash		0	921	0	Cash		0	2,303	0			0	0
32	Hampton Inn - Milan	0	4,958	Cash		16,412	1,861	Cash		0	4,532	0	Cash		0	0	0			0	0
33	Cedar Run Corporate Center	73,978	7,046	Cash		6,649	1,583	Cash		100,000	984	0	Cash		230,000	4,920	500,000	Cash		0	0
34	Holiday Inn Express Wilkes Barre East	32,233	10,233	Cash		5,440	2,590	Cash		0	8,882	500,000	Cash		0	0	0			0	0
35	CLC Self Storage - Redford	5,797	5,797	Cash		0	Springing			166,000	655	0	Cash		0	0	0			0	0
36	Dick’s Sporting Goods - Wausau	0	Springing			2,345	902	Cash		0	563	13,500	Cash		0	4,688	140,625	Cash		0	0
37	All American Storage Bloomington South	7,427	3,713	Cash		3,786	316	Cash		688	688	0	Cash		0	0	0			0	0
38	Firewheel Corners Shopping Center	69,087	10,966	Cash		1,007	480	Cash		0	277	9,956	Cash		89,000	1,291	105,000	Cash		0	0
39	Lakeland MHP	14,522	2,958	Cash		9,856	600	Cash		3,128	446	0	Cash		0	0	0			0	0
40	All American Storage East	4,735	2,368	Cash		3,469	289	Cash		635	635	0	Cash		0	0	0			0	0
41	Wolverine Portfolio	137,321	45,774	Cash		0	Springing			0	6,871	0	Cash		0	0	0			0	0
41.01	Apple Tree Estates
41.02	South Lyon
41.03	Metro Commons
41.04	Brighton Village
41.05	College Heights
41.06	Hillcrest
41.07	Royal Village
41.08	Fernwood
41.09	Satellite Bay
41.10	Chalet Village
42	Gala Bend Apartments	46,772	9,354	Cash		1,125	1,125	Cash		0	1,000	36,000	Cash		0	0	0			0	0
43	Palms at Dover	16,573	4,143	Cash		1,371	1,371	Cash		529	529	0	Cash		0	0	0			0	0
44	3699 Hamner Ave Retail Center	4,627	4,627	Cash		0	Springing			25,000	213; Springing	7,674	Cash		15,000	1,225; Springing	60,000	Cash		0	0
45	Depot Self Storage	11,409	2,173	Cash		3,131	373	Cash		0	743	0	Cash		0	0	0			0	0
46	Walgreens - Richardson, TX	0	Springing			204	102	Cash		0	Springing	0			0	Springing	0			0	0
47	Concourse Office Center	51,816	6,477	Cash		0	Springing			0	890	0	Cash		50,000	2,349; Springing	100,000	Cash		0	0
48	Apache West MHP	924	924	Cash		4,564	456	Cash		313	313	0	Cash		0	0	0			0	0
49	Elmira Shopping Center	7,556	3,778	Cash		2,655	1,327	Cash		166	166	0	Cash		20,000	1,106	0	Cash		0	0
50	Stuff N’ Storage	4,745	2,372	Cash		2,621	238	Cash		415	415	0	Cash		0	0	0			0	0
51	Quality Inn and Suites - Portsmouth	0	4,200	Cash		0	1,137	Cash		0	3,647	0	Cash		0	0	0			0	0
52	Cool Storage	5,749	1,825	Cash		13,098	1,247	Cash		30,000	354	0	Cash		0	0	0			0	0
53	Sunshine Self Storage	2,183	728	Cash		963	482	Cash		443	443	0	Cash		0	0	0			0	0
54	Rolling Oaks MHP	5,602	800	Cash		1,512	504	Cash		353	353	0	Cash		0	0	0			0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox
1	Nova Place	Existing TI/LC Reserve	1,587,057	0	0	Cash		Closing Date Leasing Reserve	4,000,000	0	0	Cash			Fee				Hard/Springing Cash Management
2	188 Spear Street	Outstanding TI/LC Reserve	6,448,233	0	0	Cash		Amazon Free Rent Reserve	2,486,946	0	0	Cash			Fee				Hard/Springing Cash Management
3	450-460 Park Avenue South	Rent Concession Reserve	2,438,878	0	0	Cash		Existing TI/LC Obligations Reserve	4,509,708	0	0	Cash			Fee				Hard/Springing Cash Management
4	El Con Center		0	0	0				0	0	0				Fee				Springing
5	Shetland Park	Tenant Specific TI	526,065	0	0	Cash			0	0	0				Fee				Springing
6	ExchangeRight Net Leased Portfolio #27		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
6.01	Hy-Vee - Cottage Grove, MN														Fee
6.02	BioLife Plasma Services - Savannah, GA														Fee
6.03	Pick n Save - Muskego, WI														Fee
6.04	Walgreens - Lubbock, TX														Fee
6.05	Walgreens - Houma, LA														Fee
6.06	Walgreens - Greendale, WI														Fee
6.07	Walgreens - Edmond, OK														Fee
6.08	Tractor Supply - Duncansville, PA														Fee
6.09	Walgreens - Dayton, OH														Fee
6.10	Walgreens - Augusta, GA														Fee
6.11	Advance Auto Parts - Houston, TX														Fee
6.12	O’Reilly - South Houston, TX														Fee
6.13	O’Reilly - Knoxville, TN														Fee
6.14	Dollar General - South Point, OH														Fee
6.15	Dollar General - Slidell, LA														Fee
6.16	Dollar General - Houma, LA														Fee
6.17	Dollar Tree - Kaukauna, WI														Fee
6.18	Dollar General - Mansfield, OH														Fee
7	Royal Caribbean - Miramar	Sales Tax Funds	18,334	18,334	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
8	TOPS Self Storage		0	0	0				0	0	0				Fee				Springing
9	Center North	Conversion Work Reserve	1,850,000	0	0	Cash		Outstanding TI/LC Reserve ($200,000); Gap Rent Reserve ($13,476)	213,476	0	0	Cash			Fee				Springing
10	The Chantilly Office Portfolio	Rent Concession Funds	593,341	0	0	Cash		TATILC Funds	1,481,290	0	0	Cash			Fee				Hard/Springing Cash Management
10.01	Stoneleigh I														Fee
10.02	Stoneleigh II														Fee
10.03	Glenview II														Fee
10.04	Glenview I														Fee
10.05	Glenbrook III														Fee
11	CIRE Equity Retail & Industrial Portfolio	Rent Concession Funds	52,244	5,887	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
11.01	Wood Village Town Center														Fee
11.02	Pecan Promenade														Fee
11.03	Valley Plaza														Fee
11.04	Pear Tree														Fee
11.05	Glendale Market Square														Fee
11.06	Central Park Shopping Center														Fee
11.07	Val Vista Towne Center														Fee
11.08	2641 Hall Ave - Riverside, CA														Fee
11.09	606 W Troy - Indianapolis, IN														Fee
11.10	Homeland - Bartow, FL														Fee
11.11	2621 Hall Ave - Riverside, CA														Fee
12	155 Tice Boulevard		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
13	Grand Plaza Commercial	Earnout Reserve	1,400,000	0	0	Cash		Free Rent Reserve ($374,274.75); Rent Abatement Reserve ($381,340.00); Special TI/LC Reserve ($330,362.00)	1,085,977	0	0	Cash			Fee				Springing
14	Patuxent Crossing	REA Charges	94,641	7,887	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
15	3636 North Central Avenue	Outstanding Free/Gap Rent Reserve	531,019	0	0	Cash		Outstanding TI/LC Reserve	351,033	0	0	Cash			Fee				Hard/Springing Cash Management
16	Rittenhouse Square	Gap Rent Reserve	16,128	0	0	Cash			0	0	0				Fee				Springing
17	CVS El Monte and Ontario	Free Rent Reserve	1,855,915	0	2,155,574	Cash			0	0	0				Fee				Springing
17.01	CVS Ontario								��						Fee
17.02	CVS El Monte														Fee
18	CVS Compton	Free Rent Reserve	1,240,787	0	1,441,127	Cash			0	0	0				Fee				Springing
19	Crossroads Shopping Center - Madera		0	0	0				0	0	0				Fee				Springing
20	Cross Creek Shopping Center		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
21	University Square Shopping Center		0	0	0				0	0	0				Fee				Springing
22	El Paso Self Storage Portfolio		0	0	0				0	0	0				Fee				Springing
22.01	Extra Space Self Storage - Resler														Fee
22.02	Extra Space Self Storage - Helen of Troy														Fee
22.03	Extra Space Self Storage - Dyer														Fee
23	Johnson Storage Portfolio	Liquidity Reserve	560,000	0	0	Cash			0	0	0				Fee				Springing
23.01	Superior Self Storage														Fee
23.02	Barksdale Self Storage														Fee
23.03	Action Self Storage														Fee
23.04	Owosso Mini Storage														Fee
23.05	A&A Self Storage														Fee
23.06	North Main Self Storage														Fee
23.07	Industrial Park Mini Storage														Fee
23.08	Euclid Self Storage														Fee
23.09	Hallmark Mini Storage														Fee
24	Hilton at University Place		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
25	Embassy Suites - Williamsburg	PIP Escrow	176,000	0	0	Cash		Capital Improvement Reserve	100,000	0	0	Cash			Fee				Springing
26	Alma Park Shopping Center		0	0	0				0	0	0				Fee				Springing
27	Holiday Inn Express - Orem	Seasonality Reserve	59,162	Springing	0	Cash			0	0	0				Fee				Soft/Springing Cash Management
28	Courtyard by Marriott Beaumont	PIP Escrow	92,770	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
29	Frederick Avenue Shopping Center	Free Rent Reserve	44,758	0	0	Cash			0	0	0				Fee				Springing
30	Coventry Commons	Rent Concession Funds	816	0	0	Cash			0	0	0				Fee				Springing
31	Asbury Commons		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
32	Hampton Inn - Milan	PIP Funds	0	Springing	0			Seasonality Funds	91,658	Springing	0	Cash			Fee				Hard/Springing Cash Management
33	Cedar Run Corporate Center	Vistra Free Rent	8,400	0	0	Cash			0	0	0				Fee				Springing
34	Holiday Inn Express Wilkes Barre East	PIP Reserve	1,715,659	0	0	Cash			0	0	0				Fee				Springing
35	CLC Self Storage - Redford		0	0	0				0	0	0				Fee				None
36	Dick’s Sporting Goods - Wausau		0	0	0				0	0	0				Fee				Hard/Springing Cash Management
37	All American Storage Bloomington South		0	0	0				0	0	0				Fee				Springing
38	Firewheel Corners Shopping Center		0	0	0				0	0	0				Fee				Springing
39	Lakeland MHP		0	0	0				0	0	0				Fee				Springing
40	All American Storage East		0	0	0				0	0	0				Fee				Springing
41	Wolverine Portfolio	Mobile Home Use Funds	0	Springing	0				0	0	0				Fee				Springing
41.01	Apple Tree Estates														Fee
41.02	South Lyon														Fee
41.03	Metro Commons														Fee
41.04	Brighton Village														Fee
41.05	College Heights														Fee
41.06	Hillcrest														Fee
41.07	Royal Village														Fee
41.08	Fernwood														Fee
41.09	Satellite Bay														Fee
41.10	Chalet Village														Fee
42	Gala Bend Apartments		0	0	0				0	0	0				Fee				Springing
43	Palms at Dover		0	0	0				0	0	0				Fee				Springing
44	3699 Hamner Ave Retail Center	Specified Tenant Reserve	0	Springing	0				0	0	0				Fee				Springing
45	Depot Self Storage		0	0	0				0	0	0				Fee				Springing
46	Walgreens - Richardson, TX		0	0	0				0	0	0				Fee				Springing
47	Concourse Office Center		0	0	0				0	0	0				Fee				None
48	Apache West MHP		0	0	0				0	0	0				Fee				Springing
49	Elmira Shopping Center	Vacant Unit Preparation Reserve	35,000	0	0	Cash			0	0	0				Fee				Springing
50	Stuff N’ Storage		0	0	0				0	0	0				Fee				Springing
51	Quality Inn and Suites - Portsmouth		0	0	0				0	0	0				Fee				Springing
52	Cool Storage		0	0	0				0	0	0				Fee				Springing
53	Sunshine Self Storage		0	0	0				0	0	0				Fee				Springing
54	Rolling Oaks MHP		0	0	0				0	0	0				Fee				Springing

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Nova Place											Jeremy Leventhal; Alexander Leventhal; Elliot Gould		1
2	188 Spear Street											Shorenstein Company LLC		2
3	450-460 Park Avenue South											Joseph Moinian; Jacob Orfali; David Adelipour		3
4	El Con Center											E. Stanley Kroenke		4
5	Shetland Park											Robert Moser	Y - Group 1	5
6	ExchangeRight Net Leased Portfolio #27											ExchangeRight Real Estate, LLC		6
6.01	Hy-Vee - Cottage Grove, MN													6.01
6.02	BioLife Plasma Services - Savannah, GA													6.02
6.03	Pick n Save - Muskego, WI													6.03
6.04	Walgreens - Lubbock, TX													6.04
6.05	Walgreens - Houma, LA													6.05
6.06	Walgreens - Greendale, WI													6.06
6.07	Walgreens - Edmond, OK													6.07
6.08	Tractor Supply - Duncansville, PA													6.08
6.09	Walgreens - Dayton, OH													6.09
6.10	Walgreens - Augusta, GA													6.10
6.11	Advance Auto Parts - Houston, TX													6.11
6.12	O’Reilly - South Houston, TX													6.12
6.13	O’Reilly - Knoxville, TN													6.13
6.14	Dollar General - South Point, OH													6.14
6.15	Dollar General - Slidell, LA													6.15
6.16	Dollar General - Houma, LA													6.16
6.17	Dollar Tree - Kaukauna, WI													6.17
6.18	Dollar General - Mansfield, OH													6.18
7	Royal Caribbean - Miramar											SD US Holdings LLC		7
8	TOPS Self Storage											Raubi Sundher; Kabir Singh Sundher		8
9	Center North											Bradley T. Kowit; Gregg Levy		9
10	The Chantilly Office Portfolio											RMR Office Property Fund LP		10
10.01	Stoneleigh I													10.01
10.02	Stoneleigh II													10.02
10.03	Glenview II													10.03
10.04	Glenview I													10.04
10.05	Glenbrook III													10.05
11	CIRE Equity Retail & Industrial Portfolio											Josh Volen; Trevor Smith; CIRE OPCO I, LLC		11
11.01	Wood Village Town Center													11.01
11.02	Pecan Promenade													11.02
11.03	Valley Plaza													11.03
11.04	Pear Tree													11.04
11.05	Glendale Market Square													11.05
11.06	Central Park Shopping Center													11.06
11.07	Val Vista Towne Center													11.07
11.08	2641 Hall Ave - Riverside, CA													11.08
11.09	606 W Troy - Indianapolis, IN													11.09
11.10	Homeland - Bartow, FL													11.10
11.11	2621 Hall Ave - Riverside, CA													11.11
12	155 Tice Boulevard											Ferdinand Nachman Brach		12
13	Grand Plaza Commercial											David Mi		13
14	Patuxent Crossing											David Ridini; Matthew Snyder		14
15	3636 North Central Avenue											John Michael Heckethorn; Heckethorn Funds, LLC		15
16	Rittenhouse Square											Christian S. Dalzell; Mukang Cho		16
17	CVS El Monte and Ontario											Ann Koshy	Y - Group 3	17
17.01	CVS Ontario												Y - Group 3	17.01
17.02	CVS El Monte												Y - Group 3	17.02
18	CVS Compton											Ann Koshy	Y - Group 3	18
19	Crossroads Shopping Center - Madera											David Lucas; Devin Dierenfield; Devin Dierenfield Living Trust; Linda Barrett; Linda Barrett Irrevocable Trust; Linda Barrett Living Trust		19
20	Cross Creek Shopping Center											Avram Weissman; David Weissman; Jeffrey Weissman		20
21	University Square Shopping Center											Kevin Glazer	Y - Group 2	21
22	El Paso Self Storage Portfolio											Alexander Moseley; Peter Moseley; Michael Addison; Susan Addison		22
22.01	Extra Space Self Storage - Resler													22.01
22.02	Extra Space Self Storage - Helen of Troy													22.02
22.03	Extra Space Self Storage - Dyer													22.03
23	Johnson Storage Portfolio											Alphonso Johnson, Jr		23
23.01	Superior Self Storage													23.01
23.02	Barksdale Self Storage													23.02
23.03	Action Self Storage													23.03
23.04	Owosso Mini Storage													23.04
23.05	A&A Self Storage													23.05
23.06	North Main Self Storage													23.06
23.07	Industrial Park Mini Storage													23.07
23.08	Euclid Self Storage													23.08
23.09	Hallmark Mini Storage													23.09
24	Hilton at University Place											Kenneth K. Kochenour		24
25	Embassy Suites - Williamsburg											Naveen Shah		25
26	Alma Park Shopping Center											Craig F. Eisenberg		26
27	Holiday Inn Express - Orem											Girish (Gary) A. Patel		27
28	Courtyard by Marriott Beaumont											Rajesh Suri; David Anderson		28
29	Frederick Avenue Shopping Center											Kevin Glazer	Y - Group 2	29
30	Coventry Commons											David R. Nelson; The David Robert Nelson Trust Dated May 23, 1978		30
31	Asbury Commons											Thomas J. Cannon III		31
32	Hampton Inn - Milan											Leonard F. Longer		32
33	Cedar Run Corporate Center											Mark Weisz; Steven Krausman		33
34	Holiday Inn Express Wilkes Barre East											Chirag Patel; Jay Patel; Dharmendra Patadia; Sehul Patel		34
35	CLC Self Storage - Redford											Lawrence Charles Kaplan; George W. Thacker, III; Richard Schontz		35
36	Dick’s Sporting Goods - Wausau											Surinder Dham; Anil Sharma; Balwinder Dhanju		36
37	All American Storage Bloomington South											Timothy J. Mitchell; John W. Bender	Y - Group 4	37
38	Firewheel Corners Shopping Center											Kevin Glazer	Y - Group 2	38
39	Lakeland MHP											Bruce Davies; Molly Rebecca Thompson		39
40	All American Storage East											Timothy J. Mitchell; John W. Bender	Y - Group 4	40
41	Wolverine Portfolio											Ross H. Partrich		41
41.01	Apple Tree Estates													41.01
41.02	South Lyon													41.02
41.03	Metro Commons													41.03
41.04	Brighton Village													41.04
41.05	College Heights													41.05
41.06	Hillcrest													41.06
41.07	Royal Village													41.07
41.08	Fernwood													41.08
41.09	Satellite Bay													41.09
41.10	Chalet Village													41.10
42	Gala Bend Apartments											Paul Hundt		42
43	Palms at Dover											Richard Taylor; William Haldane		43
44	3699 Hamner Ave Retail Center											Richard W. Barrett; The Richard W. Barrett Revocable Trust, UDT		44
45	Depot Self Storage											Robert Moser	Y - Group 1	45
46	Walgreens - Richardson, TX											Lorrie Finkel; Lorrie Finkel 2011 Revocable Trust		46
47	Concourse Office Center											Kevin Spizizen		47
48	Apache West MHP											Allen Yadgari; Michael Yamin		48
49	Elmira Shopping Center											Jagtar Singh Kahlon; Harmesh Kaur		49
50	Stuff N’ Storage											Carl E. Touhey		50
51	Quality Inn and Suites - Portsmouth											Pravin R. Patel; Ashwin S. Dakoriya		51
52	Cool Storage											Robert Moser	Y - Group 1	52
53	Sunshine Self Storage											Terri Smith		53
54	Rolling Oaks MHP											William J. Cole		54