U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20459
FORM 10-QSB
(Mark One)
X QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended June 30, 2004
-------------
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ___________ to ______________
Commission File Number 0-20273
-------
1999 Broadway Associates Limited Partnership
--------------------------------------------
(Exact name of small business issuer as specified in its charter)
Delaware 04-6613783
------------------------------- --------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
7 Bulfinch Place, Suite 500,
P.O. Box 9507, Boston, Massachusetts 02114-9507
--------------------------------------- -----------
(Address of principal executive office) (Zip Code)
Registrant's telephone number, including area code (617) 570-4600
---------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes X No
----- -----
1 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
PART 1 - FINANCIAL INFORMATION
ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
JUNE 30, DECEMBER 31,
(IN THOUSANDS, EXCEPT UNIT DATA) 2004 2003
-------- ------------
Assets
Real estate, at cost:
Land $ 1,700 $ 1,700
Buildings and improvements, net of accumulated
depreciation of $29,032 (2004) and $28,019 (2003) 26,056 26,828
-------- --------
27,756 28,528
Other Assets:
Cash and cash equivalents 1,725 1,619
Restricted cash 2,575 2,840
Other assets 444 531
Deferred rent receivable 2,953 2,749
Deferred costs, net of accumulated amortization
of $3,172 (2004) and $2,952 (2003) 2,126 2,345
-------- --------
Total Assets $ 37,579 $ 38,612
======== ========
Liabilities and Partners' Deficit
Liabilities:
Mortgage loan payable $ 48,551 $ 48,774
Accrued interest payable 322 335
Accounts payable and accrued expenses 686 1,449
Deferred lease termination fee 248 413
Payable to related party 238 301
Security deposits 118 110
-------- --------
Total Liabilities 50,163 51,382
-------- --------
Partners' Deficit:
Investor limited partners' deficit (460 units outstanding) (10,906) (11,086)
General partner's deficit (1,678) (1,684)
-------- --------
Total Partners' Deficit (12,584) (12,770)
-------- --------
Total Liabilities and Partners' Deficit $ 37,579 $ 38,612
======== ========
See notes to consolidated financial statements.
2 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
(IN THOUSANDS, EXCEPT UNIT DATA) 2004 2003
------- -------
Revenues:
Rental $ 6,032 $ 5,721
Other 106 156
------- -------
Total revenues 6,138 5,877
------- -------
Expenses:
Real estate taxes 439 420
Payroll and payroll expense reimbursements 361 350
Operating expenses 336 312
Repairs and maintenance 562 540
Utilities 439 414
Management and other fees 413 402
General and administrative costs 101 65
Insurance 117 136
Depreciation 1,013 1,050
Amortization 203 184
------- -------
Total expenses 3,984 3,873
------- -------
Operating income 2,154 2,004
Non-operating income (expense):
Interest income 9 14
Interest expense (1,977) (1,984)
------- -------
Net income $ 186 $ 34
======= =======
Net income allocated:
General Partner $ 6 $ 1
Investor Limited Partners 180 33
------- -------
$ 186 $ 34
======= =======
Net income allocated per unit:
Investor Limited Partners $391.30 $ 71.74
======= =======
See notes to consolidated financial statements.
3 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE MONTHS ENDED
JUNE 30, JUNE 30,
(IN THOUSANDS, EXCEPT UNIT DATA) 2004 2003
------- -------
Revenues:
Rental $ 3,118 $ 2,874
Other 43 88
------- -------
Total revenues 3,161 2,962
------- -------
Expenses:
Real estate taxes 220 210
Payroll and payroll expense reimbursements 187 179
Operating expenses 164 160
Repairs and maintenance 259 260
Utilities 194 185
Management and other fees 208 198
General and administrative costs 52 41
Insurance 59 68
Depreciation 505 533
Amortization 108 94
------- -------
Total expenses 1,956 1,928
------- -------
Operating income 1,205 1,034
Non-operating income (expense):
Interest income 5 7
Interest expense (987) (996)
------- -------
Net income $ 223 $ 45
======= =======
Net income allocated:
General Partners $ 7 $ 1
Investor Limited Partners 216 44
------- -------
$ 223 $ 45
======= =======
Net income allocated per unit:
Investor Limited Partners $469.57 $ 95.65
======= =======
See notes to consolidated financial statements.
4 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
CONSOLIDATED STATEMENT OF PARTNERS' DEFICIT (UNAUDITED)
(IN THOUSANDS, EXCEPT UNIT DATA)
UNITS OF INVESTOR
LIMITED LIMITED GENERAL
PARTNERSHIP PARTNERS' PARTNER'S
INTEREST DEFICIT DEFICIT TOTAL
-------- -------- -------- --------
Balance - December 31, 2003 460 $(11,086) $ (1,684) $(12,770)
Net income -- 180 6 186
-------- -------- -------- --------
Balance - June 30, 2004 460 $(10,906) $ (1,678) $(12,584)
======== ======== ======== ========
See notes to consolidated financial statements.
5 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN THOUSANDS) FOR THE SIX MONTHS ENDED
JUNE 30, JUNE 30,
2004 2003
------- -------
Cash Flows from Operating Activities:
Net income $ 186 $ 34
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 1,233 1,251
Amortization of deferred lease termination fee (165) (164)
Deferred rent receivable (204) (143)
Changes in assets and liabilities:
Other assets 87 110
Accrued interest payable (13) (13)
Accounts payable, accrued expenses, payable
to related party and security deposits (818) (369)
------- -------
Net cash provided by operating activities 306 706
------- -------
Cash Flows from Investing Activities:
Additions to buildings and improvements (241) (429)
Additions to restricted cash (1,234) (1,132)
Restricted cash release 1,499 1,905
Deferred costs (1) (49)
------- -------
Net cash provided by investing activities 23 295
------- -------
Cash Flows from Financing Activities:
Principal payments on mortgage loan (223) (217)
------- -------
Cash used in financing activities (223) (217)
------- -------
Net increase in Cash and Cash Equivalents 106 784
Cash and Cash Equivalents, Beginning of Period 1,619 2,292
------- -------
Cash and Cash Equivalents, End of Period $ 1,725 $ 3,076
======= =======
Supplemental Disclosure of Cash Flow Information:
Cash Paid For Interest $ 1,973 $ 1,980
======= =======
See notes to consolidated financial statements.
6 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. GENERAL
The accompanying financial statements reflect the accounts of 1999 Broadway
Associates Limited Partnership (the "Investor Partnership"), 1999 Broadway
Partnership (the "Operating Partnership") and 1999 Broadway LLC (the
"Operating Company"). The Investor Partnership, the Operating Partnership
and the Operating Company are collectively referred to as the
"Partnerships". These consolidated financial statements, footnotes and
discussions should be read in conjunction with the consolidated financial
statements, related footnotes and discussions contained in the Investor
Partnership's Annual Report on Form 10-KSB for the year ended December 31,
2003.
The financial information contained herein is unaudited. In the opinion of
management, all adjustments necessary for a fair presentation of such
financial information have been included. All adjustments are of a normal
recurring nature. The balance sheet at December 31, 2003 was derived from
audited financial statements at such date.
The results of operations for the six and three months ended June 30, 2004
and 2003 are not necessarily indicative of the results to be expected for
the full year.
Reclassification
Certain reclassifications have been made to the 2003 balances to conform to
the 2004 presentation.
2. RELATED PARTY TRANSACTIONS
The Partnership has incurred charges and made commitments to companies
affiliated by common ownership and management with Winthrop Financial
Associates, A Limited Partnership, the managing general partner of the
Investor Partnership (the "General Partner"). Related party transactions
with the General Partner and its affiliates include the following:
a. The Partnership accrues to an affiliate of the General Partner an
annual property management fee equal to 5% of cash receipts. For the
six months ended June 30, 2004 and 2003, management fees of $293,000
and $289,000, respectively, were incurred.
b. The Partnership pays or accrues to the General Partner an annual
partnership administration and investor service fee, as provided for
in the partnership agreement, of $100,000, which, since 1990, has been
increased annually by 6% to its present level of approximately
$240,000 per annum. Fees of $120,000 and $113,000 were paid or accrued
during the periods ended June 30, 2004 and 2003, respectively.
c. The Partnership pays or accrues to an affiliate of the General Partner
a construction management fee equal to 5% of the aggregate cost of
each applicable construction project. Fees of $12,000 and $21,000 were
incurred during the six months ended June 30, 2004 and 2003,
respectively, and have been capitalized to the cost of buildings and
improvements.
7 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. ALLOCATION OF LOSS AND DISTRIBUTION OF CASH FLOW
In accordance with the partnership agreement losses are allocated 1% to the
General Partner and 99% to the limited partners. Net income is allocated 3%
to the General Partner and 97% to the limited partners. Cash flow is
distributed 99% to the limited partners and 1% to the General Partner until
the limited partners have received an amount equal to an annual 6% per
annum noncumulative, noncompounded return on their invested capital and the
balance, if any, 97% to the limited partners, and 3% to the General
Partner.
4. SEGMENT INFORMATION
The Partnership has two reportable segments, the Office Tower and the
Garage. The Partnership evaluates performance based on net operating
income, which is income before depreciation, amortization, interest and
non-operating items.
Segment information for the six months ended June 30, 2004 and 2003 is
shown in the tables below (in thousands). The "Other" column includes
partnership administrative items and income and expense not allocated to a
reportable segment.
Office Parking
Tower Garage Other Total
2004
Rental income $ 6,032 $ -- $ -- $ 6,032
Other income 11 95 -- 106
Interest income 9 -- -- 9
Interest expense 1,916 61 -- 1,977
Depreciation and amortization 1,193 23 -- 1,216
Segment profit (loss) 314 11 (139) 186
Total assets 36,687 892 -- 37,579
Capital expenditures 241 -- -- 241
2003
Rental income $ 5,721 $ -- $ -- $ 5,721
Other income 16 140 -- 156
Interest income 12 -- 2 14
Interest expense 1,921 63 -- 1,984
Depreciation and amortization 1,211 23 -- 1,234
Segment profit (loss) 109 54 (129) 34
Total assets 36,636 938 1,087 38,661
Capital expenditures 429 -- -- 429
8 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
The matters discussed in this Form 10-QSB contain certain forward-looking
statements and involve risks and uncertainties (including changing market
conditions, competitive and regulatory matters, etc.) detailed in the
disclosures contained in this Form 10-QSB and other filings with the
Securities and Exchange Commission made by the Registrant from time to
time. The discussion of the Registrant's liquidity, capital resources and
results of operations, including forward-looking statements pertaining to
such matters, does not take into account the effects of any changes to the
Registrant's operations. Accordingly, actual results could differ
materially from those projected in the forward-looking statements as a
result of a number of factors, including those identified herein.
Liquidity and Capital Resources
The Registrant, through its effectively 99.9% ownership interest in 1999
Broadway LLC (the "Operating Company"), owns a 42-story office tower
located in Denver, Colorado together with a parking garage located one and
one-half blocks northeast of the office tower (collectively, the
"Property"). The Operating Company generates rental revenue from the
Property and is responsible for the Property's operating expenses as well
as its administrative costs.
The Registrant's level of liquidity based on cash and cash equivalents
increased by $106,000 for the six months ended June 30, 2004, as compared
to December 31, 2003. The increase is due to $306,000 of net cash provided
by operating activities and $23,000 of cash provided by investing
activities, which were partially offset by $223,000 of cash used for
principal payments on mortgage loan (financing activities). Net cash
provided by investing activities consisted of a net refund of $265,000 from
the restricted cash account, partially offset by $241,000 of cash used for
improvements to real estate, primarily tenant improvements, and $1,000 of
cash expended on leasing costs and commissions. The Property is 92% leased
as of June 30, 2004 as compared to 87% at June 30, 2003. At June 30, 2004,
the Registrant had $1,725,000 in cash and cash equivalents, which was
invested primarily in money market mutual funds.
The Property has a heavy concentration of tenants in the technology and
telecommunications industries, both of which have been experiencing severe
decline. Notably, Lucent Technologies, which leases in excess of 10% of the
Property, has vacated its space and is marketing it for sublease. Lucent's
lease expires on December 31, 2005 and Lucent continues to make required
lease payments. Lucent has been experiencing financial difficulties for the
past few years and it is possible that if these financial difficulties
continue Lucent could stop making lease payments. Further, Encoda (formerly
JDS Columbine) has placed five floors of its space in the sublease market,
which accounts for approximately 14% of the property. Encoda's lease
expires in 2008 and Encoda continues to make required lease payments.
Because of the recent decline in the Denver real estate market, the
Registrant may be unable to find a new tenant or tenants at rental rates
sufficient to generate cash flow in excess of its debt service obligations.
The Registrant's only significant critical accounting policy relates to the
evaluation of the fair value of real estate. The Registrant evaluates the
need for an impairment loss on its real estate assets when indicators of
impairment are present and the undiscounted cash flows are not sufficient
to recover the asset's carrying amount. The impairment loss is measured by
comparing the fair value of the asset to its carrying amount. The
evaluation of the fair value of real estate is an estimate that is
susceptible to change and actual results could differ from those estimates.
9 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONTINUED)
Liquidity and Capital Resources (Continued)
The sufficiency of existing liquid assets to meet future liquidity and
capital expenditure requirements is directly related to the level of
capital expenditures required at the Property to adequately maintain the
physical assets and the other operating needs of the Operating Company.
Such assets are currently thought to be sufficient for any near-term needs
of the Operating Company. The Registrant anticipates spending an additional
$1,800,000 for capital and tenant improvements to the Property for the
remainder of the year. As of June 30, 2004, the Registrant made no
distributions to the partners.
The Registrant could be affected by declining economic conditions as a
result of various factors that affect the real estate business including
the financial condition of tenants, competition, and increased operating
costs, including insurance costs.
At this time, it appears that the original investment objective of capital
growth from the inception of the Registrant will not be attained and that
the limited partners will not receive a complete return of their invested
capital. The extent to which invested capital is refunded to the limited
partners is dependent upon the performance of the Property and the market
in which it is located.
None of the recently issued accounting standards had an effect on the
Registrant's consolidated financial statements.
Results of Operations
Net income for the six months ended June 30, 2004 was $186,000 as compared
to a net income of $34,000 for the six months ended June 30, 2003. The
increase in net income was primarily due to an increase in operating
income. Operating results, before non-operating income (expense) increased
by $150,000 for the six months ended June 30, 2004, as compared to 2003,
due to an increase in revenue of $261,000, which was partially offset by an
increase in expenses of $111,000. Operating results, before non-operating
income (expense) increased by $171,000 for the three months ended June 30,
2004 as compared to 2003.
Revenue increased by $261,000 for the six months ended June 30, 2004, as
compared to 2003, due to an increase in rental income of $311,000, which
was partially offset by a decrease in other income of $50,000. Rental
income increased due to an increase in occupancy. Other income decreased
due to a decrease in volume of other billable services provided by the
Property, including the Garage operation.
Expenses increased by $111,000 for the six months ended June 30, 2004, as
compared to 2003, primarily due to increases in all expenses other than
insurance and depreciation.
10 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION (CONTINUED)
Quantitative and Qualitative Disclosures of Market Risk
The Registrant does not have any financial instruments that would expose it
to market risk associated with the risk of loss arising from adverse
changes in market rates and prices. The Registrant's mortgage note payable
at June 30, 2004 is at a fixed rate of interest.
ITEM 3. CONTROLS AND PROCEDURES
The Registrant's management, with the participation of the Registrant's
Chief Executive Officer and Chief Financial Officer, has evaluated the
effectiveness of the Registrant's disclosure controls and procedures (as
such term is defined in Rules 13a-15(e) under the Securities Exchange Act
of 1934, as amended) as of the end of the period covered by this report.
Based on such evaluation, the Registrant's Chief Executive Officer and
Chief Financial Officer have concluded that, as of the end of such period,
the Registrant's disclosure controls and procedures are effective.
There have not been any changes in the Registrant's internal control over
financial reporting (as defined in Rule 13a-15(f) under the Securities and
Exchange Act of 1934, as amended) during the fiscal quarter to which this
report relates that have materially affected, or are reasonably likely to
materially affect, the Registrant's internal control over financial
reporting.
11 of 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
PART II - OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
(a) Exhibits:
Exhibits required by Item 601 of Regulation S-B are filed herewith
and are listed in the attached Exhibit Index.
(b) Reports on Form 8-K:
No reports on Form 8-K were filed during the period ended June 30,
2004.
12 OF 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
BY: WINTHROP FINANCIAL ASSOCIATES, A LIMITED
PARTNERSHIP MANAGING GENERAL PARTNER
BY: /s/ Michael L. Ashner
--------------------------------------
Michael L. Ashner
Chief Executive Officer
BY: /s/ Thomas Staples
--------------------------------------
Thomas Staples
Chief Financial Officer
DATED: August 13, 2004
13 OF 19
1999 BROADWAY ASSOCIATES LIMITED PARTNERSHIP
FORM 10-QSB JUNE 30, 2004
Exhibit Index
Exhibit Page No.
- ------- --------
31.1 Chief Executive Officer's Certification, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. 15 - 16
31.2 Chief Financial Officer's Certification, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. 17 - 18
32 Certification of Chief Executive Officer and Chief Financial Officer,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act of 2002. 19
14 of 19