Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2014 | Oct. 31, 2014 | |
Document and Entity Information [Abstract] | ' | ' |
Entity Registrant Name | 'ROWAN COMPANIES PLC | ' |
Entity Central Index Key | '0000085408 | ' |
Current Fiscal Year End Date | '--12-31 | ' |
Entity Filer Category | 'Large Accelerated Filer | ' |
Entity Common Stock, Shares Outstanding | ' | 124,538,858 |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q3 | ' |
Document Type | '10-Q | ' |
Amendment Flag | 'false | ' |
Document Period End Date | 30-Sep-14 | ' |
CONDENSED_CONSOLIDATED_BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
CURRENT ASSETS: | ' | ' |
Cash and cash equivalents | $707,729 | $1,092,844 |
Receivables - trade and other | 510,194 | 344,546 |
Prepaid expenses and other current assets | 40,873 | 45,538 |
Deferred tax assets - net | 41,899 | 22,137 |
Assets of discontinued operations | 0 | 23,813 |
Total current assets | 1,300,695 | 1,528,878 |
PROPERTY, PLANT AND EQUIPMENT: | ' | ' |
Drilling equipment | 8,103,048 | 7,040,451 |
Construction in progress | 1,287,158 | 1,009,380 |
Other property and equipment | 150,385 | 147,884 |
Property, plant and equipment - gross | 9,540,591 | 8,197,715 |
Less accumulated depreciation and amortization | 2,032,020 | 1,811,960 |
Property, plant and equipment - net | 7,508,571 | 6,385,755 |
Other assets | 19,514 | 61,128 |
TOTAL ASSETS | 8,828,780 | 7,975,761 |
CURRENT LIABILITIES: | ' | ' |
Accounts payable - trade | 100,453 | 123,976 |
Deferred revenues | 31,803 | 54,515 |
Accrued pension and other postemployment benefits | 5,310 | 49,659 |
Accrued compensation and related employee costs | 74,834 | 59,096 |
Accrued income taxes | 3,973 | 8,374 |
Accrued interest | 35,578 | 27,841 |
Other current liabilities | 10,141 | 11,001 |
Liabilities of discontinued operations | 0 | 20,122 |
Total current liabilities | 262,092 | 354,584 |
Long-term debt | 2,807,540 | 2,008,700 |
Other liabilities | 238,232 | 289,061 |
Deferred income taxes - net | 410,925 | 429,655 |
Commitments and contingent liabilities (Note 4) | 0 | 0 |
SHAREHOLDERS' EQUITY: | ' | ' |
Class A Ordinary Shares, $0.125 par value, 124,828,807 and 124,778,407 shares issued at September 30, 2014, and December 31, 2013, respectively | 15,604 | 15,597 |
Additional paid-in capital | 1,430,612 | 1,407,031 |
Retained earnings | 3,806,453 | 3,619,540 |
Cost of 300,689 and 542,475 treasury shares at September 30, 2014, and December 31, 2013, respectively | -7,227 | -5,962 |
Accumulated other comprehensive loss | -135,451 | -142,445 |
Total shareholders' equity | 5,109,991 | 4,893,761 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $8,828,780 | $7,975,761 |
CONDENSED_CONSOLIDATED_BALANCE1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
SHAREHOLDERS' EQUITY: | ' | ' |
Treasury shares (in shares) | 300,689 | 542,475 |
Common Class A [Member] | ' | ' |
SHAREHOLDERS' EQUITY: | ' | ' |
Common stock, par value (in dollars per share) | 0.125 | 0.125 |
Common stock, shares issued (in shares) | 124,828,807 | 124,778,407 |
CONDENSED_CONSOLIDATED_STATEME
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
REVENUES | $467,692 | $382,808 | $1,268,172 | $1,185,929 |
COSTS AND EXPENSES: | ' | ' | ' | ' |
Direct operating costs (excluding items below) | 246,907 | 211,827 | 711,854 | 637,340 |
Depreciation and amortization | 81,503 | 69,274 | 230,054 | 200,421 |
Selling, general and administrative | 33,040 | 33,263 | 92,057 | 95,957 |
Loss (gain) on disposals of property and equipment | 58 | -65 | 1,720 | -18,979 |
Litigation settlement | 0 | 0 | -20,875 | 0 |
Material charges and other operating expenses | 0 | 0 | 8,300 | 0 |
Total costs and expenses | 361,508 | 314,299 | 1,023,110 | 914,739 |
INCOME (LOSS) FROM OPERATIONS | 106,184 | 68,509 | 245,062 | 271,190 |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' |
Interest expense, net of interest capitalized | -25,656 | -17,111 | -74,308 | -53,377 |
Interest income | 372 | 417 | 1,721 | 1,144 |
Other - net | 269 | -368 | -627 | -1,605 |
Total other income (expense) - net | -25,015 | -17,062 | -73,214 | -53,838 |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 81,169 | 51,447 | 171,848 | 217,352 |
(Benefit) provision for income taxes | -38,428 | -453 | -36,165 | 14,474 |
NET INCOME FROM CONTINUING OPERATIONS | 119,597 | 51,900 | 208,013 | 202,878 |
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 4,023 | 0 |
NET INCOME | $119,597 | $51,900 | $212,036 | $202,878 |
INCOME PER SHARE - BASIC: | ' | ' | ' | ' |
Income from continuing operations (in dollars per share) | $0.96 | $0.42 | $1.68 | $1.64 |
Discontinued operations (in dollars per share) | $0 | $0 | $0.03 | $0 |
Net income (in dollars per share) | $0.96 | $0.42 | $1.71 | $1.64 |
INCOME PER SHARE - DILUTED: | ' | ' | ' | ' |
Income from continuing operations (in dollars per share) | $0.96 | $0.42 | $1.67 | $1.63 |
Discontinued operations (in dollars per share) | $0 | $0 | $0.03 | $0 |
Net income (in dollars per share) | $0.96 | $0.42 | $1.70 | $1.63 |
CASH DIVIDENDS DECLARED PER SHARE (in dollars per share) | $0.10 | $0 | $0.20 | $0 |
CONDENSED_CONSOLIDATED_STATEME1
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
NET INCOME | $119,597 | $51,900 | $212,036 | $202,878 |
Pension and other postemployment benefit adjustments, net of income taxes of $1,313 and $1,993 for the three months ended September 30, 2014 and 2013, and $3,899 and $5,915 for the nine months ended September 30, 2014 and 2013, respectively: | ' | ' | ' | ' |
Amortization of net loss | 3,190 | 4,500 | 9,470 | 13,359 |
Amortization of prior service credit | -737 | -799 | -2,189 | -2,373 |
Total other comprehensive income | 2,453 | 3,701 | 7,281 | 10,986 |
COMPREHENSIVE INCOME | $122,050 | $55,601 | $219,317 | $213,864 |
CONDENSED_CONSOLIDATED_STATEME2
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (Parenthetical) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Pension and other postretirement benefit adjustments, income tax expense (benefit) | $1,313 | $1,993 | $3,899 | $5,915 |
CONDENSED_CONSOLIDATED_STATEME3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
CASH PROVIDED BY OPERATIONS: | ' | ' |
Net income | $212,036 | $202,878 |
Adjustments to reconcile net income to net cash provided by operations: | ' | ' |
Depreciation and amortization | 230,054 | 200,421 |
Deferred income taxes | -42,678 | -9,928 |
Provision for pension and other postemployement benefits | 18,715 | 22,810 |
Share-based compensation expense | 23,904 | 27,319 |
Gain on disposals of property, plant and equipment | -193 | -18,979 |
Other postemployment benefit claims paid | -3,129 | -2,759 |
Contributions to pension plans | -54,251 | -18,609 |
Asset Impairment Charges | 8,300 | 0 |
Changes in current assets and liabilities: | ' | ' |
Receivables - trade and other | -165,648 | -49,233 |
Prepaid expenses and other current assets | 4,708 | -137 |
Accounts payable | -23,162 | 16,032 |
Accrued income taxes | -4,401 | -18,653 |
Deferred revenues | -22,712 | 15,360 |
Other current liabilities | 18,198 | -24,118 |
Net changes in other noncurrent assets and liabilities | 481 | 49,628 |
Net cash provided by operations | 200,222 | 392,032 |
CASH USED IN INVESTING ACTIVITIES: | ' | ' |
Capital expenditures | -1,367,414 | -455,164 |
Proceeds from disposals of property, plant and equipment | 9,767 | 42,295 |
Net cash used in investing activities | -1,357,647 | -412,869 |
CASH PROVIDED BY FINANCING ACTIVITIES: | ' | ' |
Proceeds from borrowings | 793,380 | 0 |
Payments of Dividends | -25,123 | 0 |
Debt issue costs | -687 | 0 |
Excess tax benefits from share-based compensation | 15 | 977 |
Proceeds from exercise of share options | 4,725 | 2,911 |
Proceeds from (Payments for) Other Financing Activities | 0 | 1,820 |
Net cash provided by financing activities | 772,310 | 5,708 |
DECREASE IN CASH AND CASH EQUIVALENTS | -385,115 | -15,129 |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 1,092,844 | 1,024,008 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $707,729 | $1,008,879 |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (USD $) | Total | Class A ordinary shares/ Common stock [Member] | Additional paid-in capital [Member] | Retained earnings [Member] | Treasury shares [Member] | Accumulated other comprehensive income (loss) [Member] |
In Thousands, unless otherwise specified | ||||||
Balance at Dec. 31, 2012 | $4,531,724 | $15,593 | $1,372,135 | $3,366,964 | ($1,886) | ($221,082) |
Balance (in shares) at Dec. 31, 2012 | ' | 124,211 | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Net shares issued (acquired) under share-based compensation plans | -1,718 | 4 | 2,331 | 0 | -4,053 | 0 |
Net shares issued (acquired) under share-based compensation plans (in shares) | ' | 26 | ' | ' | ' | ' |
Share-based compensation | 20,918 | 0 | 20,918 | 0 | 0 | 0 |
Excess tax benefit (shortfall) from share-based compensation plans | 977 | 0 | 977 | 0 | 0 | 0 |
Retirement benefit adjustments, net of taxes | 10,986 | 0 | 0 | 0 | 0 | 10,986 |
Other | 1,820 | 0 | 1,820 | 0 | 0 | 0 |
Net income | 202,878 | 0 | 0 | 202,878 | 0 | 0 |
Balance at Sep. 30, 2013 | 4,767,585 | 15,597 | 1,398,181 | 3,569,842 | -5,939 | -210,096 |
Balance (in shares) at Sep. 30, 2013 | ' | 124,237 | ' | ' | ' | ' |
Balance at Dec. 31, 2013 | 4,893,761 | 15,597 | 1,407,031 | 3,619,540 | -5,962 | -142,445 |
Balance (in shares) at Dec. 31, 2013 | ' | 124,237 | ' | ' | ' | ' |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Net shares issued (acquired) under share-based compensation plans | 308 | 7 | 1,566 | 0 | -1,265 | 0 |
Net shares issued (acquired) under share-based compensation plans (in shares) | ' | 291 | ' | ' | ' | ' |
Share-based compensation | 22,000 | 0 | 22,000 | 0 | 0 | 0 |
Excess tax benefit (shortfall) from share-based compensation plans | 15 | 0 | 15 | 0 | 0 | 0 |
Retirement benefit adjustments, net of taxes | 7,281 | 0 | 0 | 0 | 0 | 7,281 |
Dividends, Cash | -25,123 | 0 | 0 | -25,123 | 0 | 0 |
Other | -287 | 0 | 0 | 0 | 0 | -287 |
Net income | 212,036 | 0 | 0 | 212,036 | 0 | 0 |
Balance at Sep. 30, 2014 | $5,109,991 | $15,604 | $1,430,612 | $3,806,453 | ($7,227) | ($135,451) |
Balance (in shares) at Sep. 30, 2014 | ' | 124,528 | ' | ' | ' | ' |
CONDENSED_CONSOLIDATED_STATEME4
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (Unaudited) (Parenthetical) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 |
Retirement benefit adjustments, taxes | $3,899 | $5,915 |
Basis_of_Presentation_and_Natu
Basis of Presentation and Nature of Operations | 9 Months Ended |
Sep. 30, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Basis of Presentation and Nature of Operations | ' |
Basis of Presentation and Nature of Operations | |
The financial statements included in this Form 10-Q are presented in United States (U.S.) dollars and include the accounts of Rowan Companies plc ("Rowan plc") and its subsidiaries, all of which are wholly owned. Intercompany balances and transactions are eliminated in consolidation. Unless the context otherwise requires, the terms “Company,” “we,” “us” and “our” are used to refer to Rowan plc and its consolidated subsidiaries. | |
The financial statements included in this Form 10-Q have been prepared without audit in accordance with accounting principles generally accepted in the United States of America (US GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission. Certain information and notes have been condensed or omitted as permitted by those rules and regulations. Management believes the accompanying financial statements contain all adjustments, which are of a normal recurring nature unless otherwise noted, necessary for a fair statement of the results for the interim periods presented. The Company’s results of operations and cash flows for the interim periods are not necessarily indicative of results to be expected for the full year. These financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. | |
We are a global provider of offshore oil and gas contract drilling services utilizing a fleet of 30 self-elevating mobile offshore “jack-up” drilling units and four ultra-deepwater drillships, two of which are currently under construction. Historically, our primary focus has been on high-specification and premium jack-up rigs, which our customers use for exploratory and development drilling and associated drilling services. In 2009, we began executing a new strategic plan that included divesting non-core assets and investing in ultra-deepwater assets, with a goal of balancing earnings from jack-ups and deepwater rigs over the long term. In 2011 and 2012, we entered into contracts for the construction of four ultra-deepwater drillships. In January 2014, we took delivery of the first of these drillships, the Rowan Renaissance, which commenced drilling operations under a three-year contract offshore West Africa in April 2014. The Rowan Resolute was delivered in late July 2014 and commenced operations under a three-year contract in the United States Gulf of Mexico (US GOM) on October 16, 2014. The Rowan Reliance is scheduled for delivery in mid November 2014 and expected to commence operations under a three-year contract in the US GOM in late February 2015. The Rowan Relentless is scheduled for delivery in late March 2015 and expected to commence operations under a two-year contract in the US GOM in the third quarter of 2015. | |
The Company conducts offshore drilling operations in various markets throughout the world including the United Kingdom (U.K.) and Norwegian sectors of the North Sea, the Middle East, the US GOM, Southeast Asia, West and North Africa and Trinidad. | |
The financial information as of December 31, 2013, presented in this report does not constitute the Company's statutory accounts for that year within the meaning of the U.K. Companies Act 2006 (the "Companies Act"). Statutory accounts as required by the Companies Act for the year ended December 31, 2013, have been delivered to the Registrar of Companies in the U.K. The auditors reported on those accounts; their report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Sections 498(2) or (3) of the Companies Act. | |
New Accounting Standards – In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers, which sets forth a global standard for revenue recognition and replaces most existing industry-specific guidance. We will be required to adopt the new standard in annual and interim reports for periods beginning January 1, 2017. We are currently evaluating the potential effect of the new guidance. |
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | |||||||||||
Sep. 30, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Earnings Per Share | ' | |||||||||||
Earnings Per Share | ||||||||||||
A reconciliation of basic and diluted shares follows (in thousands): | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Average common shares outstanding - basic | 124,256 | 123,635 | 124,011 | 123,468 | ||||||||
Effect of dilutive securities - share-based compensation | 794 | 966 | 835 | 915 | ||||||||
Average common shares - diluted | 125,050 | 124,601 | 124,846 | 124,383 | ||||||||
There were no adjustments to net income required for purposes of computing diluted earnings per share. | ||||||||||||
Share options and appreciation rights granted under share-based compensation plans are antidilutive and excluded from diluted earnings per share when their exercise or strike price exceeds the average market price during the period. The following table sets forth antidilutive shares excluded from diluted earnings per share. Such securities could potentially dilute earnings per share in the future (in thousands): | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Share appreciation rights | 1,050 | 978 | 1,050 | 1,012 | ||||||||
Employee and director share options | 42 | 53 | 42 | 53 | ||||||||
Total potentially dilutive shares | 1,092 | 1,031 | 1,092 | 1,065 | ||||||||
Pension_and_Other_Postemployme
Pension and Other Postemployment Benefits | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Pension and Other Postretirement Benefit Expense [Abstract] | ' | |||||||||||||||
Pension and Other Postemployment Benefits | ' | |||||||||||||||
Pension and Other Postemployment Benefits | ||||||||||||||||
The Company provides defined-benefit pension, health care and life insurance benefits upon retirement for certain full-time employees. | ||||||||||||||||
Recognized net periodic pension cost included the following components (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 3,701 | $ | 3,102 | $ | 10,981 | $ | 8,833 | ||||||||
Interest cost | 8,272 | 7,558 | 24,547 | 22,253 | ||||||||||||
Expected return on plan assets | (10,479 | ) | (9,658 | ) | (31,094 | ) | (28,686 | ) | ||||||||
Amortization of net loss | 4,947 | 7,171 | 14,684 | 20,797 | ||||||||||||
Amortization of prior service credit | (1,134 | ) | (1,194 | ) | (3,366 | ) | (3,543 | ) | ||||||||
Total net pension cost | $ | 5,307 | $ | 6,979 | $ | 15,752 | $ | 19,654 | ||||||||
Recognized other postemployment benefit cost included the following components (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 272 | $ | 365 | $ | 809 | $ | 1,072 | ||||||||
Interest cost | 774 | 757 | 2,297 | 2,194 | ||||||||||||
Amortization of net loss | (40 | ) | — | (119 | ) | — | ||||||||||
Amortization of prior service credit | (8 | ) | (37 | ) | (24 | ) | (110 | ) | ||||||||
Total other postemployment benefit cost | $ | 998 | $ | 1,085 | $ | 2,963 | $ | 3,156 | ||||||||
During the nine months ended September 30, 2014, the Company contributed $57.4 million to its pension and other postemployment benefit plans and expects to make additional contributions to such plans totaling approximately $1.3 million for the remainder of 2014. |
Commitments_and_Contingent_Lia
Commitments and Contingent Liabilities | 9 Months Ended | |||||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ' | |||||||||||||||||||||
Commitments and Contingent Liabilities | ' | |||||||||||||||||||||
Commitments and Contingent Liabilities | ||||||||||||||||||||||
The following table presents the status of the Company’s ultra-deepwater drillship construction program as of September 30, 2014. Amounts include capitalized interest and an estimate for project contingencies (in millions): | ||||||||||||||||||||||
Actual/scheduled delivery date | Total estimated project costs | Total costs incurred through September 30, 2014 | Projected costs for the remainder of 2014 | Projected costs in 2015 | Total future costs | |||||||||||||||||
Rowan Resolute | Jul-14 | $ | 723 | $ | 682 | $ | 41 | $ | — | $ | 41 | |||||||||||
Rowan Reliance | Nov-14 | 742 | 277 | 458 | 7 | 465 | ||||||||||||||||
Rowan Relentless | Mar-15 | 755 | 232 | 38 | 485 | 523 | ||||||||||||||||
$ | 2,220 | $ | 1,191 | $ | 537 | $ | 492 | $ | 1,029 | |||||||||||||
The Company expects to incur an additional approximately $77 million of capital expenditures for the remainder of 2014 for mobilization, commissioning, riser gas-handling equipment, software certifications and drillship fleet spares to support its deepwater operations. | ||||||||||||||||||||||
The Company periodically employs letters of credit in the normal course of its business, and had outstanding letters of credit of approximately $25.6 million at September 30, 2014. | ||||||||||||||||||||||
Uncertain tax positions – In 2009, the Company recognized certain tax benefits as a result of applying the facts of a third-party tax case to the Company’s situation. That case provided a more favorable tax treatment for certain foreign contracts entered into in prior years. Our position was challenged by the U.S. Internal Revenue Service. We appealed their findings and reached a settlement agreement in the third quarter of 2014 with respect to three of the four years under review. As a result of the agreement, we recognized a current income tax receivable at September 30, 2014, in the amount of $35 million, reduced long-term receivables by approximately $47 million and reduced other long-term liabilities by approximately $58 million, resulting in a net benefit to income taxes of approximately $46 million. We collected the current receivable in the fourth quarter of 2014. A remaining year continues to be under examination. We plan to vigorously defend our position. | ||||||||||||||||||||||
We are involved in various other legal proceedings incidental to our business and are vigorously defending our position in all such matters. Management believes that there are no known contingencies, claims or lawsuits, other than those described above, that could have a material effect on the Company's financial position, results of operations or cash flows. |
ShareBased_Compensation
Share-Based Compensation | 9 Months Ended |
Sep. 30, 2014 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' |
Share-Based Compensation | ' |
Share-Based Compensation | |
On March 5, 2014, the Company granted restricted share units under its long-term incentive plan with a grant-date fair value aggregating $21.3 million. The aggregate fair value, net of estimated forfeitures, was $20.2 million, which will be recognized as compensation expense over a weighted-average period of 2.7 years from the grant date. | |
Additionally, on March 5, 2014, the Company granted to certain members of management performance units (P-Units) that have a target value of $100 per unit. The amount ultimately earned with respect to the P-Units will depend on the Company’s total shareholder return (TSR) ranking compared to a group of peer companies over a three-year period ending December 31, 2016, and could range from zero to $200 per unit depending on performance. Twenty-five percent of the P-Units’ value is determined by the Company’s relative TSR ranking for each one-year period ended December 31, 2014, 2015, and 2016, respectively, and 25% of the P-Units’ value is determined by the relative TSR ranking for the three-year period ending December 31, 2016. Vesting of awards and any payment with respect to the P-Units would not occur until the third anniversary following the grant date and would be settled in cash. | |
The grant-date fair value of the P-Units was estimated to be $8.5 million. Fair value was estimated using a Monte Carlo simulation model, which considers the probabilities of the Company’s TSR ranking at the end of each performance period, and the amount of the payout at each rank to determine the probability-weighted expected payout. The Company uses liability accounting to account for the P-Units. Compensation is recognized on a straight-line basis over a maximum period of three years from the grant date and is adjusted for changes in fair value through the vesting date. In the event there is no payout of the P-Units for any 25% tranche as the result of a failure to meet the performance thresholds, any previously recognized expense relating to that tranche would be reversed at the end of the tranche’s performance period. | |
At September 30, 2014, the Company had approximately $37.4 million of estimated unrecognized share-based compensation, which is expected to be recognized as compensation expense over a remaining weighted-average period of 1.9 years. |
Other_Financial_Statement_Disc
Other Financial Statement Disclosures | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Other Financial Statement Disclosures [Abstract] | ' | |||||||||||||||
Other Financial Statement Disclosures | ' | |||||||||||||||
Other Financial Statement Disclosures | ||||||||||||||||
Accounts Receivable – The following table sets forth the components of Receivables - trade and other (in thousands): | ||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||
Trade | $ | 433,997 | $ | 323,679 | ||||||||||||
Income tax | 62,590 | 6,759 | ||||||||||||||
Other | 13,607 | 14,108 | ||||||||||||||
Total receivables - trade and other | $ | 510,194 | $ | 344,546 | ||||||||||||
During the third quarter of 2014, we reached a settlement agreement with the U.S. Internal Revenue Service in connection with U.S. tax return issues of certain prior year periods. As a result of the agreement, we recognized an income tax receivable at September 30, 2014, in the amount of $35 million, which we collected in the fourth quarter of 2014. The remainder of the increase in tax receivables is primarily attributable to $29 million for overpayment of 2013 U.S. federal income taxes. | ||||||||||||||||
Assets of Discontinued Operations – In February 2014, the Company sold a land rig it retained in the 2011 sale of its manufacturing operations. The net carrying value was $4.1 million, consisting of a $24.2 million asset previously classified as assets of discontinued operations, less $20.1 million of deferred revenues previously classified as liabilities of discontinued operations. The Company received $6.0 million in cash resulting in a $4.0 million gain, net of tax effects. The gain is classified as discontinued operations in the condensed consolidated statement of income for the nine months ended September 30, 2014. | ||||||||||||||||
Long-term Debt – On January 15, 2014, Rowan plc, as guarantor, and its 100%-owned subsidiary, Rowan Companies, Inc. ("RCI"), as issuer, completed the issuance and sale in a public offering of $400 million aggregate principal amount of 4.75% Senior Notes due 2024 at a price to the public of 99.898% of the principal amount (the "2024 Notes"), and $400 million aggregate principal amount of 5.85% Senior Notes due 2044 at a price to the public of 99.972% of the principal amount (the "2044 Notes," and together, the "notes"). Net proceeds of the offering were approximately $792 million, which the Company intends to use in its rig construction program and for general corporate purposes. | ||||||||||||||||
Interest on the notes is payable on January 15 and July 15 of each year, beginning on July 15, 2014. No principal payments are due with respect to the 2024 Notes or the 2044 Notes until their final maturity date of January 15, 2024 and 2044, respectively. | ||||||||||||||||
The notes are redeemable in whole or in part at any time at a price equal to 100% of the principal amount plus a make-whole premium and accrued and unpaid interest to the redemption date for redemptions prior to October 15, 2023, with respect to the 2024 Notes, and prior to July 15, 2043, with respect to the 2044 Notes. On or after such dates, the notes may be redeemed at a price of 100% plus accrued and unpaid interest to the redemption date. | ||||||||||||||||
The notes are fully and unconditionally guaranteed on a senior and unsecured basis by Rowan plc. | ||||||||||||||||
On January 23, 2014, the Company amended and restated its credit agreement to increase the borrowing capacity under the revolving credit facility from $750 million to $1.0 billion, among other things. There were no amounts drawn under the revolving credit facility at September 30, 2014. | ||||||||||||||||
Fair Values of Financial Instruments – Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The fair value hierarchy prescribed by US GAAP requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are: | ||||||||||||||||
• | Level 1 – Quoted prices for identical instruments in active markets, | |||||||||||||||
• | Level 2 – Quoted market prices for similar instruments in active markets; quoted prices for identical instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets and | |||||||||||||||
• | Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable, such as those used in pricing models or discounted cash flow methodologies, for example. | |||||||||||||||
A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. | ||||||||||||||||
Certain of our assets and liabilities are required to be measured at fair value on a recurring basis. Assets and liabilities measured at fair value are summarized below (in thousands): | ||||||||||||||||
Estimated fair value measurements | ||||||||||||||||
Carrying value | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant other unobservable inputs (Level 3) | |||||||||||||
September 30, 2014: | ||||||||||||||||
Assets - cash equivalents | $ | 663,297 | $ | 663,297 | $ | — | $ | — | ||||||||
December 31, 2013: | ||||||||||||||||
Assets - cash equivalents | $ | 1,063,500 | $ | 1,063,500 | $ | — | $ | — | ||||||||
Trade receivables and trade payables, which are also required to be measured at fair value, have carrying values that approximate their fair values due to their short maturities. | ||||||||||||||||
Those financial instruments not required to be measured at fair value consist of the Company’s publicly traded debt securities. Fair values of the Company’s debt securities were provided by one to two brokers who make a market in our debt securities and were measured using a market-approach valuation technique. Fair value was determined by adding a spread based on actual trades for that security (or a trader quote where actual trades were unavailable) to the applicable benchmark Treasury security with a comparable maturity, in order to derive a current yield. The yield is then used to determine a price given the individual security’s coupon rate and maturity. Such inputs are considered “significant other observable inputs,” which are categorized as Level 2 inputs in the fair value hierarchy. Estimated fair values and related carrying values of our long-term debt securities are shown below (in thousands): | ||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||
Fair value | Carrying value | Fair value | Carrying value | |||||||||||||
5% Senior Notes, due 2017 | $ | 431,153 | $ | 399,173 | $ | 433,879 | $ | 398,961 | ||||||||
7.875% Senior Notes, due 2019 | 603,258 | 498,418 | 603,177 | 498,171 | ||||||||||||
4.875% Senior Notes, due 2022 | 731,136 | 712,035 | 711,816 | 713,208 | ||||||||||||
4.75% Senior Notes, due 2024 | 406,284 | 399,621 | — | — | ||||||||||||
5.4% Senior Notes, due 2042 | 378,314 | 398,402 | 368,602 | 398,360 | ||||||||||||
5.85% Senior Notes, due 2044 | 400,405 | 399,891 | — | — | ||||||||||||
$ | 2,950,550 | $ | 2,807,540 | $ | 2,117,474 | $ | 2,008,700 | |||||||||
Shareholders' Equity – The Company had accumulated other comprehensive losses (AOCL) totaling $135.5 million and $210.1 million at September 30, 2014 and 2013, respectively, which were solely attributable to pension and other postemployment benefits (OPEB). The following sets forth the significant amounts reclassified out of each component of AOCL. The amounts reclassified are included in the computation of net periodic pension costs. (See Note 3 – Pension and Other Postemployment Benefits.) Amounts in parentheses indicate debits to income (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Amortization of pension and OPEB items: | ||||||||||||||||
Actuarial gains (losses) | $ | (4,909 | ) | $ | (6,924 | ) | $ | (14,570 | ) | $ | (20,553 | ) | ||||
Prior service costs | 1,142 | 1,230 | 3,390 | 3,652 | ||||||||||||
Total before tax | (3,767 | ) | (5,694 | ) | (11,180 | ) | (16,901 | ) | ||||||||
Tax (expense) benefit | 1,314 | 1,993 | 3,899 | 5,915 | ||||||||||||
Total reclassifications for the period, net of tax | $ | (2,453 | ) | $ | (3,701 | ) | $ | (7,281 | ) | $ | (10,986 | ) | ||||
On April 25, 2014, the Board of Directors declared a quarterly cash dividend of $0.10 per share, paid on May 20, 2014, to shareholders of record at the close of business on May 5, 2014. | ||||||||||||||||
On July 31, 2014, the Board of Directors declared a quarterly cash dividend of $0.10 per share, paid on August 26, 2014, to shareholders of record at the close of business on August 11, 2014. | ||||||||||||||||
On October 30, 2014, the Board of Directors declared a quarterly cash dividend of $0.10 per share, payable on November 25, 2014, to shareholders of record at the close of business on November 11, 2014. | ||||||||||||||||
During the third quarter of 2014, we completed a capital reduction under U.K. law (the “Capital Reduction”), which increased the Company's distributable reserves and will provide the Company with greater flexibility to increase shareholder return in the form of dividends and share repurchases. The Capital Reduction was authorized by our Board of Directors and approved by our shareholders at a general meeting on August 15, 2014. The Capital Reduction was achieved through the issuance and cancellation of $2.0 billion of newly created Class C shares (the “Capital Reduction Shares”) pursuant to a customary, court approved process in the U.K. | ||||||||||||||||
The Capital Reduction Shares had no substantive economic rights, provided no voting rights and otherwise provided extremely limited rights (e.g., no right to receive any dividends or other distributions). Once the Capital Reduction Shares were cancelled on September 17, 2014, $2.0 billion of the shareholders’ equity of Rowan Companies plc (the parent company of the Rowan group of companies) that could not be distributed under U.K. law may now be used for dividends, future distributions or share repurchases as determined by our Board of Directors, subject to compliance with applicable rules and limitations under U.K. law. | ||||||||||||||||
The Capital Reduction did not involve any distribution or repayment of capital, nor did it have an impact on the underlying net assets of the Company. There was no net impact on our shareholders’ equity for the three-month period ended September 30, 2014 (or any period) as a result of the Capital Reduction. | ||||||||||||||||
Supplemental Cash Flow Information – Accrued capital expenditures, which are excluded from capital expenditures in the Condensed Consolidated Statements of Cash Flows until settlement, totaled $48.9 million and $37.2 million at September 30, 2014 and 2013, respectively. Interest capitalized in connection with rig construction projects totaled $15.5 million and $46.0 million in the three and nine months ended September 30, 2014, as compared to $12.9 million and $35.1 million, respectively, in the comparable period of the prior year. | ||||||||||||||||
Income Taxes – In accordance with US GAAP for interim reporting, the Company estimates its full-year effective tax rate and applies this rate to its year-to-date pretax income. In addition, the Company separately calculates the tax impact of unusual items, if any. We provide for income taxes based upon the tax laws and rates in effect in the countries in which we conduct operations. The amounts of our provisions are impacted by such laws and rates and the availability of deductions, credits and other benefits in each of the various jurisdictions. Our overall effective tax rate may therefore vary considerably from quarter to quarter and from year to year based on the actual or projected location of operations and other factors. | ||||||||||||||||
In the three and nine months ended September 30, 2014, our effective tax rates were -47.4% and -21.1%, respectively, compared to -0.9% and 6.7%, respectively, for the comparable periods of 2013. The negative effective rates for 2014 are primarily the result of a settlement agreement reached with the U.S. Internal Revenue Service in the third quarter of 2014 in connection with U.S. tax return issues of certain prior-year periods (see Note 4, "Uncertain tax positions"). | ||||||||||||||||
The Company has not provided deferred income taxes on undistributed earnings of its non-U.K. subsidiaries, including non-U.S. subsidiaries of RCI. It is the Company’s policy and intention to permanently reinvest the earnings of non-U.S. subsidiaries of RCI outside the U.S. Generally, earnings of non-U.K. subsidiaries that are not subsidiaries of RCI can be distributed to the Company without imposition of either U.K. or local country tax. | ||||||||||||||||
Litigation Settlement – In the first quarter of 2014, the Company settled its litigation with the owners and operators of a tanker that collided with the EXL I in May 2012 and received $20.9 million in cash as compensation for damages incurred in 2012 for repair costs to and loss of use of the rig. Such amount was recognized as a component of operating income in the nine months ended September 30, 2014. | ||||||||||||||||
Material Charges and Other Operating Expenses – Material charges for the first nine months of 2014 included an $8.3 million noncash impairment charge for the carrying value of the Company's sole aircraft, which was used to support operations. The asset had a carrying value of $12.7 million prior to the write-down. The amount of the impairment was based on actual sales prices for similar equipment obtained from a third-party dealer of such equipment. Quoted prices in active markets for similar equipment is considered a Level 2 input in the fair value hierarchy. |
Guarantees_of_Registered_Secur
Guarantees of Registered Securities | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' | |||||||||||||||||||
Guarantees of Registered Securities | ' | |||||||||||||||||||
Guarantees of Registered Securities | ||||||||||||||||||||
Rowan plc and its 100%-owned subsidiary, RCI, have entered into agreements providing for, among other things, the full, unconditional and irrevocable guarantee by Rowan plc of the prompt payment when due of any amount owed to the holders of RCI's 5% Senior Notes due 2017, 7.875% Senior Notes due 2019, 4.875% Senior Notes due 2022, 4.75% Senior Notes due 2024, 5.4% Senior Notes due 2042, and 5.85% Senior Notes due 2044 (the "Senior Notes"). | ||||||||||||||||||||
The condensed consolidating financial information that follows is presented on the equity method of accounting in accordance with Rule 3-10 of Regulation S-X in connection with Rowan plc's guarantee of the Senior Notes and reflects the corporate ownership structure as of September 30, 2014, and customary allocations and intercompany charges. Financial information for the three and nine months ended September 30, 2013, has been recast to reflect changes to the corporate ownership structure that occurred in the first and third quarters of 2014 and is presented as though the structure at September 30, 2014, was in place at January 1, 2013. | ||||||||||||||||||||
During the quarter ended March 31, 2014, we identified certain immaterial misclassifications in our guarantor financial information at December 31, 2013, and prior periods primarily relating to the allocation of noncurrent income tax liabilities and deferred tax assets and liabilities between RCI and the non-guarantor subsidiaries. These errors had no impact on our consolidated financial statements. We have revised the consolidating balance sheet at December 31, 2013, and the consolidating income statements for the three and nine months ended September 30, 2013, presented herein, to conform to the current period presentation. A summary of the changes at December 31, 2013, follows (in thousands): | ||||||||||||||||||||
RCI (Issuer) | Non-guarantor subsidiaries | |||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
December 31, 2013: | ||||||||||||||||||||
Other current assets: | ||||||||||||||||||||
As reported | $ | 45,031 | $ | 22,355 | ||||||||||||||||
As corrected | 43,611 | 23,775 | ||||||||||||||||||
Due from affiliates: | ||||||||||||||||||||
As reported | $ | 1,439,112 | $ | 579,501 | ||||||||||||||||
As corrected | 1,436,736 | 542,331 | ||||||||||||||||||
Accrued liabilities: | ||||||||||||||||||||
As reported | $ | 101,478 | $ | 54,493 | ||||||||||||||||
As corrected | 99,102 | 56,869 | ||||||||||||||||||
Due to affiliates: | ||||||||||||||||||||
As reported | $ | 575,184 | $ | 1,421,553 | ||||||||||||||||
As corrected | 546,690 | 1,410,501 | ||||||||||||||||||
Other liabilities (noncurrent): | ||||||||||||||||||||
As reported | $ | 194,966 | $ | 85,960 | ||||||||||||||||
As corrected | 235,779 | 45,147 | ||||||||||||||||||
Deferred income taxes (noncurrent liability): | ||||||||||||||||||||
As reported | $ | 126,681 | $ | 302,974 | ||||||||||||||||
As corrected | 115,376 | 314,279 | ||||||||||||||||||
Retained earnings: | ||||||||||||||||||||
As reported | $ | 4,795,441 | $ | 5,908,071 | ||||||||||||||||
As corrected | 4,793,007 | 5,910,505 | ||||||||||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||
Cash and cash equivalents | $ | 90,014 | $ | 62,574 | $ | 555,141 | $ | — | $ | 707,729 | ||||||||||
Receivables - trade and other | 129 | 62,502 | 447,563 | — | 510,194 | |||||||||||||||
Other current assets | 636 | 70,605 | 11,531 | — | 82,772 | |||||||||||||||
Total current assets | 90,779 | 195,681 | 1,014,235 | — | 1,300,695 | |||||||||||||||
Property, plant and equipment - gross | — | 674,959 | 8,865,632 | — | 9,540,591 | |||||||||||||||
Less accumulated depreciation and amortization | — | 305,457 | 1,726,563 | — | 2,032,020 | |||||||||||||||
Property, plant and equipment - net | — | 369,502 | 7,139,069 | — | 7,508,571 | |||||||||||||||
Investments in subsidiaries | 5,027,024 | 6,123,393 | — | (11,150,417 | ) | — | ||||||||||||||
Due from affiliates | 941 | 1,276,950 | 138,071 | (1,415,962 | ) | — | ||||||||||||||
Other assets | — | 18,877 | 637 | — | 19,514 | |||||||||||||||
$ | 5,118,744 | $ | 7,984,403 | $ | 8,292,012 | $ | (12,566,379 | ) | $ | 8,828,780 | ||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||
Accounts payable - trade | $ | 409 | $ | 9,607 | $ | 90,437 | $ | — | $ | 100,453 | ||||||||||
Deferred revenues | — | — | 31,803 | — | 31,803 | |||||||||||||||
Accrued liabilities | 283 | 62,448 | 67,105 | — | 129,836 | |||||||||||||||
Total current liabilities | 692 | 72,055 | 189,345 | — | 262,092 | |||||||||||||||
Long-term debt | — | 2,807,540 | — | — | 2,807,540 | |||||||||||||||
Due to affiliates | 2,045 | 137,332 | 1,276,585 | (1,415,962 | ) | — | ||||||||||||||
Other liabilities | 6,016 | 188,855 | 43,361 | — | 238,232 | |||||||||||||||
Deferred income taxes - net | — | 477,456 | 374,066 | (440,597 | ) | 410,925 | ||||||||||||||
Shareholders' equity | 5,109,991 | 4,301,165 | 6,408,655 | (10,709,820 | ) | 5,109,991 | ||||||||||||||
$ | 5,118,744 | $ | 7,984,403 | $ | 8,292,012 | $ | (12,566,379 | ) | $ | 8,828,780 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||
Cash and cash equivalents | $ | 64,292 | $ | 92,116 | $ | 936,436 | $ | — | $ | 1,092,844 | ||||||||||
Receivables - trade and other | 58 | 7,877 | 336,611 | — | 344,546 | |||||||||||||||
Other current assets | 289 | 43,613 | 23,773 | — | 67,675 | |||||||||||||||
Assets of discontinued operations | — | 23,813 | — | — | 23,813 | |||||||||||||||
Total current assets | 64,639 | 167,419 | 1,296,820 | — | 1,528,878 | |||||||||||||||
Property, plant and equipment - gross | — | 593,606 | 7,604,109 | — | 8,197,715 | |||||||||||||||
Less accumulated depreciation and amortization | — | 243,666 | 1,568,294 | — | 1,811,960 | |||||||||||||||
Property, plant and equipment - net | — | 349,940 | 6,035,815 | — | 6,385,755 | |||||||||||||||
Investments in subsidiaries | 4,860,492 | 5,657,926 | — | (10,518,418 | ) | — | ||||||||||||||
Due from affiliates | 136 | 1,384,573 | 506,455 | (1,891,164 | ) | — | ||||||||||||||
Other assets | — | 60,343 | 785 | — | 61,128 | |||||||||||||||
$ | 4,925,267 | $ | 7,620,201 | $ | 7,839,875 | $ | (12,409,582 | ) | $ | 7,975,761 | ||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||
Accounts payable - trade | $ | 1,359 | $ | 13,409 | $ | 109,208 | $ | — | $ | 123,976 | ||||||||||
Deferred revenues | — | — | 54,515 | — | 54,515 | |||||||||||||||
Accrued liabilities | — | 105,421 | 50,550 | — | 155,971 | |||||||||||||||
Liabilities of discontinued operations | — | 20,122 | — | — | 20,122 | |||||||||||||||
Total current liabilities | 1,359 | 138,952 | 214,273 | — | 354,584 | |||||||||||||||
Long-term debt | — | 2,008,700 | — | — | 2,008,700 | |||||||||||||||
Due to affiliates | 22,012 | 502,139 | 1,367,013 | (1,891,164 | ) | — | ||||||||||||||
Other liabilities | 8,135 | 239,287 | 41,639 | — | 289,061 | |||||||||||||||
Deferred income taxes - net | — | 421,622 | 423,216 | (415,183 | ) | 429,655 | ||||||||||||||
Shareholders' equity | 4,893,761 | 4,309,501 | 5,793,734 | (10,103,235 | ) | 4,893,761 | ||||||||||||||
$ | 4,925,267 | $ | 7,620,201 | $ | 7,839,875 | $ | (12,409,582 | ) | $ | 7,975,761 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Three months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 17,437 | $ | 468,013 | $ | (17,758 | ) | $ | 467,692 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | (2,247 | ) | 266,104 | (16,950 | ) | 246,907 | |||||||||||||
Depreciation and amortization | — | 3,439 | 78,213 | (149 | ) | 81,503 | ||||||||||||||
Selling, general and administrative | 6,020 | 319 | 27,360 | (659 | ) | 33,040 | ||||||||||||||
Loss (gain) on disposals of property and equipment | — | 74 | (16 | ) | — | 58 | ||||||||||||||
Litigation settlement | — | — | — | — | — | |||||||||||||||
Material charges and other operating expenses | — | — | — | — | — | |||||||||||||||
Total costs and expenses | 6,020 | 1,585 | 371,661 | (17,758 | ) | 361,508 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (6,020 | ) | 15,852 | 96,352 | — | 106,184 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (25,657 | ) | (713 | ) | 714 | (25,656 | ) | ||||||||||||
Interest income | 71 | 746 | 269 | (714 | ) | 372 | ||||||||||||||
Other - net | 9,798 | (9,793 | ) | 264 | — | 269 | ||||||||||||||
Total other income (expense) - net | 9,869 | (34,704 | ) | (180 | ) | — | (25,015 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 3,849 | (18,852 | ) | 96,172 | — | 81,169 | ||||||||||||||
(Benefit) provision for income taxes | — | (27,095 | ) | 252 | (11,585 | ) | (38,428 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | 3,849 | 8,243 | 95,920 | 11,585 | 119,597 | |||||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | — | — | — | — | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 115,748 | 34,944 | — | (150,692 | ) | — | ||||||||||||||
NET INCOME | $ | 119,597 | $ | 43,187 | $ | 95,920 | $ | (139,107 | ) | $ | 119,597 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 33,381 | $ | 380,307 | $ | (30,880 | ) | $ | 382,808 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 8,462 | 234,245 | (30,880 | ) | 211,827 | ||||||||||||||
Depreciation and amortization | — | 6,868 | 62,406 | — | 69,274 | |||||||||||||||
Selling, general and administrative | 6,363 | 1,434 | 25,466 | — | 33,263 | |||||||||||||||
Loss (gain) on disposals of property and equipment | — | 2 | (67 | ) | — | (65 | ) | |||||||||||||
Total costs and expenses | 6,363 | 16,766 | 322,050 | (30,880 | ) | 314,299 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (6,363 | ) | 16,615 | 58,257 | — | 68,509 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (17,111 | ) | (38 | ) | 38 | (17,111 | ) | ||||||||||||
Interest income | 59 | 122 | 274 | (38 | ) | 417 | ||||||||||||||
Loss on debt extinguishment | — | — | — | — | — | |||||||||||||||
Other - net | 2,496 | (2,690 | ) | (174 | ) | — | (368 | ) | ||||||||||||
Total other income (expense) - net | 2,555 | (19,679 | ) | 62 | — | (17,062 | ) | |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (3,808 | ) | (3,064 | ) | 58,319 | — | 51,447 | |||||||||||||
(Benefit) provision for income taxes | — | (3,826 | ) | (1,652 | ) | 5,025 | (453 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (3,808 | ) | 762 | 59,971 | (5,025 | ) | 51,900 | |||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | — | — | — | — | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 55,708 | 15,898 | — | (71,606 | ) | — | ||||||||||||||
NET INCOME | $ | 51,900 | $ | 16,660 | $ | 59,971 | $ | (76,631 | ) | $ | 51,900 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 46,854 | $ | 1,269,101 | $ | (47,783 | ) | $ | 1,268,172 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 7,243 | 749,886 | (45,275 | ) | 711,854 | ||||||||||||||
Depreciation and amortization | — | 13,152 | 217,403 | (501 | ) | 230,054 | ||||||||||||||
Selling, general and administrative | 17,563 | 3,650 | 72,851 | (2,007 | ) | 92,057 | ||||||||||||||
Loss (gain) on disposals of property and equipment | — | 402 | 1,318 | — | 1,720 | |||||||||||||||
Litigation settlement | — | — | (20,875 | ) | — | (20,875 | ) | |||||||||||||
Material charges and other operating expenses | — | — | 8,300 | — | 8,300 | |||||||||||||||
Total costs and expenses | 17,563 | 24,447 | 1,028,883 | (47,783 | ) | 1,023,110 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (17,563 | ) | 22,407 | 240,218 | — | 245,062 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (74,309 | ) | (1,304 | ) | 1,305 | (74,308 | ) | ||||||||||||
Interest income | 274 | 1,746 | 1,006 | (1,305 | ) | 1,721 | ||||||||||||||
Other - net | 16,798 | (16,782 | ) | (643 | ) | — | (627 | ) | ||||||||||||
Total other income (expense) - net | 17,072 | (89,345 | ) | (941 | ) | — | (73,214 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (491 | ) | (66,938 | ) | 239,277 | — | 171,848 | |||||||||||||
(Benefit) provision for income taxes | — | (48,367 | ) | 37,618 | (25,416 | ) | (36,165 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (491 | ) | (18,571 | ) | 201,659 | 25,416 | 208,013 | |||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | 4,023 | — | — | 4,023 | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 212,527 | 52,525 | — | (265,052 | ) | — | ||||||||||||||
NET INCOME | $ | 212,036 | $ | 37,977 | $ | 201,659 | $ | (239,636 | ) | $ | 212,036 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 93,017 | $ | 1,179,913 | $ | (87,001 | ) | $ | 1,185,929 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 25,771 | 698,570 | (87,001 | ) | 637,340 | ||||||||||||||
Depreciation and amortization | — | 32,144 | 168,277 | — | 200,421 | |||||||||||||||
Selling, general and administrative | 22,462 | 3,885 | 69,610 | — | 95,957 | |||||||||||||||
Loss (gain) on disposals of property and equipment | — | 231 | (19,210 | ) | — | (18,979 | ) | |||||||||||||
Total costs and expenses | 22,462 | 62,031 | 917,247 | (87,001 | ) | 914,739 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (22,462 | ) | 30,986 | 262,666 | — | 271,190 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (53,377 | ) | (106 | ) | 106 | (53,377 | ) | ||||||||||||
Interest income | 153 | 358 | 739 | (106 | ) | 1,144 | ||||||||||||||
Other - net | 7,497 | (7,460 | ) | (1,642 | ) | — | (1,605 | ) | ||||||||||||
Total other income (expense) - net | 7,650 | (60,479 | ) | (1,009 | ) | — | (53,838 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (14,812 | ) | (29,493 | ) | 261,657 | — | 217,352 | |||||||||||||
(Benefit) provision for income taxes | — | (9,112 | ) | 34,644 | (11,058 | ) | 14,474 | |||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (14,812 | ) | (20,381 | ) | 227,013 | 11,058 | 202,878 | |||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 217,690 | 100,268 | — | (317,958 | ) | — | ||||||||||||||
NET INCOME | $ | 202,878 | $ | 79,887 | $ | 227,013 | $ | (306,900 | ) | $ | 202,878 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Three months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 119,597 | $ | 43,187 | $ | 95,920 | $ | (139,107 | ) | $ | 119,597 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 3,190 | 3,190 | — | (3,190 | ) | 3,190 | ||||||||||||||
Amortization of prior service credit | (737 | ) | (737 | ) | — | 737 | (737 | ) | ||||||||||||
Total other comprehensive income | 2,453 | 2,453 | — | (2,453 | ) | 2,453 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 122,050 | $ | 45,640 | $ | 95,920 | $ | (141,560 | ) | $ | 122,050 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 51,900 | $ | 16,660 | $ | 59,971 | $ | (76,631 | ) | $ | 51,900 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 4,500 | 4,500 | — | (4,500 | ) | 4,500 | ||||||||||||||
Amortization of prior service credit | (799 | ) | (799 | ) | — | 799 | (799 | ) | ||||||||||||
Total other comprehensive income | 3,701 | 3,701 | — | (3,701 | ) | 3,701 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 55,601 | $ | 20,361 | $ | 59,971 | $ | (80,332 | ) | $ | 55,601 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 212,036 | $ | 37,977 | $ | 201,659 | $ | (239,636 | ) | $ | 212,036 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 9,470 | 9,470 | — | (9,470 | ) | 9,470 | ||||||||||||||
Amortization of prior service credit | (2,189 | ) | (2,189 | ) | — | 2,189 | (2,189 | ) | ||||||||||||
Total other comprehensive income | 7,281 | 7,281 | — | (7,281 | ) | 7,281 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 219,317 | $ | 45,258 | $ | 201,659 | $ | (246,917 | ) | $ | 219,317 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 202,878 | $ | 79,887 | $ | 227,013 | $ | (306,900 | ) | $ | 202,878 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 13,359 | 13,359 | — | (13,359 | ) | 13,359 | ||||||||||||||
Amortization of prior service credit | (2,373 | ) | (2,373 | ) | — | 2,373 | (2,373 | ) | ||||||||||||
Total other comprehensive income | 10,986 | 10,986 | — | (10,986 | ) | 10,986 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 213,864 | $ | 90,873 | $ | 227,013 | $ | (317,886 | ) | $ | 213,864 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Consolidating Statements of Cash Flows | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | 66,891 | $ | 294,344 | $ | 432,075 | $ | (593,088 | ) | $ | 200,222 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||
Property, plant and equipment additions | — | (15,995 | ) | (1,351,419 | ) | — | (1,367,414 | ) | ||||||||||||
Proceeds from disposals of property, plant and equipment | — | 6,955 | 2,812 | — | 9,767 | |||||||||||||||
Investments in consolidated subsidiaries | — | (105,261 | ) | — | 105,261 | — | ||||||||||||||
Net cash used in investing activities | — | (114,301 | ) | (1,348,607 | ) | 105,261 | (1,357,647 | ) | ||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||
Advances (to) from affiliates | (20,771 | ) | (927,293 | ) | 532,376 | 415,688 | — | |||||||||||||
Contributions from parent | — | — | 105,261 | (105,261 | ) | — | ||||||||||||||
Proceeds from borrowings | — | 793,380 | — | — | 793,380 | |||||||||||||||
Debt issue costs | — | (687 | ) | — | — | (687 | ) | |||||||||||||
Dividends paid | (25,123 | ) | (75,000 | ) | (102,400 | ) | 177,400 | (25,123 | ) | |||||||||||
Excess tax benefits from share-based compensation | — | 15 | — | — | 15 | |||||||||||||||
Proceeds from exercise of share options | 4,725 | — | — | — | 4,725 | |||||||||||||||
Net cash provided by (used in) financing activities | (41,169 | ) | (209,585 | ) | 535,237 | 487,827 | 772,310 | |||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 25,722 | (29,542 | ) | (381,295 | ) | — | (385,115 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 64,292 | 92,116 | 936,436 | — | 1,092,844 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 90,014 | $ | 62,574 | $ | 555,141 | $ | — | $ | 707,729 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Consolidating Statements of Cash Flows | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | (12,478 | ) | $ | 12,237 | $ | 392,273 | $ | — | $ | 392,032 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||
Property, plant and equipment additions | — | (39,413 | ) | (415,751 | ) | — | (455,164 | ) | ||||||||||||
Proceeds from disposals of property, plant and equipment | — | 2,230 | 40,065 | — | 42,295 | |||||||||||||||
Investments in consolidated subsidiaries | (100 | ) | (170,107 | ) | — | 170,207 | — | |||||||||||||
Net cash used in investing activities | (100 | ) | (207,290 | ) | (375,686 | ) | 170,207 | (412,869 | ) | |||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||
Advances (to) from affiliates | 12,704 | 243,820 | (256,524 | ) | — | — | ||||||||||||||
Contributions from parent | — | — | 170,207 | (170,207 | ) | — | ||||||||||||||
Excess tax benefits from share-based compensation | — | 977 | — | — | 977 | |||||||||||||||
Proceeds from exercise of share options | 2,911 | — | — | — | 2,911 | |||||||||||||||
Other | 1,820 | — | — | — | 1,820 | |||||||||||||||
Net cash provided by (used in) financing activities | 17,435 | 244,797 | (86,317 | ) | (170,207 | ) | 5,708 | |||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 4,857 | 49,744 | (69,730 | ) | — | (15,129 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 58,628 | 228,085 | 737,295 | — | 1,024,008 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 63,485 | $ | 277,829 | $ | 667,565 | $ | — | $ | 1,008,879 | ||||||||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | |||||||||||
Sep. 30, 2014 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Reconciliation of Basic and Diluted Earnings per Share | ' | |||||||||||
A reconciliation of basic and diluted shares follows (in thousands): | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Average common shares outstanding - basic | 124,256 | 123,635 | 124,011 | 123,468 | ||||||||
Effect of dilutive securities - share-based compensation | 794 | 966 | 835 | 915 | ||||||||
Average common shares - diluted | 125,050 | 124,601 | 124,846 | 124,383 | ||||||||
Antidilutive Securities Excluded From Earnings per Share | ' | |||||||||||
Share options and appreciation rights granted under share-based compensation plans are antidilutive and excluded from diluted earnings per share when their exercise or strike price exceeds the average market price during the period. The following table sets forth antidilutive shares excluded from diluted earnings per share. Such securities could potentially dilute earnings per share in the future (in thousands): | ||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||
Share appreciation rights | 1,050 | 978 | 1,050 | 1,012 | ||||||||
Employee and director share options | 42 | 53 | 42 | 53 | ||||||||
Total potentially dilutive shares | 1,092 | 1,031 | 1,092 | 1,065 | ||||||||
Pension_and_Other_Postemployme1
Pension and Other Postemployment Benefits (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Pension and Other Postretirement Benefit Expense [Abstract] | ' | |||||||||||||||
Summary of Net Periodic Pension and Other Postemployment Benefit Costs | ' | |||||||||||||||
Recognized net periodic pension cost included the following components (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 3,701 | $ | 3,102 | $ | 10,981 | $ | 8,833 | ||||||||
Interest cost | 8,272 | 7,558 | 24,547 | 22,253 | ||||||||||||
Expected return on plan assets | (10,479 | ) | (9,658 | ) | (31,094 | ) | (28,686 | ) | ||||||||
Amortization of net loss | 4,947 | 7,171 | 14,684 | 20,797 | ||||||||||||
Amortization of prior service credit | (1,134 | ) | (1,194 | ) | (3,366 | ) | (3,543 | ) | ||||||||
Total net pension cost | $ | 5,307 | $ | 6,979 | $ | 15,752 | $ | 19,654 | ||||||||
Recognized other postemployment benefit cost included the following components (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Service cost | $ | 272 | $ | 365 | $ | 809 | $ | 1,072 | ||||||||
Interest cost | 774 | 757 | 2,297 | 2,194 | ||||||||||||
Amortization of net loss | (40 | ) | — | (119 | ) | — | ||||||||||
Amortization of prior service credit | (8 | ) | (37 | ) | (24 | ) | (110 | ) | ||||||||
Total other postemployment benefit cost | $ | 998 | $ | 1,085 | $ | 2,963 | $ | 3,156 | ||||||||
Commitments_and_Contingent_Lia1
Commitments and Contingent Liabilities (Tables) | 9 Months Ended | |||||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ' | |||||||||||||||||||||
Status of Company's Rigs under Construction | ' | |||||||||||||||||||||
The following table presents the status of the Company’s ultra-deepwater drillship construction program as of September 30, 2014. Amounts include capitalized interest and an estimate for project contingencies (in millions): | ||||||||||||||||||||||
Actual/scheduled delivery date | Total estimated project costs | Total costs incurred through September 30, 2014 | Projected costs for the remainder of 2014 | Projected costs in 2015 | Total future costs | |||||||||||||||||
Rowan Resolute | Jul-14 | $ | 723 | $ | 682 | $ | 41 | $ | — | $ | 41 | |||||||||||
Rowan Reliance | Nov-14 | 742 | 277 | 458 | 7 | 465 | ||||||||||||||||
Rowan Relentless | Mar-15 | 755 | 232 | 38 | 485 | 523 | ||||||||||||||||
$ | 2,220 | $ | 1,191 | $ | 537 | $ | 492 | $ | 1,029 | |||||||||||||
Other_Financial_Statement_Disc1
Other Financial Statement Disclosures (Tables) | 9 Months Ended | |||||||||||||||
Sep. 30, 2014 | ||||||||||||||||
Other Financial Statement Disclosures [Abstract] | ' | |||||||||||||||
Components of Receivables - trade and other | ' | |||||||||||||||
The following table sets forth the components of Receivables - trade and other (in thousands): | ||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||
Trade | $ | 433,997 | $ | 323,679 | ||||||||||||
Income tax | 62,590 | 6,759 | ||||||||||||||
Other | 13,607 | 14,108 | ||||||||||||||
Total receivables - trade and other | $ | 510,194 | $ | 344,546 | ||||||||||||
Assets and Liabilities Measured at Fair Value on a Recurring Basis | ' | |||||||||||||||
Certain of our assets and liabilities are required to be measured at fair value on a recurring basis. Assets and liabilities measured at fair value are summarized below (in thousands): | ||||||||||||||||
Estimated fair value measurements | ||||||||||||||||
Carrying value | Quoted prices in active markets (Level 1) | Significant other observable inputs (Level 2) | Significant other unobservable inputs (Level 3) | |||||||||||||
September 30, 2014: | ||||||||||||||||
Assets - cash equivalents | $ | 663,297 | $ | 663,297 | $ | — | $ | — | ||||||||
December 31, 2013: | ||||||||||||||||
Assets - cash equivalents | $ | 1,063,500 | $ | 1,063,500 | $ | — | $ | — | ||||||||
Estimated Fair Values and Related Carrying Values of Long-term Debt Securities | ' | |||||||||||||||
Estimated fair values and related carrying values of our long-term debt securities are shown below (in thousands): | ||||||||||||||||
September 30, 2014 | December 31, 2013 | |||||||||||||||
Fair value | Carrying value | Fair value | Carrying value | |||||||||||||
5% Senior Notes, due 2017 | $ | 431,153 | $ | 399,173 | $ | 433,879 | $ | 398,961 | ||||||||
7.875% Senior Notes, due 2019 | 603,258 | 498,418 | 603,177 | 498,171 | ||||||||||||
4.875% Senior Notes, due 2022 | 731,136 | 712,035 | 711,816 | 713,208 | ||||||||||||
4.75% Senior Notes, due 2024 | 406,284 | 399,621 | — | — | ||||||||||||
5.4% Senior Notes, due 2042 | 378,314 | 398,402 | 368,602 | 398,360 | ||||||||||||
5.85% Senior Notes, due 2044 | 400,405 | 399,891 | — | — | ||||||||||||
$ | 2,950,550 | $ | 2,807,540 | $ | 2,117,474 | $ | 2,008,700 | |||||||||
Schedule of Amounts Reclassified Out of Each Component of AOCL | ' | |||||||||||||||
The following sets forth the significant amounts reclassified out of each component of AOCL. The amounts reclassified are included in the computation of net periodic pension costs. (See Note 3 – Pension and Other Postemployment Benefits.) Amounts in parentheses indicate debits to income (in thousands): | ||||||||||||||||
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Amortization of pension and OPEB items: | ||||||||||||||||
Actuarial gains (losses) | $ | (4,909 | ) | $ | (6,924 | ) | $ | (14,570 | ) | $ | (20,553 | ) | ||||
Prior service costs | 1,142 | 1,230 | 3,390 | 3,652 | ||||||||||||
Total before tax | (3,767 | ) | (5,694 | ) | (11,180 | ) | (16,901 | ) | ||||||||
Tax (expense) benefit | 1,314 | 1,993 | 3,899 | 5,915 | ||||||||||||
Total reclassifications for the period, net of tax | $ | (2,453 | ) | $ | (3,701 | ) | $ | (7,281 | ) | $ | (10,986 | ) |
Guarantees_of_Registered_Secur1
Guarantees of Registered Securities (Tables) | 9 Months Ended | |||||||||||||||||||
Sep. 30, 2014 | ||||||||||||||||||||
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' | |||||||||||||||||||
Guarantor Financial Statements | ' | |||||||||||||||||||
reflects the corporate ownership structure as of September 30, 2014, and customary allocations and intercompany charges. Financial information for the three and nine months ended September 30, 2013, has been recast to reflect changes to the corporate ownership structure that occurred in the first and third quarters of 2014 and is presented as though the structure at September 30, 2014, was in place at January 1, 2013. | ||||||||||||||||||||
During the quarter ended March 31, 2014, we identified certain immaterial misclassifications in our guarantor financial information at December 31, 2013, and prior periods primarily relating to the allocation of noncurrent income tax liabilities and deferred tax assets and liabilities between RCI and the non-guarantor subsidiaries. These errors had no impact on our consolidated financial statements. We have revised the consolidating balance sheet at December 31, 2013, and the consolidating income statements for the three and nine months ended September 30, 2013, presented herein, to conform to the current period presentation. A summary of the changes at December 31, 2013, follows (in thousands): | ||||||||||||||||||||
RCI (Issuer) | Non-guarantor subsidiaries | |||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
December 31, 2013: | ||||||||||||||||||||
Other current assets: | ||||||||||||||||||||
As reported | $ | 45,031 | $ | 22,355 | ||||||||||||||||
As corrected | 43,611 | 23,775 | ||||||||||||||||||
Due from affiliates: | ||||||||||||||||||||
As reported | $ | 1,439,112 | $ | 579,501 | ||||||||||||||||
As corrected | 1,436,736 | 542,331 | ||||||||||||||||||
Accrued liabilities: | ||||||||||||||||||||
As reported | $ | 101,478 | $ | 54,493 | ||||||||||||||||
As corrected | 99,102 | 56,869 | ||||||||||||||||||
Due to affiliates: | ||||||||||||||||||||
As reported | $ | 575,184 | $ | 1,421,553 | ||||||||||||||||
As corrected | 546,690 | 1,410,501 | ||||||||||||||||||
Other liabilities (noncurrent): | ||||||||||||||||||||
As reported | $ | 194,966 | $ | 85,960 | ||||||||||||||||
As corrected | 235,779 | 45,147 | ||||||||||||||||||
Deferred income taxes (noncurrent liability): | ||||||||||||||||||||
As reported | $ | 126,681 | $ | 302,974 | ||||||||||||||||
As corrected | 115,376 | 314,279 | ||||||||||||||||||
Retained earnings: | ||||||||||||||||||||
As reported | $ | 4,795,441 | $ | 5,908,071 | ||||||||||||||||
As corrected | 4,793,007 | 5,910,505 | ||||||||||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||
Cash and cash equivalents | $ | 90,014 | $ | 62,574 | $ | 555,141 | $ | — | $ | 707,729 | ||||||||||
Receivables - trade and other | 129 | 62,502 | 447,563 | — | 510,194 | |||||||||||||||
Other current assets | 636 | 70,605 | 11,531 | — | 82,772 | |||||||||||||||
Total current assets | 90,779 | 195,681 | 1,014,235 | — | 1,300,695 | |||||||||||||||
Property, plant and equipment - gross | — | 674,959 | 8,865,632 | — | 9,540,591 | |||||||||||||||
Less accumulated depreciation and amortization | — | 305,457 | 1,726,563 | — | 2,032,020 | |||||||||||||||
Property, plant and equipment - net | — | 369,502 | 7,139,069 | — | 7,508,571 | |||||||||||||||
Investments in subsidiaries | 5,027,024 | 6,123,393 | — | (11,150,417 | ) | — | ||||||||||||||
Due from affiliates | 941 | 1,276,950 | 138,071 | (1,415,962 | ) | — | ||||||||||||||
Other assets | — | 18,877 | 637 | — | 19,514 | |||||||||||||||
$ | 5,118,744 | $ | 7,984,403 | $ | 8,292,012 | $ | (12,566,379 | ) | $ | 8,828,780 | ||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||
Accounts payable - trade | $ | 409 | $ | 9,607 | $ | 90,437 | $ | — | $ | 100,453 | ||||||||||
Deferred revenues | — | — | 31,803 | — | 31,803 | |||||||||||||||
Accrued liabilities | 283 | 62,448 | 67,105 | — | 129,836 | |||||||||||||||
Total current liabilities | 692 | 72,055 | 189,345 | — | 262,092 | |||||||||||||||
Long-term debt | — | 2,807,540 | — | — | 2,807,540 | |||||||||||||||
Due to affiliates | 2,045 | 137,332 | 1,276,585 | (1,415,962 | ) | — | ||||||||||||||
Other liabilities | 6,016 | 188,855 | 43,361 | — | 238,232 | |||||||||||||||
Deferred income taxes - net | — | 477,456 | 374,066 | (440,597 | ) | 410,925 | ||||||||||||||
Shareholders' equity | 5,109,991 | 4,301,165 | 6,408,655 | (10,709,820 | ) | 5,109,991 | ||||||||||||||
$ | 5,118,744 | $ | 7,984,403 | $ | 8,292,012 | $ | (12,566,379 | ) | $ | 8,828,780 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
December 31, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
CURRENT ASSETS: | ||||||||||||||||||||
Cash and cash equivalents | $ | 64,292 | $ | 92,116 | $ | 936,436 | $ | — | $ | 1,092,844 | ||||||||||
Receivables - trade and other | 58 | 7,877 | 336,611 | — | 344,546 | |||||||||||||||
Other current assets | 289 | 43,613 | 23,773 | — | 67,675 | |||||||||||||||
Assets of discontinued operations | — | 23,813 | — | — | 23,813 | |||||||||||||||
Total current assets | 64,639 | 167,419 | 1,296,820 | — | 1,528,878 | |||||||||||||||
Property, plant and equipment - gross | — | 593,606 | 7,604,109 | — | 8,197,715 | |||||||||||||||
Less accumulated depreciation and amortization | — | 243,666 | 1,568,294 | — | 1,811,960 | |||||||||||||||
Property, plant and equipment - net | — | 349,940 | 6,035,815 | — | 6,385,755 | |||||||||||||||
Investments in subsidiaries | 4,860,492 | 5,657,926 | — | (10,518,418 | ) | — | ||||||||||||||
Due from affiliates | 136 | 1,384,573 | 506,455 | (1,891,164 | ) | — | ||||||||||||||
Other assets | — | 60,343 | 785 | — | 61,128 | |||||||||||||||
$ | 4,925,267 | $ | 7,620,201 | $ | 7,839,875 | $ | (12,409,582 | ) | $ | 7,975,761 | ||||||||||
CURRENT LIABILITIES: | ||||||||||||||||||||
Accounts payable - trade | $ | 1,359 | $ | 13,409 | $ | 109,208 | $ | — | $ | 123,976 | ||||||||||
Deferred revenues | — | — | 54,515 | — | 54,515 | |||||||||||||||
Accrued liabilities | — | 105,421 | 50,550 | — | 155,971 | |||||||||||||||
Liabilities of discontinued operations | — | 20,122 | — | — | 20,122 | |||||||||||||||
Total current liabilities | 1,359 | 138,952 | 214,273 | — | 354,584 | |||||||||||||||
Long-term debt | — | 2,008,700 | — | — | 2,008,700 | |||||||||||||||
Due to affiliates | 22,012 | 502,139 | 1,367,013 | (1,891,164 | ) | — | ||||||||||||||
Other liabilities | 8,135 | 239,287 | 41,639 | — | 289,061 | |||||||||||||||
Deferred income taxes - net | — | 421,622 | 423,216 | (415,183 | ) | 429,655 | ||||||||||||||
Shareholders' equity | 4,893,761 | 4,309,501 | 5,793,734 | (10,103,235 | ) | 4,893,761 | ||||||||||||||
$ | 4,925,267 | $ | 7,620,201 | $ | 7,839,875 | $ | (12,409,582 | ) | $ | 7,975,761 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Three months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 17,437 | $ | 468,013 | $ | (17,758 | ) | $ | 467,692 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | (2,247 | ) | 266,104 | (16,950 | ) | 246,907 | |||||||||||||
Depreciation and amortization | — | 3,439 | 78,213 | (149 | ) | 81,503 | ||||||||||||||
Selling, general and administrative | 6,020 | 319 | 27,360 | (659 | ) | 33,040 | ||||||||||||||
Loss (gain) on disposals of property and equipment | — | 74 | (16 | ) | — | 58 | ||||||||||||||
Litigation settlement | — | — | — | — | — | |||||||||||||||
Material charges and other operating expenses | — | — | — | — | — | |||||||||||||||
Total costs and expenses | 6,020 | 1,585 | 371,661 | (17,758 | ) | 361,508 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (6,020 | ) | 15,852 | 96,352 | — | 106,184 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (25,657 | ) | (713 | ) | 714 | (25,656 | ) | ||||||||||||
Interest income | 71 | 746 | 269 | (714 | ) | 372 | ||||||||||||||
Other - net | 9,798 | (9,793 | ) | 264 | — | 269 | ||||||||||||||
Total other income (expense) - net | 9,869 | (34,704 | ) | (180 | ) | — | (25,015 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 3,849 | (18,852 | ) | 96,172 | — | 81,169 | ||||||||||||||
(Benefit) provision for income taxes | — | (27,095 | ) | 252 | (11,585 | ) | (38,428 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | 3,849 | 8,243 | 95,920 | 11,585 | 119,597 | |||||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | — | — | — | — | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 115,748 | 34,944 | — | (150,692 | ) | — | ||||||||||||||
NET INCOME | $ | 119,597 | $ | 43,187 | $ | 95,920 | $ | (139,107 | ) | $ | 119,597 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 33,381 | $ | 380,307 | $ | (30,880 | ) | $ | 382,808 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 8,462 | 234,245 | (30,880 | ) | 211,827 | ||||||||||||||
Depreciation and amortization | — | 6,868 | 62,406 | — | 69,274 | |||||||||||||||
Selling, general and administrative | 6,363 | 1,434 | 25,466 | — | 33,263 | |||||||||||||||
Loss (gain) on disposals of property and equipment | — | 2 | (67 | ) | — | (65 | ) | |||||||||||||
Total costs and expenses | 6,363 | 16,766 | 322,050 | (30,880 | ) | 314,299 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (6,363 | ) | 16,615 | 58,257 | — | 68,509 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (17,111 | ) | (38 | ) | 38 | (17,111 | ) | ||||||||||||
Interest income | 59 | 122 | 274 | (38 | ) | 417 | ||||||||||||||
Loss on debt extinguishment | — | — | — | — | — | |||||||||||||||
Other - net | 2,496 | (2,690 | ) | (174 | ) | — | (368 | ) | ||||||||||||
Total other income (expense) - net | 2,555 | (19,679 | ) | 62 | — | (17,062 | ) | |||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (3,808 | ) | (3,064 | ) | 58,319 | — | 51,447 | |||||||||||||
(Benefit) provision for income taxes | — | (3,826 | ) | (1,652 | ) | 5,025 | (453 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (3,808 | ) | 762 | 59,971 | (5,025 | ) | 51,900 | |||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | — | — | — | — | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 55,708 | 15,898 | — | (71,606 | ) | — | ||||||||||||||
NET INCOME | $ | 51,900 | $ | 16,660 | $ | 59,971 | $ | (76,631 | ) | $ | 51,900 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 46,854 | $ | 1,269,101 | $ | (47,783 | ) | $ | 1,268,172 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 7,243 | 749,886 | (45,275 | ) | 711,854 | ||||||||||||||
Depreciation and amortization | — | 13,152 | 217,403 | (501 | ) | 230,054 | ||||||||||||||
Selling, general and administrative | 17,563 | 3,650 | 72,851 | (2,007 | ) | 92,057 | ||||||||||||||
Loss (gain) on disposals of property and equipment | — | 402 | 1,318 | — | 1,720 | |||||||||||||||
Litigation settlement | — | — | (20,875 | ) | — | (20,875 | ) | |||||||||||||
Material charges and other operating expenses | — | — | 8,300 | — | 8,300 | |||||||||||||||
Total costs and expenses | 17,563 | 24,447 | 1,028,883 | (47,783 | ) | 1,023,110 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (17,563 | ) | 22,407 | 240,218 | — | 245,062 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (74,309 | ) | (1,304 | ) | 1,305 | (74,308 | ) | ||||||||||||
Interest income | 274 | 1,746 | 1,006 | (1,305 | ) | 1,721 | ||||||||||||||
Other - net | 16,798 | (16,782 | ) | (643 | ) | — | (627 | ) | ||||||||||||
Total other income (expense) - net | 17,072 | (89,345 | ) | (941 | ) | — | (73,214 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (491 | ) | (66,938 | ) | 239,277 | — | 171,848 | |||||||||||||
(Benefit) provision for income taxes | — | (48,367 | ) | 37,618 | (25,416 | ) | (36,165 | ) | ||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (491 | ) | (18,571 | ) | 201,659 | 25,416 | 208,013 | |||||||||||||
DISCONTINUED OPERATIONS, NET OF TAX | — | 4,023 | — | — | 4,023 | |||||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 212,527 | 52,525 | — | (265,052 | ) | — | ||||||||||||||
NET INCOME | $ | 212,036 | $ | 37,977 | $ | 201,659 | $ | (239,636 | ) | $ | 212,036 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Condensed Consolidating Income Statements | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
REVENUES | $ | — | $ | 93,017 | $ | 1,179,913 | $ | (87,001 | ) | $ | 1,185,929 | |||||||||
COSTS AND EXPENSES: | ||||||||||||||||||||
Direct operating costs (excluding items below) | — | 25,771 | 698,570 | (87,001 | ) | 637,340 | ||||||||||||||
Depreciation and amortization | — | 32,144 | 168,277 | — | 200,421 | |||||||||||||||
Selling, general and administrative | 22,462 | 3,885 | 69,610 | — | 95,957 | |||||||||||||||
Loss (gain) on disposals of property and equipment | — | 231 | (19,210 | ) | — | (18,979 | ) | |||||||||||||
Total costs and expenses | 22,462 | 62,031 | 917,247 | (87,001 | ) | 914,739 | ||||||||||||||
INCOME (LOSS) FROM OPERATIONS | (22,462 | ) | 30,986 | 262,666 | — | 271,190 | ||||||||||||||
OTHER INCOME (EXPENSE): | ||||||||||||||||||||
Interest expense, net of interest capitalized | — | (53,377 | ) | (106 | ) | 106 | (53,377 | ) | ||||||||||||
Interest income | 153 | 358 | 739 | (106 | ) | 1,144 | ||||||||||||||
Other - net | 7,497 | (7,460 | ) | (1,642 | ) | — | (1,605 | ) | ||||||||||||
Total other income (expense) - net | 7,650 | (60,479 | ) | (1,009 | ) | — | (53,838 | ) | ||||||||||||
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | (14,812 | ) | (29,493 | ) | 261,657 | — | 217,352 | |||||||||||||
(Benefit) provision for income taxes | — | (9,112 | ) | 34,644 | (11,058 | ) | 14,474 | |||||||||||||
NET INCOME (LOSS) FROM CONTINUING OPERATIONS | (14,812 | ) | (20,381 | ) | 227,013 | 11,058 | 202,878 | |||||||||||||
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 217,690 | 100,268 | — | (317,958 | ) | — | ||||||||||||||
NET INCOME | $ | 202,878 | $ | 79,887 | $ | 227,013 | $ | (306,900 | ) | $ | 202,878 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Three months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 119,597 | $ | 43,187 | $ | 95,920 | $ | (139,107 | ) | $ | 119,597 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 3,190 | 3,190 | — | (3,190 | ) | 3,190 | ||||||||||||||
Amortization of prior service credit | (737 | ) | (737 | ) | — | 737 | (737 | ) | ||||||||||||
Total other comprehensive income | 2,453 | 2,453 | — | (2,453 | ) | 2,453 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 122,050 | $ | 45,640 | $ | 95,920 | $ | (141,560 | ) | $ | 122,050 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Three months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 51,900 | $ | 16,660 | $ | 59,971 | $ | (76,631 | ) | $ | 51,900 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 4,500 | 4,500 | — | (4,500 | ) | 4,500 | ||||||||||||||
Amortization of prior service credit | (799 | ) | (799 | ) | — | 799 | (799 | ) | ||||||||||||
Total other comprehensive income | 3,701 | 3,701 | — | (3,701 | ) | 3,701 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 55,601 | $ | 20,361 | $ | 59,971 | $ | (80,332 | ) | $ | 55,601 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 212,036 | $ | 37,977 | $ | 201,659 | $ | (239,636 | ) | $ | 212,036 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 9,470 | 9,470 | — | (9,470 | ) | 9,470 | ||||||||||||||
Amortization of prior service credit | (2,189 | ) | (2,189 | ) | — | 2,189 | (2,189 | ) | ||||||||||||
Total other comprehensive income | 7,281 | 7,281 | — | (7,281 | ) | 7,281 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 219,317 | $ | 45,258 | $ | 201,659 | $ | (246,917 | ) | $ | 219,317 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Statements of Comprehensive Income | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET INCOME | $ | 202,878 | $ | 79,887 | $ | 227,013 | $ | (306,900 | ) | $ | 202,878 | |||||||||
OTHER COMPREHENSIVE INCOME: | ||||||||||||||||||||
Pension and other postemployment benefit adjustments, net of income taxes | ||||||||||||||||||||
Amortization of net loss | 13,359 | 13,359 | — | (13,359 | ) | 13,359 | ||||||||||||||
Amortization of prior service credit | (2,373 | ) | (2,373 | ) | — | 2,373 | (2,373 | ) | ||||||||||||
Total other comprehensive income | 10,986 | 10,986 | — | (10,986 | ) | 10,986 | ||||||||||||||
COMPREHENSIVE INCOME | $ | 213,864 | $ | 90,873 | $ | 227,013 | $ | (317,886 | ) | $ | 213,864 | |||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Consolidating Statements of Cash Flows | ||||||||||||||||||||
Nine months ended September 30, 2014 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | 66,891 | $ | 294,344 | $ | 432,075 | $ | (593,088 | ) | $ | 200,222 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||
Property, plant and equipment additions | — | (15,995 | ) | (1,351,419 | ) | — | (1,367,414 | ) | ||||||||||||
Proceeds from disposals of property, plant and equipment | — | 6,955 | 2,812 | — | 9,767 | |||||||||||||||
Investments in consolidated subsidiaries | — | (105,261 | ) | — | 105,261 | — | ||||||||||||||
Net cash used in investing activities | — | (114,301 | ) | (1,348,607 | ) | 105,261 | (1,357,647 | ) | ||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||
Advances (to) from affiliates | (20,771 | ) | (927,293 | ) | 532,376 | 415,688 | — | |||||||||||||
Contributions from parent | — | — | 105,261 | (105,261 | ) | — | ||||||||||||||
Proceeds from borrowings | — | 793,380 | — | — | 793,380 | |||||||||||||||
Debt issue costs | — | (687 | ) | — | — | (687 | ) | |||||||||||||
Dividends paid | (25,123 | ) | (75,000 | ) | (102,400 | ) | 177,400 | (25,123 | ) | |||||||||||
Excess tax benefits from share-based compensation | — | 15 | — | — | 15 | |||||||||||||||
Proceeds from exercise of share options | 4,725 | — | — | — | 4,725 | |||||||||||||||
Net cash provided by (used in) financing activities | (41,169 | ) | (209,585 | ) | 535,237 | 487,827 | 772,310 | |||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 25,722 | (29,542 | ) | (381,295 | ) | — | (385,115 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 64,292 | 92,116 | 936,436 | — | 1,092,844 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 90,014 | $ | 62,574 | $ | 555,141 | $ | — | $ | 707,729 | ||||||||||
Rowan Companies plc and Subsidiaries | ||||||||||||||||||||
Consolidating Statements of Cash Flows | ||||||||||||||||||||
Nine months ended September 30, 2013 | ||||||||||||||||||||
(in thousands) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Rowan plc (Parent) | RCI (Issuer) | Non-guarantor subsidiaries | Consolidating adjustments | Consolidated | ||||||||||||||||
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | $ | (12,478 | ) | $ | 12,237 | $ | 392,273 | $ | — | $ | 392,032 | |||||||||
INVESTING ACTIVITIES: | ||||||||||||||||||||
Property, plant and equipment additions | — | (39,413 | ) | (415,751 | ) | — | (455,164 | ) | ||||||||||||
Proceeds from disposals of property, plant and equipment | — | 2,230 | 40,065 | — | 42,295 | |||||||||||||||
Investments in consolidated subsidiaries | (100 | ) | (170,107 | ) | — | 170,207 | — | |||||||||||||
Net cash used in investing activities | (100 | ) | (207,290 | ) | (375,686 | ) | 170,207 | (412,869 | ) | |||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||||||
Advances (to) from affiliates | 12,704 | 243,820 | (256,524 | ) | — | — | ||||||||||||||
Contributions from parent | — | — | 170,207 | (170,207 | ) | — | ||||||||||||||
Excess tax benefits from share-based compensation | — | 977 | — | — | 977 | |||||||||||||||
Proceeds from exercise of share options | 2,911 | — | — | — | 2,911 | |||||||||||||||
Other | 1,820 | — | — | — | 1,820 | |||||||||||||||
Net cash provided by (used in) financing activities | 17,435 | 244,797 | (86,317 | ) | (170,207 | ) | 5,708 | |||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 4,857 | 49,744 | (69,730 | ) | — | (15,129 | ) | |||||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 58,628 | 228,085 | 737,295 | — | 1,024,008 | |||||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 63,485 | $ | 277,829 | $ | 667,565 | $ | — | $ | 1,008,879 | ||||||||||
Schedule of Prior Period Adjustments | ' | |||||||||||||||||||
A summary of the changes at December 31, 2013, follows (in thousands): | ||||||||||||||||||||
RCI (Issuer) | Non-guarantor subsidiaries | |||||||||||||||||||
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
December 31, 2013: | ||||||||||||||||||||
Other current assets: | ||||||||||||||||||||
As reported | $ | 45,031 | $ | 22,355 | ||||||||||||||||
As corrected | 43,611 | 23,775 | ||||||||||||||||||
Due from affiliates: | ||||||||||||||||||||
As reported | $ | 1,439,112 | $ | 579,501 | ||||||||||||||||
As corrected | 1,436,736 | 542,331 | ||||||||||||||||||
Accrued liabilities: | ||||||||||||||||||||
As reported | $ | 101,478 | $ | 54,493 | ||||||||||||||||
As corrected | 99,102 | 56,869 | ||||||||||||||||||
Due to affiliates: | ||||||||||||||||||||
As reported | $ | 575,184 | $ | 1,421,553 | ||||||||||||||||
As corrected | 546,690 | 1,410,501 | ||||||||||||||||||
Other liabilities (noncurrent): | ||||||||||||||||||||
As reported | $ | 194,966 | $ | 85,960 | ||||||||||||||||
As corrected | 235,779 | 45,147 | ||||||||||||||||||
Deferred income taxes (noncurrent liability): | ||||||||||||||||||||
As reported | $ | 126,681 | $ | 302,974 | ||||||||||||||||
As corrected | 115,376 | 314,279 | ||||||||||||||||||
Retained earnings: | ||||||||||||||||||||
As reported | $ | 4,795,441 | $ | 5,908,071 | ||||||||||||||||
As corrected | 4,793,007 | 5,910,505 | ||||||||||||||||||
Basis_of_Presentation_and_Natu1
Basis of Presentation and Nature of Operations (Details) | 9 Months Ended |
Sep. 30, 2014 | |
drilling_unit | |
Gas and Oil Acreage [Line Items] | ' |
Number of fleet of self-elevating mobile offshore jack-up drilling units | 30 |
Number of ultra-deepwater drill ships under construction | 2 |
Rowan Renaissance [Member] | ' |
Gas and Oil Acreage [Line Items] | ' |
Ultra-deepwater drill ships expected to be completed, contract term after delivery | '3 years |
Rowan Resolute [Member] | ' |
Gas and Oil Acreage [Line Items] | ' |
Ultra-deepwater drill ships expected to be completed, contract term after delivery | '3 years |
Rowan Reliance [Member] | ' |
Gas and Oil Acreage [Line Items] | ' |
Ultra-deepwater drill ships expected to be completed, contract term after delivery | '3 years |
Rowan Relentless [Member] | ' |
Gas and Oil Acreage [Line Items] | ' |
Ultra-deepwater drill ships expected to be completed, contract term after delivery | '2 years |
Earnings_Per_Share_Details
Earnings Per Share (Details) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Earnings Per Share [Abstract] | ' | ' | ' | ' |
Average common shares outstanding - basic (in shares) | 124,256 | 123,635 | 124,011 | 123,468 |
Effect of dilutive securities - share-based compensation (in shares) | 794 | 966 | 835 | 915 |
Average common shares - diluted (in shares) | 125,050 | 124,601 | 124,846 | 124,383 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Total potentially dilutive shares | 1,092 | 1,031 | 1,092 | 1,065 |
Share appreciation rights [Member] | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Total potentially dilutive shares | 1,050 | 978 | 1,050 | 1,012 |
Employee and director share options [Member] | ' | ' | ' | ' |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ' | ' | ' | ' |
Total potentially dilutive shares | 42 | 53 | 42 | 53 |
Pension_and_Other_Postemployme2
Pension and Other Postemployment Benefits (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Contribution to pension and other postemployment benefit plans | ' | ' | $57,400,000 | ' |
Future contributions to pension and other postemployment benefit plans | ' | ' | 1,300,000 | ' |
Defined Benefit Pension [Member] | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Service cost | 3,701,000 | 3,102,000 | 10,981,000 | 8,833,000 |
Interest cost | 8,272,000 | 7,558,000 | 24,547,000 | 22,253,000 |
Expected return on plan assets | -10,479,000 | -9,658,000 | -31,094,000 | -28,686,000 |
Amortization of net loss | 4,947,000 | 7,171,000 | 14,684,000 | 20,797,000 |
Amortization of prior service credit | -1,134,000 | -1,194,000 | -3,366,000 | -3,543,000 |
Total net pension cost and other postemployment benefit cost | 5,307,000 | 6,979,000 | 15,752,000 | 19,654,000 |
Other Postemployment Benefit [Member] | ' | ' | ' | ' |
Defined Benefit Plan Disclosure [Line Items] | ' | ' | ' | ' |
Service cost | 272,000 | 365,000 | 809,000 | 1,072,000 |
Interest cost | 774,000 | 757,000 | 2,297,000 | 2,194,000 |
Amortization of net loss | -40,000 | 0 | -119,000 | 0 |
Amortization of prior service credit | -8,000 | -37,000 | -24,000 | -110,000 |
Total net pension cost and other postemployment benefit cost | $998,000 | $1,085,000 | $2,963,000 | $3,156,000 |
Commitments_and_Contingent_Lia2
Commitments and Contingent Liabilities (Details) (USD $) | 3 Months Ended | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2014 |
Status of company's rigs under construction [Abstract] | ' | ' |
Total estimated project costs | ' | $2,220 |
Total costs incurred through September 30, 2014 | ' | 1,191 |
Projected costs for the remainder of 2014 | ' | 537 |
Projected costs in 2015 | ' | 492 |
Total future costs | ' | 1,029 |
Capital expenditures for the remainder of 2014 | 77 | 77 |
Outstanding letters of credit | 25.6 | 25.6 |
Tax benefits recognized from settlement | 46 | ' |
Rowan Resolute [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Total estimated project costs | ' | 723 |
Total costs incurred through September 30, 2014 | ' | 682 |
Projected costs for the remainder of 2014 | ' | 41 |
Projected costs in 2015 | ' | 0 |
Total future costs | ' | 41 |
Rowan Reliance [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Total estimated project costs | ' | 742 |
Total costs incurred through September 30, 2014 | ' | 277 |
Projected costs for the remainder of 2014 | ' | 458 |
Projected costs in 2015 | ' | 7 |
Total future costs | ' | 465 |
Rowan Relentless [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Total estimated project costs | ' | 755 |
Total costs incurred through September 30, 2014 | ' | 232 |
Projected costs for the remainder of 2014 | ' | 38 |
Projected costs in 2015 | ' | 485 |
Total future costs | ' | 523 |
Current Income Tax Receivable [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Tax benefits recognized from settlement | 35 | ' |
Long-Term Receivables [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Tax benefits recognized from settlement | -47 | ' |
Other Long-term Liabilities [Member] | ' | ' |
Status of company's rigs under construction [Abstract] | ' | ' |
Tax benefits recognized from settlement | $58 | ' |
ShareBased_Compensation_Detail
Share-Based Compensation (Details) (USD $) | 0 Months Ended | 9 Months Ended |
Mar. 05, 2014 | Sep. 30, 2014 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Unrecognized compensation cost related to nonvested share-based compensation arrangements | ' | $37,400,000 |
Compensation expense over a remaining weighted-average period | ' | '1 year 10 months 24 days |
Restricted Stock Units and Stock Appreciation Rights [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Fair value of restricted stock granted | 21,300,000 | ' |
Aggregate grant date fair value, net of estimated forfeitures | 20,200,000 | ' |
Requisite service period | '2 years 8 months 12 days | ' |
Performance Units [Member] | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' |
Target value of p-units granted during the period (in dollars per unit) | $100 | ' |
Awards vesting period | '3 years | ' |
Total shareholder return, Minimum payout (in dollars per unit) | 0 | ' |
Total shareholder return, Maximum payout (in dollars per unit) | 200 | ' |
Vesting percentage based on relative total shareholder return ranking on annual basis | ' | 25.00% |
Vesting percentage of performance units periodically (in hundredths) | ' | 25.00% |
Grant date fair value of P-Units | ' | $8,500,000 |
Performance measurement period | ' | '3 years |
Vesting percentage of performance units (in hundredths) | ' | 25.00% |
Other_Financial_Statement_Disc2
Other Financial Statement Disclosures (Components of Receivables) (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Other Financial Statement Disclosures [Abstract] | ' | ' |
Trade | $433,997 | $323,679 |
Income tax | 62,590 | 6,759 |
Other | 13,607 | 14,108 |
Total receivables - trade and other | $510,194 | $344,546 |
Other_Financial_Statement_Disc3
Other Financial Statement Disclosures (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) (Recurring basis [Member], USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Level 1 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets - cash equivalents | $663,297 | $1,063,500 |
Level 2 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets - cash equivalents | 0 | 0 |
Level 3 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets - cash equivalents | 0 | 0 |
Carrying value [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Assets - cash equivalents | $663,297 | $1,063,500 |
Other_Financial_Statement_Disc4
Other Financial Statement Disclosures (Estimated Fair Values and Related Carrying Values of Long-term Debt Securities) (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Fair value [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | $2,950,550 | $2,117,474 |
Fair value [Member] | Senior Notes due 2017 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 431,153 | 433,879 |
Fair value [Member] | Senior Notes Due 2019 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 603,258 | 603,177 |
Fair value [Member] | Senior Notes due 2022 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 731,136 | 711,816 |
Fair value [Member] | Senior Notes due 2024 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 406,284 | 0 |
Fair value [Member] | Senior Notes Due 2042 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 378,314 | 368,602 |
Fair value [Member] | Senior Notes due 2044 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 400,405 | 0 |
Carrying value [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 2,807,540 | 2,008,700 |
Carrying value [Member] | Senior Notes due 2017 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 399,173 | 398,961 |
Carrying value [Member] | Senior Notes Due 2019 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 498,418 | 498,171 |
Carrying value [Member] | Senior Notes due 2022 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 712,035 | 713,208 |
Carrying value [Member] | Senior Notes due 2024 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 399,621 | 0 |
Carrying value [Member] | Senior Notes Due 2042 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | 398,402 | 398,360 |
Carrying value [Member] | Senior Notes due 2044 [Member] | ' | ' |
Fair values of Financial Instruments [Abstract] | ' | ' |
Notes notes | $399,891 | $0 |
Other_Financial_Statement_Disc5
Other Financial Statement Disclosures (Narrative) (Details) (USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 0 Months Ended | 1 Months Ended | 0 Months Ended | 3 Months Ended | ||||||||||||
Jul. 31, 2014 | Apr. 25, 2014 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Jan. 23, 2014 | Dec. 31, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2014 | Jan. 15, 2014 | Jan. 15, 2014 | Jan. 15, 2014 | Feb. 28, 2014 | Mar. 31, 2014 | Oct. 30, 2014 | Sep. 30, 2014 | Sep. 30, 2014 | |
Accumulated Other Comprehensive Income (Loss) [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Minimum [Member] | Maximum [Member] | Subsidiary Issuer [Member] | Senior Notes due 2024 [Member] | Senior Notes due 2044 [Member] | Rowan land rig [Member] | Air Transportation Equipment [Member] | Subsequent Event [Member] | Common Class C [Member] | Current Income Tax Receivable [Member] | |||||||||
broker | broker | Subsidiary Issuer [Member] | Subsidiary Issuer [Member] | |||||||||||||||||
Debt Instrument [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Tax benefits recognized from settlement | ' | ' | $46,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $35,000,000 |
Increase in tax receivable attributable to overpayment of 2014 U.S. federal income taxes | ' | ' | 29,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Assets of Discontinued Operations | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net carrying value of disposed rig | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24,200,000 | ' | ' | ' | ' |
Assets of discontinued operations | ' | ' | 0 | ' | 0 | ' | ' | 23,813,000 | ' | ' | ' | ' | ' | ' | ' | 4,100,000 | ' | ' | ' | ' |
Deferred revenues classified as liabilities of discontinued operations | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 20,100,000 | ' | ' | ' | ' |
Proceeds from sale of rig | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 6,000,000 | ' | ' | ' | ' |
Gain (loss) on disposals of property and equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4,000,000 | ' | ' | ' | ' |
Long-term Debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Subsidiary ownership percentage by parent | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' |
Principal amount of offering | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 400,000,000 | 400,000,000 | ' | ' | ' | ' | ' |
Stated interest rate percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 4.75% | 5.85% | ' | ' | ' | ' | ' |
Debt instrument, issue amount as percentage of principal | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 99.90% | 99.97% | ' | ' | ' | ' | ' |
Proceeds from issuance of debt | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 792,000,000 | ' | ' | ' | ' | ' | ' | ' |
Redemption price, percentage of principal amount | ' | ' | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Borrowing capacity | ' | ' | ' | ' | ' | ' | 1,000,000,000 | 750,000,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Fair Values of Financial Instruments | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of brokers who provided fair value of debt securities | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1 | 2 | ' | ' | ' | ' | ' | ' | ' | ' |
Shareholders' Equity | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accumulated other comprehensive losses (AOCL) | ' | ' | 135,451,000 | ' | 135,451,000 | ' | ' | 142,445,000 | 135,500,000 | 210,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of pension and postemployment benefit cost | ' | ' | 2,453,000 | 3,701,000 | 7,281,000 | 10,986,000 | ' | ' | 7,281,000 | 10,986,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Dividends declared (in dollars per share) | $0.10 | $0.10 | $0.10 | $0 | $0.20 | $0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $0.10 | ' | ' |
Cancellation of shares | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,000,000,000 | ' |
Supplemental Cash Flow Information [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Accrued capital expenditures | ' | ' | ' | ' | 48,900,000 | 37,200,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest capitalized in connection with rig construction projects | ' | ' | 15,500,000 | 12,900,000 | 46,000,000 | 35,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Income Taxes | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Effective tax rate | ' | ' | -47.40% | -0.90% | -21.10% | 6.70% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Litigation Settlement | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Proceeds from litigation settlements | ' | ' | ' | ' | 20,900,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Asset Impairment Charges | ' | ' | ' | ' | 8,300,000 | 0 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property, plant and equipment | ' | ' | $7,508,571,000 | ' | $7,508,571,000 | ' | ' | $6,385,755,000 | ' | ' | ' | ' | ' | ' | ' | ' | $12,700,000 | ' | ' | ' |
Other_Financial_Statement_Disc6
Other Financial Statement Disclosure (Defined Benefit Plans) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 |
Other Financial Statement Disclosures [Abstract] | ' | ' | ' | ' |
Actuarial gains (losses) | ($4,909) | ($6,924) | ($14,570) | ($20,553) |
Prior service costs | 1,142 | 1,230 | 3,390 | 3,652 |
Total before tax | -3,767 | -5,694 | -11,180 | -16,901 |
Tax (expense) benefit | 1,314 | 1,993 | 3,899 | 5,915 |
Total reclassifications for the period, net of tax | ($2,453) | ($3,701) | ($7,281) | ($10,986) |
Guarantees_of_Registered_Secur2
Guarantees of Registered Securities (Narrative) (Details) (RCI (Issuer) [Member]) | 3 Months Ended |
Sep. 30, 2014 | |
Condensed Financial Statements, Captions [Line Items] | ' |
Subsidiary ownership percentage by parent | 100.00% |
Senior Notes due 2017 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 5.00% |
Senior Notes due 2019 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 7.88% |
Senior Notes due 2022 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 4.88% |
Senior Notes due 2024 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 4.75% |
Senior Notes due 2042 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 5.40% |
Senior Notes due 2044 [Member] | Unsecured debt [Member] | ' |
Condensed Financial Statements, Captions [Line Items] | ' |
Stated interest rate percentage | 5.85% |
Guarantees_of_Registered_Secur3
Guarantees of Registered Securities (Prior Period Adjustments) (Details) (USD $) | Sep. 30, 2014 | Dec. 31, 2013 |
In Thousands, unless otherwise specified | ||
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | $82,772 | $67,675 |
Due from affiliates | 0 | 0 |
Accrued liabilities | 129,836 | 155,971 |
Due to affiliates | 0 | 0 |
Other liabilities (noncurrent) | 238,232 | 289,061 |
Deferred income taxes - net | 410,925 | 429,655 |
Retained earnings | 3,806,453 | 3,619,540 |
RCI (Issuer) [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | 70,605 | 43,613 |
Due from affiliates | 1,276,950 | 1,384,573 |
Accrued liabilities | 62,448 | 105,421 |
Due to affiliates | 137,332 | 502,139 |
Other liabilities (noncurrent) | 188,855 | 239,287 |
Deferred income taxes - net | 477,456 | 421,622 |
RCI (Issuer) [Member] | As reported [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | ' | 45,031 |
Due from affiliates | ' | 1,439,112 |
Accrued liabilities | ' | 101,478 |
Due to affiliates | ' | 575,184 |
Other liabilities (noncurrent) | ' | 194,966 |
Deferred income taxes - net | ' | 126,681 |
Retained earnings | ' | 4,795,441 |
RCI (Issuer) [Member] | As corrected [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | ' | 43,611 |
Due from affiliates | ' | 1,436,736 |
Accrued liabilities | ' | 99,102 |
Due to affiliates | ' | 546,690 |
Other liabilities (noncurrent) | ' | 235,779 |
Deferred income taxes - net | ' | 115,376 |
Retained earnings | ' | 4,793,007 |
Other non-guarantor subsidiaries [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | 11,531 | 23,773 |
Due from affiliates | 138,071 | 506,455 |
Accrued liabilities | 67,105 | 50,550 |
Due to affiliates | 1,276,585 | 1,367,013 |
Other liabilities (noncurrent) | 43,361 | 41,639 |
Deferred income taxes - net | 374,066 | 423,216 |
Other non-guarantor subsidiaries [Member] | As reported [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | ' | 22,355 |
Due from affiliates | ' | 579,501 |
Accrued liabilities | ' | 54,493 |
Due to affiliates | ' | 1,421,553 |
Other liabilities (noncurrent) | ' | 85,960 |
Deferred income taxes - net | ' | 302,974 |
Retained earnings | ' | 5,908,071 |
Other non-guarantor subsidiaries [Member] | As corrected [Member] | ' | ' |
Condensed Consolidating Balance Sheets | ' | ' |
Other current assets | ' | 23,775 |
Due from affiliates | ' | 542,331 |
Accrued liabilities | ' | 56,869 |
Due to affiliates | ' | 1,410,501 |
Other liabilities (noncurrent) | ' | 45,147 |
Deferred income taxes - net | ' | 314,279 |
Retained earnings | ' | $5,910,505 |
Guarantees_of_Registered_Secur4
Guarantees of Registered Securities (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Thousands, unless otherwise specified | Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 | Sep. 30, 2013 | Dec. 31, 2013 |
CURRENT ASSETS: | ' | ' | ' | ' | ' |
Cash and cash equivalents | $707,729 | $1,008,879 | $707,729 | $1,008,879 | ' |
Receivables - trade and other | 510,194 | ' | 510,194 | ' | 344,546 |
Other current assets | 82,772 | ' | 82,772 | ' | 67,675 |
Assets of discontinued operations | 0 | ' | 0 | ' | 23,813 |
Total current assets | 1,300,695 | ' | 1,300,695 | ' | 1,528,878 |
Property, plant and equipment - gross | 9,540,591 | ' | 9,540,591 | ' | 8,197,715 |
Less accumulated depreciation and amortization | 2,032,020 | ' | 2,032,020 | ' | 1,811,960 |
Property, plant and equipment - net | 7,508,571 | ' | 7,508,571 | ' | 6,385,755 |
Investments in subsidiaries | 0 | ' | 0 | ' | 0 |
Due from affiliates | 0 | ' | 0 | ' | 0 |
Other assets | 19,514 | ' | 19,514 | ' | 61,128 |
TOTAL ASSETS | 8,828,780 | ' | 8,828,780 | ' | 7,975,761 |
CURRENT LIABILITIES: | ' | ' | ' | ' | ' |
Accounts payable - trade | 100,453 | ' | 100,453 | ' | 123,976 |
Deferred revenues | 31,803 | ' | 31,803 | ' | 54,515 |
Accrued liabilities | 129,836 | ' | 129,836 | ' | 155,971 |
Liabilities of discontinued operations | 0 | ' | 0 | ' | 20,122 |
Total current liabilities | 262,092 | ' | 262,092 | ' | 354,584 |
Long-term debt | 2,807,540 | ' | 2,807,540 | ' | 2,008,700 |
Due to affiliates | 0 | ' | 0 | ' | 0 |
Other liabilities | 238,232 | ' | 238,232 | ' | 289,061 |
Deferred income taxes - net | 410,925 | ' | 410,925 | ' | 429,655 |
Shareholders' equity | 5,109,991 | ' | 5,109,991 | ' | 4,893,761 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 8,828,780 | ' | 8,828,780 | ' | 7,975,761 |
Consolidating Income Statements | ' | ' | ' | ' | ' |
REVENUES | 467,692 | 382,808 | 1,268,172 | 1,185,929 | ' |
COSTS AND EXPENSES: | ' | ' | ' | ' | ' |
Direct operating costs (excluding items below) | 246,907 | 211,827 | 711,854 | 637,340 | ' |
Depreciation and amortization | 81,503 | 69,274 | 230,054 | 200,421 | ' |
Selling, general and administrative | 33,040 | 33,263 | 92,057 | 95,957 | ' |
Loss (gain) on disposals of property and equipment | 58 | -65 | 1,720 | -18,979 | ' |
Litigation settlement | 0 | 0 | -20,875 | 0 | ' |
Material charges and other operating expenses | 0 | 0 | 8,300 | 0 | ' |
Total costs and expenses | 361,508 | 314,299 | 1,023,110 | 914,739 | ' |
INCOME (LOSS) FROM OPERATIONS | 106,184 | 68,509 | 245,062 | 271,190 | ' |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' | ' |
Interest expense, net of interest capitalized | -25,656 | -17,111 | -74,308 | -53,377 | ' |
Interest income | 372 | 417 | 1,721 | 1,144 | ' |
Loss on extinguishment of debt | ' | 0 | ' | ' | ' |
Other - net | 269 | -368 | -627 | -1,605 | ' |
Total other income (expense) - net | -25,015 | -17,062 | -73,214 | -53,838 | ' |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 81,169 | 51,447 | 171,848 | 217,352 | ' |
(Benefit) provision for income taxes | -38,428 | -453 | -36,165 | 14,474 | ' |
NET INCOME FROM CONTINUING OPERATIONS | 119,597 | 51,900 | 208,013 | 202,878 | ' |
DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 4,023 | ' | ' |
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 0 | 0 | 0 | 0 | ' |
Net income | 119,597 | 51,900 | 212,036 | 202,878 | ' |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income | 119,597 | 51,900 | 212,036 | 202,878 | ' |
Pension and other postemployment benefit adjustments, net of income taxes | ' | ' | ' | ' | ' |
Amortization of net loss | 3,190 | 4,500 | 9,470 | 13,359 | ' |
Amortization of prior service credit | -737 | -799 | -2,189 | -2,373 | ' |
OTHER COMPREHENSIVE INCOME | 2,453 | 3,701 | 7,281 | 10,986 | ' |
COMPREHENSIVE INCOME | 122,050 | 55,601 | 219,317 | 213,864 | ' |
Consolidated Statement of Cash Flows [Abstract] | ' | ' | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ' | ' | 200,222 | 392,032 | ' |
INVESTING ACTIVITIES: | ' | ' | ' | ' | ' |
Property, plant and equipment additions | ' | ' | -1,367,414 | -455,164 | ' |
Proceeds from disposals of property, plant and equipment | ' | ' | 9,767 | 42,295 | ' |
Investments in consolidated subsidiaries | ' | ' | 0 | 0 | ' |
Net cash used in investing activities | ' | ' | -1,357,647 | -412,869 | ' |
FINANCING ACTIVITIES: | ' | ' | ' | ' | ' |
Advances (to) from affiliates | ' | ' | 0 | 0 | ' |
Contributions from parent | ' | ' | 0 | 0 | ' |
Proceeds from borrowings | ' | ' | 793,380 | 0 | ' |
Debt issue costs | ' | ' | -687 | 0 | ' |
Dividends paid | ' | ' | -25,123 | 0 | ' |
Excess tax benefits from share-based compensation | ' | ' | 15 | 977 | ' |
Proceeds from exercise of share options | ' | ' | 4,725 | 2,911 | ' |
Proceeds from (Payments for) Other Financing Activities | ' | ' | 0 | 1,820 | ' |
Net cash provided by financing activities | ' | ' | 772,310 | 5,708 | ' |
DECREASE IN CASH AND CASH EQUIVALENTS | ' | ' | -385,115 | -15,129 | ' |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | ' | ' | 1,092,844 | 1,024,008 | ' |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 707,729 | 1,008,879 | 707,729 | 1,008,879 | ' |
Rowan Companies plc (Parent) [Member] | ' | ' | ' | ' | ' |
CURRENT ASSETS: | ' | ' | ' | ' | ' |
Cash and cash equivalents | 90,014 | 63,485 | 90,014 | 63,485 | ' |
Receivables - trade and other | 129 | ' | 129 | ' | 58 |
Other current assets | 636 | ' | 636 | ' | 289 |
Assets of discontinued operations | ' | ' | ' | ' | 0 |
Total current assets | 90,779 | ' | 90,779 | ' | 64,639 |
Property, plant and equipment - gross | 0 | ' | 0 | ' | 0 |
Less accumulated depreciation and amortization | 0 | ' | 0 | ' | 0 |
Property, plant and equipment - net | 0 | ' | 0 | ' | 0 |
Investments in subsidiaries | 5,027,024 | ' | 5,027,024 | ' | 4,860,492 |
Due from affiliates | 941 | ' | 941 | ' | 136 |
Other assets | 0 | ' | 0 | ' | 0 |
TOTAL ASSETS | 5,118,744 | ' | 5,118,744 | ' | 4,925,267 |
CURRENT LIABILITIES: | ' | ' | ' | ' | ' |
Accounts payable - trade | 409 | ' | 409 | ' | 1,359 |
Deferred revenues | 0 | ' | 0 | ' | 0 |
Accrued liabilities | 283 | ' | 283 | ' | 0 |
Liabilities of discontinued operations | ' | ' | ' | ' | 0 |
Total current liabilities | 692 | ' | 692 | ' | 1,359 |
Long-term debt | 0 | ' | 0 | ' | 0 |
Due to affiliates | 2,045 | ' | 2,045 | ' | 22,012 |
Other liabilities | 6,016 | ' | 6,016 | ' | 8,135 |
Deferred income taxes - net | 0 | ' | 0 | ' | 0 |
Shareholders' equity | 5,109,991 | ' | 5,109,991 | ' | 4,893,761 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 5,118,744 | ' | 5,118,744 | ' | 4,925,267 |
Consolidating Income Statements | ' | ' | ' | ' | ' |
REVENUES | 0 | 0 | 0 | 0 | ' |
COSTS AND EXPENSES: | ' | ' | ' | ' | ' |
Direct operating costs (excluding items below) | 0 | 0 | 0 | 0 | ' |
Depreciation and amortization | 0 | 0 | 0 | 0 | ' |
Selling, general and administrative | 6,020 | 6,363 | 17,563 | 22,462 | ' |
Loss (gain) on disposals of property and equipment | 0 | 0 | 0 | 0 | ' |
Litigation settlement | 0 | ' | 0 | ' | ' |
Material charges and other operating expenses | 0 | ' | 0 | ' | ' |
Total costs and expenses | 6,020 | 6,363 | 17,563 | 22,462 | ' |
INCOME (LOSS) FROM OPERATIONS | -6,020 | -6,363 | -17,563 | -22,462 | ' |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' | ' |
Interest expense, net of interest capitalized | 0 | 0 | 0 | 0 | ' |
Interest income | 71 | 59 | 274 | 153 | ' |
Loss on extinguishment of debt | ' | 0 | ' | ' | ' |
Other - net | 9,798 | 2,496 | 16,798 | 7,497 | ' |
Total other income (expense) - net | 9,869 | 2,555 | 17,072 | 7,650 | ' |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 3,849 | -3,808 | -491 | -14,812 | ' |
(Benefit) provision for income taxes | 0 | 0 | 0 | 0 | ' |
NET INCOME FROM CONTINUING OPERATIONS | 3,849 | -3,808 | -491 | -14,812 | ' |
DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 0 | ' | ' |
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 115,748 | 55,708 | 212,527 | 217,690 | ' |
Net income | 119,597 | 51,900 | 212,036 | 202,878 | ' |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income | 119,597 | 51,900 | 212,036 | 202,878 | ' |
Pension and other postemployment benefit adjustments, net of income taxes | ' | ' | ' | ' | ' |
Amortization of net loss | 3,190 | 4,500 | 9,470 | 13,359 | ' |
Amortization of prior service credit | -737 | -799 | -2,189 | -2,373 | ' |
OTHER COMPREHENSIVE INCOME | 2,453 | 3,701 | 7,281 | 10,986 | ' |
COMPREHENSIVE INCOME | 122,050 | 55,601 | 219,317 | 213,864 | ' |
Consolidated Statement of Cash Flows [Abstract] | ' | ' | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ' | ' | 66,891 | -12,478 | ' |
INVESTING ACTIVITIES: | ' | ' | ' | ' | ' |
Property, plant and equipment additions | ' | ' | 0 | 0 | ' |
Proceeds from disposals of property, plant and equipment | ' | ' | 0 | 0 | ' |
Investments in consolidated subsidiaries | ' | ' | 0 | -100 | ' |
Net cash used in investing activities | ' | ' | 0 | -100 | ' |
FINANCING ACTIVITIES: | ' | ' | ' | ' | ' |
Advances (to) from affiliates | ' | ' | -20,771 | 12,704 | ' |
Contributions from parent | ' | ' | 0 | 0 | ' |
Proceeds from borrowings | ' | ' | 0 | ' | ' |
Debt issue costs | ' | ' | 0 | ' | ' |
Dividends paid | ' | ' | -25,123 | ' | ' |
Excess tax benefits from share-based compensation | ' | ' | 0 | 0 | ' |
Proceeds from exercise of share options | ' | ' | 4,725 | 2,911 | ' |
Proceeds from (Payments for) Other Financing Activities | ' | ' | ' | 1,820 | ' |
Net cash provided by financing activities | ' | ' | -41,169 | 17,435 | ' |
DECREASE IN CASH AND CASH EQUIVALENTS | ' | ' | 25,722 | 4,857 | ' |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | ' | ' | 64,292 | 58,628 | ' |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 90,014 | 63,485 | 90,014 | 63,485 | ' |
RCI (Issuer) [Member] | ' | ' | ' | ' | ' |
CURRENT ASSETS: | ' | ' | ' | ' | ' |
Cash and cash equivalents | 62,574 | 277,829 | 62,574 | 277,829 | ' |
Receivables - trade and other | 62,502 | ' | 62,502 | ' | 7,877 |
Other current assets | 70,605 | ' | 70,605 | ' | 43,613 |
Assets of discontinued operations | ' | ' | ' | ' | 23,813 |
Total current assets | 195,681 | ' | 195,681 | ' | 167,419 |
Property, plant and equipment - gross | 674,959 | ' | 674,959 | ' | 593,606 |
Less accumulated depreciation and amortization | 305,457 | ' | 305,457 | ' | 243,666 |
Property, plant and equipment - net | 369,502 | ' | 369,502 | ' | 349,940 |
Investments in subsidiaries | 6,123,393 | ' | 6,123,393 | ' | 5,657,926 |
Due from affiliates | 1,276,950 | ' | 1,276,950 | ' | 1,384,573 |
Other assets | 18,877 | ' | 18,877 | ' | 60,343 |
TOTAL ASSETS | 7,984,403 | ' | 7,984,403 | ' | 7,620,201 |
CURRENT LIABILITIES: | ' | ' | ' | ' | ' |
Accounts payable - trade | 9,607 | ' | 9,607 | ' | 13,409 |
Deferred revenues | 0 | ' | 0 | ' | 0 |
Accrued liabilities | 62,448 | ' | 62,448 | ' | 105,421 |
Liabilities of discontinued operations | ' | ' | ' | ' | 20,122 |
Total current liabilities | 72,055 | ' | 72,055 | ' | 138,952 |
Long-term debt | 2,807,540 | ' | 2,807,540 | ' | 2,008,700 |
Due to affiliates | 137,332 | ' | 137,332 | ' | 502,139 |
Other liabilities | 188,855 | ' | 188,855 | ' | 239,287 |
Deferred income taxes - net | 477,456 | ' | 477,456 | ' | 421,622 |
Shareholders' equity | 4,301,165 | ' | 4,301,165 | ' | 4,309,501 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 7,984,403 | ' | 7,984,403 | ' | 7,620,201 |
Consolidating Income Statements | ' | ' | ' | ' | ' |
REVENUES | 17,437 | 33,381 | 46,854 | 93,017 | ' |
COSTS AND EXPENSES: | ' | ' | ' | ' | ' |
Direct operating costs (excluding items below) | -2,247 | 8,462 | 7,243 | 25,771 | ' |
Depreciation and amortization | 3,439 | 6,868 | 13,152 | 32,144 | ' |
Selling, general and administrative | 319 | 1,434 | 3,650 | 3,885 | ' |
Loss (gain) on disposals of property and equipment | 74 | 2 | 402 | 231 | ' |
Litigation settlement | 0 | ' | 0 | ' | ' |
Material charges and other operating expenses | 0 | ' | 0 | ' | ' |
Total costs and expenses | 1,585 | 16,766 | 24,447 | 62,031 | ' |
INCOME (LOSS) FROM OPERATIONS | 15,852 | 16,615 | 22,407 | 30,986 | ' |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' | ' |
Interest expense, net of interest capitalized | -25,657 | -17,111 | -74,309 | -53,377 | ' |
Interest income | 746 | 122 | 1,746 | 358 | ' |
Loss on extinguishment of debt | ' | 0 | ' | ' | ' |
Other - net | -9,793 | -2,690 | -16,782 | -7,460 | ' |
Total other income (expense) - net | -34,704 | -19,679 | -89,345 | -60,479 | ' |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | -18,852 | -3,064 | -66,938 | -29,493 | ' |
(Benefit) provision for income taxes | -27,095 | -3,826 | -48,367 | -9,112 | ' |
NET INCOME FROM CONTINUING OPERATIONS | 8,243 | 762 | -18,571 | -20,381 | ' |
DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 4,023 | ' | ' |
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 34,944 | 15,898 | 52,525 | 100,268 | ' |
Net income | 43,187 | 16,660 | 37,977 | 79,887 | ' |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income | 43,187 | 16,660 | 37,977 | 79,887 | ' |
Pension and other postemployment benefit adjustments, net of income taxes | ' | ' | ' | ' | ' |
Amortization of net loss | 3,190 | 4,500 | 9,470 | 13,359 | ' |
Amortization of prior service credit | -737 | -799 | -2,189 | -2,373 | ' |
OTHER COMPREHENSIVE INCOME | 2,453 | 3,701 | 7,281 | 10,986 | ' |
COMPREHENSIVE INCOME | 45,640 | 20,361 | 45,258 | 90,873 | ' |
Consolidated Statement of Cash Flows [Abstract] | ' | ' | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ' | ' | 294,344 | 12,237 | ' |
INVESTING ACTIVITIES: | ' | ' | ' | ' | ' |
Property, plant and equipment additions | ' | ' | -15,995 | -39,413 | ' |
Proceeds from disposals of property, plant and equipment | ' | ' | 6,955 | 2,230 | ' |
Investments in consolidated subsidiaries | ' | ' | -105,261 | -170,107 | ' |
Net cash used in investing activities | ' | ' | -114,301 | -207,290 | ' |
FINANCING ACTIVITIES: | ' | ' | ' | ' | ' |
Advances (to) from affiliates | ' | ' | -927,293 | 243,820 | ' |
Contributions from parent | ' | ' | 0 | 0 | ' |
Proceeds from borrowings | ' | ' | 793,380 | ' | ' |
Debt issue costs | ' | ' | -687 | ' | ' |
Dividends paid | ' | ' | -75,000 | ' | ' |
Excess tax benefits from share-based compensation | ' | ' | 15 | 977 | ' |
Proceeds from exercise of share options | ' | ' | 0 | 0 | ' |
Proceeds from (Payments for) Other Financing Activities | ' | ' | ' | 0 | ' |
Net cash provided by financing activities | ' | ' | -209,585 | 244,797 | ' |
DECREASE IN CASH AND CASH EQUIVALENTS | ' | ' | -29,542 | 49,744 | ' |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | ' | ' | 92,116 | 228,085 | ' |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 62,574 | 277,829 | 62,574 | 277,829 | ' |
Other non-guarantor subsidiaries [Member] | ' | ' | ' | ' | ' |
CURRENT ASSETS: | ' | ' | ' | ' | ' |
Cash and cash equivalents | 555,141 | 667,565 | 555,141 | 667,565 | ' |
Receivables - trade and other | 447,563 | ' | 447,563 | ' | 336,611 |
Other current assets | 11,531 | ' | 11,531 | ' | 23,773 |
Assets of discontinued operations | ' | ' | ' | ' | 0 |
Total current assets | 1,014,235 | ' | 1,014,235 | ' | 1,296,820 |
Property, plant and equipment - gross | 8,865,632 | ' | 8,865,632 | ' | 7,604,109 |
Less accumulated depreciation and amortization | 1,726,563 | ' | 1,726,563 | ' | 1,568,294 |
Property, plant and equipment - net | 7,139,069 | ' | 7,139,069 | ' | 6,035,815 |
Investments in subsidiaries | 0 | ' | 0 | ' | 0 |
Due from affiliates | 138,071 | ' | 138,071 | ' | 506,455 |
Other assets | 637 | ' | 637 | ' | 785 |
TOTAL ASSETS | 8,292,012 | ' | 8,292,012 | ' | 7,839,875 |
CURRENT LIABILITIES: | ' | ' | ' | ' | ' |
Accounts payable - trade | 90,437 | ' | 90,437 | ' | 109,208 |
Deferred revenues | 31,803 | ' | 31,803 | ' | 54,515 |
Accrued liabilities | 67,105 | ' | 67,105 | ' | 50,550 |
Liabilities of discontinued operations | ' | ' | ' | ' | 0 |
Total current liabilities | 189,345 | ' | 189,345 | ' | 214,273 |
Long-term debt | 0 | ' | 0 | ' | 0 |
Due to affiliates | 1,276,585 | ' | 1,276,585 | ' | 1,367,013 |
Other liabilities | 43,361 | ' | 43,361 | ' | 41,639 |
Deferred income taxes - net | 374,066 | ' | 374,066 | ' | 423,216 |
Shareholders' equity | 6,408,655 | ' | 6,408,655 | ' | 5,793,734 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 8,292,012 | ' | 8,292,012 | ' | 7,839,875 |
Consolidating Income Statements | ' | ' | ' | ' | ' |
REVENUES | 468,013 | 380,307 | 1,269,101 | 1,179,913 | ' |
COSTS AND EXPENSES: | ' | ' | ' | ' | ' |
Direct operating costs (excluding items below) | 266,104 | 234,245 | 749,886 | 698,570 | ' |
Depreciation and amortization | 78,213 | 62,406 | 217,403 | 168,277 | ' |
Selling, general and administrative | 27,360 | 25,466 | 72,851 | 69,610 | ' |
Loss (gain) on disposals of property and equipment | -16 | -67 | 1,318 | -19,210 | ' |
Litigation settlement | 0 | ' | -20,875 | ' | ' |
Material charges and other operating expenses | 0 | ' | 8,300 | ' | ' |
Total costs and expenses | 371,661 | 322,050 | 1,028,883 | 917,247 | ' |
INCOME (LOSS) FROM OPERATIONS | 96,352 | 58,257 | 240,218 | 262,666 | ' |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' | ' |
Interest expense, net of interest capitalized | -713 | -38 | -1,304 | -106 | ' |
Interest income | 269 | 274 | 1,006 | 739 | ' |
Loss on extinguishment of debt | ' | 0 | ' | ' | ' |
Other - net | 264 | -174 | -643 | -1,642 | ' |
Total other income (expense) - net | -180 | 62 | -941 | -1,009 | ' |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 96,172 | 58,319 | 239,277 | 261,657 | ' |
(Benefit) provision for income taxes | 252 | -1,652 | 37,618 | 34,644 | ' |
NET INCOME FROM CONTINUING OPERATIONS | 95,920 | 59,971 | 201,659 | 227,013 | ' |
DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 0 | ' | ' |
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | 0 | 0 | 0 | 0 | ' |
Net income | 95,920 | 59,971 | 201,659 | 227,013 | ' |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income | 95,920 | 59,971 | 201,659 | 227,013 | ' |
Pension and other postemployment benefit adjustments, net of income taxes | ' | ' | ' | ' | ' |
Amortization of net loss | 0 | 0 | 0 | 0 | ' |
Amortization of prior service credit | 0 | 0 | 0 | 0 | ' |
OTHER COMPREHENSIVE INCOME | 0 | 0 | 0 | 0 | ' |
COMPREHENSIVE INCOME | 95,920 | 59,971 | 201,659 | 227,013 | ' |
Consolidated Statement of Cash Flows [Abstract] | ' | ' | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ' | ' | 432,075 | 392,273 | ' |
INVESTING ACTIVITIES: | ' | ' | ' | ' | ' |
Property, plant and equipment additions | ' | ' | -1,351,419 | -415,751 | ' |
Proceeds from disposals of property, plant and equipment | ' | ' | 2,812 | 40,065 | ' |
Investments in consolidated subsidiaries | ' | ' | 0 | 0 | ' |
Net cash used in investing activities | ' | ' | -1,348,607 | -375,686 | ' |
FINANCING ACTIVITIES: | ' | ' | ' | ' | ' |
Advances (to) from affiliates | ' | ' | 532,376 | -256,524 | ' |
Contributions from parent | ' | ' | 105,261 | 170,207 | ' |
Proceeds from borrowings | ' | ' | 0 | ' | ' |
Debt issue costs | ' | ' | 0 | ' | ' |
Dividends paid | ' | ' | -102,400 | ' | ' |
Excess tax benefits from share-based compensation | ' | ' | 0 | 0 | ' |
Proceeds from exercise of share options | ' | ' | 0 | 0 | ' |
Proceeds from (Payments for) Other Financing Activities | ' | ' | ' | 0 | ' |
Net cash provided by financing activities | ' | ' | 535,237 | -86,317 | ' |
DECREASE IN CASH AND CASH EQUIVALENTS | ' | ' | -381,295 | -69,730 | ' |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | ' | ' | 936,436 | 737,295 | ' |
CASH AND CASH EQUIVALENTS, END OF PERIOD | 555,141 | 667,565 | 555,141 | 667,565 | ' |
Consolidating adjustments [Member] | ' | ' | ' | ' | ' |
CURRENT ASSETS: | ' | ' | ' | ' | ' |
Cash and cash equivalents | 0 | 0 | 0 | 0 | ' |
Receivables - trade and other | 0 | ' | 0 | ' | 0 |
Other current assets | 0 | ' | 0 | ' | 0 |
Assets of discontinued operations | ' | ' | ' | ' | 0 |
Total current assets | 0 | ' | 0 | ' | 0 |
Property, plant and equipment - gross | 0 | ' | 0 | ' | 0 |
Less accumulated depreciation and amortization | 0 | ' | 0 | ' | 0 |
Property, plant and equipment - net | 0 | ' | 0 | ' | 0 |
Investments in subsidiaries | -11,150,417 | ' | -11,150,417 | ' | -10,518,418 |
Due from affiliates | -1,415,962 | ' | -1,415,962 | ' | -1,891,164 |
Other assets | 0 | ' | 0 | ' | 0 |
TOTAL ASSETS | -12,566,379 | ' | -12,566,379 | ' | -12,409,582 |
CURRENT LIABILITIES: | ' | ' | ' | ' | ' |
Accounts payable - trade | 0 | ' | 0 | ' | 0 |
Deferred revenues | 0 | ' | 0 | ' | 0 |
Accrued liabilities | 0 | ' | 0 | ' | 0 |
Liabilities of discontinued operations | ' | ' | ' | ' | 0 |
Total current liabilities | 0 | ' | 0 | ' | 0 |
Long-term debt | 0 | ' | 0 | ' | 0 |
Due to affiliates | -1,415,962 | ' | -1,415,962 | ' | -1,891,164 |
Other liabilities | 0 | ' | 0 | ' | 0 |
Deferred income taxes - net | -440,597 | ' | -440,597 | ' | -415,183 |
Shareholders' equity | -10,709,820 | ' | -10,709,820 | ' | -10,103,235 |
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | -12,566,379 | ' | -12,566,379 | ' | -12,409,582 |
Consolidating Income Statements | ' | ' | ' | ' | ' |
REVENUES | -17,758 | -30,880 | -47,783 | -87,001 | ' |
COSTS AND EXPENSES: | ' | ' | ' | ' | ' |
Direct operating costs (excluding items below) | -16,950 | -30,880 | -45,275 | -87,001 | ' |
Depreciation and amortization | -149 | 0 | -501 | 0 | ' |
Selling, general and administrative | -659 | 0 | -2,007 | 0 | ' |
Loss (gain) on disposals of property and equipment | 0 | 0 | 0 | 0 | ' |
Litigation settlement | 0 | ' | 0 | ' | ' |
Material charges and other operating expenses | 0 | ' | 0 | ' | ' |
Total costs and expenses | -17,758 | -30,880 | -47,783 | -87,001 | ' |
INCOME (LOSS) FROM OPERATIONS | 0 | 0 | 0 | 0 | ' |
OTHER INCOME (EXPENSE): | ' | ' | ' | ' | ' |
Interest expense, net of interest capitalized | 714 | 38 | 1,305 | 106 | ' |
Interest income | -714 | -38 | -1,305 | -106 | ' |
Loss on extinguishment of debt | ' | 0 | ' | ' | ' |
Other - net | 0 | 0 | 0 | 0 | ' |
Total other income (expense) - net | 0 | 0 | 0 | 0 | ' |
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES | 0 | 0 | 0 | 0 | ' |
(Benefit) provision for income taxes | -11,585 | 5,025 | -25,416 | -11,058 | ' |
NET INCOME FROM CONTINUING OPERATIONS | 11,585 | -5,025 | 25,416 | 11,058 | ' |
DISCONTINUED OPERATIONS, NET OF TAX | 0 | 0 | 0 | ' | ' |
EQUITY IN EARNINGS OF SUBSIDIARIES, NET OF TAX | -150,692 | -71,606 | -265,052 | -317,958 | ' |
Net income | -139,107 | -76,631 | -239,636 | -306,900 | ' |
Statement of Comprehensive Income [Abstract] | ' | ' | ' | ' | ' |
Net income | -139,107 | -76,631 | -239,636 | -306,900 | ' |
Pension and other postemployment benefit adjustments, net of income taxes | ' | ' | ' | ' | ' |
Amortization of net loss | -3,190 | -4,500 | -9,470 | -13,359 | ' |
Amortization of prior service credit | 737 | 799 | 2,189 | 2,373 | ' |
OTHER COMPREHENSIVE INCOME | -2,453 | -3,701 | -7,281 | -10,986 | ' |
COMPREHENSIVE INCOME | -141,560 | -80,332 | -246,917 | -317,886 | ' |
Consolidated Statement of Cash Flows [Abstract] | ' | ' | ' | ' | ' |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | ' | ' | -593,088 | 0 | ' |
INVESTING ACTIVITIES: | ' | ' | ' | ' | ' |
Property, plant and equipment additions | ' | ' | 0 | 0 | ' |
Proceeds from disposals of property, plant and equipment | ' | ' | 0 | 0 | ' |
Investments in consolidated subsidiaries | ' | ' | 105,261 | 170,207 | ' |
Net cash used in investing activities | ' | ' | 105,261 | 170,207 | ' |
FINANCING ACTIVITIES: | ' | ' | ' | ' | ' |
Advances (to) from affiliates | ' | ' | 415,688 | 0 | ' |
Contributions from parent | ' | ' | -105,261 | -170,207 | ' |
Proceeds from borrowings | ' | ' | 0 | ' | ' |
Debt issue costs | ' | ' | 0 | ' | ' |
Dividends paid | ' | ' | 177,400 | ' | ' |
Excess tax benefits from share-based compensation | ' | ' | 0 | 0 | ' |
Proceeds from exercise of share options | ' | ' | 0 | 0 | ' |
Proceeds from (Payments for) Other Financing Activities | ' | ' | ' | 0 | ' |
Net cash provided by financing activities | ' | ' | 487,827 | -170,207 | ' |
DECREASE IN CASH AND CASH EQUIVALENTS | ' | ' | 0 | 0 | ' |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | ' | ' | 0 | 0 | ' |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $0 | $0 | $0 | $0 | ' |