Document and Entity Information
Document and Entity Information - $ / shares | May 06, 2019 | Mar. 31, 2019 |
Details | ||
Registrant Name | GREAT SOUTHERN BANCORP, INC. | |
Registrant CIK | 0000854560 | |
SEC Form | 10-Q | |
Period End date | Mar. 31, 2019 | |
Fiscal Year End | --12-31 | |
Trading Symbol | gsbc | |
Tax Identification Number (TIN) | 431524856 | |
Number of common stock shares outstanding | 14,196,383 | |
Filer Category | Accelerated Filer | |
Current with reporting | Yes | |
Small Business | false | |
Emerging Growth Company | false | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Entity File Number | 0-18082 | |
Entity Incorporation, State Country Name | Maryland | |
Entity Address, Address Line One | 1451 E. Battlefield | |
Entity Address, City or Town | Springfield | |
Entity Address, State or Province | Missouri | |
Entity Address, Postal Zip Code | 65804 | |
City Area Code | 417 | |
Local Phone Number | 887-4400 | |
Entity Listing, Description | Common Stock | |
Name of Exchange on Which Registered | The NASDAQ Stock Market LLC | |
Entity Listing, Par Value Per Share | $ 0.01 |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
ASSETS | ||
Cash | $ 95,347 | $ 110,108 |
Interest-bearing deposits in other financial institutions | 110,743 | 92,634 |
Cash and cash equivalents | 206,090 | 202,742 |
Available-for-sale securities | 277,750 | 243,968 |
Mortgage Loans Held for Sale | 1,892 | 1,650 |
Loans receivable, net of allowance for loan losses of $38,651 - March 2019; $38,409 - December 2018 | 4,050,336 | 3,989,001 |
Interest receivable | 14,550 | 13,448 |
Prepaid expenses and other assets | 59,383 | 55,336 |
Other real estate owned and repossessions, net | 8,772 | 8,440 |
Premises and equipment, net | 141,754 | 132,424 |
Goodwill and other intangible assets | 8,963 | 9,288 |
Federal Home Loan Bank stock | 5,633 | 12,438 |
Current and deferred income taxes | 3,097 | 7,465 |
Total Assets | 4,778,220 | 4,676,200 |
Liabilities: | ||
Deposits | 3,956,091 | 3,725,007 |
Securities sold under reverse repurchase agreements with customers | 118,618 | 105,253 |
Short-term borrowings and other interest-bearing liabilities | 22,219 | 192,725 |
Subordinated debentures issued to capital trust | 25,774 | 25,774 |
Subordinated notes | 73,951 | 73,842 |
Accrued interest payable | 2,933 | 3,570 |
Advances from borrowers for taxes and insurance | 7,864 | 5,092 |
Accrued expenses and other liabilities | 27,135 | 12,960 |
Total Liabilities | 4,234,585 | 4,144,223 |
Capital Stock | ||
Serial preferred stock - $.01 par value; authorized 1,000,000 shares; issued and outstanding March 2019 and December 2018 - -0- shares | 0 | 0 |
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding March 2019 -14,170,758 shares; December 2018 - 14,151,198 shares | 142 | 142 |
Additional paid-in capital | 30,916 | 30,121 |
Retained earnings | 494,181 | 492,087 |
Accumulated other comprehensive income | 18,396 | 9,627 |
Total Stockholders' Equity | 543,635 | 531,977 |
Total Liabilities and Stockholders' Equity | $ 4,778,220 | $ 4,676,200 |
CONSOLIDATED STATEMENTS OF FI_2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION - Parenthetical - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Loans and Leases Receivable, Allowance | $ 38,651 | $ 38,409 |
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | |
Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | |
Common Stock, Shares Authorized | 20,000,000 | |
Common Stock, Shares, Outstanding | 14,170,758 | 14,151,198 |
Common Stock, Shares, Issued | 14,170,758 | 14,151,198 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
INTEREST INCOME | ||
Loans | $ 54,556 | $ 45,165 |
Investment securities and other | 2,802 | 1,717 |
TOTAL INTEREST INCOME | 57,358 | 46,882 |
INTEREST EXPENSE | ||
Deposits | 10,470 | 5,584 |
Federal Home Loan Bank advances | 0 | 605 |
Short-term borrowings and repurchase agreements | 922 | 28 |
Subordinated debentures issued to capital trust | 267 | 202 |
Subordinated notes | 1,094 | 1,025 |
TOTAL INTEREST EXPENSE | 12,753 | 7,444 |
NET INTEREST INCOME | 44,605 | 39,438 |
Provision for Loan Losses | 1,950 | 1,950 |
Net Interest Income After Provision for Loan Losses | 42,655 | 37,488 |
NON-INTEREST INCOME | ||
Commissions | 334 | 248 |
Service charges and ATM fees | 4,958 | 5,244 |
Net gains on loan sales | 248 | 462 |
Late charges and fees on loans | 346 | 389 |
Net realized gains on sales of available-for-sale securities | 10 | 0 |
Gain (loss) on derivative interest rate products | (25) | 37 |
Other income | 1,579 | 555 |
TOTAL NON-INTEREST INCOME | 7,450 | 6,935 |
NON-INTEREST EXPENSE | ||
Salaries and employee benefits | 15,640 | 14,623 |
Net occupancy and equipment expense | 6,401 | 6,384 |
Postage | 767 | 866 |
Insurance | 666 | 670 |
Advertising | 527 | 671 |
Office supplies and printing | 259 | 233 |
Telephone | 903 | 719 |
Legal, audit and other professional fees | 712 | 809 |
Expense on other real estate and repossessions | 620 | 1,141 |
Partnership Tax Credit Investment Amortization | 91 | 302 |
Acquired Deposit Intangible Asset Amortization | 325 | 412 |
Other operating expenses | 1,584 | 1,482 |
TOTAL NON-INTEREST EXPENSE | 28,495 | 28,312 |
INCOME BEFORE INCOME TAXES | 21,610 | 16,111 |
Provision for Income Taxes | 3,998 | 2,645 |
NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 17,612 | $ 13,466 |
Basic Earnings Per Common Share | $ 1.24 | $ 0.95 |
Diluted Earnings Per Common Share | 1.23 | 0.95 |
Dividends Declared Per Common Share | $ 1.07 | $ 0.28 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Net Income | $ 17,612 | $ 13,466 |
Unrealized Appreciation (Depreciation) on Available for Sale Securities, Net | 2,977 | (1,881) |
Reclassification adjustment for gains included in net income, net of taxes of $2 and $0, for 2019 and 2018, respectively | (8) | 0 |
Change in Fair Value of Cash Flow Hedge, Net | 5,800 | 0 |
Comprehensive Income | $ 26,381 | $ 11,585 |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - Parenthetical - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Tax effect of unrealized appreciation (depreciation) on available-for-sale securities, taxes (credit) | $ 879 | $ (541) |
Tax Effect Reclassification Adjustment for Gains Included in Net Income Taxes | 2 | 0 |
Tax effect of change in fair value of cash flow hedge, taxes (credit) | $ 1,712 | $ 0 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Stockholders' Equity, Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Other Comprehensive Income (Loss) | Treasury Stock | |
Equity Balance at Dec. 31, 2017 | $ 471,662 | $ 141 | $ 28,203 | $ 442,077 | $ 1,241 | $ 0 | |
Net Income | 13,466 | 0 | 0 | 13,466 | 0 | 0 | |
Stock issued under Stock Option Plan | 704 | 0 | 421 | 0 | 0 | 283 | |
Common dividends declared, | [1] | (3,951) | 0 | 0 | (3,951) | 0 | 0 |
Reclassification of stranded tax effects resulting from change in Federal income tax rate | 0 | 0 | 0 | (272) | 272 | 0 | |
Other comprehensive gain (loss) | (1,881) | 0 | 0 | 0 | (1,881) | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | 0 | 0 | 283 | 0 | (283) | |
Equity Balance at Mar. 31, 2018 | 480,000 | 141 | 28,624 | 451,603 | (368) | 0 | |
Equity Balance at Dec. 31, 2018 | 531,977 | 142 | 30,121 | 492,087 | 9,627 | 0 | |
Net Income | 17,612 | 0 | 0 | 17,612 | 0 | 0 | |
Stock issued under Stock Option Plan | 1,272 | 0 | 795 | 0 | 0 | 477 | |
Common dividends declared, | [2] | (15,146) | 0 | 0 | (15,146) | 0 | 0 |
Other comprehensive gain (loss) | 8,769 | 0 | 0 | 0 | 8,769 | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | 0 | 0 | (372) | 0 | 372 | |
Equity Balance at Mar. 31, 2019 | 543,635 | 142 | 30,916 | 494,181 | 18,396 | 0 | |
Purchase of the Company's common stock | $ (849) | $ 0 | $ 0 | $ 0 | $ 0 | $ (849) | |
[1] | $0.28 per share | ||||||
[2] | $1.07 per share |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 17,612 | $ 13,466 |
Proceeds from Sale of Loans Held-for-sale | 13,571 | 22,807 |
Originations of loans held for sale | (13,502) | (18,926) |
Items not requiring (providing) cash: | ||
Depreciation | 2,264 | 2,226 |
Amortization | 552 | 754 |
Compensation expense for stock option grants | 220 | 177 |
Provision for loan losses | 1,950 | 1,950 |
Net gains on loan sales | (248) | (462) |
Net realized gains on sales of available-for-sale securities | (10) | 0 |
Net losses on sale of premises and equipment | 8 | 38 |
Losses on sale/write-down of other real estate owned and repossessions | 120 | 389 |
Accretion of deferred income, premiums, discounts and other | (1,010) | (707) |
(Gain) loss on derivative interest rate products | 25 | (37) |
Deferred income taxes | 287 | (6,355) |
Changes In: | ||
Interest receivable | (1,102) | 194 |
Prepaid expenses and other assets | 3,401 | 8,195 |
Accrued expenses and other liabilities | 4,130 | 333 |
Income taxes refundable/payable | 1,492 | 5,873 |
Net cash provided by operating activities | 29,760 | 29,915 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Net change in loans | (50,733) | (29,488) |
Purchase of loans | (14,240) | (13,000) |
Purchase of premises and equipment | (2,363) | (4,292) |
Proceeds from sale of premises and equipment | 83 | 11 |
Proceeds from sale of other real estate owned and repossessions | 2,256 | 4,320 |
Proceeds from sales of available-for-sale securities | 28,057 | 0 |
Proceeds from maturities and calls of available-for-sale securities | 5,535 | 2,030 |
Principal reductions on mortgage-backed securities | 3,159 | 4,810 |
Purchase of available-for-sale securities | (66,764) | (1,859) |
Redemption of Federal Home Loan Bank stock | 6,805 | 504 |
Net cash used in investing activities | (88,205) | (36,964) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net increase (decrease) in certificates of deposit | 163,455 | (70,680) |
Net increase in checking and savings deposits | 67,643 | 35,737 |
Proceeds from Federal Home Loan Bank advances | 0 | 604,500 |
Repayments of Federal Home Loan Bank advances | 0 | (598,000) |
Net increase (decrease) in short-term borrowings | (157,141) | 14,339 |
Advances from borrowers for taxes and insurance | 2,772 | 1,736 |
Dividends paid | (15,139) | (3,381) |
Purchase of the Company's common stock | (849) | 0 |
Stock options exercised | 1,052 | 527 |
Net cash provided by (used in) financing activities | 61,793 | (15,222) |
INCREASES ( DECREASES) IN CASH AND CASH EQUIVALENTS | 3,348 | (22,271) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 202,742 | 242,253 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ 206,090 | $ 219,982 |
NOTE 1_ BASIS OF PRESENTATION
NOTE 1: BASIS OF PRESENTATION | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 1: BASIS OF PRESENTATION | NOTE 1: BASIS OF PRESENTATION The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholdersÂ’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2018, has been derived from the audited consolidated statement of financial condition of the Company as of that date. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K |
NOTE 2_ NATURE OF OPERATIONS AN
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS | NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS The Company operates as a one-bank holding company. The Company’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Dallas, Texas, Tulsa, Okla., Chicago, Ill., Atlanta, Ga., Denver, Colo. and Omaha, Neb. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies. The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans through attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements. |
NOTE 3_ RECENT ACCOUNTING PRONO
NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS | NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842) Codification Improvements to Topic 842, Leases In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326) In January 2017, the FASB issued ASU No. 2017-04, Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment (Topic 350) In August 2018, the FASB issued ASU 2018-13 , Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement |
NOTE 4_ EARNINGS PER SHARE
NOTE 4: EARNINGS PER SHARE | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 4: EARNINGS PER SHARE | NOTE 4: EARNINGS PER SHARE Three Months Ended March 31, 2019 2018 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,159 14,101 Net income and net income available to common stockholders $ 17,612 $ 13,466 Per common share amount $ 1.24 $ 0.95 Diluted: Average common shares outstanding 14,159 14,101 Net effect of dilutive stock options – based on the treasury stock method using average market price 108 131 Diluted common shares 14,267 14,232 Net income and net income available to common stockholders $ 17,612 $ 13,466 Per common share amount $ 1.23 $ 0.95 Options outstanding at March 31, 2019 and 2018, to purchase 413,719 and 252,911 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended March 31, 2019 and 2018, respectively. |
NOTE 5_ INVESTMENT SECURITIES
NOTE 5: INVESTMENT SECURITIES | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 5: INVESTMENT SECURITIES | NOTE 5: INVESTMENT SECURITIES The amortized cost and fair values of securities classified as available-for-sale were as follows: March 31, 2019 Gross Gross Tax Amortized Unrealized Unrealized Fair Equivalent Cost Gains Losses Value Yield (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 178,170 $ 3,587 $ 1,561 $ 180,196 3.05% Agency collateralized mortgage obligations 52,414 592 — 53,006 3.31 States and political subdivisions 42,955 1,593 — 44,548 4.92 $ 273,539 $ 5,772 $ 1,561 $ 277,750 3.40% December 31, 2018 Gross Gross Tax Amortized Unrealized Unrealized Fair Equivalent Cost Gains Losses Value Yield (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 154,557 $ 1,272 $ 2,571 $ 153,258 2.83% Agency collateralized mortgage obligations 39,024 250 14 39,260 3.18 States and political subdivisions 50,022 1,428 — 51,450 4.81 $ 243,603 $ 2,950 $ 2,585 $ 243,968 3.29% The amortized cost and fair value of available-for-sale securities at March 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Cost Value (In Thousands) One year or less $ — $ — After one through five years 859 934 After five through ten years 9,617 9,918 After ten years 32,479 33,696 Securities not due on a single maturity date 230,584 233,202 $ 273,539 $ 277,750 Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at March 31, 2019 and December 31, 2018, was approximately $67.1 million and $95.7 million, respectively, which is approximately 24.2% and 39.2% of the Company’s available-for-sale investment portfolio, respectively. Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018: March 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ 1,797 $ (8) $ 65,335 $ (1,553) $ 67,132 $ (1,561) December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ 11,255 $ (82) $ 74,186 $ (2,489) $ 85,441 $ (2,571) Agency collateralized mortgage obligations 9,725 (14) — — 9,725 (14) State and political subdivisions 511 — — — 511 — $ 21,491 $ (96) $ 74,186 $ (2,489) $ 95,677 $ (2,585) Gross gains of $226,000 and gross losses of $216,000 resulting from sales of available-for-sale securities were realized during the three months ended March 31, 2019. Other-than-temporary Impairment. The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities. For securities where the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model. For securities where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model. The Company does not currently have securities within the scope of this guidance for beneficial interests in securitized financial assets. The Company routinely conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred. The Company considers the length of time a security has been in an unrealized loss position, the relative amount of the unrealized loss compared to the carrying value of the security, the type of security and other factors. If certain criteria are met, the Company performs additional review and evaluation using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary. The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange. For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other than temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss. The Company also evaluates any current credit enhancement underlying these securities to determine the impact on cash flows. If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings. During the three months ended March 31, 2019 and 2018, respectively, no securities were determined to have impairment that had become other-than-temporary. Credit Losses Recognized on Investments. Amounts Reclassified Out of Accumulated Other Comprehensive Income. Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income (Topic 220). Amounts Reclassified from Accumulated Other Comprehensive Income Three Months Ended March 31, Affected Line Item in the 2019 2018 Statements of Income (In Thousands) Unrealized gains on available- Net realized gains on sales of for-sale securities $ 10 $ -- available-for-sale securities (Total reclassified amount before tax) Income Taxes (2) -- Provision for income taxes Total reclassifications out of accumulated other comprehensive income $ 8 $ -- |
NOTE 6_ LOANS AND ALLOWANCE FOR
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES | NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES Classes of loans at March 31, 2019 and December 31, 2018 were as follows: March 31, December 31, 2019 2018 (In Thousands) One- to four-family residential construction $ 26,935 $ 26,177 Subdivision construction 12,352 13,844 Land development 46,438 44,492 Commercial construction 1,328,853 1,417,166 Owner occupied one- to four-family residential 288,933 276,866 Non-owner occupied one- to four-family residential 118,258 122,438 Commercial real estate 1,388,678 1,371,435 Other residential 864,990 784,894 Commercial business 321,327 322,118 Industrial revenue bonds 13,702 13,940 Consumer auto 229,700 253,528 Consumer other 53,348 57,350 Home equity lines of credit 120,696 121,352 Loans acquired and accounted for under ASC 310-30, net of discounts 161,125 167,651 4,975,335 4,993,251 Undisbursed portion of loans in process (879,500) (958,441) Allowance for loan losses (38,651) (38,409) Deferred loan fees and gains, net (6,848) (7,400) $ 4,050,336 $ 3,989,001 Weighted average interest rate 5.23% 5.16% Classes of loans by aging were as follows: March 31, 2019 Total Loans Total > 90 Days 30-59 Days 60-89 Days Over Total Loans Past Due and Past Due Past Due 90 Days Past Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ 26,935 $ 26,935 $ — Subdivision construction 53 — — 53 12,299 12,352 — Land development 78 — 18 96 46,342 46,438 — Commercial construction — — — — 1,328,853 1,328,853 — Owner occupied one- to four-family residential 2,390 248 949 3,587 285,346 288,933 — Non-owner occupied one- o to four-family residential 135 36 164 335 117,923 118,258 — Commercial real estate 714 1,950 847 3,511 1,385,167 1,388,678 — Other residential 4,439 — — 4,439 860,551 864,990 — Commercial business 74 — 1,405 1,479 319,848 321,327 — Industrial revenue bonds — — — — 13,702 13,702 — Consumer auto 1,727 417 822 2,966 226,734 229,700 — Consumer other 661 72 194 927 52,421 53,348 — Home equity lines of credit 150 — 238 388 120,308 120,696 — Loans acquired and accounted for under ASC 310-30, net of discounts 3,461 76 3,540 7,077 154,048 161,125 — 13,882 2,799 8,177 24,858 4,950,477 4,975,335 — Less loans acquired and accounted for under ASC 310-30, net 3,461 76 3,540 7,077 154,048 161,125 — Total $ 10,421 $ 2,723 $ 4,637 $ 17,781 $ 4,796,429 $ 4,814,210 $ — December 31, 2018 Total Loans Total > 90 Days Past 30-59 Days 60-89 Days Over 90 Total Past Loans Due and Past Due Past Due Days Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ 26,177 $ 26,177 $ — Subdivision construction — — — — 13,844 13,844 — Land development 13 — 49 62 44,430 44,492 — Commercial construction — — — — 1,417,166 1,417,166 — Owner occupied one- to four-family residential 1,431 806 1,206 3,443 273,423 276,866 — Non-owner occupied one- to four-family residential 1,142 144 1,458 2,744 119,694 122,438 — Commercial real estate 3,940 53 334 4,327 1,367,108 1,371,435 — Other residential — — — — 784,894 784,894 — Commercial business 72 54 1,437 1,563 320,555 322,118 — Industrial revenue bonds 3 — — 3 13,937 13,940 — Consumer auto 2,596 722 1,490 4,808 248,720 253,528 — Consumer other 691 181 240 1,112 56,238 57,350 — Home equity lines of credit 229 — 86 315 121,037 121,352 — Loans acquired and accounted for under ASC 310-30, net of discounts 2,195 1,416 6,827 10,438 157,213 167,651 — 12,312 3,376 13,127 28,815 4,964,436 4,993,251 — Less loans acquired and accounted for under ASC 310-30, net 2,195 1,416 6,827 10,438 157,213 167,651 — Total $ 10,117 $ 1,960 $ 6,300 $ 18,377 $ 4,807,223 $ 4,825,600 $ — Nonaccruing loans (excluding FDIC-assisted acquired loans, net of discount) are summarized as follows: March 31, December 31, 2019 2018 (In Thousands) One- to four-family residential construction $ — $ — Subdivision construction — — Land development 18 49 Commercial construction — — Owner occupied one- to four-family residential 949 1,206 Non-owner occupied one- to four-family residential 164 1,458 Commercial real estate 847 334 Other residential — — Commercial business 1,405 1,437 Industrial revenue bonds — — Consumer auto 822 1,490 Consumer other 194 240 Home equity lines of credit 238 86 Total $ 4,637 $ 6,300 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019. Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2019: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Balance, January 1, 2019 $ 3,122 $ 4,713 $ 19,803 $ 3,105 $ 1,568 $ 6,098 $ 38,409 Provision (benefit) charged to expense 358 723 1,163 (571) (152) 429 1,950 Losses charged off (455) — — (31) (74) (2,206) (2,766) Recoveries 11 — 15 12 142 878 1,058 Balance, March 31, 2019 $ 3,036 $ 5,436 $ 20,981 $ 2,515 $ 1,484 $ 5,199 $ 38,651 Ending balance: Individually evaluated for impairment $ 382 $ — $ 946 $ — $ 246 $ 327 $ 1,901 Collectively evaluated for impairment $ 2,615 $ 5,404 $ 19,819 $ 2,463 $ 1,226 $ 4,841 $ 36,368 Loans acquired and accounted for under ASC 310-30 $ 39 $ 32 $ 216 $ 52 $ 12 $ 31 $ 382 Loans Individually evaluated for impairment $ 4,317 $ — $ 5,926 $ 14 $ 1,713 $ 1,938 $ 13,908 Collectively evaluated for impairment $ 442,161 $ 864,990 $ 1,382,752 $ 1,375,277 $ 333,316 $ 401,806 $ 4,800,302 Loans acquired and accounted for under ASC 310-30 $ 90,530 $ 12,709 $ 31,892 $ 4,201 $ 4,411 $ 17,382 $ 161,125 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2018: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Balance, January 1, 2018 $ 2,108 $ 2,839 $ 18,639 $ 1,767 $ 3,581 $ 7,558 $ 36,492 Provision (benefit) charged to expense 424 605 (486) 362 482 563 1,950 Losses charged off (14) (256) (102) (37) (409) (2,822) (3,640) Recoveries 84 24 11 96 41 1,252 1,508 Balance, March 31, 2018 $ 2,602 $ 3,212 $ 18,062 $ 2,188 $ 3,695 $ 6,551 $ 36,310 The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2018: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Individually evaluated for impairment $ 694 $ — $ 613 $ — $ 309 $ 425 $ 2,041 Collectively evaluated for impairment $ 2,392 $ 4,681 $ 18,958 $ 3,029 $ 1,247 $ 5,640 $ 35,947 Loans acquired and accounted for under ASC 310-30 $ 36 $ 32 $ 232 $ 76 $ 12 $ 33 $ 421 Loans Individually evaluated for impairment $ 6,116 $ — $ 3,501 $ 14 $ 1,844 $ 2,464 $ 13,939 Collectively evaluated for impairment $ 433,209 $ 784,894 $ 1,367,934 $ 1,461,644 $ 334,214 $ 429,766 $ 4,811,661 Loans acquired and accounted for under ASC 310-30 $ 93,841 $ 12,790 $ 33,620 $ 4,093 $ 4,347 $ 18,960 $ 167,651 The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 6 as follows: · · · · · · A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. Impaired loans (excluding FDIC-assisted loans, net of discount), are summarized as follows: At or for the Three Months Ended March 31, 2019 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 283 314 103 305 2 Land development 14 18 — 14 — Commercial construction — — — — — Owner occupied one- to four- family residential 3,115 3,421 255 3,355 37 Non-owner occupied one- to four- family residential 919 1,118 24 1,776 13 Commercial real estate 5,927 6,083 946 4,876 50 Other residential — — — — — Commercial business 1,713 2,125 246 1,775 32 Industrial revenue bonds — — — — — Consumer auto 1,261 1,518 226 1,391 24 Consumer other 415 639 62 464 11 Home equity lines of credit 261 276 39 218 7 Total $ 13,908 $ 15,512 $ 1,901 $ 14,174 $ 176 At or for the Year Ended December 31, 2018 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 318 318 105 321 17 Land development 14 18 — 14 1 Commercial construction — — — — — Owner occupied one- to four- family residential 3,576 3,926 285 3,406 197 Non-owner occupied one- to four- family residential 2,222 2,519 304 2,870 158 Commercial real estate 3,501 3,665 613 6,216 337 Other residential — — — 1,026 20 Commercial business 1,844 2,207 309 2,932 362 Industrial revenue bonds — — — — — Consumer auto 1,874 2,114 336 2,069 167 Consumer other 479 684 72 738 59 Home equity lines of credit 111 128 17 412 28 Total $ 13,939 $ 15,579 $ 2,041 $ 20,004 $ 1,346 At or for the Three Months Ended March 31, 2018 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 343 363 112 370 6 Land development 15 18 — 15 — Commercial construction — — — — — Owner occupied one- to four- family residential 3,293 3,608 295 3,293 45 Non-owner occupied one- to four- family residential 3,389 3,680 368 3,438 54 Commercial real estate 6,987 7,137 224 7,266 78 Other residential 1,025 1,025 — 2,411 10 Commercial business 4,187 4,840 2,176 3,691 31 Industrial revenue bonds — — — — — Consumer auto 2,463 2,655 444 2,461 41 Consumer other 904 1,011 136 868 19 Home equity lines of credit 560 601 86 567 19 Total $ 23,166 $ 24,938 $ 3,841 $ 24,380 $ 303 At March 31, 2019, $8.1 million of impaired loans had specific valuation allowances totaling $1.9 million. At December 31, 2018, $8.4 million of impaired loans had specific valuation allowances totaling $2.0 million. Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flow or collateral adequacy approach. The following tables present newly restructured loans during the three months ended March 31, 2019 and 2018, respectively, by type of modification: Three Months Ended March 31, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ — $ 27 $ — $ 27 Three Months Ended March 31, 2018 Total Interest Only Term Combination Modification (In Thousands) Mortgage loans on real estate: One- to four-family residential $ 1,348 $ — $ — $ 1,348 Consumer — 152 — 152 $ 1,348 $ 152 $ — $ 1,500 At March 31, 2019, the Company had $5.3 million of loans that were modified in troubled debt restructurings and impaired, as follows: $279,000 of construction and land development loans, $2.6 million of one- to four-family and other residential mortgage loans, $1.3 million of commercial real estate loans, $440,000 of commercial business loans and $673,000 of consumer loans. Of the total troubled debt restructurings at March 31, 2019, $4.2 million were accruing interest and $1.2 million were classified as substandard using the Company’s internal grading system, which is described below. The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the three months ended March 31, 2019. When loans modified as troubled debt restructurings have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible. At December 31, 2018, the Company had $6.9 million of loans that were modified in troubled debt restructurings and impaired, as follows: $283,000 of construction and land development loans, $3.9 million of one- to four-family and other residential mortgage loans, $1.3 million of commercial real estate loans, $548,000 of commercial business loans and $803,000 of consumer loans. Of the total troubled debt restructurings at December 31, 2018, $4.7 million were accruing interest and $2.5 million were classified as substandard using the Company’s internal grading system. The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2018. During the three months ended March 31, 2019, $49,000 of loans, all of which consisted of consumer loans, designated as troubled debt restructurings met the criteria for placement back on accrual status. The criteria is generally a minimum of six months of consistent and timely payment performance under original or modified terms. During the three months ended March 31, 2018, loans designated as troubled debt restructurings totaling $23,000, all of which consisted of consumer loans, met the criteria for placement back on accrual status. The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected. Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting any of the criteria previously described are considered satisfactory. The FDIC-assisted acquired loans are evaluated using this internal grading system. These loans are accounted for in pools. Minimal adverse classification in these acquired loan pools was identified as of March 31, 2019 and December 31, 2018, respectively. See Note 7 for further discussion of the acquired loan pools and the termination of the loss sharing agreements. The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis. The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, average life of the loans, the current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings. Management considers all these factors in determining the adequacy of the Company’s allowance for loan losses. In early 2018, we expanded our loan risk rating system to allow for further segregation of satisfactory credits. No significant changes were made to the allowance for loan loss methodology during the past year. The loan grading system is presented by loan class below: March 31, 2019 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 26,904 $ 31 $ — $ — $ — $ 26,935 Subdivision construction 12,334 — — 18 — 12,352 Land development 41,938 4,500 — — — 46,438 Commercial construction 1,328,853 — — — — 1,328,853 Owner occupied one- to four- family residential 287,220 — — 1,713 — 288,933 Non-owner occupied one- to four- family residential 117,073 937 — 248 — 118,258 Commercial real estate 1,363,967 19,892 — 4,819 — 1,388,678 Other residential 864,491 499 — — — 864,990 Commercial business 315,063 4,858 — 1,406 — 321,327 Industrial revenue bonds 13,702 — — — — 13,702 Consumer auto 228,600 94 — 1,006 — 229,700 Consumer other 52,908 154 — 286 — 53,348 Home equity lines of credit 120,294 151 — 251 — 120,696 Loans acquired and accounted for under ASC 310-30, net of discounts 161,107 — — 18 — 161,125 Total $ 4,934,454 $ 31,116 $ — $ 9,765 $ — $ 4,975,335 December 31, 2018 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 25,803 $ 374 $ — $ — $ — $ 26,177 Subdivision construction 12,077 1,718 — 49 — 13,844 Land development 39,892 4,600 — — — 44,492 Commercial construction 1,417,166 — — — — 1,417,166 Owner occupied one- to-four- family residential 274,661 43 — 2,162 — 276,866 Non-owner occupied one- to- four-family residential 119,951 941 — 1,546 — 122,438 Commercial real estate 1,357,987 11,061 — 2,387 — 1,371,435 Other residential 784,393 501 — — — 784,894 Commercial business 315,518 5,163 — 1,437 — 322,118 Industrial revenue bonds 13,940 — — — — 13,940 Consumer auto 251,824 116 — 1,588 — 253,528 Consumer other 56,859 157 — 334 — 57,350 Home equity lines of credit 121,134 118 — 100 — 121,352 Loans acquired and accounted for under ASC 310-30, net of discounts 167,632 — — 19 — 167,651 Total $ 4,958,837 $ 24,792 $ — $ 9,622 $ — $ 4,993,251 |
NOTE 7_ ACQUIRED LOANS
NOTE 7: ACQUIRED LOANS | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 7: ACQUIRED LOANS | NOTE 7: FDIC-ACQUIRED LOANS On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The loans, commitments and foreclosed assets purchased in the TeamBank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five-year period ended March 31, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The loans, commitments and foreclosed assets purchased in the Vantus Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five year period ended September 30, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The loans and foreclosed assets purchased in the Sun Security Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans but was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The loans and foreclosed assets purchased in the InterBank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans but was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. Loss Sharing Agreements . The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at March 31, 2019 and December 31, 2018. Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) March 31, 2019 Gross loans receivable $ 9,807 $ 13,204 $ 19,733 $ 81,480 $ 52,041 Balance of accretable discount due to change in expected losses (157) (44) (252) (1,649) (742) Net carrying value to loans receivable (9,555) (12,930) (18,946) (71,695) (47,894) Expected loss remaining $ 95 $ 230 $ 535 $ 8,136 $ 3,405 December 31, 2018 Gross loans receivable $ 10,602 $ 14,097 $ 21,171 $ 85,205 $ 53,470 Balance of accretable discount due to change in expected losses (399) (58) (342) (1,695) (169) Net carrying value to loans receivable (10,106) (13,809) (20,171) (74,436) (49,124) Expected loss remaining $ 97 $ 230 $ 658 $ 9,074 $ 4,177 Fair Value and Expected Cash Flows The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield. The accretable yield is recognized as interest income over the estimated lives of the loans. The Company continues to evaluate the fair value of the loans including cash flows expected to be collected. Increases in the Company’s cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses. During the three months ended March 31, 2019 and 2018, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $1.7 million and $1.8 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. Because these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well. As of March 31, 2019, the remaining accretable yield adjustment that will affect interest income is $2.8 million. Of the remaining adjustments affecting interest income, we expect to recognize $1.7 million of interest income during the remainder of 2019. Additional adjustments to accretable yield may be recorded in future periods from the FDIC-assisted transactions, as the Company continues to estimate expected cash flows from the acquired loan pools. The impact of adjustments on the Company’s financial results is shown below: Three Months Ended Three Months Ended March 31, 2019 March 31, 2018 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 1,512 13 bps $ 1,157 12 bps Non-interest income — — Net impact to pre-tax income $ 1,512 $ 1,157 Net impact net of taxes $ 1,167 $ 898 Impact to diluted earnings per share $ 0.08 $ 0.06 Changes in the accretable yield for acquired loan pools were as follows for the three months ended March 31, 2019 and 2018: Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, January 1, 2019 $ 1,356 $ 1,432 $ 2,242 $ 4,994 $ 3,063 Accretion (434) (218) (441) (2,028) (854) Change in expected accretable yield (1) 477 88 643 4,982 2,120 Balance, March 31, 2019 $ 1,399 $ 1,302 $ 2,444 $ 7,948 $ 4,329 Balance, January 1, 2018 $ 2,071 $ 1,850 $ 2,901 $ 5,074 $ 2,695 Accretion (227) (278) (430) (1,823) (1,130) Change in expected accretable yield (1) (17) 183 (402) 3,653 1,851 Balance, March 31, 2018 $ 1,827 $ 1,755 $ 2,069 $ 6,904 $ 3,416 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2019, totaling $477,000, $88,000, $583,000, $4.1 million and $1.3 million, respectively, and for the three months ended March 31, 2018, totaling $(17,000), $183,000, $(402,000), $2.4 million and $1.3 million, respectively. |
Note 8_ Other Real Estate Owned
Note 8: Other Real Estate Owned and Repossessions | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 8: Other Real Estate Owned and Repossessions | NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS Major classifications of other real estate owned were as follows: March 31, December 31, 2019 2018 (In Thousands) Foreclosed assets held for sale and repossessions One- to four-family construction $ — $ — Subdivision construction 971 1,092 Land development 3,041 3,191 Commercial construction — — One- to four-family residential 985 269 Other residential — — Commercial real estate — — Commercial business — — Consumer 697 928 5,694 5,480 Foreclosed assets acquired through FDIC-assisted transactions, net of discounts 1,563 1,401 Foreclosed assets held for sale and repossessions, net 7,257 6,881 Other real estate owned not acquired through foreclosure 1,515 1,559 Other real estate owned and repossessions $ 8,772 $ 8,440 At both March 31, 2019 and December 31, 2018, other real estate owned not acquired through foreclosure included nine properties, eight of which were branch locations that were closed and are held for sale, and one of which is land acquired for a potential branch location. At March 31, 2019, residential mortgage loans totaling $551,000 were in the process of foreclosure, $334,000 of which were acquired loans. Of the $334,000 of acquired loans, $101,000 were previously covered by loss sharing agreements and $233,000 were acquired in the Valley Bank transaction. At December 31, 2018, residential mortgage loans totaling $1.3 million were in the process of foreclosure, $1.0 million of which were acquired loans. Of the $1.0 million of acquired loans, $873,000 were previously covered by loss sharing agreements and $171,000 were acquired in the Valley Bank transaction. Expenses applicable to other real estate owned and repossessions included the following: Three Months Ended March 31, 2019 2018 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (166) $ (472) Valuation write-downs 247 616 Operating expenses, net of rental income 539 997 $ 620 $ 1,141 |
Note 9_ Premises and Equipment
Note 9: Premises and Equipment | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 9: Premises and Equipment | NOTE 9: PREMISES AND EQUIPMENT Major classifications of premises and equipment, stated at cost, were as follows: March 31, December 31, 2019 2018 (In Thousands) Land $ 40,571 $ 40,508 Buildings and improvements 95,253 95,039 Furniture, fixtures and equipment 54,805 54,327 Operating leases right of use asset 9,323 — 199,952 189,874 Less accumulated depreciation 58,198 57,450 $ 141,754 $ 132,424 Leases. Leases (Topic 842) All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore, were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in our premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition. Because these leases are classified as operating leases, the adoption of the new standard did not have a material effect on lease expense on the Company’s consolidated statements of income. ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception. The practical expedient pertaining to land easements is not applicable to the Company. ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended March 31, 2019, was $73,000. The calculated amount of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease. The expected lease terms range from 3.3 years to 19.9 years with a weighted-average lease term of 11.1 years. The weighted-average discount rate was 3.40%. At or For the Three Months Ended March 31, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 9,323 Operating leases liability $ 9,349 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 376 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 350 Right of use assets obtained in exchange for lease obligations: Operating leases $ 9,538 For the three months ended March 31, 2019 and 2018, lease expense was $376,000 and $331,000, respectively. At March 31, 2019, future expected lease payments for leases with terms exceeding one year were as follows (in thousands): 2019 $ 835 2020 1,132 2021 1,148 2022 1,131 2023 1,082 2024 956 Thereafter 5,026 Future lease payments expected 11,310 Less interest portion of lease payments (1,961) Lease liability $ 9,349 The Company does not sublease any of its leased facilities; however, it does lease to other third parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the three months ended March 31, 2019, income recognized from these lessor agreements was $276,000 and was included in occupancy and equipment expense. |
Note 10_ Deposits
Note 10: Deposits | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 10: Deposits | NOTE 10: DEPOSITS March 31, December 31, 2019 2018 (In Thousands) Time Deposits: 0.00% - 0.99% $ 133,918 $ 150,656 1.00% - 1.99% 369,417 511,873 2.00% - 2.99% 1,176,121 857,973 3.00% - 3.99% 74,283 69,793 4.00% - 4.99% 1,112 1,116 Total time deposits (2.18% - 1.98%) 1,754,851 1,591,411 Non-interest-bearing demand deposits 668,829 661,061 Interest-bearing demand and savings deposits (0.50% - 0.46%) 1,532,411 1,472,535 Total Deposits $ 3,956,091 $ 3,725,007 |
Note 11_ Advances From Federal
Note 11: Advances From Federal Home Loan Bank | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 11: Advances From Federal Home Loan Bank | NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK At March 31, 2019 and December 31, 2018, there were no outstanding advances from the Federal Home Loan Bank of Des Moines (FHLBank advances). |
Note 12_ Securities Sold Under
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings | NOTE 12: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS March 31, 2019 December 31, 2018 (In Thousands) Notes payable – Community Development Equity Funds $ 1,349 $ 1,625 Other interest-bearing liabilities 20,870 13,100 Overnight borrowings from the Federal Home Loan Bank — 178,000 Securities sold under reverse repurchase agreements 118,618 105,253 $ 140,837 $ 297,978 The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. Securities underlying the agreements are being held by the Bank during the agreement period. All agreements are written on a term of one month or less. At both March 31, 2019 and December 31, 2018, other interest-bearing liabilities consisted of cash collateral held by the Company to satisfy minimum collateral posting thresholds with its derivative dealer counterparties representing the termination value of derivatives, which at such time were in a net asset position. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements. The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity. March 31, 2019 December 31, 2018 Overnight and Overnight and Continuous Continuous (In Thousands) Mortgage-backed securities – GNMA, FNMA, FHLMC $ 118,618 $ 105,253 |
Note 13_ Subordinated Notes
Note 13: Subordinated Notes | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 13: Subordinated Notes | NOTE 13: SUBORDINATED NOTES On August 8, 2016, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes are due August 15, 2026, and have a fixed interest rate of 5.25% until August 15, 2021, at which time the rate becomes floating at a rate equal to three-month LIBOR plus 4.087%. The Company may call the notes at par beginning on August 15, 2021, and on any scheduled interest payment date thereafter. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs, totaling approximately $1.5 million, were deferred and are being amortized over the expected life of the notes, which is five years. Amortization of the debt issuance costs during the three months ended March 31, 2019 and 2018, totaled $110,000 and $40,000, respectively, and is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.83%. At March 31, 2019 and December 31, 2018, subordinated notes are summarized as follows: March 31, 2019 December 31, 2018 (In Thousands) Subordinated notes $ 75,000 $ 75,000 Less: unamortized debt issuance costs 1,049 1,158 $ 73,951 $ 73,842 |
Note 14_ Income Taxes
Note 14: Income Taxes | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 14: Income Taxes | NOTE 14: INCOME TAXES Reconciliations of the CompanyÂ’s effective tax rates to the statutory corporate tax rates were as follows: Three Months Ended March 31, 2019 2018 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (1.1) Tax credits (4.5) (4.5) State taxes 1.4 1.2 Other 1.1 (0.2) 18.5% 16.4% The Tax Act was signed into law on December 22, 2017, making several changes to U. S. corporate income tax laws, including reducing the corporate Federal income tax rate from 35% to 21% effective for tax years beginning on or after January 1, 2018. U. S. GAAP requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment. The Company recognized the income tax effects of the Tax Act in its 2017 financial statements. The Tax Act is complex and required significant detailed analysis. During the preparation of the CompanyÂ’s 2017 income tax returns in 2018, no additional adjustments related to enactment of the Tax Act were identified. The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS) and, as such, tax years through December 31, 2005, have been closed without audit. The Company, through one of its subsidiaries, is a partner in two partnerships which have been under Internal Revenue Service examination for 2006 and 2007. As a result, the CompanyÂ’s 2006 and subsequent tax years remain open for examination. The examinations of these partnerships advanced during 2016, 2017, and 2018. One of the partnerships has advanced to Tax Court and has entered a Motion for Entry of Decision with an agreed upon settlement. The other partnership examination was recently completed by the IRS with no change impacting the CompanyÂ’s tax positions. The Company does not currently expect significant adjustments to its financial statements from the partnership matter at the Tax Court. The Company is currently under State of Missouri income and franchise tax examinations for its 2014 through 2015 tax years. The Company does not currently expect significant adjustments to its financial statements from this state examination. |
Note 15_ Disclosures About Fair
Note 15: Disclosures About Fair Value of Financial Instruments | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
Note 15: Disclosures About Fair Value of Financial Instruments | NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS ASC Topic 820, Fair Value Measurements · · · Financial instruments are broken down as follows by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period. The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods. From December 31, 2018 to March 31, 2019, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy. Recurring Measurements The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2019 and December 31, 2018: Fair value measurements using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Agency mortgage-backed securities $ 180,196 $ — $ 180,196 $ — Agency collateralized mortgage obligations 53,006 — 53,006 — States and political subdivisions 44,548 — 44,548 — Interest rate derivative asset 20,338 — 20,338 — Interest rate derivative liability (768) — (768) — December 31, 2018 Agency mortgage-backed securities $ 153,258 $ — $ 153,258 $ — Agency collateralized mortgage obligations 39,260 — 39,260 — States and political subdivisions 51,450 — 51,450 — Interest rate derivative asset 12,800 — 12,800 — Interest rate derivative liability (716) — (716) — The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at March 31, 2019 and December 31, 2018, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the three-month period ended March 31, 2019. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Available-for-Sale Securities. Interest Rate Derivatives. Nonrecurring Measurements The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2019 and December 31, 2018: Fair Value Measurements Using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Impaired loans $ 1,212 $ — $ — $ 1,212 Foreclosed assets held for sale $ 343 $ — $ — $ 343 December 31, 2018 Impaired loans $ 2,805 $ — $ — $ 2,805 Foreclosed assets held for sale $ 1,776 $ — $ — $ 1,776 The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Loans Held for Sale. Impaired Loans. Receivables The Company records impaired loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the three months ended March 31, 2019 or the year ended December 31, 2018, are shown in the table above (net of reserves). Foreclosed Assets Held for Sale. Fair Value of Financial Instruments The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value. Cash and Cash Equivalents and Federal Home Loan Bank Stock. Loans and Interest Receivable. Deposits and Accrued Interest Payable. Short-Term Borrowings. Subordinated Debentures Issued to Capital Trusts. Subordinated Notes. Commitments to Originate Loans, Letters of Credit and Lines of Credit. The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value on the statements of financial condition. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate. March 31, 2019 December 31, 2018 Carrying Fair Hierarchy Carrying Fair Hierarchy Amount Value Level Amount Value Level (In Thousands) Financial assets Cash and cash equivalents $ 206,090 $ 206,090 1 $ 202,742 $ 202,742 1 Mortgage loans held for sale 1,892 1,892 2 1,650 1,650 2 Loans, net of allowance for loan losses 4,050,336 4,034,628 3 3,989,001 3,955,786 3 Accrued interest receivable 14,550 14,550 3 13,448 13,448 3 Investment in FHLBank stock 5,633 5,633 3 12,438 12,438 3 Financial liabilities Deposits 3,956,091 3,952,867 3 3,725,007 3,717,899 3 Short-term borrowings 140,837 140,837 3 297,978 297,978 3 Subordinated debentures 25,774 25,774 3 25,774 25,774 3 Subordinated notes 73,951 75,750 2 73,842 75,188 2 Accrued interest payable 2,933 2,933 3 3,570 3,570 3 Unrecognized financial instruments (net of contractual value) Commitments to originate loans — — 3 — — 3 Letters of credit 142 142 3 146 146 3 Lines of credit — — 3 — — 3 |
NOTE 16_ DERIVATIVES AND HEDGIN
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES | 3 Months Ended |
Mar. 31, 2019 | |
Notes | |
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES | NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship. Nondesignated Hedges The Company has interest rate swaps that are not designated as qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As part of the Valley Bank FDIC-assisted acquisition, the Company acquired seven loans with related interest rate swaps. Valley’s swap program differed from the Company’s in that Valley did not have back to back swaps with the customer and a counterparty. Five of the seven acquired loans with interest rate swaps have paid off. The notional amount of the two remaining Valley swaps was $751,000 at March 31, 2019. At March 31, 2019, excluding the Valley Bank swaps, the Company had 18 interest rate swaps totaling $70.4 million in notional amount with commercial customers, and 18 interest rate swaps with the same notional amount with third parties related to its program. In addition, the Company has three participation loans purchased totaling $30.9 million, in which the lead institution has an interest rate swap with their customer and the economics of the counterparty swap are passed along to us through the loan participation. At December 31, 2018, excluding the Valley Bank swaps, the Company had 18 interest rate swaps totaling $78.5 million in notional amount with commercial customers, and 18 interest rate swaps with the same notional amount with third parties related to its program. During the three months ended March 31, 2019 and 2018, the Company recognized net gains (losses) of $(25,000) and $37,000, respectively, in noninterest income related to changes in the fair value of these swaps. Cash Flow Hedges Interest Rate Swap. The table below presents the fair value of the Company’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition: Location in Fair Value Consolidated Statements March 31, December 31, of Financial Condition 2019 2018 (In Thousands) Derivatives designated as hedging instruments Interest rate swap Prepaid expenses and other assets $ 19,618 $ 12,106 Total derivatives designated as hedging instruments $ 19,618 $ 12,106 Derivatives not designated as hedging instruments Asset Derivatives Interest rate products Prepaid expenses and other assets $ 720 $ 694 Total derivatives not designated as hedging instruments $ 720 $ 694 Liability Derivatives Interest rate products Accrued expenses and other liabilities $ 768 $ 716 Total derivatives not designated as hedging instruments $ 768 $ 716 The following table presents the effect of cash flow hedge accounting on the statements of comprehensive income: Amount of Gain (Loss) Recognized in AOCI Three Months Ended March 31, Cash Flow Hedges 2019 2018 (In Thousands) Interest rate swap, net of income taxes $ 5,800 $ — The following table presents the effect of cash flow hedge accounting on the statements of operations: Cash Flow Hedges Three Months Ended March 31 2019 2018 (In Thousands) Interest Income Interest Expense Interest Income Interest Expense Interest rate swap $ 513 $ — $ — $ — Agreements with Derivative Counterparties The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level. As of March 31, 2019, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $222,000. In addition, as of March 31, 2019, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $19.8 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At March 31, 2019, the Company’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $260,000 to the Company to satisfy the loan level agreements and collateral of $20.6 million to the Company to satisfy the balance sheet hedge. Additionally, the Company’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral of $331,000 to the derivative counterparties to satisfy the loan level agreements. As of December 31, 2018, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $396,000. In addition, as of December 31, 2018, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $12.3 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2018, the Company’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $704,000 to the Company to satisfy the loan level agreements and collateral of $12.8 million to the Company to satisfy the balance sheet hedge. |
NOTE 1_ BASIS OF PRESENTATION_
NOTE 1: BASIS OF PRESENTATION: Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies | The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholdersÂ’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three months ended March 31, 2019 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2018, has been derived from the audited consolidated statement of financial condition of the Company as of that date. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K |
NOTE 2_ NATURE OF OPERATIONS _2
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS: Segment Reporting, Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Segment Reporting, Policy | The CompanyÂ’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans through attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the CompanyÂ’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements. |
NOTE 4_ EARNINGS PER SHARE_ Ear
NOTE 4: EARNINGS PER SHARE: Earnings Per Share, Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Earnings Per Share, Policy | Options outstanding at March 31, 2019 and 2018, to purchase 413,719 and 252,911 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for each of the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended March 31, 2019 and 2018, respectively. |
NOTE 5_ INVESTMENT SECURITIES_
NOTE 5: INVESTMENT SECURITIES: Investment, Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Investment, Policy | Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at March 31, 2019 and December 31, 2018, was approximately $67.1 million and $95.7 million, respectively, which is approximately 24.2% and 39.2% of the CompanyÂ’s available-for-sale investment portfolio, respectively. Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. |
NOTE 6_ LOANS AND ALLOWANCE F_2
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Loan Portfolio Credit Quality Internal Grading System Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Loan Portfolio Credit Quality Internal Grading System Policy | The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected. Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting any of the criteria previously described are considered satisfactory. The FDIC-assisted acquired loans are evaluated using this internal grading system. These loans are accounted for in pools. Minimal adverse classification in these acquired loan pools was identified as of March 31, 2019 and December 31, 2018, respectively. See Note 7 for further discussion of the acquired loan pools and the termination of the loss sharing agreements. The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis. The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, average life of the loans, the current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings. Management considers all these factors in determining the adequacy of the Company’s allowance for loan losses. In early 2018, we expanded our loan risk rating system to allow for further segregation of satisfactory credits. No significant changes were made to the allowance for loan loss methodology during the past year. |
NOTE 7_ ACQUIRED LOANS_ Busines
NOTE 7: ACQUIRED LOANS: Business Combinations Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
TeamBank | |
Business Combinations Policy | On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The loans, commitments and foreclosed assets purchased in the TeamBank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five-year period ended March 31, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Vantus Bank | |
Business Combinations Policy | On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The loans, commitments and foreclosed assets purchased in the Vantus Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans. The five year period ended September 30, 2014 and the ten-year period was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Sun Security Bank | |
Business Combinations Policy | On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The loans and foreclosed assets purchased in the Sun Security Bank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans but was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
InterBank | |
Business Combinations Policy | On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The loans and foreclosed assets purchased in the InterBank transaction were covered by a loss sharing agreement between the FDIC and Great Southern Bank. This agreement originally was to extend for ten years for 1-4 family real estate loans and for five years for other loans but was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Valley Bank | |
Business Combinations Policy | On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
NOTE 7_ ACQUIRED LOANS_ Loss Sh
NOTE 7: ACQUIRED LOANS: Loss Sharing Agreements (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Loss Sharing Agreements | Loss Sharing Agreements . |
NOTE 7_ ACQUIRED LOANS_ Busin_2
NOTE 7: ACQUIRED LOANS: Business Acquisition Fair Value and Expected Cash Flows Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Business Acquisition Fair Value and Expected Cash Flows Policy | Fair Value and Expected Cash Flows The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield. The accretable yield is recognized as interest income over the estimated lives of the loans. The Company continues to evaluate the fair value of the loans including cash flows expected to be collected. Increases in the CompanyÂ’s cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses. During the three months ended March 31, 2019 and 2018, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $1.7 million and $1.8 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. Because these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well. As of March 31, 2019, the remaining accretable yield adjustment that will affect interest income is $2.8 million. Of the remaining adjustments affecting interest income, we expect to recognize $1.7 million of interest income during the remainder of 2019. Additional adjustments to accretable yield may be recorded in future periods from the FDIC-assisted transactions, as the Company continues to estimate expected cash flows from the acquired loan pools. |
Note 9_ Premises and Equipment_
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Lessee, Operating Lease, Disclosure | Leases. Leases (Topic 842) All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore, were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in our premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition. Because these leases are classified as operating leases, the adoption of the new standard did not have a material effect on lease expense on the Company’s consolidated statements of income. ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception. The practical expedient pertaining to land easements is not applicable to the Company. ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended March 31, 2019, was $73,000. The calculated amount of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease. The expected lease terms range from 3.3 years to 19.9 years with a weighted-average lease term of 11.1 years. The weighted-average discount rate was 3.40%. |
Note 14_ Income Taxes_ Income T
Note 14: Income Taxes: Income Tax, Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Income Tax, Policy | The Tax Act was signed into law on December 22, 2017, making several changes to U. S. corporate income tax laws, including reducing the corporate Federal income tax rate from 35% to 21% effective for tax years beginning on or after January 1, 2018. U. S. GAAP requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment. The Company recognized the income tax effects of the Tax Act in its 2017 financial statements. The Tax Act is complex and required significant detailed analysis. During the preparation of the CompanyÂ’s 2017 income tax returns in 2018, no additional adjustments related to enactment of the Tax Act were identified. The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS) and, as such, tax years through December 31, 2005, have been closed without audit. The Company, through one of its subsidiaries, is a partner in two partnerships which have been under Internal Revenue Service examination for 2006 and 2007. As a result, the CompanyÂ’s 2006 and subsequent tax years remain open for examination. The examinations of these partnerships advanced during 2016, 2017, and 2018. One of the partnerships has advanced to Tax Court and has entered a Motion for Entry of Decision with an agreed upon settlement. The other partnership examination was recently completed by the IRS with no change impacting the CompanyÂ’s tax positions. The Company does not currently expect significant adjustments to its financial statements from the partnership matter at the Tax Court. The Company is currently under State of Missouri income and franchise tax examinations for its 2014 through 2015 tax years. The Company does not currently expect significant adjustments to its financial statements from this state examination. |
Note 15_ Disclosures About Fa_2
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Measurement, Policy | ASC Topic 820, Fair Value Measurements · · · Financial instruments are broken down as follows by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period. The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods. From December 31, 2018 to March 31, 2019, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy. Recurring Measurements The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at March 31, 2019 and December 31, 2018: Fair value measurements using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Agency mortgage-backed securities $ 180,196 $ — $ 180,196 $ — Agency collateralized mortgage obligations 53,006 — 53,006 — States and political subdivisions 44,548 — 44,548 — Interest rate derivative asset 20,338 — 20,338 — Interest rate derivative liability (768) — (768) — December 31, 2018 Agency mortgage-backed securities $ 153,258 $ — $ 153,258 $ — Agency collateralized mortgage obligations 39,260 — 39,260 — States and political subdivisions 51,450 — 51,450 — Interest rate derivative asset 12,800 — 12,800 — Interest rate derivative liability (716) — (716) — The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at March 31, 2019 and December 31, 2018, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the three-month period ended March 31, 2019. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Available-for-Sale Securities. Interest Rate Derivatives. Nonrecurring Measurements The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2019 and December 31, 2018: Fair Value Measurements Using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Impaired loans $ 1,212 $ — $ — $ 1,212 Foreclosed assets held for sale $ 343 $ — $ — $ 343 December 31, 2018 Impaired loans $ 2,805 $ — $ — $ 2,805 Foreclosed assets held for sale $ 1,776 $ — $ — $ 1,776 |
Note 15_ Disclosures About Fa_3
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Loans Held for Sale Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Loans Held for Sale Policy | Loans Held for Sale. |
Note 15_ Disclosures About Fa_4
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Impaired Loans Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Impaired Loans Policy | Impaired Loans. Receivables The Company records impaired loans as Nonrecurring Level 3. If a loanÂ’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the three months ended March 31, 2019 or the year ended December 31, 2018, are shown in the table above (net of reserves). |
Note 15_ Disclosures About Fa_5
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Foreclosed Assets Held for Sale Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Foreclosed Assets Held for Sale Policy | Foreclosed Assets Held for Sale. |
Note 15_ Disclosures About Fa_6
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Financial Instruments Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Financial Instruments Policy | Fair Value of Financial Instruments The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value. |
Note 15_ Disclosures About Fa_7
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Cash and Cash Equivalents and Federal home Loan Bank Stock Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Cash and Cash Equivalents and Federal home Loan Bank Stock Policy | Cash and Cash Equivalents and Federal Home Loan Bank Stock. |
Note 15_ Disclosures About Fa_8
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Loans and Interest Receivable Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Loans and Interest Receivable Policy | Loans and Interest Receivable. |
Note 15_ Disclosures About Fa_9
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Deposits and Accrued Interest Payable Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Deposits and Accrued Interest Payable Policy | Deposits and Accrued Interest Payable. |
Note 15_ Disclosures About F_10
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Short Term Borrowings Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Short Term Borrowings Policy | Short-Term Borrowings. |
Note 15_ Disclosures About F_11
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Subordinated Debentures Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Subordinated Debentures Policy | Subordinated Debentures Issued to Capital Trusts. |
Note 15_ Disclosures About F_12
Note 15: Disclosures About Fair Value of Financial Instruments: Subordinated Notes Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Subordinated Notes Policy | Subordinated Notes. |
Note 15_ Disclosures About F_13
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Commitments to Originate Loans, Letters of Credit and Lines of Credit Policy (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Fair Value Commitments to Originate Loans, Letters of Credit and Lines of Credit Policy | Commitments to Originate Loans, Letters of Credit and Lines of Credit. |
NOTE 16_ DERIVATIVES AND HEDG_2
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Agreements with Derivative Counterparties (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Policies | |
Agreements with Derivative Counterparties | Agreements with Derivative Counterparties The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the CompanyÂ’s credit rating is downgraded below a specified level. As of March 31, 2019, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $222,000. In addition, as of March 31, 2019, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $19.8 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At March 31, 2019, the CompanyÂ’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $260,000 to the Company to satisfy the loan level agreements and collateral of $20.6 million to the Company to satisfy the balance sheet hedge. Additionally, the CompanyÂ’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral of $331,000 to the derivative counterparties to satisfy the loan level agreements. As of December 31, 2018, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $396,000. In addition, as of December 31, 2018, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $12.3 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2018, the CompanyÂ’s activity with certain of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $704,000 to the Company to satisfy the loan level agreements and collateral of $12.8 million to the Company to satisfy the balance sheet hedge. |
NOTE 4_ EARNINGS PER SHARE_ Sch
NOTE 4: EARNINGS PER SHARE: Schedule of Earnings Per Share, Basic and Diluted (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Earnings Per Share, Basic and Diluted | Three Months Ended March 31, 2019 2018 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,159 14,101 Net income and net income available to common stockholders $ 17,612 $ 13,466 Per common share amount $ 1.24 $ 0.95 Diluted: Average common shares outstanding 14,159 14,101 Net effect of dilutive stock options – based on the treasury stock method using average market price 108 131 Diluted common shares 14,267 14,232 Net income and net income available to common stockholders $ 17,612 $ 13,466 Per common share amount $ 1.23 $ 0.95 |
NOTE 5_ INVESTMENT SECURITIES_2
NOTE 5: INVESTMENT SECURITIES: Investment Securities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Investment Securities | The amortized cost and fair values of securities classified as available-for-sale were as follows: March 31, 2019 Gross Gross Tax Amortized Unrealized Unrealized Fair Equivalent Cost Gains Losses Value Yield (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 178,170 $ 3,587 $ 1,561 $ 180,196 3.05% Agency collateralized mortgage obligations 52,414 592 — 53,006 3.31 States and political subdivisions 42,955 1,593 — 44,548 4.92 $ 273,539 $ 5,772 $ 1,561 $ 277,750 3.40% December 31, 2018 Gross Gross Tax Amortized Unrealized Unrealized Fair Equivalent Cost Gains Losses Value Yield (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 154,557 $ 1,272 $ 2,571 $ 153,258 2.83% Agency collateralized mortgage obligations 39,024 250 14 39,260 3.18 States and political subdivisions 50,022 1,428 — 51,450 4.81 $ 243,603 $ 2,950 $ 2,585 $ 243,968 3.29% |
NOTE 5_ INVESTMENT SECURITIES_3
NOTE 5: INVESTMENT SECURITIES: Investments Classified by Contractual Maturity Date (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Investments Classified by Contractual Maturity Date | The amortized cost and fair value of available-for-sale securities at March 31, 2019, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Cost Value (In Thousands) One year or less $ — $ — After one through five years 859 934 After five through ten years 9,617 9,918 After ten years 32,479 33,696 Securities not due on a single maturity date 230,584 233,202 $ 273,539 $ 277,750 |
NOTE 5_ INVESTMENT SECURITIES_4
NOTE 5: INVESTMENT SECURITIES: Unrealized Gain (Loss) on Investments (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Unrealized Gain (Loss) on Investments | The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2019 and December 31, 2018: March 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ 1,797 $ (8) $ 65,335 $ (1,553) $ 67,132 $ (1,561) December 31, 2018 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ 11,255 $ (82) $ 74,186 $ (2,489) $ 85,441 $ (2,571) Agency collateralized mortgage obligations 9,725 (14) — — 9,725 (14) State and political subdivisions 511 — — — 511 — $ 21,491 $ (96) $ 74,186 $ (2,489) $ 95,677 $ (2,585) |
NOTE 5_ INVESTMENT SECURITIES_5
NOTE 5: INVESTMENT SECURITIES: Reclassification out of Accumulated Other Comprehensive Income (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Reclassification out of Accumulated Other Comprehensive Income | Amounts Reclassified from Accumulated Other Comprehensive Income Three Months Ended March 31, Affected Line Item in the 2019 2018 Statements of Income (In Thousands) Unrealized gains on available- Net realized gains on sales of for-sale securities $ 10 $ -- available-for-sale securities (Total reclassified amount before tax) Income Taxes (2) -- Provision for income taxes Total reclassifications out of accumulated other comprehensive income $ 8 $ -- |
NOTE 6_ LOANS AND ALLOWANCE F_3
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Accounts, Notes, Loans and Financing Receivable | March 31, December 31, 2019 2018 (In Thousands) One- to four-family residential construction $ 26,935 $ 26,177 Subdivision construction 12,352 13,844 Land development 46,438 44,492 Commercial construction 1,328,853 1,417,166 Owner occupied one- to four-family residential 288,933 276,866 Non-owner occupied one- to four-family residential 118,258 122,438 Commercial real estate 1,388,678 1,371,435 Other residential 864,990 784,894 Commercial business 321,327 322,118 Industrial revenue bonds 13,702 13,940 Consumer auto 229,700 253,528 Consumer other 53,348 57,350 Home equity lines of credit 120,696 121,352 Loans acquired and accounted for under ASC 310-30, net of discounts 161,125 167,651 4,975,335 4,993,251 Undisbursed portion of loans in process (879,500) (958,441) Allowance for loan losses (38,651) (38,409) Deferred loan fees and gains, net (6,848) (7,400) $ 4,050,336 $ 3,989,001 Weighted average interest rate 5.23% 5.16% |
NOTE 6_ LOANS AND ALLOWANCE F_4
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Loans Classified by Aging Analysis (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Loans Classified by Aging Analysis | March 31, 2019 Total Loans Total > 90 Days 30-59 Days 60-89 Days Over Total Loans Past Due and Past Due Past Due 90 Days Past Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ 26,935 $ 26,935 $ — Subdivision construction 53 — — 53 12,299 12,352 — Land development 78 — 18 96 46,342 46,438 — Commercial construction — — — — 1,328,853 1,328,853 — Owner occupied one- to four-family residential 2,390 248 949 3,587 285,346 288,933 — Non-owner occupied one- o to four-family residential 135 36 164 335 117,923 118,258 — Commercial real estate 714 1,950 847 3,511 1,385,167 1,388,678 — Other residential 4,439 — — 4,439 860,551 864,990 — Commercial business 74 — 1,405 1,479 319,848 321,327 — Industrial revenue bonds — — — — 13,702 13,702 — Consumer auto 1,727 417 822 2,966 226,734 229,700 — Consumer other 661 72 194 927 52,421 53,348 — Home equity lines of credit 150 — 238 388 120,308 120,696 — Loans acquired and accounted for under ASC 310-30, net of discounts 3,461 76 3,540 7,077 154,048 161,125 — 13,882 2,799 8,177 24,858 4,950,477 4,975,335 — Less loans acquired and accounted for under ASC 310-30, net 3,461 76 3,540 7,077 154,048 161,125 — Total $ 10,421 $ 2,723 $ 4,637 $ 17,781 $ 4,796,429 $ 4,814,210 $ — December 31, 2018 Total Loans Total > 90 Days Past 30-59 Days 60-89 Days Over 90 Total Past Loans Due and Past Due Past Due Days Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ 26,177 $ 26,177 $ — Subdivision construction — — — — 13,844 13,844 — Land development 13 — 49 62 44,430 44,492 — Commercial construction — — — — 1,417,166 1,417,166 — Owner occupied one- to four-family residential 1,431 806 1,206 3,443 273,423 276,866 — Non-owner occupied one- to four-family residential 1,142 144 1,458 2,744 119,694 122,438 — Commercial real estate 3,940 53 334 4,327 1,367,108 1,371,435 — Other residential — — — — 784,894 784,894 — Commercial business 72 54 1,437 1,563 320,555 322,118 — Industrial revenue bonds 3 — — 3 13,937 13,940 — Consumer auto 2,596 722 1,490 4,808 248,720 253,528 — Consumer other 691 181 240 1,112 56,238 57,350 — Home equity lines of credit 229 — 86 315 121,037 121,352 — Loans acquired and accounted for under ASC 310-30, net of discounts 2,195 1,416 6,827 10,438 157,213 167,651 — 12,312 3,376 13,127 28,815 4,964,436 4,993,251 — Less loans acquired and accounted for under ASC 310-30, net 2,195 1,416 6,827 10,438 157,213 167,651 — Total $ 10,117 $ 1,960 $ 6,300 $ 18,377 $ 4,807,223 $ 4,825,600 $ — |
NOTE 6_ LOANS AND ALLOWANCE F_5
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Nonaccrual (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Financing Receivable, Nonaccrual | Nonaccruing loans (excluding FDIC-assisted acquired loans, net of discount) are summarized as follows: March 31, December 31, 2019 2018 (In Thousands) One- to four-family residential construction $ — $ — Subdivision construction — — Land development 18 49 Commercial construction — — Owner occupied one- to four-family residential 949 1,206 Non-owner occupied one- to four-family residential 164 1,458 Commercial real estate 847 334 Other residential — — Commercial business 1,405 1,437 Industrial revenue bonds — — Consumer auto 822 1,490 Consumer other 194 240 Home equity lines of credit 238 86 Total $ 4,637 $ 6,300 |
NOTE 6_ LOANS AND ALLOWANCE F_6
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Allowance for Credit Loss (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Financing Receivable, Allowance for Credit Loss | The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2019. Also presented are the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of March 31, 2019: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Balance, January 1, 2019 $ 3,122 $ 4,713 $ 19,803 $ 3,105 $ 1,568 $ 6,098 $ 38,409 Provision (benefit) charged to expense 358 723 1,163 (571) (152) 429 1,950 Losses charged off (455) — — (31) (74) (2,206) (2,766) Recoveries 11 — 15 12 142 878 1,058 Balance, March 31, 2019 $ 3,036 $ 5,436 $ 20,981 $ 2,515 $ 1,484 $ 5,199 $ 38,651 Ending balance: Individually evaluated for impairment $ 382 $ — $ 946 $ — $ 246 $ 327 $ 1,901 Collectively evaluated for impairment $ 2,615 $ 5,404 $ 19,819 $ 2,463 $ 1,226 $ 4,841 $ 36,368 Loans acquired and accounted for under ASC 310-30 $ 39 $ 32 $ 216 $ 52 $ 12 $ 31 $ 382 Loans Individually evaluated for impairment $ 4,317 $ — $ 5,926 $ 14 $ 1,713 $ 1,938 $ 13,908 Collectively evaluated for impairment $ 442,161 $ 864,990 $ 1,382,752 $ 1,375,277 $ 333,316 $ 401,806 $ 4,800,302 Loans acquired and accounted for under ASC 310-30 $ 90,530 $ 12,709 $ 31,892 $ 4,201 $ 4,411 $ 17,382 $ 161,125 The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2018: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Balance, January 1, 2018 $ 2,108 $ 2,839 $ 18,639 $ 1,767 $ 3,581 $ 7,558 $ 36,492 Provision (benefit) charged to expense 424 605 (486) 362 482 563 1,950 Losses charged off (14) (256) (102) (37) (409) (2,822) (3,640) Recoveries 84 24 11 96 41 1,252 1,508 Balance, March 31, 2018 $ 2,602 $ 3,212 $ 18,062 $ 2,188 $ 3,695 $ 6,551 $ 36,310 The following table presents the balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment method as of December 31, 2018: One- to Four- Family Residential and Other Commercial Commercial Commercial Construction Residential Real Estate Construction Business Consumer Total (In Thousands) Allowance for loan losses Individually evaluated for impairment $ 694 $ — $ 613 $ — $ 309 $ 425 $ 2,041 Collectively evaluated for impairment $ 2,392 $ 4,681 $ 18,958 $ 3,029 $ 1,247 $ 5,640 $ 35,947 Loans acquired and accounted for under ASC 310-30 $ 36 $ 32 $ 232 $ 76 $ 12 $ 33 $ 421 Loans Individually evaluated for impairment $ 6,116 $ — $ 3,501 $ 14 $ 1,844 $ 2,464 $ 13,939 Collectively evaluated for impairment $ 433,209 $ 784,894 $ 1,367,934 $ 1,461,644 $ 334,214 $ 429,766 $ 4,811,661 Loans acquired and accounted for under ASC 310-30 $ 93,841 $ 12,790 $ 33,620 $ 4,093 $ 4,347 $ 18,960 $ 167,651 |
NOTE 6_ LOANS AND ALLOWANCE F_7
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Financing Receivables (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Impaired Financing Receivables | Impaired loans (excluding FDIC-assisted loans, net of discount), are summarized as follows: At or for the Three Months Ended March 31, 2019 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 283 314 103 305 2 Land development 14 18 — 14 — Commercial construction — — — — — Owner occupied one- to four- family residential 3,115 3,421 255 3,355 37 Non-owner occupied one- to four- family residential 919 1,118 24 1,776 13 Commercial real estate 5,927 6,083 946 4,876 50 Other residential — — — — — Commercial business 1,713 2,125 246 1,775 32 Industrial revenue bonds — — — — — Consumer auto 1,261 1,518 226 1,391 24 Consumer other 415 639 62 464 11 Home equity lines of credit 261 276 39 218 7 Total $ 13,908 $ 15,512 $ 1,901 $ 14,174 $ 176 At or for the Year Ended December 31, 2018 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 318 318 105 321 17 Land development 14 18 — 14 1 Commercial construction — — — — — Owner occupied one- to four- family residential 3,576 3,926 285 3,406 197 Non-owner occupied one- to four- family residential 2,222 2,519 304 2,870 158 Commercial real estate 3,501 3,665 613 6,216 337 Other residential — — — 1,026 20 Commercial business 1,844 2,207 309 2,932 362 Industrial revenue bonds — — — — — Consumer auto 1,874 2,114 336 2,069 167 Consumer other 479 684 72 738 59 Home equity lines of credit 111 128 17 412 28 Total $ 13,939 $ 15,579 $ 2,041 $ 20,004 $ 1,346 At or for the Three Months Ended March 31, 2018 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ — $ — $ — $ — $ — Subdivision construction 343 363 112 370 6 Land development 15 18 — 15 — Commercial construction — — — — — Owner occupied one- to four- family residential 3,293 3,608 295 3,293 45 Non-owner occupied one- to four- family residential 3,389 3,680 368 3,438 54 Commercial real estate 6,987 7,137 224 7,266 78 Other residential 1,025 1,025 — 2,411 10 Commercial business 4,187 4,840 2,176 3,691 31 Industrial revenue bonds — — — — — Consumer auto 2,463 2,655 444 2,461 41 Consumer other 904 1,011 136 868 19 Home equity lines of credit 560 601 86 567 19 Total $ 23,166 $ 24,938 $ 3,841 $ 24,380 $ 303 |
NOTE 6_ LOANS AND ALLOWANCE F_8
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Troubled Debt Restructuring (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Financing Receivable, Troubled Debt Restructuring | The following tables present newly restructured loans during the three months ended March 31, 2019 and 2018, respectively, by type of modification: Three Months Ended March 31, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ — $ 27 $ — $ 27 Three Months Ended March 31, 2018 Total Interest Only Term Combination Modification (In Thousands) Mortgage loans on real estate: One- to four-family residential $ 1,348 $ — $ — $ 1,348 Consumer — 152 — 152 $ 1,348 $ 152 $ — $ 1,500 |
NOTE 6_ LOANS AND ALLOWANCE F_9
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable Credit Quality Indicators (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Financing Receivable Credit Quality Indicators | The loan grading system is presented by loan class below: March 31, 2019 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 26,904 $ 31 $ — $ — $ — $ 26,935 Subdivision construction 12,334 — — 18 — 12,352 Land development 41,938 4,500 — — — 46,438 Commercial construction 1,328,853 — — — — 1,328,853 Owner occupied one- to four- family residential 287,220 — — 1,713 — 288,933 Non-owner occupied one- to four- family residential 117,073 937 — 248 — 118,258 Commercial real estate 1,363,967 19,892 — 4,819 — 1,388,678 Other residential 864,491 499 — — — 864,990 Commercial business 315,063 4,858 — 1,406 — 321,327 Industrial revenue bonds 13,702 — — — — 13,702 Consumer auto 228,600 94 — 1,006 — 229,700 Consumer other 52,908 154 — 286 — 53,348 Home equity lines of credit 120,294 151 — 251 — 120,696 Loans acquired and accounted for under ASC 310-30, net of discounts 161,107 — — 18 — 161,125 Total $ 4,934,454 $ 31,116 $ — $ 9,765 $ — $ 4,975,335 December 31, 2018 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 25,803 $ 374 $ — $ — $ — $ 26,177 Subdivision construction 12,077 1,718 — 49 — 13,844 Land development 39,892 4,600 — — — 44,492 Commercial construction 1,417,166 — — — — 1,417,166 Owner occupied one- to-four- family residential 274,661 43 — 2,162 — 276,866 Non-owner occupied one- to- four-family residential 119,951 941 — 1,546 — 122,438 Commercial real estate 1,357,987 11,061 — 2,387 — 1,371,435 Other residential 784,393 501 — — — 784,894 Commercial business 315,518 5,163 — 1,437 — 322,118 Industrial revenue bonds 13,940 — — — — 13,940 Consumer auto 251,824 116 — 1,588 — 253,528 Consumer other 56,859 157 — 334 — 57,350 Home equity lines of credit 121,134 118 — 100 — 121,352 Loans acquired and accounted for under ASC 310-30, net of discounts 167,632 — — 19 — 167,651 Total $ 4,958,837 $ 24,792 $ — $ 9,622 $ — $ 4,993,251 |
NOTE 7_ ACQUIRED LOANS_ FDIC In
NOTE 7: ACQUIRED LOANS: FDIC Indemnification Asset Policy (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
FDIC Indemnification Asset Policy | The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at March 31, 2019 and December 31, 2018. Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) March 31, 2019 Gross loans receivable $ 9,807 $ 13,204 $ 19,733 $ 81,480 $ 52,041 Balance of accretable discount due to change in expected losses (157) (44) (252) (1,649) (742) Net carrying value to loans receivable (9,555) (12,930) (18,946) (71,695) (47,894) Expected loss remaining $ 95 $ 230 $ 535 $ 8,136 $ 3,405 December 31, 2018 Gross loans receivable $ 10,602 $ 14,097 $ 21,171 $ 85,205 $ 53,470 Balance of accretable discount due to change in expected losses (399) (58) (342) (1,695) (169) Net carrying value to loans receivable (10,106) (13,809) (20,171) (74,436) (49,124) Expected loss remaining $ 97 $ 230 $ 658 $ 9,074 $ 4,177 |
NOTE 7_ ACQUIRED LOANS_ Schedul
NOTE 7: ACQUIRED LOANS: Schedule of Impact of Adjustments of Acquired Loans on Financial Results (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Impact of Adjustments of Acquired Loans on Financial Results | The impact of adjustments on the Company’s financial results is shown below: Three Months Ended Three Months Ended March 31, 2019 March 31, 2018 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 1,512 13 bps $ 1,157 12 bps Non-interest income — — Net impact to pre-tax income $ 1,512 $ 1,157 Net impact net of taxes $ 1,167 $ 898 Impact to diluted earnings per share $ 0.08 $ 0.06 |
NOTE 7_ ACQUIRED LOANS_ Sched_2
NOTE 7: ACQUIRED LOANS: Schedule of Accretable Yield Changes for Acquired Loans (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Accretable Yield Changes for Acquired Loans | Changes in the accretable yield for acquired loan pools were as follows for the three months ended March 31, 2019 and 2018: Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, January 1, 2019 $ 1,356 $ 1,432 $ 2,242 $ 4,994 $ 3,063 Accretion (434) (218) (441) (2,028) (854) Change in expected accretable yield (1) 477 88 643 4,982 2,120 Balance, March 31, 2019 $ 1,399 $ 1,302 $ 2,444 $ 7,948 $ 4,329 Balance, January 1, 2018 $ 2,071 $ 1,850 $ 2,901 $ 5,074 $ 2,695 Accretion (227) (278) (430) (1,823) (1,130) Change in expected accretable yield (1) (17) 183 (402) 3,653 1,851 Balance, March 31, 2018 $ 1,827 $ 1,755 $ 2,069 $ 6,904 $ 3,416 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2019, totaling $477,000, $88,000, $583,000, $4.1 million and $1.3 million, respectively, and for the three months ended March 31, 2018, totaling $(17,000), $183,000, $(402,000), $2.4 million and $1.3 million, respectively. |
Note 8_ Other Real Estate Own_2
Note 8: Other Real Estate Owned and Repossessions: Schedule of Major Classifications of Foreclosed Assets (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Major Classifications of Foreclosed Assets | Major classifications of other real estate owned were as follows: March 31, December 31, 2019 2018 (In Thousands) Foreclosed assets held for sale and repossessions One- to four-family construction $ — $ — Subdivision construction 971 1,092 Land development 3,041 3,191 Commercial construction — — One- to four-family residential 985 269 Other residential — — Commercial real estate — — Commercial business — — Consumer 697 928 5,694 5,480 Foreclosed assets acquired through FDIC-assisted transactions, net of discounts 1,563 1,401 Foreclosed assets held for sale and repossessions, net 7,257 6,881 Other real estate owned not acquired through foreclosure 1,515 1,559 Other real estate owned and repossessions $ 8,772 $ 8,440 |
Note 8_ Other Real Estate Own_3
Note 8: Other Real Estate Owned and Repossessions: Schedule of Expenses Applicable to Foreclosed Assets (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Expenses Applicable to Foreclosed Assets | Expenses applicable to other real estate owned and repossessions included the following: Three Months Ended March 31, 2019 2018 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (166) $ (472) Valuation write-downs 247 616 Operating expenses, net of rental income 539 997 $ 620 $ 1,141 |
Note 9_ Premises and Equipmen_2
Note 9: Premises and Equipment: Property, Plant and Equipment (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Property, Plant and Equipment | Major classifications of premises and equipment, stated at cost, were as follows: March 31, December 31, 2019 2018 (In Thousands) Land $ 40,571 $ 40,508 Buildings and improvements 95,253 95,039 Furniture, fixtures and equipment 54,805 54,327 Operating leases right of use asset 9,323 — 199,952 189,874 Less accumulated depreciation 58,198 57,450 $ 141,754 $ 132,424 |
Note 9_ Premises and Equipmen_3
Note 9: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Calculated Amount of Right of Use Assets and Lease Liabilities | At or For the Three Months Ended March 31, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 9,323 Operating leases liability $ 9,349 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 376 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 350 Right of use assets obtained in exchange for lease obligations: Operating leases $ 9,538 |
Note 9_ Premises and Equipmen_4
Note 9: Premises and Equipment: Schedule of Future Minimum Rental Payments for Operating Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Future Minimum Rental Payments for Operating Leases | 2019 $ 835 2020 1,132 2021 1,148 2022 1,131 2023 1,082 2024 956 Thereafter 5,026 Future lease payments expected 11,310 Less interest portion of lease payments (1,961) Lease liability $ 9,349 |
Note 10_ Deposits_ Schedule of
Note 10: Deposits: Schedule of Deposit Liabilities (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Deposit Liabilities | March 31, December 31, 2019 2018 (In Thousands) Time Deposits: 0.00% - 0.99% $ 133,918 $ 150,656 1.00% - 1.99% 369,417 511,873 2.00% - 2.99% 1,176,121 857,973 3.00% - 3.99% 74,283 69,793 4.00% - 4.99% 1,112 1,116 Total time deposits (2.18% - 1.98%) 1,754,851 1,591,411 Non-interest-bearing demand deposits 668,829 661,061 Interest-bearing demand and savings deposits (0.50% - 0.46%) 1,532,411 1,472,535 Total Deposits $ 3,956,091 $ 3,725,007 |
Note 11_ Advances From Federa_2
Note 11: Advances From Federal Home Loan Bank: Federal Home Loan Bank, Advances (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Federal Home Loan Bank, Advances | At March 31, 2019 and December 31, 2018, there were no outstanding advances from the Federal Home Loan Bank of Des Moines (FHLBank advances). |
Note 12_ Securities Sold Unde_2
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Short-term Debt (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Short-term Debt | March 31, 2019 December 31, 2018 (In Thousands) Notes payable – Community Development Equity Funds $ 1,349 $ 1,625 Other interest-bearing liabilities 20,870 13,100 Overnight borrowings from the Federal Home Loan Bank — 178,000 Securities sold under reverse repurchase agreements 118,618 105,253 $ 140,837 $ 297,978 |
Note 12_ Securities Sold Unde_3
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Repurchase Agreements (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Repurchase Agreements | March 31, 2019 December 31, 2018 Overnight and Overnight and Continuous Continuous (In Thousands) Mortgage-backed securities – GNMA, FNMA, FHLMC $ 118,618 $ 105,253 |
Note 13_ Subordinated Notes_ Sc
Note 13: Subordinated Notes: Schedule of Subordinated Borrowing (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Subordinated Borrowing | At March 31, 2019 and December 31, 2018, subordinated notes are summarized as follows: March 31, 2019 December 31, 2018 (In Thousands) Subordinated notes $ 75,000 $ 75,000 Less: unamortized debt issuance costs 1,049 1,158 $ 73,951 $ 73,842 |
Note 14_ Income Taxes_ Schedule
Note 14: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Effective Income Tax Rate Reconciliation | Reconciliations of the CompanyÂ’s effective tax rates to the statutory corporate tax rates were as follows: Three Months Ended March 31, 2019 2018 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (1.1) Tax credits (4.5) (4.5) State taxes 1.4 1.2 Other 1.1 (0.2) 18.5% 16.4% |
Note 15_ Disclosures About F_14
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy: Fair Value, Assets Measured on Recurring Basis (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Fair Value, Assets Measured on Recurring Basis | Fair value measurements using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Agency mortgage-backed securities $ 180,196 $ — $ 180,196 $ — Agency collateralized mortgage obligations 53,006 — 53,006 — States and political subdivisions 44,548 — 44,548 — Interest rate derivative asset 20,338 — 20,338 — Interest rate derivative liability (768) — (768) — December 31, 2018 Agency mortgage-backed securities $ 153,258 $ — $ 153,258 $ — Agency collateralized mortgage obligations 39,260 — 39,260 — States and political subdivisions 51,450 — 51,450 — Interest rate derivative asset 12,800 — 12,800 — Interest rate derivative liability (716) — (716) — |
Note 15_ Disclosures About F_15
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy: Fair Value, Assets and Liabilities Measured on Nonrecurring Basis (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis | The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at March 31, 2019 and December 31, 2018: Fair Value Measurements Using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) March 31, 2019 Impaired loans $ 1,212 $ — $ — $ 1,212 Foreclosed assets held for sale $ 343 $ — $ — $ 343 December 31, 2018 Impaired loans $ 2,805 $ — $ — $ 2,805 Foreclosed assets held for sale $ 1,776 $ — $ — $ 1,776 |
Note 15_ Disclosures About F_16
Note 15: Disclosures About Fair Value of Financial Instruments: Schedule Of Financial Instruments Fair Value (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule Of Financial Instruments Fair Value | March 31, 2019 December 31, 2018 Carrying Fair Hierarchy Carrying Fair Hierarchy Amount Value Level Amount Value Level (In Thousands) Financial assets Cash and cash equivalents $ 206,090 $ 206,090 1 $ 202,742 $ 202,742 1 Mortgage loans held for sale 1,892 1,892 2 1,650 1,650 2 Loans, net of allowance for loan losses 4,050,336 4,034,628 3 3,989,001 3,955,786 3 Accrued interest receivable 14,550 14,550 3 13,448 13,448 3 Investment in FHLBank stock 5,633 5,633 3 12,438 12,438 3 Financial liabilities Deposits 3,956,091 3,952,867 3 3,725,007 3,717,899 3 Short-term borrowings 140,837 140,837 3 297,978 297,978 3 Subordinated debentures 25,774 25,774 3 25,774 25,774 3 Subordinated notes 73,951 75,750 2 73,842 75,188 2 Accrued interest payable 2,933 2,933 3 3,570 3,570 3 Unrecognized financial instruments (net of contractual value) Commitments to originate loans — — 3 — — 3 Letters of credit 142 142 3 146 146 3 Lines of credit — — 3 — — 3 |
NOTE 16_ DERIVATIVES AND HEDG_3
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | The table below presents the fair value of the CompanyÂ’s derivative financial instruments as well as their classification on the Consolidated Statements of Financial Condition: Location in Fair Value Consolidated Statements March 31, December 31, of Financial Condition 2019 2018 (In Thousands) Derivatives designated as hedging instruments Interest rate swap Prepaid expenses and other assets $ 19,618 $ 12,106 Total derivatives designated as hedging instruments $ 19,618 $ 12,106 Derivatives not designated as hedging instruments Asset Derivatives Interest rate products Prepaid expenses and other assets $ 720 $ 694 Total derivatives not designated as hedging instruments $ 720 $ 694 Liability Derivatives Interest rate products Accrued expenses and other liabilities $ 768 $ 716 Total derivatives not designated as hedging instruments $ 768 $ 716 |
NOTE 16_ DERIVATIVES AND HEDG_4
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | The following table presents the effect of cash flow hedge accounting on the statements of comprehensive income: Amount of Gain (Loss) Recognized in AOCI Three Months Ended March 31, Cash Flow Hedges 2019 2018 (In Thousands) Interest rate swap, net of income taxes $ 5,800 $ — |
NOTE 16_ DERIVATIVES AND HEDG_5
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments, Effect on Statements of Operations (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Tables/Schedules | |
Schedule of Derivative Instruments, Effect on Statements of Operations | Cash Flow Hedges Three Months Ended March 31 2019 2018 (In Thousands) Interest Income Interest Expense Interest Income Interest Expense Interest rate swap $ 513 $ — $ — $ — |
NOTE 4_ EARNINGS PER SHARE_ S_2
NOTE 4: EARNINGS PER SHARE: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Weighted Average Number of Shares Outstanding, Basic | 14,159 | 14,101 |
Net Income (Loss) Available to Common Stockholders, Basic | $ 17,612 | $ 13,466 |
Earnings Per Share, Basic | $ 1.24 | $ 0.95 |
Weighted Average Number of Shares Outstanding, Diluted | 14,159 | 14,101 |
Net effect of dilutive stock options - based on the treasurystock method using average market price | 108 | 131 |
Weighted Average Number Diluted Shares Outstanding Adjustment | 14,267 | 14,232 |
Net Income (Loss) Available to Common Stockholders, Diluted | $ 17,612 | $ 13,466 |
Earnings Per Share, Diluted | $ 1.23 | $ 0.95 |
NOTE 4_ EARNINGS PER SHARE_ E_2
NOTE 4: EARNINGS PER SHARE: Earnings Per Share, Policy (Details) - shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Options to purchase shares of common stock outstanding not included in computation of diluted earnings per share because exercise price greater than average market price | 413,719 | 252,911 |
NOTE 5_ INVESTMENT SECURITIES_6
NOTE 5: INVESTMENT SECURITIES: Investment Securities (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Available-for-sale Securities | ||
Available For Sale Securities Amortized Cost Amount | $ 273,539 | $ 243,603 |
Available-for-sale Securities, Gross Unrealized Gain | 5,772 | 2,950 |
Available-for-sale Securities, Gross Unrealized Loss | 1,561 | 2,585 |
Available for Sale Securities Fair Value | $ 277,750 | $ 243,968 |
Available for Sale Securities Tax Equivalent Yield | 3.40% | 3.29% |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Available For Sale Securities Amortized Cost Amount | $ 178,170 | $ 154,557 |
Available-for-sale Securities, Gross Unrealized Gain | 3,587 | 1,272 |
Available-for-sale Securities, Gross Unrealized Loss | 1,561 | 2,571 |
Available for Sale Securities Fair Value | $ 180,196 | $ 153,258 |
Available for Sale Securities Tax Equivalent Yield | 3.05% | 2.83% |
Collateralized Mortgage Obligations | ||
Available For Sale Securities Amortized Cost Amount | $ 52,414 | $ 39,024 |
Available-for-sale Securities, Gross Unrealized Gain | 592 | 250 |
Available-for-sale Securities, Gross Unrealized Loss | 0 | 14 |
Available for Sale Securities Fair Value | $ 53,006 | $ 39,260 |
Available for Sale Securities Tax Equivalent Yield | 3.31% | 3.18% |
US States and Political Subdivisions Debt Securities | ||
Available For Sale Securities Amortized Cost Amount | $ 42,955 | $ 50,022 |
Available-for-sale Securities, Gross Unrealized Gain | 1,593 | 1,428 |
Available-for-sale Securities, Gross Unrealized Loss | 0 | 0 |
Available for Sale Securities Fair Value | $ 44,548 | $ 51,450 |
Available for Sale Securities Tax Equivalent Yield | 4.92% | 4.81% |
NOTE 5_ INVESTMENT SECURITIES_7
NOTE 5: INVESTMENT SECURITIES: Investments Classified by Contractual Maturity Date (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Details | |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Amortized Cost | $ 0 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, within One Year, Fair Value | 0 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Amortized Cost | 859 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after One Through Five Years, Fair Value | 934 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Amortized Cost | 9,617 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after Five Through Ten Years, Fair Value | 9,918 |
Debt Securities, Available-for-sale, Allocated and Single Maturity Date, Maturity, after 10 Years, Amortized Cost | 32,479 |
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, after 10 Years, Fair Value | 33,696 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost | 230,584 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value | 233,202 |
Available For Sale Securities Amortized Cost Amount | 273,539 |
Available for Sale Securities, Fair Value of Contractual Maturities | $ 277,750 |
NOTE 5_ INVESTMENT SECURITIES_8
NOTE 5: INVESTMENT SECURITIES: Investment, Policy (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Fair Value of Debt Securities Reported Less Than Their Historical Cost | $ 67,100 | $ 95,700 |
Debt Securities Reported Less Than Their Historical Cost Percent of Investment Portfolio | 24.20% | 39.20% |
NOTE 5_ INVESTMENT SECURITIES_9
NOTE 5: INVESTMENT SECURITIES: Unrealized Gain (Loss) on Investments (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Collateralized Mortgage Backed Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | $ 1,797 | $ 11,255 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (8) | (82) |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 65,335 | 74,186 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (1,553) | (2,489) |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 67,132 | 85,441 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (1,561) | (2,571) |
Collateralized Mortgage Obligations | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 9,725 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (14) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 9,725 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (14) | |
US States and Political Subdivisions Debt Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 511 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 511 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | 0 | |
Unrealized Losses and Estimated Fair Value | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 21,491 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (96) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 74,186 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (2,489) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 95,677 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | $ (2,585) |
NOTE 5_ INVESTMENT SECURITIE_10
NOTE 5: INVESTMENT SECURITIES: Sales of Available for Sale Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Available-for-sale Securities, Gross Realized Gains | $ 226 | |
Available-for-sale Securities, Gross Realized Losses | 216 | |
Proceeds from Sale of Available-for-sale Securities | $ 28,057 | $ 0 |
NOTE 5_ INVESTMENT SECURITIE_11
NOTE 5: INVESTMENT SECURITIES: Other than temporary impairment securities (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities | $ 0 | $ 0 |
NOTE 5_ INVESTMENT SECURITIE_12
NOTE 5: INVESTMENT SECURITIES: Credit Losses Recognized on Investments (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Securities Sold | $ 0 | $ 0 |
NOTE 5_ INVESTMENT SECURITIES (
NOTE 5: INVESTMENT SECURITIES (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2018USD ($) | |
Details | |
Stranded tax amount related to unrealized gains and losses on available for sale securities | $ 272 |
NOTE 5_ INVESTMENT SECURITIE_13
NOTE 5: INVESTMENT SECURITIES: Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Reclassifications out of accumulated other comprehensive income | $ 8 | $ 0 |
Reclassification out of Accumulated Other Comprehensive Income | Net Realized Gains on Sales of Available for Sale Securities Reclassified Amount Before Tax | ||
Available-for-sale Securities, Gross Unrealized Gain | 10 | 0 |
Reclassification out of Accumulated Other Comprehensive Income | Provision for Income Taxes | ||
Income Taxes Paid | $ (2) | $ 0 |
NOTE 6_ LOANS AND ALLOWANCE _10
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Allowance for loan losses | $ (38,651) | $ (38,409) |
Loans Receivable weighted average interest rate | 5.23% | 5.16% |
Automobile Loan | ||
Loans Receivable | $ 229,700 | $ 253,528 |
One-to-Four-Family Residential Construction | ||
Loans Receivable | 26,935 | 26,177 |
Subdivision Construction | ||
Loans Receivable | 12,352 | 13,844 |
Land Development | ||
Loans Receivable | 46,438 | 44,492 |
Commercial Construction | ||
Loans Receivable | 1,328,853 | 1,417,166 |
Owner Occupied One-to-Four-Family Residential | ||
Loans Receivable | 288,933 | 276,866 |
Non-Owner Occupied One To Four Family Residential | ||
Loans Receivable | 118,258 | 122,438 |
Commercial Real Estate | ||
Loans Receivable | 1,388,678 | 1,371,435 |
Other Residential | ||
Loans Receivable | 864,990 | 784,894 |
Commercial Business | ||
Loans Receivable | 321,327 | 322,118 |
Industrial Revenue Bonds | ||
Loans Receivable | 13,702 | 13,940 |
Consumer Loan | ||
Loans Receivable | 53,348 | 57,350 |
Home Equity Line of Credit | ||
Loans Receivable | 120,696 | 121,352 |
Acquired Loans Net of Discount | ||
Loans Receivable | 161,125 | 167,651 |
Loans Receivable, Gross | ||
Loans Receivable | 4,975,335 | 4,993,251 |
Undisbursed Portion of Loans in Process | ||
Loans Receivable | (879,500) | (958,441) |
Deferred Loan Fees and Gains Net | ||
Loans Receivable | (6,848) | (7,400) |
Loans Receivable | ||
Loans Receivable | $ 4,050,336 | $ 3,989,001 |
NOTE 6_ LOANS AND ALLOWANCE _11
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Loans Classified by Aging Analysis (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Financial Asset, 30 to 59 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | $ 1,727 | $ 2,596 |
Financial Asset, 30 to 59 Days Past Due | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 30 to 59 Days Past Due | Subdivision Construction | ||
Financing Receivables, By Class | 53 | 0 |
Financial Asset, 30 to 59 Days Past Due | Land Development | ||
Financing Receivables, By Class | 78 | 13 |
Financial Asset, 30 to 59 Days Past Due | Commercial Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 30 to 59 Days Past Due | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 2,390 | 1,431 |
Financial Asset, 30 to 59 Days Past Due | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 135 | 1,142 |
Financial Asset, 30 to 59 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 714 | 3,940 |
Financial Asset, 30 to 59 Days Past Due | Other Residential | ||
Financing Receivables, By Class | 4,439 | 0 |
Financial Asset, 30 to 59 Days Past Due | Commercial Business | ||
Financing Receivables, By Class | 74 | 72 |
Financial Asset, 30 to 59 Days Past Due | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 0 | 3 |
Financial Asset, 30 to 59 Days Past Due | Consumer Loan | ||
Financing Receivables, By Class | 661 | 691 |
Financial Asset, 30 to 59 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 150 | 229 |
Financial Asset, 30 to 59 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 3,461 | 2,195 |
Financial Asset, 30 to 59 Days Past Due | Loans Receivable, Gross | ||
Financing Receivables, By Class | 13,882 | 12,312 |
Financial Asset, 30 to 59 Days Past Due | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 3,461 | 2,195 |
Financial Asset, 30 to 59 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 10,421 | 10,117 |
Financial Asset, 60 to 89 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | 417 | 722 |
Financial Asset, 60 to 89 Days Past Due | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Subdivision Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Land Development | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Commercial Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 248 | 806 |
Financial Asset, 60 to 89 Days Past Due | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 36 | 144 |
Financial Asset, 60 to 89 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 1,950 | 53 |
Financial Asset, 60 to 89 Days Past Due | Other Residential | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Commercial Business | ||
Financing Receivables, By Class | 0 | 54 |
Financial Asset, 60 to 89 Days Past Due | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Consumer Loan | ||
Financing Receivables, By Class | 72 | 181 |
Financial Asset, 60 to 89 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 76 | 1,416 |
Financial Asset, 60 to 89 Days Past Due | Loans Receivable, Gross | ||
Financing Receivables, By Class | 2,799 | 3,376 |
Financial Asset, 60 to 89 Days Past Due | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 76 | 1,416 |
Financial Asset, 60 to 89 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 2,723 | 1,960 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | 822 | 1,490 |
Financial Asset, Equal to or Greater than 90 Days Past Due | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Subdivision Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Land Development | ||
Financing Receivables, By Class | 18 | 49 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 949 | 1,206 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 164 | 1,458 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 847 | 334 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Other Residential | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Business | ||
Financing Receivables, By Class | 1,405 | 1,437 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Consumer Loan | ||
Financing Receivables, By Class | 194 | 240 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 238 | 86 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 3,540 | 6,827 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Loans Receivable, Gross | ||
Financing Receivables, By Class | 8,177 | 13,127 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 3,540 | 6,827 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 4,637 | 6,300 |
Financing Receivables Past Due | Automobile Loan | ||
Financing Receivables, By Class | 2,966 | 4,808 |
Financing Receivables Past Due | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Past Due | Subdivision Construction | ||
Financing Receivables, By Class | 53 | 0 |
Financing Receivables Past Due | Land Development | ||
Financing Receivables, By Class | 96 | 62 |
Financing Receivables Past Due | Commercial Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Past Due | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 3,587 | 3,443 |
Financing Receivables Past Due | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 335 | 2,744 |
Financing Receivables Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 3,511 | 4,327 |
Financing Receivables Past Due | Other Residential | ||
Financing Receivables, By Class | 4,439 | 0 |
Financing Receivables Past Due | Commercial Business | ||
Financing Receivables, By Class | 1,479 | 1,563 |
Financing Receivables Past Due | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 0 | 3 |
Financing Receivables Past Due | Consumer Loan | ||
Financing Receivables, By Class | 927 | 1,112 |
Financing Receivables Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 388 | 315 |
Financing Receivables Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 7,077 | 10,438 |
Financing Receivables Past Due | Loans Receivable, Gross | ||
Financing Receivables, By Class | 24,858 | 28,815 |
Financing Receivables Past Due | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 7,077 | 10,438 |
Financing Receivables Past Due | Loans Receivable | ||
Financing Receivables, By Class | 17,781 | 18,377 |
Financing Receivables Current | Automobile Loan | ||
Financing Receivables, By Class | 226,734 | 248,720 |
Financing Receivables Current | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 26,935 | 26,177 |
Financing Receivables Current | Subdivision Construction | ||
Financing Receivables, By Class | 12,299 | 13,844 |
Financing Receivables Current | Land Development | ||
Financing Receivables, By Class | 46,342 | 44,430 |
Financing Receivables Current | Commercial Construction | ||
Financing Receivables, By Class | 1,328,853 | 1,417,166 |
Financing Receivables Current | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 285,346 | 273,423 |
Financing Receivables Current | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 117,923 | 119,694 |
Financing Receivables Current | Commercial Real Estate | ||
Financing Receivables, By Class | 1,385,167 | 1,367,108 |
Financing Receivables Current | Other Residential | ||
Financing Receivables, By Class | 860,551 | 784,894 |
Financing Receivables Current | Commercial Business | ||
Financing Receivables, By Class | 319,848 | 320,555 |
Financing Receivables Current | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 13,702 | 13,937 |
Financing Receivables Current | Consumer Loan | ||
Financing Receivables, By Class | 52,421 | 56,238 |
Financing Receivables Current | Home Equity Line of Credit | ||
Financing Receivables, By Class | 120,308 | 121,037 |
Financing Receivables Current | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 154,048 | 157,213 |
Financing Receivables Current | Loans Receivable, Gross | ||
Financing Receivables, By Class | 4,950,477 | 4,964,436 |
Financing Receivables Current | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 154,048 | 157,213 |
Financing Receivables Current | Loans Receivable | ||
Financing Receivables, By Class | 4,796,429 | 4,807,223 |
Financing Receivables, Total | Automobile Loan | ||
Financing Receivables, By Class | 229,700 | 253,528 |
Financing Receivables, Total | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 26,935 | 26,177 |
Financing Receivables, Total | Subdivision Construction | ||
Financing Receivables, By Class | 12,352 | 13,844 |
Financing Receivables, Total | Land Development | ||
Financing Receivables, By Class | 46,438 | 44,492 |
Financing Receivables, Total | Commercial Construction | ||
Financing Receivables, By Class | 1,328,853 | 1,417,166 |
Financing Receivables, Total | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 288,933 | 276,866 |
Financing Receivables, Total | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 118,258 | 122,438 |
Financing Receivables, Total | Commercial Real Estate | ||
Financing Receivables, By Class | 1,388,678 | 1,371,435 |
Financing Receivables, Total | Other Residential | ||
Financing Receivables, By Class | 864,990 | 784,894 |
Financing Receivables, Total | Commercial Business | ||
Financing Receivables, By Class | 321,327 | 322,118 |
Financing Receivables, Total | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 13,702 | 13,940 |
Financing Receivables, Total | Consumer Loan | ||
Financing Receivables, By Class | 53,348 | 57,350 |
Financing Receivables, Total | Home Equity Line of Credit | ||
Financing Receivables, By Class | 120,696 | 121,352 |
Financing Receivables, Total | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 161,125 | 167,651 |
Financing Receivables, Total | Loans Receivable, Gross | ||
Financing Receivables, By Class | 4,975,335 | 4,993,251 |
Financing Receivables, Total | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 161,125 | 167,651 |
Financing Receivables, Total | Loans Receivable | ||
Financing Receivables, By Class | 4,814,210 | 4,825,600 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Automobile Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | One-to-Four-Family Residential Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Subdivision Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Land Development | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Owner Occupied One-to-Four-Family Residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Non-Owner Occupied One To Four Family Residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Real Estate | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Other Residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Business | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Industrial Revenue Bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Home Equity Line of Credit | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Loans Receivable, Gross | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Less: Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Loans Receivable | ||
Financing Receivables, By Class | $ 0 | $ 0 |
NOTE 6_ LOANS AND ALLOWANCE _12
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Automobile Loan | ||
Financing Receivable, Nonaccrual | $ 822 | $ 1,490 |
One-to-Four-Family Residential Construction | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Subdivision Construction | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Land Development | ||
Financing Receivable, Nonaccrual | 18 | 49 |
Commercial Construction | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Owner Occupied One-to-Four-Family Residential | ||
Financing Receivable, Nonaccrual | 949 | 1,206 |
Non-Owner Occupied One To Four Family Residential | ||
Financing Receivable, Nonaccrual | 164 | 1,458 |
Commercial Real Estate | ||
Financing Receivable, Nonaccrual | 847 | 334 |
Other Residential | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Commercial Business | ||
Financing Receivable, Nonaccrual | 1,405 | 1,437 |
Industrial Revenue Bonds | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Consumer Loan | ||
Financing Receivable, Nonaccrual | 194 | 240 |
Home Equity Line of Credit | ||
Financing Receivable, Nonaccrual | 238 | 86 |
Loans Receivable | ||
Financing Receivable, Nonaccrual | $ 4,637 | $ 6,300 |
NOTE 6_ LOANS AND ALLOWANCE _13
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Allowance for loan losses | $ (38,651) | $ (38,409) | |
One-to-Four-Family Residential Construction | |||
Financing Receivable, Credit Loss, Expense (Reversal) | 358 | $ 424 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (455) | (14) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 11 | 84 | |
One-to-Four-Family Residential Construction | Beginning of Period | |||
Allowance for loan losses | 3,122 | 2,108 | |
One-to-Four-Family Residential Construction | End of Period | |||
Allowance for loan losses | 3,036 | 2,602 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 382 | 694 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 2,615 | 2,392 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 39 | 36 | |
Financing Receivable, Individually Evaluated for Impairment | 4,317 | 6,116 | |
Financing Receivable, Collectively Evaluated for Impairment | 442,161 | 433,209 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 90,530 | 93,841 | |
Other Residential | |||
Financing Receivable, Credit Loss, Expense (Reversal) | 723 | 605 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | (256) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 0 | 24 | |
Other Residential | Beginning of Period | |||
Allowance for loan losses | 4,713 | 2,839 | |
Other Residential | End of Period | |||
Allowance for loan losses | 5,436 | 3,212 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 5,404 | 4,681 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 32 | 32 | |
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Collectively Evaluated for Impairment | 864,990 | 784,894 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 12,709 | 12,790 | |
Commercial Real Estate | |||
Financing Receivable, Credit Loss, Expense (Reversal) | 1,163 | (486) | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | (102) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 15 | 11 | |
Commercial Real Estate | Beginning of Period | |||
Allowance for loan losses | 19,803 | 18,639 | |
Commercial Real Estate | End of Period | |||
Allowance for loan losses | 20,981 | 18,062 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 946 | 613 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 19,819 | 18,958 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 216 | 232 | |
Financing Receivable, Individually Evaluated for Impairment | 5,926 | 3,501 | |
Financing Receivable, Collectively Evaluated for Impairment | 1,382,752 | 1,367,934 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 31,892 | 33,620 | |
Commercial Construction | |||
Financing Receivable, Credit Loss, Expense (Reversal) | (571) | 362 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (31) | (37) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 12 | 96 | |
Commercial Construction | Beginning of Period | |||
Allowance for loan losses | 3,105 | 1,767 | |
Commercial Construction | End of Period | |||
Allowance for loan losses | 2,515 | 2,188 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 2,463 | 3,029 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 52 | 76 | |
Financing Receivable, Individually Evaluated for Impairment | 14 | 14 | |
Financing Receivable, Collectively Evaluated for Impairment | 1,375,277 | 1,461,644 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 4,201 | 4,093 | |
Commercial Business | |||
Financing Receivable, Credit Loss, Expense (Reversal) | (152) | 482 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (74) | (409) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 142 | 41 | |
Commercial Business | Beginning of Period | |||
Allowance for loan losses | 1,568 | 3,581 | |
Commercial Business | End of Period | |||
Allowance for loan losses | 1,484 | 3,695 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 246 | 309 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 1,226 | 1,247 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 12 | 12 | |
Financing Receivable, Individually Evaluated for Impairment | 1,713 | 1,844 | |
Financing Receivable, Collectively Evaluated for Impairment | 333,316 | 334,214 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 4,411 | 4,347 | |
Consumer | |||
Financing Receivable, Credit Loss, Expense (Reversal) | 429 | 563 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (2,206) | (2,822) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 878 | 1,252 | |
Consumer | Beginning of Period | |||
Allowance for loan losses | 6,098 | 7,558 | |
Consumer | End of Period | |||
Allowance for loan losses | 5,199 | 6,551 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 327 | 425 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 4,841 | 5,640 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 31 | 33 | |
Financing Receivable, Individually Evaluated for Impairment | 1,938 | 2,464 | |
Financing Receivable, Collectively Evaluated for Impairment | 401,806 | 429,766 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 17,382 | 18,960 | |
Loans Receivable | |||
Financing Receivable, Credit Loss, Expense (Reversal) | 1,950 | 1,950 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (2,766) | (3,640) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 1,058 | 1,508 | |
Loans Receivable | Beginning of Period | |||
Allowance for loan losses | 38,409 | 36,492 | |
Loans Receivable | End of Period | |||
Allowance for loan losses | 38,651 | $ 36,310 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 1,901 | 2,041 | |
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 36,368 | 35,947 | |
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Provision for Loan Losses | 382 | 421 | |
Financing Receivable, Individually Evaluated for Impairment | 13,908 | 13,939 | |
Financing Receivable, Collectively Evaluated for Impairment | 4,800,302 | 4,811,661 | |
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | $ 161,125 | $ 167,651 |
NOTE 6_ LOANS AND ALLOWANCE _14
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Financing Receivables (Details) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Automobile Loan | |||
Impaired Financing Receivable, Recorded Investment | $ 1,261 | $ 2,463 | $ 1,874 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,518 | 2,655 | 2,114 |
Impaired Financing Receivable, Related Allowance | 226 | 444 | 336 |
Impaired Financing Receivable, Average Recorded Investment | 1,391 | 2,461 | 2,069 |
Impaired Financing Receivable Interest Income Recognized | 24 | 41 | 167 |
One-to-Four-Family Residential Construction | |||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 |
Subdivision Construction | |||
Impaired Financing Receivable, Recorded Investment | 283 | 343 | 318 |
Impaired Financing Receivable, Unpaid Principal Balance | 314 | 363 | 318 |
Impaired Financing Receivable, Related Allowance | 103 | 112 | 105 |
Impaired Financing Receivable, Average Recorded Investment | 305 | 370 | 321 |
Impaired Financing Receivable Interest Income Recognized | 2 | 6 | 17 |
Land Development | |||
Impaired Financing Receivable, Recorded Investment | 14 | 15 | 14 |
Impaired Financing Receivable, Unpaid Principal Balance | 18 | 18 | 18 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 14 | 15 | 14 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 1 |
Commercial Construction | |||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 |
Owner Occupied One-to-Four-Family Residential | |||
Impaired Financing Receivable, Recorded Investment | 3,115 | 3,293 | 3,576 |
Impaired Financing Receivable, Unpaid Principal Balance | 3,421 | 3,608 | 3,926 |
Impaired Financing Receivable, Related Allowance | 255 | 295 | 285 |
Impaired Financing Receivable, Average Recorded Investment | 3,355 | 3,293 | 3,406 |
Impaired Financing Receivable Interest Income Recognized | 37 | 45 | 197 |
Non-Owner Occupied One To Four Family Residential | |||
Impaired Financing Receivable, Recorded Investment | 919 | 3,389 | 2,222 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,118 | 3,680 | 2,519 |
Impaired Financing Receivable, Related Allowance | 24 | 368 | 304 |
Impaired Financing Receivable, Average Recorded Investment | 1,776 | 3,438 | 2,870 |
Impaired Financing Receivable Interest Income Recognized | 13 | 54 | 158 |
Commercial Real Estate | |||
Impaired Financing Receivable, Recorded Investment | 5,927 | 6,987 | 3,501 |
Impaired Financing Receivable, Unpaid Principal Balance | 6,083 | 7,137 | 3,665 |
Impaired Financing Receivable, Related Allowance | 946 | 224 | 613 |
Impaired Financing Receivable, Average Recorded Investment | 4,876 | 7,266 | 6,216 |
Impaired Financing Receivable Interest Income Recognized | 50 | 78 | 337 |
Other Residential | |||
Impaired Financing Receivable, Recorded Investment | 0 | 1,025 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 1,025 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 2,411 | 1,026 |
Impaired Financing Receivable Interest Income Recognized | 0 | 10 | 20 |
Commercial Business | |||
Impaired Financing Receivable, Recorded Investment | 1,713 | 4,187 | 1,844 |
Impaired Financing Receivable, Unpaid Principal Balance | 2,125 | 4,840 | 2,207 |
Impaired Financing Receivable, Related Allowance | 246 | 2,176 | 309 |
Impaired Financing Receivable, Average Recorded Investment | 1,775 | 3,691 | 2,932 |
Impaired Financing Receivable Interest Income Recognized | 32 | 31 | 362 |
Industrial Revenue Bonds | |||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 |
Consumer Loan | |||
Impaired Financing Receivable, Recorded Investment | 415 | 904 | 479 |
Impaired Financing Receivable, Unpaid Principal Balance | 639 | 1,011 | 684 |
Impaired Financing Receivable, Related Allowance | 62 | 136 | 72 |
Impaired Financing Receivable, Average Recorded Investment | 464 | 868 | 738 |
Impaired Financing Receivable Interest Income Recognized | 11 | 19 | 59 |
Home Equity Line of Credit | |||
Impaired Financing Receivable, Recorded Investment | 261 | 560 | 111 |
Impaired Financing Receivable, Unpaid Principal Balance | 276 | 601 | 128 |
Impaired Financing Receivable, Related Allowance | 39 | 86 | 17 |
Impaired Financing Receivable, Average Recorded Investment | 218 | 567 | 412 |
Impaired Financing Receivable Interest Income Recognized | 7 | 19 | 28 |
Loans Receivable | |||
Impaired Financing Receivable, Recorded Investment | 13,908 | 23,166 | 13,939 |
Impaired Financing Receivable, Unpaid Principal Balance | 15,512 | 24,938 | 15,579 |
Impaired Financing Receivable, Related Allowance | 1,901 | 3,841 | 2,041 |
Impaired Financing Receivable, Average Recorded Investment | 14,174 | 24,380 | 20,004 |
Impaired Financing Receivable Interest Income Recognized | $ 176 | $ 303 | $ 1,346 |
NOTE 6_ LOANS AND ALLOWANCE _15
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Loans Specific Valuation Allowance (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Impaired Loans With Specific Valuation Allowance | $ 8,100 | $ 8,400 |
Impaired Loans Valuation Allowance | $ 1,900 | $ 2,000 |
NOTE 6_ LOANS AND ALLOWANCE _16
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Troubled Debt Restructuring (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Consumer | ||
Troubled Debt Restructuring Loans Interest Only | $ 0 | $ 0 |
Troubled Debt Restructuring Loans Modified Term | 27 | 152 |
Troubled Debt Restructuring Loans Modified Combination | 0 | 0 |
Troubled Debt Restructurings Total New Modifications | $ 27 | 152 |
One-to-Four-Family Residential | ||
Troubled Debt Restructuring Loans Interest Only | 1,348 | |
Troubled Debt Restructuring Loans Modified Term | 0 | |
Troubled Debt Restructuring Loans Modified Combination | 0 | |
Troubled Debt Restructurings Total New Modifications | 1,348 | |
Newly Restructured Modified Loans | ||
Troubled Debt Restructuring Loans Interest Only | 1,348 | |
Troubled Debt Restructuring Loans Modified Term | 152 | |
Troubled Debt Restructuring Loans Modified Combination | 0 | |
Troubled Debt Restructurings Total New Modifications | $ 1,500 |
NOTE 6_ LOANS AND ALLOWANCE _17
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Loans Modified in Troubled Debt Restructurings by Segment (Details) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) | |
Troubled Debt Restructurings Total Modifications | $ 5,300 | $ 6,900 |
Troubled Debt Restructurings Accruing Interest | $ 4,200 | $ 4,700 |
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | 0 | 0 |
Substandard | ||
Troubled Debt Restructurings | $ 1,200 | $ 2,500 |
Construction and Land Development | ||
Troubled Debt Restructured Loans and Impaired | 279 | 283 |
One- to Four-Family and Other Residential | ||
Troubled Debt Restructured Loans and Impaired | 2,600 | 3,900 |
Commercial Real Estate | ||
Troubled Debt Restructured Loans and Impaired | 1,300 | 1,300 |
Commercial Business | ||
Troubled Debt Restructured Loans and Impaired | 440 | 548 |
Consumer | ||
Troubled Debt Restructured Loans and Impaired | $ 673 | $ 803 |
NOTE 6_ LOANS AND ALLOWANCE _18
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Troubled Debt Restructured Loans Returned to Accrual Status (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Consumer Loan | ||
Troubled Debt Restructurings Returned to Accrual Status | $ 49 | $ 23 |
NOTE 6_ LOANS AND ALLOWANCE _19
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Satisfactory | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | $ 228,600 | $ 251,824 |
Satisfactory | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 26,904 | 25,803 |
Satisfactory | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 12,334 | 12,077 |
Satisfactory | Land Development | ||
Loan Portfolio Internal Grading System Classification | 41,938 | 39,892 |
Satisfactory | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 1,328,853 | 1,417,166 |
Satisfactory | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 287,220 | 274,661 |
Satisfactory | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 117,073 | 119,951 |
Satisfactory | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 1,363,967 | 1,357,987 |
Satisfactory | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 864,491 | 784,393 |
Satisfactory | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 315,063 | 315,518 |
Satisfactory | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 13,702 | 13,940 |
Satisfactory | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 52,908 | 56,859 |
Satisfactory | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 120,294 | 121,134 |
Satisfactory | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 161,107 | 167,632 |
Satisfactory | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 4,934,454 | 4,958,837 |
Watch | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 94 | 116 |
Watch | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 31 | 374 |
Watch | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 1,718 |
Watch | Land Development | ||
Loan Portfolio Internal Grading System Classification | 4,500 | 4,600 |
Watch | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 43 |
Watch | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 937 | 941 |
Watch | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 19,892 | 11,061 |
Watch | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 499 | 501 |
Watch | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 4,858 | 5,163 |
Watch | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 154 | 157 |
Watch | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 151 | 118 |
Watch | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 31,116 | 24,792 |
Special Mention | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Land Development | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 1,006 | 1,588 |
Substandard | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 18 | 49 |
Substandard | Land Development | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 1,713 | 2,162 |
Substandard | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 248 | 1,546 |
Substandard | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 4,819 | 2,387 |
Substandard | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 1,406 | 1,437 |
Substandard | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 286 | 334 |
Substandard | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 251 | 100 |
Substandard | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 18 | 19 |
Substandard | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 9,765 | 9,622 |
Doubtful | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Land Development | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Total for Portfolio | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 229,700 | 253,528 |
Total for Portfolio | One-to-Four-Family Residential Construction | ||
Loan Portfolio Internal Grading System Classification | 26,935 | 26,177 |
Total for Portfolio | Subdivision Construction | ||
Loan Portfolio Internal Grading System Classification | 12,352 | 13,844 |
Total for Portfolio | Land Development | ||
Loan Portfolio Internal Grading System Classification | 46,438 | 44,492 |
Total for Portfolio | Commercial Construction | ||
Loan Portfolio Internal Grading System Classification | 1,328,853 | 1,417,166 |
Total for Portfolio | Owner Occupied One-to-Four-Family Residential | ||
Loan Portfolio Internal Grading System Classification | 288,933 | 276,866 |
Total for Portfolio | Non-Owner Occupied One To Four Family Residential | ||
Loan Portfolio Internal Grading System Classification | 118,258 | 122,438 |
Total for Portfolio | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 1,388,678 | 1,371,435 |
Total for Portfolio | Other Residential | ||
Loan Portfolio Internal Grading System Classification | 864,990 | 784,894 |
Total for Portfolio | Commercial Business | ||
Loan Portfolio Internal Grading System Classification | 321,327 | 322,118 |
Total for Portfolio | Industrial Revenue Bonds | ||
Loan Portfolio Internal Grading System Classification | 13,702 | 13,940 |
Total for Portfolio | Consumer Loan | ||
Loan Portfolio Internal Grading System Classification | 53,348 | 57,350 |
Total for Portfolio | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 120,696 | 121,352 |
Total for Portfolio | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 161,125 | 167,651 |
Total for Portfolio | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | $ 4,975,335 | $ 4,993,251 |
NOTE 7_ ACQUIRED LOANS_ FDIC _2
NOTE 7: ACQUIRED LOANS: FDIC Indemnification Asset Policy (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
TeamBank | ||
Gross loans receivable | $ 9,807 | $ 10,602 |
Balance of accretable discount due to change in expected losses | (157) | (399) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (9,555) | (10,106) |
Expected loss remaining | 95 | 97 |
Vantus Bank | ||
Gross loans receivable | 13,204 | 14,097 |
Balance of accretable discount due to change in expected losses | (44) | (58) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (12,930) | (13,809) |
Expected loss remaining | 230 | 230 |
Sun Security Bank | ||
Gross loans receivable | 19,733 | 21,171 |
Balance of accretable discount due to change in expected losses | (252) | (342) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (18,946) | (20,171) |
Expected loss remaining | 535 | 658 |
InterBank | ||
Gross loans receivable | 81,480 | 85,205 |
Balance of accretable discount due to change in expected losses | (1,649) | (1,695) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (71,695) | (74,436) |
Expected loss remaining | 8,136 | 9,074 |
Valley Bank | ||
Gross loans receivable | 52,041 | 53,470 |
Balance of accretable discount due to change in expected losses | (742) | (169) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (47,894) | (49,124) |
Expected loss remaining | $ 3,405 | $ 4,177 |
NOTE 7_ ACQUIRED LOANS_ Sched_3
NOTE 7: ACQUIRED LOANS: Schedule of Impact of Adjustments of Acquired Loans on Financial Results (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019USD ($)$ / shares | Mar. 31, 2018USD ($)$ / shares | |
Details | ||
Impact of acquired loan pools on net interest income | $ 1,512 | $ 1,157 |
Impact of acquired loan pools on net interest margin (in basis points) | 13 | 12 |
Impact of acquired loan pools on non-interest income | $ 0 | $ 0 |
Net impact of acquired loan pools to pre-tax income | 1,512 | 1,157 |
Net impact of acquired loan pools to net of taxes | $ 1,167 | $ 898 |
Impact of acquired loan pools to diluted earnings per common share | $ / shares | $ 0.08 | $ 0.06 |
NOTE 7_ ACQUIRED LOANS_ Sched_4
NOTE 7: ACQUIRED LOANS: Schedule of Accretable Yield Changes for Acquired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | ||
TeamBank | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | $ (434) | $ (227) | |
Change in expected accretable yield | [1] | 477 | (17) |
TeamBank | Beginning of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,356 | 2,071 | |
TeamBank | End of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,399 | 1,827 | |
Vantus Bank | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (218) | (278) | |
Change in expected accretable yield | [1] | 88 | 183 |
Vantus Bank | Beginning of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,432 | 1,850 | |
Vantus Bank | End of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,302 | 1,755 | |
Sun Security Bank | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (441) | (430) | |
Change in expected accretable yield | [1] | 643 | (402) |
Sun Security Bank | Beginning of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 2,242 | 2,901 | |
Sun Security Bank | End of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 2,444 | 2,069 | |
InterBank | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (2,028) | (1,823) | |
Change in expected accretable yield | [1] | 4,982 | 3,653 |
InterBank | Beginning of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 4,994 | 5,074 | |
InterBank | End of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 7,948 | 6,904 | |
Valley Bank | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (854) | (1,130) | |
Change in expected accretable yield | [1] | 2,120 | 1,851 |
Valley Bank | Beginning of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 3,063 | 2,695 | |
Valley Bank | End of Period | |||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | $ 4,329 | $ 3,416 | |
[1] | Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended March 31, 2019, totaling $477,000, $88,000, $583,000, $4.1 million and $1.3 million, respectively, and for the three months ended March 31, 2018, totaling $(17,000), $183,000, $(402,000), $2.4 million and $1.3 million, respectively. |
Note 8_ Other Real Estate Own_4
Note 8: Other Real Estate Owned and Repossessions: Schedule of Major Classifications of Foreclosed Assets (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Foreclosed Assets Held For Sale | One-to-Four-Family Residential Construction | ||
Foreclosed Assets | $ 0 | $ 0 |
Foreclosed Assets Held For Sale | Subdivision Construction | ||
Foreclosed Assets | 971 | 1,092 |
Foreclosed Assets Held For Sale | Land Development | ||
Foreclosed Assets | 3,041 | 3,191 |
Foreclosed Assets Held For Sale | Commercial Construction | ||
Foreclosed Assets | 0 | 0 |
Foreclosed Assets Held For Sale | One-to-Four-Family Residential | ||
Foreclosed Assets | 985 | 269 |
Foreclosed Assets Held For Sale | Other Residential | ||
Foreclosed Assets | 0 | 0 |
Foreclosed Assets Held For Sale | Commercial Real Estate | ||
Foreclosed Assets | 0 | 0 |
Foreclosed Assets Held For Sale | Commercial Business | ||
Foreclosed Assets | 0 | 0 |
Foreclosed Assets Held For Sale | Consumer Loan | ||
Foreclosed Assets | 697 | 928 |
Foreclosed Assets Held For Sale | Foreclosed Assets Before FDIC-Assisted Acquired Assets | ||
Foreclosed Assets | 5,694 | 5,480 |
Foreclosed Assets Held For Sale | Foreclosed Assets Acquired Through FDIC-Assisted Transactions, Net of Discount | ||
Foreclosed Assets | 1,563 | 1,401 |
Foreclosed Assets Held For Sale, Net | ||
Foreclosed Assets | 7,257 | 6,881 |
Other Real Estate Owned Not Acquired Through Foreclosure | ||
Foreclosed Assets | 1,515 | 1,559 |
Other real estate owned | ||
Foreclosed Assets | $ 8,772 | $ 8,440 |
Note 8_ Other Real Estate Own_5
Note 8: Other Real Estate Owned and Repossessions: Loans in Process of Foreclosure (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Acquired Loans | Previously Covered by Loss Sharing Agreements | ||
Mortgage Loans in Process of Foreclosure, Amount | $ 101 | $ 873 |
Acquired Loans | Previously Covered by Loss Sharing Agreements | Valley Bank | ||
Mortgage Loans in Process of Foreclosure, Amount | 233 | 171 |
Residential Mortgage | ||
Mortgage Loans in Process of Foreclosure, Amount | 551 | 1,300 |
Residential Mortgage | Acquired Loans | ||
Mortgage Loans in Process of Foreclosure, Amount | $ 334 | $ 1,000 |
Note 8_ Other Real Estate Own_6
Note 8: Other Real Estate Owned and Repossessions: Schedule of Expenses Applicable to Foreclosed Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Net (gain) loss on sales of other real estate owned | $ (166) | $ (472) |
Valuation write-downs on foreclosed assets | 247 | 616 |
Operating expenses, net of rental income | 539 | 997 |
Total foreclosed assets expenses | $ 620 | $ 1,141 |
Note 9_ Premises and Equipmen_5
Note 9: Premises and Equipment: Property, Plant and Equipment (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Land | $ 40,571 | $ 40,508 |
Buildings and improvements | 95,253 | 95,039 |
Furniture, fixtures and equipment | 54,805 | 54,327 |
Operating leases right of use asset | 9,323 | 0 |
Property, Plant and Equipment, Gross | 199,952 | 189,874 |
Less accumulated depreciation | 58,198 | 57,450 |
Premises and equipment, net | $ 141,754 | $ 132,424 |
Note 9_ Premises and Equipmen_6
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure (Details) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Number of Lessee Lease Agreements | 17 |
Right of use asset and corresponding lease liability | $ 9,500 |
Lease expense related to ATMs | $ 73 |
Weighted-average lease term | 11.1 years |
Operating Lease, Weighted Average Discount Rate, Percent | 3.40% |
Minimum | |
Lessee Expected Lease Terms | 3.3 years |
Maximum | |
Lessee Expected Lease Terms | 19.9 years |
Note 9_ Premises and Equipmen_7
Note 9: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | |
Statement of Financial Condition | |||
Operating leases right of use asset | $ 9,323 | $ 0 | |
Operating leases liability | 9,349 | ||
Statement of Income | |||
Operating lease costs classified as occupancy and equipment expense | [1] | 376 | |
Cash paid for amounts included in the measurement of lease liabilities | |||
Supplemental Cash Flow Information | |||
Operating cash flows from operating leases | 350 | ||
Right of use assets obtained in exchange for lease obligations | |||
Supplemental Cash Flow Information | |||
Operating leases | $ 9,538 | ||
[1] | Includes short-term lease costs and amortization of right of use asset. |
Note 9_ Premises and Equipment
Note 9: Premises and Equipment (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Operating Lease, Expense | $ 376 | $ 331 |
Note 9_ Premises and Equipmen_8
Note 9: Premises and Equipment: Schedule of Future Minimum Rental Payments for Operating Leases (Details) $ in Thousands | Mar. 31, 2019USD ($) |
Details | |
Operating Leases, Future Minimum Payments, Remainder of Fiscal Year | $ 835 |
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 1,132 |
Operating Leases, Future Minimum Payments, Due in Two Years | 1,148 |
Operating Leases, Future Minimum Payments, Due in Three Years | 1,131 |
Operating Leases, Future Minimum Payments, Due in Four Years | 1,082 |
Operating Leases, Future Minimum Payments, Due in Five Years | 956 |
Operating Leases, Future Minimum Payments, Due Thereafter | 5,026 |
Operating Lease, Payments | 11,310 |
Interest portion of lease payments | (1,961) |
Operating leases liability | $ 9,349 |
Note 10_ Deposits_ Schedule o_2
Note 10: Deposits: Schedule of Deposit Liabilities (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 | |
Deposits | $ 3,956,091 | $ 3,725,007 | |
0.00% - 0.99% | |||
Deposits | 133,918 | 150,656 | |
1.00% - 1.99% | |||
Deposits | 369,417 | 511,873 | |
2.00% - 2.99% | |||
Deposits | 1,176,121 | 857,973 | |
3.00% - 3.99% | |||
Deposits | 74,283 | 69,793 | |
4.00% - 4.99% | |||
Deposits | 1,112 | 1,116 | |
Total Time Deposits | |||
Deposits | [1] | 1,754,851 | 1,591,411 |
Non-Interest Bearing Demand Deposits | |||
Deposits | 668,829 | 661,061 | |
Interest Bearing Demand and Savings Deposits | |||
Deposits | [2] | 1,532,411 | 1,472,535 |
Total Deposits | |||
Deposits | $ 3,956,091 | $ 3,725,007 | |
[1] | (2.18% - 1.98%) | ||
[2] | (0.50% - 0.46%) |
Note 12_ Securities Sold Unde_4
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Short-term Debt (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Notes payable - Community Development Equity Funds | $ 1,349 | $ 1,625 |
Other interest-bearing liabilities | 20,870 | 13,100 |
Other Short-term Borrowings | 0 | 178,000 |
Securities for Reverse Repurchase Agreements | 118,618 | 105,253 |
Short-term debt recorded value | $ 140,837 | $ 297,978 |
Note 12_ Securities Sold Unde_5
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Repurchase Agreements (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Maturity Overnight and on Demand | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Securities Sold under Agreements to Repurchase, Fair Value of Collateral | $ 118,618 | $ 105,253 |
Note 13_ Subordinated Notes_ Su
Note 13: Subordinated Notes: Subordinated Notes Details (Details) - USD ($) $ in Thousands | Aug. 08, 2016 | Mar. 31, 2019 | Mar. 31, 2018 |
Debt Instrument, Interest Rate Terms | The notes are due August 15, 2026, and have a fixed interest rate of 5.25% until August 15, 2021, at which time the rate becomes floating at a rate equal to three-month LIBOR plus 4.087%. | ||
Amortization of Debt Discount (Premium) | $ 110 | $ 40 | |
Subordinated Borrowing, Interest Rate | 5.83% | ||
Senior Subordinated Notes | |||
Proceeds from Issuance of Senior Long-term Debt | $ 73,500 | ||
Payment of Financing and Stock Issuance Costs | $ 1,500 |
Note 13_ Subordinated Notes_ _2
Note 13: Subordinated Notes: Schedule of Subordinated Borrowing (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Details | ||
Subordinated Notes Before Costs | $ 75,000 | $ 75,000 |
Unamortized Debt Issuance Expense | 1,049 | 1,158 |
Subordinated Debt | $ 73,951 | $ 73,842 |
Note 14_ Income Taxes_ Schedu_2
Note 14: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Details | ||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 21.00% |
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Percent | (0.50%) | (1.10%) |
Effective Income Tax Rate Reconciliation, Tax Credit, Percent | (4.50%) | (4.50%) |
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent | 1.40% | 1.20% |
Effective Income Tax Rate Reconciliation, Other Adjustments, Percent | 1.10% | (0.20%) |
Effective Income Tax Rate Reconciliation, Percent | 18.50% | 16.40% |
Note 15_ Disclosures About F_17
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | $ 180,196 | $ 153,258 |
Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 53,006 | 39,260 |
US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 44,548 | 51,450 |
Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 20,338 | 12,800 |
Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | (768) | (716) |
Fair Value, Inputs, Level 1 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 180,196 | 153,258 |
Fair Value, Inputs, Level 2 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 53,006 | 39,260 |
Fair Value, Inputs, Level 2 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 44,548 | 51,450 |
Fair Value, Inputs, Level 2 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 20,338 | 12,800 |
Fair Value, Inputs, Level 2 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | (768) | (716) |
Fair Value, Inputs, Level 3 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | $ 0 | $ 0 |
Note 15_ Disclosures About F_18
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy: Fair Value, Assets and Liabilities Measured on Nonrecurring Basis (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Foreclosed Assets Held For Sale | ||
Non-recurring Assets, Fair Value Disclosure | $ 343 | $ 1,776 |
Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 1,212 | 2,805 |
Fair Value, Inputs, Level 1 | Foreclosed Assets Held For Sale | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Foreclosed Assets Held For Sale | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Foreclosed Assets Held For Sale | ||
Non-recurring Assets, Fair Value Disclosure | 343 | 1,776 |
Fair Value, Inputs, Level 3 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | $ 1,212 | $ 2,805 |
Note 15_ Disclosures About F_19
Note 15: Disclosures About Fair Value of Financial Instruments: Schedule Of Financial Instruments Fair Value (Details) $ in Thousands | Mar. 31, 2019USD ($) | Dec. 31, 2018USD ($) |
Financial Assets | Loans Receivable | ||
Financial Instruments Owned Carrying Amount | $ 4,050,336 | $ 3,989,001 |
Financial Instruments, Owned, at Fair Value | $ 4,034,628 | $ 3,955,786 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Assets | Mortgage Loans Held for Sale | ||
Financial Instruments Owned Carrying Amount | $ 1,892 | $ 1,650 |
Financial Instruments, Owned, at Fair Value | $ 1,892 | $ 1,650 |
Fair Value Hierarchy Level | 2 | 2 |
Financial Assets | Accrued Interest Receivable | ||
Financial Instruments Owned Carrying Amount | $ 14,550 | $ 13,448 |
Financial Instruments, Owned, at Fair Value | $ 14,550 | $ 13,448 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Assets | Cash and Cash Equivalents | ||
Financial Instruments Owned Carrying Amount | $ 206,090 | $ 202,742 |
Financial Instruments, Owned, at Fair Value | $ 206,090 | $ 202,742 |
Fair Value Hierarchy Level | 1 | 1 |
Financial Assets | Investment in Federal Home Loan Bank Stock | ||
Financial Instruments Owned Carrying Amount | $ 5,633 | $ 12,438 |
Financial Instruments, Owned, at Fair Value | $ 5,633 | $ 12,438 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Liabilities | Junior Subordinated Debt | ||
Financial Instruments Owned Carrying Amount | $ 25,774 | $ 25,774 |
Financial Instruments, Owned, at Fair Value | $ 25,774 | $ 25,774 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Liabilities | Subordinated Debt | ||
Financial Instruments Owned Carrying Amount | $ 73,951 | $ 73,842 |
Financial Instruments, Owned, at Fair Value | $ 75,750 | $ 75,188 |
Fair Value Hierarchy Level | 2 | 2 |
Financial Liabilities | Deposits | ||
Financial Instruments Owned Carrying Amount | $ 3,956,091 | $ 3,725,007 |
Financial Instruments, Owned, at Fair Value | $ 3,952,867 | $ 3,717,899 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Liabilities | Short-term Debt | ||
Financial Instruments Owned Carrying Amount | $ 140,837 | $ 297,978 |
Financial Instruments, Owned, at Fair Value | $ 140,837 | $ 297,978 |
Fair Value Hierarchy Level | 3 | 3 |
Financial Liabilities | Accrued Interest Payable | ||
Financial Instruments Owned Carrying Amount | $ 2,933 | $ 3,570 |
Financial Instruments, Owned, at Fair Value | $ 2,933 | $ 3,570 |
Fair Value Hierarchy Level | 3 | 3 |
Unrecognized Financial Instruments Net of Contractual Value | Letter of Credit | ||
Financial Instruments Owned Carrying Amount | $ 142 | $ 146 |
Financial Instruments, Owned, at Fair Value | $ 142 | $ 146 |
Fair Value Hierarchy Level | 3 | 3 |
Unrecognized Financial Instruments Net of Contractual Value | Line of Credit | ||
Financial Instruments Owned Carrying Amount | $ 0 | $ 0 |
Financial Instruments, Owned, at Fair Value | $ 0 | $ 0 |
Fair Value Hierarchy Level | 3 | 3 |
Unrecognized Financial Instruments Net of Contractual Value | Loan Origination Commitments | ||
Financial Instruments Owned Carrying Amount | $ 0 | $ 0 |
Financial Instruments, Owned, at Fair Value | $ 0 | $ 0 |
Fair Value Hierarchy Level | 3 | 3 |
NOTE 16_ DERIVATIVES AND HEDG_6
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Loans With Interest Rate Swap (Details) - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Gain (Loss) on Fair Value Hedges Recognized in Earnings | $ (25) | $ 37 | |
Interest Rate Swap | Not Designated as Hedging Instrument | Commercial Customers | |||
Derivative Asset, Notional Amount | $ 70,400 | $ 78,500 |
NOTE 16_ DERIVATIVES AND HEDG_7
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Cash Flow Hedges - Interest Rate Swap (Details) | 3 Months Ended |
Mar. 31, 2019 | |
Details | |
Derivative, Type of Interest Rate Paid on Swap | Under the terms of the swap, the Company will receive a fixed rate of interest of 3.018% and will pay a floating rate of interest equal to one-month USD-LIBOR. The floating rate will be reset monthly and net settlements of interest due to/from the counterparty will also occur monthly. The floating rate of interest was 2.481% as of March 31, 2019. |
NOTE 16_ DERIVATIVES AND HEDG_8
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Derivatives Designated as Hedging Instruments, Total | $ 19,618 | $ 12,106 |
Derivative Asset | ||
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value | 720 | 694 |
Derivative Liability | ||
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | 768 | 716 |
Prepaid Expenses and Other Current Assets | Interest Rate Swap | ||
Derivatives Designated as Hedging Instruments | 19,618 | 12,106 |
Prepaid Expenses and Other Current Assets | Interest rate products | ||
Derivative Asset | ||
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value | 720 | 694 |
Accrued expenses and other liabilities | Interest rate products | ||
Derivative Liability | ||
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | $ 768 | $ 716 |
NOTE 16_ DERIVATIVES AND HEDG_9
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Interest Rate Swap | ||
Cash Flow Hedges Gain (Loss) Recognized in Accumulated Other Comprehensive Income, Net | $ 5,800 | $ 0 |
NOTE 16_ DERIVATIVES AND HED_10
NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES: Schedule of Derivative Instruments, Effect on Statements of Operations (Details) - Interest Rate Swap - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Interest Income | ||
Effect of cash flow hedge accounting on the statements of operations | $ 513 | $ 0 |
Interest Expense | ||
Effect of cash flow hedge accounting on the statements of operations | $ 0 | $ 0 |