Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-257991-01




	BANK 2021-BNK37 Disclaimer STATEMENT REGARDING THIS FREE WRITING PROSPECTUS The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com. Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time. This free writing prospectus has been prepared by the underwriters for information purposes only and does not constitute, in whole or in part, a prospectus for the purposes of Regulation (EU) 2017/1129 (as amended) and/or Part VI of the Financial Services and Markets Act 2000, as amended, or other offering document. STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us. This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement. Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts. “BofA Securities” is the marketing name for the global banking and global markets businesses of Bank of America Corporation. Lending, derivatives, and other commercial banking activities are performed globally by banking affiliates of Bank of America Corporation, including Bank of America, N.A., member FDIC. Securities, strategic advisory, and other investment banking activities are performed globally by investment banking affiliates of Bank of America Corporation, including, in the United States, BofA Securities, Inc., which is a registered broker-dealer and member of FINRA and SIPC, and, in other jurisdictions, locally registered entities. IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials. The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale. IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator	Mortgage Loan Seller	Related Group	Crossed Group	Address	City	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)
1	Loan		1	One North Wacker	8.7%	100.0%	BANA	BANA	NAP	NAP	1 North Wacker Drive	Chicago	Cook	IL	60606	Office	CBD	2001	NAP	1,412,035	SF	249.99	115,500,000	115,500,000
2	Loan		1	1201 Lake Robbins	7.6%	100.0%	WFB	WFB	NAP	NAP	1201 Lake Robbins Drive	The Woodlands	Montgomery	TX	77380	Office	Suburban	2002	NAP	807,586	SF	309.56	100,000,000	100,000,000
3	Loan		1	London Terrace Towers Owners, Inc.	6.2%	100.0%	BANA	BANA	NAP	NAP	405-465 West 23rd Street and 410-470 West 24th Street	New York	New York	NY	10011	Multifamily	Cooperative	1932	2019-2021	633	Units	129,541.86	82,000,000	82,000,000
4	Loan		1	One SoHo Square	5.7%	100.0%	GS	WFB	NAP	NAP	161 Avenue of the Americas and 233 Spring Street	New York	New York	NY	10013	Office	CBD	1904-1926	2016	786,891	SF	597.29	75,000,000	75,000,000
6	Loan		1	1 Union Square South Retail	5.7%	100.0%	WFB	WFB	NAP	NAP	One Union Square South	New York	New York	NY	10003	Retail	Anchored	1998	NAP	236,215	SF	317.51	75,000,000	75,000,000
7	Loan		1	Raymour & Flanigan Campus	4.3%	100.0%	BANA	BANA	NAP	NAP	7230, 7248 & 7272 Morgan Road; 4545 & 4563 Morgan Place	Liverpool	Onondaga	NY	13090	Industrial	Warehouse Distribution	1970	2016-2020	952,214	SF	91.37	57,000,000	57,000,000
8	Loan		29	ExchangeRight 49	3.4%		WFB	WFB	Group 1	NAP	Various	Various	Various	Various	Various	Various	Various	Various	Various	621,901	SF	110.63	45,000,000	45,000,000
8.01	Property		1	Valspar Industrial - Massillon, OH	0.6%	16.6%					600 Nova Drive SE	Massillon	Stark	OH	44646	Industrial	Manufacturing	1994	2007	189,910	SF		7,482,902	7,482,902
8.02	Property		1	Pick ’n Save - Wauwatosa, WI	0.6%	16.5%					1717 North Mayfair Road	Wauwatosa	Milwaukee	WI	53226	Retail	Single Tenant	2008; 2012	NAP	60,598	SF		7,442,671	7,442,671
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	0.2%	7.1%					7155 West Foster Place	Chicago	Cook	IL	60656	Retail	Single Tenant	2004	NAP	15,330	SF		3,178,222	3,178,222
8.04	Property		1	Walgreens - Hesperia, CA	0.2%	5.4%					17383 Main Street	Hesperia	San Bernardino	CA	92345	Retail	Single Tenant	2004	NAP	14,560	SF		2,413,839	2,413,839
8.05	Property		1	Hobby Lobby - Huber Heights, OH	0.2%	5.3%					8286 Old Troy Pike	Huber Heights	Montgomery	OH	45424	Retail	Single Tenant	1990	2005	61,504	SF		2,373,609	2,373,609
8.06	Property		1	Hobby Lobby - Christiansburg, VA	0.2%	5.1%					100 Laurel Street Northeast	Christiansburg	Montgomery	VA	24073	Retail	Single Tenant	1990	2018	55,000	SF		2,293,147	2,293,147
8.07	Property		1	Walgreens - Saint Joseph, MO	0.2%	4.6%					2620 South Belt Highway	Saint Joseph	Buchanan	MO	64503	Retail	Single Tenant	2003	NAP	14,560	SF		2,071,879	2,071,879
8.08	Property		1	CVS Pharmacy - Waukegan, IL	0.1%	4.1%					3001 Washington Street	Waukegan	Lake	IL	60085	Retail	Single Tenant	2002	NAP	10,896	SF		1,850,610	1,850,610
8.09	Property		1	Walgreens - Galesburg, IL	0.1%	3.6%					1057 East Main Street	Galesburg	Knox	IL	61401	Retail	Single Tenant	2003	NAP	13,650	SF		1,629,342	1,629,342
8.10	Property		1	Verizon Wireless - Bristol, VA	0.1%	3.4%					5 Clear Creek Road	Bristol	Bristol	VA	24202	Retail	Single Tenant	2007	NAP	5,000	SF		1,548,880	1,548,880
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	0.1%	2.4%					150 Stonecrest Road	Shelbyville	Shelbyville	KY	40065	Office	Medical	2013	NAP	8,459	SF		1,066,112	1,066,112
8.12	Property		1	Walgreens - Indianapolis, IN	0.1%	2.3%					3455 Mann Road	Indianapolis	Marion	IN	46221	Retail	Single Tenant	1993	NAP	13,000	SF		1,025,882	1,025,882
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	0.1%	2.3%					628 Newtown Road	Virginia Beach	City of Virginia Beach	VA	23462	Office	Medical	1997	2019	11,314	SF		1,025,882	1,025,882
8.14	Property		1	Dollar General - Auburn, ME	0.1%	1.9%					807 Minot Avenue	Auburn	Androscoggin	ME	04210	Retail	Single Tenant	2015	NAP	9,026	SF		864,959	864,959
8.15	Property		1	Dollar General - Penns Grove, NJ	0.1%	1.7%					191 South Virginia Avenue	Penns Grove	Salem	NJ	08069	Retail	Single Tenant	1950	2011	9,381	SF		744,267	744,267
8.16	Property		1	Dollar General - Brunswick, GA	0.1%	1.6%					5598 Altama Avenue	Brunswick	Glynn	GA	31525	Retail	Single Tenant	2013	NAP	9,002	SF		714,094	714,094
8.17	Property		1	Dollar General - Romulus, MI	0.1%	1.5%					35201 Van Born Road	Romulus	Wayne	MI	48174	Retail	Single Tenant	2013	NAP	9,100	SF		691,967	691,967
8.18	Property		1	Dollar General - East Windsor, CT	0.1%	1.5%					115 Main Street	East Windsor	Hartford	CT	06016	Retail	Single Tenant	2013	NAP	9,409	SF		683,921	683,921
8.19	Property		1	Dollar General - Grand Rapids, MI	0.0%	1.4%					363 State Street Southeast	Grand Rapids	Kent	MI	49503	Retail	Single Tenant	1942	2017	8,694	SF		623,575	623,575
8.20	Property		1	Dollar General - Lansing, MI	0.0%	1.4%					3520 South Waverly Road	Lansing	Eaton	MI	48911	Retail	Single Tenant	2013	NAP	9,026	SF		615,529	615,529
8.21	Property		1	Dollar Tree - Christiansburg, VA	0.0%	1.3%					120 Laurel Street Northeast	Christiansburg	Montgomery	VA	24073	Retail	Single Tenant	1990	2018	10,000	SF		603,460	603,460
8.22	Property		1	Dollar General - Hammond, LA	0.0%	1.3%					12593 Wardline Road	Hammond	Tangipahoa Parish	LA	70401	Retail	Single Tenant	2013	NAP	9,026	SF		593,402	593,402
8.23	Property		1	Dollar General - Allen Park, MI	0.0%	1.2%					5700 Allen Road	Allen Park	Wayne	MI	48101	Retail	Single Tenant	1984	2012	9,600	SF		522,999	522,999
8.24	Property		1	Dollar General - Westland, MI	0.0%	1.2%					1615 Merriman Road	Westland	Wayne	MI	48186	Retail	Single Tenant	1964	2012	9,100	SF		522,999	522,999
8.25	Property		1	Dollar General - Jackson, MI	0.0%	1.2%					216 West Morrell Street	Jackson	Jackson	MI	49203	Retail	Single Tenant	1955	2020	8,053	SF		522,999	522,999
8.26	Property		1	Dollar General - Battle Creek, MI	0.0%	1.1%					1440 West Columbia Avenue	Battle Creek	Calhoun	MI	49015	Retail	Single Tenant	1979	1987	11,766	SF		502,883	502,883
8.27	Property		1	Dollar General - Wyoming, MI	0.0%	1.1%					4241 South Division Avenue	Wyoming	Kent	MI	49503	Retail	Single Tenant	1950	2019	8,737	SF		492,826	492,826
8.28	Property		1	Dollar General - Temple, TX	0.0%	1.0%					1608 South 57th Street	Temple	Bell	TX	76504	Retail	Single Tenant	2007	NAP	9,100	SF		464,664	464,664
8.29	Property		1	Dollar General - Prattville, AL	0.0%	1.0%					601 McQueen Smith Road North	Prattville	Autauga	AL	36066	Retail	Single Tenant	1995	NAP	9,100	SF		432,480	432,480
9	Loan		24	ExchangeRight Net Leased Portfolio #51	3.4%		MSBNA	MSMCH	Group 1	NAP	Various	Various	Various	Various	Various	Various	Various	Various	Various	325,003	SF	136.77	44,450,000	44,450,000
9.01	Property		1	Holbrook Shopping Center - Holbrook, MA	0.3%	9.9%					778-800 South Franklin Street	Holbrook	Norfolk	MA	02343	Retail	Unanchored	1961	2020	45,885	SF		4,402,101	4,402,101
9.02	Property		1	Walgreens - Largo, MD	0.3%	9.0%					9810 Apollo Drive	Largo	Prince George’s	MD	20774	Retail	Single Tenant	2008	NAP	14,564	SF		3,981,518	3,981,518
9.03	Property		1	Walgreens - Charlotte, NC	0.3%	8.5%					5040 Beatties Ford Road	Charlotte	Mecklenburg	NC	28216	Retail	Single Tenant	2007	NAP	14,820	SF		3,774,030	3,774,030
9.04	Property		1	Walgreens - Virginia Beach, VA	0.3%	8.1%					5305 Indian River Road	Virginia Beach	Virginia Beach City	VA	23464	Retail	Single Tenant	2005	NAP	14,480	SF		3,588,974	3,588,974
9.05	Property		1	Walgreens - Salem, OH	0.3%	7.9%					2124 East State Street	Salem	Columbiana	OH	44460	Retail	Single Tenant	2004	NAP	14,820	SF		3,516,073	3,516,073
9.06	Property		1	Walgreens - Southfield, MI	0.2%	7.3%					23111 Lahser Road	Southfield	Oakland	MI	48033	Retail	Single Tenant	2002	NAP	13,650	SF		3,224,469	3,224,469
9.07	Property		1	Hy-Vee - South Sioux City, NE	0.2%	6.3%					2601 Cornhusker Drive	South Sioux City	Dakota	NE	68776	Retail	Single Tenant	1990, 2002	2008	66,958	SF		2,803,886	2,803,886
9.08	Property		1	Fresenius Medical Care - Conyers, GA	0.2%	4.5%					1901 Honey Creek Commons Southeast	Conyers	Rockdale	GA	30013	Office	Medical	2010	NAP	9,750	SF		1,990,759	1,990,759
9.09	Property		1	WellMed - McAllen, TX	0.1%	4.2%					801 South Main Street, Suite C	McAllen	Hidalgo	TX	78501	Office	Medical	1976	2018	11,006	SF		1,844,957	1,844,957
9.10	Property		1	Walgreens - Omaha, NE	0.1%	3.7%					7202 North 30th Street	Omaha	Douglas	NE	68112	Retail	Single Tenant	1995	NAP	13,500	SF		1,654,293	1,654,293
9.11	Property		1	WellMed - Corpus Christi, TX	0.1%	3.7%					5846 Wooldridge Road	Corpus Christi	Nueces	TX	78414	Office	Medical	2007	2016	9,202	SF		1,631,861	1,631,861
9.12	Property		1	Bank of America - Niantic, CT	0.1%	3.2%					25 Pennsylvania Avenue	Niantic	New London	CT	06357	Retail	Single Tenant	1950	1991, 2016	4,610	SF		1,429,979	1,429,979
9.13	Property		1	Verizon - Lansing, MI	0.1%	3.2%					5202 West Saginaw Highway	Lansing	Eaton	MI	48917	Retail	Single Tenant	1997	NAP	4,536	SF		1,407,551	1,407,551
9.14	Property		1	Dollar General - Baltimore, MD	0.1%	2.8%					7350 Harford Road	Baltimore	Baltimore	MD	21234	Retail	Single Tenant	1947	2012	12,089	SF		1,239,317	1,239,317
9.15	Property		1	Family Dollar - Galena Park, TX	0.1%	2.5%					2001 Clinton Drive	Galena Park	Harris	TX	77547	Retail	Single Tenant	2015	NAP	10,000	SF		1,107,535	1,107,535
9.16	Property		1	Sherwin Williams - Oak Forest, IL	0.1%	2.3%					5338 159th Street	Oak Forest	Cook	IL	60452	Retail	Single Tenant	2018	NAP	3,500	SF		1,037,438	1,037,438
9.17	Property		1	Dollar General - Uniontown, PA	0.1%	2.2%					1137 National Pike	Uniontown	Fayette	PA	15401	Retail	Single Tenant	2013	NAP	9,100	SF		995,379	995,379
9.18	Property		1	Dollar General - Petersburg, VA	0.1%	2.2%					15 South Adams Street	Petersburg	Petersburg City	VA	23803	Retail	Single Tenant	1950	2021	9,855	SF		986,968	986,968
9.19	Property		1	O’Reilly - Kankakee, IL	0.1%	1.6%					1250 North Kennedy Drive	Kankakee	Kankakee	IL	60901	Retail	Single Tenant	2012	NAP	6,000	SF		729,010	729,010
9.20	Property		1	Dollar General - Kyle, TX	0.1%	1.6%					850 Veterans Drive	Kyle	Hays	TX	78640	Retail	Single Tenant	2004	NAP	8,125	SF		689,756	689,756
9.21	Property		1	Citizen’s Bank - Bay Village, OH	0.1%	1.5%					411 Dover Center Road	Bay Village	Cuyahoga	OH	44140	Retail	Single Tenant	1967	2009	2,400	SF		672,933	672,933
9.22	Property		1	Dollar General - Weslaco, TX	0.0%	1.4%					5525 North FM 88	Weslaco	Hidalgo	TX	78596	Retail	Single Tenant	2007	NAP	9,014	SF		628,070	628,070
9.23	Property		1	Dollar General - Texas City, TX	0.0%	1.3%					701 9th Avenue North	Texas City	Galveston	TX	77590	Retail	Single Tenant	2003	NAP	8,125	SF		594,424	594,424
9.24	Property		1	Dollar General - Huntsville, AL	0.0%	1.2%					136 Countess Road Northeast	Huntsville	Madison	AL	35810	Retail	Single Tenant	2007	NAP	9,014	SF		518,719	518,719
10	Loan		1	Ten West One	3.0%	100.0%	MSBNA	MSMCH	NAP	NAP	17420 Katy Freeway	Houston	Harris	TX	77084	Office	Suburban	1998	2015	199,001	SF	202.31	40,260,000	40,260,000
11	Loan		1	Village at Jordan Creek Shopping Center	3.0%	100.0%	BANA	BANA	NAP	NAP	6805, 6825, 6905, 6925, 7105 and 7125 Mills Civic Parkway and 102 South Jordan Creek Parkway	West Des Moines	Dallas	IA	50266	Retail	Power Center	2004-2020	NAP	264,533	SF	150.99	40,000,000	39,943,059
12	Loan		1	251 Central Park West	2.2%	100.0%	MSBNA	MSMCH	NAP	NAP	251 Central Park West	New York	New York	NY	10024	Multifamily	High Rise	1925	NAP	62	Units	475,806.45	29,500,000	29,500,000
13	Loan		1	Reservoir Industrial Center	2.2%	100.0%	WFB	WFB	NAP	NAP	1350 & 1395 East Lexington Avenue and 1341, 1353, & 3534 Philadelphia Street	Pomona	Los Angeles; San Bernardino	CA	91766	Industrial	Warehouse	1946; 1963; 1984	NAP	503,156	SF	57.64	29,000,000	29,000,000
14	Loan		1	3800 Hamlin	2.0%	100.0%	WFB	WFB	NAP	NAP	3800 West Hamlin Road	Auburn Hills	Oakland	MI	48326	Office	Suburban	1991	NAP	359,376	SF	74.16	26,650,000	26,650,000
15	Loan		1	Arizona Mills	1.9%	100.0%	BANA/WFB	BANA/WFB	NAP	NAP	5000 South Arizona Mills Circle	Tempe	Maricopa	AZ	85282	Retail	Anchored	1997	NAP	1,234,669	SF	80.76	25,000,000	24,927,899
16	Loan		1	Chandler Heights Marketplace	1.8%	100.0%	BANA	BANA	NAP	NAP	4850-4990 South Gilbert Road	Chandler	Maricopa	AZ	85249	Retail	Anchored	2005	NAP	124,822	SF	186.27	23,250,000	23,250,000
17	Loan		1	Yucaipa Valley Commercial Center	1.7%	100.0%	MSBNA	MSMCH	NAP	NAP	33562-33694, 33720, 33730 and 33758 Yucaipa Boulevard	Yucaipa	San Bernardino	CA	92399	Retail	Anchored	2001-2003	NAP	186,450	SF	123.36	23,000,000	23,000,000
18	Loan		1	Stonebridge Village	1.7%	100.0%	WFB	WFB	NAP	NAP	5813-5899 Spout Springs Road	Flowery Branch	Hall	GA	30542	Retail	Anchored	2008	NAP	149,074	SF	151.94	22,650,000	22,650,000
19	Loan		1	1634 Church Ave	1.6%	100.0%	MSBNA	MSMCH	NAP	NAP	1634 Church Avenue	Brooklyn	Kings	NY	11226	Mixed Use	Multifamily/Retail	2021	NAP	48	Units	437,500.00	21,000,000	21,000,000
20	Loan		1	Claremont Village Square	1.4%	100.0%	WFB	WFB	NAP	NAP	1, 101, 175 & 201 North Indian Hill Boulevard and 128 North Oberlin Ave	Claremont	Los Angeles	CA	91711	Mixed Use	Retail/Office	2007	NAP	96,360	SF	186.80	18,000,000	18,000,000
21	Loan		1	Allentown HQ	1.2%	100.0%	WFB	WFB	NAP	NAP	165 County Road 526	Allentown	Monmouth	NJ	08501	Industrial	Warehouse Distribution	1973	2018	193,192	SF	80.23	15,500,000	15,500,000
22	Loan		1	8515 Miramar Place	1.1%	100.0%	WFB	WFB	NAP	NAP	8515 Miramar Place	San Diego	San Diego	CA	92121	Industrial	Warehouse Distribution	1982	NAP	103,360	SF	145.12	15,000,000	15,000,000
23	Loan		1	North Torrance	1.0%	100.0%	WFB	WFB	NAP	NAP	4840 - 5054 West 190th Street	Torrance	Los Angeles	CA	90503	Retail	Anchored	1959; 1976; 1993	NAP	110,745	SF	124.16	13,750,000	13,750,000
24	Loan		1	Red Rock Center San Diego	1.0%	100.0%	WFB	WFB	NAP	NAP	2055, 2085 and 2115 Montiel Road	San Marcos	San Diego	CA	92069	Retail	Unanchored	1990	NAP	74,070	SF	171.68	12,716,000	12,716,000
25	Loan		1	Orchard Market Place	0.9%	100.0%	MSBNA	MSMCH	NAP	NAP	11505, 11211, 11215 Northeast Fourth Plain Boulevard	Vancouver	Clark	WA	98662	Retail	Anchored	1994	2007	129,486	SF	96.54	12,500,000	12,500,000
26	Loan		1	Greenfield Place	0.9%	100.0%	WFB	WFB	NAP	NAP	7420 West Holmes Avenue and 7240 West Edgerton Avenue	Greenfield	Milwaukee	WI	53220	Retail	Anchored	1985	NAP	227,446	SF	54.96	12,500,000	12,500,000
27	Loan		1	Hood River Center	0.9%	100.0%	WFB	WFB	NAP	NAP	1727-1867 12th Street	Hood River	Hood River	OR	97031	Retail	Anchored	1970	NAP	115,879	SF	105.63	12,240,000	12,240,000
28	Loan		1	Shepherd Mountain Plaza	0.9%	100.0%	MSBNA	MSMCH	Group 2	NAP	6034 West Courtyard Drive	Austin	Travis	TX	78730	Office	Suburban	1985	NAP	101,036	SF	118.77	12,000,000	12,000,000
29	Loan		2	Spare Cube Portfolio	0.9%		MSBNA	MSMCH	NAP	NAP	Various	Peekskill	Westchester	NY	10566	Various	Various	Various	Various	116,369	SF	103.12	12,000,000	12,000,000
29.01	Property		1	3 Highland Industrial Park Drive	0.7%	82.4%					3 Highland Industrial Park Drive	Peekskill	Westchester	NY	10566	Self Storage	Self Storage	1986, 1989	2017	78,958	SF		9,890,162	9,890,162
29.02	Property		1	1 Highland Industrial Park Drive	0.2%	17.6%					1 Highland Industrial Park Drive	Peekskill	Westchester	NY	10566	Industrial	Warehouse	1986	NAP	37,411	SF		2,109,838	2,109,838
30	Loan		1	Los Osos Shopping Center	0.9%	100.0%	WFB	WFB	NAP	NAP	1002-1130 Los Osos Valley Road and 1155 Los Olivos Avenue	Los Osos	San Luis Obispo	CA	93402	Retail	Anchored	1966; 1978; 1979	NAP	93,302	SF	128.61	12,000,000	12,000,000
31	Loan		1	Oak Grove Shopping Center	0.8%	100.0%	WFB	WFB	NAP	NAP	12220 North MacArthur Boulevard	Oklahoma City	Oklahoma	OK	73162	Retail	Anchored	2015	NAP	69,787	SF	157.62	11,000,000	11,000,000
32	Loan		1	Cubesmart Harden Street	0.8%	100.0%	MSBNA	MSMCH	Group 3	NAP	382 Harden Street	Burlington	Alamance	NC	27215	Self Storage	Self Storage	1990	1998	109,370	SF	100.58	11,000,000	11,000,000
33	Loan		1	Germantown Shopping Center	0.8%	100.0%	BANA	BANA	NAP	NAP	219-251 Baden Strasse & 3601-3885 North Newton Street	Jasper	Dubois	IN	47546	Retail	Power Center	1986	2016-2021	234,269	SF	46.74	10,950,000	10,950,000
34	Loan		1	Plaza on San Felipe	0.8%	100.0%	MSBNA	MSMCH	NAP	NAP	1635 South Voss Road	Houston	Harris	TX	77057	Retail	Shadow Anchored	1994	2015	35,639	SF	289.01	10,300,000	10,300,000
35	Loan		1	The Degnan	0.7%	100.0%	WFB	WFB	Group 4	Group A	3670 Degnan Boulevard	Los Angeles	Los Angeles	CA	90018	Office	Suburban	1965	2021	22,263	SF	469.06	9,700,000	9,700,000
36	Loan		1	Grand Teton Plaza	0.6%	100.0%	WFB	WFB	NAP	NAP	2406 & 2280 South 25th East and Bare Ground	Idaho Falls	Bonneville	ID	83404	Retail	Anchored	2004	NAP	93,274	SF	90.59	8,450,000	8,450,000
37	Loan		1	Heritage Plaza	0.6%	100.0%	MSBNA	MSMCH	Group 2	NAP	7800 North Mopac Expressway	Austin	Travis	TX	78759	Office	Suburban	1985	NAP	74,839	SF	100.22	7,500,000	7,500,000
38	Loan		1	Walgreens - Rochester MN	0.5%	100.0%	MSBNA	MSMCH	NAP	NAP	1112 Civic Center Drive Northwest	Rochester	Olmsted	MN	55901	Retail	Single Tenant	2010	NAP	12,849	SF	544.40	6,995,000	6,995,000
39	Loan		1	Vero Beach Self Storage	0.5%	100.0%	MSBNA	MSMCH	NAP	NAP	605 Route 1	Vero Beach	Indian River	FL	32962	Self Storage	Self Storage	2017	NAP	57,755	SF	112.54	6,500,000	6,500,000
40	Loan		1	Storage Max - Holly Spring	0.5%	100.0%	WFB	WFB	NAP	NAP	180 Newspaper Way	Holly Springs	Wake	NC	27540	Self Storage	Self Storage	2015-2018	NAP	70,715	SF	91.92	6,500,000	6,500,000
41	Loan		1	Hawthorne Owners Corp.	0.5%	100.0%	NCCB	NCB	NAP	NAP	211 East 53rd Street	New York	New York	NY	10022	Multifamily	Cooperative	1958	2015	144	Units	45,064.46	6,500,000	6,489,283
42	Loan		1	69 West 9 Owners Corp.	0.5%	100.0%	NCCB	NCB	NAP	NAP	69/75 West 9th Street a/k/a 422/430 Avenue of the Americas a/k/a 422/430 6th Avenue	New York	New York	NY	10011	Multifamily	Cooperative	1959	2017	105	Units	57,142.86	6,000,000	6,000,000
43	Loan		1	230-250 North La Brea Avenue	0.5%	100.0%	MSBNA	MSMCH	NAP	NAP	230-250 North La Brea Avenue	Inglewood	Los Angeles	CA	90301	Retail	Unanchored	1966; 2002	NAP	35,490	SF	169.06	6,000,000	6,000,000
44	Loan		1	Ridgewood Farms	0.4%	100.0%	WFB	WFB	NAP	NAP	1935 & 1951 Electric Road	Salem	City of Salem	VA	24153	Retail	Anchored	1985	NAP	72,973	SF	81.54	5,950,000	5,950,000
45	Loan		1	EZ Storage-Orchard Lake Road	0.4%	100.0%	WFB	WFB	NAP	NAP	28975 Orchard Lake Road	Farmington Hills	Oakland	MI	48334	Self Storage	Self Storage	2018	NAP	42,645	SF	136.01	5,800,000	5,800,000
46	Loan		1	CitiCentre	0.4%	100.0%	MSBNA	MSMCH	Group 5	NAP	290 Northwest 165th Street	Miami	Miami-Dade	FL	33169	Office	Suburban	1986	2011	46,324	SF	123.26	5,710,000	5,710,000
47	Loan		1	Greenview Courtyard Apartments	0.4%	100.0%	MSBNA	MSMCH	Group 5	NAP	2021-2031 Meridian Avenue	Miami Beach	Miami-Dade	FL	33139	Multifamily	Mid Rise	1949, 1950, 2008	NAP	30	Units	176,666.67	5,300,000	5,300,000
48	Loan		1	The Annex	0.4%	100.0%	WFB	WFB	Group 4	Group A	3626 11th Avenue	Los Angeles	Los Angeles	CA	90018	Office	Suburban	1947	2020	9,716	SF	469.06	5,300,000	5,300,000
49	Loan		1	950 Fifth Avenue Corporation	0.4%	100.0%	NCCB	NCB	NAP	NAP	950 Fifth Avenue	New York	New York	NY	10075	Multifamily	Cooperative	1926	2003	9	Units	555,555.56	5,000,000	5,000,000
50	Loan		1	155-11 146th Avenue Jamaica	0.4%	100.0%	MSBNA	MSMCH	NAP	NAP	155-11 146th Avenue	Jamaica	Queens	NY	11434	Industrial	Warehouse Distribution	1989	NAP	24,146	SF	207.07	5,000,000	5,000,000
51	Loan		1	Park Hill Owners, Inc.	0.4%	100.0%	NCCB	NCB	NAP	NAP	42-41/ 42-47 Kissena Boulevard	Flushing	Queens	NY	11355	Multifamily	Cooperative	1953	2014	144	Units	33,333.33	4,800,000	4,800,000
52	Loan		1	Security Public Storage - Ceres	0.4%	100.0%	WFB	WFB	NAP	NAP	3020, 3031, 3032 Dale Court	Ceres	Stanislaus	CA	95307	Self Storage	Self Storage	1978; 1984; 1998	NAP	49,710	SF	95.27	4,750,000	4,735,652
53	Loan		2	Upper & Lower Whitney Multifamily Portfolio	0.4%		BANA	BANA	NAP	NAP	Various	Hartford	Hartford	CT	06105	Multifamily	Garden	Various	NAP	80	Units	58,750.00	4,700,000	4,700,000
53.01	Property		1	Upper Whitney	0.2%	59.0%					155 -163, 224, 226 and 242-244 South Whitney Street	Hartford	Hartford	CT	06105	Multifamily	Garden	1926	NAP	44	Units		2,773,000	2,773,000
53.02	Property		1	Lower Whitney	0.1%	41.0%					178, 240, 245-251 and 250-252 South Whitney Street	Hartford	Hartford	CT	06105	Multifamily	Garden	1910	NAP	36	Units		1,927,000	1,927,000
54	Loan		1	Cubesmart Mebane Street	0.3%	100.0%	MSBNA	MSMCH	Group 3	NAP	1226 South Mebane Street	Burlington	Alamance	NC	27215	Self Storage	Self Storage	1991	NAP	42,365	SF	108.58	4,600,000	4,600,000
55	Loan		1	Pack Rat Self Storage	0.3%	100.0%	BANA	BANA	NAP	NAP	12316 & 12320 Mukilteo Speedway	Mukilteo	Snohomish	WA	98275	Self Storage	Self Storage	1990	2019-2020	83,750	SF	53.73	4,500,000	4,500,000
56	Loan		1	760 West End Avenue Owners, Inc.	0.3%	100.0%	NCCB	NCB	NAP	NAP	760 West End Avenue	New York	New York	NY	10025	Multifamily	Cooperative	1926	2011	77	Units	58,380.79	4,500,000	4,495,321
57	Loan		2	Victoria Gardens and Rocwood MHC	0.3%		BANA	BANA	NAP	NAP	Various	Various	Various	Various	Various	Manufactured Housing	Manufactured Housing	Various	NAP	234	Pads	18,525.64	4,335,000	4,335,000
57.01	Property		1	Victoria Gardens MHC	0.2%	56.5%					4016 Tower View Drive	Pacific	Franklin	MO	63069	Manufactured Housing	Manufactured Housing	1978	NAP	123	Pads		2,448,779	2,448,779
57.02	Property		1	Rocwood MHC	0.1%	43.5%					52 Alder Court	Wood River	Madison	IL	62095	Manufactured Housing	Manufactured Housing	1960	NAP	111	Pads		1,886,221	1,886,221
58	Loan		3	Dollar General Portfolio	0.3%		BANA	BANA	NAP	NAP	Various	Various	Various	Various	Various	Retail	Single Tenant	Various	NAP	27,300	SF	130.04	3,550,000	3,550,000
58.01	Property		1	Dollar General - Martinsburg, WV	0.1%	37.3%					5487 Winchester Avenue	Martinsburg	Berkeley	WV	25405	Retail	Single Tenant	2021	NAP	9,100	SF		1,324,446	1,324,446
58.02	Property		1	Dollar General - Forest Park, OH	0.1%	34.1%					633 Northland Boulevard	Forest Park	Hamilton	OH	45240	Retail	Single Tenant	2021	NAP	9,100	SF		1,209,540	1,209,540
58.03	Property		1	Dollar General - Watertown, SD	0.1%	28.6%					3224 9th Avenue Southwest	Watertown	Codington	SD	57201	Retail	Single Tenant	2020	NAP	9,100	SF		1,016,014	1,016,014
59	Loan		1	Main Duane Owners Corp.	0.3%	100.0%	NCCB	NCB	NAP	NAP	134-140 Duane Street	New York	New York	NY	10013	Multifamily	Cooperative	1800	2001	16	Units	218,750.00	3,500,000	3,500,000
60	Loan		1	3701 Tenants Corp.	0.3%	100.0%	NCCB	NCB	NAP	NAP	3701 Henry Hudson Parkway	Bronx	Bronx	NY	10463	Multifamily	Cooperative	1953	2011	50	Units	70,000.00	3,500,000	3,500,000
61	Loan		1	Dove Court Owners, Inc.	0.2%	100.0%	NCCB	NCB	NAP	NAP	4-9 Dove Court	Croton-on-Hudson	Westchester	NY	10520	Multifamily	Cooperative	1970	2016	130	Units	23,846.15	3,100,000	3,100,000
62	Loan		1	Walgreens - Fort Worth TX	0.2%	100.0%	MSBNA	MSMCH	NAP	NAP	921 Henderson Street	Fort Worth	Tarrant	TX	76102	Retail	Single Tenant	2003	NAP	15,093	SF	192.14	2,900,000	2,900,000
63	Loan		1	Cambridge 41-42 Owners Corp.	0.2%	100.0%	NCB	NCB	NAP	NAP	41-42 42nd Street	Sunnyside	Queens	NY	11104	Multifamily	Cooperative	1930	2020	93	Units	30,615.23	2,850,000	2,847,216
64	Loan		1	3000 Valentine Avenue Owners, Inc.	0.2%	100.0%	NCCB	NCB	NAP	NAP	3000 Valentine Avenue	Bronx	Bronx	NY	10458	Multifamily	Cooperative	1937	2001	56	Units	46,428.57	2,600,000	2,600,000
65	Loan		1	520 W. 50th St., Inc.	0.2%	100.0%	NCCB	NCB	NAP	NAP	520 and 522 West 50th Street	New York	New York	NY	10019	Multifamily	Cooperative	1884	2016	40	Units	62,439.48	2,500,000	2,497,579
66	Loan		1	43-10 44th Owners Corp.	0.2%	100.0%	NCCB	NCB	NAP	NAP	43-10 44th Street	Sunnyside	Queens	NY	11104	Multifamily	Cooperative	1928	2013	47	Units	47,796.32	2,250,000	2,246,427
67	Loan		1	West Village Mini Storage - Little Rock, AR	0.2%	100.0%	BANA	BANA	NAP	NAP	1605 Green Mountain Drive	Little Rock	Pulaski	AR	72211	Self Storage	Self Storage	1972	1984	65,120	SF	32.39	2,109,000	2,109,000
68	Loan		1	Bay Street Landing Owners Corp.	0.2%	100.0%	NCCB	NCB	NAP	NAP	36-56 Bay Street Landing	Staten Island	Richmond	NY	10301	Multifamily	Cooperative	1907	2001	17	Units	123,529.41	2,100,000	2,100,000
69	Loan		1	Walgreens in Cookeville	0.2%	100.0%	WFB	WFB	Group 6	NAP	500 South Willow Avenue	Cookeville	Putnam	TN	38501	Retail	Single Tenant	2000	NAP	15,000	SF	133.14	2,000,000	1,997,165
70	Loan		2	Indiana MHC Portfolio	0.1%		BANA	BANA	NAP	NAP	Various	Various	Various	IN	Various	Manufactured Housing	Manufactured Housing	Various	NAP	78	Pads	23,846.15	1,860,000	1,860,000
70.01	Property		1	Maple Run MHC	0.1%	55.4%					1914 East Vaile Street	Kokomo	Howard	IN	46901	Manufactured Housing	Manufactured Housing	1974	NAP	37	Pads		1,031,158	1,031,158
70.02	Property		1	Pleasant Valley MHC	0.1%	44.6%					808 Stanley Street	Logansport	Cass	IN	46947	Manufactured Housing	Manufactured Housing	1955	NAP	41	Pads		828,842	828,842
71	Loan		1	243 Riverside Drive Corporation	0.1%	100.0%	NCCB	NCB	NAP	NAP	241/243 Riverside Drive a/k/a 240/242 Riverside Drive	New York	New York	NY	10025	Multifamily	Cooperative	1927	2001	39	Units	46,153.85	1,800,000	1,800,000
72	Loan		1	9944 Forest Corp.	0.1%	100.0%	NCB	NCB	NAP	NAP	99-44/99-50 67th Road	Forest Hills	Queens	NY	11375	Multifamily	Cooperative	1961	2006	55	Units	32,674.78	1,800,000	1,797,113
73	Loan		1	Walgreens in Arlington	0.1%	100.0%	WFB	WFB	Group 6	NAP	5600 New York Avenue	Arlington	Tarrant	TX	76018	Retail	Single Tenant	1999	NAP	13,791	SF	112.95	1,562,500	1,557,753
74	Loan		1	120-10-12 85th Ave. Owners Corp.	0.1%	100.0%	NCCB	NCB	NAP	NAP	120-10/12 85th Avenue	Kew Gardens	Queens	NY	11415	Multifamily	Cooperative	1951	2016	60	Units	25,416.67	1,525,000	1,525,000
75	Loan		1	70-80 Gibson Boulevard Owners, Inc.	0.1%	100.0%	NCB	NCB	NAP	NAP	70-80 Gibson Boulevard	Valley Stream	Nassau	NY	11581	Multifamily	Cooperative	1956	2006	49	Units	28,571.43	1,400,000	1,400,000
76	Loan		1	Gramatan Owners Inc.	0.1%	100.0%	NCCB	NCB	NAP	NAP	32 East Broad Street and 33 East Grand Street	Mount Vernon	Westchester	NY	10552	Multifamily	Cooperative	1950	1985	52	Units	26,442.31	1,375,000	1,375,000
77	Loan		1	Concordia Apartments, Ltd.	0.1%	100.0%	NCB	NCB	NAP	NAP	5-7 West 107th Street	New York	New York	NY	10025	Multifamily	Cooperative	1895	2002	18	Units	61,829.31	1,114,000	1,112,928
78	Loan		1	242 West 104 Owners, Inc.	0.1%	100.0%	NCCB	NCB	NAP	NAP	242 West 104th Street	New York	New York	NY	10025	Multifamily	Cooperative	1898	2001	24	Units	41,666.67	1,000,000	1,000,000
79	Loan		1	249 Eldridge St. Owners Corp.	0.1%	100.0%	NCCB	NCB	NAP	NAP	249-251 Eldridge Street a/k/a 147-149 East Houston Street	New York	New York	NY	10002	Multifamily	Cooperative	1903	2011	25	Units	40,000.00	1,000,000	1,000,000
80	Loan		1	140 West 74 Street Corporation	0.1%	100.0%	NCCB	NCB	NAP	NAP	140 West 74th Street	New York	New York	NY	10023	Multifamily	Cooperative	1888	2020	26	Units	38,399.85	1,000,000	998,396

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date
1	Loan		1	One North Wacker	115,500,000	2.71850%	TBD	2.71850%	NAP	265,289.73	NAP	3,183,476.76	Interest Only	No	Actual/360	120	119	120	119	0	0	9/10/2021	1	1
2	Loan		1	1201 Lake Robbins	100,000,000	3.82700%	TBD	3.82700%	NAP	323,346.06	NAP	3,880,152.72	Interest Only	No	Actual/360	120	119	120	119	0	0	10/8/2021	1	11
3	Loan		1	London Terrace Towers Owners, Inc.	82,000,000	2.32000%	TBD	2.32000%	NAP	160,735.19	NAP	1,928,822.28	Interest Only	No	Actual/360	120	120	120	120	0	0	10/15/2021	0	1
4	Loan		1	One SoHo Square	75,000,000	2.72467%	TBD	2.72467%	NAP	172,656.96	NAP	2,071,883.52	Interest Only	No	Actual/360	84	81	84	81	0	0	7/9/2021	3	6
6	Loan		1	1 Union Square South Retail	75,000,000	2.27100%	TBD	2.27100%	NAP	143,908.86	NAP	1,726,906.20	Interest Only	No	Actual/360	120	119	120	119	0	0	9/10/2021	1	6
7	Loan		1	Raymour & Flanigan Campus	57,000,000	2.92500%	TBD	2.92500%	NAP	140,867.19	NAP	1,690,406.28	Interest Only	No	Actual/360	120	119	120	119	0	0	9/9/2021	1	1
8	Loan		29	ExchangeRight 49	45,000,000	3.51600%	TBD	3.51600%	NAP	133,681.25	NAP	1,604,175.00	Interest Only	No	Actual/360	60	58	60	58	0	0	8/12/2021	2	11
8.01	Property		1	Valspar Industrial - Massillon, OH	7,482,902
8.02	Property		1	Pick ’n Save - Wauwatosa, WI	7,442,671
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	3,178,222
8.04	Property		1	Walgreens - Hesperia, CA	2,413,839
8.05	Property		1	Hobby Lobby - Huber Heights, OH	2,373,609
8.06	Property		1	Hobby Lobby - Christiansburg, VA	2,293,147
8.07	Property		1	Walgreens - Saint Joseph, MO	2,071,879
8.08	Property		1	CVS Pharmacy - Waukegan, IL	1,850,610
8.09	Property		1	Walgreens - Galesburg, IL	1,629,342
8.10	Property		1	Verizon Wireless - Bristol, VA	1,548,880
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	1,066,112
8.12	Property		1	Walgreens - Indianapolis, IN	1,025,882
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	1,025,882
8.14	Property		1	Dollar General - Auburn, ME	864,959
8.15	Property		1	Dollar General - Penns Grove, NJ	744,267
8.16	Property		1	Dollar General - Brunswick, GA	714,094
8.17	Property		1	Dollar General - Romulus, MI	691,967
8.18	Property		1	Dollar General - East Windsor, CT	683,921
8.19	Property		1	Dollar General - Grand Rapids, MI	623,575
8.20	Property		1	Dollar General - Lansing, MI	615,529
8.21	Property		1	Dollar Tree - Christiansburg, VA	603,460
8.22	Property		1	Dollar General - Hammond, LA	593,402
8.23	Property		1	Dollar General - Allen Park, MI	522,999
8.24	Property		1	Dollar General - Westland, MI	522,999
8.25	Property		1	Dollar General - Jackson, MI	522,999
8.26	Property		1	Dollar General - Battle Creek, MI	502,883
8.27	Property		1	Dollar General - Wyoming, MI	492,826
8.28	Property		1	Dollar General - Temple, TX	464,664
8.29	Property		1	Dollar General - Prattville, AL	432,480
9	Loan		24	ExchangeRight Net Leased Portfolio #51	44,450,000	3.56000%	TBD	3.56000%	NAP	133,699.84	NAP	1,604,398.08	Interest Only	No	Actual/360	60	60	60	60	0	0	10/26/2021	0	1
9.01	Property		1	Holbrook Shopping Center - Holbrook, MA	4,402,101
9.02	Property		1	Walgreens - Largo, MD	3,981,518
9.03	Property		1	Walgreens - Charlotte, NC	3,774,030
9.04	Property		1	Walgreens - Virginia Beach, VA	3,588,974
9.05	Property		1	Walgreens - Salem, OH	3,516,073
9.06	Property		1	Walgreens - Southfield, MI	3,224,469
9.07	Property		1	Hy-Vee - South Sioux City, NE	2,803,886
9.08	Property		1	Fresenius Medical Care - Conyers, GA	1,990,759
9.09	Property		1	WellMed - McAllen, TX	1,844,957
9.10	Property		1	Walgreens - Omaha, NE	1,654,293
9.11	Property		1	WellMed - Corpus Christi, TX	1,631,861
9.12	Property		1	Bank of America - Niantic, CT	1,429,979
9.13	Property		1	Verizon - Lansing, MI	1,407,551
9.14	Property		1	Dollar General - Baltimore, MD	1,239,317
9.15	Property		1	Family Dollar - Galena Park, TX	1,107,535
9.16	Property		1	Sherwin Williams - Oak Forest, IL	1,037,438
9.17	Property		1	Dollar General - Uniontown, PA	995,379
9.18	Property		1	Dollar General - Petersburg, VA	986,968
9.19	Property		1	O’Reilly - Kankakee, IL	729,010
9.20	Property		1	Dollar General - Kyle, TX	689,756
9.21	Property		1	Citizen’s Bank - Bay Village, OH	672,933
9.22	Property		1	Dollar General - Weslaco, TX	628,070
9.23	Property		1	Dollar General - Texas City, TX	594,424
9.24	Property		1	Dollar General - Huntsville, AL	518,719
10	Loan		1	Ten West One	40,260,000	3.86000%	TBD	3.86000%	NAP	131,301.65	NAP	1,575,619.80	Interest Only	No	Actual/360	120	120	120	120	0	0	10/21/2021	0	1
11	Loan		1	Village at Jordan Creek Shopping Center	31,484,877	3.67700%	TBD	3.67700%	183,593.23	NAP	2,203,118.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	9/30/2021	1	1
12	Loan		1	251 Central Park West	29,500,000	2.88000%	TBD	2.88000%	NAP	71,783.33	NAP	861,399.96	Interest Only	No	Actual/360	120	119	120	119	0	0	10/1/2021	1	1
13	Loan		1	Reservoir Industrial Center	29,000,000	2.74000%	TBD	2.74000%	NAP	67,136.34	NAP	805,636.08	Interest Only	No	Actual/360	120	120	120	120	0	0	10/14/2021	0	11
14	Loan		1	3800 Hamlin	23,899,457	3.21800%	TBD	3.21800%	115,514.95	NAP	1,386,179.40	NAP	Amortizing Balloon	No	Actual/360	0	0	60	60	360	360	10/20/2021	0	11
15	Loan		1	Arizona Mills	22,652,923	3.80200%	TBD	3.80200%	116,517.80	NAP	1,398,213.60	NAP	Amortizing Balloon	No	Actual/360	0	0	60	58	360	358	8/31/2021	2	1
16	Loan		1	Chandler Heights Marketplace	18,527,098	4.02000%	TBD	4.02000%	111,267.30	NAP	1,335,207.60	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/26/2021	0	1
17	Loan		1	Yucaipa Valley Commercial Center	23,000,000	2.73000%	TBD	2.73000%	NAP	53,051.74	NAP	636,620.88	Interest Only	No	Actual/360	120	119	120	119	0	0	9/30/2021	1	1
18	Loan		1	Stonebridge Village	20,265,729	3.09300%	TBD	3.09300%	96,633.12	59,191.21	1,159,597.44	710,294.52	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	8/12/2021	2	11
19	Loan		1	1634 Church Ave	21,000,000	3.35500%	TBD	3.35500%	NAP	59,527.95	NAP	714,335.40	Interest Only	No	Actual/360	120	120	120	120	0	0	10/22/2021	0	1
20	Loan		1	Claremont Village Square	18,000,000	2.88700%	TBD	2.88700%	NAP	43,906.46	NAP	526,877.52	Interest Only	No	Actual/360	120	119	120	119	0	0	10/1/2021	1	11
21	Loan		1	Allentown HQ	13,871,532	3.10000%	TBD	3.10000%	66,187.54	40,597.80	794,250.48	487,173.60	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	9/22/2021	1	11
22	Loan		1	8515 Miramar Place	15,000,000	4.14400%	TBD	4.14400%	NAP	52,519.44	NAP	630,233.28	Interest Only	No	Actual/360	120	120	120	120	0	0	10/21/2021	0	11
23	Loan		1	North Torrance	13,750,000	3.16200%	TBD	3.16200%	NAP	36,734.46	NAP	440,813.52	Interest Only	No	Actual/360	120	117	120	117	0	0	7/30/2021	3	11
24	Loan		1	Red Rock Center San Diego	10,875,667	3.46400%	TBD	3.46400%	56,845.29	37,216.67	682,143.48	446,600.04	Interest Only, Amortizing Balloon	No	Actual/360	36	33	120	117	360	360	7/13/2021	3	11
25	Loan		1	Orchard Market Place	12,500,000	3.15000%	TBD	3.15000%	NAP	33,268.23	NAP	399,218.76	Interest Only	No	Actual/360	120	119	120	119	0	0	9/24/2021	1	5
26	Loan		1	Greenfield Place	10,276,949	3.09000%	TBD	3.09000%	53,309.18	32,634.55	639,710.16	391,614.60	Interest Only, Amortizing Balloon	No	Actual/360	24	23	120	119	360	360	9/15/2021	1	11
27	Loan		1	Hood River Center	12,240,000	3.05000%	TBD	3.05000%	NAP	31,542.08	NAP	378,504.96	Interest Only	No	Actual/360	120	117	120	117	0	0	7/16/2021	3	11
28	Loan		1	Shepherd Mountain Plaza	10,052,019	2.68000%	TBD	2.68000%	48,545.15	27,172.22	582,541.80	326,066.64	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	9/27/2021	1	1
29	Loan		2	Spare Cube Portfolio	12,000,000	3.81000%	TBD	3.81000%	NAP	38,629.17	NAP	463,550.04	Interest Only	No	Actual/360	60	60	60	60	0	0	10/26/2021	0	1
29.01	Property		1	3 Highland Industrial Park Drive	9,890,162
29.02	Property		1	1 Highland Industrial Park Drive	2,109,838
30	Loan		1	Los Osos Shopping Center	12,000,000	3.17000%	TBD	3.17000%	NAP	32,140.28	NAP	385,683.36	Interest Only	No	Actual/360	120	117	120	117	0	0	7/14/2021	3	11
31	Loan		1	Oak Grove Shopping Center	9,331,636	3.15000%	TBD	3.15000%	47,271.06	29,276.04	567,252.72	351,312.48	Interest Only, Amortizing Balloon	No	Actual/360	36	33	120	117	360	360	7/15/2021	3	11
32	Loan		1	Cubesmart Harden Street	9,537,167	4.01000%	TBD	4.01000%	52,579.12	37,268.87	630,949.44	447,226.44	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	9/28/2021	1	1
33	Loan		1	Germantown Shopping Center	8,857,961	3.55400%	TBD	3.55400%	49,501.06	32,880.67	594,012.72	394,568.04	Interest Only, Amortizing Balloon	No	Actual/360	12	12	120	120	360	360	10/22/2021	0	1
34	Loan		1	Plaza on San Felipe	7,900,888	3.00500%	TBD	3.00500%	43,453.00	NAP	521,436.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/6/2021	0	1
35	Loan		1	The Degnan	9,700,000	3.60000%	TBD	3.60000%	NAP	29,504.17	NAP	354,050.04	Interest Only	No	Actual/360	120	119	120	119	0	0	9/23/2021	1	11
36	Loan		1	Grand Teton Plaza	8,450,000	3.35800%	TBD	3.35800%	NAP	23,974.33	NAP	287,691.96	Interest Only	No	Actual/360	120	116	120	116	0	0	7/1/2021	4	11
37	Loan		1	Heritage Plaza	6,294,684	2.75000%	TBD	2.75000%	30,618.09	17,426.22	367,417.08	209,114.64	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	9/27/2021	1	1
38	Loan		1	Walgreens - Rochester MN	6,995,000	3.53000%	TBD	3.53000%	NAP	20,862.75	NAP	250,353.00	Interest Only	No	Actual/360	120	119	120	119	0	0	9/14/2021	1	1
39	Loan		1	Vero Beach Self Storage	6,500,000	3.20000%	TBD	3.20000%	NAP	17,574.07	NAP	210,888.84	Interest Only	No	Actual/360	120	119	120	119	0	0	9/30/2021	1	1
40	Loan		1	Storage Max - Holly Spring	6,500,000	3.18100%	TBD	3.18100%	NAP	17,469.73	NAP	209,636.76	Interest Only	No	Actual/360	120	118	120	118	0	0	8/27/2021	2	11
41	Loan		1	Hawthorne Owners Corp.	4,975,755	2.95000%	TBD	2.95000%	27,229.29	NAP	326,751.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	9/29/2021	1	1
42	Loan		1	69 West 9 Owners Corp.	6,000,000	2.95000%	TBD	2.95000%	NAP	14,954.86	NAP	179,458.32	Interest Only	No	Actual/360	120	120	120	120	0	0	10/21/2021	0	1
43	Loan		1	230-250 North La Brea Avenue	6,000,000	3.01000%	TBD	3.01000%	NAP	15,259.03	NAP	183,108.36	Interest Only	No	Actual/360	120	120	120	120	0	0	10/14/2021	0	1
44	Loan		1	Ridgewood Farms	5,950,000	3.20000%	TBD	3.20000%	NAP	16,087.04	NAP	193,044.48	Interest Only	No	Actual/360	120	117	120	117	0	0	7/14/2021	3	11
45	Loan		1	EZ Storage-Orchard Lake Road	5,800,000	3.63000%	TBD	3.63000%	NAP	17,788.68	NAP	213,464.16	Interest Only	No	Actual/360	60	59	60	59	0	0	9/15/2021	1	11
46	Loan		1	CitiCentre	5,710,000	3.62000%	TBD	3.62000%	NAP	17,464.41	NAP	209,572.92	Interest Only	No	Actual/360	120	120	120	120	0	0	10/19/2021	0	1
47	Loan		1	Greenview Courtyard Apartments	5,300,000	3.77000%	TBD	3.77000%	NAP	16,882.09	NAP	202,585.08	Interest Only	No	Actual/360	120	120	120	120	0	0	10/19/2021	0	1
48	Loan		1	The Annex	5,300,000	3.60000%	TBD	3.60000%	NAP	16,120.83	NAP	193,449.96	Interest Only	No	Actual/360	120	119	120	119	0	0	9/23/2021	1	11
49	Loan		1	950 Fifth Avenue Corporation	5,000,000	2.86000%	TBD	2.86000%	NAP	12,082.18	NAP	144,986.16	Interest Only	No	Actual/360	120	119	120	119	0	0	9/29/2021	1	1
50	Loan		1	155-11 146th Avenue Jamaica	5,000,000	3.71000%	TBD	3.71000%	NAP	15,673.03	NAP	188,076.36	Interest Only	No	Actual/360	120	120	120	120	0	0	10/20/2021	0	1
51	Loan		1	Park Hill Owners, Inc.	3,650,577	2.79000%	TBD	2.79000%	19,697.42	NAP	236,369.04	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/22/2021	0	1
52	Loan		1	Security Public Storage - Ceres	3,722,099	3.56000%	TBD	3.56000%	21,489.03	NAP	257,868.36	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	9/1/2021	2	11
53	Loan		2	Upper & Lower Whitney Multifamily Portfolio	4,700,000	3.59400%	TBD	3.59400%	NAP	14,272.01	NAP	171,264.12	Interest Only	No	Actual/360	120	120	120	120	0	0	10/22/2021	0	1
53.01	Property		1	Upper Whitney	2,773,000
53.02	Property		1	Lower Whitney	1,927,000
54	Loan		1	Cubesmart Mebane Street	3,993,060	4.06000%	TBD	4.06000%	22,120.52	15,779.49	265,446.24	189,353.88	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	9/28/2021	1	1
55	Loan		1	Pack Rat Self Storage	4,500,000	2.98000%	TBD	2.98000%	NAP	11,330.21	NAP	135,962.52	Interest Only	No	Actual/360	120	120	120	120	0	0	10/8/2021	0	1
56	Loan		1	760 West End Avenue Owners, Inc.	3,828,426	2.85000%	TBD	2.85000%	15,722.73	NAP	188,672.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	9/28/2021	1	1
57	Loan		2	Victoria Gardens and Rocwood MHC	3,934,918	3.90500%	TBD	3.90500%	20,459.24	14,302.74	245,510.88	171,632.88	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120	120	360	360	10/15/2021	0	1
57.01	Property		1	Victoria Gardens MHC	2,222,779
57.02	Property		1	Rocwood MHC	1,712,140									��
58	Loan		3	Dollar General Portfolio	3,550,000	4.28500%	TBD	4.28500%	NAP	12,852.52	NAP	154,230.24	Interest Only	No	Actual/360	120	120	120	120	0	0	10/25/2021	0	1
58.01	Property		1	Dollar General - Martinsburg, WV	1,324,446
58.02	Property		1	Dollar General - Forest Park, OH	1,209,540
58.03	Property		1	Dollar General - Watertown, SD	1,016,014
59	Loan		1	Main Duane Owners Corp.	3,500,000	3.12000%	TBD	3.12000%	NAP	9,226.39	NAP	110,716.68	Interest Only	No	Actual/360	120	120	120	120	0	0	10/22/2021	0	1
60	Loan		1	3701 Tenants Corp.	2,683,180	2.99000%	TBD	2.99000%	14,737.27	NAP	176,847.24	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/20/2021	0	1
61	Loan		1	Dove Court Owners, Inc.	2,378,406	3.01000%	TBD	3.01000%	13,086.45	NAP	157,037.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/21/2021	0	1
62	Loan		1	Walgreens - Fort Worth TX	2,900,000	4.13000%	TBD	4.13000%	NAP	10,119.46	NAP	121,433.52	Interest Only	No	Actual/360	120	120	120	120	0	0	10/14/2021	0	1
63	Loan		1	Cambridge 41-42 Owners Corp.	2,443,414	3.07000%	TBD	3.07000%	10,317.87	NAP	123,814.44	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	9/30/2021	1	1
64	Loan		1	3000 Valentine Avenue Owners, Inc.	2,600,000	3.25000%	TBD	3.25000%	NAP	7,139.47	NAP	85,673.64	Interest Only	No	Actual/360	120	120	120	120	0	0	10/18/2021	0	1
65	Loan		1	520 W. 50th St., Inc.	2,145,557	3.10000%	TBD	3.10000%	9,094.29	NAP	109,131.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	9/29/2021	1	1
66	Loan		1	43-10 44th Owners Corp.	1,735,290	3.14000%	TBD	3.14000%	9,656.82	NAP	115,881.84	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	9/30/2021	1	1
67	Loan		1	West Village Mini Storage - Little Rock, AR	2,109,000	3.97000%	TBD	3.97000%	NAP	7,074.18	NAP	84,890.16	Interest Only	No	Actual/360	120	119	120	119	0	0	9/29/2021	1	1
68	Loan		1	Bay Street Landing Owners Corp.	1,612,447	3.03000%	TBD	3.03000%	8,887.70	NAP	106,652.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/15/2021	0	1
69	Loan		1	Walgreens in Cookeville	1,720,984	3.69700%	TBD	3.69700%	9,202.27	NAP	110,427.24	NAP	Amortizing Balloon	No	Actual/360	0	0	84	83	360	359	9/30/2021	1	11
70	Loan		2	Indiana MHC Portfolio	1,592,759	4.51600%	TBD	4.51600%	9,442.04	7,097.02	113,304.48	85,164.24	Interest Only, Amortizing Balloon	No	Actual/360	24	23	120	119	360	360	10/1/2021	1	1
70.01	Property		1	Maple Run MHC	883,003
70.02	Property		1	Pleasant Valley MHC	709,756
71	Loan		1	243 Riverside Drive Corporation	1,390,215	3.18000%	TBD	3.18000%	7,764.73	NAP	93,176.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/20/2021	0	1
72	Loan		1	9944 Forest Corp.	1,385,524	3.09000%	TBD	3.09000%	7,676.52	NAP	92,118.24	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	9/14/2021	1	1
73	Loan		1	Walgreens in Arlington	1,338,718	3.53000%	TBD	3.53000%	7,042.52	NAP	84,510.24	NAP	Amortizing Balloon	No	Actual/360	0	0	84	82	360	358	8/31/2021	2	11
74	Loan		1	120-10-12 85th Ave. Owners Corp.	1,169,561	3.00000%	TBD	3.00000%	6,429.46	NAP	77,153.52	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/21/2021	0	1
75	Loan		1	70-80 Gibson Boulevard Owners, Inc.	1,079,600	3.14000%	TBD	3.14000%	6,008.69	NAP	72,104.28	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/22/2021	0	1
76	Loan		1	Gramatan Owners Inc.	1,060,734	3.15000%	TBD	3.15000%	5,908.88	NAP	70,906.56	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/21/2021	0	1
77	Loan		1	Concordia Apartments, Ltd.	956,716	3.12000%	TBD	3.12000%	4,065.37	NAP	48,784.44	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	480	479	9/24/2021	1	1
78	Loan		1	242 West 104 Owners, Inc.	772,042	3.17000%	TBD	3.17000%	4,308.28	NAP	51,699.36	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/20/2021	0	1
79	Loan		1	249 Eldridge St. Owners Corp.	772,641	3.19000%	TBD	3.19000%	4,319.20	NAP	51,830.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	10/22/2021	0	1
80	Loan		1	140 West 74 Street Corporation	769,736	3.09000%	TBD	3.09000%	4,264.73	NAP	51,176.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	9/28/2021	1	1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

First Payment Date

First P&I Payment Date

Maturity Date or Anticipated Repayment Date

Final Maturity Date

Grace Period - Late Fee (Days)

Grace Period - Default (Days)

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Loan

One North Wacker

11/1/2021

NAP

10/1/2031

NAP

L(25),DorYM1(90),O(5)

66,743,231

36,005,986

30,737,245

7/31/2021

T-12

69,053,354

32,896,888

36,156,466

6/30/2020

T-12

65,552,311

32,638,346

32,913,965

Loan

1201 Lake Robbins

11/11/2021

NAP

10/11/2031

NAP

L(25),D(88),O(7)

35,997,833

11,911,646

24,086,187

8/31/2021

T-12

35,851,744

11,477,740

24,374,004

12/31/2020

T-12

NAV

Loan

London Terrace Towers Owners, Inc.

12/1/2021

NAP

11/1/2031

NAP

L(24),DorYM1(88),O(8)

NAV

Loan

One SoHo Square

9/6/2021

NAP

8/6/2028

NAP

YM(27),DorYM(51),O(6)

66,971,660

15,563,367

51,408,293

4/30/2021

T-12

61,913,927

14,956,452

46,957,475

12/31/2020

T-12

39,444,461

14,448,761

24,995,700

Loan

1 Union Square South Retail

11/6/2021

NAP

10/6/2031

NAP

L(25),D(91),O(4)

34,093,168

15,261,301

18,831,867

6/30/2021

T-12

32,841,407

14,786,421

18,054,986

12/31/2020

T-12

33,704,469

14,677,614

19,026,855

Loan

Raymour & Flanigan Campus

11/1/2021

NAP

10/1/2031

NAP

L(25),D(91),O(4)

7,074,398

2,601,349

4,473,049

6/30/2021

T-12

7,885,922

3,412,875

4,473,047

12/31/2020

T-12

6,915,188

2,562,141

4,353,047

Loan

ExchangeRight 49

10/11/2021

NAP

9/11/2026

NAP

L(26),D(27),O(7)

NAV

8.01

Property

Valspar Industrial - Massillon, OH

NAV

8.02

Property

Pick ’n Save - Wauwatosa, WI

NAV

8.03

Property

Walgreens - Chicago (Foster Pl), IL

NAV

8.04

Property

Walgreens - Hesperia, CA

NAV

8.05

Property

Hobby Lobby - Huber Heights, OH

NAV

8.06

Property

Hobby Lobby - Christiansburg, VA

NAV

8.07

Property

Walgreens - Saint Joseph, MO

NAV

8.08

Property

CVS Pharmacy - Waukegan, IL

NAV

8.09

Property

Walgreens - Galesburg, IL

NAV

8.10

Property

Verizon Wireless - Bristol, VA

NAV

8.11

Property

Fresenius Medical Care - Shelbyville, KY

NAV

8.12

Property

Walgreens - Indianapolis, IN

NAV

8.13

Property

Octapharma Plasma - Virginia Beach, VA

NAV

8.14

Property

Dollar General - Auburn, ME

NAV

8.15

Property

Dollar General - Penns Grove, NJ

NAV

8.16

Property

Dollar General - Brunswick, GA

NAV

8.17

Property

Dollar General - Romulus, MI

NAV

8.18

Property

Dollar General - East Windsor, CT

NAV

8.19

Property

Dollar General - Grand Rapids, MI

NAV

8.20

Property

Dollar General - Lansing, MI

NAV

8.21

Property

Dollar Tree - Christiansburg, VA

NAV

8.22

Property

Dollar General - Hammond, LA

NAV

8.23

Property

Dollar General - Allen Park, MI

NAV

8.24

Property

Dollar General - Westland, MI

NAV

8.25

Property

Dollar General - Jackson, MI

NAV

8.26

Property

Dollar General - Battle Creek, MI

NAV

8.27

Property

Dollar General - Wyoming, MI

NAV

8.28

Property

Dollar General - Temple, TX

NAV

8.29

Property

Dollar General - Prattville, AL

NAV

Loan

ExchangeRight Net Leased Portfolio #51

12/1/2021

NAP

11/1/2026

NAP

L(24),D(31),O(5)

NAV

9.01

Property

Holbrook Shopping Center - Holbrook, MA

NAV

9.02

Property

Walgreens - Largo, MD

NAV

9.03

Property

Walgreens - Charlotte, NC

NAV

9.04

Property

Walgreens - Virginia Beach, VA

NAV

9.05

Property

Walgreens - Salem, OH

NAV

9.06

Property

Walgreens - Southfield, MI

NAV

9.07

Property

Hy-Vee - South Sioux City, NE

NAV

9.08

Property

Fresenius Medical Care - Conyers, GA

NAV

9.09

Property

WellMed - McAllen, TX

NAV

9.10

Property

Walgreens - Omaha, NE

NAV

9.11

Property

WellMed - Corpus Christi, TX

NAV

9.12

Property

Bank of America - Niantic, CT

NAV

9.13

Property

Verizon - Lansing, MI

NAV

9.14

Property

Dollar General - Baltimore, MD

NAV

9.15

Property

Family Dollar - Galena Park, TX

NAV

9.16

Property

Sherwin Williams - Oak Forest, IL

NAV

9.17

Property

Dollar General - Uniontown, PA

NAV

9.18

Property

Dollar General - Petersburg, VA

NAV

9.19

Property

O’Reilly - Kankakee, IL

NAV

9.20

Property

Dollar General - Kyle, TX

NAV

9.21

Property

Citizen’s Bank - Bay Village, OH

NAV

9.22

Property

Dollar General - Weslaco, TX

NAV

9.23

Property

Dollar General - Texas City, TX

NAV

9.24

Property

Dollar General - Huntsville, AL

NAV

Loan

Ten West One

12/1/2021

NAP

11/1/2031

NAP

L(24),D(89),O(7)

4,565,699

165,485

4,400,214

8/31/2021

T-12

4,416,608

105,618

4,310,989

12/31/2020

T-12

4,302,283

90,725

4,211,558

Loan

Village at Jordan Creek Shopping Center

11/1/2021

10/1/2031

NAP

L(25),D(88),O(7)

5,380,626

1,302,395

4,078,231

7/31/2021

T-12

5,019,935

1,208,002

3,811,933

12/31/2020

T-12

5,783,987

1,361,740

4,422,247

Loan

251 Central Park West

11/1/2021

NAP

10/1/2031

NAP

L(25),D(90),O(5)

5,690,777

2,794,387

2,896,389

5/31/2021

T-12

5,655,925

2,764,695

2,891,229

12/31/2020

T-12

5,678,852

2,711,761

2,967,091

Loan

Reservoir Industrial Center

12/11/2021

NAP

11/11/2031

NAP

L(24),D(89),O(7)

4,060,362

478,117

3,582,245

8/31/2021

T-12

3,724,249

406,485

3,317,764

12/31/2020

T-12

3,126,278

548,648

2,577,630

Loan

3800 Hamlin

12/11/2021

11/11/2026

NAP

L(24),D(31),O(5)

7,497,235

2,229,956

5,267,279

8/31/2021

T-12

7,864,372

2,340,036

5,524,336

12/31/2020

T-12

7,958,512

2,926,352

5,032,160

Loan

Arizona Mills

10/1/2021

9/1/2026

NAP

L(26),D(27),O(7)

33,065,387

9,567,145

23,498,242

7/31/2021

T-12

28,319,091

9,242,150

19,076,941

12/31/2020

T-12

37,632,761

11,002,950

26,629,811

Loan

Chandler Heights Marketplace

12/1/2021

11/1/2031

NAP

L(24),D(92),O(4)

2,969,112

693,465

2,275,647

9/30/2021

T-12

2,549,496

672,854

1,876,642

12/31/2020

T-12

2,819,836

671,470

2,148,366

Loan

Yucaipa Valley Commercial Center

11/1/2021

NAP

10/1/2031

NAP

L(25),D(88),O(7)

4,078,168

1,110,246

2,967,922

6/30/2021

T-12

3,920,392

1,052,846

2,867,546

12/31/2020

T-12

3,998,323

1,014,423

2,983,901

Loan

Stonebridge Village

10/11/2021

10/11/2026

9/11/2031

NAP

L(26),D(90),O(4)

3,013,818

635,134

2,378,684

5/31/2021

T-12

2,821,902

621,415

2,200,487

12/31/2020

T-12

2,898,249

643,747

2,254,502

Loan

1634 Church Ave

12/1/2021

NAP

11/1/2031

NAP

L(24),D(92),O(4)

NAV

Loan

Claremont Village Square

11/11/2021

NAP

10/11/2031

NAP

L(25),D(91),O(4)

3,233,370

691,743

2,541,627

7/31/2021

T-12

2,900,241

694,830

2,205,411

12/31/2020

T-12

3,721,233

740,917

2,980,316

Loan

Allentown HQ

11/11/2021

11/11/2026

10/11/2031

NAP

L(25),DorYM1(88),O(7)

NAV

Loan

8515 Miramar Place

12/11/2021

NAP

11/11/2031

NAP

L(24),D(92),O(4)

1,344,566

189,482

1,155,084

6/30/2021

T-12

1,329,044

193,356

1,135,688

12/31/2020

T-12

1,377,586

209,834

1,167,752

Loan

North Torrance

9/11/2021

NAP

8/11/2031

NAP

L(27),D(89),O(4)

2,360,707

567,367

1,793,340

5/31/2021

T-12

2,361,627

530,076

1,831,551

12/31/2020

T-12

2,592,791

577,825

2,014,966

Loan

Red Rock Center San Diego

9/11/2021

9/11/2024

8/11/2031

NAP

L(27),D(89),O(4)

1,372,374

374,902

997,471

4/30/2021

T-12

1,641,482

379,288

1,262,194

12/31/2020

T-12

2,004,912

354,258

1,650,654

Loan

Orchard Market Place

11/5/2021

NAP

10/5/2031

NAP

L(25),D(91),O(4)

2,291,682

527,179

1,764,503

12/31/2020

T-12

NAV

Loan

Greenfield Place

11/11/2021

11/11/2023

10/11/2031

NAP

L(25),D(91),O(4)

2,627,894

1,148,544

1,479,350

6/30/2021

T-12

2,520,621

1,096,342

1,424,279

12/31/2020

T-12

2,987,788

1,075,457

1,912,331

Loan

Hood River Center

9/11/2021

NAP

8/11/2031

NAP

L(27),D(90),O(3)

1,501,310

348,119

1,153,191

4/30/2021

T-12

1,560,648

337,425

1,223,223

12/31/2020

T-12

1,560,681

350,297

1,210,384

Loan

Shepherd Mountain Plaza

11/1/2021

11/1/2024

10/1/2031

NAP

L(25),D(90),O(5)

3,316,584

1,351,287

1,965,296

7/31/2021

T-12

3,054,896

1,438,081

1,616,815

12/31/2020

T-12

2,670,033

1,437,960

1,232,073

Loan

Spare Cube Portfolio

12/1/2021

NAP

11/1/2026

NAP

L(24),D(29),O(7)

1,753,053

662,919

1,090,134

9/30/2021

T-12

1,433,465

516,694

916,771

12/31/2020

T-12

1,306,072

623,490

682,583

29.01

Property

3 Highland Industrial Park Drive

1,385,609

517,872

867,737

9/30/2021

T-12

1,080,808

438,453

642,355

12/31/2020

T-12

955,230

482,868

472,362

29.02

Property

1 Highland Industrial Park Drive

367,444

145,046

222,398

9/30/2021

T-12

352,657

78,241

274,416

12/31/2020

T-12

350,842

140,622

210,220

Loan

Los Osos Shopping Center

9/11/2021

NAP

8/11/2031

NAP

L(27),D(86),O(7)

1,649,098

405,386

1,243,713

6/30/2021

T-12

1,666,928

414,680

1,252,248

12/31/2020

T-12

1,679,188

376,276

1,302,912

Loan

Oak Grove Shopping Center

9/11/2021

9/11/2024

8/11/2031

NAP

L(27),D(89),O(4)

1,296,623

399,902

896,721

4/30/2021

T-12

1,276,112

383,704

892,408

12/31/2020

T-12

1,289,339

385,984

903,355

Loan

Cubesmart Harden Street

11/1/2021

11/1/2024

10/1/2031

NAP

L(25),D(90),O(5)

1,154,394

265,152

889,242

7/31/2021

T-12

1,090,279

256,504

833,775

12/31/2020

T-12

1,069,306

260,621

808,684

Loan

Germantown Shopping Center

12/1/2021

12/1/2022

11/1/2031

NAP

L(24),D(92),O(4)

1,581,464

436,371

1,145,093

9/30/2021

T-12

1,443,633

356,969

1,086,664

12/31/2020

T-12

1,182,585

385,001

797,584

Loan

Plaza on San Felipe

12/1/2021

11/1/2031

NAP

L(24),YM1(89),O(7)

2,057,178

626,468

1,430,710

6/30/2021

T-12

2,085,327

621,285

1,464,042

12/31/2020

T-12

2,408,510

692,324

1,716,186

Loan

The Degnan

11/11/2021

NAP

10/11/2031

NAP

L(25),D(90),O(5)

NAV

Loan

Grand Teton Plaza

8/11/2021

NAP

7/11/2031

NAP

L(28),D(85),O(7)

1,501,263

244,131

1,257,132

5/31/2021

T-12

1,456,246

269,962

1,186,284

12/31/2020

T-12

1,365,762

293,115

1,072,647

Loan

Heritage Plaza

11/1/2021

11/1/2024

10/1/2031

NAP

L(25),D(90),O(5)

2,031,479

1,002,259

1,029,220

7/31/2021

T-12

1,926,472

1,011,245

915,227

12/31/2020

T-12

1,832,349

1,041,883

790,466

Loan

Walgreens - Rochester MN

11/1/2021

NAP

10/1/2031

NAP

L(25),D(90),O(5)

599,000

7/31/2021

T-12

599,000

12/31/2020

T-12

599,000

Loan

Vero Beach Self Storage

11/1/2021

NAP

10/1/2031

NAP

L(25),D(90),O(5)

1,027,909

448,112

579,798

7/31/2021

T-12

840,604

430,860

409,743

12/31/2020

T-12

697,154

378,296

318,858

Loan

Storage Max - Holly Spring

10/11/2021

NAP

9/11/2031

NAP

L(26),D(89),O(5)

747,359

208,843

538,516

7/31/2021

T-12

595,782

215,379

380,403

12/31/2020

T-12

470,524

200,791

269,733

Loan

Hawthorne Owners Corp.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

69 West 9 Owners Corp.

12/1/2021

NAP

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

230-250 North La Brea Avenue

12/1/2021

NAP

11/1/2031

NAP

L(23),YM1(93),O(4)

934,234

167,620

766,614

6/30/2021

T-12

961,276

169,809

791,467

12/31/2020

T-12

902,282

174,304

727,978

Loan

Ridgewood Farms

9/11/2021

NAP

8/11/2031

NAP

L(27),D(88),O(5)

814,205

202,939

611,266

4/30/2021

T-12

795,310

199,477

595,833

12/31/2020

T-12

873,980

211,375

662,605

Loan

EZ Storage-Orchard Lake Road

11/11/2021

NAP

10/11/2026

NAP

L(25),D(31),O(4)

681,116

216,135

464,981

7/31/2021

T-12

566,264

200,976

365,288

12/31/2020

T-12

374,499

232,860

141,639

Loan

CitiCentre

12/1/2021

NAP

11/1/2031

NAP

L(24),D(91),O(5)

1,023,964

515,584

508,380

8/31/2021

T-12

867,123

535,789

331,335

12/31/2020

T-12

827,067

531,048

296,019

Loan

Greenview Courtyard Apartments

12/1/2021

NAP

11/1/2031

NAP

L(24),D(91),O(5)

863,956

8/31/2021

T-12

NAV

Loan

The Annex

11/11/2021

NAP

10/11/2031

NAP

L(25),D(90),O(5)

NAV

Loan

950 Fifth Avenue Corporation

11/1/2021

NAP

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

155-11 146th Avenue Jamaica

12/1/2021

NAP

11/1/2031

NAP

L(24),D(92),O(4)

NAV

Loan

Park Hill Owners, Inc.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Security Public Storage - Ceres

10/11/2021

9/11/2031

NAP

L(26),DorYM1(87),O(7)

703,811

284,100

419,711

6/30/2021

T-12

672,138

271,534

400,604

12/31/2020

T-12

632,922

254,500

378,422

Loan

Upper & Lower Whitney Multifamily Portfolio

12/1/2021

NAP

11/1/2031

NAP

L(24),D(92),O(4)

900,949

497,805

403,144

8/31/2021

T-12

858,581

458,393

400,188

12/31/2020

T-12

786,998

461,107

325,891

53.01

Property

Upper Whitney

514,383

275,390

238,993

8/31/2021

T-12

491,602

252,873

238,729

12/31/2020

T-12

457,160

259,373

197,787

53.02

Property

Lower Whitney

386,566

222,415

164,151

8/31/2021

T-12

366,979

205,520

161,459

12/31/2020

T-12

329,838

201,734

128,104

Loan

Cubesmart Mebane Street

11/1/2021

11/1/2024

10/1/2031

NAP

L(25),D(90),O(5)

514,699

158,823

355,876

7/31/2021

T-12

493,642

157,302

336,340

12/31/2020

T-12

509,987

145,003

364,984

Loan

Pack Rat Self Storage

12/1/2021

NAP

11/1/2031

NAP

L(24),YM1(92),O(4)

908,170

262,701

645,469

8/31/2021

T-12

878,811

255,756

623,055

12/31/2020

T-12

875,205

234,393

640,812

Loan

760 West End Avenue Owners, Inc.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Victoria Gardens and Rocwood MHC

12/1/2021

12/1/2026

11/1/2031

NAP

L(24),YM1(92),O(4)

692,129

197,329

494,800

8/31/2021

T-12

659,098

211,812

447,286

12/31/2020

T-12

660,409

225,031

435,378

57.01

Property

Victoria Gardens MHC

395,278

105,509

289,769

8/31/2021

T-12

367,655

105,430

262,225

12/31/2020

T-12

373,323

103,505

269,818

57.02

Property

Rocwood MHC

296,851

91,820

205,031

8/31/2021

T-12

291,443

106,382

185,061

12/31/2020

T-12

287,086

121,526

165,560

Loan

Dollar General Portfolio

12/1/2021

NAP

11/1/2031

NAP

L(24),D(92),O(4)

NAV

58.01

Property

Dollar General - Martinsburg, WV

NAV

58.02

Property

Dollar General - Forest Park, OH

NAV

58.03

Property

Dollar General - Watertown, SD

NAV

Loan

Main Duane Owners Corp.

12/1/2021

NAP

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

3701 Tenants Corp.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Dove Court Owners, Inc.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Walgreens - Fort Worth TX

12/1/2021

NAP

11/1/2031

NAP

L(24),D(89),O(7)

286,570

8/31/2021

T-12

286,570

12/31/2020

T-12

286,570

Loan

Cambridge 41-42 Owners Corp.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

3000 Valentine Avenue Owners, Inc.

12/1/2021

NAP

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

520 W. 50th St., Inc.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

43-10 44th Owners Corp.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

West Village Mini Storage - Little Rock, AR

11/1/2021

NAP

10/1/2031

NAP

L(25),D(88),O(7)

369,496

185,020

184,476

7/31/2021

T-12

355,891

168,813

187,078

12/31/2020

T-12

367,038

141,781

225,257

Loan

Bay Street Landing Owners Corp.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Walgreens in Cookeville

11/11/2021

10/11/2028

NAP

L(25),D(55),O(4)

NAV

Loan

Indiana MHC Portfolio

11/1/2021

11/1/2023

10/1/2031

NAP

L(25),D(91),O(4)

269,980

136,622

133,358

8/31/2021

T-12

246,937

113,323

133,614

12/31/2020

T-12

239,607

128,088

111,519

70.01

Property

Maple Run MHC

154,441

67,970

86,471

8/31/2021

T-12

133,607

53,072

80,535

12/31/2020

T-12

126,913

57,448

69,465

70.02

Property

Pleasant Valley MHC

115,539

68,652

46,887

8/31/2021

T-12

113,330

60,251

53,079

12/31/2020

T-12

112,694

70,640

42,054

Loan

243 Riverside Drive Corporation

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

9944 Forest Corp.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Walgreens in Arlington

10/11/2021

9/11/2028

NAP

L(26),D(54),O(4)

NAV

Loan

120-10-12 85th Ave. Owners Corp.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

70-80 Gibson Boulevard Owners, Inc.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Gramatan Owners Inc.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

Concordia Apartments, Ltd.

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

242 West 104 Owners, Inc.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

249 Eldridge St. Owners Corp.

12/1/2021

11/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

Loan

140 West 74 Street Corporation

11/1/2021

10/1/2031

NAP

YM1(113),1%(3),O(4)

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)	Occupancy Date
1	Loan		1	One North Wacker	6/30/2019	T-12	82.4%	70,771,979	39,495,609	31,276,370	299,964	2,142,602	28,833,804	3.21	2.96	8.9%	8.2%	664,000,000	As Is	8/10/2021	53.2%	53.2%	81.3%	9/1/2021
2	Loan		1	1201 Lake Robbins	NAV	NAV	95.0%	35,365,647	12,442,182	22,923,465	161,517	807,586	21,954,362	2.36	2.26	9.2%	8.8%	452,000,000	As Is	8/25/2021	55.3%	55.3%	100.0%	11/1/2021
3	Loan		1	London Terrace Towers Owners, Inc.	NAV	NAV	95.0%	32,007,350	17,128,824	14,878,526	158,250	0	14,720,276	7.71	7.63	18.1%	18.0%	610,000,000	As Is	9/22/2021	13.4%	13.4%	95.0%	9/22/2021
4	Loan		1	One SoHo Square	12/31/2019	T-12	95.9%	83,142,799	19,231,486	63,911,313	15,738	566,788	63,328,788	4.92	4.88	13.6%	13.5%	1,350,000,000	As Is	6/10/2021	34.8%	34.8%	92.5%	6/1/2021
6	Loan		1	1 Union Square South Retail	12/31/2019	T-12	95.0%	32,610,437	18,749,734	13,860,703	51,967	472,430	13,336,306	8.03	7.72	18.5%	17.8%	290,000,000	As Is	8/11/2021	25.9%	25.9%	100.0%	6/1/2021
7	Loan		1	Raymour & Flanigan Campus	12/31/2019	T-12	95.0%	11,411,073	2,963,549	8,447,524	161,876	476,108	7,809,540	3.27	3.03	9.7%	9.0%	149,000,000	As Is	8/4/2021	58.4%	58.4%	100.0%	11/1/2021
8	Loan		29	ExchangeRight 49	NAV	NAV	96.4%	7,889,751	1,413,678	6,476,073	47,672	154,988	6,273,413	2.64	2.56	9.4%	9.1%	111,855,000	As Is	Various	61.5%	61.5%	100.0%	11/1/2021
8.01	Property		1	Valspar Industrial - Massillon, OH	NAV	NAV	95.0%	1,014,999	30,450	984,549	0	51,761	932,788					18,600,000	As Is	7/21/2021			100.0%	11/1/2021
8.02	Property		1	Pick ’n Save - Wauwatosa, WI	NAV	NAV	100.0%	1,561,606	470,160	1,091,446	9,090	0	1,082,356					18,500,000	As Is	7/15/2021			100.0%	11/1/2021
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	NAV	NAV	100.0%	475,000	14,250	460,750	0	0	460,750					7,900,000	As Is	7/19/2021			100.0%	11/1/2021
8.04	Property		1	Walgreens - Hesperia, CA	NAV	NAV	95.0%	358,150	10,745	347,406	0	12,160	335,246					6,000,000	As Is	7/6/2021			100.0%	11/1/2021
8.05	Property		1	Hobby Lobby - Huber Heights, OH	NAV	NAV	95.0%	519,975	193,917	326,058	9,226	25,241	291,591					5,900,000	As Is	4/19/2021			100.0%	11/1/2021
8.06	Property		1	Hobby Lobby - Christiansburg, VA	NAV	NAV	95.0%	474,465	142,421	332,044	8,250	23,630	300,164					5,700,000	As Is	7/15/2021			100.0%	11/1/2021
8.07	Property		1	Walgreens - Saint Joseph, MO	NAV	NAV	95.0%	318,250	9,548	308,703	0	-87,673	396,375					5,150,000	As Is	7/9/2021			100.0%	11/1/2021
8.08	Property		1	CVS Pharmacy - Waukegan, IL	NAV	NAV	95.0%	276,955	8,309	268,647	0	10,273	258,374					4,600,000	As Is	7/15/2021			100.0%	11/1/2021
8.09	Property		1	Walgreens - Galesburg, IL	NAV	NAV	95.0%	258,400	7,752	250,648	0	10,478	240,170					4,050,000	As Is	7/20/2021			100.0%	11/1/2021
8.10	Property		1	Verizon Wireless - Bristol, VA	NAV	NAV	95.0%	251,564	34,851	216,713	750	8,657	207,306					3,850,000	As Is	7/15/2021			100.0%	11/1/2021
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	NAV	NAV	95.0%	185,119	36,592	148,527	1,269	7,818	139,440					2,650,000	As Is	7/1/2021			100.0%	11/1/2021
8.12	Property		1	Walgreens - Indianapolis, IN	NAV	NAV	95.0%	155,684	8,549	147,136	1,950	7,439	137,747					2,550,000	As Is	7/13/2021			100.0%	11/1/2021
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	NAV	NAV	95.0%	157,680	23,627	134,053	1,697	11,028	121,328					2,550,000	As Is	7/9/2021			100.0%	11/1/2021
8.14	Property		1	Dollar General - Auburn, ME	NAV	NAV	100.0%	150,841	26,948	123,893	0	0	123,893					2,150,000	As Is	7/16/2021			100.0%	11/1/2021
8.15	Property		1	Dollar General - Penns Grove, NJ	NAV	NAV	95.0%	170,088	59,593	110,495	1,407	6,503	102,585					1,850,000	As Is	7/9/2021			100.0%	11/1/2021
8.16	Property		1	Dollar General - Brunswick, GA	NAV	NAV	95.0%	116,373	14,860	101,513	0	4,390	97,123					1,775,000	As Is	7/13/2021			100.0%	11/1/2021
8.17	Property		1	Dollar General - Romulus, MI	NAV	NAV	95.0%	131,065	32,299	98,766	0	5,145	93,621					1,720,000	As Is	4/30/2021			100.0%	11/1/2021
8.18	Property		1	Dollar General - East Windsor, CT	NAV	NAV	95.0%	137,744	30,726	107,018	1,411	7,861	97,745					1,700,000	As Is	7/23/2021			100.0%	11/1/2021
8.19	Property		1	Dollar General - Grand Rapids, MI	NAV	NAV	95.0%	139,954	38,485	101,470	1,304	5,129	95,036					1,550,000	As Is	7/21/2021			100.0%	11/1/2021
8.20	Property		1	Dollar General - Lansing, MI	NAV	NAV	95.0%	107,363	20,835	86,528	0	4,762	81,766					1,530,000	As Is	4/30/2021			100.0%	11/1/2021
8.21	Property		1	Dollar Tree - Christiansburg, VA	NAV	NAV	100.0%	133,307	27,306	106,001	1,500	0	104,501					1,500,000	As Is	7/15/2021			100.0%	11/1/2021
8.22	Property		1	Dollar General - Hammond, LA	NAV	NAV	95.0%	99,774	12,675	87,099	0	3,989	83,110					1,475,000	As Is	7/19/2021			100.0%	11/1/2021
8.23	Property		1	Dollar General - Allen Park, MI	NAV	NAV	95.0%	118,561	32,163	86,398	1,440	7,392	77,566					1,300,000	As Is	7/21/2021			100.0%	11/1/2021
8.24	Property		1	Dollar General - Westland, MI	NAV	NAV	95.0%	99,006	17,455	81,551	1,365	6,970	73,216					1,300,000	As Is	7/21/2021			100.0%	11/1/2021
8.25	Property		1	Dollar General - Jackson, MI	NAV	NAV	100.0%	108,057	24,919	83,138	1,208	0	81,930					1,300,000	As Is	7/21/2021			100.0%	11/1/2021
8.26	Property		1	Dollar General - Battle Creek, MI	NAV	NAV	95.0%	100,301	20,249	80,052	1,765	5,284	73,003					1,250,000	As Is	7/21/2021			100.0%	11/1/2021
8.27	Property		1	Dollar General - Wyoming, MI	NAV	NAV	95.0%	105,180	27,771	77,409	1,311	4,450	71,649					1,225,000	As Is	7/21/2021			100.0%	11/1/2021
8.28	Property		1	Dollar General - Temple, TX	NAV	NAV	95.0%	89,880	25,466	64,414	1,365	6,511	56,538					1,155,000	As Is	6/24/2021			100.0%	11/1/2021
8.29	Property		1	Dollar General - Prattville, AL	NAV	NAV	95.0%	74,409	10,757	63,651	1,365	5,790	56,496					1,075,000	As Is	7/20/2021			100.0%	11/1/2021
9	Loan		24	ExchangeRight Net Leased Portfolio #51	NAV	NAV	95.7%	4,679,840	140,395	4,539,445	48,750	126,460	4,364,234	2.83	2.72	10.2%	9.8%	79,265,000	As Is	Various	56.1%	56.1%	100.0%	11/1/2021
9.01	Property		1	Holbrook Shopping Center - Holbrook, MA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					7,850,000	As Is	8/24/2021			100.0%	11/1/2021
9.02	Property		1	Walgreens - Largo, MD	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					7,100,000	As Is	9/15/2021			100.0%	11/1/2021
9.03	Property		1	Walgreens - Charlotte, NC	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,730,000	As Is	9/1/2021			100.0%	11/1/2021
9.04	Property		1	Walgreens - Virginia Beach, VA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,400,000	As Is	9/10/2021			100.0%	11/1/2021
9.05	Property		1	Walgreens - Salem, OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					6,270,000	As Is	8/31/2021			100.0%	11/1/2021
9.06	Property		1	Walgreens - Southfield, MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,750,000	As Is	8/27/2021			100.0%	11/1/2021
9.07	Property		1	Hy-Vee - South Sioux City, NE	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					5,000,000	As Is	9/29/2021			100.0%	11/1/2021
9.08	Property		1	Fresenius Medical Care - Conyers, GA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,550,000	As Is	9/8/2021			100.0%	11/1/2021
9.09	Property		1	WellMed - McAllen, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					3,290,000	As Is	9/3/2021			100.0%	11/1/2021
9.10	Property		1	Walgreens - Omaha, NE	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,950,000	As Is	9/3/2021			100.0%	11/1/2021
9.11	Property		1	WellMed - Corpus Christi, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,910,000	As Is	9/3/2021			100.0%	11/1/2021
9.12	Property		1	Bank of America - Niantic, CT	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,550,000	As Is	9/13/2021			100.0%	11/1/2021
9.13	Property		1	Verizon - Lansing, MI	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,510,000	As Is	9/7/2021			100.0%	11/1/2021
9.14	Property		1	Dollar General - Baltimore, MD	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					2,210,000	As Is	9/1/2021			100.0%	11/1/2021
9.15	Property		1	Family Dollar - Galena Park, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,975,000	As Is	9/23/2021			100.0%	11/1/2021
9.16	Property		1	Sherwin Williams - Oak Forest, IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,850,000	As Is	9/2/2021			100.0%	11/1/2021
9.17	Property		1	Dollar General - Uniontown, PA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,775,000	As Is	8/31/2021			100.0%	11/1/2021
9.18	Property		1	Dollar General - Petersburg, VA	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,760,000	As Is	9/1/2021			100.0%	11/1/2021
9.19	Property		1	O’Reilly - Kankakee, IL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,300,000	As Is	9/2/2021			100.0%	11/1/2021
9.20	Property		1	Dollar General - Kyle, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,230,000	As Is	9/17/2021			100.0%	11/1/2021
9.21	Property		1	Citizen’s Bank - Bay Village, OH	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,200,000	As Is	8/31/2021			100.0%	11/1/2021
9.22	Property		1	Dollar General - Weslaco, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,120,000	As Is	9/3/2021			100.0%	11/1/2021
9.23	Property		1	Dollar General - Texas City, TX	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					1,060,000	As Is	9/6/2021			100.0%	11/1/2021
9.24	Property		1	Dollar General - Huntsville, AL	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV					925,000	As Is	9/3/2021			100.0%	11/1/2021
10	Loan		1	Ten West One	12/31/2019	T-12	90.0%	4,211,545	264,657	3,946,888	39,800	274,621	3,632,467	2.50	2.31	9.8%	9.0%	68,000,000	As Is	9/10/2021	59.2%	59.2%	100.0%	11/1/2021
11	Loan		1	Village at Jordan Creek Shopping Center	12/31/2019	T-12	83.1%	5,771,502	1,553,174	4,218,328	60,843	264,534	3,892,951	1.91	1.77	10.6%	9.7%	65,000,000	As Is	8/25/2021	61.5%	48.4%	84.1%	8/31/2021
12	Loan		1	251 Central Park West	12/31/2019	T-12	95.0%	5,786,287	3,085,066	2,701,221	16,665	17,315	2,667,241	3.14	3.10	9.2%	9.0%	67,200,000	As Is	7/15/2021	43.9%	43.9%	100.0%	7/7/2021
13	Loan		1	Reservoir Industrial Center	12/31/2019	T-12	95.0%	4,930,131	835,167	4,094,964	60,379	100,576	3,934,009	5.08	4.88	14.1%	13.6%	64,800,000	As Is	8/24/2021	44.8%	44.8%	100.0%	10/8/2021
14	Loan		1	3800 Hamlin	12/31/2019	T-12	90.0%	7,464,595	3,172,887	4,291,709	71,875	317,996	3,901,837	3.10	2.81	16.1%	14.6%	45,000,000	As Is	9/14/2021	59.2%	53.1%	100.0%	11/1/2021
15	Loan		1	Arizona Mills	12/31/2019	T-12	83.1%	36,173,810	10,646,356	25,527,454	407,441	1,234,669	23,885,344	4.56	4.27	25.6%	24.0%	308,000,000	As Is	8/23/2021	32.4%	29.4%	84.4%	8/23/2021
16	Loan		1	Chandler Heights Marketplace	12/31/2019	T-12	92.5%	2,845,607	741,945	2,103,662	29,957	122,265	1,951,439	1.58	1.46	9.0%	8.4%	31,500,000	As Is	6/23/2021	73.8%	58.8%	97.5%	9/2/2021
17	Loan		1	Yucaipa Valley Commercial Center	12/31/2019	T-12	95.0%	4,056,629	1,162,457	2,894,172	91,877	168,333	2,633,962	4.55	4.14	12.6%	11.5%	45,900,000	As Is	7/12/2021	50.1%	50.1%	97.9%	7/29/2021
18	Loan		1	Stonebridge Village	12/31/2019	T-12	95.0%	3,014,172	645,281	2,368,891	41,741	149,074	2,178,077	2.04	1.88	10.5%	9.6%	31,600,000	As Is - Excluding Wells Fargo and Truist	7/1/2021	71.7%	64.1%	98.9%	6/25/2021
19	Loan		1	1634 Church Ave	NAV	NAV	93.8%	1,866,324	353,804	1,512,520	11,850	0	1,500,670	2.12	2.10	7.2%	7.1%	32,550,000	As Is	8/17/2021	64.5%	64.5%	91.7%	10/15/2021
20	Loan		1	Claremont Village Square	12/31/2019	T-12	86.1%	3,404,868	690,180	2,714,689	29,872	55,519	2,629,298	5.15	4.99	15.1%	14.6%	48,900,000	As Is	8/19/2021	36.8%	36.8%	83.9%	9/28/2021
21	Loan		1	Allentown HQ	NAV	NAV	95.0%	2,131,733	501,309	1,630,424	38,638	37,887	1,553,899	2.05	1.96	10.5%	10.0%	24,900,000	As Is	7/15/2021	62.2%	55.7%	100.0%	11/1/2021
22	Loan		1	8515 Miramar Place	12/31/2019	T-12	95.0%	1,552,888	314,792	1,238,096	10,336	0	1,227,760	1.96	1.95	8.3%	8.2%	27,750,000	As Is	6/10/2021	54.1%	54.1%	100.0%	6/7/2021
23	Loan		1	North Torrance	12/31/2019	T-12	91.8%	2,471,503	586,312	1,885,191	31,352	84,433	1,769,406	4.28	4.01	13.7%	12.9%	47,500,000	As Is	5/21/2021	28.9%	28.9%	94.4%	7/30/2021
24	Loan		1	Red Rock Center San Diego	12/31/2019	T-12	85.7%	1,728,650	508,829	1,219,821	10,370	52,939	1,156,512	1.79	1.70	9.6%	9.1%	18,700,000	As Is	5/21/2021	68.0%	58.2%	85.0%	7/1/2021
25	Loan		1	Orchard Market Place	NAV	NAV	95.0%	2,737,355	612,653	2,124,703	41,519	93,729	1,989,454	5.32	4.98	17.0%	15.9%	26,000,000	As Is	8/9/2021	48.1%	48.1%	99.0%	8/1/2021
26	Loan		1	Greenfield Place	12/31/2019	T-12	83.9%	2,862,673	1,068,608	1,794,065	22,745	54,318	1,717,002	2.80	2.68	14.4%	13.7%	25,300,000	As Is	8/10/2021	49.4%	40.6%	81.9%	8/1/2021
27	Loan		1	Hood River Center	12/31/2019	T-12	95.0%	1,620,989	340,021	1,280,968	50,987	42,951	1,187,031	3.38	3.14	10.5%	9.7%	20,400,000	As Stabilized	5/20/2022	60.0%	60.0%	98.7%	7/6/2021
28	Loan		1	Shepherd Mountain Plaza	12/31/2019	T-12	82.7%	3,337,177	1,416,974	1,920,203	20,207	230,362	1,669,634	3.30	2.87	16.0%	13.9%	32,600,000	As Is	9/3/2021	36.8%	30.8%	79.8%	8/19/2021
29	Loan		2	Spare Cube Portfolio	12/31/2019	T-12	92.8%	1,811,152	660,857	1,150,295	15,995	3,332	1,130,968	2.48	2.44	9.6%	9.4%	25,310,000	As Is	8/26/2021	47.4%	47.4%	95.8%	Various
29.01	Property		1	3 Highland Industrial Park Drive	12/31/2019	T-12	94.0%	1,467,563	503,815	963,748	10,384	0	953,364					20,860,000	As Is	8/26/2021			98.4%	10/8/2021
29.02	Property		1	1 Highland Industrial Park Drive	12/31/2019	T-12	87.9%	343,588	157,041	186,547	5,612	3,332	177,603					4,450,000	As Is	8/26/2021			90.3%	9/1/2021
30	Loan		1	Los Osos Shopping Center	12/31/2019	T-12	92.2%	1,667,256	402,297	1,264,958	29,857	66,690	1,168,411	3.28	3.03	10.5%	9.7%	20,260,000	As Is	6/3/2021	59.2%	59.2%	90.1%	6/1/2021
31	Loan		1	Oak Grove Shopping Center	12/31/2019	T-12	81.0%	1,648,986	391,611	1,257,375	6,979	34,894	1,215,503	2.22	2.14	11.4%	11.1%	18,900,000	As Is	6/6/2021	58.2%	49.4%	82.9%	7/15/2021
32	Loan		1	Cubesmart Harden Street	12/31/2019	T-12	80.8%	1,154,394	269,941	884,453	10,792	0	873,661	1.40	1.38	8.0%	7.9%	15,500,000	As Is	8/25/2021	71.0%	61.5%	92.8%	9/8/2021
33	Loan		1	Germantown Shopping Center	12/31/2019	T-12	89.7%	1,429,247	414,004	1,015,243	112,449	113,370	789,424	1.71	1.33	9.3%	7.2%	16,300,000	As Is	9/3/2021	67.2%	54.3%	78.3%	9/30/2021
34	Loan		1	Plaza on San Felipe	12/31/2019	T-12	92.4%	2,124,023	656,942	1,467,081	5,346	132,221	1,329,514	2.81	2.55	14.2%	12.9%	21,640,000	As Is	8/5/2021	47.6%	36.5%	89.9%	8/3/2021
35	Loan		1	The Degnan	NAV	NAV	95.0%	1,231,472	384,396	847,076	5,566	52,832	788,678	2.36	2.21	8.6%	8.1%	15,830,000	As Stabilized	5/1/2022	61.3%	61.3%	100.0%	11/1/2021
36	Loan		1	Grand Teton Plaza	12/31/2019	T-12	95.0%	1,408,705	331,872	1,076,833	34,511	56,348	985,974	3.74	3.43	12.7%	11.7%	14,640,000	As Is (Shopping Center and Excess Land Parcels)	5/17/2021	57.7%	57.7%	100.0%	3/19/2021
37	Loan		1	Heritage Plaza	12/31/2019	T-12	87.2%	2,283,612	1,012,270	1,271,342	19,458	127,975	1,123,909	3.46	3.06	17.0%	15.0%	19,800,000	As Is	8/31/2021	37.9%	31.8%	87.3%	8/19/2021
38	Loan		1	Walgreens - Rochester MN	12/31/2019	T-12	100.0%	599,000	6,476	592,524	1,927	0	590,597	2.37	2.36	8.5%	8.4%	12,000,000	As Is	8/9/2021	58.3%	58.3%	100.0%	11/1/2021
39	Loan		1	Vero Beach Self Storage	12/31/2019	T-12	95.0%	1,103,583	413,787	689,796	8,663	0	681,133	3.27	3.23	10.6%	10.5%	13,450,000	As Is	8/19/2021	48.3%	48.3%	99.2%	7/31/2021
40	Loan		1	Storage Max - Holly Spring	12/31/2019	T-12	95.0%	838,592	247,596	590,996	6,840	0	584,155	2.82	2.79	9.1%	9.0%	11,400,000	As Is	7/27/2021	57.0%	57.0%	96.8%	8/13/2021
41	Loan		1	Hawthorne Owners Corp.	NAP	NAP	95.0%	5,727,795	3,170,436	2,557,359	31,500	0	2,525,859	7.83	7.73	39.4%	38.9%	114,000,000	As Is	8/6/2021	5.7%	4.4%	95.0%	8/6/2021
42	Loan		1	69 West 9 Owners Corp.	NAP	NAP	93.0%	4,736,025	2,565,282	2,170,743	53,000	0	2,117,743	12.10	11.80	36.2%	35.3%	108,175,000	As Is	9/8/2021	5.5%	5.5%	93.0%	9/8/2021
43	Loan		1	230-250 North La Brea Avenue	12/31/2019	T-12	95.9%	920,177	216,439	703,738	5,810	33,716	664,212	3.84	3.63	11.7%	11.1%	14,390,000	As Is	7/19/2021	41.7%	41.7%	100.0%	8/2/2021
44	Loan		1	Ridgewood Farms	12/31/2019	T-12	91.1%	876,046	209,743	666,303	7,297	36,487	622,519	3.45	3.22	11.2%	10.5%	8,500,000	As Is	5/30/2021	70.0%	70.0%	93.5%	5/19/2021
45	Loan		1	EZ Storage-Orchard Lake Road	12/31/2019	T-12	89.8%	826,371	222,870	603,500	4,265	5,491	593,744	2.83	2.78	10.4%	10.2%	9,800,000	As Is	8/10/2021	59.2%	59.2%	99.1%	7/31/2021
46	Loan		1	CitiCentre	12/31/2019	T-12	85.9%	1,081,958	476,622	605,336	17,140	55,589	532,607	2.89	2.54	10.6%	9.3%	8,800,000	As Is	9/8/2021	64.9%	64.9%	86.6%	9/30/2021
47	Loan		1	Greenview Courtyard Apartments	NAV	NAV	95.0%	833,521	387,245	446,276	8,108	0	438,168	2.20	2.16	8.4%	8.3%	10,800,000	As Is	9/10/2021	49.1%	49.1%	96.7%	7/22/2021
48	Loan		1	The Annex	NAV	NAV	95.0%	600,786	155,988	444,798	2,429	22,810	419,559	2.36	2.21	8.6%	8.1%	8,620,000	As Is	7/8/2021	61.3%	61.3%	100.0%	11/1/2021
49	Loan		1	950 Fifth Avenue Corporation	NAP	NAP	95.0%	4,060,840	2,012,447	2,048,393	11,100	0	2,037,293	14.13	14.05	41.0%	40.7%	91,400,000	As Is	8/27/2021	5.5%	5.5%	95.0%	8/27/2021
50	Loan		1	155-11 146th Avenue Jamaica	NAV	NAV	95.0%	707,784	189,678	518,107	7,871	18,110	492,126	2.75	2.62	10.4%	9.8%	10,400,000	As Is	8/31/2021	48.1%	48.1%	100.0%	11/1/2021
51	Loan		1	Park Hill Owners, Inc.	NAP	NAP	96.1%	3,154,764	1,201,528	1,953,236	36,250	0	1,916,986	8.26	8.11	40.7%	39.9%	49,900,000	As Is	8/16/2021	9.6%	7.3%	96.1%	8/16/2021
52	Loan		1	Security Public Storage - Ceres	12/31/2019	T-12	95.0%	718,025	258,913	459,112	4,971	0	454,141	1.78	1.76	9.7%	9.6%	7,600,000	As Is	7/9/2021	62.3%	49.0%	99.2%	7/7/2021
53	Loan		2	Upper & Lower Whitney Multifamily Portfolio	12/31/2019	T-12	95.0%	907,442	453,974	453,468	25,693	0	427,775	2.65	2.50	9.6%	9.1%	6,650,000	As Is	8/24/2021	70.7%	70.7%	96.3%	9/1/2021
53.01	Property		1	Upper Whitney	12/31/2019	T-12	95.0%	518,691	257,243	261,448	14,131	0	247,317					3,950,000	As Is	8/24/2021			93.2%	9/1/2021
53.02	Property		1	Lower Whitney	12/31/2019	T-12	95.0%	388,751	196,731	192,020	11,562	0	180,458					2,700,000	As Is	8/24/2021			100.0%	9/1/2021
54	Loan		1	Cubesmart Mebane Street	12/31/2019	T-12	71.8%	514,699	142,212	372,487	4,237	0	368,251	1.40	1.39	8.1%	8.0%	6,500,000	As Is	8/25/2021	70.8%	61.4%	92.3%	9/8/2021
55	Loan		1	Pack Rat Self Storage	12/31/2019	T-12	87.5%	908,170	268,218	639,952	14,142	0	625,810	4.71	4.60	14.2%	13.9%	10,250,000	As Is	8/20/2021	43.9%	43.9%	95.0%	8/31/2021
56	Loan		1	760 West End Avenue Owners, Inc.	NAP	NAP	93.0%	4,321,778	1,992,984	2,328,794	57,600	0	2,271,194	12.34	12.04	51.8%	50.5%	94,880,000	As Is	8/2/2021	4.7%	4.0%	93.0%	8/2/2021
57	Loan		2	Victoria Gardens and Rocwood MHC	12/31/2019	T-12	74.8%	692,129	209,299	482,830	11,700	0	471,130	1.97	1.92	11.1%	10.9%	6,550,000	As Is	4/21/2021	66.2%	60.1%	81.6%	7/1/2021
57.01	Property		1	Victoria Gardens MHC	12/31/2019	T-12	84.3%	395,278	114,125	281,153	6,200	0	274,953					3,700,000	As Is	4/21/2021			86.2%	7/1/2021
57.02	Property		1	Rocwood MHC	12/31/2019	T-12	71.0%	296,851	95,174	201,677	5,500	0	196,177					2,850,000	As Is	4/21/2021			76.6%	7/1/2021
58	Loan		3	Dollar General Portfolio	NAV	NAV	97.5%	308,689	9,259	299,430	0	0	299,430	1.94	1.94	8.4%	8.4%	5,870,000	As Is	Various	60.5%	60.5%	100.0%	11/1/2021
58.01	Property		1	Dollar General - Martinsburg, WV	NAV	NAV	97.5%	115,386	3,460	111,926	0	0	111,926					2,190,000	As Is	8/9/2021			100.0%	11/1/2021
58.02	Property		1	Dollar General - Forest Park, OH	NAV	NAV	97.5%	105,066	3,152	101,914	0	0	101,914					2,000,000	As Is	8/10/2021			100.0%	11/1/2021
58.03	Property		1	Dollar General - Watertown, SD	NAV	NAV	97.5%	88,237	2,647	85,590	0	0	85,590					1,680,000	As Is	8/19/2021			100.0%	11/1/2021
59	Loan		1	Main Duane Owners Corp.	NAP	NAP	94.0%	2,155,939	780,163	1,375,776	6,300	0	1,369,476	12.43	12.37	39.3%	39.1%	43,200,000	As Is	9/9/2021	8.1%	8.1%	94.0%	9/9/2021
60	Loan		1	3701 Tenants Corp.	NAP	NAP	96.7%	1,777,165	897,419	879,746	15,000	0	864,746	4.97	4.89	25.1%	24.7%	23,600,000	As Is	9/9/2021	14.8%	11.4%	96.7%	9/9/2021
61	Loan		1	Dove Court Owners, Inc.	NAP	NAP	93.0%	2,405,499	994,583	1,410,916	52,000	0	1,358,916	8.98	8.65	45.5%	43.8%	19,030,000	As Is	9/7/2021	16.3%	12.5%	93.0%	9/7/2021
62	Loan		1	Walgreens - Fort Worth TX	12/31/2019	T-12	100.0%	286,570	3,742	282,828	2,264	0	280,564	2.33	2.31	9.8%	9.7%	6,050,000	As Is	9/14/2021	47.9%	47.9%	100.0%	8/31/2021
63	Loan		1	Cambridge 41-42 Owners Corp.	NAP	NAP	93.0%	1,907,453	858,633	1,048,820	23,500	0	1,025,320	8.47	8.28	36.8%	36.0%	36,350,000	As Is	7/1/2021	7.8%	6.7%	93.0%	7/1/2021
64	Loan		1	3000 Valentine Avenue Owners, Inc.	NAP	NAP	96.0%	932,955	511,653	421,302	14,000	0	407,302	4.92	4.75	16.2%	15.7%	12,100,000	As Is	7/8/2021	21.5%	21.5%	96.0%	7/8/2021
65	Loan		1	520 W. 50th St., Inc.	NAP	NAP	96.0%	970,502	413,214	557,288	14,000	0	543,288	5.11	4.98	22.3%	21.8%	18,600,000	As Is	9/22/2021	13.4%	11.5%	96.0%	9/22/2021
66	Loan		1	43-10 44th Owners Corp.	NAP	NAP	93.0%	1,019,099	413,369	605,730	14,400	0	591,330	5.23	5.10	27.0%	26.3%	19,140,000	As Is	7/12/2021	11.7%	9.1%	93.0%	7/12/2021
67	Loan		1	West Village Mini Storage - Little Rock, AR	12/31/2019	T-12	84.6%	374,331	153,799	220,532	12,216	0	208,316	2.60	2.45	10.5%	9.9%	3,550,000	As Is	8/23/2021	59.4%	59.4%	98.0%	8/31/2021
68	Loan		1	Bay Street Landing Owners Corp.	NAP	NAP	95.0%	548,568	250,925	297,643	7,650	0	289,993	2.79	2.72	14.2%	13.8%	10,370,000	As Is	8/17/2021	20.3%	15.5%	95.0%	8/17/2021
69	Loan		1	Walgreens in Cookeville	NAV	NAV	97.0%	244,347	4,492	239,854	1,500	0	238,354	2.17	2.16	12.0%	11.9%	4,800,000	As Is	7/10/2021	41.6%	35.9%	100.0%	11/1/2021
70	Loan		2	Indiana MHC Portfolio	12/31/2019	T-12	79.5%	268,265	112,961	155,304	3,900	0	151,404	1.37	1.34	8.3%	8.1%	2,790,000	As Is	8/24/2021	66.7%	57.1%	85.9%	Various
70.01	Property		1	Maple Run MHC	12/31/2019	T-12	94.6%	140,025	63,480	76,545	1,850	0	74,695					1,580,000	As Is	8/24/2021			94.6%	8/30/2021
70.02	Property		1	Pleasant Valley MHC	12/31/2019	T-12	77.7%	128,240	49,481	78,759	2,050	0	76,709					1,210,000	As Is	8/24/2021			78.0%	8/31/2021
71	Loan		1	243 Riverside Drive Corporation	NAP	NAP	93.0%	2,391,402	728,075	1,663,327	24,000	0	1,639,327	17.85	17.59	92.4%	91.1%	54,250,000	As Is	8/23/2021	3.3%	2.6%	93.0%	8/23/2021
72	Loan		1	9944 Forest Corp.	NAP	NAP	94.0%	1,165,597	480,740	684,857	16,800	0	668,057	7.43	7.25	38.1%	37.2%	16,660,000	As Is	6/3/2021	10.8%	8.3%	94.0%	6/3/2021
73	Loan		1	Walgreens in Arlington	NAV	NAV	97.0%	214,048	4,872	209,176	1,379	0	207,797	2.48	2.46	13.4%	13.3%	4,200,000	As Is	7/20/2021	37.1%	31.9%	100.0%	11/1/2021
74	Loan		1	120-10-12 85th Ave. Owners Corp.	NAP	NAP	94.0%	1,209,441	501,413	708,028	15,000	0	693,028	9.18	8.98	46.4%	45.4%	16,350,000	As Is	9/13/2021	9.3%	7.2%	94.0%	9/13/2021
75	Loan		1	70-80 Gibson Boulevard Owners, Inc.	NAP	NAP	95.0%	1,021,481	547,960	473,521	10,000	0	463,521	6.57	6.43	33.8%	33.1%	9,800,000	As Is	8/17/2021	14.3%	11.0%	95.0%	8/17/2021
76	Loan		1	Gramatan Owners Inc.	NAP	NAP	95.1%	1,073,427	485,377	588,050	11,000	0	577,050	8.29	8.14	42.8%	42.0%	8,200,000	As Is	8/9/2021	16.8%	12.9%	95.1%	8/9/2021
77	Loan		1	Concordia Apartments, Ltd.	NAP	NAP	93.0%	734,467	322,558	411,909	7,600	0	404,309	8.44	8.29	37.0%	36.3%	20,260,000	As Is	8/3/2021	5.5%	4.7%	93.0%	8/3/2021
78	Loan		1	242 West 104 Owners, Inc.	NAP	NAP	96.0%	849,283	334,720	514,563	7,200	0	507,363	9.95	9.81	51.5%	50.7%	15,630,000	As Is	9/16/2021	6.4%	4.9%	96.0%	9/16/2021
79	Loan		1	249 Eldridge St. Owners Corp.	NAP	NAP	95.1%	816,002	260,009	555,993	3,700	0	552,293	10.73	10.66	55.6%	55.2%	14,800,000	As Is	9/20/2021	6.8%	5.2%	95.1%	9/20/2021
80	Loan		1	140 West 74 Street Corporation	NAP	NAP	95.5%	1,130,109	399,094	731,015	7,500	0	723,515	14.28	14.14	73.2%	72.5%	22,900,000	As Is	8/2/2021	4.4%	3.4%	95.5%	8/2/2021

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Loan

One North Wacker

Pricewaterhouse Coopers, LLP

316,840

22.4%

10/31/2028

UBS Americas Inc

138,445

9.8%

9/30/2032

Barnes & Thornburg LLP

95,475

6.8%

2/28/2030

Fitch Group, Inc.

65,392

4.6%

12/31/2031

The McQuade Financial Group

50,342

3.6%

Loan

1201 Lake Robbins

Yes

Occidental

807,586

100.0%

12/31/2032

NAP

Loan

London Terrace Towers Owners, Inc.

NAP

Loan

One SoHo Square

Flatiron Health

223,402

28.4%

2/28/2031

Aetna

106,350

13.5%

7/31/2029

MAC

88,699

11.3%

3/31/2034

Warby Parker

83,286

10.6%

1/31/2025

Juul Labs

54,068

6.9%

Loan

1 Union Square South Retail

Regal Cinema

118,779

50.3%

4/30/2028

Best Buy

46,088

19.5%

1/31/2025

Nordstrom Rack

32,136

13.6%

6/30/2025

Duane Reade

13,947

5.9%

9/30/2030

Citibank

9,755

4.1%

Loan

Raymour & Flanigan Campus

Yes

Raymours Furniture Company, Inc.

952,214

100.0%

9/8/2036

NAP

Loan

ExchangeRight 49

8.01

Property

Valspar Industrial - Massillon, OH

Yes

Valspar Industrial - Massillon, OH

189,910

100.0%

4/30/2034

NAP

8.02

Property

Pick ’n Save - Wauwatosa, WI

Yes

Pick ’n Save - Wauwatosa, WI

60,598

100.0%

12/31/2029

NAP

8.03

Property

Walgreens - Chicago (Foster Pl), IL

Yes

Walgreens - Chicago (Foster Pl), IL

15,330

100.0%

12/31/2029

NAP

8.04

Property

Walgreens - Hesperia, CA

Yes

Walgreens - Hesperia, CA

14,560

100.0%

5/31/2029

NAP

8.05

Property

Hobby Lobby - Huber Heights, OH

Yes

Hobby Lobby - Huber Heights, OH

61,504

100.0%

6/30/2029

NAP

8.06

Property

Hobby Lobby - Christiansburg, VA

Yes

Hobby Lobby - Christiansburg, VA

55,000

100.0%

3/31/2028

NAP

8.07

Property

Walgreens - Saint Joseph, MO

Yes

Walgreens - Saint Joseph, MO

14,560

100.0%

6/30/2028

NAP

8.08

Property

CVS Pharmacy - Waukegan, IL

Yes

CVS Pharmacy - Waukegan, IL

11,414

104.8%

1/31/2028

NAP

8.09

Property

Walgreens - Galesburg, IL

Yes

Walgreens - Galesburg, IL

13,650

100.0%

6/30/2028

NAP

8.10

Property

Verizon Wireless - Bristol, VA

Yes

Verizon Wireless - Bristol, VA

5,000

100.0%

3/31/2029

NAP

8.11

Property

Fresenius Medical Care - Shelbyville, KY

Yes

Fresenius Medical Care - Shelbyville, KY

8,459

100.0%

9/30/2028

NAP

8.12

Property

Walgreens - Indianapolis, IN

Yes

Walgreens - Indianapolis, IN

13,000

100.0%

12/31/2028

NAP

8.13

Property

Octapharma Plasma - Virginia Beach, VA

Yes

Octapharma Plasma - Virginia Beach, VA

11,314

100.0%

3/31/2030

NAP

8.14

Property

Dollar General - Auburn, ME

Yes

Dollar General - Auburn, ME

9,026

100.0%

3/31/2030

NAP

8.15

Property

Dollar General - Penns Grove, NJ

Yes

Dollar General - Penns Grove, NJ

9,381

100.0%

4/30/2029

NAP

8.16

Property

Dollar General - Brunswick, GA

Yes

Dollar General - Brunswick, GA

9,002

100.0%

10/31/2028

NAP

8.17

Property

Dollar General - Romulus, MI

Yes

Dollar General - Romulus, MI

9,100

100.0%

6/30/2028

NAP

8.18

Property

Dollar General - East Windsor, CT

Yes

Dollar General - East Windsor, CT

9,409

100.0%

12/31/2028

NAP

8.19

Property

Dollar General - Grand Rapids, MI

Yes

Dollar General - Grand Rapids, MI

8,694

100.0%

8/31/2027

NAP

8.20

Property

Dollar General - Lansing, MI

Yes

Dollar General - Lansing, MI

9,026

100.0%

5/31/2029

NAP

8.21

Property

Dollar Tree - Christiansburg, VA

Yes

Dollar Tree - Christiansburg, VA

10,000

100.0%

2/28/2030

NAP

8.22

Property

Dollar General - Hammond, LA

Yes

Dollar General - Hammond, LA

9,026

100.0%

6/30/2028

NAP

8.23

Property

Dollar General - Allen Park, MI

Yes

Dollar General - Allen Park, MI

9,600

100.0%

5/31/2027

NAP

8.24

Property

Dollar General - Westland, MI

Yes

Dollar General - Westland, MI

9,100

100.0%

10/31/2027

NAP

8.25

Property

Dollar General - Jackson, MI

Yes

Dollar General - Jackson, MI

8,053

100.0%

4/30/2030

NAP

8.26

Property

Dollar General - Battle Creek, MI

Yes

Dollar General - Battle Creek, MI

11,766

100.0%

2/28/2029

NAP

8.27

Property

Dollar General - Wyoming, MI

Yes

Dollar General - Wyoming, MI

8,737

100.0%

3/31/2029

NAP

8.28

Property

Dollar General - Temple, TX

Yes

Dollar General - Temple, TX

9,100

100.0%

10/31/2027

NAP

8.29

Property

Dollar General - Prattville, AL

Yes

Dollar General - Prattville, AL

9,100

100.0%

5/31/2029

NAP

Loan

ExchangeRight Net Leased Portfolio #51

9.01

Property

Holbrook Shopping Center - Holbrook, MA

Tractor Supply - Holbrook, MA

23,455

51.1%

2/28/2035

Dollar Tree - Holbrook, MA

12,114

26.4%

4/30/2030

Family Dollar - Holbrook, MA

10,315

22.5%

4/30/2030

Bank of America - Holbrook, MA

0.0%

3/31/2028

NAP

9.02

Property

Walgreens - Largo, MD

Yes

Walgreens - Largo, MD

14,564

100.0%

3/12/2028

NAP

9.03

Property

Walgreens - Charlotte, NC

Yes

Walgreens - Charlotte, NC

14,820

100.0%

9/30/2032

NAP

9.04

Property

Walgreens - Virginia Beach, VA

Yes

Walgreens - Virginia Beach, VA

14,480

100.0%

10/31/2030

NAP

9.05

Property

Walgreens - Salem, OH

Yes

Walgreens - Salem, OH

14,820

100.0%

12/31/2029

NAP

9.06

Property

Walgreens - Southfield, MI

Yes

Walgreens - Southfield, MI

13,650

100.0%

5/30/2028

NAP

9.07

Property

Hy-Vee - South Sioux City, NE

Yes

Hy-Vee - South Sioux City, NE

66,958

100.0%

7/31/2027

NAP

9.08

Property

Fresenius Medical Care - Conyers, GA

Yes

Fresenius Medical Care - Conyers, GA

9,750

100.0%

7/31/2027

NAP

9.09

Property

WellMed - McAllen, TX

Yes

WellMed - McAllen, TX

11,006

100.0%

4/1/2030

NAP

9.10

Property

Walgreens - Omaha, NE

Yes

Walgreens - Omaha, NE

13,500

100.0%

12/31/2026

NAP

9.11

Property

WellMed - Corpus Christi, TX

Yes

WellMed - Corpus Christi, TX

9,202

100.0%

6/30/2030

NAP

9.12

Property

Bank of America - Niantic, CT

Yes

Bank of America - Niantic, CT

4,610

100.0%

9/30/2027

NAP

9.13

Property

Verizon - Lansing, MI

Yes

Verizon - Lansing, MI

4,536

100.0%

6/8/2027

NAP

9.14

Property

Dollar General - Baltimore, MD

Yes

Dollar General - Baltimore, MD

12,089

100.0%

10/31/2027

NAP

9.15

Property

Family Dollar - Galena Park, TX

Yes

Family Dollar - Galena Park, TX

10,000

100.0%

9/30/2030

NAP

9.16

Property

Sherwin Williams - Oak Forest, IL

Yes

Sherwin Williams - Oak Forest, IL

3,500

100.0%

2/29/2028

NAP

9.17

Property

Dollar General - Uniontown, PA

Yes

Dollar General - Uniontown, PA

9,100

100.0%

1/31/2028

NAP

9.18

Property

Dollar General - Petersburg, VA

Yes

Dollar General - Petersburg, VA

9,855

100.0%

4/30/2031

NAP

9.19

Property

O’Reilly - Kankakee, IL

Yes

O’Reilly - Kankakee, IL

6,000

100.0%

8/31/2027

NAP

9.20

Property

Dollar General - Kyle, TX

Yes

Dollar General - Kyle, TX

8,125

100.0%

9/30/2029

NAP

9.21

Property

Citizen’s Bank - Bay Village, OH

Yes

Citizen’s Bank - Bay Village, OH

2,400

100.0%

7/31/2027

NAP

9.22

Property

Dollar General - Weslaco, TX

Yes

Dollar General - Weslaco, TX

9,014

100.0%

11/30/2027

NAP

9.23

Property

Dollar General - Texas City, TX

Yes

Dollar General - Texas City, TX

8,125

100.0%

6/30/2030

NAP

9.24

Property

Dollar General - Huntsville, AL

Yes

Dollar General - Huntsville, AL

9,014

100.0%

5/31/2027

NAP

Loan

Ten West One

Yes

Wood Group Mustang

199,001

100.0%

2/29/2032

NAP

Loan

Village at Jordan Creek Shopping Center

Best Buy

45,000

17.0%

3/31/2025

Bobs Discount Furniture

40,743

15.4%

1/31/2031

DSW

26,000

9.8%

1/31/2025

Aveda Institute Des Moines

22,000

8.3%

10/31/2028

Petco Supplies and Fish

15,000

5.7%

Loan

251 Central Park West

NAP

Loan

Reservoir Industrial Center

West Coast Steel

130,868

26.0%

83,560 SF expiring 12/31/2022; 47,308 SF expiring 07/31/2025

Modern Boutique

71,522

14.2%

9/30/2026

Exclusive RV Services, Inc

69,354

13.8%

4/30/2025

Public Worldwide

48,100

9.6%

3/30/2026

MYB Express

43,800

8.7%

Loan

3800 Hamlin

Yes

Volkswagen Group of America

359,376

100.0%

12/31/2026

NAP

Loan

Arizona Mills

Harkins Theaters/IMAX

92,253

7.5%

7/31/2035

Burlington

80,426

6.5%

1/31/2023

LEGOLAND Discovery Center

65,013

5.3%

12/31/2031

Conn’s

40,057

3.2%

6/30/2023

Tilt

37,348

3.0%

Loan

Chandler Heights Marketplace

Bashas’

54,416

43.6%

10/31/2025

Ace Hardware

15,735

12.6%

9/30/2025

Fat Willy’s

6,177

4.9%

4/30/2022

ToScany’s

3,935

3.2%

10/31/2024

The Wild Vine Uncorked

3,646

2.9%

Loan

Yucaipa Valley Commercial Center

Vons

55,702

29.9%

1/31/2027

Ross

30,187

16.2%

1/31/2025

Beaver Medical Group

25,000

13.4%

1/31/2023

TJ Maxx

23,227

12.5%

10/31/2023

Staples

14,588

7.8%

Loan

Stonebridge Village

T.J. Maxx

26,000

17.4%

5/31/2023

Ross Dress for Less

25,000

16.8%

1/31/2024

PetSmart

20,087

13.5%

5/31/2023

OfficeMax

17,984

12.1%

3/31/2023

Famous Footwear

7,020

4.7%

Loan

1634 Church Ave

Max Deals 1 Inc.

15,000

100.0%

3/1/2031

NAP

Loan

Claremont Village Square

Trinity Youth Services

5,196

5.4%

7/31/2025

CMI USA, dba Cooler Master USA

5,052

5.2%

12/14/2026

The Grove Vintage

4,690

4.9%

454 SF expiring 03/31/2022; 4,236 SF expiring 06/30/2026

Mpower Yoga Llc

3,826

4.0%

9/25/2025

Chico’s

3,706

3.8%

Loan

Allentown HQ

Yes

Allentown HQ

193,192

100.0%

8/31/2041

NAP

Loan

8515 Miramar Place

Best Cheer Stone

54,560

52.8%

5/31/2032

Allied Building Products, Corp

48,800

47.2%

11/30/2024

NAP

Loan

North Torrance

Unified Grocers (Subleased to Jon’s Marketplace)

35,000

31.6%

5/31/2022

CVS Pharmacy

28,600

25.8%

6/30/2033

OReilly Auto Enterprises

10,060

9.1%

9/30/2024

JPMorgan Chase

6,000

5.4%

12/31/2027

Play It Again Sports

4,250

3.8%

Loan

Red Rock Center San Diego

BioLife Plasma

18,393

24.8%

10/31/2031

Veterinary Practice Associates, Inc.

16,399

22.1%

6/30/2025

Turners Outdoors, Inc.

5,479

7.4%

2/28/2026

SOKA Gakkai Int’l. (SGI-USA)

5,420

7.3%

6/30/2025

SOLA Salons

4,898

6.6%

Loan

Orchard Market Place

LA Fitness

45,000

34.8%

7/31/2024

Jo-Ann Stores

35,546

27.5%

1/31/2031

Office Depot

20,896

16.1%

11/30/2026

Petco

16,413

12.7%

1/31/2026

Darius Arlauskas DDS

2,613

2.0%

Loan

Greenfield Place

Flex Pay Furniture

42,000

18.5%

12/31/2025

Jo-Ann Fabric and Craft

37,420

16.5%

1/31/2029

Tuesday Morning

14,487

6.4%

1/31/2028

Party City

12,638

5.6%

1/31/2026

Dollar Tree Stores

12,442

5.5%

Loan

Hood River Center

Rosauers Supermarkets

52,404

45.2%

12/31/2036

Bi-Mart

30,163

26.0%

12/31/2031

Walgreens

20,000

17.3%

10/31/2032

Tilly Jane’s

3,712

3.2%

5/31/2024

Washboard Laundry

2,400

2.1%

Loan

Shepherd Mountain Plaza

Association Member Benefits Advisors, LLC

14,769

14.6%

5/31/2025

Raymond James & Associates, Inc.

12,750

12.6%

7/31/2025

Page Southerland Page, Inc.

9,179

9.1%

2/28/2025

Burnett Turner, PLLC

7,844

7.8%

8/31/2027

Grotefeld, Hoffmann, Schleiter, Gordon, Ochoa & Evinger, LLP 4

7,342

7.3%

Loan

Spare Cube Portfolio

29.01

Property

3 Highland Industrial Park Drive

NAP

29.02

Property

1 Highland Industrial Park Drive

The Beverage Works NY, Inc.

19,000

50.8%

7/31/2025

2nd Nature 3, Inc.

8,000

21.4%

10/31/2025

Cubicom LLC

4,273

11.4%

12/31/2023

Kevin’s Auto Body and Heavy Truck Repair, Inc.

2,500

6.7%

10/31/2023

NAP

Loan

Los Osos Shopping Center

Miners Ace Hardware

23,690

25.4%

10/31/2030

Grocery Outlet Inc

22,500

24.1%

11/30/2026

Rite Aid

16,520

17.7%

5/31/2028

Carlock’s Bakery

2,904

3.1%

11/30/2022

Central Coast Pizza

2,835

3.0%

Loan

Oak Grove Shopping Center

Sprout’s Farmers Market

30,022

43.0%

5/31/2031

Pacific Dental

3,004

4.3%

12/31/2030

Hollywood Feed

2,812

4.0%

11/30/2022

Orangetheory Fitness

2,800

4.0%

5/31/2022

Tiger Jung’s Taekondo

2,536

3.6%

Loan

Cubesmart Harden Street

NAP

Loan

Germantown Shopping Center

Kohl’s

43,695

18.7%

1/31/2031

TJ Maxx

22,000

9.4%

10/31/2029

Schnucks Market

17,827

7.6%

2/25/2027

Harbor Freight

16,291

7.0%

4/30/2028

JoAnn Fabric and Craft

14,036

6.0%

Loan

Plaza on San Felipe

Houston Methodist Emergency Care Center

6,650

18.7%

7/31/2026

Richards Liquors and Fine Wines (Specs)

5,100

14.3%

6/30/2022

Sushi Choo Choo

3,650

10.2%

6/30/2022

Vision Source

3,050

8.6%

10/31/2034

Med Supply

2,500

7.0%

Loan

The Degnan

Yes

ConcertoHealth PACE of Los Angeles, LLC

22,263

100.0%

5/31/2032

NAP

Loan

Grand Teton Plaza

Ross

30,187

32.4%

1/31/2025

Jo Ann Fabrics

24,000

25.7%

1/1/2027

Best Buy

19,991

21.4%

1/31/2025

Petsmart

19,096

20.5%

2/28/2025

NAP

Loan

Heritage Plaza

Erickson Demel & Co

4,967

6.6%

12/31/2023

Branch Banking and Trust Company

4,910

6.6%

6/30/2024

Loving Pediatric Dentistry

4,121

5.5%

10/31/2026

Beckett Tackett & Bagwell

3,944

5.3%

1/31/2023

Glaucoma Insitute of Austin

3,932

5.3%

Loan

Walgreens - Rochester MN

Yes

Walgreens

12,849

100.0%

8/31/2035

NAP

Loan

Vero Beach Self Storage

NAP

Loan

Storage Max - Holly Spring

NAP

Loan

Hawthorne Owners Corp.

NAP

Loan

69 West 9 Owners Corp.

NAP

Loan

230-250 North La Brea Avenue

Numero Uno

21,000

59.2%

12/31/2027

Walgreens

14,490

40.8%

11/30/2031

NAP

Loan

Ridgewood Farms

Kroger

37,232

51.0%

3/31/2032

Tuesday Morning

9,750

13.4%

1/31/2025

Workout Anytime

6,140

8.4%

7/31/2026

Salem Szechuan

3,749

5.1%

12/31/2022

Papa’s Pizza

2,200

3.0%

Loan

EZ Storage-Orchard Lake Road

NAP

Loan

CitiCentre

Groelle & Salmon

6,720

14.5%

5/31/2025

Louis Law Group

4,764

10.3%

12/31/2025

Saglo Development Corporation

4,407

9.5%

10/31/2025

Aran Eye Associates

3,942

8.5%

11/30/2025

Titkin Real Estate Investment Services

2,719

5.9%

Loan

Greenview Courtyard Apartments

NAP

Loan

The Annex

Yes

College Track

9,716

100.0%

7/31/2031

NAP

Loan

950 Fifth Avenue Corporation

NAP

Loan

155-11 146th Avenue Jamaica

Yes

International Logistic Services, Inc.

24,146

100.0%

10/14/2034

NAP

Loan

Park Hill Owners, Inc.

NAP

Loan

Security Public Storage - Ceres

NAP

Loan

Upper & Lower Whitney Multifamily Portfolio

53.01

Property

Upper Whitney

NAP

53.02

Property

Lower Whitney

NAP

Loan

Cubesmart Mebane Street

NAP

Loan

Pack Rat Self Storage

NAP

Loan

760 West End Avenue Owners, Inc.

NAP

Loan

Victoria Gardens and Rocwood MHC

57.01

Property

Victoria Gardens MHC

NAP

57.02

Property

Rocwood MHC

NAP

Loan

Dollar General Portfolio

58.01

Property

Dollar General - Martinsburg, WV

Yes

Dollar General

9,100

100.0%

8/31/2036

NAP

58.02

Property

Dollar General - Forest Park, OH

Yes

Dollar General

9,100

100.0%

6/30/2036

NAP

58.03

Property

Dollar General - Watertown, SD

Yes

Dollar General

9,100

100.0%

11/30/2035

NAP

Loan

Main Duane Owners Corp.

NAP

Loan

3701 Tenants Corp.

NAP

Loan

Dove Court Owners, Inc.

NAP

Loan

Walgreens - Fort Worth TX

Yes

Walgreens

15,093

100.0%

7/31/2032

NAP

Loan

Cambridge 41-42 Owners Corp.

NAP

Loan

3000 Valentine Avenue Owners, Inc.

NAP

Loan

520 W. 50th St., Inc.

NAP

Loan

43-10 44th Owners Corp.

NAP

Loan

West Village Mini Storage - Little Rock, AR

NAP

Loan

Bay Street Landing Owners Corp.

NAP

Loan

Walgreens in Cookeville

Yes

Walgreens

15,000

100.0%

12/31/2088

NAP

Loan

Indiana MHC Portfolio

70.01

Property

Maple Run MHC

NAP

70.02

Property

Pleasant Valley MHC

NAP

Loan

243 Riverside Drive Corporation

NAP

Loan

9944 Forest Corp.

NAP

Loan

Walgreens in Arlington

Yes

Walgreens

13,791

100.0%

12/31/2088

NAP

Loan

120-10-12 85th Ave. Owners Corp.

NAP

Loan

70-80 Gibson Boulevard Owners, Inc.

NAP

Loan

Gramatan Owners Inc.

NAP

Loan

Concordia Apartments, Ltd.

NAP

Loan

242 West 104 Owners, Inc.

NAP

Loan

249 Eldridge St. Owners Corp.

NAP

Loan

140 West 74 Street Corporation

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

Annual Ground Rent Increases (Y/N)

Upfront RE Tax Reserve ($)

Monthly RE Tax Reserve ($)

Upfront Insurance Reserve ($)

Monthly Insurance Reserve ($)

Upfront Replacement / PIP Reserve ($)

Monthly Replacement / FF&E Reserve ($)

Replacement Reserve Caps ($)

Upfront TI/LC Reserve ($)

Loan

One North Wacker

8/31/2027

8/20/2021

NAP

8/19/2021

NAP

Fee

NAP

Springing

299,964

Loan

1201 Lake Robbins

NAP

9/3/2021

NAP

9/7/2021

NAP

Fee

NAP

Springing

Loan

London Terrace Towers Owners, Inc.

NAP

10/6/2021

NAP

9/24/2021

NAP

Fee

NAP

Springing

Loan

One SoHo Square

5/31/2022

6/18/2021

NAP

6/18/2021

NAP

Fee

NAP

Springing

150,000

Loan

1 Union Square South Retail

3/31/2028

8/6/2021

NAP

8/9/2021

NAP

Leasehold

12/31/2095

None

3,933,798

Increasing to $7,982,699 per year in July 2023

Springing

Loan

Raymour & Flanigan Campus

NAP

8/23/2021

NAP

8/20/2021

NAP

Fee

NAP

216,876

108,438

Springing

13,490

650,000

Loan

ExchangeRight 49

483,162

91,275

Springing

305,914

3,973

500,000

8.01

Property

Valspar Industrial - Massillon, OH

NAP

6/3/2021

7/27/2021

6/3/2021

NAP

Fee

NAP

8.02

Property

Pick ’n Save - Wauwatosa, WI

NAP

5/25/2021

NAP

6/1/2021

NAP

Fee

NAP

8.03

Property

Walgreens - Chicago (Foster Pl), IL

NAP

7/7/2021

NAP

7/7/2021

NAP

Fee

NAP

8.04

Property

Walgreens - Hesperia, CA

NAP

6/30/2021

NAP

6/30/2021

7/22/2021

Fee

NAP

8.05

Property

Hobby Lobby - Huber Heights, OH

NAP

5/10/2021

NAP

5/10/2021

NAP

Fee

NAP

8.06

Property

Hobby Lobby - Christiansburg, VA

NAP

7/23/2021

NAP

7/26/2021

NAP

Fee

NAP

8.07

Property

Walgreens - Saint Joseph, MO

NAP

7/8/2021

NAP

7/8/2021

NAP

Fee

NAP

8.08

Property

CVS Pharmacy - Waukegan, IL

NAP

6/23/2021

NAP

6/23/2021

NAP

Fee

NAP

8.09

Property

Walgreens - Galesburg, IL

NAP

7/7/2021

NAP

7/7/2021

NAP

Fee

NAP

8.10

Property

Verizon Wireless - Bristol, VA

NAP

7/26/2021

NAP

7/26/2021

NAP

Fee

NAP

8.11

Property

Fresenius Medical Care - Shelbyville, KY

NAP

5/27/2021

NAP

5/27/2021

NAP

Fee

NAP

8.12

Property

Walgreens - Indianapolis, IN

NAP

6/8/2021

NAP

6/11/2021

NAP

Fee

NAP

8.13

Property

Octapharma Plasma - Virginia Beach, VA

NAP

7/7/2021

NAP

7/7/2021

NAP

Fee

NAP

8.14

Property

Dollar General - Auburn, ME

NAP

5/26/2021

NAP

5/26/2021

NAP

Fee

NAP

8.15

Property

Dollar General - Penns Grove, NJ

NAP

7/15/2021

NAP

7/14/2021

NAP

Fee

NAP

8.16

Property

Dollar General - Brunswick, GA

NAP

7/23/2021

NAP

7/19/2021

NAP

Fee

NAP

8.17

Property

Dollar General - Romulus, MI

NAP

4/29/2021

NAP

4/29/2021

NAP

Fee

NAP

8.18

Property

Dollar General - East Windsor, CT

NAP

7/1/2021

NAP

7/9/2021

NAP

Fee

NAP

8.19

Property

Dollar General - Grand Rapids, MI

NAP

7/14/2021

NAP

7/14/2021

NAP

Fee

NAP

8.20

Property

Dollar General - Lansing, MI

NAP

4/30/2021

NAP

4/30/2021

NAP

Fee

NAP

8.21

Property

Dollar Tree - Christiansburg, VA

NAP

7/23/2021

NAP

7/26/2021

NAP

Fee

NAP

8.22

Property

Dollar General - Hammond, LA

NAP

7/1/2021

NAP

7/1/2021

NAP

Yes

Fee

NAP

8.23

Property

Dollar General - Allen Park, MI

NAP

7/14/2021

NAP

7/14/2021

NAP

Fee

NAP

8.24

Property

Dollar General - Westland, MI

NAP

7/15/2021

NAP

7/29/2021

NAP

Fee

NAP

8.25

Property

Dollar General - Jackson, MI

NAP

6/4/2021

NAP

6/1/2021

NAP

Fee

NAP

8.26

Property

Dollar General - Battle Creek, MI

NAP

6/1/2021

NAP

6/1/2021

NAP

Fee

NAP

8.27

Property

Dollar General - Wyoming, MI

NAP

6/1/2021

NAP

6/1/2021

NAP

Fee

NAP

8.28

Property

Dollar General - Temple, TX

NAP

7/1/2021

NAP

7/1/2021

NAP

Fee

NAP

8.29

Property

Dollar General - Prattville, AL

NAP

7/27/2021

NAP

7/26/2021

NAP

Fee

NAP

Loan

ExchangeRight Net Leased Portfolio #51

148,360

40,670

Springing

5,524

500,000

9.01

Property

Holbrook Shopping Center - Holbrook, MA

NAP

10/14/2021

NAP

10/13/2021

NAP

Fee

NAP

9.02

Property

Walgreens - Largo, MD

NAP

10/12/2021

NAP

10/12/2021

NAP

Fee

NAP

9.03

Property

Walgreens - Charlotte, NC

NAP

7/1/2021

NAP

7/1/2021

NAP

Fee

NAP

9.04

Property

Walgreens - Virginia Beach, VA

NAP

10/13/2021

NAP

10/13/2021

NAP

Fee

NAP

9.05

Property

Walgreens - Salem, OH

NAP

9/9/2021

NAP

9/9/2021

NAP

Fee

NAP

9.06

Property

Walgreens - Southfield, MI

NAP

9/3/2021

NAP

8/20/2021

NAP

Fee

NAP

9.07

Property

Hy-Vee - South Sioux City, NE

NAP

9/30/2021

NAP

10/5/2021

NAP

Fee

NAP

9.08

Property

Fresenius Medical Care - Conyers, GA

NAP

6/30/2021

NAP

6/30/2021

NAP

Fee

NAP

9.09

Property

WellMed - McAllen, TX

NAP

7/16/2021

NAP

7/22/2021

NAP

Yes - C

Fee

NAP

9.10

Property

Walgreens - Omaha, NE

NAP

8/16/2021

NAP

8/23/2021

NAP

Fee

NAP

9.11

Property

WellMed - Corpus Christi, TX

NAP

7/26/2021

NAP

7/26/2021

NAP

Fee

NAP

9.12

Property

Bank of America - Niantic, CT

NAP

9/8/2021

NAP

9/8/2021

NAP

Fee

NAP

9.13

Property

Verizon - Lansing, MI

NAP

9/13/2021

NAP

9/13/2021

NAP

Fee

NAP

9.14

Property

Dollar General - Baltimore, MD

NAP

9/20/2021

NAP

9/21/2021

NAP

Fee

NAP

9.15

Property

Family Dollar - Galena Park, TX

NAP

10/19/2021

NAP

10/20/2021

NAP

Fee

NAP

9.16

Property

Sherwin Williams - Oak Forest, IL

NAP

8/20/2021

NAP

8/20/2021

NAP

Fee

NAP

9.17

Property

Dollar General - Uniontown, PA

NAP

9/9/2021

NAP

9/8/2021

NAP

Fee

NAP

9.18

Property

Dollar General - Petersburg, VA

NAP

5/20/2021

NAP

6/23/2021

NAP

Fee

NAP

9.19

Property

O’Reilly - Kankakee, IL

NAP

9/22/2021

NAP

9/20/2021

NAP

Fee

NAP

9.20

Property

Dollar General - Kyle, TX

NAP

9/27/2021

NAP

9/27/2021

NAP

Fee

NAP

9.21

Property

Citizen’s Bank - Bay Village, OH

NAP

9/24/2021

NAP

9/27/2021

NAP

Fee

NAP

9.22

Property

Dollar General - Weslaco, TX

NAP

10/6/2021

NAP

10/14/2021

NAP

Yes - A

Fee

NAP

9.23

Property

Dollar General - Texas City, TX

NAP

9/21/2021

NAP

9/20/2021

NAP

Fee

NAP

9.24

Property

Dollar General - Huntsville, AL

NAP

9/20/2021

NAP

9/20/2021

NAP

Fee

NAP

Loan

Ten West One

NAP

8/31/2021

NAP

8/27/2021

NAP

Fee

NAP

Springing

3,317

59,700

Loan

Village at Jordan Creek Shopping Center

8/31/2024

9/2/2021

NAP

9/3/2021

NAP

Fee

NAP

Springing

5,070

121,685

Loan

251 Central Park West

NAP

6/16/2021

NAP

7/16/2021

NAP

Fee

NAP

464,505

116,126

Springing

1,313

Loan

Reservoir Industrial Center

4/30/2026

8/25/2021

NAP

8/20/2021

10%

Fee

NAP

Springing

Loan

3800 Hamlin

NAP

8/3/2021

NAP

8/2/2021

NAP

Yes

Fee

NAP

Springing

4,492

Loan

Arizona Mills

8/31/2026

6/21/2021

NAP

6/21/2021

NAP

Fee

NAP

Springing

814,882

Loan

Chandler Heights Marketplace

7/31/2025

8/9/2021

NAP

8/9/2021

NAP

Fee

NAP

28,136

2,387

2,496

Loan

Yucaipa Valley Commercial Center

10/31/2025

7/21/2021

NAP

7/21/2021

12%

Fee

NAP

404,155

40,416

Springing

7,656

183,754

600,000

Loan

Stonebridge Village

3/31/2023

7/14/2021

NAP

7/8/2021

NAP

Fee

NAP

225,003

23,140

Springing

3,478

Loan

1634 Church Ave

NAP

8/25/2021

NAP

8/19/2021

NAP

Fee

NAP

39,871

7,974

16,333

2,417

988

Loan

Claremont Village Square

9/30/2024

8/27/2021

NAP

8/30/2021

Fee

NAP

146,048

20,864

Springing

350,000

Loan

Allentown HQ

NAP

5/12/2021

NAP

7/11/2021

NAP

Fee

NAP

Springing

Loan

8515 Miramar Place

NAP

11/17/2020

NAP

11/17/2020

11%

Fee

NAP

Springing

485,213

861

516,800

Loan

North Torrance

10/31/2022

6/2/2021

NAP

6/2/2021

6/9/2021

16%

Fee

NAP

141,648

23,608

Springing

94,068

Loan

Red Rock Center San Diego

4/15/2024

5/19/2021

NAP

5/17/2021

Fee

NAP

49,505

9,901

5,214

2,067

926

22,224

370,000

Loan

Orchard Market Place

11/30/2031

8/16/2021

NAP

8/16/2021

11%

Fee

NAP

103,538

17,256

Springing

3,453

500,000

Loan

Greenfield Place

1/31/2024

8/10/2021

NAP

8/10/2021

NAP

Fee

NAP

232,495

46,499

Springing

7,582

600,000

Loan

Hood River Center

2/28/2024

6/1/2021

NAP

6/2/2021

6/3/2021

Fee

NAP

162,465

13,846

Springing

4,249

200,000

Loan

Shepherd Mountain Plaza

7/31/2023

8/31/2021

NAP

8/31/2021

NAP

Fee

NAP

526,180

52,618

Springing

1,684

20,207

Loan

Spare Cube Portfolio

228,526

22,853

43,384

6,048

1,164

27,941

29.01

Property

3 Highland Industrial Park Drive

NAP

9/7/2021

NAP

9/7/2021

NAP

Yes - AE

Fee

NAP

29.02

Property

1 Highland Industrial Park Drive

NAP

9/7/2021

NAP

9/7/2021

NAP

Yes - AE

Fee

NAP

Loan

Los Osos Shopping Center

10/31/2024

6/4/2021

NAP

6/10/2021

6/4/2021

Fee

NAP

97,420

19,484

2,958

1,479

2,488

59,714

Loan

Oak Grove Shopping Center

1/31/2027

6/9/2021

NAP

6/9/2021

NAP

Yes

Fee

NAP

72,066

12,011

Springing

1,163

27,912

Loan

Cubesmart Harden Street

NAP

8/11/2021

NAP

8/11/2021

NAP

Fee

NAP

12,996

4,332

Springing

899

Loan

Germantown Shopping Center

1/31/2029

9/9/2021

NAP

9/9/2021

NAP

Fee

NAP

28,828

14,414

14,504

4,835

(i) $7,718 (12/1/2021-11/1/2023); (ii) $23,315 (12/1/2023-11/1/2025); (iii) $19,296 (12/1/2025-11/1/2026); (iv) $1,930 (12/1/2026-11/1/2031)

50,000

Loan

Plaza on San Felipe

11/30/2026

8/10/2021

NAP

8/10/2021

NAP

Fee

NAP

63,388

31,694

Springing

445

10,692

Loan

The Degnan

NAP

7/28/2021

NAP

7/28/2021

8/25/2021

11%

Fee

NAP

8,746

1,093

Springing

464

16,704

Loan

Grand Teton Plaza

NAP

4/12/2021

NAP

4/29/2021

NAP

Fee

NAP

Borrower shall deposit on each Monthly Payment Date occurring in the months of November and May (commencing with the Monthly Payment Date occurring in November, 2021) an amount equal to fifty percent (50%) of the Taxes that Lender estimates will be payable during the next ensuing twelve (12) months

Springing

$233,185 prior to roof work completion or (b) $41,970 after roof work completion

Loan

Heritage Plaza

9/1/2028

8/31/2021

NAP

8/31/2021

NAP

Fee

NAP

305,040

30,504

Springing

1,622

19,458

Loan

Walgreens - Rochester MN

NAP

8/16/2021

NAP

8/13/2021

NAP

Fee

NAP

Springing

1,927

Springing

1,927

Loan

Vero Beach Self Storage

NAP

8/26/2021

NAP

8/26/2021

NAP

Fee

NAP

49,858

4,155

Springing

722

Loan

Storage Max - Holly Spring

NAP

8/2/2021

NAP

8/2/2021

NAP

Fee

NAP

4,570

Springing

571

Loan

Hawthorne Owners Corp.

NAP

8/13/2021

NAP

8/16/2021

NAP

Fee

NAP

Springing

Loan

69 West 9 Owners Corp.

NAP

10/15/2021

NAP

10/13/2021

NAP

Fee

NAP

Springing

Loan

230-250 North La Brea Avenue

NAP

8/3/2021

NAP

8/3/2021

17%

Fee

NAP

6,736

Springing

592

7,098

Loan

Ridgewood Farms

5/31/2024

5/28/2021

NAP

6/3/2021

NAP

Fee

NAP

22,758

7,585

Springing

24,000

Springing

21,888

Loan

EZ Storage-Orchard Lake Road

NAP

8/25/2021

NAP

8/23/2021

NAP

Fee

NAP

15,542

7,771

Springing

355

Loan

CitiCentre

8/31/2024

9/10/2021

NAP

9/10/2021

NAP

Fee

NAP

8,996

Springing

1,428

51,240

Loan

Greenview Courtyard Apartments

NAP

9/10/2021

NAP

9/10/2021

NAP

Yes - AE

Fee

NAP

9,724

Springing

676

16,216

Loan

The Annex

NAP

7/28/2021

NAP

7/28/2021

8/25/2021

13%

Fee

NAP

38,468

4,808

Springing

202

7,272

Loan

950 Fifth Avenue Corporation

NAP

9/16/2021

NAP

9/17/2021

NAP

Fee

NAP

Springing

Loan

155-11 146th Avenue Jamaica

NAP

9/10/2021

NAP

9/10/2021

NAP

Fee

NAP

56,742

9,741

Springing

656

15,742

Loan

Park Hill Owners, Inc.

NAP

8/25/2021

NAP

8/25/2021

NAP

Fee

NAP

Springing

Loan

Security Public Storage - Ceres

NAP

7/27/2021

NAP

7/20/2021

Fee

NAP

Springing

Loan

Upper & Lower Whitney Multifamily Portfolio

77,367

15,473

59,157

6,573

2,141

53.01

Property

Upper Whitney

NAP

9/22/2021

NAP

9/14/2021

NAP

Fee

NAP

53.02

Property

Lower Whitney

NAP

9/22/2021

NAP

9/14/2021

NAP

Fee

NAP

Loan

Cubesmart Mebane Street

NAP

8/11/2021

NAP

8/11/2021

NAP

Yes - AE

Fee

NAP

3,378

1,126

Springing

353

Loan

Pack Rat Self Storage

NAP

9/3/2021

NAP

9/3/2021

9/30/2021

Fee

NAP

16,629

8,314

7,535

685

1,179

28,284

Loan

760 West End Avenue Owners, Inc.

NAP

8/16/2021

NAP

8/16/2021

NAP

Fee

NAP

Springing

Loan

Victoria Gardens and Rocwood MHC

5,693

3,913

10,356

2,326

975

57.01

Property

Victoria Gardens MHC

NAP

4/5/2021

NAP

4/5/2021

NAP

Fee

NAP

57.02

Property

Rocwood MHC

NAP

4/5/2021

NAP

4/5/2021

NAP

Fee

NAP

Loan

Dollar General Portfolio

12,610

Springing

305

Springing

58.01

Property

Dollar General - Martinsburg, WV

NAP

8/24/2021

NAP

8/25/2021

NAP

Fee

NAP

58.02

Property

Dollar General - Forest Park, OH

NAP

8/24/2021

NAP

8/25/2021

NAP

Fee

NAP

58.03

Property

Dollar General - Watertown, SD

NAP

8/24/2021

NAP

8/25/2021

NAP

Fee

NAP

Loan

Main Duane Owners Corp.

NAP

9/16/2021

NAP

9/17/2021

NAP

Fee

NAP

Springing

Loan

3701 Tenants Corp.

NAP

9/3/2021

NAP

9/7/2021

NAP

Fee

NAP

Springing

Loan

Dove Court Owners, Inc.

NAP

10/14/2021

NAP

10/13/2021

NAP

Fee

NAP

97,992

13,136

Springing

Loan

Walgreens - Fort Worth TX

NAP

7/9/2021

NAP

9/16/2021

NAP

Fee

NAP

Springing

2,264

Springing

2,264

Loan

Cambridge 41-42 Owners Corp.

NAP

7/15/2021

NAP

7/15/2021

NAP

Fee

NAP

Springing

Loan

3000 Valentine Avenue Owners, Inc.

NAP

7/20/2021

NAP

7/22/2021

NAP

Fee

NAP

Springing

Loan

520 W. 50th St., Inc.

NAP

9/21/2021

NAP

9/23/2021

NAP

Fee

NAP

Springing

Loan

43-10 44th Owners Corp.

NAP

7/26/2021

NAP

7/27/2021

NAP

Fee

NAP

21,700

10,850

Springing

Loan

West Village Mini Storage - Little Rock, AR

NAP

8/16/2021

NAP

8/23/2021

NAP

Fee

NAP

2,640

Springing

1,018

Loan

Bay Street Landing Owners Corp.

NAP

8/27/2021

NAP

8/27/2021

NAP

Fee

NAP

12,041

4,014

Springing

Loan

Walgreens in Cookeville

NAP

7/22/2021

NAP

7/22/2021

NAP

Fee

NAP

Springing

Loan

Indiana MHC Portfolio

1,729

883

442

58,000

325

70.01

Property

Maple Run MHC

NAP

9/3/2021

NAP

9/2/2021

NAP

Fee

NAP

70.02

Property

Pleasant Valley MHC

NAP

9/3/2021

NAP

9/2/2021

NAP

Fee

NAP

Loan

243 Riverside Drive Corporation

NAP

8/20/2021

NAP

8/27/2021

NAP

Fee

NAP

Springing

Loan

9944 Forest Corp.

NAP

6/14/2021

NAP

6/11/2021

NAP

Fee

NAP

32,034

16,017

Springing

Loan

Walgreens in Arlington

NAP

7/22/2021

NAP

7/22/2021

NAP

Fee

NAP

Springing

Loan

120-10-12 85th Ave. Owners Corp.

NAP

9/22/2021

NAP

9/21/2021

NAP

Fee

NAP

Springing

Loan

70-80 Gibson Boulevard Owners, Inc.

NAP

8/16/2021

NAP

8/23/2021

NAP

Fee

NAP

Springing

Loan

Gramatan Owners Inc.

NAP

8/12/2021

NAP

8/13/2021

NAP

Fee

NAP

Springing

Loan

Concordia Apartments, Ltd.

NAP

8/9/2021

NAP

9/15/2021

NAP

Fee

NAP

25,607

12,804

Springing

Loan

242 West 104 Owners, Inc.

NAP

9/24/2021

NAP

9/27/2021

NAP

Fee

NAP

38,448

12,816

Springing

Loan

249 Eldridge St. Owners Corp.

NAP

9/28/2021

NAP

9/28/2021

NAP

Fee

NAP

Springing

Loan

140 West 74 Street Corporation

NAP

8/12/2021

NAP

8/11/2021

NAP

Fee

NAP

Springing

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)
1	Loan		1	One North Wacker	Springing	5,600,000	0	0	0	0	6,501,426	0	Free Rent Reserve ($1,915,595.84), Landlord Obligation Reserve ($4,585,830.00)	0	0	NAP	Hard	Springing	No	Yes	Yes	No	115,500,000	237,500,000
2	Loan		1	1201 Lake Robbins	Springing	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	In Place	Yes	Yes	Yes	Yes	100,000,000	150,000,000
3	Loan		1	London Terrace Towers Owners, Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
4	Loan		1	One SoHo Square	Springing	1,500,000	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	No	Yes	No	75,000,000	395,000,000
6	Loan		1	1 Union Square South Retail	Springing	0	0	0	0	0	7,222,923	Springing	Regal Gap Rent Reserve ($7,222,923.21); Ground Rent Reserve (Springing)	0	0	NAP	Soft	Springing	Yes	No	No	NAP	NAP	NAP
7	Loan		1	Raymour & Flanigan Campus	Springing	0	0	0	0	36,000	0	0	NAP	0	0	NAP	Hard	In Place	Yes	Yes	Yes	Yes	57,000,000	30,000,000
8	Loan		29	ExchangeRight 49	Springing	0	0	0	0	327,115	1,861,374	0	CVS Prepaid Rent Reserve ($1,846,374); Existing TI/LC Reserve ($15,000)	0	0	NAP	Hard	Springing	Yes	No	Yes	Yes	45,000,000	23,800,000
8.01	Property		1	Valspar Industrial - Massillon, OH
8.02	Property		1	Pick ’n Save - Wauwatosa, WI
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL
8.04	Property		1	Walgreens - Hesperia, CA
8.05	Property		1	Hobby Lobby - Huber Heights, OH
8.06	Property		1	Hobby Lobby - Christiansburg, VA
8.07	Property		1	Walgreens - Saint Joseph, MO
8.08	Property		1	CVS Pharmacy - Waukegan, IL
8.09	Property		1	Walgreens - Galesburg, IL
8.10	Property		1	Verizon Wireless - Bristol, VA
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY
8.12	Property		1	Walgreens - Indianapolis, IN
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA
8.14	Property		1	Dollar General - Auburn, ME
8.15	Property		1	Dollar General - Penns Grove, NJ
8.16	Property		1	Dollar General - Brunswick, GA
8.17	Property		1	Dollar General - Romulus, MI
8.18	Property		1	Dollar General - East Windsor, CT
8.19	Property		1	Dollar General - Grand Rapids, MI
8.20	Property		1	Dollar General - Lansing, MI
8.21	Property		1	Dollar Tree - Christiansburg, VA
8.22	Property		1	Dollar General - Hammond, LA
8.23	Property		1	Dollar General - Allen Park, MI
8.24	Property		1	Dollar General - Westland, MI
8.25	Property		1	Dollar General - Jackson, MI
8.26	Property		1	Dollar General - Battle Creek, MI
8.27	Property		1	Dollar General - Wyoming, MI
8.28	Property		1	Dollar General - Temple, TX
8.29	Property		1	Dollar General - Prattville, AL
9	Loan		24	ExchangeRight Net Leased Portfolio #51	Springing	0	0	0	0	87,774	1,377,684	0	Environmental Reserve	0	0	NAP	Hard	Springing	Yes	No	No	NAP	NAP	NAP
9.01	Property		1	Holbrook Shopping Center - Holbrook, MA
9.02	Property		1	Walgreens - Largo, MD
9.03	Property		1	Walgreens - Charlotte, NC
9.04	Property		1	Walgreens - Virginia Beach, VA
9.05	Property		1	Walgreens - Salem, OH
9.06	Property		1	Walgreens - Southfield, MI
9.07	Property		1	Hy-Vee - South Sioux City, NE
9.08	Property		1	Fresenius Medical Care - Conyers, GA
9.09	Property		1	WellMed - McAllen, TX
9.10	Property		1	Walgreens - Omaha, NE
9.11	Property		1	WellMed - Corpus Christi, TX
9.12	Property		1	Bank of America - Niantic, CT
9.13	Property		1	Verizon - Lansing, MI
9.14	Property		1	Dollar General - Baltimore, MD
9.15	Property		1	Family Dollar - Galena Park, TX
9.16	Property		1	Sherwin Williams - Oak Forest, IL
9.17	Property		1	Dollar General - Uniontown, PA
9.18	Property		1	Dollar General - Petersburg, VA
9.19	Property		1	O’Reilly - Kankakee, IL
9.20	Property		1	Dollar General - Kyle, TX
9.21	Property		1	Citizen’s Bank - Bay Village, OH
9.22	Property		1	Dollar General - Weslaco, TX
9.23	Property		1	Dollar General - Texas City, TX
9.24	Property		1	Dollar General - Huntsville, AL
10	Loan		1	Ten West One	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	No	Yes	No	NAP	NAP	NAP
11	Loan		1	Village at Jordan Creek Shopping Center	22,044	529,066	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes	No	NAP	NAP	NAP
12	Loan		1	251 Central Park West	0	0	0	0	0	20,938	0	0	NAP	0	0	NAP	Springing	Springing	No	No	No	NAP	NAP	NAP
13	Loan		1	Reservoir Industrial Center	Springing	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
14	Loan		1	3800 Hamlin	49,414	2,250,000	0	0	0	0	1,707,036	0	Existing Rent Concession Reserve	0	0	NAP	Hard	Springing	Yes	Yes	No	NAP	NAP	NAP
15	Loan		1	Arizona Mills	Springing	3,704,007	0	0	0	0	0	0	NAP	0	0	NAP	Hard	Springing	Yes	No	Yes	No	24,927,899	74,783,698
16	Loan		1	Chandler Heights Marketplace	10,402	499,288	0	0	0	50,620	131,212	0	Free Rent Reserve ($26,177), Landlord Obligation Reserve ($39,200), Income Tax Reserve ($65,835)	0	0	NAP	Soft	Springing	Yes	Yes	No	NAP	NAP	NAP
17	Loan		1	Yucaipa Valley Commercial Center	19,926	700,000	0	0	0	25,500	0	0	NAP	0	0	NAP	Hard	Springing	Yes	Yes	No	NAP	NAP	NAP
18	Loan		1	Stonebridge Village	12,423	350,000	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	No	No	No	NAP	NAP	NAP
19	Loan		1	1634 Church Ave	Springing	0	0	0	0	0	4,175,000	0	421-a Funds	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
20	Loan		1	Claremont Village Square	Springing	350,000	0	0	0	0	72,649	0	Existing TI/LC Reserve ($49,915); Rent Concession Reserve ($22,734)	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
21	Loan		1	Allentown HQ	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Hard	In Place	Yes	Yes	No	NAP	NAP	NAP
22	Loan		1	8515 Miramar Place	Springing	516,800	0	0	0	0	1,268,561	Springing	Best Cheer Rent Holdback Reserve ($898,381.00); Existing TI/LC Reserve ($163,680.00); Crest Rent Holdback Reserve ($206,500.00); Springing Leasing Reserve; Springing Landlord Obligation Reserve	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
23	Loan		1	North Torrance	Springing	0	0	0	0	51,118	42,150	0	Rent Concession Reserve	0	0	NAP	Soft	Springing	Yes	Yes	No	NAP	NAP	NAP
24	Loan		1	Red Rock Center San Diego	0	370,000	0	0	0	0	1,363,788	Springing	BioLife Reserve ($1,321,613); NCRC Reserve ($42,175); Specified Tenant Reserve (Springing)	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
25	Loan		1	Orchard Market Place	Springing	500,000	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
26	Loan		1	Greenfield Place	10,416	800,000	0	0	0	0	69,000	0	Existing TI/LC Reserve ($45,000); Tenant Reconciliation Reserve ($24,000)	0	0	NAP	Soft	Springing	Yes	Yes	No	NAP	NAP	NAP
27	Loan		1	Hood River Center	4,828	175,000	0	0	0	0	458,550	0	Gap Rent Reserve ($128,550); Existing TI/LC Reserve ($330,000)	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
28	Loan		1	Shepherd Mountain Plaza	0	0	0	0	0	0	103,387	0	Outstanding Leasing Obligations ($95,322.70), Gap Rent Reserve ($8,064.62)	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
29	Loan		2	Spare Cube Portfolio	0	0	0	0	0	32,251	661,250	Springing	Permitted Expansion Reserve ($630,000); Environmental Compliance Reserve ($31,250)	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
29.01	Property		1	3 Highland Industrial Park Drive
29.02	Property		1	1 Highland Industrial Park Drive
30	Loan		1	Los Osos Shopping Center	7,775	279,912	0	0	0	0	10,000	0	Existing TI/LC Reserve	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
31	Loan		1	Oak Grove Shopping Center	2,908	150,000	0	0	0	0	105,140	0	Upfront Reserve	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
32	Loan		1	Cubesmart Harden Street	0	0	0	0	0	3,906	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
33	Loan		1	Germantown Shopping Center	16,080	235,000	0	0	0	114,250	40,240	0	Free Rent Reserve	0	0	NAP	Hard	Springing	Yes	Yes	No	NAP	NAP	NAP
34	Loan		1	Plaza on San Felipe	5,197	124,736	0	0	0	0	16,458	0	Rent Concessions Reserve	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
35	Loan		1	The Degnan	Beginning on the monthly payment date occurring in October, 2022, Borrower shall make monthly deposits of $8,702	417,696	0	0	0	0	2,334,276	0	Existing TI/LC Reserve ($1,781,040); Rent Concession Reserve ($553,235.55)	0	0	NAP	Hard	In Place	Yes	Yes	No	NAP	NAP	NAP
36	Loan		1	Grand Teton Plaza	5,830	209,880	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
37	Loan		1	Heritage Plaza	0	0	0	0	0	0	130,465	0	Outstanding Leasing Obligations ($116,047.60), Gap Rent Reserve ($14,417.00)	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
38	Loan		1	Walgreens - Rochester MN	0	0	0	0	0	1,563	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
39	Loan		1	Vero Beach Self Storage	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
40	Loan		1	Storage Max - Holly Spring	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
41	Loan		1	Hawthorne Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
42	Loan		1	69 West 9 Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
43	Loan		1	230-250 North La Brea Avenue	2,958	35,490	0	0	0	28,000	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
44	Loan		1	Ridgewood Farms	4,561	165,000	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
45	Loan		1	EZ Storage-Orchard Lake Road	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	No	Yes	No	NAP	NAP	NAP
46	Loan		1	CitiCentre	5,018	240,885	0	0	0	575	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
47	Loan		1	Greenview Courtyard Apartments	0	0	0	0	0	748	68,245	0	Prepaid Rent Reserve	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
48	Loan		1	The Annex	Springing	182,304	0	0	0	0	0	0	NAP	0	0	NAP	Hard	In Place	Yes	Yes	No	NAP	NAP	NAP
49	Loan		1	950 Fifth Avenue Corporation	0	0	0	0	0	0	$66,012.50, $31,250	0	Collateral Security Agreement For Property Conditions, Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
50	Loan		1	155-11 146th Avenue Jamaica	Springing	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
51	Loan		1	Park Hill Owners, Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
52	Loan		1	Security Public Storage - Ceres	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	NAP	NAP	NAP	No	NAP	NAP	NAP
53	Loan		2	Upper & Lower Whitney Multifamily Portfolio	0	0	0	0	0	56,088	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
53.01	Property		1	Upper Whitney
53.02	Property		1	Lower Whitney
54	Loan		1	Cubesmart Mebane Street	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
55	Loan		1	Pack Rat Self Storage	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
56	Loan		1	760 West End Avenue Owners, Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
57	Loan		2	Victoria Gardens and Rocwood MHC	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
57.01	Property		1	Victoria Gardens MHC
57.02	Property		1	Rocwood MHC
58	Loan		3	Dollar General Portfolio	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	NAP	NAP	No	NAP	NAP	NAP
58.01	Property		1	Dollar General - Martinsburg, WV
58.02	Property		1	Dollar General - Forest Park, OH
58.03	Property		1	Dollar General - Watertown, SD
59	Loan		1	Main Duane Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
60	Loan		1	3701 Tenants Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
61	Loan		1	Dove Court Owners, Inc.	0	0	0	0	0	0	100,000	0	Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
62	Loan		1	Walgreens - Fort Worth TX	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
63	Loan		1	Cambridge 41-42 Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
64	Loan		1	3000 Valentine Avenue Owners, Inc.	0	0	0	0	0	0	250,000	0	Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
65	Loan		1	520 W. 50th St., Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
66	Loan		1	43-10 44th Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
67	Loan		1	West Village Mini Storage - Little Rock, AR	0	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
68	Loan		1	Bay Street Landing Owners Corp.	0	0	0	0	0	0	100,000	0	Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
69	Loan		1	Walgreens in Cookeville	Springing	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
70	Loan		2	Indiana MHC Portfolio	0	0	0	0	0	18,750	0	0	NAP	0	0	NAP	Springing	Springing	Yes	No	No	NAP	NAP	NAP
70.01	Property		1	Maple Run MHC
70.02	Property		1	Pleasant Valley MHC
71	Loan		1	243 Riverside Drive Corporation	0	0	0	0	0	0	500,000	0	Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
72	Loan		1	9944 Forest Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
73	Loan		1	Walgreens in Arlington	Springing	0	0	0	0	0	0	0	NAP	0	0	NAP	Springing	Springing	Yes	Yes	No	NAP	NAP	NAP
74	Loan		1	120-10-12 85th Ave. Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
75	Loan		1	70-80 Gibson Boulevard Owners, Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
76	Loan		1	Gramatan Owners Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
77	Loan		1	Concordia Apartments, Ltd.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
78	Loan		1	242 West 104 Owners, Inc.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
79	Loan		1	249 Eldridge St. Owners Corp.	0	0	0	0	0	0	0	0	NAP	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP
80	Loan		1	140 West 74 Street Corporation	0	0	0	0	0	0	150,000	0	Collateral Security Agreement For Capital Improvements	0	0	NAP	None	None	No	No	No	NAP	NAP	NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

Sponsor

Non-Recourse Carveout Guarantor

Loan

One North Wacker

545,509.19

810,798.92

NAP

353,000,000

810,798.92

53.2%

2.96

8.9%

NAP

The Irvine Company

71 South Wacker Drive Holdings LLC

Loan

1201 Lake Robbins

485,019.10

808,365.16

NAP

250,000,000

808,365

NAP

The Howard Hughes Corporation

The Woodlands Land Development Company, L.P.

Loan

London Terrace Towers Owners, Inc.

NAP

Yes

Subordinate Debt

London Terrace Towers Owners, Inc.

Loan

One SoHo Square

909,326.68

1,081,983.64

315,000,000

2.72467%

785,000,000

1,807,142.89

58.1%

2.92

8.1%

120,000,000

5.05000%

905,000,000

2,319,156.78

67.0%

2.28

7.1%

Yes

Subordinate Mezzanine

The Gluck Family Trust

Loan

1 Union Square South Retail

NAP

The Related Companies, L.P.

Loan

Raymour & Flanigan Campus

74,140.62

215,007.81

NAP

87,000,000

215,007.81

58.4%

3.03

9.7%

NAP

Neil Goldberg and Seth Goldberg

Neil Goldberg Family Asset Preservation Trust

Loan

ExchangeRight 49

70,702.53

204,383.78

NAP

68,800,000

204,383.78

61.5%

2.56

9.4%

NAP

ExchangeRight Real Estate, LLC

David Fisher, Joshua Ungerecht and Warren Thomas

8.01

Property

Valspar Industrial - Massillon, OH

8.02

Property

Pick ’n Save - Wauwatosa, WI

8.03

Property

Walgreens - Chicago (Foster Pl), IL

8.04

Property

Walgreens - Hesperia, CA

8.05

Property

Hobby Lobby - Huber Heights, OH

8.06

Property

Hobby Lobby - Christiansburg, VA

8.07

Property

Walgreens - Saint Joseph, MO

8.08

Property

CVS Pharmacy - Waukegan, IL

8.09

Property

Walgreens - Galesburg, IL

8.10

Property

Verizon Wireless - Bristol, VA

8.11

Property

Fresenius Medical Care - Shelbyville, KY

8.12

Property

Walgreens - Indianapolis, IN

8.13

Property

Octapharma Plasma - Virginia Beach, VA

8.14

Property

Dollar General - Auburn, ME

8.15

Property

Dollar General - Penns Grove, NJ

8.16

Property

Dollar General - Brunswick, GA

8.17

Property

Dollar General - Romulus, MI

8.18

Property

Dollar General - East Windsor, CT

8.19

Property

Dollar General - Grand Rapids, MI

8.20

Property

Dollar General - Lansing, MI

8.21

Property

Dollar Tree - Christiansburg, VA

8.22

Property

Dollar General - Hammond, LA

8.23

Property

Dollar General - Allen Park, MI

8.24

Property

Dollar General - Westland, MI

8.25

Property

Dollar General - Jackson, MI

8.26

Property

Dollar General - Battle Creek, MI

8.27

Property

Dollar General - Wyoming, MI

8.28

Property

Dollar General - Temple, TX

8.29

Property

Dollar General - Prattville, AL

Loan

ExchangeRight Net Leased Portfolio #51

NAP

ExchangeRight Real Estate, LLC

ExchangeRight Real Estate, LLC, David Fisher, Joshua Ungerecht and Warren Thomas

9.01

Property

Holbrook Shopping Center - Holbrook, MA

9.02

Property

Walgreens - Largo, MD

9.03

Property

Walgreens - Charlotte, NC

9.04

Property

Walgreens - Virginia Beach, VA

9.05

Property

Walgreens - Salem, OH

9.06

Property

Walgreens - Southfield, MI

9.07

Property

Hy-Vee - South Sioux City, NE

9.08

Property

Fresenius Medical Care - Conyers, GA

9.09

Property

WellMed - McAllen, TX

9.10

Property

Walgreens - Omaha, NE

9.11

Property

WellMed - Corpus Christi, TX

9.12

Property

Bank of America - Niantic, CT

9.13

Property

Verizon - Lansing, MI

9.14

Property

Dollar General - Baltimore, MD

9.15

Property

Family Dollar - Galena Park, TX

9.16

Property

Sherwin Williams - Oak Forest, IL

9.17

Property

Dollar General - Uniontown, PA

9.18

Property

Dollar General - Petersburg, VA

9.19

Property

O’Reilly - Kankakee, IL

9.20

Property

Dollar General - Kyle, TX

9.21

Property

Citizen’s Bank - Bay Village, OH

9.22

Property

Dollar General - Weslaco, TX

9.23

Property

Dollar General - Texas City, TX

9.24

Property

Dollar General - Huntsville, AL

Loan

Ten West One

NAP

Yes

Mezzanine

Ellingstone Advisors, LLC

NAP

Loan

Village at Jordan Creek Shopping Center

NAP

BAM, BPY or Brookfield REIT

BPR Nimbus LLC

Loan

251 Central Park West

NAP

Seth Haberman

Loan

Reservoir Industrial Center

NAP

William D. Stampley

Stampley Family Trust u/t/d November 5, 1999 and William D. Stampley

Loan

3800 Hamlin

NAP

Yes

Mezzanine

Dale Watchowski and Karen Sosnick Schoenberg

REDICO Properties LLC

Loan

Arizona Mills

349,553.41

466,071.21

NAP

99,711,597

466,071

NAP

Simon Property Group, L.P.

Loan

Chandler Heights Marketplace

NAP

Kulwant Singh Sarai

Loan

Yucaipa Valley Commercial Center

NAP

Chapman Investment Company

Loan

Stonebridge Village

NAP

Stanley Werb and Jonathan Gaines

Loan

1634 Church Ave

NAP

Jacob Aini

Loan

Claremont Village Square

NAP

Jonathan Tolkin

Jonathan Tolkin and Jonathan Tolkin, as trustee of the Jonathan Tolkin Trust Dated July 20, 2010 and Restated February 3, 2017

Loan

Allentown HQ

NAP

Yes

Mezzanine

AG Net Lease IV Corp., AG Net Lease IV (Q) Corp., and AG Net Lease Realty Fund IV Investments (H-1), L.P.

Loan

8515 Miramar Place

NAP

Salvatore T. Grinceri

Loan

North Torrance

NAP

Farhad Yazdinian and Daniel Saparzadeh

Loan

Red Rock Center San Diego

NAP

Ronen Armony

Loan

Orchard Market Place

NAP

Francis Greenburger

Loan

Greenfield Place

NAP

David Lasky and David J. Lasky Trust Dated August 13, 1994

Loan

Hood River Center

NAP

Michael Page

Michael Page and The Michael Edward Page 2008 Revocable Trust

Loan

Shepherd Mountain Plaza

NAP

Intco Investments of Texas, Inc.

NAP

Loan

Spare Cube Portfolio

NAP

Joseph Kraus and Amrom Weinstock

29.01

Property

3 Highland Industrial Park Drive

29.02

Property

1 Highland Industrial Park Drive

Loan

Los Osos Shopping Center

NAP

Rick Gambril and Teri Gambril

Loan

Oak Grove Shopping Center

NAP

Terryl Zerby

Loan

Cubesmart Harden Street

NAP

George Thacker, Lawrence Charles Kaplan and Richard Schontz

Loan

Germantown Shopping Center

NAP

Chu H. Son

Chu H. Son and In Sook Yi

Loan

Plaza on San Felipe

NAP

Lakeview Crossing Shopping Center Dallas Tx. Limited Partnership

Loan

The Degnan

NAP

Marc Luzzatto and Asher Luzzatto

Luzzatto Ventures, LP

Loan

Grand Teton Plaza

NAP

Stephen B. Jaeger

Loan

Heritage Plaza

NAP

Intco Investments of Texas, Inc.

NAP

Loan

Walgreens - Rochester MN

NAP

Gatestone Investments LLC

Stanley R. Joffe

Loan

Vero Beach Self Storage

NAP

William H. Munn

Loan

Storage Max - Holly Spring

NAP

L. Howard Brooks Jr. and E. Allen Massey

Loan

Hawthorne Owners Corp.

NAP

greater of 3.90% or the Prime Rate

7,489,283

30,524

NAP

Yes

Unsecured

NAP

Loan

69 West 9 Owners Corp.

NAP

greater of 3.50% or the Prime Rate

7,000,000

17,912

NAP

Yes

Unsecured

NAP

Loan

230-250 North La Brea Avenue

NAP

Scott C. Looney and Peter T. Chapman

Loan

Ridgewood Farms

NAP

John Silverman

Loan

EZ Storage-Orchard Lake Road

NAP

Stephen M. Nolan

Loan

CitiCentre

NAP

AGS Properties Corporation

Loan

Greenview Courtyard Apartments

NAP

AGS Properties Corporation

Loan

The Annex

NAP

Marc Luzzatto and Asher Luzzatto

Luzzatto Ventures, LP

Loan

950 Fifth Avenue Corporation

NAP

greater of 3.50% or the Prime Rate

5,500,000

13,561

NAP

Yes

Unsecured

NAP

Loan

155-11 146th Avenue Jamaica

NAP

Jean-Paul Noens

Loan

Park Hill Owners, Inc.

NAP

Yes

Unsecured

NAP

Loan

Security Public Storage - Ceres

NAP

Michael B. Eisler, Michael Bradley Eisler Revocable Trust U/A/D January 3, 2003, Michael S. Orwitz and Michael Orwitz Living Trust

Loan

Upper & Lower Whitney Multifamily Portfolio

NAP

Alex Z. Agin and Alex Z. Agin Family Trust

53.01

Property

Upper Whitney

53.02

Property

Lower Whitney

Loan

Cubesmart Mebane Street

NAP

George Thacker, Lawrence Charles Kaplan and Richard Schontz

Loan

Pack Rat Self Storage

NAP

Ronald G. Rudy, Ian G. Poll and Jason Poll

Loan

760 West End Avenue Owners, Inc.

NAP

greater of 3.50% or the Prime Rate

5,195,321

17,793

NAP

Yes

Unsecured

NAP

Loan

Victoria Gardens and Rocwood MHC

NAP

Richard J. Wilhelm

57.01

Property

Victoria Gardens MHC

57.02

Property

Rocwood MHC

Loan

Dollar General Portfolio

NAP

David Swerdloff

58.01

Property

Dollar General - Martinsburg, WV

58.02

Property

Dollar General - Forest Park, OH

58.03

Property

Dollar General - Watertown, SD

Loan

Main Duane Owners Corp.

NAP

greater of 3.70% or the Prime Rate

4,000,000

10,789

NAP

Yes

Unsecured

NAP

Loan

3701 Tenants Corp.

NAP

greater of 3.50% or the Prime Rate

4,500,000

17,694

NAP

Yes

Unsecured

NAP

Loan

Dove Court Owners, Inc.

NAP

greater of 3.75% or Prime Rate +0.25%

3,400,000

14,037

NAP

Yes

Unsecured

NAP

Loan

Walgreens - Fort Worth TX

NAP

Eva H. Field

Loan

Cambridge 41-42 Owners Corp.

NAP

greater of 3.70% or the Prime Rate

3,347,216

11,881

NAP

Yes

Unsecured

NAP

Loan

3000 Valentine Avenue Owners, Inc.

NAP

greater of 3.75% or the Prime Rate

3,100,000

8,724

NAP

Yes

Unsecured

NAP

Loan

520 W. 50th St., Inc.

NAP

greater of 3.90% or the Prime Rate

2,997,579

10,742

NAP

Yes

Unsecured

NAP

Loan

43-10 44th Owners Corp.

NAP

Yes

Secured; Unsecured

NAP

Loan

West Village Mini Storage - Little Rock, AR

NAP

Wesport Properties, Inc.

C2B Real Estate Holdings, LLC and Hoeven Family Partnership II, LLC

Loan

Bay Street Landing Owners Corp.

NAP

Yes

Unsecured

NAP

Loan

Walgreens in Cookeville

NAP

Kent P. Woods and Robert H. Holeman, Trustees of the Holeman Legacy Trust U/A/D December 18, 2002, Sedona Motel Properties LLC and Sedona Real Inn LLC

Loan

Indiana MHC Portfolio

NAP

Lotus Capital

Anar Pitre and Kalyan Jonnalagadda

70.01

Property

Maple Run MHC

70.02

Property

Pleasant Valley MHC

Loan

243 Riverside Drive Corporation

NAP

greater of 3.75% or Prime Rate +0.25%

2,300,000

9,349

NAP

Yes

Unsecured

NAP

Loan

9944 Forest Corp.

NAP

greater of 3.70% or the Prime Rate

2,047,113

8,458

NAP

Yes

Unsecured

NAP

Loan

Walgreens in Arlington

NAP

Kent P. Woods and Robert H. Holeman, Trustees of the Holeman Legacy Trust U/A/D December 18, 2002, Sedona Motel Properties LLC and Sedona Real Inn LLC

Loan

120-10-12 85th Ave. Owners Corp.

NAP

greater of 3.50% or the Prime Rate

2,025,000

7,908

NAP

Yes

Unsecured

NAP

Loan

70-80 Gibson Boulevard Owners, Inc.

NAP

Yes

Unsecured

NAP

Loan

Gramatan Owners Inc.

NAP

greater of 3.50% or the Prime Rate

1,625,000

6,648

NAP

Yes

Secured; Unsecured

NAP

Loan

Concordia Apartments, Ltd.

NAP

25,000

greater of 3.70% or the Prime Rate

1,362,928

4,847

NAP

Yes

Unsecured

NAP

Loan

242 West 104 Owners, Inc.

NAP

greater of 3.70% or the Prime Rate

1,150,000

4,777

NAP

Yes

Unsecured

NAP

Loan

249 Eldridge St. Owners Corp.

NAP

greater of 3.90% or the Prime Rate

1,500,000

5,967

NAP

Yes

Unsecured

NAP

Loan

140 West 74 Street Corporation

NAP

greater of 3.75% or Prime Rate +0.25%

1,248,396

5,057

NAP

Yes

Unsecured

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Delaware Statutory Trust
(Y/N)

Tenants-in-common
(Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal’s New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Loan

One North Wacker

Refinance

353,000,000

6,961,961

359,961,961

352,858,833

601,702

6,501,426

359,961,961

NAP

Loan

1201 Lake Robbins

Recapitalization

250,000,000

1,866,197

248,133,803

250,000,000

NAP

Loan

London Terrace Towers Owners, Inc.

Refinance

82,000,000

54,767,954

1,674,989

25,557,057

82,000,000

NAP

Loan

One SoHo Square

Yes

Refinance

470,000,000

2,309,102

315,000,000

120,000,000

907,309,102

900,036,150

7,272,952

907,309,102

NAP

Loan

1 Union Square South Retail

Refinance

75,000,000

1,432,990

76,432,990

75,366,250

1,066,740

76,432,990

NAP

Loan

Raymour & Flanigan Campus

Refinance

87,000,000

39,240,759

1,906,710

252,876

45,599,654

87,000,000

NAP

Loan

ExchangeRight 49

Yes

Acquisition

68,800,000

47,032,410

115,832,410

111,044,859

1,309,986

3,477,565

115,832,410

NAP

8.01

Property

Valspar Industrial - Massillon, OH

NAP

8.02

Property

Pick ’n Save - Wauwatosa, WI

NAP

8.03

Property

Walgreens - Chicago (Foster Pl), IL

NAP

8.04

Property

Walgreens - Hesperia, CA

NAP

8.05

Property

Hobby Lobby - Huber Heights, OH

NAP

8.06

Property

Hobby Lobby - Christiansburg, VA

NAP

8.07

Property

Walgreens - Saint Joseph, MO

NAP

8.08

Property

CVS Pharmacy - Waukegan, IL

NAP

8.09

Property

Walgreens - Galesburg, IL

NAP

8.10

Property

Verizon Wireless - Bristol, VA

NAP

8.11

Property

Fresenius Medical Care - Shelbyville, KY

NAP

8.12

Property

Walgreens - Indianapolis, IN

NAP

8.13

Property

Octapharma Plasma - Virginia Beach, VA

NAP

8.14

Property

Dollar General - Auburn, ME

NAP

8.15

Property

Dollar General - Penns Grove, NJ

NAP

8.16

Property

Dollar General - Brunswick, GA

NAP

8.17

Property

Dollar General - Romulus, MI

NAP

8.18

Property

Dollar General - East Windsor, CT

NAP

8.19

Property

Dollar General - Grand Rapids, MI

NAP

8.20

Property

Dollar General - Lansing, MI

NAP

8.21

Property

Dollar Tree - Christiansburg, VA

NAP

8.22

Property

Dollar General - Hammond, LA

NAP

8.23

Property

Dollar General - Allen Park, MI

NAP

8.24

Property

Dollar General - Westland, MI

NAP

8.25

Property

Dollar General - Jackson, MI

NAP

8.26

Property

Dollar General - Battle Creek, MI

NAP

8.27

Property

Dollar General - Wyoming, MI

NAP

8.28

Property

Dollar General - Temple, TX

NAP

8.29

Property

Dollar General - Prattville, AL

NAP

Loan

ExchangeRight Net Leased Portfolio #51

Yes

Acquisition

44,450,000

39,626,499

84,076,499

80,934,385

1,028,296

2,113,818

84,076,499

NAP

9.01

Property

Holbrook Shopping Center - Holbrook, MA

NAP

9.02

Property

Walgreens - Largo, MD

NAP

9.03

Property

Walgreens - Charlotte, NC

NAP

9.04

Property

Walgreens - Virginia Beach, VA

NAP

9.05

Property

Walgreens - Salem, OH

NAP

9.06

Property

Walgreens - Southfield, MI

NAP

9.07

Property

Hy-Vee - South Sioux City, NE

NAP

9.08

Property

Fresenius Medical Care - Conyers, GA

NAP

9.09

Property

WellMed - McAllen, TX

NAP

9.10

Property

Walgreens - Omaha, NE

NAP

9.11

Property

WellMed - Corpus Christi, TX

NAP

9.12

Property

Bank of America - Niantic, CT

NAP

9.13

Property

Verizon - Lansing, MI

NAP

9.14

Property

Dollar General - Baltimore, MD

NAP

9.15

Property

Family Dollar - Galena Park, TX

NAP

9.16

Property

Sherwin Williams - Oak Forest, IL

NAP

9.17

Property

Dollar General - Uniontown, PA

NAP

9.18

Property

Dollar General - Petersburg, VA

NAP

9.19

Property

O’Reilly - Kankakee, IL

NAP

9.20

Property

Dollar General - Kyle, TX

NAP

9.21

Property

Citizen’s Bank - Bay Village, OH

NAP

9.22

Property

Dollar General - Weslaco, TX

NAP

9.23

Property

Dollar General - Texas City, TX

NAP

9.24

Property

Dollar General - Huntsville, AL

NAP

Loan

Ten West One

Acquisition

40,260,000

28,426,186

68,686,186

67,100,000

1,586,186

68,686,186

NAP

Loan

Village at Jordan Creek Shopping Center

Recapitalization

40,000,000

256,599

39,743,401

40,000,000

NAP

Loan

251 Central Park West

Refinance

29,500,000

17,270,237

1,246,553

485,443

10,497,767

29,500,000

NAP

Loan

Reservoir Industrial Center

Refinance

29,000,000

11,501,112

466,052

17,032,836

29,000,000

NAP

Loan

3800 Hamlin

Acquisition

26,650,000

15,880,861

42,530,861

40,200,000

623,825

1,707,036

42,530,861

NAP

Loan

Arizona Mills

Refinance

100,000,000

47,212,167

147,212,167

146,739,422

472,745

147,212,167

NAP

Loan

Chandler Heights Marketplace

Refinance

NAP

Loan

Yucaipa Valley Commercial Center

Refinance

NAP

Loan

Stonebridge Village

Yes

Acquisition

NAP

Loan

1634 Church Ave

Recapitalization

NAP

Loan

Claremont Village Square

Refinance

NAP

Loan

Allentown HQ

Acquisition

NAP

Loan

8515 Miramar Place

Refinance

NAP

Loan

North Torrance

Refinance

NAP

Loan

Red Rock Center San Diego

Yes

Acquisition

NAP

Loan

Orchard Market Place

Recapitalization

NAP

Loan

Greenfield Place

Refinance

NAP

Loan

Hood River Center

Refinance

NAP

Loan

Shepherd Mountain Plaza

Refinance

NAP

Loan

Spare Cube Portfolio

Refinance

NAP

29.01

Property

3 Highland Industrial Park Drive

NAP

29.02

Property

1 Highland Industrial Park Drive

NAP

Loan

Los Osos Shopping Center

Refinance

NAP

Loan

Oak Grove Shopping Center

Refinance

NAP

Loan

Cubesmart Harden Street

Acquisition

NAP

Loan

Germantown Shopping Center

Acquisition

NAP

Loan

Plaza on San Felipe

Refinance

NAP

Loan

The Degnan

Refinance

NAP

Loan

Grand Teton Plaza

Acquisition

NAP

Loan

Heritage Plaza

Refinance

NAP

Loan

Walgreens - Rochester MN

Acquisition

NAP

Loan

Vero Beach Self Storage

Refinance

NAP

Loan

Storage Max - Holly Spring

Refinance

NAP

Loan

Hawthorne Owners Corp.

Refinance

NAP

Loan

69 West 9 Owners Corp.

Refinance

NAP

Loan

230-250 North La Brea Avenue

Refinance

NAP

Loan

Ridgewood Farms

Acquisition

NAP

Loan

EZ Storage-Orchard Lake Road

Refinance

NAP

Loan

CitiCentre

Refinance

NAP

Loan

Greenview Courtyard Apartments

Refinance

NAP

Loan

The Annex

Refinance

NAP

Loan

950 Fifth Avenue Corporation

Refinance

NAP

Loan

155-11 146th Avenue Jamaica

Refinance

NAP

Loan

Park Hill Owners, Inc.

Refinance

NAP

Loan

Security Public Storage - Ceres

Refinance

NAP

Loan

Upper & Lower Whitney Multifamily Portfolio

Refinance

NAP

53.01

Property

Upper Whitney

NAP

53.02

Property

Lower Whitney

NAP

Loan

Cubesmart Mebane Street

Acquisition

NAP

Loan

Pack Rat Self Storage

Refinance

NAP

Loan

760 West End Avenue Owners, Inc.

Refinance

NAP

Loan

Victoria Gardens and Rocwood MHC

Refinance

NAP

57.01

Property

Victoria Gardens MHC

NAP

57.02

Property

Rocwood MHC

NAP

Loan

Dollar General Portfolio

Acquisition

NAP

58.01

Property

Dollar General - Martinsburg, WV

NAP

58.02

Property

Dollar General - Forest Park, OH

NAP

58.03

Property

Dollar General - Watertown, SD

NAP

Loan

Main Duane Owners Corp.

Refinance

NAP

Loan

3701 Tenants Corp.

Refinance

NAP

Loan

Dove Court Owners, Inc.

Refinance

NAP

Loan

Walgreens - Fort Worth TX

Acquisition

NAP

Loan

Cambridge 41-42 Owners Corp.

Refinance

NAP

Loan

3000 Valentine Avenue Owners, Inc.

Refinance

NAP

Loan

520 W. 50th St., Inc.

Refinance

NAP

Loan

43-10 44th Owners Corp.

Refinance

NAP

Loan

West Village Mini Storage - Little Rock, AR

Acquisition

NAP

Loan

Bay Street Landing Owners Corp.

Refinance

NAP

Loan

Walgreens in Cookeville

Refinance

NAP

Loan

Indiana MHC Portfolio

Acquisition

NAP

70.01

Property

Maple Run MHC

NAP

70.02

Property

Pleasant Valley MHC

NAP

Loan

243 Riverside Drive Corporation

Refinance

NAP

Loan

9944 Forest Corp.

Refinance

NAP

Loan

Walgreens in Arlington

Acquisition

NAP

Loan

120-10-12 85th Ave. Owners Corp.

Refinance

NAP

Loan

70-80 Gibson Boulevard Owners, Inc.

Refinance

NAP

Loan

Gramatan Owners Inc.

Refinance

NAP

Loan

Concordia Apartments, Ltd.

Refinance

NAP

Loan

242 West 104 Owners, Inc.

Refinance

NAP

Loan

249 Eldridge St. Owners Corp.

Refinance

NAP

Loan

140 West 74 Street Corporation

Refinance

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/
Investor Carry

Loan

One North Wacker

NAP

Loan

1201 Lake Robbins

NAP

Loan

London Terrace Towers Owners, Inc.

NAP

360,000,000

22.8%

7.7%

-527,737

Loan

One SoHo Square

NAP

Loan

1 Union Square South Retail

NAP

Loan

Raymour & Flanigan Campus

NAP

Loan

ExchangeRight 49

NAP

8.01

Property

Valspar Industrial - Massillon, OH

NAP

8.02

Property

Pick ’n Save - Wauwatosa, WI

NAP

8.03

Property

Walgreens - Chicago (Foster Pl), IL

NAP

8.04

Property

Walgreens - Hesperia, CA

NAP

8.05

Property

Hobby Lobby - Huber Heights, OH

NAP

8.06

Property

Hobby Lobby - Christiansburg, VA

NAP

8.07

Property

Walgreens - Saint Joseph, MO

NAP

8.08

Property

CVS Pharmacy - Waukegan, IL

NAP

8.09

Property

Walgreens - Galesburg, IL

NAP

8.10

Property

Verizon Wireless - Bristol, VA

NAP

8.11

Property

Fresenius Medical Care - Shelbyville, KY

NAP

8.12

Property

Walgreens - Indianapolis, IN

NAP

8.13

Property

Octapharma Plasma - Virginia Beach, VA

NAP

8.14

Property

Dollar General - Auburn, ME

NAP

8.15

Property

Dollar General - Penns Grove, NJ

NAP

8.16

Property

Dollar General - Brunswick, GA

NAP

8.17

Property

Dollar General - Romulus, MI

NAP

8.18

Property

Dollar General - East Windsor, CT

NAP

8.19

Property

Dollar General - Grand Rapids, MI

NAP

8.20

Property

Dollar General - Lansing, MI

NAP

8.21

Property

Dollar Tree - Christiansburg, VA

NAP

8.22

Property

Dollar General - Hammond, LA

NAP

8.23

Property

Dollar General - Allen Park, MI

NAP

8.24

Property

Dollar General - Westland, MI

NAP

8.25

Property

Dollar General - Jackson, MI

NAP

8.26

Property

Dollar General - Battle Creek, MI

NAP

8.27

Property

Dollar General - Wyoming, MI

NAP

8.28

Property

Dollar General - Temple, TX

NAP

8.29

Property

Dollar General - Prattville, AL

NAP

Loan

ExchangeRight Net Leased Portfolio #51

NAP

9.01

Property

Holbrook Shopping Center - Holbrook, MA

NAP

9.02

Property

Walgreens - Largo, MD

NAP

9.03

Property

Walgreens - Charlotte, NC

NAP

9.04

Property

Walgreens - Virginia Beach, VA

NAP

9.05

Property

Walgreens - Salem, OH

NAP

9.06

Property

Walgreens - Southfield, MI

NAP

9.07

Property

Hy-Vee - South Sioux City, NE

NAP

9.08

Property

Fresenius Medical Care - Conyers, GA

NAP

9.09

Property

WellMed - McAllen, TX

NAP

9.10

Property

Walgreens - Omaha, NE

NAP

9.11

Property

WellMed - Corpus Christi, TX

NAP

9.12

Property

Bank of America - Niantic, CT

NAP

9.13

Property

Verizon - Lansing, MI

NAP

9.14

Property

Dollar General - Baltimore, MD

NAP

9.15

Property

Family Dollar - Galena Park, TX

NAP

9.16

Property

Sherwin Williams - Oak Forest, IL

NAP

9.17

Property

Dollar General - Uniontown, PA

NAP

9.18

Property

Dollar General - Petersburg, VA

NAP

9.19

Property

O’Reilly - Kankakee, IL

NAP

9.20

Property

Dollar General - Kyle, TX

NAP

9.21

Property

Citizen’s Bank - Bay Village, OH

NAP

9.22

Property

Dollar General - Weslaco, TX

NAP

9.23

Property

Dollar General - Texas City, TX

NAP

9.24

Property

Dollar General - Huntsville, AL

NAP

Loan

Ten West One

NAP

Loan

Village at Jordan Creek Shopping Center

NAP

Loan

251 Central Park West

NAP

Loan

Reservoir Industrial Center

NAP

Loan

3800 Hamlin

NAP

Loan

Arizona Mills

NAP

Loan

Chandler Heights Marketplace

NAP

Loan

Yucaipa Valley Commercial Center

NAP

Loan

Stonebridge Village

NAP

Loan

1634 Church Ave

NAP

Loan

Claremont Village Square

NAP

Loan

Allentown HQ

NAP

Loan

8515 Miramar Place

NAP

Loan

North Torrance

NAP

Loan

Red Rock Center San Diego

NAP

Loan

Orchard Market Place

NAP

Loan

Greenfield Place

NAP

Loan

Hood River Center

NAP

Loan

Shepherd Mountain Plaza

NAP

Loan

Spare Cube Portfolio

NAP

29.01

Property

3 Highland Industrial Park Drive

NAP

29.02

Property

1 Highland Industrial Park Drive

NAP

Loan

Los Osos Shopping Center

NAP

Loan

Oak Grove Shopping Center

NAP

Loan

Cubesmart Harden Street

NAP

Loan

Germantown Shopping Center

NAP

Loan

Plaza on San Felipe

NAP

Loan

The Degnan

NAP

Loan

Grand Teton Plaza

NAP

Loan

Heritage Plaza

NAP

Loan

Walgreens - Rochester MN

NAP

Loan

Vero Beach Self Storage

NAP

Loan

Storage Max - Holly Spring

NAP

Loan

Hawthorne Owners Corp.

NAP

1,000,000

56,100,000

11.6%

4.9%

-11,204

Loan

69 West 9 Owners Corp.

NAP

1,000,000

42,350,000

14.2%

0.0%

NAP

Loan

230-250 North La Brea Avenue

NAP

Loan

Ridgewood Farms

NAP

Loan

EZ Storage-Orchard Lake Road

NAP

Loan

CitiCentre

NAP

Loan

Greenview Courtyard Apartments

NAP

Loan

The Annex

NAP

Loan

950 Fifth Avenue Corporation

NAP

500,000

40,700,000

12.3%

0.0%

NAP

Loan

155-11 146th Avenue Jamaica

NAP

Loan

Park Hill Owners, Inc.

NAP

40,000,000

12.0%

8.3%

31,383

Loan

Security Public Storage - Ceres

NAP

Loan

Upper & Lower Whitney Multifamily Portfolio

NAP

53.01

Property

Upper Whitney

NAP

53.02

Property

Lower Whitney

NAP

Loan

Cubesmart Mebane Street

NAP

Loan

Pack Rat Self Storage

NAP

Loan

760 West End Avenue Owners, Inc.

NAP

700,000

45,200,000

9.9%

10.4%

-50,722

Loan

Victoria Gardens and Rocwood MHC

NAP

57.01

Property

Victoria Gardens MHC

NAP

57.02

Property

Rocwood MHC

NAP

Loan

Dollar General Portfolio

NAP

58.01

Property

Dollar General - Martinsburg, WV

NAP

58.02

Property

Dollar General - Forest Park, OH

NAP

58.03

Property

Dollar General - Watertown, SD

NAP

Loan

Main Duane Owners Corp.

NAP

500,000

30,300,000

11.6%

0.0%

NAP

Loan

3701 Tenants Corp.

NAP

1,000,000

16,300,000

21.5%

4.0%

NAP

Loan

Dove Court Owners, Inc.

NAP

300,000

23,600,000

13.1%

2.3%

NAP

Loan

Walgreens - Fort Worth TX

NAP

Loan

Cambridge 41-42 Owners Corp.

NAP

500,000

19,460,000

14.6%

6.5%

47,045

Loan

3000 Valentine Avenue Owners, Inc.

NAP

500,000

8,100,000

32.1%

51.8%

-75,013

Loan

520 W. 50th St., Inc.

NAP

500,000

13,500,000

18.5%

0.0%

NAP

Loan

43-10 44th Owners Corp.

NAP

11,200,000

20.1%

29.8%

125,539

Loan

West Village Mini Storage - Little Rock, AR

NAP

Loan

Bay Street Landing Owners Corp.

NAP

5,100,000

41.2%

0.0%

NAP

Loan

Walgreens in Cookeville

NAP

Loan

Indiana MHC Portfolio

NAP

70.01

Property

Maple Run MHC

NAP

70.02

Property

Pleasant Valley MHC

NAP

Loan

243 Riverside Drive Corporation

NAP

500,000

32,650,000

5.5%

0.0%

NAP

Loan

9944 Forest Corp.

NAP

250,000

12,660,000

14.2%

49.1%

375,348

Loan

Walgreens in Arlington

NAP

Loan

120-10-12 85th Ave. Owners Corp.

NAP

500,000

13,200,000

11.6%

0.0%

NAP

Loan

70-80 Gibson Boulevard Owners, Inc.

NAP

8,800,000

15.9%

0.0%

NAP

Loan

Gramatan Owners Inc.

NAP

250,000

10,500,000

13.1%

9.6%

-10,200

Loan

Concordia Apartments, Ltd.

NAP

250,000

8,050,000

13.8%

0.0%

NAP

Loan

242 West 104 Owners, Inc.

NAP

150,000

12,600,000

7.9%

4.2%

-14,480

Loan

249 Eldridge St. Owners Corp.

NAP

500,000

11,600,000

8.6%

12.0%

18,195

Loan

140 West 74 Street Corporation

NAP

250,000

18,000,000

5.5%

0.0%

NAP

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus