Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
Dec. 31, 2014 | Feb. 24, 2015 | Jun. 27, 2014 | |
Document And Entity Information [Abstract] | |||
Entity Registrant Name | MOHAWK INDUSTRIES INC | ||
Entity Central Index Key | 851968 | ||
Current Fiscal Year End Date | -19 | ||
Entity Filer Category | Large Accelerated Filer | ||
Document Type | 10-K | ||
Document Period End Date | 31-Dec-14 | ||
Document Fiscal Year Focus | 2014 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | FALSE | ||
Entity Common Stock, Shares Outstanding | 73,009,155 | ||
Entity Well-known Seasoned Issuer | Yes | ||
Entity Voluntary Filers | No | ||
Entity Current Reporting Status | Yes | ||
Entity Public Float | $8,407,591,054 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Current assets: | ||
Cash and cash equivalents | $97,877 | $54,066 |
Receivables, net | 1,081,963 | 1,062,875 |
Inventories | 1,543,313 | 1,572,325 |
Prepaid expenses | 225,759 | 204,034 |
Deferred income taxes | 151,784 | 147,534 |
Other current assets | 31,574 | 44,884 |
Total current assets | 3,132,270 | 3,085,718 |
Property, plant and equipment, net | 2,703,210 | 2,701,743 |
Goodwill | 1,604,352 | 1,736,092 |
Tradenames | 622,691 | 700,592 |
Other intangible assets, net | 79,318 | 111,010 |
Deferred income taxes and other non-current assets | 143,703 | 159,022 |
Total assets | 8,285,544 | 8,494,177 |
Current liabilities: | ||
Current portion of long-term debt | 851,305 | 127,218 |
Accounts payable and accrued expenses | 1,104,509 | 1,193,593 |
Total current liabilities | 1,955,814 | 1,320,811 |
Deferred income taxes | 401,674 | 445,823 |
Long-term debt, less current portion | 1,402,135 | 2,132,790 |
Other long-term liabilities | 103,108 | 124,447 |
Total liabilities | 3,862,731 | 4,023,871 |
Commitments and contingencies (Note 16) | ||
Stockholders’ equity: | ||
Preferred stock, $.01 par value; 60 shares authorized; no shares issued | 0 | 0 |
Common stock, $.01 par value; 150,000 shares authorized; 81,070 and 80,841 shares issued in 2014 and 2013, respectively | 811 | 808 |
Additional paid-in capital | 1,598,887 | 1,566,985 |
Retained earnings | 3,487,079 | 2,953,809 |
Accumulated other comprehensive income (deficit) | -429,321 | 178,689 |
Shareholder's equity before treasury stock | 4,657,456 | 4,700,291 |
Less treasury stock at cost; 8,157 and 8,155 shares in 2014 and 2013, respectively | 239,450 | 239,234 |
Total Mohawk Industries, Inc. stockholders’ equity | 4,418,006 | 4,461,057 |
Noncontrolling interest | 4,807 | 9,249 |
Total stockholders' equity | 4,422,813 | 4,470,306 |
Total liabilities and shareholders' equity | $8,285,544 | $8,494,177 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
Stockholders’ equity: | ||
Preferred stock, par value (in usd per share) | $0.01 | $0.01 |
Preferred stock, authorized (in shares) | 60,000 | 60,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Common stock, par value (in usd per share) | $0.01 | $0.01 |
Common stock, authorized (in shares) | 150,000,000 | 150,000,000 |
Common stock, shares issues (in shares) | 81,070,000 | 80,841,000 |
Treasury stock, shares (in shares) | 8,157,000 | 8,155,000 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Statement [Abstract] | |||
Net sales | $7,803,446 | $7,348,754 | $5,787,980 |
Cost of sales | 5,649,254 | 5,427,945 | 4,297,922 |
Gross profit | 2,154,192 | 1,920,809 | 1,490,058 |
Selling, general and administrative expenses | 1,381,396 | 1,373,878 | 1,110,550 |
Operating income | 772,796 | 546,931 | 379,508 |
Interest expense | 98,207 | 92,246 | 74,713 |
Other expense | 10,698 | 9,114 | 303 |
Earnings from continuing operations before income taxes | 663,891 | 445,571 | 304,492 |
Income tax expense | 131,637 | 78,385 | 53,599 |
Earnings from continuing operations | 532,254 | 367,186 | 250,893 |
Loss from discontinued operations, net of income tax benefit of $1,050 | 0 | -17,895 | 0 |
Net earnings including noncontrolling interest | 532,254 | 349,291 | 250,893 |
Net earnings attributable to noncontrolling interest | 289 | 505 | 635 |
Net earnings attributable to Mohawk Industries, Inc. | $531,965 | $348,786 | $250,258 |
Basic earnings per share attributable to Mohawk Industries, Inc. | |||
Income from continuing operations (usd per share) | $7.30 | $5.11 | $3.63 |
Loss from discontinued operations (usd per share) | $0 | ($0.25) | $0 |
Basic earnings per share attributable to Mohawk Industries, Inc. (usd per share) | $7.30 | $4.86 | $3.63 |
Weighted Average Number of Shares Outstanding, Basic | 72,837 | 71,773 | 68,988 |
Diluted earnings per share attributable to Mohawk Industries, Inc. | |||
Income from continuing operations (usd per share) | $7.25 | $5.07 | $3.61 |
Loss from discontinued operations (usd per share) | $0 | ($0.25) | $0 |
Diluted earnings per share attributable to Mohawk Industries, Inc. (usd per share) | $7.25 | $4.82 | $3.61 |
Weighted-average common shares outstanding—diluted | 73,363 | 72,301 | 69,306 |
Consolidated_Statements_of_Ope1
Consolidated Statements of Operations Consolidated Statements of Operations (Parenthetical) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2013 |
Income Statement [Abstract] | |
Tax benefit from loss from discontinued operations | $1,050 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Statement of Comprehensive Income [Abstract] | |||
Net earnings including noncontrolling interest | $532,254 | $349,291 | $250,893 |
Other comprehensive income (loss): | |||
Foreign currency translation adjustments | -607,351 | 18,185 | 25,685 |
Pension prior service cost and actuarial (loss) gain | -659 | 771 | -1,591 |
Other comprehensive income (loss) | -608,010 | 18,956 | 24,094 |
Comprehensive income (loss) | -75,756 | 368,247 | 274,987 |
Comprehensive income attributable to the non-controlling interest | 289 | 505 | 635 |
Comprehensive income (loss) attributable to Mohawk Industries, Inc. | ($76,045) | $367,742 | $274,352 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Cash flows from operating activities: | |||
Net earnings | $532,254 | $349,291 | $250,893 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | |||
Restructuring | 16,497 | 69,489 | 18,564 |
Loss on sale of discontinued operation | 0 | 12,478 | 0 |
Loss on sale of subsidiary | 11,954 | 0 | 0 |
Depreciation and amortization | 345,570 | 308,871 | 280,293 |
Deferred income taxes | -24,026 | -62,525 | 9,037 |
Loss on extinguishment of debt | 20,001 | 0 | 0 |
Loss on disposal of property, plant and equipment | 2,153 | 1,261 | 4,782 |
Stock-based compensation expense | 27,961 | 18,311 | 14,082 |
Changes in operating assets and liabilities, net of effects of acquisitions: | |||
Receivables, net | -107,705 | -96,313 | 10,888 |
Inventories | -67,016 | -20,211 | -17,079 |
Accounts payable and accrued expenses | -49,204 | -23,921 | 39,181 |
Other assets and prepaid expenses | -30,376 | -6,554 | -9,864 |
Other liabilities | -15,875 | -25,014 | -13,187 |
Net cash provided by operating activities | 662,188 | 525,163 | 587,590 |
Cash flows from investing activities: | |||
Additions to property, plant and equipment | -561,804 | -366,550 | -208,294 |
Acquisitions, net of cash acquired | 19 | -443,466 | 0 |
Net change in cash from sale of subsidiary | -3,867 | 0 | 0 |
Investment in joint venture | 0 | 0 | -7,007 |
Net cash used in investing activities | -565,652 | -810,016 | -215,301 |
Cash flows from financing activities: | |||
Payments on Senior Credit Facilities | -1,613,484 | -3,021,613 | -1,711,425 |
Proceeds from Senior Credit Facilities | 1,448,191 | 3,229,503 | 1,567,300 |
Payments on Commercial Paper | -7,424,751 | 0 | 0 |
Proceeds from Commercial Paper | 7,726,351 | 0 | 0 |
Repayment of senior notes | -254,445 | 0 | -336,270 |
Proceeds from asset securitization borrowings | 200,000 | 20,000 | 280,000 |
Proceeds from note issuance | 0 | 600,000 | 0 |
Payments on other debt | -55,358 | -1,745 | -3,259 |
Payments on acquired debt and other financings | -42,954 | -964,557 | 0 |
Debt issuance costs | 0 | -7,669 | -1,797 |
Debt extinguishment costs | -18,921 | 0 | 0 |
Purchase of non-controlling interest | 0 | 0 | -35,000 |
Distribution to non-controlling interest | -1,087 | 0 | -423 |
Change in outstanding checks in excess of cash | -1,920 | -7,468 | 7,890 |
Proceeds and net tax benefit from stock transactions | 12,828 | 46,776 | 16,153 |
Net cash used in financing activities | -25,550 | -106,773 | -216,831 |
Effect of exchange rate changes on cash and cash equivalents | -27,175 | -31,980 | 10,269 |
Net change in cash and cash equivalents | 43,811 | -423,606 | 165,727 |
Cash and cash equivalents, beginning of year | 54,066 | 477,672 | 311,945 |
Cash and cash equivalents, end of year | $97,877 | $54,066 | $477,672 |
Consolidated_Statements_Of_Sto
Consolidated Statements Of Stockholders' Equity (USD $) | Total | Redeemable Noncontrolling Interest [Member] | Common Stock [Member] | Additional Paid-In Capital [Member] | Retained Earnings [Member] | Accumulated Other Comprehensive Income (Deficit) [Member] | Treasury Stock [Member] | Noncontrolling Interest [Member] |
In Thousands | ||||||||
Beginning balance at Dec. 31, 2011 | $3,415,785 | $33,723 | $798 | $1,248,131 | $2,354,765 | $135,639 | ($323,548) | $0 |
Beginning balance, shares at Dec. 31, 2011 | 79,815 | -11,034 | ||||||
Shares issued under employee and director stock plans | 13,557 | 4 | 13,467 | 86 | ||||
Shares issued under employee and director stock plans, shares | 370 | 2 | ||||||
Stock-based compensation expense | 14,082 | 14,082 | ||||||
Tax benefit from stock-based compensation | 1,133 | 1,133 | ||||||
Distribution to noncontrolling interest, net of adjustments | -423 | |||||||
Noncontrolling earnings | 635 | 635 | ||||||
Purchase of noncontrolling interest | -35,000 | |||||||
Tax effect of purchase of noncontrolling interest | 708 | 1,065 | 708 | |||||
Foreign currency translation adjustments | 25,685 | 25,685 | ||||||
Pension prior service cost and actuarial (loss) gain | -1,591 | -1,591 | ||||||
Net income | 250,258 | 250,258 | ||||||
Ending balance at Dec. 31, 2012 | 3,719,617 | 0 | 802 | 1,277,521 | 2,605,023 | 159,733 | -323,462 | 0 |
Ending balance, shares at Dec. 31, 2012 | 80,185 | -11,032 | ||||||
Marazzi acquisition | 313,906 | 229,631 | 84,275 | |||||
Marazzi acquisition, shares | 2,874 | |||||||
Shares issued under employee and director stock plans | 37,542 | 6 | 37,583 | -47 | ||||
Shares issued under employee and director stock plans, shares | 656 | 3 | ||||||
Stock-based compensation expense | 18,311 | 18,311 | ||||||
Tax benefit from stock-based compensation | 3,939 | 3,939 | ||||||
Noncontrolling earnings | 505 | 505 | ||||||
Acquisition of noncontrolling interest | 8,744 | 8,744 | ||||||
Foreign currency translation adjustments | 18,185 | 18,185 | ||||||
Pension prior service cost and actuarial (loss) gain | 771 | 771 | ||||||
Net income | 348,786 | 348,786 | ||||||
Ending balance at Dec. 31, 2013 | 4,470,306 | 0 | 808 | 1,566,985 | 2,953,809 | 178,689 | -239,234 | 9,249 |
Ending balance, shares at Dec. 31, 2013 | 80,841 | -8,155 | ||||||
Shares issued under employee and director stock plans, shares | 0 | |||||||
Shares issued under employee and director stock plans, including executive share swap | -1,326 | 3 | -1,113 | -216 | ||||
Shares issued under employee and director stock plans, including executive share swap, shares | 229 | -2 | ||||||
Stock-based compensation expense | 27,961 | 27,961 | ||||||
Tax benefit from stock-based compensation | 5,054 | 5,054 | ||||||
Distribution to noncontrolling interest, net of adjustments | -1,087 | -1,087 | ||||||
Noncontrolling earnings | 289 | 289 | ||||||
Purchase of noncontrolling interest | 0 | 1,305 | -1,305 | |||||
Foreign currency translation adjustment on non-controlling interests | -2,339 | -2,339 | ||||||
Foreign currency translation adjustments | -607,351 | -607,351 | ||||||
Pension prior service cost and actuarial (loss) gain | -659 | -659 | ||||||
Net income | 531,965 | 531,965 | ||||||
Ending balance at Dec. 31, 2014 | $4,422,813 | $0 | $811 | $1,598,887 | $3,487,079 | ($429,321) | ($239,450) | $4,807 |
Ending balance, shares at Dec. 31, 2014 | 81,070 | -8,157 |
Summary_Of_Significant_Account
Summary Of Significant Accounting Policies | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Summary Of Significant Accounting Policies | Summary of Significant Accounting Policies | |||||||||
(a) Basis of Presentation | ||||||||||
Mohawk Industries, Inc. (“Mohawk” or the “Company”), a term which includes the Company and its subsidiaries, is a leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. The Company's vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. | ||||||||||
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. | ||||||||||
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | ||||||||||
(b) Cash and Cash Equivalents | ||||||||||
The Company considers investments with an original maturity of three months or less when purchased to be cash equivalents. As of December 31, 2014, the Company had cash of $97,877 of which $76,771 was held outside the United States. As of December 31, 2013, the Company had cash of $54,066 of which $31,278 was held outside the United States. | ||||||||||
(c) Accounts Receivable and Revenue Recognition | ||||||||||
The Company is principally a carpet, rugs, ceramic tile, laminate and hardwood flooring manufacturer and sells carpet, rugs, ceramic tile, natural stone, hardwood, resilient and laminate flooring products in the U.S. and to a lesser extent, Europe and Russia principally for residential and commercial use. The Company grants credit to customers, most of whom are retail-flooring dealers, home centers and commercial end users, under credit terms that the Company believes are customary in the industry. | ||||||||||
Revenues, which are recorded net of taxes collected from customers, are recognized when there is persuasive evidence of an arrangement, delivery has occurred, the price has been fixed or is determinable, and collectability can be reasonably assured. The Company provides allowances for expected cash discounts, returns, claims, sales allowances and doubtful accounts based upon historical bad debt and claims experience and periodic evaluations of specific customer accounts and the aging of accounts receivable. Licensing revenues received from third parties for patents are recognized based on contractual agreements. | ||||||||||
(d) Inventories | ||||||||||
The Company accounts for all inventories on the first-in, first-out (“FIFO”) method. Inventories are stated at the lower of cost or market (net realizable value). Cost has been determined using the FIFO method. Costs included in inventory include raw materials, direct and indirect labor and employee benefits, depreciation, general manufacturing overhead and various other costs of manufacturing. Market, with respect to all inventories, is replacement cost or net realizable value. Inventories on hand are compared against anticipated future usage, which is a function of historical usage, anticipated future selling price, expected sales below cost, excessive quantities and an evaluation for obsolescence. Actual results could differ from assumptions used to value obsolete inventory, excessive inventory or inventory expected to be sold below cost and additional reserves may be required. | ||||||||||
(e) Property, Plant and Equipment | ||||||||||
Property, plant and equipment are stated at cost, including capitalized interest. Depreciation is calculated on a straight-line basis over the estimated remaining useful lives, which are 25-35 years for buildings and improvements, 5-15 years for machinery and equipment, the shorter of the estimated useful life or lease term for leasehold improvements and 3-7 years for furniture and fixtures. | ||||||||||
(f) Accounting for Business Combinations | ||||||||||
The Company accounts for business combinations under the acquisition method of accounting which requires it to recognize separately from goodwill the assets acquired and the liabilities assumed at their acquisition date fair values. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company's consolidated statements of operations. | ||||||||||
(g) Goodwill and Other Intangible Assets | ||||||||||
In accordance with the provisions of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic ("ASC") 350, “Intangibles-Goodwill and Other,” the Company tests goodwill and other intangible assets with indefinite lives for impairment on an annual basis in the fourth quarter (or on an interim basis if an event occurs that might reduce the fair value of the reporting unit below its carrying value). The Company considers the relationship between its market capitalization and its book value, among other factors, when reviewing for indicators of impairment. The goodwill impairment tests are based on determining the fair value of the specified reporting units based on management’s judgments and assumptions using the discounted cash flows and comparable company market valuation approaches. The Company has identified Carpet, Ceramic, Laminate and Wood Flooring, Laminate and Wood Chipboard and Melamine, and Laminate and Wood Roofing as its reporting units for the purposes of allocating goodwill and intangibles as well as assessing impairments. The valuation approaches are subject to key judgments and assumptions that are sensitive to change such as judgments and assumptions about appropriate sales growth rates, operating margins, weighted average cost of capital (“WACC”), and comparable company market multiples. | ||||||||||
When developing these key judgments and assumptions, the Company considers economic, operational and market conditions that could impact the fair value of the reporting unit. However, estimates are inherently uncertain and represent only management’s reasonable expectations regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based will, in all likelihood, differ in some respects from actual future results. Should a significant or prolonged deterioration in economic conditions occur, such as continued declines in spending for new construction, remodeling and replacement activities; the inability to pass increases in the costs of raw materials and fuel on to customers; or a decline in comparable company market multiples, then key judgments and assumptions could be impacted. | ||||||||||
The impairment evaluation for indefinite lived intangible assets, which for the Company are its trademarks, is conducted during the fourth quarter of each year, or more frequently if events or changes in circumstances indicate that an asset might be impaired. During 2012, the Company adopted Accounting Standard Update No. 2011-08, "Testing Goodwill for Impairment," and early adopted Accounting Standard Update No. 2012-02, "Testing Indefinite-Lived Intangible Assets for Impairment." As a result, beginning in 2012, the first step of the impairment tests for our indefinite lived intangible assets is a thorough assessment of qualitative factors to determine the existence of events or circumstances that would indicate that it is not more likely than not that the fair value of these assets is less than their carrying amounts. If the qualitative test indicates it is not more likely than not that the fair value of these assets is less than their carrying amounts, a quantitative assessment is not required. If a quantitative test is necessary, the second step of our impairment test involves comparing the estimated fair value of a reporting unit to its carrying amount. The determination of fair value used in the impairment evaluation is based on discounted estimates of future sales projections attributable to ownership of the trademarks. Significant judgments inherent in this analysis include assumptions about appropriate sales growth rates, royalty rates, WACC and the amount of expected future cash flows. The judgments and assumptions used in the estimate of fair value are generally consistent with past performance and are also consistent with the projections and assumptions that are used in current operating plans. Such assumptions are subject to change as a result of changing economic and competitive conditions. The determination of fair value is highly sensitive to differences between estimated and actual cash flows and changes in the related discount rate used to evaluate the fair value of the trademarks. Estimated cash flows are sensitive to changes in the economy among other things. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. | ||||||||||
Intangible assets that do not have indefinite lives are amortized based on average lives, which range from 7-16 years. | ||||||||||
(h) Income Taxes | ||||||||||
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense. | ||||||||||
(i) Financial Instruments | ||||||||||
The Company’s financial instruments consist primarily of receivables, accounts payable, accrued expenses and long-term debt. The carrying amounts of receivables, accounts payable and accrued expenses approximate their fair value because of the short-term maturity of such instruments. The carrying amount of the Company’s floating rate debt approximates its fair value based upon level two fair value hierarchy. Interest rates that are currently available to the Company for issuance of long-term debt with similar terms and remaining maturities are used to estimate the fair value of the Company’s long-term debt. | ||||||||||
(j) Advertising Costs and Vendor Consideration | ||||||||||
Advertising and promotion expenses are charged to earnings during the period in which they are incurred. Advertising and promotion expenses included in selling, general, and administrative expenses were $45,487 in 2014, $42,627 in 2013 and $29,175 in 2012. | ||||||||||
Vendor consideration, generally cash, is classified as a reduction of net sales, unless specific criteria are met regarding goods or services that the vendor may receive in return for this consideration. The Company makes various payments to customers, including slotting fees, advertising allowances, buy-downs and co-op advertising. All of these payments reduce gross sales with the exception of co-op advertising. Co-op advertising is classified as a selling, general and administrative expense in accordance with ASC 605-50. Co-op advertising expenses, a component of advertising and promotion expenses, were $4,826 in 2014, $4,307 in 2013 and $6,424 in 2012. | ||||||||||
(k) Product Warranties | ||||||||||
The Company warrants certain qualitative attributes of its flooring products. The Company has recorded a provision for estimated warranty and related costs, based on historical experience and periodically adjusts these provisions to reflect actual experience. | ||||||||||
(l) Impairment of Long-Lived Assets | ||||||||||
The Company reviews its long-lived asset groups, which include intangible assets subject to amortization, which for the Company are its patents and customer relationships, for impairment whenever events or changes in circumstances indicate that the carrying amount of such asset groups may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of long-lived assets to future undiscounted net cash flows expected to be generated by these asset groups. If such asset groups are considered to be impaired, the impairment recognized is the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. Assets held for sale are reported at the lower of the carrying amount or fair value less estimated costs of disposal and are no longer depreciated. | ||||||||||
(m) Foreign Currency Translation | ||||||||||
Prior to the second quarter of 2012, operations carried out in Mexico used the U.S. Dollar as the functional currency. Effective April 1, 2012, the Company changed the functional currency of its Mexico operations to the Mexican Peso. The Company believes that the completion of a second plant in Mexico and growth in sales to the local Mexican market indicated a significant change in the economic facts and circumstances that justified the change in the functional currency. The effects of the change in functional currency were not significant to the Company's consolidated financial statements. | ||||||||||
The Company’s subsidiaries that operate outside the United States use their local currency as the functional currency. The functional currency is translated into U.S. Dollars for balance sheet accounts using the month end rates in effect as of the balance sheet date and average exchange rate for revenue and expense accounts for each respective period. The translation adjustments are deferred as a separate component of stockholders’ equity, within accumulated other comprehensive income (deficit). Gains or losses resulting from transactions denominated in foreign currencies are included in other income or expense, within the consolidated statements of operations. | ||||||||||
(n) Earnings per Share (“EPS”) | ||||||||||
Basic net earnings per share (“EPS”) is calculated using net earnings available to common stockholders divided by the weighted-average number of shares of common stock outstanding during the year. Diluted EPS is similar to basic EPS except that the weighted-average number of shares is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. | ||||||||||
Dilutive common stock options are included in the diluted EPS calculation using the treasury stock method. Common stock options and unvested restricted shares (units) that were not included in the diluted EPS computation because the price was greater than the average market price of the common shares for the periods presented were 0, 0 and 891 for 2014, 2013 and 2012, respectively. | ||||||||||
Computations of basic and diluted earnings per share from continuing operations are presented in the following table: | ||||||||||
2014 | 2013 | 2012 | ||||||||
Earnings from continuing operations attributable to Mohawk Industries, Inc. | $ | 531,965 | 366,681 | 250,258 | ||||||
Weighted-average common shares outstanding-basic and diluted: | ||||||||||
Weighted-average common shares outstanding - basic | 72,837 | 71,773 | 68,988 | |||||||
Add weighted-average dilutive potential common shares - options and RSU’s to purchase common shares, net | 526 | 528 | 318 | |||||||
Weighted-average common shares outstanding-diluted | 73,363 | 72,301 | 69,306 | |||||||
Earnings per share from continuing operations attributable to Mohawk Industries, Inc. | ||||||||||
Basic | $ | 7.3 | 5.11 | 3.63 | ||||||
Diluted | $ | 7.25 | 5.07 | 3.61 | ||||||
(o) Stock-Based Compensation | ||||||||||
The Company recognizes compensation expense for all share-based payments granted based on the grant-date fair value estimated in accordance with ASC 718-10, “Stock Compensation”. Compensation expense is generally recognized on a straight-line basis over the awards' estimated lives for fixed awards with ratable vesting provisions. | ||||||||||
(p) Comprehensive Income (Loss) | ||||||||||
Comprehensive income (loss) includes foreign currency translation of assets and liabilities of foreign subsidiaries, effects of exchange rate changes on intercompany balances of a long-term nature and pensions. The Company does not provide income taxes on currency translation adjustments, as earnings from foreign subsidiaries are considered to be indefinitely reinvested. | ||||||||||
Effective January 1, 2013, the Company adopted recently issued accounting guidance that requires the Company to separately disclose, on a prospective basis, the change in each component of other comprehensive income (loss) relating to reclassification adjustments and current period other comprehensive income (loss). As the guidance relates to presentation only, the adoption did not have a material impact on the Company's results of operations, financial position or cash flows. | ||||||||||
The changes in accumulated other comprehensive income (loss) by component, net of tax, for years ended December 31, 2014, 2013 and 2012 are as follows: | ||||||||||
Foreign currency translation adjustments | Pensions (1) | Total | ||||||||
Balance as of December 31, 2011 | $ | 134,976 | 663 | 135,639 | ||||||
Current period other comprehensive income (loss) before reclassifications | 25,685 | (1,591 | ) | 24,094 | ||||||
Amounts reclassified from accumulated other comprehensive loss | — | — | — | |||||||
Balance as of December 31, 2012 | 160,661 | (928 | ) | 159,733 | ||||||
Current period other comprehensive income (loss) before reclassifications | 18,185 | 771 | 18,956 | |||||||
Amounts reclassified from accumulated other comprehensive income | — | — | — | |||||||
Balance as of December 31, 2013 | 178,846 | (157 | ) | 178,689 | ||||||
Current period other comprehensive income (loss) before reclassifications | (607,351 | ) | (659 | ) | (608,010 | ) | ||||
Amounts reclassified from accumulated other comprehensive income | — | — | — | |||||||
Balance as of December 31, 2014 | $ | (428,505 | ) | (816 | ) | (429,321 | ) | |||
(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost (refer to Note 13). | ||||||||||
(q) Self-Insurance Reserves | ||||||||||
The Company is self-insured in the U.S. for various levels of general liability, auto liability, workers’ compensation and employee medical coverage. Insurance reserves, excluding workers' compensation, are calculated on an undiscounted basis based on actual claim data and estimates of incurred but not reported claims developed utilizing historical claim trends. Projected settlements and incurred but not reported claims are estimated based on pending claims and historical trends and data. Though the Company does not expect them to do so, actual settlements and claims could differ materially from those estimated. Material differences in actual settlements and claims could have an adverse effect on the Company's results of operations and financial condition. | ||||||||||
(r) Fiscal Year | ||||||||||
The Company ends its fiscal year on December 31. Each of the first three quarters in the fiscal year ends on the Saturday nearest the calendar quarter end with a thirteen week fiscal quarter. | ||||||||||
(s) Recent Accounting Pronouncements | ||||||||||
In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Under ASU 2014-08, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income and expenses of discontinued operations. ASU 2014-08 is effective for fiscal and interim periods beginning on or after December 15, 2014. Accordingly, the Company plans to adopt the provisions of this new accounting standard at the beginning of fiscal year 2015, and is currently assessing the impact on its consolidated financial statements. | ||||||||||
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers. This topic converges the guidance within U.S. generally accepted accounting principles and international financial reporting standards and supersedes ASC 605, Revenue Recognition. The new standard requires companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively, and improve guidance for multiple-element arrangements. The new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period and early application is not permitted. Accordingly, the Company plans to adopt the provisions of this new accounting standard at the beginning of fiscal year 2017, and is currently assessing the impact on its consolidated financial statements. | ||||||||||
In August 2014, the FASB issued ASU 2014-15, "Presentation of Financial Statements-Going Concern" (Subtopic 205-40). This is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and to provide related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date financial statements are issued. The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. The Company does not expect that the adoption of this standard will have a material effect on its financial statements. |
Acquisitions
Acquisitions | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Business Combinations [Abstract] | |||||||||||
Acquisitions | Acquisitions | ||||||||||
Marazzi Acquisition | |||||||||||
On December 20, 2012, the Company entered into a share purchase agreement (the “Share Purchase Agreement”) with LuxELIT S.á r.l., a Luxembourg limited liability company, and Finceramica S.p.A., an Italian corporation (collectively, “Sellers”), to acquire the shares of Fintiles S.p.A., an Italian corporation ("Marazzi"). On April 3, 2013, pursuant to the terms of the Share Purchase Agreement, the Company completed the acquisition of Marazzi for an enterprise value of $1,522,731, including acquired indebtedness. The Marazzi results are reflected in the Ceramic segment. | |||||||||||
The equity value of Marazzi was paid to the Sellers in cash and in the Company's common stock (the “Shares”). The number of Shares transferred as part of the consideration was calculated using the average closing price for the Company's common stock over a 30-day trading period ending March 19, 2013. | |||||||||||
Pursuant to the Share Purchase Agreement, the Company (i) acquired the entire issued share capital of Marazzi and (ii) acquired $901,773 of indebtedness of Marazzi, in exchange for the following consideration: | |||||||||||
• | A cash payment of $307,052; and | ||||||||||
• | 2,874 newly issued Shares for a value of $313,906. | ||||||||||
The Company funded the cash portion of the Marazzi acquisition through a combination of proceeds from the 3.85% Senior Notes, cash on hand and borrowings under the 2011 Senior Credit Facility. The Company incurred $15,660 of direct transaction costs, of which $14,199 were recorded in selling, general and administrative expenses and $1,461 were recorded in other expense for the year ended December 31, 2013. | |||||||||||
The Marazzi acquisition positioned the Company as a global leader in ceramic tile. The addition of Marazzi allowed the Company to expand its U.S. distribution, source ceramic tile from Europe, and provide industry leading innovation and design to all of its global ceramic customers. The acquisition provides opportunities to improve performance by leveraging best practices, operational expertise, product innovation and manufacturing assets across the enterprise. | |||||||||||
The following table summarizes the allocation of the aggregate purchase price of the Marazzi acquisition to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands): | |||||||||||
Enterprise value | $ | 1,522,731 | |||||||||
Assumed indebtedness | (901,773 | ) | |||||||||
Consideration transferred | $ | 620,958 | |||||||||
Working capital | $ | 428,624 | |||||||||
Property, plant and equipment, net | 773,594 | ||||||||||
Tradenames | 215,357 | ||||||||||
Customer relationships | 21,792 | ||||||||||
Equity method investments | 32 | ||||||||||
Goodwill | 276,586 | ||||||||||
Other long-term assets | 18,499 | ||||||||||
Long-term debt, including current portion | (901,773 | ) | |||||||||
Other long-term liabilities | (70,090 | ) | |||||||||
Deferred tax liability | (135,455 | ) | |||||||||
Noncontrolling interest | (6,208 | ) | |||||||||
Consideration transferred | $ | 620,958 | |||||||||
Intangible assets subject to amortization of $21,792 related to customer relationships have an estimated average life of 10 years. In addition to the amortizable intangible assets, there is an additional $215,357 in indefinite-lived trademark intangible assets. The goodwill of $276,586 was allocated to the Ceramic segment. The factors contributing to the recognition of the amount of goodwill are based on several strategic and synergistic benefits that are expected to be realized from the Marazzi acquisition. These benefits include opportunities to improve the Company's ceramic performance by leveraging best practices, operational expertise, product innovation and manufacturing assets across the segment. The goodwill is not expected to be deductible for tax purposes. The fair value of inventories acquired included a step-up in the value of inventories of approximately $31,041 which was charged to cost of sales during the year ended December 31, 2013. | |||||||||||
The following unaudited pro forma consolidated results of operations have been prepared as if the Marazzi acquisition occurred as of January 1, 2012 (amounts in thousands, except per share data): | |||||||||||
Year Ended | |||||||||||
December 31, 2014 | December 31, 2013 | 31-Dec-12 | |||||||||
Net sales: | |||||||||||
As reported | $ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Pro forma | 7,803,446 | 7,611,235 | 6,878,589 | ||||||||
Net earnings from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 531,965 | 366,681 | 250,258 | |||||||
Pro forma | 531,965 | 399,313 | 243,760 | ||||||||
Basic earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 7.3 | 5.11 | 3.63 | |||||||
Pro forma | 7.3 | 5.51 | 3.39 | ||||||||
Diluted earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 7.25 | 5.07 | 3.61 | |||||||
Pro forma | 7.25 | 5.47 | 3.38 | ||||||||
The pro forma results of operations have been prepared for comparative purposes only, and they do not purport to be indicative of the results of operations that actually would have resulted had the acquisition occurred on the date indicated or that may result in the future. | |||||||||||
Other Acquisitions | |||||||||||
On January 10, 2013, the Company completed its purchase of Pergo, a leading manufacturer of laminate flooring in the U.S. and the Nordic countries. The total value of the acquisition was approximately $145,000. Pergo complements the Company's specialty distribution network in the U.S., leverages its geographic position in Europe, expands its geographic reach to the Nordic countries and India and enhances its patent portfolio. The acquisition's results and purchase price allocation have been included in the condensed consolidated financial statements since the date of the acquisition. The Company's acquisition of Pergo resulted in a goodwill allocation of $18,456, indefinite-lived trademark intangible assets of $16,834 and intangible assets subject to amortization of $15,188. The goodwill is not expected to be deductible for tax purposes. The factors contributing to the recognition of the amount of goodwill include the opportunity to optimize the assets of Pergo with the Company's existing Laminate and Wood assets while strengthening the design and product performance of the Pergo and Unilin brands. The Pergo results are reflected in the Laminate and Wood segment. | |||||||||||
On May 3, 2013, the Company completed the acquisition of Spano, a Belgian panel board manufacturer. The total value of the acquisition was approximately $160,000. Spano extends the Laminate and Wood segment's customer base into new channels of distribution and adds technical expertise and product knowledge that the Company can leverage. The acquisition's results and a purchase price allocation have been included in the condensed consolidated financial statements since the date of the acquisition. The Company's acquisition of Spano resulted in a goodwill allocation of $37,739. The goodwill is not expected to be deductible for tax purposes. The factors contributing to the recognition of the amount of goodwill include the extension of the Company's customer base into new channels of distribution and the opportunity for synergies in manufacturing assets and processes, raw materials and operational efficiencies. The Spano results are reflected in the Laminate and Wood segment. |
Restructuring_Acquisition_and_
Restructuring, Acquisition, and Related Costs | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Restructuring and Related Activities [Abstract] | ||||||||||||||||
Restructuring, Acquisition, and Integration-Related Costs | Restructuring, Acquisition and Integration-Related Costs | |||||||||||||||
The Company incurs costs in connection with acquiring, integrating and restructuring acquisitions and in connection with its global cost-reduction/productivity initiatives. For example: | ||||||||||||||||
• | In connection with acquisition activity, the Company typically incurs costs associated with executing the transactions, integrating the acquired operations (which may include expenditures for consulting and the integration of systems and processes), and restructuring the combined company (which may include charges related to employees, assets and activities that will not continue in the combined company); and | |||||||||||||||
• | In connection with the Company's cost-reduction/productivity initiatives, it typically incurs costs and charges associated with site closings and other facility rationalization actions including accelerated depreciation and workforce reductions. | |||||||||||||||
Restructuring, acquisition transaction and integration-related costs consisted of the following during the year ended December 31, 2014, 2013 and 2012, respectively (in thousands): | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Cost of sales | ||||||||||||||||
Restructuring costs | $ | 19,795 | (a) | 36,949 | (a) | 14,816 | (b) | |||||||||
Acquisition integration-related costs | 11,426 | 12,202 | — | |||||||||||||
Restructuring and integration-related costs | $ | 31,221 | 49,151 | 14,816 | ||||||||||||
Selling, general and administrative expenses | ||||||||||||||||
Restructuring costs | $ | 5,684 | (a) | 32,540 | (a) | 3,748 | (b) | |||||||||
Acquisition transaction-related costs | — | 14,199 | — | |||||||||||||
Acquisition integration-related costs | 14,697 | 16,049 | — | |||||||||||||
Restructuring, acquisition and integration-related costs | $ | 20,381 | 62,788 | 3,748 | ||||||||||||
(a) The restructuring costs for 2014 and 2013 primarily relate to the Company's actions taken to lower its cost structure and improve efficiencies of manufacturing and distribution operations as the Company adjusted to changing economic conditions as well as actions related to the Company's acquisition of Marazzi and Spano. In 2014 restructuring costs included accelerated depreciation of $8,962. | ||||||||||||||||
(b) The restructuring costs for 2012 primarily relate to the Company’s actions taken to lower its cost structure and improve efficiencies of manufacturing operations and administrative functions, | ||||||||||||||||
The restructuring activity for the twelve months ended December 31, 2014 and 2013, respectively is as follows (in thousands): | ||||||||||||||||
Lease | Asset write-downs | Severance | Other | Total | ||||||||||||
impairments | restructuring | |||||||||||||||
costs | ||||||||||||||||
Balance as of December 31, 2012 | $ | 7,457 | — | 2,898 | — | 10,355 | ||||||||||
Provision - Carpet segment | 1,320 | 1,024 | 10,777 | 708 | 13,829 | |||||||||||
Provision - Ceramic segment | — | 777 | 9,372 | 11,210 | 21,359 | |||||||||||
Provision - Laminate and Wood segment | — | — | 20,371 | 13,008 | 33,379 | |||||||||||
Provision - Corporate | — | — | 922 | — | 922 | |||||||||||
Cash payments | (2,873 | ) | — | (26,196 | ) | (13,199 | ) | (42,268 | ) | |||||||
Non-cash items | — | (1,801 | ) | — | (11,727 | ) | (13,528 | ) | ||||||||
Balance as of December 31, 2013 | 5,904 | — | 18,144 | — | 24,048 | |||||||||||
Provision - Carpet segment | — | — | 474 | — | 474 | |||||||||||
Provision - Ceramic segment | — | 3,032 | 1,747 | 1,098 | 5,877 | |||||||||||
Provision - Laminate and Wood segment | — | 8,728 | 3,258 | 7,142 | 19,128 | |||||||||||
Provision - Corporate | — | — | — | — | — | |||||||||||
Cash payments | (4,163 | ) | — | (20,586 | ) | (7,042 | ) | (31,791 | ) | |||||||
Non-cash items | — | (11,760 | ) | — | (1,098 | ) | (12,858 | ) | ||||||||
Balance as of December 31, 2014 | $ | 1,741 | — | 3,037 | 100 | 4,878 | ||||||||||
The Company expects the remaining lease impairments, severance and other restructuring costs to be paid over the next four years. |
Discontinued_Operations
Discontinued Operations | 12 Months Ended |
Dec. 31, 2014 | |
Discontinued Operations and Disposal Groups [Abstract] | |
Discontinued Operations | Discontinued Operations |
On January 22, 2014, the Company sold a non-core sanitary ware business acquired as part of the Marazzi acquisition because the Company did not believe the business was consistent with its long-term strategy. The Company determined that the business met the definition of discontinued operations. Sales attributable to discontinued operations for the year ended December 31, 2013 were immaterial. The loss on sale of $16,569 ($15,651, net of tax) related to the disposition of the business was recorded in discontinued operations for the year ended December 31, 2013. |
Receivables
Receivables | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Receivables [Abstract] | ||||||||||||||||
Receivables | Receivables | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Customers, trade | $ | 1,081,493 | 1,076,824 | |||||||||||||
Income tax receivable | 12,301 | 7,590 | ||||||||||||||
Other | 60,772 | 55,498 | ||||||||||||||
1,154,566 | 1,139,912 | |||||||||||||||
Less allowance for discounts, returns, claims and doubtful accounts | 72,603 | 77,037 | ||||||||||||||
Receivables, net | $ | 1,081,963 | 1,062,875 | |||||||||||||
The following table reflects the activity of allowances for discounts, returns, claims and doubtful accounts for the years ended December 31: | ||||||||||||||||
Balance at | Acquisitions | Additions | Deductions(1) | Balance | ||||||||||||
beginning | charged to | at end | ||||||||||||||
of year | costs and | of year | ||||||||||||||
expenses | ||||||||||||||||
2012 | $ | 43,705 | — | 180,616 | 186,448 | 37,873 | ||||||||||
2013 | 37,873 | 36,992 | 197,973 | 195,801 | 77,037 | |||||||||||
2014 | 77,037 | — | 252,982 | 257,416 | 72,603 | |||||||||||
-1 | Represents charge-offs, net of recoveries. |
Inventories
Inventories | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Inventory Disclosure [Abstract] | |||||||
Inventories | Inventories | ||||||
The components of inventories are as follows: | |||||||
December 31, | December 31, | ||||||
2014 | 2013 | ||||||
Finished goods | $ | 1,021,188 | 1,039,478 | ||||
Work in process | 129,471 | 129,080 | |||||
Raw materials | 392,654 | 403,767 | |||||
Total inventories | $ | 1,543,313 | 1,572,325 | ||||
Goodwill_and_Other_Intangible_
Goodwill and Other Intangible Assets | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||
Goodwill and intangible assets | Goodwill and Other Intangible Assets | |||||||||||||||
The Company conducted its annual impairment assessment in the fourth quarter of 2014 and determined the fair values of its reporting units and trademarks exceeded their carrying values. As a result, no impairment was indicated. | ||||||||||||||||
The following table summarizes the components of intangible assets: | ||||||||||||||||
Goodwill: | ||||||||||||||||
Carpet | Ceramic | Laminate and Wood | Total | |||||||||||||
Balances as of December 31, 2012 | ||||||||||||||||
Goodwill | $ | 199,132 | 1,186,913 | 1,327,151 | 2,713,196 | |||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
— | 654,983 | 730,788 | 1,385,771 | |||||||||||||
Goodwill recognized during the year | — | 279,083 | 55,095 | 334,178 | ||||||||||||
Currency translation during the year | — | (6,184 | ) | 22,327 | 16,143 | |||||||||||
Balances as of December 31, 2013 | ||||||||||||||||
Goodwill | 199,132 | 1,459,812 | 1,404,573 | 3,063,517 | ||||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
— | 927,882 | 808,210 | 1,736,092 | |||||||||||||
Goodwill recognized during the year | $ | — | (2,497 | ) | 6,507 | 4,010 | ||||||||||
Currency translation during the year | (62,183 | ) | (73,567 | ) | (135,750 | ) | ||||||||||
Balances as of December 31, 2014 | ||||||||||||||||
Goodwill | 199,132 | 1,395,132 | 1,337,513 | 2,931,777 | ||||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
$ | — | 863,202 | 741,150 | 1,604,352 | ||||||||||||
During the first quarter of 2014, the Company acquired certain assets of a wood business in the Laminate and Wood segment for $303, resulting in a goodwill allocation of $5,398. | ||||||||||||||||
Intangible assets: | ||||||||||||||||
Tradenames | ||||||||||||||||
Indefinite life assets not subject to amortization: | ||||||||||||||||
Balance as of December 31, 2012 | $ | 455,503 | ||||||||||||||
Intangible assets acquired during the year | 232,191 | |||||||||||||||
Currency translation during the year | 12,898 | |||||||||||||||
Balance as of December 31, 2013 | 700,592 | |||||||||||||||
Intangible assets acquired during the year | — | |||||||||||||||
Currency translation during the year | (77,901 | ) | ||||||||||||||
Balance as of December 31, 2014 | $ | 622,691 | ||||||||||||||
Customer | Patents | Other | Total | |||||||||||||
relationships | ||||||||||||||||
Intangible assets subject to amortization: | ||||||||||||||||
Balances as of December 31, 2012 | $ | 26,210 | 71,031 | 1,055 | 98,296 | |||||||||||
Intangible assets acquired during the year | 21,792 | 15,188 | — | 36,980 | ||||||||||||
Amortization during the year | (6,456 | ) | (19,336 | ) | (458 | ) | (26,250 | ) | ||||||||
Currency translation during the year | (548 | ) | 2,188 | 344 | 1,984 | |||||||||||
Balances as of December 31, 2013 | 40,998 | 69,071 | 941 | 111,010 | ||||||||||||
Intangible assets acquired during the year | — | — | — | — | ||||||||||||
Amortization during the year | (6,901 | ) | (17,700 | ) | (123 | ) | (24,724 | ) | ||||||||
Currency translation during the year | (180 | ) | (6,780 | ) | (8 | ) | (6,968 | ) | ||||||||
Balances as of December 31, 2014 | $ | 33,917 | $ | 44,591 | $ | 810 | $ | 79,318 | ||||||||
December 31, 2014 | ||||||||||||||||
Cost | Acquisitions | Currency translation | Accumulated amortization | Net Value | ||||||||||||
Customer Relationships | $ | 373,117 | — | (180 | ) | 339,020 | 33,917 | |||||||||
Patents | 297,999 | — | (6,780 | ) | 246,628 | 44,591 | ||||||||||
Other | 1,833 | — | (8 | ) | 1,015 | 810 | ||||||||||
Total | $ | 672,949 | $ | — | $ | (6,968 | ) | $ | 586,663 | $ | 79,318 | |||||
December 31, 2013 | ||||||||||||||||
Cost | Acquisitions | Currency translation | Accumulated amortization | Net Value | ||||||||||||
Customer Relationships | $ | 351,873 | 21,792 | (548 | ) | 332,119 | 40,998 | |||||||||
Patents | 280,623 | 15,188 | 2,188 | 228,928 | 69,071 | |||||||||||
Other | 1,489 | — | 344 | 892 | 941 | |||||||||||
Total | $ | 633,985 | $ | 36,980 | $ | 1,984 | $ | 561,939 | $ | 111,010 | ||||||
Years Ended December 31, | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Amortization expense | $ | 24,724 | 26,250 | 57,463 | ||||||||||||
Estimated amortization expense for the years ending December 31 are as follows: | ||||||||||||||||
2015 | $ | 20,764 | ||||||||||||||
2016 | 18,370 | |||||||||||||||
2017 | 16,874 | |||||||||||||||
2018 | 7,818 | |||||||||||||||
2019 | 4,395 | |||||||||||||||
Property_Plant_And_Equipment
Property, Plant And Equipment | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Property, Plant and Equipment [Abstract] | |||||||
Property, Plant And Equipment | Property, Plant and Equipment | ||||||
Following is a summary of property, plant and equipment: | |||||||
December 31, | December 31, | ||||||
2014 | 2013 | ||||||
Land | $ | 294,553 | 325,976 | ||||
Buildings and improvements | 977,411 | 1,059,136 | |||||
Machinery and equipment | 3,324,657 | 3,166,457 | |||||
Furniture and fixtures | 121,147 | 115,954 | |||||
Leasehold improvements | 63,985 | 60,289 | |||||
Construction in progress | 348,460 | 222,337 | |||||
5,130,213 | 4,950,149 | ||||||
Less accumulated depreciation and amortization | 2,427,003 | 2,248,406 | |||||
Net property, plant and equipment | $ | 2,703,210 | 2,701,743 | ||||
Additions to property, plant and equipment included capitalized interest of $9,202, $8,167 and $4,577 in 2014, 2013 and 2012, respectively. Depreciation expense was $315,840, $276,432 and $217,393 for 2014, 2013 and 2012, respectively. Included in the property, plant and equipment are capital leases with a cost of $5,477 and $7,207 and accumulated depreciation of $5,313 and $5,817 as of December 31, 2014 and 2013, respectively. |
LongTerm_Debt
Long-Term Debt | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Long-Term Debt | Long-Term Debt | ||||||||||||
Commercial Paper | |||||||||||||
On February 28, 2014, the Company entered into definitive documentation to establish a commercial paper program for the issuance of unsecured commercial paper in the United States capital markets. Under the program, the Company may issue commercial paper notes from time to time in an aggregate amount not to exceed $1,000,000 outstanding at any time, subject to availability under the 2013 Senior Credit Facility, which the Company uses as a liquidity backstop. The commercial paper notes will have maturities ranging from one day to 397 days and will not be subject to voluntary prepayment by the Company or redemption prior to maturity. The commercial paper notes will rank pari passu with all of the Company's other unsecured and unsubordinated indebtedness. | |||||||||||||
The proceeds from the sale of commercial paper notes will be available for general corporate purposes. The Company used the initial proceeds from the sale of commercial paper notes to repay borrowings under its 2013 Senior Credit Facility and certain of its industrial revenue bonds. As of December 31, 2014, the amount utilized under the commercial paper program was $301,600 with a weighted-average interest rate and maturity period of 0.70% and 52 days, respectively. | |||||||||||||
Senior Credit Facility | |||||||||||||
On September 25, 2013, the Company entered into a $1,000,000, 5-year, senior revolving credit facility (the "2013 Senior Credit Facility"). The 2013 Senior Credit Facility provides for a maximum of $1,000,000 of revolving credit, including limited amounts of credit in the form of letters of credit and swingline loans. The Company paid financing costs of $1,836 in connection with its 2013 Senior Credit Facility. These costs were deferred and, along with unamortized costs of $11,440 related to the Company’s 2011 Credit Facility, are being amortized over the term of the 2013 Senior Credit Facility. | |||||||||||||
At the Company's election, revolving loans under the 2013 Senior Credit Facility bear interest at annual rates equal to either (a) LIBOR for 1, 2, 3 or 6 month periods, as selected by the Company, plus an applicable margin ranging between 1.00% and 1.75%, or (b) the higher of the Wells Fargo Bank, National Association prime rate, the Federal Funds rate plus 0.5%, and a monthly LIBOR rate plus 1.0%, plus an applicable margin ranging between 0.00% and 0.75%. The Company also pays a commitment fee to the Lenders under the 2013 Senior Credit Facility on the average amount by which the aggregate commitments of the Lenders' exceed utilization of the 2013 Senior Credit Facility ranging from 0.125% to 0.25% per annum. The applicable interest rate and the commitment fee are determined based on whichever of the Company's Consolidated Net Leverage Ratio or its senior unsecured debt rating (or if not available, corporate family rating) results in the lower applicable margins and commitment fee (with applicable margins and the commitment fee increasing as that ratio increases or those ratings decline, as applicable). | |||||||||||||
The obligations of the Company and its subsidiaries in respect of the 2013 Senior Credit Facility are unsecured. | |||||||||||||
If at any time (a) both (i) the Moody's Rating is Ba2 and (ii) the S&P Rating is BB, (b) (i) the Moody's Rating is Ba3 or lower and (ii) the S&P Rating is below BBB- (with a stable outlook or better) or (c) (i) the Moody's Rating is below Baa3 (with a stable outlook or better) and (ii) the S&P Rating is BB- or lower, the obligations of the Company and the other Borrowers under the 2013 Senior Credit Facility will be required to be guaranteed by all of the Company's material domestic subsidiaries and all obligations of Borrowers that are foreign subsidiaries will be required to be guaranteed by those foreign subsidiaries of the Company which the Company designates as guarantors. | |||||||||||||
The 2013 Senior Credit Facility includes certain affirmative and negative covenants that impose restrictions on the Company's financial and business operations, including limitations on liens, indebtedness, investments, fundamental changes, asset dispositions, dividends and other similar restricted payments, transactions with affiliates, payments and modifications of certain existing debt, future negative pledges, and changes in the nature of the Company's business. Many of these limitations are subject to numerous exceptions. The Company is also required to maintain a Consolidated Interest Coverage Ratio of at least 3.0 to 1.0 and a Consolidated Net Leverage Ratio of no more than 3.75 to 1.0, each as of the last day of any fiscal quarter. | |||||||||||||
The 2013 Senior Credit Facility also contains customary representations and warranties and events of default, subject to customary grace periods. | |||||||||||||
The 2013 Senior Credit Facility is scheduled to mature on September 25, 2018. However, the maturity date will accelerate, resulting in the acceleration of any unamortized deferred financing costs, to October 16, 2015, if on that date any of the Company's 6.125% notes due January 15, 2016 remains outstanding and the Company has not delivered to the Administrative Agent a certificate demonstrating that, after giving pro forma effect to the repayment in cash in full on that date of all of the 6.125% notes that remain outstanding, the amount the Company would be permitted to draw under the 2013 Senior Credit Facility, together with the aggregate consolidated amount of unrestricted cash and cash equivalents of the Company, would exceed $200,000. While there can be no assurance, the Company currently believes that if any of the 6.125% notes remains outstanding on October 16, 2015, the amount the Company would be permitted to draw under the 2013 Senior Credit Facility, together with the aggregate consolidated amount of the Company’s unrestricted cash and cash equivalents, would exceed $200,000 on October 16, 2015. | |||||||||||||
As of December 31, 2014, amounts utilized under the facility included $195,665 of borrowings and $37,381 of standby letters of credit related to various insurance contracts and foreign vendor commitments. The Company also considers the outstanding borrowings of $301,600 as of December 31, 2014 under its commercial paper program to be a reduction of the available capacity. Taking the commercial paper borrowings into consideration, the Company has utilized $534,646 under the 2013 Senior Credit Facility resulting in a total of $465,354 available under the 2013 Senior Credit Facility. | |||||||||||||
Senior Notes | |||||||||||||
On January 31, 2013, the Company issued $600,000 aggregate principal amount of 3.85% Senior Notes due February 1, 2023. The Company paid financing costs of $6,000 in connection with the 3.85% Senior Notes. These costs were deferred and are being amortized over the term of the 3.85% Senior Notes. | |||||||||||||
On January 17, 2006, the Company issued $900,000 aggregate principal amount of 6.125% notes due January 15, 2016. Interest payable on these notes is subject to adjustment if either Moody’s or S&P, or both, upgrades or downgrades the rating assigned to the Company. Each rating agency downgrade results in a 0.25% increase in the interest rate, subject to a maximum increase of 1% per rating agency. If later the rating of these notes improves, then the interest rates would be reduced accordingly. Each 0.25% increase in the interest rate of these notes would increase the Company’s interest expense by approximately $63 per quarter per $100,000 of outstanding notes. The current rate in effect is 6.125%. Any future downgrades in the Company’s credit ratings could increase the cost of its existing credit and adversely affect the cost of and ability to obtain additional credit in the future. | |||||||||||||
On August 15, 2014, the Company purchased for cash approximately $200,000 aggregate principal amount of its outstanding 6.125% senior notes due January 15, 2016 at a price equal to 107.73% of the principal amount, resulting in a premium to redeeming noteholders of approximately $15,450 and fees of $1,080 associated with the redemption. The premium as well as the fees are included in interest expense on the condensed consolidated statement of operations as at December 31, 2014. | |||||||||||||
On November 3, 2014, the Company purchased for cash approximately $54,400 aggregate principal amount of its outstanding 6.125% senior notes due January 15, 2016 at a price equal to 106.38% of the principal amount, resulting in a premium to redeeming noteholders of approximately $3,500. The premium is included in interest expense on the condensed consolidated statement of operations as at December 31, 2014. | |||||||||||||
Accounts Receivable Securitization | |||||||||||||
On December 19, 2012, the Company entered into a three-year on-balance sheet trade accounts receivable securitization agreement (the "Securitization Facility"). On September 11, 2014, the Company made certain modifications to its Securitization Facility, which modifications, among other things, increased the aggregate borrowings available under the facility from $300,000 to $500,000 and decreased the interest margins on certain borrowings. Under the terms of the Securitization Facility, certain subsidiaries of the Company sell at a discount certain of their trade accounts receivable (the “Receivables”) to Mohawk Factoring, LLC (“Factoring”) on a revolving basis. The Company has determined that Factoring is a bankruptcy remote subsidiary, meaning that Factoring is a separate legal entity whose assets are available to satisfy the claims of the creditors of Factoring only, not the creditors of the Company or the Company’s other subsidiaries. Factoring may borrow up to $500,000 based on the amount of eligible Receivables owned by Factoring, and Factoring has granted a security interest in all of such Receivables to the third-party lending group as collateral for such borrowings. Amounts loaned to Factoring under the Securitization Facility bear interest at commercial paper interest rates, in the case of lenders that are commercial paper conduits, or LIBOR, in the case of lenders that are not commercial paper conduits, in each case, plus an applicable margin of 0.70% per annum. Factoring also pays a commitment fee at a per annum rate of 0.35% on the unused amount of each lender’s commitment. At December 31, 2014, the amount utilized under the Securitization Facility was $500,000. | |||||||||||||
The fair values and carrying values of our debt instruments are detailed as follows: | |||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||
Fair Value | Carrying | Fair Value | Carrying | ||||||||||
Value | Value | ||||||||||||
3.85% senior notes, payable January 31, 2023; interest payable semiannually | $ | 603,180 | 600,000 | 569,400 | 600,000 | ||||||||
6.125% notes, payable January 15, 2016; interest payable semiannually | 677,833 | 645,555 | 983,700 | 900,000 | |||||||||
Commercial paper | 301,600 | 301,600 | — | — | |||||||||
Five-year senior secured credit facility, due September 25, 2018 | 195,665 | 195,665 | 364,005 | 364,005 | |||||||||
Securitization facility | 500,000 | 500,000 | 300,000 | 300,000 | |||||||||
Capital leases and other | 10,620 | 10,620 | 96,003 | 96,003 | |||||||||
Total debt | 2,288,898 | 2,253,440 | 2,313,108 | 2,260,008 | |||||||||
Less current portion of long term debt and commercial paper | 851,305 | 851,305 | 127,218 | 127,218 | |||||||||
Long-term debt, less current portion | $ | 1,437,593 | 1,402,135 | 2,185,890 | 2,132,790 | ||||||||
The fair values of the Company’s debt instruments were estimated using market observable inputs, including quoted prices in active markets, market indices and interest rate measurements. Within the hierarchy of fair value measurements, these are Level 2 fair values. | |||||||||||||
The aggregate maturities of long-term debt as of December 31, 2014 are as follows: | |||||||||||||
2015 | $ | 810,477 | |||||||||||
2016 | 646,675 | ||||||||||||
2017 | 1,067 | ||||||||||||
2018 | 191,792 | ||||||||||||
2019 | 786 | ||||||||||||
Thereafter | 602,643 | ||||||||||||
$ | 2,253,440 | ||||||||||||
Accounts_Payable_and_Accrued_E
Accounts Payable and Accrued Expenses | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Payables and Accruals [Abstract] | |||||||
Accounts Payable and Accrued Expenses | Accounts Payable and Accrued Expenses | ||||||
Accounts payable and accrued expenses are as follows: | |||||||
December 31, 2014 | December 31, 2013 | ||||||
Outstanding checks in excess of cash | $ | 16,083 | 18,012 | ||||
Accounts payable, trade | 622,360 | 631,732 | |||||
Accrued expenses | 269,668 | 285,560 | |||||
Product warranties | 29,350 | 35,818 | |||||
Accrued interest | 28,365 | 35,618 | |||||
Accrued compensation and benefits | 138,683 | 186,853 | |||||
Total accounts payable and accrued expenses | $ | 1,104,509 | 1,193,593 | ||||
Product_Warranties
Product Warranties | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Product Warranties Disclosures [Abstract] | ||||||||||
Product Warranties | Product Warranties | |||||||||
The Company warrants certain qualitative attributes of its products for up to 50 years. The Company records a provision for estimated warranty and related costs in accrued expenses, based on historical experience and periodically adjusts these provisions to reflect actual experience. | ||||||||||
Product warranties are as follows: | ||||||||||
2014 | 2013 | 2012 | ||||||||
Balance at beginning of year | $ | 35,818 | 32,930 | 30,144 | ||||||
Acquisitions | — | 3,389 | — | |||||||
Warranty claims paid during the period | (51,941 | ) | (52,011 | ) | (55,314 | ) | ||||
Pre-existing warranty accrual adjustments during the year | — | — | — | |||||||
Warranty expense during the period | 45,473 | 51,510 | 58,100 | |||||||
Balance at end of year | $ | 29,350 | 35,818 | 32,930 | ||||||
StockBased_Compensation
Stock-Based Compensation | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation | |||||||||||||||
The Company recognizes compensation expense for all share-based payments granted based on the grant-date fair value estimated in accordance with the provisions of ASC 718-10. Compensation expense is recognized on a straight-line basis over the options’ or other awards’ estimated lives for fixed awards with ratable vesting provisions. | ||||||||||||||||
Under the Company’s 2012 Incentive Plan (“2012 Plan”), the Company's principal stock compensation plan as of May 9, 2012, the Company reserved up to a maximum of 3,200 shares of common stock for issuance upon the grant or exercise of stock options, restricted stock, restricted stock units (“RSUs”) and other types of awards, to directors and key employees through December 31, 2022. Option awards are granted with an exercise price equal to the market price of the Company’s common stock on the date of the grant and generally vest between three and five years with a 10-year contractual term. Restricted stock and RSUs are granted with a price equal to the market price of the Company’s common stock on the date of the grant and generally vest between three and five years. | ||||||||||||||||
Stock Option Plans | ||||||||||||||||
Additional information relating to the Company’s stock option plans follows: | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Options outstanding at beginning of year | 425 | 995 | 1,305 | |||||||||||||
Options granted | — | — | 83 | |||||||||||||
Options exercised | (108 | ) | (561 | ) | (277 | ) | ||||||||||
Options forfeited and expired | (19 | ) | (9 | ) | (116 | ) | ||||||||||
Options outstanding at end of year | 298 | 425 | 995 | |||||||||||||
Options exercisable at end of year | 257 | 343 | 814 | |||||||||||||
Option prices per share: | ||||||||||||||||
Options granted during the year | $ | — | — | 66.14 | ||||||||||||
Options exercised during the year | $ 28.37-93.65 | 28.37-93.65 | 28.37-88.33 | |||||||||||||
Options forfeited and expired during the year | $ 46.80-93.65 | 48.50-88.33 | 46.80-93.65 | |||||||||||||
Options outstanding at end of year | $ 28.37-93.65 | 28.37-93.65 | 28.37-93.65 | |||||||||||||
Options exercisable at end of year | $ 28.37-93.65 | 28.37-93.65 | 28.37-93.65 | |||||||||||||
During 2014, 2013 and 2012, a total of 0, 3 and 2 shares, respectively, were awarded to the non-employee directors in lieu of cash for their annual retainers. | ||||||||||||||||
The Company’s Board of Directors has authorized the repurchase of up to 15,000 shares of the Company’s outstanding common stock. For the year ended December 31, 2014, the Company repurchased approximately 2 shares at an average price of $139.92 in connection with the the exercise of stock options under the Company's 2012 Incentive Plan. The Company’s purchased common stock for the years ended December 31, 2013 and 2012, of 1 and no shares, respectively. Since the inception of the program, a total of approximately 11,521 shares have been repurchased at an aggregate cost of approximately $335,455. All of these repurchases have been financed through the Company’s operations and banking arrangements. | ||||||||||||||||
The fair value of option awards is estimated on the date of grant using the Black-Scholes-Merton valuation model that uses the assumptions noted in the following table. Expected volatility is based on the historical volatility of the Company’s common stock and other factors. The Company uses historical data to estimate option exercise and forfeiture rates within the valuation model. Optionees that exhibit similar option exercise behavior are segregated into separate groups within the valuation model. The expected term of options granted represents the period of time that options granted are expected to be outstanding. The risk-free rate is based on U.S. Treasury yields in effect at the time of the grant for the expected term of the award. | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Dividend yield | — | % | — | % | — | % | ||||||||||
Risk-free interest rate | — | % | — | % | 1 | % | ||||||||||
Volatility | — | % | — | % | 47.1 | % | ||||||||||
Expected life (years) | 0 | 0 | 5 | |||||||||||||
A summary of the Company’s options under the 2002, 2007 and 2012 Plans as of December 31, 2014, and changes during the year then ended is presented as follows: | ||||||||||||||||
Shares | Weighted | Weighted | Aggregate | |||||||||||||
average | average | intrinsic | ||||||||||||||
exercise | remaining | value | ||||||||||||||
price | contractual | |||||||||||||||
term (years) | ||||||||||||||||
Options outstanding, December 31, 2013 | 425 | $ | 71.5 | |||||||||||||
Granted | — | — | ||||||||||||||
Exercised | (108 | ) | 79.04 | |||||||||||||
Forfeited and expired | (19 | ) | 73.37 | |||||||||||||
Options outstanding, December 31, 2014 | 298 | $ | 68.63 | 4.2 | $ | 25,803 | ||||||||||
Vested and expected to vest as of December 31, 2014 | 297 | $ | 68.64 | 4.2 | $ | 25,772 | ||||||||||
Exercisable as of December 31, 2014 | 257 | $ | 69.24 | 3.7 | $ | 22,140 | ||||||||||
The weighted-average grant-date fair value of an option granted during 2014, 2013 and 2012 was $0, $0 and $28.71, respectively. The total intrinsic value of options exercised during the years ended December 31, 2014, 2013, and 2012 was $6,613, $20,101 and $4,226, respectively. Total compensation expense recognized for the years ended December 31, 2014, 2013 and 2012 was $865 ($548, net of tax), $1,366 ($865, net of tax) and $2,176 ($1,378, net of tax), respectively, which was allocated to selling, general and administrative expenses. The remaining unamortized expense for non-vested compensation expense as of December 31, 2014 was $205 with a weighted average remaining life of 0.4 years. | ||||||||||||||||
The following table summarizes information about the Company’s stock options outstanding as of December 31, 2014: | ||||||||||||||||
Outstanding | Exercisable | |||||||||||||||
Exercise price range | Number of | Average | Average | Number of | Average | |||||||||||
shares | life | price | shares | price | ||||||||||||
Under $46.80 | 29,412 | 4.6 | $ | 37.18 | 28,412 | $ | 36.85 | |||||||||
$57.34-$57.34 | 64,495 | 6.2 | 57.34 | 60,495 | 57.34 | |||||||||||
$66.14-$66.14 | 79,338 | 7.1 | 66.14 | 43,893 | 66.14 | |||||||||||
$74.47-$75.10 | 13,750 | 3 | 74.57 | 13,750 | 74.57 | |||||||||||
$81.90-$81.90 | 50,000 | 0.9 | 81.9 | 50,000 | 81.9 | |||||||||||
$83.12-$83.90 | 27,200 | 1.1 | 83.48 | 27,200 | 83.48 | |||||||||||
$86.51-$86.51 | 500 | 1.2 | 86.51 | 500 | 86.51 | |||||||||||
$83.12-$88.33 | 23,575 | 0.2 | 88.33 | 23,575 | 88.33 | |||||||||||
$89.46-$89.46 | 500 | 0.5 | 89.46 | 500 | 89.46 | |||||||||||
$93.65-$93.65 | 8,750 | 2.1 | 93.65 | 8,750 | 93.65 | |||||||||||
Total | 297,520 | 4.2 | $ | 68.63 | 257,075 | $ | 69.24 | |||||||||
Restricted Stock Plans | ||||||||||||||||
A summary of the Company’s RSUs under the 2007 and 2012 Plans as of December 31, 2014, and changes during the year then ended is presented as follows: | ||||||||||||||||
Shares | Weighted | Weighted | Aggregate | |||||||||||||
average price | average | intrinsic value | ||||||||||||||
remaining | ||||||||||||||||
contractual | ||||||||||||||||
term (years) | ||||||||||||||||
Restricted Stock Units outstanding, December 31, 2013 | 733 | $ | 78.62 | |||||||||||||
Granted | 189 | 144.75 | ||||||||||||||
Released | (189 | ) | 143.89 | |||||||||||||
Forfeited | (8 | ) | 51.32 | |||||||||||||
Restricted Stock Units outstanding, December 31, 2014 | 725 | $ | 77.84 | 1.8 | $ | 112,574 | ||||||||||
Expected to vest as of December 31, 2014 | 691 | 1.7 | $ | 107,322 | ||||||||||||
The Company recognized stock-based compensation costs related to the issuance of RSUs of $27,096 ($17,165, net of taxes), $16,945 ($10,735, net of taxes) and $11,887 ($7,530, net of taxes) for the years ended December 31, 2014, 2013 and 2012, respectively, which has been allocated to selling, general and administrative expenses. Pre-tax unrecognized compensation expense for unvested RSUs granted to employees, net of estimated forfeitures, was $29,738 as of December 31, 2014, and will be recognized as expense over a weighted-average period of approximately 2.17 years. | ||||||||||||||||
Additional information relating to the Company’s RSUs under the 2007 and 2012 Plans is as follows: | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Restricted Stock Units outstanding, January 1 | 733 | 605 | 495 | |||||||||||||
Granted | 189 | 301 | 260 | |||||||||||||
Released | (189 | ) | (152 | ) | (140 | ) | ||||||||||
Forfeited | (8 | ) | (21 | ) | (10 | ) | ||||||||||
Restricted Stock Units outstanding, December 31 | 725 | 733 | 605 | |||||||||||||
Expected to vest as of December 31 | 691 | 683 | 551 | |||||||||||||
Employee_Benefit_Plans
Employee Benefit Plans | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | ||||||||||
Employee Benefit Plans | Employee Benefit Plans | |||||||||
The Company has a 401(k) retirement savings plan (the “Mohawk Plan”) open to substantially all U.S. and Puerto Rico based employees who have completed 90 days of eligible service. The Company contributes $.50 for every $1.00 of employee contributions up to a maximum of 6% of the employee’s salary based upon each individual participants election. Employee and employer contributions to the Mohawk Plan were $42,681 and $17,654 in 2014, $38,632 and $15,994 in 2013 and $35,986 and $15,046 in 2012, respectively. | ||||||||||
The Company also has various pension plans covering employees in Belgium, France, and the Netherlands (the “Non-U.S. Plans”) within the Laminate and Wood segment. Benefits under the Non-U.S. Plans depend on compensation and years of service. The Non-U.S. Plans are funded in accordance with local regulations. For 2014, the Company determined that the Belgian pension plan no longer qualified as a defined benefit plan. As a result, the activity for the Belgian pension plan has not been included in the following reported results for the year ended December 31, 2014. The Company uses December 31 as the measurement date for its Non-U.S. Plans. | ||||||||||
Components of the net periodic benefit cost of the Non-U.S. Plans are as follows: | ||||||||||
2014 | (a) | 2013 | 2012 | |||||||
Service cost of benefits earned | $ | 591 | 2,450 | 1,870 | ||||||
Interest cost on projected benefit obligation | 796 | 1,285 | 1,367 | |||||||
Expected return on plan assets | (695 | ) | (1,094 | ) | (1,192 | ) | ||||
Amortization of actuarial loss (gain) | 11 | 13 | (10 | ) | ||||||
Effect of curtailments and settlements | (19 | ) | — | — | ||||||
Net pension expense | $ | 684 | 2,654 | 2,035 | ||||||
Assumptions used to determine net periodic pension expense for the Non-U.S. Plans: | ||||||||||
2014 | (a) | 2013 | ||||||||
Discount rate | 3.50% | 3.25% | ||||||||
Expected rate of return on plan assets | 3.27% | 3.27% | ||||||||
Rate of compensation increase | 2.00%-4.00% | 2.00%-4.00% | ||||||||
Underlying inflation rate | 2.00% | 2.00% | ||||||||
The obligations, plan assets and funding status of the Non-U.S. Plans were as follows: | ||||||||||
2014 | (a) | 2013 | ||||||||
Change in benefit obligation: | ||||||||||
Projected benefit obligation at end of prior year | $ | 23,192 | 37,551 | |||||||
Cumulative foreign exchange effect | (2,822 | ) | 1,813 | |||||||
Service cost | 591 | 2,450 | ||||||||
Interest cost | 796 | 1,285 | ||||||||
Plan participants contributions | 180 | 886 | ||||||||
Actuarial loss | 5,240 | (2,952 | ) | |||||||
Benefits paid | (640 | ) | (1,337 | ) | ||||||
Prior service cost | 29 | (7 | ) | |||||||
Effect of curtailment and settlement | (22 | ) | — | |||||||
Projected benefit obligation at end of year | $ | 26,544 | 39,689 | |||||||
Change in plan assets: | ||||||||||
Fair value of plan assets at end of prior year | $ | 20,664 | 32,558 | |||||||
Cumulative foreign exchange effect | (2,464 | ) | 1,444 | |||||||
Actual return on plan assets | 4,995 | (940 | ) | |||||||
Employer contributions | 489 | 2,114 | ||||||||
Benefits paid | (640 | ) | (1,337 | ) | ||||||
Plan participant contributions | 180 | 886 | ||||||||
Fair value of plan assets at end of year | $ | 23,224 | 34,725 | |||||||
Funded status of the plans: | ||||||||||
Ending funded status | $ | (3,320 | ) | (4,964 | ) | |||||
Net amount recognized in consolidated balance sheets: | ||||||||||
Accrued benefit liability (non-current liability) | $ | (3,320 | ) | (4,964 | ) | |||||
Accumulated other comprehensive income | 1,450 | 157 | ||||||||
Net amount recognized | $ | (1,870 | ) | (4,807 | ) | |||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
The Company’s net amount recognized in other comprehensive income related to actuarial gains (losses) was $(659), $771 and $(1,591) for the years ended December 31, 2014, 2013 and 2012, respectively. | ||||||||||
Assumptions used to determine the projected benefit obligation for the Non-U.S. Plans were as follows: | ||||||||||
2014 | (a) | 2013 | ||||||||
Discount rate | 2.25% | 3.50% | ||||||||
Rate of compensation increase | 2.00%-4.00% | 2.00%-4.00% | ||||||||
Underlying inflation rate | 1.80% | 2.00% | ||||||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
The discount rate assumptions used to account for pension obligations reflect the rates at which the Company believes these obligations will be effectively settled. In developing the discount rate, the Company evaluated input from its actuaries, including estimated timing of obligation payments and yield on investments. The rate of compensation increase for the Non-U.S. Plans is based upon the Company’s annual reviews. | ||||||||||
Non-U.S. Plans | ||||||||||
December 31, | (a) | December 31, | ||||||||
2014 | 2013 | |||||||||
Plans with accumulated benefit obligations in excess of plan assets: | ||||||||||
Projected benefit obligation | $ | 23,570 | 21,579 | |||||||
Accumulated benefit obligation | 22,020 | 20,302 | ||||||||
Fair value of plan assets | 20,321 | 18,934 | ||||||||
Plans with plan assets in excess of accumulated benefit obligations: | ||||||||||
Projected benefit obligation | $ | 2,974 | 18,110 | |||||||
Accumulated benefit obligation | 2,880 | 15,554 | ||||||||
Fair value of plan assets | 2,902 | 15,791 | ||||||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
Estimated future benefit payments for the Non-U.S. Plans are as follows: | ||||||||||
2015 | $ | 636 | ||||||||
2016 | 628 | |||||||||
2017 | 630 | |||||||||
2018 | 645 | |||||||||
2019 | 718 | |||||||||
Thereafter | 4,159 | |||||||||
The Company expects to make cash contributions of $489 to the Non-U.S. Plans in 2015. | ||||||||||
The fair value of the Non-U.S. Plans' investments were estimated using market observable data. Within the hierarchy of fair value measurements, these investments represent Level 2 fair values. The fair value and percentage of each asset category of the total investments held by the plans as of December 31, 2014 and 2013 were as follows: | ||||||||||
2014 | 2013 | |||||||||
Non-U.S. Plans: | ||||||||||
Insurance contracts (100%) | $ | 23,224 | 34,725 | |||||||
The Company’s approach to developing its expected long-term rate of return on pension plan assets combines an analysis of historical investment performance by asset class, the Company’s investment guidelines and current and expected economic fundamentals. |
Other_Expense_Income
Other Expense (Income) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Other Nonoperating Income (Expense) [Abstract] | ||||||||||
Other Expense (Income) | Other Expense (Income) | |||||||||
Following is a summary of other expense (income): | ||||||||||
2014 | 2013 | 2012 | ||||||||
Foreign currency losses (gains) | $ | 6,869 | 9,531 | (5,599 | ) | |||||
All other, net | 3,829 | (417 | ) | 5,902 | ||||||
Total other expense | $ | 10,698 | 9,114 | 303 | ||||||
Income_Taxes
Income Taxes | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Income Tax Disclosure [Abstract] | ||||||||||
Income Taxes | Income Taxes | |||||||||
Following is a summary of earnings from continuing operations before income taxes for United States and foreign operations: | ||||||||||
2014 | 2013 | 2012 | ||||||||
United States | $ | 331,553 | 288,627 | 164,122 | ||||||
Foreign | 332,338 | 156,944 | 140,370 | |||||||
Earnings before income taxes | $ | 663,891 | 445,571 | 304,492 | ||||||
Income tax expense (benefit) from continuing operations for the years ended December 31, 2014, 2013 and 2012 consists of the following: | ||||||||||
2014 | 2013 | 2012 | ||||||||
Current income taxes: | ||||||||||
U.S. federal | $ | 100,826 | 84,686 | 26,204 | ||||||
State and local | 13,686 | 9,774 | 4,583 | |||||||
Foreign | 41,151 | 46,450 | 13,775 | |||||||
Total current | 155,663 | 140,910 | 44,562 | |||||||
Deferred income taxes: | ||||||||||
U.S. federal | 31,052 | 5,280 | 31,106 | |||||||
State and local | (3,473 | ) | (5,720 | ) | 4,704 | |||||
Foreign | (51,605 | ) | (62,085 | ) | (26,773 | ) | ||||
Total deferred | (24,026 | ) | (62,525 | ) | 9,037 | |||||
Total | $ | 131,637 | 78,385 | 53,599 | ||||||
Income tax expense (benefit) attributable to earnings from continuing operations before income taxes differs from the amounts computed by applying the U.S. statutory federal income tax rate to earnings from continuing operations before income taxes as follows: | ||||||||||
2014 | 2013 | 2012 | ||||||||
Income taxes at statutory rate | $ | 232,362 | 155,950 | 106,572 | ||||||
State and local income taxes, net of federal income tax benefit | 9,239 | 9,317 | 6,004 | |||||||
Foreign income taxes | (89,385 | ) | (80,937 | ) | (66,538 | ) | ||||
Change in valuation allowance | (6,482 | ) | (1,846 | ) | 5,703 | |||||
Tax contingencies and audit settlements | (7,882 | ) | (4,076 | ) | (3,598 | ) | ||||
Other, net | (6,215 | ) | (23 | ) | 5,456 | |||||
$ | 131,637 | 78,385 | 53,599 | |||||||
The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2014 and 2013 are presented below: | ||||||||||
2014 | 2013 | |||||||||
Deferred tax assets: | ||||||||||
Accounts receivable | $ | 12,454 | 17,346 | |||||||
Inventories | 53,120 | 50,423 | ||||||||
Employee benefits | 58,461 | 55,479 | ||||||||
Accrued expenses and other | 62,287 | 72,582 | ||||||||
Deductible state tax and interest benefit | 7,067 | 7,927 | ||||||||
Intangibles | 62,079 | 92,164 | ||||||||
Federal, foreign and state net operating losses and credits | 432,906 | 438,272 | ||||||||
Gross deferred tax assets | 688,374 | 734,193 | ||||||||
Valuation allowance | (300,472 | ) | (375,859 | ) | ||||||
Net deferred tax assets | 387,902 | 358,334 | ||||||||
Deferred tax liabilities: | ||||||||||
Inventories | (4,224 | ) | (11,140 | ) | ||||||
Plant and equipment | (422,350 | ) | (413,989 | ) | ||||||
Intangibles | (194,717 | ) | (208,159 | ) | ||||||
Other liabilities | (19,564 | ) | (25,387 | ) | ||||||
Gross deferred tax liabilities | (640,855 | ) | (658,675 | ) | ||||||
Net deferred tax liability (1) | $ | (252,953 | ) | (300,341 | ) | |||||
-1 | This amount includes $6,027 and $9,183 of non-current deferred tax assets which are in deferred income taxes and other non-current assets and $9,090 and $11,235 current deferred tax liabilities which are included in accounts payable and accrued expenses in the consolidated balance sheets as of December 31, 2014 and 2013, respectively. | |||||||||
The Company evaluates its ability to realize the tax benefits associated with deferred tax assets by analyzing its forecasted taxable income using both historic and projected future operating results, the reversal of existing temporary differences, taxable income in prior carry-back years (if permitted) and the availability of tax planning strategies. The valuation allowance as of December 31, 2014, and 2013 is $300,472 and $375,859 , respectively. The valuation allowance as of December 31, 2014 relates to the net deferred tax assets of certain of the Company’s foreign subsidiaries as well as certain state net operating losses and tax credits. The total change in the 2014 valuation allowance was a decrease of $75,387 which includes ($39,243) related to foreign currency translation and ($61,148) related to the disposal of a subsidiary. The total change in the 2013 valuation allowance was an increase of $54,274, which includes $12,471 related to foreign currency translation. | ||||||||||
Management believes it is more likely than not that the Company will realize the benefits of its deferred tax assets, net of valuation allowances, based upon the expected reversal of deferred tax liabilities and the level of historic and forecasted taxable income over periods in which the deferred tax assets are deductible. | ||||||||||
As of December 31, 2014, the Company has state net operating loss carry forwards and state tax credits with potential tax benefits of $65,041, net of federal income tax benefit; these carry forwards expire over various periods based on taxing jurisdiction. A valuation allowance totaling $51,987 has been recorded against these state deferred tax assets as of December 31, 2014. In addition, as of December 31, 2014, the Company has net operating loss carry forwards in various foreign jurisdictions with potential tax benefits of $367,864. A valuation allowance totaling $189,883 has been recorded against these deferred tax assets as of December 31, 2014. | ||||||||||
The Company does not provide for U.S. federal and state income taxes on the cumulative undistributed earnings of its foreign subsidiaries because such earnings are deemed to be permanently reinvested. As of December 31, 2014, the Company had not provided federal income taxes on earnings of approximately $1,385,000 from its foreign subsidiaries. Should these earnings be distributed in the form of dividends or otherwise, the Company would be subject to both U.S. income taxes and withholding taxes in various foreign jurisdictions. These taxes may be partially offset by U.S. foreign tax credits. Determination of the amount of the unrecognized deferred U.S. tax liability is not practical because of the complexities associated with this hypothetical calculation. | ||||||||||
Tax Uncertainties | ||||||||||
In the normal course of business, the Company’s tax returns are subject to examination by various taxing authorities. Such examinations may result in future tax and interest assessments by these taxing jurisdictions. Accordingly, the Company accrues liabilities when it believes that it is not more likely than not that it will realize the benefits of tax positions that it has taken in its tax returns or for the amount of any tax benefit that exceeds the cumulative probability threshold in accordance with ASC 740-10. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest related to unrecognized tax benefits in interest and penalties in income tax expense (benefit). Differences between the estimated and actual amounts determined upon ultimate resolution, individually or in the aggregate, are not expected to have a material adverse effect on the Company’s consolidated financial position but could possibly be material to the Company’s consolidated results of operations or cash flow in any given quarter or annual period. | ||||||||||
As of December 31, 2014, the Company’s gross amount of unrecognized tax benefits is $49,599, excluding interest and penalties. If the Company were to prevail on all uncertain tax positions, $22,490 of the unrecognized tax benefits would affect the Company’s effective tax rate, exclusive of any benefits related to interest and penalties. | ||||||||||
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: | ||||||||||
2014 | 2013 | |||||||||
Balance as of January 1 | $ | 56,545 | 53,835 | |||||||
Additions based on tax positions related to the current year | 3,424 | 3,840 | ||||||||
Additions for tax positions of prior years | 219 | 15,275 | ||||||||
Reductions for tax positions of prior years | — | (5,736 | ) | |||||||
Reductions resulting from the lapse of the statute of limitations | (4,925 | ) | (6,075 | ) | ||||||
Settlements with taxing authorities | (919 | ) | (4,594 | ) | ||||||
Effects of foreign currency translation | (4,745 | ) | — | |||||||
Balance as of December 31 | $ | 49,599 | 56,545 | |||||||
The Company will continue to recognize interest and penalties related to unrecognized tax benefits as a component of its income tax provision. As of December 31, 2014 and 2013, the Company has $9,409 and $13,890, respectively, accrued for the payment of interest and penalties, excluding the federal tax benefit of interest deductions where applicable. During the years ending December 31, 2014 , 2013 and 2012, the Company accrued interest and penalties through the consolidated statements of operations of $(3,579), $74 and $(1,585), respectively. | ||||||||||
The Company believes that its unrecognized tax benefits could decrease by $14,746 within the next twelve months. The Company has effectively settled all Federal income tax matters related to years prior to 2010. Various other state and foreign income tax returns are open to examination for various years. | ||||||||||
In January 2012, the Company received a €23,789 assessment from the Belgian tax authority related to its year ended December 31, 2008, asserting that the Company had understated its Belgian taxable income for that year. The Company filed a formal protest in the first quarter of 2012 refuting the Belgian tax authority's position. The Belgian tax authority set aside the assessment in the third quarter of 2012 and refunded all related deposits, including interest income of €1,583 earned on such deposits. However, on October 23, 2012, the Belgian tax authority notified the Company of its intent to increase the Company's taxable income for the year ended December 31, 2008 under a revised theory. | ||||||||||
However, on December 28, 2012, the Belgian tax authority issued assessments for the years ended December 31, 2005 and December 31, 2009, in the amounts of €46,135 and €35,567, respectively, including penalties, but excluding interest. The Company filed a formal protest during the first quarter of 2013 relating to the new assessments. In September 2013, the Belgian tax authority denied the Company's protests, and the Company has brought these two years before the Court of First Instance in Bruges. | ||||||||||
In December 2013, the Belgian tax authority issued additional assessments related to the years ended December 31, 2006, 2007, and 2010, in the amounts of €38,817, €39,635, and €43,117, respectively, including penalties, but excluding interest. The Company filed formal protests during the first quarter of 2014, refuting the Belgian tax authority's position for each of the years assessed. In the quarter ended June 28, 2014, the Company received a formal assessment for the year ended December 31, 2008, totaling €30,131, against which the Company also submitted its formal protest. All 4 additional years have been brought before the Court of First Appeal in November 2014. | ||||||||||
In January of 2015, the Company met with the Court of First Appeal in Bruges and agreed with the Belgium tax authorities to consolidate and argue the issues regarding the years 2005 and 2009, and apply the ruling to all of the open years (to the extent there are no additional facts/procedural arguments in the other years). | ||||||||||
The Company continues to disagree with the views of the Belgian tax authority on this matter and will persist in its vigorous defense. Although there can be no assurances, the Company believes the ultimate outcome of these actions will not have a material adverse effect on its financial condition but could have a material adverse effect on its results of operations, liquidity or cash flows in a given quarter or year. |
Commitments_and_Contingencies
Commitments and Contingencies | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||
Commitments and Contingencies | Commitments and Contingencies | |||||||||
The Company is obligated under various operating leases for office and manufacturing space, machinery, and equipment. Future minimum lease payments under non-cancelable capital and operating leases (with initial or remaining lease terms in excess of one year) as of December 31: | ||||||||||
Capital | Operating | Total Future | ||||||||
Payments | ||||||||||
2015 | $ | 441 | 96,873 | 97,314 | ||||||
2016 | 448 | 69,875 | 70,323 | |||||||
2017 | 323 | 51,811 | 52,134 | |||||||
2018 | 26 | 32,985 | 33,011 | |||||||
2019 | 10 | 21,164 | 21,174 | |||||||
Thereafter | — | 24,404 | 24,404 | |||||||
Total payments | 1,248 | 297,112 | 298,360 | |||||||
Less amount representing interest | 103 | |||||||||
Present value of capitalized lease payments | $ | 1,145 | ||||||||
Rental expense under operating leases was $114,529, $116,541 and $97,587 in 2014, 2013 and 2012, respectively. | ||||||||||
The Company had approximately $37,381 and $47,713 in standby letters of credit for various insurance contracts and commitments to foreign vendors as of December 31, 2014 and 2013, respectively that expire within two years. | ||||||||||
The Company is involved in litigation from time to time in the regular course of its business. Except as noted below, there are no material legal proceedings pending or known by the Company to be contemplated to which the Company is a party or to which any of its property is subject. | ||||||||||
Beginning in August 2010, a series of civil lawsuits were initiated in several U.S. federal courts alleging that certain manufacturers of polyurethane foam products and competitors of the Company’s carpet underlay division had engaged in price fixing in violation of U.S. antitrust laws. The Company has been named as a defendant in a number of the individual cases (the first filed on August 26, 2010), as well as in two consolidated amended class action complaints the first filed on February 28, 2011, on behalf of a class of all direct purchasers of polyurethane foam products, and the second filed on March 21, 2011, on behalf of a class of indirect purchasers. All pending cases in which the Company has been named as a defendant have been filed in or transferred to the U.S. District Court for the Northern District of Ohio for consolidated pre-trial proceedings under the name In re: Polyurethane Foam Antitrust Litigation, Case No. 1:10-MDL-02196. | ||||||||||
In these actions, the plaintiffs, on behalf of themselves and/or a class of purchasers, seek damages allegedly suffered as a result of alleged overcharges in the price of polyurethane foam products from at least 1999 to the present. The direct purchaser class currently claims damages from all of the defendants named in the lawsuit of up to approximately $867,400 which amount will be reduced by the value of claims made by plaintiffs that opt out of the class. Any damages actually awarded at trial are subject to being tripled under US antitrust laws. The amount of damages in the remaining cases varies or has not yet been specified by the plaintiffs. Each plaintiff also seeks attorney fees, pre-judgment and post-judgment interest, court costs and injunctive relief against future violations. | ||||||||||
In April 2011, the Company filed a motion to dismiss the class action claims brought by the direct purchasers, and in May 2011, the Company moved to dismiss the claims brought by the indirect purchasers. On July 19, 2011, the Court denied all defendants’ motions to dismiss. On April 9, 2014, the Court certified the direct and indirect purchaser classes. The Company sought permission to appeal the certification order on April 24, 2014, and the petition was denied by the U.S. Court of Appeals for the Sixth Circuit on September 29, 2014. The Company has appealed the District Court’s certification order to the United States Supreme Court; this appeal is pending. Fact discovery in almost all cases is now complete and, in August 2014, the Company and other defendants filed motions for summary judgment against the direct purchaser class. In February 2015, the Court denied all summary judgment motions. The first trial (for the direct purchaser class action) is scheduled to begin on March 31, 2015. | ||||||||||
In December 2011, the Company was named as a defendant in a Canadian Class action, Hi! Neighbor Floor Covering Co. Limited v. Hickory Springs Manufacturing Company, et al., filed in the Superior Court of Justice of Ontario, Canada and Options Consommateures v. Vitafoam, Inc. et.al., filed in the Superior Court of Justice of Quebec, Montreal, Canada, both of which allege similar claims against the Company as raised in the U.S. actions and seek unspecified damages and punitive damages. The Company denies all of the allegations in these actions and will vigorously defend itself. The Company has reached an agreement in principle to settle the Canadian actions, but the settlement has not yet been finalized. | ||||||||||
The Company believes that adequate provisions for resolution of all contingencies, claims and pending litigation have been made for probable losses that are reasonably estimable. These contingencies are subject to significant uncertainties and we are unable to estimate the amount or range of loss, if any, in excess of amounts accrued. The Company does not believe that the ultimate outcome of these actions will have a material adverse effect on its financial condition but could have a material adverse effect on its results of operations, cash flows or liquidity in a given quarter or year. | ||||||||||
The Company is subject to various federal, state, local and foreign environmental health and safety laws and regulations, including those governing air emissions, wastewater discharges, the use, storage, treatment, recycling and disposal of solid and hazardous materials and finished product, and the cleanup of contamination associated therewith. Because of the nature of the Company’s business, the Company has incurred, and will continue to incur, costs relating to compliance with such laws and regulations. The Company is involved in various proceedings relating to environmental matters and is currently engaged in environmental investigation, remediation and post-closure care programs at certain sites. The Company has provided accruals for such activities that it has determined to be both probable and reasonably estimable. The Company does not expect that the ultimate liability with respect to such activities will have a material adverse effect on its financial condition but could have a material adverse effect on its results of operations, cash flows or liquidity in a given quarter or year. |
Recovered_Sheet1
Consolidated Statements Of Cash Flows Information | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||
Consolidated Statements Of Cash Flows Information | Consolidated Statements of Cash Flows Information | ||||||||||
Supplemental disclosures of cash flow information are as follows: | |||||||||||
2014 | 2013 | 2012 | |||||||||
Net cash paid (received) during the years for: | |||||||||||
Interest | $ | 109,451 | 86,173 | 80,985 | |||||||
Income taxes | $ | 148,991 | 137,650 | 43,650 | |||||||
Supplemental schedule of non-cash investing and financing activities: | |||||||||||
Fair value of net assets acquired in acquisition | $ | 7,267 | 1,714,462 | — | |||||||
Noncontrolling interest of assets acquired | — | (14,577 | ) | — | |||||||
Liabilities assumed in acquisition | (7,286 | ) | (942,513 | ) | — | ||||||
Shares issued for acquisitions | — | (313,906 | ) | — | |||||||
$ | (19 | ) | $ | 443,466 | — | ||||||
Segment_Reporting
Segment Reporting | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Segment Reporting [Abstract] | ||||||||||
Segment Reporting | Segment Reporting | |||||||||
The Company has three reporting segments: the Carpet segment, the Ceramic segment and the Laminate and Wood segment. The Carpet segment designs, manufactures, sources and markets its floor covering product lines, including carpets, ceramic tile, laminate, rugs, carpet pad, hardwood and resilient, which it distributes primarily in North America through its network of regional distribution centers and satellite warehouses using company-operated trucks, common carrier or rail transportation. The segment’s product lines are sold through various selling channels, which include independent floor covering retailers, home centers, mass merchandisers, department stores, shop at home, buying groups, commercial dealers and commercial end users. The Ceramic segment designs, manufactures, sources and markets a broad line of ceramic tile, porcelain tile, natural stone and other products, which it distributes primarily in North America, Europe and Russia through its network of regional distribution centers and Company-operated service centers using company-operated trucks, common carriers or rail transportation. The segment’s product lines are sold through Company-operated service centers, independent distributors, home center retailers, tile and flooring retailers and contractors. The Laminate and Wood segment designs, manufactures, sources, licenses and markets laminate, hardwood flooring, roofing elements, insulation boards, MDF, chipboards and other wood products, which it distributes primarily in North America and Europe through various selling channels, which include retailers, independent distributors and home centers. | ||||||||||
Amounts disclosed for each segment are prior to any elimination or consolidation entries. Corporate general and administrative expenses attributable to each segment are estimated and allocated accordingly. Segment performance is evaluated based on operating income. No single customer accounted for more than 10% of net sales for the years ended December 31, 2014, 2013 or 2012. | ||||||||||
Segment information is as follows: | ||||||||||
2014 | 2013 | 2012 | ||||||||
Net sales: | ||||||||||
Carpet | $ | 3,013,948 | 2,986,096 | 2,912,055 | ||||||
Ceramic | 3,015,279 | 2,677,058 | 1,616,383 | |||||||
Laminate and Wood | 1,890,567 | 1,792,260 | 1,350,349 | |||||||
Intersegment sales | (116,348 | ) | (106,660 | ) | (90,807 | ) | ||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Operating income (loss): | ||||||||||
Carpet | $ | 255,938 | 209,023 | 158,196 | ||||||
Ceramic | 351,113 | 209,825 | 120,951 | |||||||
Laminate and Wood | 194,734 | 159,365 | 126,409 | |||||||
Corporate and intersegment eliminations | (28,989 | ) | (31,282 | ) | (26,048 | ) | ||||
$ | 772,796 | 546,931 | 379,508 | |||||||
Depreciation and amortization: | ||||||||||
Carpet | $ | 99,407 | 94,314 | 95,648 | ||||||
Ceramic | 120,121 | 97,126 | 41,176 | |||||||
Laminate and Wood | 115,360 | 105,907 | 132,183 | |||||||
Corporate | 10,682 | 11,524 | 11,286 | |||||||
$ | 345,570 | 308,871 | 280,293 | |||||||
Capital expenditures (excluding acquisitions): | ||||||||||
Carpet | $ | 228,590 | 158,690 | 97,972 | ||||||
Ceramic | 192,642 | 110,750 | 49,426 | |||||||
Laminate and Wood | 131,296 | 88,293 | 56,605 | |||||||
Corporate | 9,276 | 8,817 | 4,291 | |||||||
$ | 561,804 | 366,550 | 208,294 | |||||||
Assets: | ||||||||||
Carpet | $ | 1,986,081 | 1,786,085 | 1,721,214 | ||||||
Ceramic | 3,542,594 | 3,787,785 | 1,731,258 | |||||||
Laminate and Wood | 2,542,566 | 2,716,759 | 2,672,389 | |||||||
Corporate and intersegment eliminations | 214,303 | 203,548 | 178,823 | |||||||
$ | 8,285,544 | 8,494,177 | 6,303,684 | |||||||
Geographic net sales: | ||||||||||
North America | $ | 5,547,867 | 5,512,182 | 4,798,804 | ||||||
Rest of world | 2,255,579 | 1,836,572 | 989,176 | |||||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Long-lived assets (1): | ||||||||||
North America | $ | 2,513,977 | 2,332,296 | 1,968,561 | ||||||
Rest of world | 1,793,585 | 2,105,539 | 1,110,062 | |||||||
$ | 4,307,562 | 4,437,835 | 3,078,623 | |||||||
Net sales by product categories (2): | ||||||||||
Soft surface | $ | 2,764,370 | 2,756,627 | 2,696,462 | ||||||
Tile | 3,087,895 | 2,744,289 | 1,676,971 | |||||||
Laminate and wood | 1,951,181 | 1,847,838 | 1,414,547 | |||||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
-1 | Long-lived assets are composed of property, plant and equipment, net, and goodwill. | |||||||||
-2 | The Soft surface product category includes carpets, rugs, carpet pad and resilient. The Tile product category includes ceramic tile, porcelain tile and natural stone. The Laminate and wood product category includes laminate, hardwood, roofing elements, insulation boards, MDF, chipboards, other wood-based products and licensing. |
Quarterly_Financial_Data_Unaud
Quarterly Financial Data (Unaudited) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||
Quarterly Financial Data (Unaudited) | Quarterly Financial Data (Unaudited) | ||||||||||||
The supplemental quarterly financial data are as follows: | |||||||||||||
Quarters Ended | |||||||||||||
March 29, | June 28, | September 27, | December 31, | ||||||||||
2014 | 2014 | 2014 | 2014 | ||||||||||
Net sales | $ | 1,813,095 | 2,048,247 | 1,990,658 | 1,951,446 | ||||||||
Gross profit | 481,355 | 574,812 | 556,422 | 541,603 | |||||||||
Net earnings | 81,081 | 152,750 | 151,266 | 146,868 | |||||||||
Basic earnings per share | 1.11 | 2.1 | 2.08 | 2.01 | |||||||||
Diluted earnings per share | 1.11 | 2.08 | 2.06 | 2 | |||||||||
Quarters Ended | |||||||||||||
March 30, | June 29, | September 28, | December 31, | ||||||||||
2013 | 2013 | 2013 | 2013 | ||||||||||
Net sales | $ | 1,486,815 | 1,976,299 | 1,961,536 | 1,924,104 | ||||||||
Gross profit | 377,066 | 514,056 | 516,890 | 512,797 | |||||||||
Net earnings | 50,495 | 84,572 | 119,068 | 94,651 | |||||||||
Basic earnings per share | 0.73 | 1.17 | 1.64 | 1.3 | |||||||||
Diluted earnings per share | 0.72 | 1.16 | 1.63 | 1.29 | |||||||||
Summary_Of_Significant_Account1
Summary Of Significant Accounting Policies (Policy) | 12 Months Ended |
Dec. 31, 2014 | |
Accounting Policies [Abstract] | |
Basis Of Presentation | (a) Basis of Presentation |
Mohawk Industries, Inc. (“Mohawk” or the “Company”), a term which includes the Company and its subsidiaries, is a leading global flooring manufacturer that creates products to enhance residential and commercial spaces around the world. The Company's vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone and vinyl flooring. | |
The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. | |
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. | |
Cash And Cash Equivalents And Restricted Cash | (b) Cash and Cash Equivalents |
The Company considers investments with an original maturity of three months or less when purchased to be cash equivalents. | |
Accounts Receivable And Revenue Recognition | (c) Accounts Receivable and Revenue Recognition |
The Company is principally a carpet, rugs, ceramic tile, laminate and hardwood flooring manufacturer and sells carpet, rugs, ceramic tile, natural stone, hardwood, resilient and laminate flooring products in the U.S. and to a lesser extent, Europe and Russia principally for residential and commercial use. The Company grants credit to customers, most of whom are retail-flooring dealers, home centers and commercial end users, under credit terms that the Company believes are customary in the industry. | |
Revenues, which are recorded net of taxes collected from customers, are recognized when there is persuasive evidence of an arrangement, delivery has occurred, the price has been fixed or is determinable, and collectability can be reasonably assured. The Company provides allowances for expected cash discounts, returns, claims, sales allowances and doubtful accounts based upon historical bad debt and claims experience and periodic evaluations of specific customer accounts and the aging of accounts receivable. Licensing revenues received from third parties for patents are recognized based on contractual agreements. | |
Inventories | (d) Inventories |
The Company accounts for all inventories on the first-in, first-out (“FIFO”) method. Inventories are stated at the lower of cost or market (net realizable value). Cost has been determined using the FIFO method. Costs included in inventory include raw materials, direct and indirect labor and employee benefits, depreciation, general manufacturing overhead and various other costs of manufacturing. Market, with respect to all inventories, is replacement cost or net realizable value. Inventories on hand are compared against anticipated future usage, which is a function of historical usage, anticipated future selling price, expected sales below cost, excessive quantities and an evaluation for obsolescence. Actual results could differ from assumptions used to value obsolete inventory, excessive inventory or inventory expected to be sold below cost and additional reserves may be required. | |
Property, Plant And Equipment | (e) Property, Plant and Equipment |
Property, plant and equipment are stated at cost, including capitalized interest. Depreciation is calculated on a straight-line basis over the estimated remaining useful lives, which are 25-35 years for buildings and improvements, 5-15 years for machinery and equipment, the shorter of the estimated useful life or lease term for leasehold improvements and 3-7 years for furniture and fixtures. | |
Business Combinations | (f) Accounting for Business Combinations |
The Company accounts for business combinations under the acquisition method of accounting which requires it to recognize separately from goodwill the assets acquired and the liabilities assumed at their acquisition date fair values. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed at the acquisition date as well as contingent consideration, where applicable, the estimates are inherently uncertain and subject to refinement. As a result, during the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding offset to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to the Company's consolidated statements of operations. | |
Goodwill And Other Intangible Assets | (g) Goodwill and Other Intangible Assets |
In accordance with the provisions of the Financial Accounting Standards Board ("FASB") Accounting Standards Codification Topic ("ASC") 350, “Intangibles-Goodwill and Other,” the Company tests goodwill and other intangible assets with indefinite lives for impairment on an annual basis in the fourth quarter (or on an interim basis if an event occurs that might reduce the fair value of the reporting unit below its carrying value). The Company considers the relationship between its market capitalization and its book value, among other factors, when reviewing for indicators of impairment. The goodwill impairment tests are based on determining the fair value of the specified reporting units based on management’s judgments and assumptions using the discounted cash flows and comparable company market valuation approaches. The Company has identified Carpet, Ceramic, Laminate and Wood Flooring, Laminate and Wood Chipboard and Melamine, and Laminate and Wood Roofing as its reporting units for the purposes of allocating goodwill and intangibles as well as assessing impairments. The valuation approaches are subject to key judgments and assumptions that are sensitive to change such as judgments and assumptions about appropriate sales growth rates, operating margins, weighted average cost of capital (“WACC”), and comparable company market multiples. | |
When developing these key judgments and assumptions, the Company considers economic, operational and market conditions that could impact the fair value of the reporting unit. However, estimates are inherently uncertain and represent only management’s reasonable expectations regarding future developments. These estimates and the judgments and assumptions upon which the estimates are based will, in all likelihood, differ in some respects from actual future results. Should a significant or prolonged deterioration in economic conditions occur, such as continued declines in spending for new construction, remodeling and replacement activities; the inability to pass increases in the costs of raw materials and fuel on to customers; or a decline in comparable company market multiples, then key judgments and assumptions could be impacted. | |
The impairment evaluation for indefinite lived intangible assets, which for the Company are its trademarks, is conducted during the fourth quarter of each year, or more frequently if events or changes in circumstances indicate that an asset might be impaired. During 2012, the Company adopted Accounting Standard Update No. 2011-08, "Testing Goodwill for Impairment," and early adopted Accounting Standard Update No. 2012-02, "Testing Indefinite-Lived Intangible Assets for Impairment." As a result, beginning in 2012, the first step of the impairment tests for our indefinite lived intangible assets is a thorough assessment of qualitative factors to determine the existence of events or circumstances that would indicate that it is not more likely than not that the fair value of these assets is less than their carrying amounts. If the qualitative test indicates it is not more likely than not that the fair value of these assets is less than their carrying amounts, a quantitative assessment is not required. If a quantitative test is necessary, the second step of our impairment test involves comparing the estimated fair value of a reporting unit to its carrying amount. The determination of fair value used in the impairment evaluation is based on discounted estimates of future sales projections attributable to ownership of the trademarks. Significant judgments inherent in this analysis include assumptions about appropriate sales growth rates, royalty rates, WACC and the amount of expected future cash flows. The judgments and assumptions used in the estimate of fair value are generally consistent with past performance and are also consistent with the projections and assumptions that are used in current operating plans. Such assumptions are subject to change as a result of changing economic and competitive conditions. The determination of fair value is highly sensitive to differences between estimated and actual cash flows and changes in the related discount rate used to evaluate the fair value of the trademarks. Estimated cash flows are sensitive to changes in the economy among other things. If the carrying value of the intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess. | |
Intangible assets that do not have indefinite lives are amortized based on average lives, which range from 7-16 years. | |
Income Taxes | (h) Income Taxes |
Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carry-forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits in income tax expense. | |
Financial Instruments | (i) Financial Instruments |
The Company’s financial instruments consist primarily of receivables, accounts payable, accrued expenses and long-term debt. The carrying amounts of receivables, accounts payable and accrued expenses approximate their fair value because of the short-term maturity of such instruments. The carrying amount of the Company’s floating rate debt approximates its fair value based upon level two fair value hierarchy. Interest rates that are currently available to the Company for issuance of long-term debt with similar terms and remaining maturities are used to estimate the fair value of the Company’s long-term debt. | |
Advertising Costs And Vendor Consideration | (j) Advertising Costs and Vendor Consideration |
Advertising and promotion expenses are charged to earnings during the period in which they are incurred. | |
Vendor consideration, generally cash, is classified as a reduction of net sales, unless specific criteria are met regarding goods or services that the vendor may receive in return for this consideration. The Company makes various payments to customers, including slotting fees, advertising allowances, buy-downs and co-op advertising. All of these payments reduce gross sales with the exception of co-op advertising. Co-op advertising is classified as a selling, general and administrative expense in accordance with ASC 605-50. | |
Product Warranties | (k) Product Warranties |
The Company warrants certain qualitative attributes of its flooring products. The Company has recorded a provision for estimated warranty and related costs, based on historical experience and periodically adjusts these provisions to reflect actual experience. | |
Impairment Of Long-Lived Assets | (l) Impairment of Long-Lived Assets |
The Company reviews its long-lived asset groups, which include intangible assets subject to amortization, which for the Company are its patents and customer relationships, for impairment whenever events or changes in circumstances indicate that the carrying amount of such asset groups may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of long-lived assets to future undiscounted net cash flows expected to be generated by these asset groups. If such asset groups are considered to be impaired, the impairment recognized is the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. Assets held for sale are reported at the lower of the carrying amount or fair value less estimated costs of disposal and are no longer depreciated. | |
Foreign Currency Translation | (m) Foreign Currency Translation |
Prior to the second quarter of 2012, operations carried out in Mexico used the U.S. Dollar as the functional currency. Effective April 1, 2012, the Company changed the functional currency of its Mexico operations to the Mexican Peso. The Company believes that the completion of a second plant in Mexico and growth in sales to the local Mexican market indicated a significant change in the economic facts and circumstances that justified the change in the functional currency. The effects of the change in functional currency were not significant to the Company's consolidated financial statements. | |
The Company’s subsidiaries that operate outside the United States use their local currency as the functional currency. The functional currency is translated into U.S. Dollars for balance sheet accounts using the month end rates in effect as of the balance sheet date and average exchange rate for revenue and expense accounts for each respective period. The translation adjustments are deferred as a separate component of stockholders’ equity, within accumulated other comprehensive income (deficit). Gains or losses resulting from transactions denominated in foreign currencies are included in other income or expense, within the consolidated statements of operations. | |
Earnings Per Share ("EPS") | (n) Earnings per Share (“EPS”) |
Basic net earnings per share (“EPS”) is calculated using net earnings available to common stockholders divided by the weighted-average number of shares of common stock outstanding during the year. Diluted EPS is similar to basic EPS except that the weighted-average number of shares is increased to include the number of additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. | |
Dilutive common stock options are included in the diluted EPS calculation using the treasury stock method. | |
Stock-Based Compensation | (o) Stock-Based Compensation |
The Company recognizes compensation expense for all share-based payments granted based on the grant-date fair value estimated in accordance with ASC 718-10, “Stock Compensation”. Compensation expense is generally recognized on a straight-line basis over the awards' estimated lives for fixed awards with ratable vesting provisions. | |
Comprehensive Income | (p) Comprehensive Income (Loss) |
Comprehensive income (loss) includes foreign currency translation of assets and liabilities of foreign subsidiaries, effects of exchange rate changes on intercompany balances of a long-term nature and pensions. The Company does not provide income taxes on currency translation adjustments, as earnings from foreign subsidiaries are considered to be indefinitely reinvested. | |
Effective January 1, 2013, the Company adopted recently issued accounting guidance that requires the Company to separately disclose, on a prospective basis, the change in each component of other comprehensive income (loss) relating to reclassification adjustments and current period other comprehensive income (loss). As the guidance relates to presentation only, the adoption did not have a material impact on the Company's results of operations, financial position or cash flows. | |
Self Insurance | (q) Self-Insurance Reserves |
The Company is self-insured in the U.S. for various levels of general liability, auto liability, workers’ compensation and employee medical coverage. Insurance reserves, excluding workers' compensation, are calculated on an undiscounted basis based on actual claim data and estimates of incurred but not reported claims developed utilizing historical claim trends. Projected settlements and incurred but not reported claims are estimated based on pending claims and historical trends and data. Though the Company does not expect them to do so, actual settlements and claims could differ materially from those estimated. Material differences in actual settlements and claims could have an adverse effect on the Company's results of operations and financial condition. | |
Fiscal Year | (r) Fiscal Year |
The Company ends its fiscal year on December 31. Each of the first three quarters in the fiscal year ends on the Saturday nearest the calendar quarter end with a thirteen week fiscal quarter. | |
Recent Accounting Pronouncements | (s) Recent Accounting Pronouncements |
In April 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. Under ASU 2014-08, only disposals representing a strategic shift in operations should be presented as discontinued operations. Those strategic shifts should have a major effect on the organization's operations and financial results. Additionally, ASU 2014-08 requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income and expenses of discontinued operations. ASU 2014-08 is effective for fiscal and interim periods beginning on or after December 15, 2014. Accordingly, the Company plans to adopt the provisions of this new accounting standard at the beginning of fiscal year 2015, and is currently assessing the impact on its consolidated financial statements. | |
In May 2014, the Financial Accounting Standards Board issued Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers. This topic converges the guidance within U.S. generally accepted accounting principles and international financial reporting standards and supersedes ASC 605, Revenue Recognition. The new standard requires companies to recognize revenue to depict the transfer of goods or services to customers in amounts that reflect the consideration to which the company expects to be entitled in exchange for those goods or services. The new standard will also result in enhanced disclosures about revenue, provide guidance for transactions that were not previously addressed comprehensively, and improve guidance for multiple-element arrangements. The new guidance is effective for annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period and early application is not permitted. Accordingly, the Company plans to adopt the provisions of this new accounting standard at the beginning of fiscal year 2017, and is currently assessing the impact on its consolidated financial statements. | |
In August 2014, the FASB issued ASU 2014-15, "Presentation of Financial Statements-Going Concern" (Subtopic 205-40). This is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and to provide related footnote disclosures. For each reporting period, management will be required to evaluate whether there are conditions or events that raise substantial doubt about a company's ability to continue as a going concern within one year from the date financial statements are issued. The amendments are effective for annual periods ending after December 15, 2016, and interim periods within annual periods beginning after December 15, 2016. Early application is permitted for annual or interim reporting periods for which the financial statements have not previously been issued. The Company does not expect that the adoption of this standard will have a material effect on its financial statements. |
Summary_Of_Significant_Account2
Summary Of Significant Accounting Policies (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Computations Of Basic And Diluted Earnings (Loss) Per Share | Computations of basic and diluted earnings per share from continuing operations are presented in the following table: | |||||||||
2014 | 2013 | 2012 | ||||||||
Earnings from continuing operations attributable to Mohawk Industries, Inc. | $ | 531,965 | 366,681 | 250,258 | ||||||
Weighted-average common shares outstanding-basic and diluted: | ||||||||||
Weighted-average common shares outstanding - basic | 72,837 | 71,773 | 68,988 | |||||||
Add weighted-average dilutive potential common shares - options and RSU’s to purchase common shares, net | 526 | 528 | 318 | |||||||
Weighted-average common shares outstanding-diluted | 73,363 | 72,301 | 69,306 | |||||||
Earnings per share from continuing operations attributable to Mohawk Industries, Inc. | ||||||||||
Basic | $ | 7.3 | 5.11 | 3.63 | ||||||
Diluted | $ | 7.25 | 5.07 | 3.61 | ||||||
Changes in Accumulated Other Comprehensive Income (Loss) | The changes in accumulated other comprehensive income (loss) by component, net of tax, for years ended December 31, 2014, 2013 and 2012 are as follows: | |||||||||
Foreign currency translation adjustments | Pensions (1) | Total | ||||||||
Balance as of December 31, 2011 | $ | 134,976 | 663 | 135,639 | ||||||
Current period other comprehensive income (loss) before reclassifications | 25,685 | (1,591 | ) | 24,094 | ||||||
Amounts reclassified from accumulated other comprehensive loss | — | — | — | |||||||
Balance as of December 31, 2012 | 160,661 | (928 | ) | 159,733 | ||||||
Current period other comprehensive income (loss) before reclassifications | 18,185 | 771 | 18,956 | |||||||
Amounts reclassified from accumulated other comprehensive income | — | — | — | |||||||
Balance as of December 31, 2013 | 178,846 | (157 | ) | 178,689 | ||||||
Current period other comprehensive income (loss) before reclassifications | (607,351 | ) | (659 | ) | (608,010 | ) | ||||
Amounts reclassified from accumulated other comprehensive income | — | — | — | |||||||
Balance as of December 31, 2014 | $ | (428,505 | ) | (816 | ) | (429,321 | ) | |||
(1) This accumulated other comprehensive income (loss) component is included in the computation of net periodic pension cost (refer to Note 13). |
Acquisitions_Tables
Acquisitions (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Business Combinations [Abstract] | |||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the allocation of the aggregate purchase price of the Marazzi acquisition to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands): | ||||||||||
Enterprise value | $ | 1,522,731 | |||||||||
Assumed indebtedness | (901,773 | ) | |||||||||
Consideration transferred | $ | 620,958 | |||||||||
Working capital | $ | 428,624 | |||||||||
Property, plant and equipment, net | 773,594 | ||||||||||
Tradenames | 215,357 | ||||||||||
Customer relationships | 21,792 | ||||||||||
Equity method investments | 32 | ||||||||||
Goodwill | 276,586 | ||||||||||
Other long-term assets | 18,499 | ||||||||||
Long-term debt, including current portion | (901,773 | ) | |||||||||
Other long-term liabilities | (70,090 | ) | |||||||||
Deferred tax liability | (135,455 | ) | |||||||||
Noncontrolling interest | (6,208 | ) | |||||||||
Consideration transferred | $ | 620,958 | |||||||||
Business Acquisition, Pro Forma Information | The following unaudited pro forma consolidated results of operations have been prepared as if the Marazzi acquisition occurred as of January 1, 2012 (amounts in thousands, except per share data): | ||||||||||
Year Ended | |||||||||||
December 31, 2014 | December 31, 2013 | 31-Dec-12 | |||||||||
Net sales: | |||||||||||
As reported | $ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Pro forma | 7,803,446 | 7,611,235 | 6,878,589 | ||||||||
Net earnings from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 531,965 | 366,681 | 250,258 | |||||||
Pro forma | 531,965 | 399,313 | 243,760 | ||||||||
Basic earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 7.3 | 5.11 | 3.63 | |||||||
Pro forma | 7.3 | 5.51 | 3.39 | ||||||||
Diluted earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | $ | 7.25 | 5.07 | 3.61 | |||||||
Pro forma | 7.25 | 5.47 | 3.38 | ||||||||
Restructuring_Acquisition_and_1
Restructuring, Acquisition, and Integration-Related Costs (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Restructuring and Related Activities [Abstract] | ||||||||||||||||
Schedule of Restructuring Reserve by Type of Cost | Restructuring, acquisition transaction and integration-related costs consisted of the following during the year ended December 31, 2014, 2013 and 2012, respectively (in thousands): | |||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Cost of sales | ||||||||||||||||
Restructuring costs | $ | 19,795 | (a) | 36,949 | (a) | 14,816 | (b) | |||||||||
Acquisition integration-related costs | 11,426 | 12,202 | — | |||||||||||||
Restructuring and integration-related costs | $ | 31,221 | 49,151 | 14,816 | ||||||||||||
Selling, general and administrative expenses | ||||||||||||||||
Restructuring costs | $ | 5,684 | (a) | 32,540 | (a) | 3,748 | (b) | |||||||||
Acquisition transaction-related costs | — | 14,199 | — | |||||||||||||
Acquisition integration-related costs | 14,697 | 16,049 | — | |||||||||||||
Restructuring, acquisition and integration-related costs | $ | 20,381 | 62,788 | 3,748 | ||||||||||||
(a) The restructuring costs for 2014 and 2013 primarily relate to the Company's actions taken to lower its cost structure and improve efficiencies of manufacturing and distribution operations as the Company adjusted to changing economic conditions as well as actions related to the Company's acquisition of Marazzi and Spano. In 2014 restructuring costs included accelerated depreciation of $8,962. | ||||||||||||||||
(b) The restructuring costs for 2012 primarily relate to the Company’s actions taken to lower its cost structure and improve efficiencies of manufacturing operations and administrative functions, | ||||||||||||||||
Schedule of Restructuring and Related Costs | The restructuring activity for the twelve months ended December 31, 2014 and 2013, respectively is as follows (in thousands): | |||||||||||||||
Lease | Asset write-downs | Severance | Other | Total | ||||||||||||
impairments | restructuring | |||||||||||||||
costs | ||||||||||||||||
Balance as of December 31, 2012 | $ | 7,457 | — | 2,898 | — | 10,355 | ||||||||||
Provision - Carpet segment | 1,320 | 1,024 | 10,777 | 708 | 13,829 | |||||||||||
Provision - Ceramic segment | — | 777 | 9,372 | 11,210 | 21,359 | |||||||||||
Provision - Laminate and Wood segment | — | — | 20,371 | 13,008 | 33,379 | |||||||||||
Provision - Corporate | — | — | 922 | — | 922 | |||||||||||
Cash payments | (2,873 | ) | — | (26,196 | ) | (13,199 | ) | (42,268 | ) | |||||||
Non-cash items | — | (1,801 | ) | — | (11,727 | ) | (13,528 | ) | ||||||||
Balance as of December 31, 2013 | 5,904 | — | 18,144 | — | 24,048 | |||||||||||
Provision - Carpet segment | — | — | 474 | — | 474 | |||||||||||
Provision - Ceramic segment | — | 3,032 | 1,747 | 1,098 | 5,877 | |||||||||||
Provision - Laminate and Wood segment | — | 8,728 | 3,258 | 7,142 | 19,128 | |||||||||||
Provision - Corporate | — | — | — | — | — | |||||||||||
Cash payments | (4,163 | ) | — | (20,586 | ) | (7,042 | ) | (31,791 | ) | |||||||
Non-cash items | — | (11,760 | ) | — | (1,098 | ) | (12,858 | ) | ||||||||
Balance as of December 31, 2014 | $ | 1,741 | — | 3,037 | 100 | 4,878 | ||||||||||
Receivables_Tables
Receivables (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Receivables [Abstract] | ||||||||||||||||
Net Components Of Receivables | ||||||||||||||||
December 31, | December 31, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Customers, trade | $ | 1,081,493 | 1,076,824 | |||||||||||||
Income tax receivable | 12,301 | 7,590 | ||||||||||||||
Other | 60,772 | 55,498 | ||||||||||||||
1,154,566 | 1,139,912 | |||||||||||||||
Less allowance for discounts, returns, claims and doubtful accounts | 72,603 | 77,037 | ||||||||||||||
Receivables, net | $ | 1,081,963 | 1,062,875 | |||||||||||||
Allowances For Discounts, Returns, Claims And Doubtful Accounts | The following table reflects the activity of allowances for discounts, returns, claims and doubtful accounts for the years ended December 31: | |||||||||||||||
Balance at | Acquisitions | Additions | Deductions(1) | Balance | ||||||||||||
beginning | charged to | at end | ||||||||||||||
of year | costs and | of year | ||||||||||||||
expenses | ||||||||||||||||
2012 | $ | 43,705 | — | 180,616 | 186,448 | 37,873 | ||||||||||
2013 | 37,873 | 36,992 | 197,973 | 195,801 | 77,037 | |||||||||||
2014 | 77,037 | — | 252,982 | 257,416 | 72,603 | |||||||||||
-1 | Represents charge-offs, net of recoveries. |
Inventories_Tables
Inventories (Tables) | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Inventory Disclosure [Abstract] | |||||||
Net components of inventories | The components of inventories are as follows: | ||||||
December 31, | December 31, | ||||||
2014 | 2013 | ||||||
Finished goods | $ | 1,021,188 | 1,039,478 | ||||
Work in process | 129,471 | 129,080 | |||||
Raw materials | 392,654 | 403,767 | |||||
Total inventories | $ | 1,543,313 | 1,572,325 | ||||
Goodwill_and_Other_Intangible_1
Goodwill and Other Intangible Assets (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||
Schedule of goodwill | ||||||||||||||||
Carpet | Ceramic | Laminate and Wood | Total | |||||||||||||
Balances as of December 31, 2012 | ||||||||||||||||
Goodwill | $ | 199,132 | 1,186,913 | 1,327,151 | 2,713,196 | |||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
— | 654,983 | 730,788 | 1,385,771 | |||||||||||||
Goodwill recognized during the year | — | 279,083 | 55,095 | 334,178 | ||||||||||||
Currency translation during the year | — | (6,184 | ) | 22,327 | 16,143 | |||||||||||
Balances as of December 31, 2013 | ||||||||||||||||
Goodwill | 199,132 | 1,459,812 | 1,404,573 | 3,063,517 | ||||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
— | 927,882 | 808,210 | 1,736,092 | |||||||||||||
Goodwill recognized during the year | $ | — | (2,497 | ) | 6,507 | 4,010 | ||||||||||
Currency translation during the year | (62,183 | ) | (73,567 | ) | (135,750 | ) | ||||||||||
Balances as of December 31, 2014 | ||||||||||||||||
Goodwill | 199,132 | 1,395,132 | 1,337,513 | 2,931,777 | ||||||||||||
Accumulated impairments losses | (199,132 | ) | (531,930 | ) | (596,363 | ) | (1,327,425 | ) | ||||||||
$ | — | 863,202 | 741,150 | 1,604,352 | ||||||||||||
Schedule of indefinite life assets not subject to amortization | ||||||||||||||||
Tradenames | ||||||||||||||||
Indefinite life assets not subject to amortization: | ||||||||||||||||
Balance as of December 31, 2012 | $ | 455,503 | ||||||||||||||
Intangible assets acquired during the year | 232,191 | |||||||||||||||
Currency translation during the year | 12,898 | |||||||||||||||
Balance as of December 31, 2013 | 700,592 | |||||||||||||||
Intangible assets acquired during the year | — | |||||||||||||||
Currency translation during the year | (77,901 | ) | ||||||||||||||
Balance as of December 31, 2014 | $ | 622,691 | ||||||||||||||
Schedule of intangible assets subject to amortization | ||||||||||||||||
Customer | Patents | Other | Total | |||||||||||||
relationships | ||||||||||||||||
Intangible assets subject to amortization: | ||||||||||||||||
Balances as of December 31, 2012 | $ | 26,210 | 71,031 | 1,055 | 98,296 | |||||||||||
Intangible assets acquired during the year | 21,792 | 15,188 | — | 36,980 | ||||||||||||
Amortization during the year | (6,456 | ) | (19,336 | ) | (458 | ) | (26,250 | ) | ||||||||
Currency translation during the year | (548 | ) | 2,188 | 344 | 1,984 | |||||||||||
Balances as of December 31, 2013 | 40,998 | 69,071 | 941 | 111,010 | ||||||||||||
Intangible assets acquired during the year | — | — | — | — | ||||||||||||
Amortization during the year | (6,901 | ) | (17,700 | ) | (123 | ) | (24,724 | ) | ||||||||
Currency translation during the year | (180 | ) | (6,780 | ) | (8 | ) | (6,968 | ) | ||||||||
Balances as of December 31, 2014 | $ | 33,917 | $ | 44,591 | $ | 810 | $ | 79,318 | ||||||||
December 31, 2014 | ||||||||||||||||
Cost | Acquisitions | Currency translation | Accumulated amortization | Net Value | ||||||||||||
Customer Relationships | $ | 373,117 | — | (180 | ) | 339,020 | 33,917 | |||||||||
Patents | 297,999 | — | (6,780 | ) | 246,628 | 44,591 | ||||||||||
Other | 1,833 | — | (8 | ) | 1,015 | 810 | ||||||||||
Total | $ | 672,949 | $ | — | $ | (6,968 | ) | $ | 586,663 | $ | 79,318 | |||||
December 31, 2013 | ||||||||||||||||
Cost | Acquisitions | Currency translation | Accumulated amortization | Net Value | ||||||||||||
Customer Relationships | $ | 351,873 | 21,792 | (548 | ) | 332,119 | 40,998 | |||||||||
Patents | 280,623 | 15,188 | 2,188 | 228,928 | 69,071 | |||||||||||
Other | 1,489 | — | 344 | 892 | 941 | |||||||||||
Total | $ | 633,985 | $ | 36,980 | $ | 1,984 | $ | 561,939 | $ | 111,010 | ||||||
Schedule of intangible assets amortization expense | ||||||||||||||||
Years Ended December 31, | ||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Amortization expense | $ | 24,724 | 26,250 | 57,463 | ||||||||||||
Schedule of expected amortization expense | Estimated amortization expense for the years ending December 31 are as follows: | |||||||||||||||
2015 | $ | 20,764 | ||||||||||||||
2016 | 18,370 | |||||||||||||||
2017 | 16,874 | |||||||||||||||
2018 | 7,818 | |||||||||||||||
2019 | 4,395 | |||||||||||||||
Property_Plant_And_Equipment_T
Property, Plant And Equipment (Tables) | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Property, Plant and Equipment [Abstract] | |||||||
Summary Of Property, Plant And Equipment | Following is a summary of property, plant and equipment: | ||||||
December 31, | December 31, | ||||||
2014 | 2013 | ||||||
Land | $ | 294,553 | 325,976 | ||||
Buildings and improvements | 977,411 | 1,059,136 | |||||
Machinery and equipment | 3,324,657 | 3,166,457 | |||||
Furniture and fixtures | 121,147 | 115,954 | |||||
Leasehold improvements | 63,985 | 60,289 | |||||
Construction in progress | 348,460 | 222,337 | |||||
5,130,213 | 4,950,149 | ||||||
Less accumulated depreciation and amortization | 2,427,003 | 2,248,406 | |||||
Net property, plant and equipment | $ | 2,703,210 | 2,701,743 | ||||
LongTerm_Debt_Tables
Long-Term Debt (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Debt Disclosure [Abstract] | |||||||||||||
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments | The fair values and carrying values of our debt instruments are detailed as follows: | ||||||||||||
December 31, 2014 | December 31, 2013 | ||||||||||||
Fair Value | Carrying | Fair Value | Carrying | ||||||||||
Value | Value | ||||||||||||
3.85% senior notes, payable January 31, 2023; interest payable semiannually | $ | 603,180 | 600,000 | 569,400 | 600,000 | ||||||||
6.125% notes, payable January 15, 2016; interest payable semiannually | 677,833 | 645,555 | 983,700 | 900,000 | |||||||||
Commercial paper | 301,600 | 301,600 | — | — | |||||||||
Five-year senior secured credit facility, due September 25, 2018 | 195,665 | 195,665 | 364,005 | 364,005 | |||||||||
Securitization facility | 500,000 | 500,000 | 300,000 | 300,000 | |||||||||
Capital leases and other | 10,620 | 10,620 | 96,003 | 96,003 | |||||||||
Total debt | 2,288,898 | 2,253,440 | 2,313,108 | 2,260,008 | |||||||||
Less current portion of long term debt and commercial paper | 851,305 | 851,305 | 127,218 | 127,218 | |||||||||
Long-term debt, less current portion | $ | 1,437,593 | 1,402,135 | 2,185,890 | 2,132,790 | ||||||||
Schedule of Maturities of Long-term Debt | The aggregate maturities of long-term debt as of December 31, 2014 are as follows: | ||||||||||||
2015 | $ | 810,477 | |||||||||||
2016 | 646,675 | ||||||||||||
2017 | 1,067 | ||||||||||||
2018 | 191,792 | ||||||||||||
2019 | 786 | ||||||||||||
Thereafter | 602,643 | ||||||||||||
$ | 2,253,440 | ||||||||||||
Accounts_Payable_and_Accrued_E1
Accounts Payable and Accrued Expenses (Tables) | 12 Months Ended | ||||||
Dec. 31, 2014 | |||||||
Payables and Accruals [Abstract] | |||||||
Components of accounts payable and accrued expenses | Accounts payable and accrued expenses are as follows: | ||||||
December 31, 2014 | December 31, 2013 | ||||||
Outstanding checks in excess of cash | $ | 16,083 | 18,012 | ||||
Accounts payable, trade | 622,360 | 631,732 | |||||
Accrued expenses | 269,668 | 285,560 | |||||
Product warranties | 29,350 | 35,818 | |||||
Accrued interest | 28,365 | 35,618 | |||||
Accrued compensation and benefits | 138,683 | 186,853 | |||||
Total accounts payable and accrued expenses | $ | 1,104,509 | 1,193,593 | ||||
Product_Warranties_Tables
Product Warranties (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Product Warranties Disclosures [Abstract] | ||||||||||
Provision for warranty obligations | Product warranties are as follows: | |||||||||
2014 | 2013 | 2012 | ||||||||
Balance at beginning of year | $ | 35,818 | 32,930 | 30,144 | ||||||
Acquisitions | — | 3,389 | — | |||||||
Warranty claims paid during the period | (51,941 | ) | (52,011 | ) | (55,314 | ) | ||||
Pre-existing warranty accrual adjustments during the year | — | — | — | |||||||
Warranty expense during the period | 45,473 | 51,510 | 58,100 | |||||||
Balance at end of year | $ | 29,350 | 35,818 | 32,930 | ||||||
StockBased_Compensation_Tables
Stock-Based Compensation (Tables) | 12 Months Ended | |||||||||||||||
Dec. 31, 2014 | ||||||||||||||||
Share-based Compensation [Abstract] | ||||||||||||||||
Schedule Of Stock Option Plans Activity | Additional information relating to the Company’s stock option plans follows: | |||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Options outstanding at beginning of year | 425 | 995 | 1,305 | |||||||||||||
Options granted | — | — | 83 | |||||||||||||
Options exercised | (108 | ) | (561 | ) | (277 | ) | ||||||||||
Options forfeited and expired | (19 | ) | (9 | ) | (116 | ) | ||||||||||
Options outstanding at end of year | 298 | 425 | 995 | |||||||||||||
Options exercisable at end of year | 257 | 343 | 814 | |||||||||||||
Option prices per share: | ||||||||||||||||
Options granted during the year | $ | — | — | 66.14 | ||||||||||||
Options exercised during the year | $ 28.37-93.65 | 28.37-93.65 | 28.37-88.33 | |||||||||||||
Options forfeited and expired during the year | $ 46.80-93.65 | 48.50-88.33 | 46.80-93.65 | |||||||||||||
Options outstanding at end of year | $ 28.37-93.65 | 28.37-93.65 | 28.37-93.65 | |||||||||||||
Options exercisable at end of year | $ 28.37-93.65 | 28.37-93.65 | 28.37-93.65 | |||||||||||||
Assumptions Used In Fair Value Valuation Of Option Awards | The risk-free rate is based on U.S. Treasury yields in effect at the time of the grant for the expected term of the award. | |||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Dividend yield | — | % | — | % | — | % | ||||||||||
Risk-free interest rate | — | % | — | % | 1 | % | ||||||||||
Volatility | — | % | — | % | 47.1 | % | ||||||||||
Expected life (years) | 0 | 0 | 5 | |||||||||||||
Summary Of The Stock Options Under The 2007 Plan | A summary of the Company’s options under the 2002, 2007 and 2012 Plans as of December 31, 2014, and changes during the year then ended is presented as follows: | |||||||||||||||
Shares | Weighted | Weighted | Aggregate | |||||||||||||
average | average | intrinsic | ||||||||||||||
exercise | remaining | value | ||||||||||||||
price | contractual | |||||||||||||||
term (years) | ||||||||||||||||
Options outstanding, December 31, 2013 | 425 | $ | 71.5 | |||||||||||||
Granted | — | — | ||||||||||||||
Exercised | (108 | ) | 79.04 | |||||||||||||
Forfeited and expired | (19 | ) | 73.37 | |||||||||||||
Options outstanding, December 31, 2014 | 298 | $ | 68.63 | 4.2 | $ | 25,803 | ||||||||||
Vested and expected to vest as of December 31, 2014 | 297 | $ | 68.64 | 4.2 | $ | 25,772 | ||||||||||
Exercisable as of December 31, 2014 | 257 | $ | 69.24 | 3.7 | $ | 22,140 | ||||||||||
Summary Of Stock Options By Exercise Price Range | The following table summarizes information about the Company’s stock options outstanding as of December 31, 2014: | |||||||||||||||
Outstanding | Exercisable | |||||||||||||||
Exercise price range | Number of | Average | Average | Number of | Average | |||||||||||
shares | life | price | shares | price | ||||||||||||
Under $46.80 | 29,412 | 4.6 | $ | 37.18 | 28,412 | $ | 36.85 | |||||||||
$57.34-$57.34 | 64,495 | 6.2 | 57.34 | 60,495 | 57.34 | |||||||||||
$66.14-$66.14 | 79,338 | 7.1 | 66.14 | 43,893 | 66.14 | |||||||||||
$74.47-$75.10 | 13,750 | 3 | 74.57 | 13,750 | 74.57 | |||||||||||
$81.90-$81.90 | 50,000 | 0.9 | 81.9 | 50,000 | 81.9 | |||||||||||
$83.12-$83.90 | 27,200 | 1.1 | 83.48 | 27,200 | 83.48 | |||||||||||
$86.51-$86.51 | 500 | 1.2 | 86.51 | 500 | 86.51 | |||||||||||
$83.12-$88.33 | 23,575 | 0.2 | 88.33 | 23,575 | 88.33 | |||||||||||
$89.46-$89.46 | 500 | 0.5 | 89.46 | 500 | 89.46 | |||||||||||
$93.65-$93.65 | 8,750 | 2.1 | 93.65 | 8,750 | 93.65 | |||||||||||
Total | 297,520 | 4.2 | $ | 68.63 | 257,075 | $ | 69.24 | |||||||||
Summary Of RSUs Under The 2007 Plan | A summary of the Company’s RSUs under the 2007 and 2012 Plans as of December 31, 2014, and changes during the year then ended is presented as follows: | |||||||||||||||
Shares | Weighted | Weighted | Aggregate | |||||||||||||
average price | average | intrinsic value | ||||||||||||||
remaining | ||||||||||||||||
contractual | ||||||||||||||||
term (years) | ||||||||||||||||
Restricted Stock Units outstanding, December 31, 2013 | 733 | $ | 78.62 | |||||||||||||
Granted | 189 | 144.75 | ||||||||||||||
Released | (189 | ) | 143.89 | |||||||||||||
Forfeited | (8 | ) | 51.32 | |||||||||||||
Restricted Stock Units outstanding, December 31, 2014 | 725 | $ | 77.84 | 1.8 | $ | 112,574 | ||||||||||
Expected to vest as of December 31, 2014 | 691 | 1.7 | $ | 107,322 | ||||||||||||
Additional Information For RSUs Under The 2007 Plan | Additional information relating to the Company’s RSUs under the 2007 and 2012 Plans is as follows: | |||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||
Restricted Stock Units outstanding, January 1 | 733 | 605 | 495 | |||||||||||||
Granted | 189 | 301 | 260 | |||||||||||||
Released | (189 | ) | (152 | ) | (140 | ) | ||||||||||
Forfeited | (8 | ) | (21 | ) | (10 | ) | ||||||||||
Restricted Stock Units outstanding, December 31 | 725 | 733 | 605 | |||||||||||||
Expected to vest as of December 31 | 691 | 683 | 551 | |||||||||||||
Employee_Benefit_Plans_Tables
Employee Benefit Plans (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | ||||||||||
Components Of The Net Periodic Benefit Cost Of The Non-U.S. Plans | Components of the net periodic benefit cost of the Non-U.S. Plans are as follows: | |||||||||
2014 | (a) | 2013 | 2012 | |||||||
Service cost of benefits earned | $ | 591 | 2,450 | 1,870 | ||||||
Interest cost on projected benefit obligation | 796 | 1,285 | 1,367 | |||||||
Expected return on plan assets | (695 | ) | (1,094 | ) | (1,192 | ) | ||||
Amortization of actuarial loss (gain) | 11 | 13 | (10 | ) | ||||||
Effect of curtailments and settlements | (19 | ) | — | — | ||||||
Net pension expense | $ | 684 | 2,654 | 2,035 | ||||||
Assumptions Used For Non-U.S. Plans | Assumptions used to determine net periodic pension expense for the Non-U.S. Plans: | |||||||||
2014 | (a) | 2013 | ||||||||
Discount rate | 3.50% | 3.25% | ||||||||
Expected rate of return on plan assets | 3.27% | 3.27% | ||||||||
Rate of compensation increase | 2.00%-4.00% | 2.00%-4.00% | ||||||||
Underlying inflation rate | 2.00% | 2.00% | ||||||||
Assumptions used to determine the projected benefit obligation for the Non-U.S. Plans were as follows: | ||||||||||
2014 | (a) | 2013 | ||||||||
Discount rate | 2.25% | 3.50% | ||||||||
Rate of compensation increase | 2.00%-4.00% | 2.00%-4.00% | ||||||||
Underlying inflation rate | 1.80% | 2.00% | ||||||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
The Obligations, Plan Assets And Funding Status Of The Non-U.S. Plans | The obligations, plan assets and funding status of the Non-U.S. Plans were as follows: | |||||||||
2014 | (a) | 2013 | ||||||||
Change in benefit obligation: | ||||||||||
Projected benefit obligation at end of prior year | $ | 23,192 | 37,551 | |||||||
Cumulative foreign exchange effect | (2,822 | ) | 1,813 | |||||||
Service cost | 591 | 2,450 | ||||||||
Interest cost | 796 | 1,285 | ||||||||
Plan participants contributions | 180 | 886 | ||||||||
Actuarial loss | 5,240 | (2,952 | ) | |||||||
Benefits paid | (640 | ) | (1,337 | ) | ||||||
Prior service cost | 29 | (7 | ) | |||||||
Effect of curtailment and settlement | (22 | ) | — | |||||||
Projected benefit obligation at end of year | $ | 26,544 | 39,689 | |||||||
Change in plan assets: | ||||||||||
Fair value of plan assets at end of prior year | $ | 20,664 | 32,558 | |||||||
Cumulative foreign exchange effect | (2,464 | ) | 1,444 | |||||||
Actual return on plan assets | 4,995 | (940 | ) | |||||||
Employer contributions | 489 | 2,114 | ||||||||
Benefits paid | (640 | ) | (1,337 | ) | ||||||
Plan participant contributions | 180 | 886 | ||||||||
Fair value of plan assets at end of year | $ | 23,224 | 34,725 | |||||||
Funded status of the plans: | ||||||||||
Ending funded status | $ | (3,320 | ) | (4,964 | ) | |||||
Net amount recognized in consolidated balance sheets: | ||||||||||
Accrued benefit liability (non-current liability) | $ | (3,320 | ) | (4,964 | ) | |||||
Accumulated other comprehensive income | 1,450 | 157 | ||||||||
Net amount recognized | $ | (1,870 | ) | (4,807 | ) | |||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
Plans With Accumulated Benefit Obligations In Excess Of Plan Assets | The rate of compensation increase for the Non-U.S. Plans is based upon the Company’s annual reviews. | |||||||||
Non-U.S. Plans | ||||||||||
December 31, | (a) | December 31, | ||||||||
2014 | 2013 | |||||||||
Plans with accumulated benefit obligations in excess of plan assets: | ||||||||||
Projected benefit obligation | $ | 23,570 | 21,579 | |||||||
Accumulated benefit obligation | 22,020 | 20,302 | ||||||||
Fair value of plan assets | 20,321 | 18,934 | ||||||||
Plans with plan assets in excess of accumulated benefit obligations: | ||||||||||
Projected benefit obligation | $ | 2,974 | 18,110 | |||||||
Accumulated benefit obligation | 2,880 | 15,554 | ||||||||
Fair value of plan assets | 2,902 | 15,791 | ||||||||
(a) Belgian pension plan has not been included in the reported results for the year ended December 31, 2014. | ||||||||||
Schedule of Expected Benefit Payments | Estimated future benefit payments for the Non-U.S. Plans are as follows: | |||||||||
2015 | $ | 636 | ||||||||
2016 | 628 | |||||||||
2017 | 630 | |||||||||
2018 | 645 | |||||||||
2019 | 718 | |||||||||
Thereafter | 4,159 | |||||||||
The Fair Value Of Each Asset Category Of The Total Investments Held By The Plans | The fair value and percentage of each asset category of the total investments held by the plans as of December 31, 2014 and 2013 were as follows: | |||||||||
2014 | 2013 | |||||||||
Non-U.S. Plans: | ||||||||||
Insurance contracts (100%) | $ | 23,224 | 34,725 | |||||||
Other_Expense_Income_Tables
Other Expense (Income) (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Other Nonoperating Income (Expense) [Abstract] | ||||||||||
Summary of other expense (income) | Following is a summary of other expense (income): | |||||||||
2014 | 2013 | 2012 | ||||||||
Foreign currency losses (gains) | $ | 6,869 | 9,531 | (5,599 | ) | |||||
All other, net | 3,829 | (417 | ) | 5,902 | ||||||
Total other expense | $ | 10,698 | 9,114 | 303 | ||||||
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Income Tax Disclosure [Abstract] | ||||||||||
Earnings (Loss) From Continuing Operations Before Income Taxes | Following is a summary of earnings from continuing operations before income taxes for United States and foreign operations: | |||||||||
2014 | 2013 | 2012 | ||||||||
United States | $ | 331,553 | 288,627 | 164,122 | ||||||
Foreign | 332,338 | 156,944 | 140,370 | |||||||
Earnings before income taxes | $ | 663,891 | 445,571 | 304,492 | ||||||
Income Tax Expense (Benefit) | Income tax expense (benefit) from continuing operations for the years ended December 31, 2014, 2013 and 2012 consists of the following: | |||||||||
2014 | 2013 | 2012 | ||||||||
Current income taxes: | ||||||||||
U.S. federal | $ | 100,826 | 84,686 | 26,204 | ||||||
State and local | 13,686 | 9,774 | 4,583 | |||||||
Foreign | 41,151 | 46,450 | 13,775 | |||||||
Total current | 155,663 | 140,910 | 44,562 | |||||||
Deferred income taxes: | ||||||||||
U.S. federal | 31,052 | 5,280 | 31,106 | |||||||
State and local | (3,473 | ) | (5,720 | ) | 4,704 | |||||
Foreign | (51,605 | ) | (62,085 | ) | (26,773 | ) | ||||
Total deferred | (24,026 | ) | (62,525 | ) | 9,037 | |||||
Total | $ | 131,637 | 78,385 | 53,599 | ||||||
Reconciliation Of Income Tax Expense (Benefit) | Income tax expense (benefit) attributable to earnings from continuing operations before income taxes differs from the amounts computed by applying the U.S. statutory federal income tax rate to earnings from continuing operations before income taxes as follows: | |||||||||
2014 | 2013 | 2012 | ||||||||
Income taxes at statutory rate | $ | 232,362 | 155,950 | 106,572 | ||||||
State and local income taxes, net of federal income tax benefit | 9,239 | 9,317 | 6,004 | |||||||
Foreign income taxes | (89,385 | ) | (80,937 | ) | (66,538 | ) | ||||
Change in valuation allowance | (6,482 | ) | (1,846 | ) | 5,703 | |||||
Tax contingencies and audit settlements | (7,882 | ) | (4,076 | ) | (3,598 | ) | ||||
Other, net | (6,215 | ) | (23 | ) | 5,456 | |||||
$ | 131,637 | 78,385 | 53,599 | |||||||
Deferred Tax Assets And Deferred Tax Liabilities | The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities as of December 31, 2014 and 2013 are presented below: | |||||||||
2014 | 2013 | |||||||||
Deferred tax assets: | ||||||||||
Accounts receivable | $ | 12,454 | 17,346 | |||||||
Inventories | 53,120 | 50,423 | ||||||||
Employee benefits | 58,461 | 55,479 | ||||||||
Accrued expenses and other | 62,287 | 72,582 | ||||||||
Deductible state tax and interest benefit | 7,067 | 7,927 | ||||||||
Intangibles | 62,079 | 92,164 | ||||||||
Federal, foreign and state net operating losses and credits | 432,906 | 438,272 | ||||||||
Gross deferred tax assets | 688,374 | 734,193 | ||||||||
Valuation allowance | (300,472 | ) | (375,859 | ) | ||||||
Net deferred tax assets | 387,902 | 358,334 | ||||||||
Deferred tax liabilities: | ||||||||||
Inventories | (4,224 | ) | (11,140 | ) | ||||||
Plant and equipment | (422,350 | ) | (413,989 | ) | ||||||
Intangibles | (194,717 | ) | (208,159 | ) | ||||||
Other liabilities | (19,564 | ) | (25,387 | ) | ||||||
Gross deferred tax liabilities | (640,855 | ) | (658,675 | ) | ||||||
Net deferred tax liability (1) | $ | (252,953 | ) | (300,341 | ) | |||||
-1 | This amount includes $6,027 and $9,183 of non-current deferred tax assets which are in deferred income taxes and other non-current assets and $9,090 and $11,235 current deferred tax liabilities which are included in accounts payable and accrued expenses in the consolidated balance sheets as of December 31, 2014 and 2013, respectively. | |||||||||
Reconciliation Of Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows: | |||||||||
2014 | 2013 | |||||||||
Balance as of January 1 | $ | 56,545 | 53,835 | |||||||
Additions based on tax positions related to the current year | 3,424 | 3,840 | ||||||||
Additions for tax positions of prior years | 219 | 15,275 | ||||||||
Reductions for tax positions of prior years | — | (5,736 | ) | |||||||
Reductions resulting from the lapse of the statute of limitations | (4,925 | ) | (6,075 | ) | ||||||
Settlements with taxing authorities | (919 | ) | (4,594 | ) | ||||||
Effects of foreign currency translation | (4,745 | ) | — | |||||||
Balance as of December 31 | $ | 49,599 | 56,545 | |||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||
Schedule of Future Minimum Lease Payments for Capital and Operating Leases [Table Text Block] | Future minimum lease payments under non-cancelable capital and operating leases (with initial or remaining lease terms in excess of one year) as of December 31: | |||||||||
Capital | Operating | Total Future | ||||||||
Payments | ||||||||||
2015 | $ | 441 | 96,873 | 97,314 | ||||||
2016 | 448 | 69,875 | 70,323 | |||||||
2017 | 323 | 51,811 | 52,134 | |||||||
2018 | 26 | 32,985 | 33,011 | |||||||
2019 | 10 | 21,164 | 21,174 | |||||||
Thereafter | — | 24,404 | 24,404 | |||||||
Total payments | 1,248 | 297,112 | 298,360 | |||||||
Less amount representing interest | 103 | |||||||||
Present value of capitalized lease payments | $ | 1,145 | ||||||||
Consolidated_Statements_Of_Cas1
Consolidated Statements Of Cash Flows Information (Tables) | 12 Months Ended | ||||||||||
Dec. 31, 2014 | |||||||||||
Supplemental Cash Flow Information [Abstract] | |||||||||||
Schedule Of Supplemental Disclosures Of Cash Flow Information | Supplemental disclosures of cash flow information are as follows: | ||||||||||
2014 | 2013 | 2012 | |||||||||
Net cash paid (received) during the years for: | |||||||||||
Interest | $ | 109,451 | 86,173 | 80,985 | |||||||
Income taxes | $ | 148,991 | 137,650 | 43,650 | |||||||
Supplemental schedule of non-cash investing and financing activities: | |||||||||||
Fair value of net assets acquired in acquisition | $ | 7,267 | 1,714,462 | — | |||||||
Noncontrolling interest of assets acquired | — | (14,577 | ) | — | |||||||
Liabilities assumed in acquisition | (7,286 | ) | (942,513 | ) | — | ||||||
Shares issued for acquisitions | — | (313,906 | ) | — | |||||||
$ | (19 | ) | $ | 443,466 | — | ||||||
Segment_reporting_Tables
Segment reporting (Tables) | 12 Months Ended | |||||||||
Dec. 31, 2014 | ||||||||||
Segment Reporting [Abstract] | ||||||||||
Summary of segment information | Segment information is as follows: | |||||||||
2014 | 2013 | 2012 | ||||||||
Net sales: | ||||||||||
Carpet | $ | 3,013,948 | 2,986,096 | 2,912,055 | ||||||
Ceramic | 3,015,279 | 2,677,058 | 1,616,383 | |||||||
Laminate and Wood | 1,890,567 | 1,792,260 | 1,350,349 | |||||||
Intersegment sales | (116,348 | ) | (106,660 | ) | (90,807 | ) | ||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Operating income (loss): | ||||||||||
Carpet | $ | 255,938 | 209,023 | 158,196 | ||||||
Ceramic | 351,113 | 209,825 | 120,951 | |||||||
Laminate and Wood | 194,734 | 159,365 | 126,409 | |||||||
Corporate and intersegment eliminations | (28,989 | ) | (31,282 | ) | (26,048 | ) | ||||
$ | 772,796 | 546,931 | 379,508 | |||||||
Depreciation and amortization: | ||||||||||
Carpet | $ | 99,407 | 94,314 | 95,648 | ||||||
Ceramic | 120,121 | 97,126 | 41,176 | |||||||
Laminate and Wood | 115,360 | 105,907 | 132,183 | |||||||
Corporate | 10,682 | 11,524 | 11,286 | |||||||
$ | 345,570 | 308,871 | 280,293 | |||||||
Capital expenditures (excluding acquisitions): | ||||||||||
Carpet | $ | 228,590 | 158,690 | 97,972 | ||||||
Ceramic | 192,642 | 110,750 | 49,426 | |||||||
Laminate and Wood | 131,296 | 88,293 | 56,605 | |||||||
Corporate | 9,276 | 8,817 | 4,291 | |||||||
$ | 561,804 | 366,550 | 208,294 | |||||||
Assets: | ||||||||||
Carpet | $ | 1,986,081 | 1,786,085 | 1,721,214 | ||||||
Ceramic | 3,542,594 | 3,787,785 | 1,731,258 | |||||||
Laminate and Wood | 2,542,566 | 2,716,759 | 2,672,389 | |||||||
Corporate and intersegment eliminations | 214,303 | 203,548 | 178,823 | |||||||
$ | 8,285,544 | 8,494,177 | 6,303,684 | |||||||
Geographic net sales: | ||||||||||
North America | $ | 5,547,867 | 5,512,182 | 4,798,804 | ||||||
Rest of world | 2,255,579 | 1,836,572 | 989,176 | |||||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
Long-lived assets (1): | ||||||||||
North America | $ | 2,513,977 | 2,332,296 | 1,968,561 | ||||||
Rest of world | 1,793,585 | 2,105,539 | 1,110,062 | |||||||
$ | 4,307,562 | 4,437,835 | 3,078,623 | |||||||
Net sales by product categories (2): | ||||||||||
Soft surface | $ | 2,764,370 | 2,756,627 | 2,696,462 | ||||||
Tile | 3,087,895 | 2,744,289 | 1,676,971 | |||||||
Laminate and wood | 1,951,181 | 1,847,838 | 1,414,547 | |||||||
$ | 7,803,446 | 7,348,754 | 5,787,980 | |||||||
-1 | Long-lived assets are composed of property, plant and equipment, net, and goodwill. | |||||||||
-2 | The Soft surface product category includes carpets, rugs, carpet pad and resilient. The Tile product category includes ceramic tile, porcelain tile and natural stone. The Laminate and wood product category includes laminate, hardwood, roofing elements, insulation boards, MDF, chipboards, other wood-based products and licensing. |
Quarterly_Financial_Data_Table
Quarterly Financial Data (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2014 | |||||||||||||
Quarterly Financial Information Disclosure [Abstract] | |||||||||||||
Schedule Of Supplemental Quarterly Financial Data | The supplemental quarterly financial data are as follows: | ||||||||||||
Quarters Ended | |||||||||||||
March 29, | June 28, | September 27, | December 31, | ||||||||||
2014 | 2014 | 2014 | 2014 | ||||||||||
Net sales | $ | 1,813,095 | 2,048,247 | 1,990,658 | 1,951,446 | ||||||||
Gross profit | 481,355 | 574,812 | 556,422 | 541,603 | |||||||||
Net earnings | 81,081 | 152,750 | 151,266 | 146,868 | |||||||||
Basic earnings per share | 1.11 | 2.1 | 2.08 | 2.01 | |||||||||
Diluted earnings per share | 1.11 | 2.08 | 2.06 | 2 | |||||||||
Quarters Ended | |||||||||||||
March 30, | June 29, | September 28, | December 31, | ||||||||||
2013 | 2013 | 2013 | 2013 | ||||||||||
Net sales | $ | 1,486,815 | 1,976,299 | 1,961,536 | 1,924,104 | ||||||||
Gross profit | 377,066 | 514,056 | 516,890 | 512,797 | |||||||||
Net earnings | 50,495 | 84,572 | 119,068 | 94,651 | |||||||||
Basic earnings per share | 0.73 | 1.17 | 1.64 | 1.3 | |||||||||
Diluted earnings per share | 0.72 | 1.16 | 1.63 | 1.29 | |||||||||
Summary_Of_Significant_Account3
Summary Of Significant Accounting Policies (Narrative) (Details) (USD $) | 12 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Significant Accounting Policies [Line Items] | ||||
Cash and cash equivalents | $97,877 | $54,066 | $477,672 | $311,945 |
Advertising and promotion expenses | 45,487 | 42,627 | 29,175 | |
Co-op advertising expenses | 4,826 | 4,307 | 6,424 | |
Securities excluded from computation of earnings per share amount | 0 | 0 | 891 | |
Non-US [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Cash and cash equivalents | $76,771 | $31,278 | ||
Minimum [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Finite intangible assets useful life, minimum (years) | 7 years | |||
Minimum [Member] | Buildings And Improvements [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 25 years | |||
Minimum [Member] | Machinery and equipment [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 5 years | |||
Minimum [Member] | Furniture and fixtures [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 3 years | |||
Maximum [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Finite intangible assets useful life, minimum (years) | 16 years | |||
Maximum [Member] | Buildings And Improvements [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 35 years | |||
Maximum [Member] | Machinery and equipment [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 15 years | |||
Maximum [Member] | Furniture and fixtures [Member] | ||||
Significant Accounting Policies [Line Items] | ||||
Estimated useful lives of property, plant and equipment, minimum (years) | 7 years |
Summary_Of_Significant_Account4
Summary Of Significant Accounting Policies (Computations Of Basic And Diluted Earnings (Loss) Per Share) (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Accounting Policies [Abstract] | |||
Earnings from continuing operations attributable to Mohawk Industries, Inc. | $531,965 | $366,681 | $250,258 |
Weighted-average common shares outstanding-basic (in shares) | 72,837 | 71,773 | 68,988 |
Add weighted-average dilutive potential common shares-options and RSU's to purchase common shares, net (in shares) | 526 | 528 | 318 |
Weighted-average common shares outstanding-diluted (in shares) | 73,363 | 72,301 | 69,306 |
Earnings per share from continuing operations attributable to Mohawk Industries, Inc. | |||
Basic (usd per share) | $7.30 | $5.11 | $3.63 |
Diluted (usd per share) | $7.25 | $5.07 | $3.61 |
Summary_of_Siginificant_Accoun
Summary of Siginificant Accounting Policies (Schedule of Change in Accumulated Other Comprehensive Income) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | $178,689 | $159,733 | $135,639 |
Current period other comprehensive income (loss) before reclassifications | -608,010 | 18,956 | 24,094 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Ending balance | -429,321 | 178,689 | 159,733 |
Foreign currency translation adjustments | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | 178,846 | 160,661 | 134,976 |
Current period other comprehensive income (loss) before reclassifications | -607,351 | 18,185 | 25,685 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Ending balance | -428,505 | 178,846 | 160,661 |
Pensions | |||
Accumulated Other Comprehensive Income (Loss) [Line Items] | |||
Beginning balance | -157 | -928 | 663 |
Current period other comprehensive income (loss) before reclassifications | -659 | 771 | -1,591 |
Amounts reclassified from accumulated other comprehensive loss | 0 | 0 | 0 |
Ending balance | ($816) | ($157) | ($928) |
Acquisitions_Narrative_Details
Acquisitions (Narrative) (Details) (USD $) | 0 Months Ended | 12 Months Ended | 0 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Apr. 03, 2013 | Dec. 31, 2013 | Jan. 10, 2013 | 3-May-13 | Dec. 31, 2014 | Dec. 31, 2012 | Jan. 31, 2013 |
Business Acquisition [Line Items] | |||||||
Goodwill | $1,736,092 | $1,604,352 | $1,385,771 | ||||
Marrazzi Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Enterprise value | 1,522,731 | ||||||
Assumed indebtedness | 901,773 | ||||||
Cash payments to acquire entity | 307,052 | ||||||
Shares issued for acquisition, in shares | 2,874 | ||||||
Shares issued for acquisition, value | 313,906 | ||||||
Acquisition related costs | 15,660 | ||||||
Goodwill | 276,586 | ||||||
Inventory step up, amortization | 31,041 | ||||||
Pergo [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Enterprise value | 145,000 | ||||||
Intangible assets subject to amortization | 15,188 | ||||||
Goodwill | 18,456 | ||||||
Spano Invest NV [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Enterprise value | 160,000 | ||||||
Goodwill | 37,739 | ||||||
3.85% Senior Notes Due February 1,2023 [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Interest rate percentage | 3.85% | 3.85% | |||||
Customer Relationships [Member] | Marrazzi Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Intangible assets subject to amortization | 21,792 | ||||||
Intangible assets subject to amortization, useful life | 10 years | ||||||
Trademarks [Member] | Marrazzi Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Tradenames | 215,357 | ||||||
Trademarks [Member] | Pergo [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Tradenames | 16,834 | ||||||
Selling, General and Administrative Expenses [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition related costs | 14,199 | 0 | 0 | ||||
Selling, General and Administrative Expenses [Member] | Marrazzi Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition related costs | 14,199 | ||||||
Other Expense [Member] | Marrazzi Group [Member] | |||||||
Business Acquisition [Line Items] | |||||||
Acquisition related costs | $1,461 |
Acquisitions_Assets_Acquired_a
Acquisitions (Assets Acquired and Liabilities Assumed) (Details) (USD $) | 0 Months Ended | |||
In Thousands, unless otherwise specified | Apr. 03, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Business Acquisition [Line Items] | ||||
Goodwill | $1,604,352 | $1,736,092 | $1,385,771 | |
Marrazzi Group [Member] | ||||
Business Acquisition [Line Items] | ||||
Enterprise value | 1,522,731 | |||
Assumed indebtedness | -901,773 | |||
Consideration transferred | 620,958 | |||
Working capital | 428,624 | |||
Property, plant and equipment, net | 773,594 | |||
Equity method investments | 32 | |||
Goodwill | 276,586 | |||
Other long-term assets | 18,499 | |||
Long-term debt, including current portion | -901,773 | |||
Other long-term liabilities | -70,090 | |||
Deferred tax liability | -135,455 | |||
Noncontrolling interest | -6,208 | |||
Consideration transferred | 620,958 | |||
Marrazzi Group [Member] | Customer Relationships [Member] | ||||
Business Acquisition [Line Items] | ||||
Customer relationships | 21,792 | |||
Marrazzi Group [Member] | Trademarks [Member] | ||||
Business Acquisition [Line Items] | ||||
Tradenames | $215,357 |
Acquisitions_Pro_Forma_Results
Acquisitions (Pro Forma Results) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 31, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Net sales: | |||||||||||
As reported | $1,951,446 | $1,990,658 | $2,048,247 | $1,813,095 | $1,924,104 | $1,961,536 | $1,976,299 | $1,486,815 | $7,803,446 | $7,348,754 | $5,787,980 |
Pro forma | 7,803,446 | 7,611,235 | 6,878,589 | ||||||||
Net earnings from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
As reported | 531,965 | 366,681 | 250,258 | ||||||||
Pro forma | $531,965 | $399,313 | $243,760 | ||||||||
Basic earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
Basic (usd per share) | $7.30 | $5.11 | $3.63 | ||||||||
Pro forma (usd per share) | $7.30 | $5.51 | $3.39 | ||||||||
Diluted earnings per share from continuing operations attributable to Mohawk Industries, Inc.: | |||||||||||
Diluted (usd per share) | $7.25 | $5.07 | $3.61 | ||||||||
Pro forma (usd per share) | $7.25 | $5.47 | $3.38 |
Restructuring_and_IntegrationR
Restructuring and Integration-Related Costs by Type of Cost (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Restructuring Cost and Reserve [Line Items] | |||
Restructuring and integration-related costs | $16,497 | $69,489 | $18,564 |
Cost of Sales [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | 19,795 | 36,949 | 14,816 |
Acquisition integration-related costs | 11,426 | 12,202 | 0 |
Restructuring and integration-related costs, including accelerated depreciation | 31,221 | ||
Restructuring and integration-related costs | 49,151 | 14,816 | |
Accelerated depreciation included in restructuring costs | 8,962 | ||
Selling, General and Administrative Expenses [Member] | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring costs | 5,684 | 32,540 | 3,748 |
Acquisition integration-related costs | 14,697 | 16,049 | 0 |
Acquisition transaction-related costs | 0 | 14,199 | 0 |
Restructuring and integration-related costs, including accelerated depreciation | 20,381 | ||
Restructuring and integration-related costs | $62,788 | $3,748 |
Restructuring_Acquisition_and_2
Restructuring, Acquisition and Integration-Related Costs Restructuring Reserve (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Restructuring Reserve [Roll Forward] | |||
Beginning balance | $24,048 | $10,355 | |
Provision | 16,497 | 69,489 | 18,564 |
Cash payments | -31,791 | -42,268 | |
Non-cash items | -12,858 | -13,528 | |
Ending balance | 4,878 | 24,048 | 10,355 |
Remaining period restructuring costs to be paid | 4 years | ||
Lease Impairments [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 5,904 | 7,457 | |
Cash payments | -4,163 | -2,873 | |
Non-cash items | 0 | 0 | |
Ending balance | 1,741 | 5,904 | |
Asset Write-Down [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Cash payments | 0 | 0 | |
Non-cash items | -11,760 | -1,801 | |
Ending balance | 0 | 0 | |
Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 18,144 | 2,898 | |
Cash payments | -20,586 | -26,196 | |
Non-cash items | 0 | 0 | |
Ending balance | 3,037 | 18,144 | |
Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Beginning balance | 0 | 0 | |
Cash payments | -7,042 | -13,199 | |
Non-cash items | -1,098 | -11,727 | |
Ending balance | 100 | 0 | |
Cost of Sales [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 49,151 | 14,816 | |
Provision, including accelerated depreciation | 31,221 | ||
Operating Segments [Member] | Carpet Segment [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 13,829 | ||
Provision, including accelerated depreciation | 474 | ||
Operating Segments [Member] | Carpet Segment [Member] | Lease Impairments [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 1,320 | ||
Provision, including accelerated depreciation | 0 | ||
Operating Segments [Member] | Carpet Segment [Member] | Asset Write-Down [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 1,024 | ||
Provision, including accelerated depreciation | 0 | ||
Operating Segments [Member] | Carpet Segment [Member] | Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 10,777 | ||
Provision, including accelerated depreciation | 474 | ||
Operating Segments [Member] | Carpet Segment [Member] | Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 708 | ||
Provision, including accelerated depreciation | 0 | ||
Operating Segments [Member] | Ceramic Segment [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 21,359 | ||
Provision, including accelerated depreciation | 5,877 | ||
Operating Segments [Member] | Ceramic Segment [Member] | Lease Impairments [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | 0 | ||
Operating Segments [Member] | Ceramic Segment [Member] | Asset Write-Down [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 777 | ||
Provision, including accelerated depreciation | 3,032 | ||
Operating Segments [Member] | Ceramic Segment [Member] | Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 9,372 | ||
Provision, including accelerated depreciation | 1,747 | ||
Operating Segments [Member] | Ceramic Segment [Member] | Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 11,210 | ||
Provision, including accelerated depreciation | 1,098 | ||
Operating Segments [Member] | Laminate and Wood Segment [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 33,379 | ||
Provision, including accelerated depreciation | 19,128 | ||
Operating Segments [Member] | Laminate and Wood Segment [Member] | Lease Impairments [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | 0 | ||
Operating Segments [Member] | Laminate and Wood Segment [Member] | Asset Write-Down [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | 8,728 | ||
Operating Segments [Member] | Laminate and Wood Segment [Member] | Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 20,371 | ||
Provision, including accelerated depreciation | 3,258 | ||
Operating Segments [Member] | Laminate and Wood Segment [Member] | Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 13,008 | ||
Provision, including accelerated depreciation | 7,142 | ||
Corporate, Non-Segment [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 922 | ||
Provision, including accelerated depreciation | 0 | ||
Corporate, Non-Segment [Member] | Lease Impairments [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | 0 | ||
Corporate, Non-Segment [Member] | Asset Write-Down [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | 0 | ||
Corporate, Non-Segment [Member] | Severance [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 922 | ||
Provision, including accelerated depreciation | 0 | ||
Corporate, Non-Segment [Member] | Other Restructuring [Member] | |||
Restructuring Reserve [Roll Forward] | |||
Provision | 0 | ||
Provision, including accelerated depreciation | $0 |
Discontinued_Operations_Detail
Discontinued Operations (Details) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Dec. 31, 2013 |
Discontinued Operations and Disposal Groups [Abstract] | |
Loss on sale of discontinued operations, before tax | $16,569 |
Loss on sale of discontinued operations, net of tax | $15,651 |
Receivables_Net_Components_Of_
Receivables (Net Components Of Receivables) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Receivables [Abstract] | ||
Customers, trade | $1,081,493 | $1,076,824 |
Income tax receivable | 12,301 | 7,590 |
Other | 60,772 | 55,498 |
Receivables, gross | 1,154,566 | 1,139,912 |
Less allowance for discounts, returns, claims and doubtful accounts | 72,603 | 77,037 |
Receivables, net | $1,081,963 | $1,062,875 |
Receivables_Allowances_For_Dis
Receivables (Allowances For Discounts, Returns, Claims And Doubtful Accounts) (Details) (USD $) | 12 Months Ended | |||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |||
Allowance for Doubtful Accounts Receivable [Roll Forward] | ||||||
Balance at beginning of year | $77,037 | $37,873 | $43,705 | |||
Acquisitions | 0 | 36,992 | 0 | |||
Additions charged to costs and expenses | 252,982 | 197,973 | 180,616 | |||
Deductions | 257,416 | [1] | 195,801 | [1] | 186,448 | [1] |
Balance at end of year | $72,603 | $77,037 | $37,873 | |||
[1] | Represents charge-offs, net of recoveries. |
Inventories_Net_components_of_
Inventories (Net components of inventories) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Inventory Disclosure [Abstract] | ||
Finished goods | $1,021,188 | $1,039,478 |
Work in process | 129,471 | 129,080 |
Raw materials | 392,654 | 403,767 |
Total inventories | $1,543,313 | $1,572,325 |
Goodwill_and_Other_Intangible_2
Goodwill and Other Intangible Assets (Schedule of goodwill) (Details) (USD $) | 12 Months Ended | 0 Months Ended | |||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Jan. 10, 2013 | Apr. 03, 2013 | 3-May-13 |
Goodwill [Roll Forward] | |||||
Goodwill, beginning balance | $3,063,517 | $2,713,196 | |||
Accumulated impairments losses, beginning balance | -1,327,425 | -1,327,425 | |||
Goodwill, net, beginning balance | 1,736,092 | 1,385,771 | |||
Goodwill recognized during the year | 4,010 | 334,178 | |||
Currency translation during the year | -135,750 | 16,143 | |||
Goodwill, ending balance | 2,931,777 | 3,063,517 | |||
Accumulated impairments losses, ending balance | -1,327,425 | -1,327,425 | |||
Goodwill, net, ending balance | 1,604,352 | 1,736,092 | |||
Carpet Segment [Member] | |||||
Goodwill [Roll Forward] | |||||
Goodwill, beginning balance | 199,132 | 199,132 | |||
Accumulated impairments losses, beginning balance | -199,132 | -199,132 | |||
Goodwill, net, beginning balance | 0 | 0 | |||
Goodwill recognized during the year | 0 | 0 | |||
Currency translation during the year | 0 | ||||
Goodwill, ending balance | 199,132 | 199,132 | |||
Accumulated impairments losses, ending balance | -199,132 | -199,132 | |||
Goodwill, net, ending balance | 0 | 0 | |||
Ceramic Segment [Member] | |||||
Goodwill [Roll Forward] | |||||
Goodwill, beginning balance | 1,459,812 | 1,186,913 | |||
Accumulated impairments losses, beginning balance | -531,930 | -531,930 | |||
Goodwill, net, beginning balance | 927,882 | 654,983 | |||
Goodwill recognized during the year | -2,497 | 279,083 | |||
Currency translation during the year | -62,183 | -6,184 | |||
Goodwill, ending balance | 1,395,132 | 1,459,812 | |||
Accumulated impairments losses, ending balance | -531,930 | -531,930 | |||
Goodwill, net, ending balance | 863,202 | 927,882 | |||
Laminate and Wood Segment [Member] | |||||
Goodwill [Line Items] | |||||
Business Combination, Consideration Transferred | 303 | ||||
Goodwill [Roll Forward] | |||||
Goodwill, beginning balance | 1,404,573 | 1,327,151 | |||
Accumulated impairments losses, beginning balance | -596,363 | -596,363 | |||
Goodwill, net, beginning balance | 808,210 | 730,788 | |||
Goodwill recognized during the year | 6,507 | 55,095 | |||
Currency translation during the year | -73,567 | 22,327 | |||
Goodwill, ending balance | 1,337,513 | 1,404,573 | |||
Accumulated impairments losses, ending balance | -596,363 | -596,363 | |||
Goodwill, net, ending balance | 741,150 | 808,210 | |||
Unidentified Wood Business [Member] | Laminate and Wood Segment [Member] | |||||
Goodwill [Roll Forward] | |||||
Goodwill, net, ending balance | 5,398 | ||||
Pergo [Member] | |||||
Goodwill [Line Items] | |||||
Business Combination, Consideration Transferred | 145,000 | ||||
Goodwill [Roll Forward] | |||||
Goodwill, net, ending balance | 18,456 | ||||
Marrazzi Group [Member] | |||||
Goodwill [Line Items] | |||||
Business Combination, Consideration Transferred | 1,522,731 | ||||
Goodwill [Roll Forward] | |||||
Goodwill, net, ending balance | 276,586 | ||||
Spano Invest NV [Member] | |||||
Goodwill [Line Items] | |||||
Business Combination, Consideration Transferred | 160,000 | ||||
Goodwill [Roll Forward] | |||||
Goodwill, net, ending balance | $37,739 |
Goodwill_and_Other_Intangible_3
Goodwill and Other Intangible Assets (Schedule of indefinite life assets not subject to amortization) (Details) (Tradenames [Member], USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Tradenames [Member] | ||
Indefinite-lived Intangible Assets [Roll Forward] | ||
Indefinite life assets not subject to amortization, beginning balance | $700,592 | $455,503 |
Intangible assets acquired during the year | 0 | 232,191 |
Currency translation during the year | -77,901 | 12,898 |
Indefinite life assets not subject to amortization, ending balance | $622,691 | $700,592 |
Goodwill_and_Other_Intangible_4
Goodwill and Other Intangible Assets (Schedule of intangible assets subject to amortization) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Finite-lived Intangible Assets [Roll Forward] | |||
Intangible assets subject to amortization, beginning balance | $111,010 | $98,296 | |
Intangible assets acquired during the year | 0 | 36,980 | |
Amortization during the year | -24,724 | -26,250 | -57,463 |
Currency translation during the year | -6,968 | 1,984 | |
Intangible assets subject to amortization, ending balance | 79,318 | 111,010 | 98,296 |
Customer Relationships [Member] | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Intangible assets subject to amortization, beginning balance | 40,998 | 26,210 | |
Intangible assets acquired during the year | 0 | 21,792 | |
Amortization during the year | -6,901 | -6,456 | |
Currency translation during the year | -180 | -548 | |
Intangible assets subject to amortization, ending balance | 33,917 | 40,998 | |
Patents [Member] | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Intangible assets subject to amortization, beginning balance | 69,071 | 71,031 | |
Intangible assets acquired during the year | 0 | 15,188 | |
Amortization during the year | -17,700 | -19,336 | |
Currency translation during the year | -6,780 | 2,188 | |
Intangible assets subject to amortization, ending balance | 44,591 | 69,071 | |
Other [Member] | |||
Finite-lived Intangible Assets [Roll Forward] | |||
Intangible assets subject to amortization, beginning balance | 941 | 1,055 | |
Intangible assets acquired during the year | 0 | 0 | |
Amortization during the year | -123 | -458 | |
Currency translation during the year | -8 | 344 | |
Intangible assets subject to amortization, ending balance | $810 | $941 |
Goodwill_and_Other_Intangible_5
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets (Net intangible assets) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | |||
Intangible Assets, Net: | |||
Cost | $672,949 | $633,985 | |
Acquisitions | 0 | 36,980 | |
Currency translation | -6,968 | 1,984 | |
Accumulated amortization | 586,663 | 561,939 | |
Net Value | 79,318 | 111,010 | 98,296 |
Customer Relationships [Member] | |||
Intangible Assets, Net: | |||
Cost | 373,117 | 351,873 | |
Acquisitions | 0 | 21,792 | |
Currency translation | -180 | -548 | |
Accumulated amortization | 339,020 | 332,119 | |
Net Value | 33,917 | 40,998 | 26,210 |
Patents [Member] | |||
Intangible Assets, Net: | |||
Cost | 297,999 | 280,623 | |
Acquisitions | 0 | 15,188 | |
Currency translation | -6,780 | 2,188 | |
Accumulated amortization | 246,628 | 228,928 | |
Net Value | 44,591 | 69,071 | 71,031 |
Other Intangible Assets [Member] | |||
Intangible Assets, Net: | |||
Cost | 1,833 | 1,489 | |
Acquisitions | 0 | 0 | |
Currency translation | -8 | 344 | |
Accumulated amortization | 1,015 | 892 | |
Net Value | $810 | $941 |
Goodwill_and_Other_Intangible_6
Goodwill and Other Intangible Assets (Schedule of intangible assets amortization expense) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Goodwill and Intangible Assets Disclosure [Abstract] | |||
Amortization expense | $24,724 | $26,250 | $57,463 |
Goodwill_and_Other_Intangible_7
Goodwill and Other Intangible Assets Goodwill and Other Intangible Assets (Schedule of estimated amortization expense) (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
2015 | $20,764 |
2016 | 18,370 |
2017 | 16,874 |
2018 | 7,818 |
2019 | $4,395 |
Property_Plant_And_Equipment_S
Property, Plant And Equipment (Summary Of Property, Plant And Equipment) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $5,130,213 | $4,950,149 |
Less accumulated depreciation and amortization | 2,427,003 | 2,248,406 |
Net property, plant and equipment | 2,703,210 | 2,701,743 |
Land [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 294,553 | 325,976 |
Buildings and improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 977,411 | 1,059,136 |
Machinery and equipment [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 3,324,657 | 3,166,457 |
Furniture and fixtures [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 121,147 | 115,954 |
Leasehold improvements [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | 63,985 | 60,289 |
Construction in progress [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Property, plant and equipment, at cost | $348,460 | $222,337 |
Property_Plant_And_Equipment_N
Property, Plant And Equipment (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Property, Plant and Equipment [Abstract] | |||
Capitalized interest included in property, plant and equipment | $9,202 | $8,167 | $4,577 |
Depreciation expense | 315,840 | 276,432 | 217,393 |
Capital leases included in the property, plant and equipment, cost | 5,477 | 7,207 | |
Capital leases included in the property, plant and equipment, accumulated depreciation | $5,313 | $5,817 |
LongTerm_Debt_Commercial_Paper
Long-Term Debt (Commercial Paper) (Details) (Commercial Paper [Member], USD $) | 12 Months Ended | 0 Months Ended |
Dec. 31, 2014 | Feb. 28, 2014 | |
Line of Credit Facility [Line Items] | ||
Maximum borrowing capacity under credit facility | 1,000,000,000 | |
Maturity period of debt | 52 days | |
Utilized borrowings under credit facility | $301,600,000 | |
Weighted average interest rate on debt | 0.70% | |
Minimum [Member] | ||
Line of Credit Facility [Line Items] | ||
Maturity period of debt | 1 day | |
Maximum [Member] | ||
Line of Credit Facility [Line Items] | ||
Maturity period of debt | 397 days |
LongTerm_Debt_Senior_Credit_Fa
Long-Term Debt (Senior Credit Facility) (Details) (USD $) | 0 Months Ended | ||||
Sep. 25, 2013 | Dec. 31, 2014 | Feb. 28, 2014 | Jan. 17, 2006 | Dec. 31, 2013 | |
Senior Secured Credit Facility [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Maximum borrowing capacity under credit facility | $1,000,000,000 | ||||
Term of line of credit (years) | 5 years | ||||
Payment of financing costs | 1,836,000 | ||||
Unamortized financing costs | 11,440,000 | ||||
Minimum defined liquidity to avoid acceleration | 200,000,000 | ||||
Utilized borrowings under credit facility | 534,646,000 | ||||
Available amount under credit facility | 465,354,000 | ||||
Senior Secured Credit Facility [Member] | Minimum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Commitment fee percentage | 0.13% | ||||
Consolidated interest coverage ratio | 3 | ||||
Senior Secured Credit Facility [Member] | Maximum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Commitment fee percentage | 0.25% | ||||
Consolidated net leverage ratio | 3.75 | ||||
Senior Secured Credit Facility [Member] | Federal Funds [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 0.50% | ||||
Senior Secured Credit Facility [Member] | Libor [Member] | Minimum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 1.00% | ||||
Senior Secured Credit Facility [Member] | Libor [Member] | Maximum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 1.75% | ||||
Senior Secured Credit Facility [Member] | Monthly Libor [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 1.00% | ||||
Senior Secured Credit Facility [Member] | Monthly Libor [Member] | Minimum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 0.00% | ||||
Senior Secured Credit Facility [Member] | Monthly Libor [Member] | Maximum [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Basis spread on debt instrument | 0.75% | ||||
Commercial Paper [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Maximum borrowing capacity under credit facility | 1,000,000,000 | ||||
Utilized borrowings under credit facility | 301,600,000 | ||||
Six Point One Two Five Percent Notes Payable January Fifteen Two Thousand Sixteen [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Debt Instrument, Interest Rate, Stated Percentage | 6.13% | 6.13% | |||
Borrowings [Member] | Senior Secured Credit Facility [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Utilized borrowings under credit facility | 195,665,000 | ||||
Standby Letters Of Credit Related To Various Insurance Contracts And Foreign Vendor Commitments [Member] | Senior Secured Credit Facility [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Standby letters of credit for various insurance contracts and commitments to foreign vendors | $37,381,000 | $47,713,000 |
LongTerm_Debt_Senior_Notes_Det
Long-Term Debt (Senior Notes) (Details) (USD $) | 12 Months Ended | 0 Months Ended | |||||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Jan. 31, 2013 | Nov. 03, 2014 | Aug. 15, 2014 | Jan. 17, 2006 | |
Debt Instrument [Line Items] | |||||||
Increase in interest expense per quarter for .25% increase in notes per $100,000 of outstanding notes | $98,207,000 | $92,246,000 | $74,713,000 | ||||
3.85% Senior Notes Due February 1, 2023 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount of debts | 600,000,000 | ||||||
Interest rate percentage | 3.85% | 3.85% | |||||
Payment of financing costs | 6,000,000 | ||||||
6.125% Notes, Payable January 15, 2016 [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Aggregate principal amount of debts | 900,000,000 | ||||||
Interest rate percentage | 6.13% | 6.13% | |||||
Increase in interest rate from rating agency Downgrade | 0.25% | ||||||
Maximum increase in interest rate per agency from rating agency downgrade | 1.00% | ||||||
Increase in interest expense per quarter for .25% increase in notes per $100,000 of outstanding notes | 63,000 | ||||||
Incremental increase in outstanding notes | 100,000,000 | ||||||
Amount of debt repurchased | 54,400,000 | 200,000,000 | |||||
Price as a percentage of the principal amount debt repurchased | 106.38% | 107.73% | |||||
6.125% Notes, Payable January 15, 2016 [Member] | Interest Expense [Member] | |||||||
Debt Instrument [Line Items] | |||||||
Premium from redeeming senior notes | 3,500,000 | 15,450,000 | |||||
Fees resulting from redemption of senior notes | $1,080,000 |
LongTerm_Debt_Accounts_Receiva
Long-Term Debt (Accounts Receivable Securitization) (Details) (Secured Credit Facility [Member], USD $) | 0 Months Ended | |||
Sep. 11, 2014 | Dec. 19, 2012 | Dec. 31, 2014 | Dec. 31, 2013 | |
Line of Credit Facility [Line Items] | ||||
Term of line of credit (years) | 3 years | |||
Securitization agreement, maximum borrowing capacity | $500,000,000 | $300,000,000 | ||
Basis spread on securitization agreement | 0.70% | |||
Commitment fee percentage on unused amount of each lender's commitment | 0.35% | |||
Carrying Value [Member] | ||||
Line of Credit Facility [Line Items] | ||||
Securitization facility | $500,000,000 | $300,000,000 |
LongTerm_Debt_Fair_Value_and_C
Long-Term Debt (Fair Value and Carrying Value of Debt Instruments) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Less current portion of long term debt and commercial paper | $851,305 | $127,218 |
Long-term debt, less current portion | 2,253,440 | |
Fair Value [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Commercial paper | 301,600 | 0 |
Capital leases and other | 10,620 | 96,003 |
Total debt | 2,288,898 | 2,313,108 |
Less current portion of long term debt and commercial paper | 851,305 | 127,218 |
Long-term debt, less current portion | 1,437,593 | 2,185,890 |
Fair Value [Member] | 3.85% Senior Notes Due February 1, 2023 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 603,180 | 569,400 |
Fair Value [Member] | 6.125% Notes, Payable January 15, 2016 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 677,833 | 983,700 |
Fair Value [Member] | Five-year senior secured credit facility, due September 25, 2018 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 195,665 | 364,005 |
Carrying Value [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Commercial paper | 301,600 | 0 |
Capital leases and other | 10,620 | 96,003 |
Total debt | 2,253,440 | 2,260,008 |
Less current portion of long term debt and commercial paper | 851,305 | 127,218 |
Long-term debt, less current portion | 1,402,135 | 2,132,790 |
Carrying Value [Member] | 3.85% Senior Notes Due February 1, 2023 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 600,000 | 600,000 |
Carrying Value [Member] | 6.125% Notes, Payable January 15, 2016 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 645,555 | 900,000 |
Carrying Value [Member] | Five-year senior secured credit facility, due September 25, 2018 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Notes payable | 195,665 | 364,005 |
Secured Credit Facility [Member] | Fair Value [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securitization facility | 500,000 | 300,000 |
Secured Credit Facility [Member] | Carrying Value [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Securitization facility | $500,000 | $300,000 |
LongTerm_Debt_Aggregate_Maturi
Long-Term Debt (Aggregate Maturities Of Long-Term Debt) (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Debt Disclosure [Abstract] | |
2015 | $810,477 |
2016 | 646,675 |
2017 | 1,067 |
2018 | 191,792 |
2019 | 786 |
Thereafter | 602,643 |
Aggregate maturities of long-term debt | $2,253,440 |
Accounts_Payable_and_Accrued_E2
Accounts Payable and Accrued Expenses (Components of accounts payable and accrued expenses) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Payables and Accruals [Abstract] | ||
Outstanding checks in excess of cash | $16,083 | $18,012 |
Accounts payable, trade | 622,360 | 631,732 |
Accrued expenses | 269,668 | 285,560 |
Product warranties | 29,350 | 35,818 |
Accrued interest | 28,365 | 35,618 |
Accrued compensation and benefits | 138,683 | 186,853 |
Total accounts payable and accrued expenses | $1,104,509 | $1,193,593 |
Product_Warranties_Provision_f
Product Warranties (Provision for warranty obligations) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Product Warranties Disclosures [Abstract] | |||
Product warranty period, maximum | 50 years | ||
Product Warranty Accrual [Roll Forward] | |||
Balance at beginning of period | $35,818 | $32,930 | $30,144 |
Acquisitions | 0 | 3,389 | 0 |
Warranty claims paid during the period | -51,941 | -52,011 | -55,314 |
Pre-existing warranty accrual adjustment during the period | 0 | 0 | 0 |
Warranty expense during the period | 45,473 | 51,510 | 58,100 |
Balance at end of period | $29,350 | $35,818 | $32,930 |
StockBased_Compensation_Narrat
Stock-Based Compensation (Narrative) (Details) (USD $) | 12 Months Ended | 96 Months Ended | |||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2014 | 9-May-12 |
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Expiration year | 31-Dec-22 | ||||
Weighted average remaining life | 4 years 2 months 12 days | ||||
Stock repurchase program authorized share amount | 15,000,000 | 15,000,000 | |||
Common stock repurchased, shares | 2,000 | 1,000 | 0 | 11,521,000 | |
Treasury Stock Acquired, Average Cost Per Share | $139.92 | ||||
Common stock repurchased, value | $335,455 | ||||
Weighted-average grant-date fair value of options granted | $0 | $0 | $28.71 | ||
Total intrinsic value of options exercised | 6,613 | 20,101 | 4,226 | ||
Stock Options Plans [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Weighted average remaining life | 4 months 24 days | ||||
Recognized stock-based compensation costs | 865 | 1,366 | 2,176 | ||
Recognized stock-based compensation costs, net of tax | 548 | 865 | 1,378 | ||
Pre-tax unrecognized compensation expense | 205 | 205 | |||
Restricted Stock Units (RSUs) [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Recognized stock-based compensation costs | 27,096 | 16,945 | 11,887 | ||
Recognized stock-based compensation costs, net of tax | 17,165 | 10,735 | 7,530 | ||
Pre-tax unrecognized compensation expense | $29,738 | $29,738 | |||
Recognized expense over a weighted-average period, years | 2 years 2 months 1 day | ||||
2012 Long-term Incentive Plan [Member] | Maximum [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Number of common stock reserved for issuance | 3,200,000 | ||||
Two Thousand Seven Incentive Plan [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Option awards contractual term (years) | 10 years | ||||
Two Thousand Seven Incentive Plan [Member] | Maximum [Member] | Stock Options Plans [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Vesting period (years) | 5 years | ||||
Two Thousand Seven Incentive Plan [Member] | Maximum [Member] | Restricted Stock Units (RSUs) [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Vesting period (years) | 5 years | ||||
Two Thousand Seven Incentive Plan [Member] | Minimum [Member] | Stock Options Plans [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Vesting period (years) | 3 years | ||||
Two Thousand Seven Incentive Plan [Member] | Minimum [Member] | Restricted Stock Units (RSUs) [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Vesting period (years) | 3 years | ||||
Treasury Stock [Member] | |||||
Share Based Compensation Arrangement by Share Based Payment Award [Line Items] | |||||
Common stock to non-employee directors | 0 | 3,000 | 2,000 |
StockBased_Compensation_Schedu
Stock-Based Compensation (Schedule Of Stock Option Plans Activity) (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Shares | |||
Options outstanding at beginning of year, shares | 425 | 995 | 1,305 |
Options granted, shares | 0 | 0 | 83 |
Options exercised, shares | -108 | -561 | -277 |
Options forfeited and expired, shares | -19 | -9 | -116 |
Options outstanding at end of year, shares | 298 | 425 | 995 |
Options exercisable at end of year, shares | 257 | 343 | 814 |
Options granted during the year, price per share | $0 | $0 | $66.14 |
Options exercised during the year, price per share | $79.04 | ||
Options outstanding at the end of year, price per share | $68.63 | $71.50 | |
Options exercisable at end of year, price per share | $69.24 | ||
Minimum [Member] | |||
Shares | |||
Options exercised during the year, price per share | $28.37 | $28.37 | $28.37 |
Options forfeited and expired during the year, price per share | $46.80 | $48.50 | $46.80 |
Options outstanding at the end of year, price per share | $28.37 | $28.37 | $28.37 |
Options exercisable at end of year, price per share | $28.37 | $28.37 | $28.37 |
Maximum [Member] | |||
Shares | |||
Options exercised during the year, price per share | $93.65 | $93.65 | $88.33 |
Options forfeited and expired during the year, price per share | $93.65 | $88.33 | $93.65 |
Options outstanding at the end of year, price per share | $93.65 | $93.65 | $93.65 |
Options exercisable at end of year, price per share | $93.65 | $93.65 | $93.65 |
StockBased_Compensation_Assump
Stock-Based Compensation (Assumptions Used In Fair Value Valuation Of Option Awards) (Details) | 12 Months Ended | ||
Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | |
Share-based Compensation [Abstract] | |||
Dividend yield | 0.00% | 0.00% | 0.00% |
Risk-free interest rate | 0.00% | 0.00% | 1.00% |
Volatility | 0.00% | 0.00% | 47.10% |
Expected life (years) | 0 years | 0 years | 5 years |
StockBased_Compensation_Summar
Stock-Based Compensation (Summary Of Stock Options Under The 2007 Plan) (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Shares | |||
Options outstanding at beginning of year, shares | 425 | 995 | 1,305 |
Granted, Shares | 0 | 0 | 83 |
Exercised, Shares | -108 | -561 | -277 |
Forfeited and expired, Shares | -19 | -9 | -116 |
Options outstanding at end of year, shares | 298 | 425 | 995 |
Vested and expected to vest at end of year, Shares | 297 | ||
Exercisable at end of year, Shares | 257 | 343 | 814 |
Weighted average exercise price | |||
Options outstanding at beginning of year, Weighted average exercise price | $71.50 | ||
Granted, Weighted average exercise price | $0 | $0 | $66.14 |
Exercised, Weighted average exercise price | $79.04 | ||
Forfeited and expired, Weighted average exercise price | $73.37 | ||
Options outstanding at the end of year, price per share | $68.63 | $71.50 | |
Vested and expected to vest, Weighted average exercise price | $68.64 | ||
Exercisable, Weighted average exercise price | $69.24 | ||
Additional Disclosures | |||
Options outstanding at end of year, Weighted average remaining contractual term (years) | 4 years 2 months 12 days | ||
Vested and expected to vest, Weighted average remaining contractual term (years) | 4 years 2 months 12 days | ||
Exercisable, Weighted average remaining contractual term (years) | 3 years 8 months 12 days | ||
Options outstanding at end of year, Aggregate intrinsic value | $25,803 | ||
Vested and expected to vest, Aggregate intrinsic value | 25,772 | ||
Exercisable, Aggregate intrinsic value | $22,140 |
StockBased_Compensation_Summar1
Stock-Based Compensation (Summary Of Stock Options By Exercise Price Range) (Details) (USD $) | 12 Months Ended |
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 297,520 |
Outstanding, Average life | 4 years 2 months 12 days |
Outstanding, Average price (usd per share) | $68.63 |
Number of shares, Exercisable | 257,075 |
Exercisable, Average price (usd per share) | $69.24 |
Under $46.80 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 29,412 |
Outstanding, Average life | 4 years 7 months 6 days |
Outstanding, Average price (usd per share) | $37.18 |
Number of shares, Exercisable | 28,412 |
Exercisable, Average price (usd per share) | $36.85 |
Exercise price range, Upper limit | $46.80 |
$57.34-$57.34 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 64,495 |
Outstanding, Average life | 6 years 2 months 12 days |
Outstanding, Average price (usd per share) | $57.34 |
Number of shares, Exercisable | 60,495 |
Exercisable, Average price (usd per share) | $57.34 |
Exercise price range, Lower limit | $57.34 |
Exercise price range, Upper limit | $57.34 |
$66.14-$66.14 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 79,338 |
Outstanding, Average life | 7 years 1 month 6 days |
Outstanding, Average price (usd per share) | $66.14 |
Number of shares, Exercisable | 43,893 |
Exercisable, Average price (usd per share) | $66.14 |
Exercise price range, Lower limit | $66.14 |
Exercise price range, Upper limit | $66.14 |
$74.47-$75.10 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 13,750 |
Outstanding, Average life | 3 years |
Outstanding, Average price (usd per share) | $74.57 |
Number of shares, Exercisable | 13,750 |
Exercisable, Average price (usd per share) | $74.57 |
Exercise price range, Lower limit | $74.47 |
Exercise price range, Upper limit | $75.10 |
$81.90-$81.90 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 50,000 |
Outstanding, Average life | 10 months 24 days |
Outstanding, Average price (usd per share) | $81.90 |
Number of shares, Exercisable | 50,000 |
Exercisable, Average price (usd per share) | $81.90 |
Exercise price range, Lower limit | $81.90 |
Exercise price range, Upper limit | $81.90 |
$83.12-$83.90 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 27,200 |
Outstanding, Average life | 1 year 1 month 6 days |
Outstanding, Average price (usd per share) | $83.48 |
Number of shares, Exercisable | 27,200 |
Exercisable, Average price (usd per share) | $83.48 |
Exercise price range, Lower limit | $83.12 |
Exercise price range, Upper limit | $88.33 |
$86.51-$86.51 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 500 |
Outstanding, Average life | 1 year 2 months 12 days |
Outstanding, Average price (usd per share) | $86.51 |
Number of shares, Exercisable | 500 |
Exercisable, Average price (usd per share) | $86.51 |
Exercise price range, Lower limit | $86.51 |
Exercise price range, Upper limit | $86.51 |
$83.12-$88.33 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 23,575 |
Outstanding, Average life | 2 months 12 days |
Outstanding, Average price (usd per share) | $88.33 |
Number of shares, Exercisable | 23,575 |
Exercisable, Average price (usd per share) | $88.33 |
Exercise price range, Lower limit | $83.12 |
Exercise price range, Upper limit | $88.33 |
$89.46-$89.46 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 500 |
Outstanding, Average life | 6 months |
Outstanding, Average price (usd per share) | $89.46 |
Number of shares, Exercisable | 500 |
Exercisable, Average price (usd per share) | $89.46 |
Exercise price range, Lower limit | $89.46 |
Exercise price range, Upper limit | $89.46 |
$93.65-$93.65 [Member] | |
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items] | |
Number of shares, Outstanding | 8,750 |
Outstanding, Average life | 2 years 1 month 6 days |
Outstanding, Average price (usd per share) | $93.65 |
Number of shares, Exercisable | 8,750 |
Exercisable, Average price (usd per share) | $93.65 |
Exercise price range, Lower limit | $93.65 |
Exercise price range, Upper limit | $93.65 |
StockBased_Compensation_Summar2
Stock-Based Compensation (Summary Of RSUs Under The 2007 Plan) (Details) (2007 Incentive Plan [Member], Restricted Stock Units (RSUs) [Member], USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
2007 Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member] | |||
Number of Shares [Roll Forward] | |||
Restricted Stock Units outstanding, beginning balance | 733 | 605 | 495 |
Granted, Shares | 189 | 301 | 260 |
Released, Shares | -189 | -152 | -140 |
Forfeited, Shares | -8 | -21 | -10 |
Restricted Stock Units outstanding, ending balance | 725 | 733 | 605 |
Weighted Average Price [Roll Forward] | |||
Beginning balance, Weighted average price | $78.62 | ||
Granted, Weighted average price | $144.75 | ||
Released, Weighted average price | $143.89 | ||
Forfeited, weighted average price | $51.32 | ||
Ending balance, Weighted average price | $77.84 | $78.62 | |
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Additional Disclosures [Abstract] | |||
Expected to vest, shares | 691 | 683 | 551 |
Ending balance, Weighted average remaining contractual term (years) | 1 year 9 months 18 days | ||
Expected to Vest, Weighted average remaining contractual term (years) | 1 year 8 months 12 days | ||
Ending balance, Aggregate intrinsic value | $112,574 | ||
Expected to Vest, Aggregate intrinsic value | $107,322 |
StockBased_Compensation_Additi
Stock-Based Compensation (Additional Information For RSU's Under The 2007 Plan) (Details) (2007 Incentive Plan [Member], Restricted Stock Units (RSUs) [Member]) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
2007 Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member] | |||
Number of Shares [Roll Forward] | |||
Restricted Stock Units outstanding, beginning balance | 733 | 605 | 495 |
Granted, Shares | 189 | 301 | 260 |
Released, Shares | -189 | -152 | -140 |
Forfeited, Shares | -8 | -21 | -10 |
Restricted Stock Units outstanding, ending balance | 725 | 733 | 605 |
Expected to vest, shares | 691 | 683 | 551 |
Employee_Benefit_Plans_Narrati
Employee Benefit Plans (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |||
Minimum eligible service period (days) | 90 days | ||
Amount of employer contribution per $1.00 contributed by employee | 50.00% | ||
Maximum percentage of employee salary company matches at disclosed ratio | 6.00% | ||
Employee contributions | $42,681 | $38,632 | $35,986 |
Employer contributions to employee benefit plan | 17,654 | 15,994 | 15,046 |
Net amount recognized in other comprehensive income related to actuarial gains (losses) | -659 | 771 | -1,591 |
Expected cash contributions to the Non-U.S. Plans in 2013 | $489 |
Employee_Benefit_Plans_Compone
Employee Benefit Plans (Components Of The Net Periodic Benefit Cost Of The Non-U.S. Plans) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Defined Benefit Pension Plans and Defined Benefit Postretirement Plans Disclosure [Abstract] | |||
Service cost of benefits earned | $591 | $2,450 | $1,870 |
Interest cost on projected benefit obligation | 796 | 1,285 | 1,367 |
Expected return on plan assets | -695 | -1,094 | -1,192 |
Amortization of actuarial loss (gain) | 11 | 13 | -10 |
Effect of curtailments and settlements | -19 | 0 | 0 |
Net pension expense | $684 | $2,654 | $2,035 |
Employee_Benefit_Plans_Assumpt
Employee Benefit Plans (Assumptions Used To Determine Net Periodic Pension Expense For The Non-U.S. Plans) (Details) | 12 Months Ended | |
Dec. 31, 2014 | Dec. 31, 2013 | |
Defined Benefit Plan Disclosure [Line Items] | ||
Discount rate | 3.50% | 3.25% |
Expected rate of return on plan assets | 3.27% | 3.27% |
Underlying inflation rate | 2.00% | 2.00% |
Minimum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Rate of compensation increase | 2.00% | 2.00% |
Maximum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Rate of compensation increase | 4.00% | 4.00% |
Employee_Benefit_Plans_The_Obl
Employee Benefit Plans (The Obligations, Plan Assets And Funding Status Of The Non-U.S. Plans) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | |||
Projected benefit obligation at end of prior year | $23,192 | ||
Cumulative foreign exchange effect | -2,822 | ||
Service cost | 591 | 2,450 | 1,870 |
Interest cost | 796 | 1,285 | 1,367 |
Plan participants contributions | 180 | ||
Actuarial loss | 5,240 | ||
Benefits paid | -640 | ||
Prior service cost | 29 | ||
Effect of curtailment and settlement | -22 | ||
Projected benefit obligation at end of year | 26,544 | 23,192 | |
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | |||
Fair value of plan assets at end of prior year | 20,664 | ||
Cumulative foreign exchange effect | -2,464 | ||
Actual return on plan assets | 4,995 | ||
Employer contributions | 489 | ||
Benefits paid | -640 | ||
Employee contributions | 180 | ||
Fair value of plan assets at end of year | 23,224 | 20,664 | |
Ending funded status | -3,320 | ||
Accrued benefit liability (non-current liability) | -3,320 | ||
Accumulated other comprehensive income | -1,450 | ||
Net amount recognized | -1,870 | ||
Previously Reported [Member] | |||
Defined Benefit Plan, Change in Benefit Obligation [Roll Forward] | |||
Projected benefit obligation at end of prior year | 37,551 | ||
Cumulative foreign exchange effect | 1,813 | ||
Service cost | 2,450 | ||
Interest cost | 1,285 | ||
Plan participants contributions | 886 | ||
Actuarial loss | -2,952 | ||
Benefits paid | -1,337 | ||
Prior service cost | -7 | ||
Effect of curtailment and settlement | 0 | ||
Projected benefit obligation at end of year | 39,689 | ||
Defined Benefit Plan, Change in Fair Value of Plan Assets [Roll Forward] | |||
Fair value of plan assets at end of prior year | 32,558 | ||
Cumulative foreign exchange effect | 1,444 | ||
Actual return on plan assets | -940 | ||
Employer contributions | 2,114 | ||
Benefits paid | -1,337 | ||
Employee contributions | 886 | ||
Fair value of plan assets at end of year | 34,725 | ||
Ending funded status | -4,964 | ||
Accrued benefit liability (non-current liability) | -4,964 | ||
Accumulated other comprehensive income | -157 | ||
Net amount recognized | ($4,807) |
Employee_Benefit_Plans_Assumpt1
Employee Benefit Plans (Assumptions Used To Determine The Projected Benefit Obligation For The Non-U.S. Plans) (Details) | Dec. 31, 2014 | Dec. 31, 2013 |
Defined Benefit Plan Disclosure [Line Items] | ||
Discount rate | 2.25% | 3.50% |
Underlying inflation rate | 1.80% | 2.00% |
Minimum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Rate of compensation increase | 2.00% | 2.00% |
Maximum [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Rate of compensation increase | 4.00% | 4.00% |
Employee_Benefit_Plans_Plans_W
Employee Benefit Plans (Plans With Accumulated Benefit Obligations In Excess Of Plan Assets) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Plans with accumulated benefit obligations in excess of plan assets: | ||
Projected benefit obligation | $23,570 | $21,579 |
Accumulated benefit obligation | 22,020 | 20,302 |
Fair value of plan assets | 20,321 | 18,934 |
Plans with plan assets in excess of accumulated benefit obligations: | ||
Projected benefit obligation | 2,974 | 18,110 |
Accumulated benefit obligation | 2,880 | 15,554 |
Fair value of plan assets | $2,902 | $15,791 |
Employee_Benefit_Plans_Estimat
Employee Benefit Plans (Estimated Future Payments for Defined Benefit Plans) (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Defined Benefit Plan, Expected Future Benefit Payments, Fiscal Year Maturity [Abstract] | |
2015 | $636 |
2016 | 628 |
2017 | 630 |
2018 | 645 |
2019 | 718 |
Thereafter | $4,159 |
Employee_Benefit_Plans_The_Fai
Employee Benefit Plans (The Fair Value Of Each Asset Category Of The Total Investments Held By The Plans) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $23,224 | $20,664 |
Insurance Contracts [Member] | ||
Defined Benefit Plan Disclosure [Line Items] | ||
Fair value of plan assets | $23,224 | $34,725 |
Other_Expense_Income_Summary_o
Other Expense (Income) (Summary of other expense (income)) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Component Of Other Expense (Income) Nonoperating [Line Items] | |||
Total other expense (income) | $10,698 | $9,114 | $303 |
Foreign Currency (Gains) Losses, Net [Member] | |||
Component Of Other Expense (Income) Nonoperating [Line Items] | |||
Total other expense (income) | 6,869 | 9,531 | -5,599 |
All Other, Net [Member] | |||
Component Of Other Expense (Income) Nonoperating [Line Items] | |||
Total other expense (income) | $3,829 | ($417) | $5,902 |
Income_Taxes_Narrative_Details
Income Taxes (Narrative) (Details) | 12 Months Ended | 3 Months Ended | 0 Months Ended | 1 Months Ended | 3 Months Ended | 12 Months Ended | |||||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2014 | Sep. 29, 2012 | Dec. 28, 2012 | Dec. 28, 2012 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Jan. 31, 2012 | Jun. 28, 2014 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2014 | Dec. 31, 2014 | Dec. 31, 2014 |
USD ($) | USD ($) | USD ($) | State [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Tax Authority [Member] | Foreign Subsidiary and State Net Operating Losses and Tax Credits [Member] | Foreign Subsidiary and State Net Operating Losses and Tax Credits [Member] | Disposal Of A Subsidiary [Member] | State Deferred Tax Assets [Member] | Operating Loss Carryforward, Foreign Jurisdiction [Member] | |
USD ($) | Belgium | Belgium | Belgium | Belgium | Belgium | Belgium | Belgium | Belgium | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | ||||
EUR (€) | 2005 Assessment [Member] | 2009 Assessment [Member] | 2006 Assessment [Member] | 2007 Assessment [Member] | 2010 Assessment [Member] | 2008 Assessment [Member] | 2008 Assessment [Member] | ||||||||||
EUR (€) | EUR (€) | EUR (€) | EUR (€) | EUR (€) | EUR (€) | EUR (€) | |||||||||||
Income Taxes [Line Items] | |||||||||||||||||
Valuation allowance against deferred tax asset | $300,472 | $375,859 | |||||||||||||||
Change in the valuation allowance | -39,243 | 54,274 | -75,387 | 12,471 | -61,148 | 51,987 | 189,883 | ||||||||||
Net operating loss carryforwards and tax credit | 432,906 | 438,272 | 65,041 | ||||||||||||||
Net operating loss carryforwards in various foreign jurisdictions | 367,864 | ||||||||||||||||
Federal income taxes on earnings | 1,385,000 | ||||||||||||||||
Foreign Tax Assessment | 46,135 | 35,567 | 38,817 | 39,635 | 43,117 | 23,789 | 30,131 | ||||||||||
Interest Tax Examination, Refund, Interest Income | 1,583 | ||||||||||||||||
Gross unrecognized tax benefits | 49,599 | 56,545 | 53,835 | ||||||||||||||
Unrecognized tax benefits that would impact effective tax rate | 22,490 | ||||||||||||||||
Interest and penalties | 9,409 | 13,890 | |||||||||||||||
Accrued/(reversed) interest and penalties | -3,579 | 74 | -1,585 | ||||||||||||||
Expected decrease in unrecognized tax benefits within next twelve months | $14,746 |
Income_Taxes_Earnings_Loss_Fro
Income Taxes (Earnings (Loss) From Continuing Operations Before Income Taxes) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Tax Disclosure [Abstract] | |||
United States | $331,553 | $288,627 | $164,122 |
Foreign | 332,338 | 156,944 | 140,370 |
Earnings from continuing operations before income taxes | $663,891 | $445,571 | $304,492 |
Income_Taxes_Income_Tax_Expens
Income Taxes (Income Tax Expense (Benefit)) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Tax Disclosure [Abstract] | |||
Current income taxes: U.S. federal | $100,826 | $84,686 | $26,204 |
Current income taxes: State and local | 13,686 | 9,774 | 4,583 |
Current income taxes: Foreign | 41,151 | 46,450 | 13,775 |
Total current income taxes | 155,663 | 140,910 | 44,562 |
Deferred income taxes: U.S. federal | 31,052 | 5,280 | 31,106 |
Deferred income taxes: State and local | -3,473 | -5,720 | 4,704 |
Deferred income taxes: Foreign | -51,605 | -62,085 | -26,773 |
Total deferred income taxes | -24,026 | -62,525 | 9,037 |
Income tax expense (benefit) | $131,637 | $78,385 | $53,599 |
Income_Taxes_Reconciliation_Of
Income Taxes (Reconciliation Of Income Tax Expense (Benefit))(Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Income Tax Disclosure [Abstract] | |||
Income taxes at statutory rate | $232,362 | $155,950 | $106,572 |
State and local income taxes, net of federal income tax benefit | 9,239 | 9,317 | 6,004 |
Foreign income taxes | -89,385 | -80,937 | -66,538 |
Change in valuation allowance | -6,482 | -1,846 | 5,703 |
Tax contingencies and audit settlements | -7,882 | -4,076 | -3,598 |
Other, net | -6,215 | -23 | 5,456 |
Income tax expense (benefit) | $131,637 | $78,385 | $53,599 |
Income_Taxes_Deferred_Tax_Asse
Income Taxes (Deferred Tax Assets And Deferred Tax Liabilities) (Details) (USD $) | Dec. 31, 2014 | Dec. 31, 2013 | ||
In Thousands, unless otherwise specified | ||||
Income Tax Disclosure [Abstract] | ||||
Accounts receivable | $12,454 | $17,346 | ||
Inventories | 53,120 | 50,423 | ||
Employee benefits | 58,461 | 55,479 | ||
Accrued expenses and other | 62,287 | 72,582 | ||
Deductible state tax and interest benefit | 7,067 | 7,927 | ||
Intangibles | 62,079 | 92,164 | ||
Federal, foreign and state net operating losses and credits | 432,906 | 438,272 | ||
Gross deferred tax assets | 688,374 | 734,193 | ||
Valuation allowance | -300,472 | -375,859 | ||
Net deferred tax assets | 387,902 | 358,334 | ||
Inventories | -4,224 | -11,140 | ||
Plant and equipment | -422,350 | -413,989 | ||
Intangibles | -194,717 | -208,159 | ||
Other liabilities | -19,564 | -25,387 | ||
Gross deferred tax liabilities | -640,855 | -658,675 | ||
Net deferred tax liability | -252,953 | [1] | -300,341 | [1] |
Non-current deferred tax assets | 6,027 | 9,183 | ||
Current deferred tax liabilities | $9,090 | $11,235 | ||
[1] | This amount includes $6,027 and $9,183 of non-current deferred tax assets which are in deferred income taxes and other non-current assets and $9,090 and $11,235 current deferred tax liabilities which are included in accounts payable and accrued expenses in the consolidated balance sheets as of December 31, 2014 and 2013, respectively. |
Income_Taxes_Reconciliation_Of1
Income Taxes (Reconciliation Of Unrecognized Tax Benefits) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 |
Reconciliation of Unrecognized Tax Benefits [Roll Forward] | ||
Balance as of January 1 | $56,545 | $53,835 |
Additions based on tax positions related to the current year | 3,424 | 3,840 |
Additions for tax positions of prior years | 219 | 15,275 |
Reductions for tax positions of prior years | 0 | -5,736 |
Reductions resulting from the lapse of the statute of limitations | -4,925 | -6,075 |
Settlements with taxing authorities | -919 | -4,594 |
Effects of foreign currency translation | -4,745 | 0 |
Balance as of December 31 | $49,599 | $56,545 |
Commitments_and_Contingencies_1
Commitments and Contingencies (Narrative) (Details) (USD $) | 1 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Mar. 21, 2011 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
claim | ||||
Commitments And Contingencies [Line Items] | ||||
Rent expense under operating leases | $114,529 | $116,541 | $97,587 | |
Number of claims filed | 2 | |||
Polyurethane Foam Antitrust Litigation [Member] | Pending Litigation [Member] | ||||
Commitments And Contingencies [Line Items] | ||||
Current damages sought | 867,400 | |||
Standby Letters of Credit Related to Various Insurance Contracts and Foreign Vendor Commitments [Member] | Senior Secured Credit Facility [Member] | ||||
Commitments And Contingencies [Line Items] | ||||
Standby letters of credit for various insurance contracts and commitments to foreign vendors | $37,381 | $47,713 | ||
Maximum [Member] | Standby Letters of Credit Related to Various Insurance Contracts and Foreign Vendor Commitments [Member] | Senior Secured Credit Facility [Member] | ||||
Commitments And Contingencies [Line Items] | ||||
Expiration period for standby letters of credit | 2 years |
Commitments_and_Contingencies_2
Commitments and Contingencies (Summary of Future Lease Payments Under Non-Cancelable Capital and Operating Leases (Details) (USD $) | Dec. 31, 2014 |
In Thousands, unless otherwise specified | |
Commitments and Contingencies Disclosure [Abstract] | |
2015 capital leases | $441 |
2016 capital leases | 448 |
2017 capital leases | 323 |
2018 capital leases | 26 |
2019 capital leases | 10 |
Capital leases thereafter | 0 |
Total payments for capital leases | 1,248 |
Less amount representing interest | 103 |
Present value of capitalized lease payments | 1,145 |
2015 operating leases | 96,873 |
2016 operating leases | 69,875 |
2017 operating leases | 51,811 |
2018 operating leases | 32,985 |
2019 operating leases | 21,164 |
Operating leases thereafter | 24,404 |
Total payments for operating leases | 297,112 |
2015 total future payments | 97,314 |
2016 total future payments | 70,323 |
2017 total future payments | 52,134 |
2018 total future payments | 33,011 |
2019 total future payments | 21,174 |
Total future payments due thereafter | 24,404 |
Total future payments due | $298,360 |
Consolidated_Statements_Of_Cas2
Consolidated Statements Of Cash Flows Information (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Supplemental Cash Flow Information [Abstract] | |||
Interest | $109,451 | $86,173 | $80,985 |
Income taxes | 148,991 | 137,650 | 43,650 |
Fair value of assets acquired in acquisition | 7,267 | 1,714,462 | 0 |
Noncontrolling interest of assets acquired | 0 | -14,577 | 0 |
Liabilities assumed in acquisition | -7,286 | -942,513 | 0 |
Shares issued for acquisitions | 0 | -313,906 | 0 |
Noncash investing and financing activities, total | ($19) | $443,466 | $0 |
Segment_reporting_Summary_of_s
Segment reporting (Summary of segment information) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 31, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
segment | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | $1,951,446 | $1,990,658 | $2,048,247 | $1,813,095 | $1,924,104 | $1,961,536 | $1,976,299 | $1,486,815 | $7,803,446 | $7,348,754 | $5,787,980 |
Intersegment sales | -116,348 | -106,660 | -90,807 | ||||||||
Operating income (loss) | 772,796 | 546,931 | 379,508 | ||||||||
Depreciation and amortization | 345,570 | 308,871 | 280,293 | ||||||||
Capital expenditures (excluding acquisitions) | 561,804 | 366,550 | 208,294 | ||||||||
Assets | 8,285,544 | 8,494,177 | 8,285,544 | 8,494,177 | 6,303,684 | ||||||
Long-lived assets | 4,307,562 | 4,437,835 | 4,307,562 | 4,437,835 | 3,078,623 | ||||||
Number of reporting segments | 3 | ||||||||||
Carpet Segment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 3,013,948 | 2,986,096 | 2,912,055 | ||||||||
Operating income (loss) | 255,938 | 209,023 | 158,196 | ||||||||
Depreciation and amortization | 99,407 | 94,314 | 95,648 | ||||||||
Capital expenditures (excluding acquisitions) | 228,590 | 158,690 | 97,972 | ||||||||
Assets | 1,986,081 | 1,786,085 | 1,986,081 | 1,786,085 | 1,721,214 | ||||||
Ceramic Segment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 3,015,279 | 2,677,058 | 1,616,383 | ||||||||
Operating income (loss) | 351,113 | 209,825 | 120,951 | ||||||||
Depreciation and amortization | 120,121 | 97,126 | 41,176 | ||||||||
Capital expenditures (excluding acquisitions) | 192,642 | 110,750 | 49,426 | ||||||||
Assets | 3,542,594 | 3,787,785 | 3,542,594 | 3,787,785 | 1,731,258 | ||||||
Laminate and Wood Segment [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 1,890,567 | 1,792,260 | 1,350,349 | ||||||||
Operating income (loss) | 194,734 | 159,365 | 126,409 | ||||||||
Depreciation and amortization | 115,360 | 105,907 | 132,183 | ||||||||
Capital expenditures (excluding acquisitions) | 131,296 | 88,293 | 56,605 | ||||||||
Assets | 2,542,566 | 2,716,759 | 2,542,566 | 2,716,759 | 2,672,389 | ||||||
Corporate [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Depreciation and amortization | 10,682 | 11,524 | 11,286 | ||||||||
Capital expenditures (excluding acquisitions) | 9,276 | 8,817 | 4,291 | ||||||||
Corporate and Intersegment Eliminations [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Operating income (loss) | -28,989 | -31,282 | -26,048 | ||||||||
Assets | 214,303 | 203,548 | 214,303 | 203,548 | 178,823 | ||||||
North America [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 5,547,867 | 5,512,182 | 4,798,804 | ||||||||
Long-lived assets | 2,513,977 | 2,332,296 | 2,513,977 | 2,332,296 | 1,968,561 | ||||||
Rest Of World [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 2,255,579 | 1,836,572 | 989,176 | ||||||||
Long-lived assets | 1,793,585 | 2,105,539 | 1,793,585 | 2,105,539 | 1,110,062 | ||||||
Soft Surface [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 2,764,370 | 2,756,627 | 2,696,462 | ||||||||
Tile [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | 3,087,895 | 2,744,289 | 1,676,971 | ||||||||
Wood [Member] | |||||||||||
Segment Reporting Information [Line Items] | |||||||||||
Net sales | $1,951,181 | $1,847,838 | $1,414,547 |
Quarterly_Financial_Data_Detai
Quarterly Financial Data (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 31, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 31, 2014 | Dec. 31, 2013 | Dec. 31, 2012 |
Quarterly Financial Information Disclosure [Abstract] | |||||||||||
Net sales | $1,951,446 | $1,990,658 | $2,048,247 | $1,813,095 | $1,924,104 | $1,961,536 | $1,976,299 | $1,486,815 | $7,803,446 | $7,348,754 | $5,787,980 |
Gross profit | 541,603 | 556,422 | 574,812 | 481,355 | 512,797 | 516,890 | 514,056 | 377,066 | 2,154,192 | 1,920,809 | 1,490,058 |
Net earnings | $146,868 | $151,266 | $152,750 | $81,081 | $94,651 | $119,068 | $84,572 | $50,495 | $531,965 | $348,786 | $250,258 |
Basic earnings per share (usd per share) | $2.01 | $2.08 | $2.10 | $1.11 | $1.30 | $1.64 | $1.17 | $0.73 | $7.30 | $4.86 | $3.63 |
Diluted earnings per share (usd per share) | $2 | $2.06 | $2.08 | $1.11 | $1.29 | $1.63 | $1.16 | $0.72 | $7.25 | $4.82 | $3.61 |