Cognex (CGNX) 8-K Cognex Reports Third Quarter Results

Exhibit 99.1

Cognex Reports Third Quarter Results

NATICK, Mass.--(BUSINESS WIRE)--October 29, 2012--Cognex Corporation (NASDAQ: CGNX) today announced its financial results for the third quarter of 2012. Selected financial data for the quarter and nine months ended September 30, 2012, are compared to the second quarter of 2012, the third quarter of 2011 and the first nine months of 2011 in Table 1 below.

Table 1
	Revenue	Net Income	Net Income per Diluted Share
Quarterly Comparisons
Current quarter: Q3-12	$80,076,000	$17,805,000	$0.41
Prior year’s quarter: Q3-11	$80,085,000	$18,037,000	$0.42
Change from Q3-11 to Q3-12	0%	(1%)	(3%)
Prior quarter: Q2-12	$84,326,000	$19,767,000	$0.45
Change from Q2-12 to Q3-12	(5%)	(10%)	(10%)
Year to Date Comparisons
Nine months ended Sept. 30, 2012	$242,111,000	$51,854,000	$1.19
Nine months ended Oct. 2, 2011	$237,872,000	$50,770,000	$1.19
Change from first nine months of 2011 to first nine months of 2012	2%	2%	0%

A reconciliation of certain financial measures from GAAP to non-GAAP is shown in Exhibit 2.

“In view of the pull back in spending by manufacturers, we are quite pleased that third quarter revenue was in line with our expectations and that we reported a high level of profitability (operating margin was 27% and net margin was 22%),” said Dr. Robert J. Shillman, Chairman of Cognex. “While these results were good, it is frustrating to see our momentum dampened by the slowing global economy.”

“We performed well during what is typically a seasonally soft quarter for Cognex,” said Robert J. Willett, Chief Executive Officer of Cognex. “Despite total revenue being flat year-on-year, factory automation revenue grew 4% over the third quarter of 2011 (9% in constant currency), helped by our continued strong performance in ID products and in China.”

Details of the Quarter

Statement of Operations Highlights – Third Quarter of 2012

• Revenue for the third quarter of 2012 was flat with the third quarter of 2011 and decreased 5% from the prior quarter. Factory automation, the company’s largest market segment, performed better than expected in what is typically a seasonally soft quarter, increasing 4% year-on-year and remaining flat on a sequential basis. Growth year-on-year in factory automation was offset by lower revenue from the semiconductor and electronics capital equipment market (SEMI). Revenue declined on a sequential basis primarily due to lower SEMI revenue. Surface inspection revenue, which is impacted by the timing of deliveries, installations and revenue deferrals, decreased 1% year-on-year and 8% on a sequential basis.
• Gross margin was 76% in all periods presented.
• Research, Development & Engineering (RD&E) spending in the third quarter of 2012 decreased 6% from the third quarter of 2011 and 3% from the prior quarter. The company’s investment in engineering personnel hired to accelerate new product introductions was more than offset by a lower bonus accrual and the impact of currency exchange rates on the company’s international operations. RD&E decreased on a sequential basis due to higher employee vacation time and the timing of outside services for products under development.

• Selling, General & Administrative (SG&A) spending in the third quarter of 2012 increased 2% from the third quarter of 2011 and decreased 5% from the prior quarter. SG&A increased year-on-year due to sales force expansion offset by a lower bonus accrual and the impact of currency exchange rates. The sequential decrease is due to the timing of marketing initiatives, lower stock option expense and higher employee vacation time.
• Investment and other income was $692,000 in the third quarter of 2012, $761,000 in the third quarter of 2011 and $1,702,000 in the prior quarter. The decrease year-on-year is due to lower yields on investments offset by a higher average invested balance. The sequential decrease is due to gains of approximately $1,000,000 recognized in the prior quarter on the sale of euro-denominated investments.
• The tax rate was 19% in the third quarter of 2012 compared to 21% in both the third quarter of 2011 and the prior quarter. Excluding tax adjustments, the tax rate was 21% in the third quarter of 2012 and 23% in the third quarter of 2011. The decrease year-on-year is primarily because a higher percentage of income in the third quarter of 2012 was earned in lower tax jurisdictions.

Balance Sheet Highlights – September 30, 2012

• Cognex’s financial position as of September 30, 2012, was very strong, with no debt and $415,938,000 in cash and investments. Cognex paid out $4,721,000 in dividends to shareholders in the third quarter of 2012.

Financial Outlook

• Cognex expects revenue for Q4-12 to be between $78 million and $81 million. Gross margin is expected to continue in the mid-70% range. Operating expenses are expected to increase by up to 5% on a sequential basis, primarily as a result of lower employee vacation time. And the effective tax rate is expected to be 21% before discrete tax items.

Non-GAAP Financial Measures

• Exhibit 2 of this press release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes these non-GAAP financial measures are useful because they allow investors to more accurately assess and compare Cognex results over multiple periods, and to evaluate the effectiveness of the methodology used by management to review its operating results. In particular, the GAAP presentation of cost of revenue, RD&E and SG&A expenditures includes stock option expense. Cognex excludes these expenses for the purpose of calculating non-GAAP adjusted operating income, non-GAAP adjusted net income and non-GAAP adjusted net income per share when it evaluates its continuing operational performance, and in connection with its budgeting process and the allocation of resources, because these expenses have no current effect on cash or the future uses of cash, and they fluctuate as a result of changes in Cognex’s stock price. Cognex also excludes certain items if they are one-time discrete events, such as the impact of tax adjustments. Cognex does not intend for these non-GAAP financial measures to be considered in isolation, nor as a substitute for financial information provided in accordance with GAAP.
• The tax effect of items identified in the reconciliation is estimated by applying the effective tax rate to the pre-tax amount, unless the nature of the item and/or the tax jurisdiction in which the item has been recorded requires application of a specific tax rate or tax treatment. In that case, the tax effect of such items is estimated by applying such specific tax rate or tax treatment.

Analyst Conference Call and Simultaneous Webcast

• Cognex will host a conference call on Thursday, November 1, 2012 at 5:00 p.m. eastern time. The call was originally scheduled for today but has been rescheduled due to the state of emergency declared for many states along the Eastern Seaboard on account of Hurricane Sandy. The telephone number is (866) 814-8448 (or (703) 639-1367 if outside the United States). A replay will begin at 8:00 p.m. eastern time on Thursday, November 1, 2012 and will run continuously until 11:59 p.m. eastern time on Sunday, November 4, 2012. The telephone number for the replay is (888) 266-2081 (or (703) 925-2533 if outside the United States) and the access code is 1591612.
• Internet users can listen to a real-time audio broadcast of the conference call, or an archived replay on the Cognex Investor Relations website at http://www.cognex.com/Investor.

About Cognex Corporation

Cognex Corporation designs, develops, manufactures and markets a range of products that incorporate sophisticated machine vision technology that gives them the ability to “see.” Cognex products include barcode readers, machine vision sensors and machine vision systems that are used in factories, warehouses and distribution centers around the world to guide, gauge, inspect, identify and assure the quality of items during the manufacturing and distribution process. Cognex is the world's leader in the machine vision industry, having shipped more than 800,000 vision-based products, representing over $3 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has regional offices and distributors located throughout North America, Japan, Europe, Asia and Latin America. For details visit Cognex online at http://www.cognex.com.

Certain statements made in this press release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words “expects,” “anticipates,” ”estimates,” “believes,” “projects,” “intends,” “plans,” “will,” “may,” “shall,” “could,” “should,” and similar words. These forward-looking statements, which include statements regarding business and market trends, future financial performance, customer order rates, expected areas of growth, research and development activities and investments, and strategic plans, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) current and future conditions in the global economy; (2) the cyclicality of the semiconductor and electronics industries; (3) the inability to penetrate new markets; (4) the inability to achieve significant international revenue; (5) fluctuations in foreign currency exchange rates; (6) the loss of a large customer; (7) the inability to attract and retain skilled employees; (8) the reliance upon key suppliers to manufacture and deliver critical components for Cognex products; (9) the failure to effectively manage product transitions or accurately forecast customer demand; (10) the inability to design and manufacture high-quality products; (11) the technological obsolescence of current products and the inability to develop new products; (12) the failure to properly manage the distribution of products and services; (13) the inability to protect Cognex proprietary technology and intellectual property; (14) involvement in time-consuming and costly litigation; (15) the impact of competitive pressures; (16) the challenges in integrating and achieving expected results from acquired businesses; (17) potential impairment charges with respect to Cognex’s investments or for acquired intangible assets or goodwill; (18) exposure to additional tax liabilities; (19) information security breaches or business systems disruptions; and (20) the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2011. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.

Exhibit 1
COGNEX CORPORATION
Statements of Operations
(Unaudited)
Dollars in thousands, except per share amounts
			Three-months Ended									Nine-months Ended
			Sept. 30,			Jul. 1,			Oct. 2,			Sept. 30,			Oct. 2,
				2012			2012			2011			2012			2011
Revenue			$	80,076		$	84,326		$	80,085		$	242,111		$	237,872
Cost of revenue (1)				19,506			20,549			18,953			59,113			56,715
Gross margin				60,570			63,777			61,132			182,998			181,157
Percentage of revenue				76	%		76	%		76	%		76	%		76	%
Research, development, and engineering expenses (1)				10,002			10,300			10,608			30,663			30,596
Percentage of revenue				12	%		12	%		13	%		13	%		13	%
Selling, general, and administrative expenses (1)				28,765			30,127			28,135			89,441			86,762
Percentage of revenue				36	%		36	%		35	%		37	%		36	%
Operating income				21,803			23,350			22,389			62,894			63,799
Percentage of revenue				27	%		28	%		28	%		26	%		27	%
Foreign currency loss				(409	)		(30	)		(231	)		(1,077	)		(80	)
Investment and other income				692			1,702			761			3,369			1,710
Income before income tax expense				22,086			25,022			22,919			65,186			65,429
Income tax expense				4,281			5,255			4,882			13,332			14,659
Net income			$	17,805		$	19,767		$	18,037		$	51,854		$	50,770
Percentage of revenue				22	%		23	%		23	%		21	%		21	%
Earnings per weighted-average common and common-equivalent share:
	Basic		$	0.42		$	0.46		$	0.43		$	1.21		$	1.22
	Diluted		$	0.41		$	0.45		$	0.42		$	1.19		$	1.19
Weighted-average common and common-equivalent shares outstanding:
	Basic			42,912			42,851			42,128			42,777			41,765
	Diluted			43,629			43,601			42,976			43,610			42,682
Cash dividends per common share			$	0.11		$	0.11		$	0.09		$	0.32		$	0.26
Cash and investments per common share			$	9.68		$	9.11		$	8.23		$	9.68		$	8.23
Book value per common share			$	14.09		$	13.80		$	12.87		$	14.09		$	12.87
(1)	Amounts include stock option expense, as follows:
		Cost of revenue	$	125		$	175		$	107		$	608		$	486
		Research, development, and engineering		385			483			394			1,735			1,732
		Selling, general, and administrative		982			1,331			1,019			4,452			3,611
		Total stock option expense	$	1,492		$	1,989		$	1,520		$	6,795		$	5,829

Exhibit 2
COGNEX CORPORATION
Reconciliation of Selected Items from GAAP to Non-GAAP
(Unaudited)
Dollars in thousands, except per share amounts
		Three-months Ended									Nine-months Ended
		Sept. 30,			Jul. 1,			Oct. 2,			Sept. 30,			Oct. 2,
			2012			2012			2011			2012			2011
Revenue (GAAP)		$	80,076		$	84,326		$	80,085		$	242,111		$	237,872
Operating income (GAAP)		$	21,803		$	23,350		$	22,389		$	62,894		$	63,799
	Stock option expense		1,492			1,989			1,520			6,795			5,829
	Operating income excluding stock option expense (Non-GAAP)	$	23,295		$	25,339		$	23,909		$	69,689		$	69,628
	Percentage of revenue (Non-GAAP)		29	%		30	%		30	%		29	%		29	%
Income before income tax expense (GAAP)		$	22,086		$	25,022		$	22,919		$	65,186		$	65,429
	Income tax expense (GAAP)	$	4,281		$	5,255		$	4,882		$	13,332		$	14,659
	Effective tax rate (GAAP)		19	%		21	%		21	%		20	%		22	%
	Tax adjustments:
	Discrete tax events		(357	)		-			(389	)		(357	)		(389	)
			(357	)		-			(389	)		(357	)		(389	)
	Income tax expense excluding tax adjustments (Non-GAAP)	$	4,638		$	5,255		$	5,271		$	13,689		$	15,048
	Effective tax rate (Non-GAAP)		21	%		21	%		23	%		21	%		23	%
Net income excluding tax adjustments (Non-GAAP)		$	17,448		$	19,767		$	17,648		$	51,497		$	50,381
	Percentage of revenue (Non-GAAP)		22	%		23	%		22	%		21	%		21	%
Net Income (GAAP)		$	17,805		$	19,767		$	18,037		$	51,854		$	50,770
	Stock option expense, net of tax		1,013			1,343			1,019			4,583			3,882
	Net income excluding stock option expense (Non-GAAP)	$	18,818		$	21,110		$	19,056		$	56,437		$	54,652
	Percentage of revenue (Non-GAAP)		24	%		25	%		24	%		23	%		23	%
Net income per diluted share (GAAP)		$	0.41		$	0.45		$	0.42		$	1.19		$	1.19
	Stock option expense per diluted share, net of tax	$	0.02		$	0.03		$	0.02		$	0.10		$	0.09
	Net income per diluted share excluding stock option expense (Non-GAAP)	$	0.43		$	0.48		$	0.44		$	1.29		$	1.28

Exhibit 3
COGNEX CORPORATION
Balance Sheets
(Unaudited)
In thousands
	September 30,		December 31,
	2012		2011
Assets
Cash and investments	$	415,938	$	357,440
Accounts receivable		44,761		48,206
Inventories		24,995		28,098
Property, plant, and equipment		34,344		31,744
Goodwill and intangible assets		97,472		100,939
Other assets		44,605		45,454
Total assets	$	662,115	$	611,881
Liabilities and Shareholders' Equity
Accounts payable and accrued liabilities	$	36,485	$	39,388
Income taxes		8,473		6,055
Deferred revenue and customer deposits		11,755		13,458
Shareholders' equity		605,402		552,980
Total liabilities and shareholders' equity	$	662,115	$	611,881

Exhibit 4
COGNEX CORPORATION
Additional Information Schedule
(Unaudited)
Dollars in thousands
	Three-months Ended									Nine-months Ended
	Sept. 30,			Jul. 1,			Oct. 2,			Sept. 30,			Oct. 2,
		2012			2012			2011			2012			2011
Revenue	$	80,076		$	84,326		$	80,085		$	242,111		$	237,872
Revenue by division:
Modular Vision Systems Division		85	%		85	%		85	%		85	%		87	%
Surface Inspection Systems Division		15	%		15	%		15	%		15	%		13	%
Total		100	%		100	%		100	%		100	%		100	%
Revenue by geography:
Americas		36	%		32	%		33	%		35	%		34	%
Europe		30	%		31	%		37	%		31	%		34	%
Asia		22	%		21	%		15	%		20	%		17	%
Japan		12	%		16	%		15	%		14	%		15	%
Total		100	%		100	%		100	%		100	%		100	%
Revenue by market:
Factory automation		77	%		73	%		74	%		75	%		73	%
Web and surface inspection		15	%		15	%		15	%		15	%		13	%
Semiconductor and electronics capital equipment		8	%		12	%		11	%		10	%		14	%
Total		100	%		100	%		100	%		100	%		100	%
	Three-months Ended
	Sept. 30,			Jul. 1,
		2012			2012		Increase/			Operational			Currency
	(GAAP)			(GAAP)			(Decrease)			Change			Impact
Revenue	$	80,076		$	84,326		$	(4,250	)	$	(3,444	)	$	(806	)
Research, development, and engineering expenses		10,002			10,300			(298	)		(236	)		(62	)
Selling, general & administrative expenses		28,765			30,127			(1,362	)		(1,130	)		(232	)
	Sept. 30,			Oct. 2,
		2012			2011		Increase/			Operational			Currency
	(GAAP)			(GAAP)			(Decrease)			Change			Impact
Revenue	$	80,076		$	80,085		$	(9	)	$	3,413		$	(3,422	)
Research, development, and engineering expenses		10,002			10,608			(606	)		(293	)		(313	)
Selling, general & administrative expenses		28,765			28,135			630			1,725			(1,095	)

CONTACT:
Cognex Corporation
Susan Conway, 508-650-3353
Director of Investor Relations
susan.conway@cognex.com