Document and Entity Information
Document and Entity Information - $ / shares | Aug. 04, 2020 | Jun. 30, 2020 |
Details | ||
Registrant CIK | 0000854560 | |
Fiscal Year End | --12-31 | |
Registrant Name | GREAT SOUTHERN BANCORP, INC. | |
SEC Form | 10-Q | |
Period End date | Jun. 30, 2020 | |
Trading Symbol | GSBC | |
Trading Exchange | NASDAQ | |
Tax Identification Number (TIN) | 43-1524856 | |
Number of common stock shares outstanding | 14,086,970 | |
Filer Category | Accelerated Filer | |
Current with reporting | Yes | |
Interactive Data Current | Yes | |
Shell Company | false | |
Small Business | false | |
Emerging Growth Company | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Entity File Number | 0-18082 | |
Entity Incorporation, State or Country Code | MD | |
Entity Address, Address Line One | 1451 E. Battlefield | |
Entity Address, City or Town | Springfield | |
Entity Address, State or Province | MO | |
Entity Address, Postal Zip Code | 65804 | |
City Area Code | 417 | |
Local Phone Number | 887-4400 | |
Title of 12(b) Security | Common Stock | |
Entity Listing, Par Value Per Share | $ 0.01 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2020 | |
Document Fiscal Period Focus | Q2 |
CONSOLIDATED STATEMENTS OF FINA
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
ASSETS | ||
Cash | $ 97,208 | $ 99,299 |
Interest-bearing deposits in other financial institutions | 376,437 | 120,856 |
Cash and cash equivalents | 473,645 | 220,155 |
Available-for-sale securities | 446,935 | 374,175 |
Mortgage loans held for sale | 20,188 | 9,242 |
Loans receivable, net of allowance for loan losses of $49,801 - June 2020; $40,294 - December 2019 | 4,399,645 | 4,153,982 |
Interest receivable | 14,759 | 13,530 |
Prepaid expenses and other assets | 47,688 | 74,984 |
Other real estate owned and repossessions, net | 4,435 | 5,525 |
Premises and equipment, net | 140,558 | 141,908 |
Goodwill and other intangible assets | 7,521 | 8,098 |
Federal Home Loan Bank stock and other interest-earning assets | 11,276 | 13,473 |
Total Assets | 5,566,650 | 5,015,072 |
Liabilities: | ||
Deposits | 4,512,158 | 3,960,106 |
Securities sold under reverse repurchase agreements with customers | 191,624 | 84,167 |
Short-term borrowings and other interest-bearing liabilities | 1,279 | 228,157 |
Subordinated debentures issued to capital trust | 25,774 | 25,774 |
Subordinated notes | 148,032 | 74,276 |
Accrued interest payable | 3,464 | 4,250 |
Advances from borrowers for taxes and insurance | 10,729 | 7,484 |
Accrued expenses and other liabilities | 33,520 | 24,904 |
Current and deferred income taxes | 13,342 | 2,888 |
Total Liabilities | 4,939,922 | 4,412,006 |
Capital stock | ||
Serial preferred stock -$.01 par value; authorized 1,000,000 shares; issued and outstanding June 2020 and December 2019 - - 0- shares | 0 | 0 |
Common stock, $.01 par value; authorized 20,000,000 shares; issued and outstanding June 2020 -14,084,420 shares; December 2019 - 14,261,052 shares | 141 | 143 |
Additional paid-in capital | 34,230 | 33,510 |
Retained earnings | 533,346 | 537,167 |
Accumulated other comprehensive income | 59,011 | 32,246 |
Total Stockholders' Equity | 626,728 | 603,066 |
Total Liabilities and Stockholders' Equity | 5,566,650 | 5,015,072 |
Commitments and Contingencies | $ 0 | $ 0 |
CONSOLIDATED STATEMENTS OF FI_2
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - Parenthetical - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Loans and Leases Receivable, Allowance | $ 49,801 | $ 40,294 |
Preferred Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Preferred Stock, Shares Authorized | 1,000,000 | 1,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.01 | $ 0.01 |
Common Stock, Shares Authorized | 20,000,000 | 20,000,000 |
Common Stock, Shares, Issued | 14,084,420 | 14,261,052 |
Common Stock, Shares, Outstanding | 14,084,420 | 14,261,052 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
INTEREST INCOME | ||||
Loans | $ 50,848 | $ 55,771 | $ 104,978 | $ 110,327 |
Investment securities and other | 3,163 | 2,952 | 6,507 | 5,754 |
TOTAL INTEREST INCOME | 54,011 | 58,723 | 111,485 | 116,081 |
INTEREST EXPENSE | ||||
Deposits | 9,041 | 11,582 | 19,618 | 22,052 |
Short-term borrowings and repurchase agreements | 10 | 859 | 659 | 1,780 |
Subordinated debentures issued to capital trust | 167 | 267 | 383 | 534 |
Subordinated notes | 1,338 | 1,094 | 2,432 | 2,189 |
TOTAL INTEREST EXPENSE | 10,556 | 13,802 | 23,092 | 26,555 |
NET INTEREST INCOME | 43,455 | 44,921 | 88,393 | 89,526 |
PROVISION FOR LOAN LOSSES | 6,000 | 1,600 | 9,871 | 3,550 |
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES | 37,455 | 43,321 | 78,522 | 85,976 |
NON-INTEREST INCOME | ||||
Commissions | 176 | 163 | 442 | 497 |
Net gains on loan sales | 1,841 | 376 | 2,430 | 623 |
Net realized gains on sales of available-for-sale securities | 78 | 0 | 78 | 10 |
Late charges and fees on loans | 468 | 356 | 824 | 702 |
Loss on derivative interest rate products | (106) | (44) | (514) | (68) |
Service charges and ATM fees | 4,140 | 5,309 | 8,898 | 10,268 |
Other income | 1,664 | 997 | 3,469 | 2,575 |
TOTAL NON-INTEREST INCOME | 8,261 | 7,157 | 15,627 | 14,607 |
NON-INTEREST EXPENSE | ||||
Salaries and employee benefits | 16,830 | 15,428 | 34,999 | 31,068 |
Net occupancy and equipment expense | 6,707 | 6,449 | 13,473 | 12,850 |
Postage | 777 | 784 | 1,546 | 1,550 |
Insurance | 534 | 662 | 916 | 1,328 |
Advertising | 437 | 842 | 1,057 | 1,368 |
Office supplies and printing | 301 | 226 | 535 | 485 |
Telephone | 1,005 | 839 | 1,917 | 1,742 |
Legal, audit and other professional fees | 664 | 630 | 1,262 | 1,342 |
Expense on other real estate and repossessions | 268 | 419 | 747 | 1,039 |
Partnership tax credit investment amortization | 0 | 91 | 0 | 182 |
Acquired deposit intangible asset amortization | 289 | 289 | 577 | 613 |
Other operating expenses | 1,537 | 1,724 | 3,134 | 3,310 |
TOTAL NON-INTEREST EXPENSE | 29,349 | 28,383 | 60,163 | 56,877 |
INCOME BEFORE INCOME TAXES | 16,367 | 22,095 | 33,986 | 43,706 |
PROVISION FOR INCOME TAXES | 3,164 | 3,720 | 5,915 | 7,718 |
NET INCOME AND NET INCOME AVAILABLE TO COMMON STOCKHOLDERS | $ 13,203 | $ 18,375 | $ 28,071 | $ 35,988 |
Basic Earnings Per Common Share | $ 0.94 | $ 1.29 | $ 1.98 | $ 2.54 |
Diluted Earnings Per Common Share | 0.93 | 1.28 | 1.98 | 2.52 |
Dividends Declared Per Common Share | $ 0.34 | $ 0.32 | $ 1.68 | $ 1.39 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Net Income | $ 13,203 | $ 18,375 | $ 28,071 | $ 35,988 |
Unrealized appreciation on available for sale securities, net | 5,424 | 5,213 | 16,973 | 8,190 |
Reclassification adjustment for gains included in net income, net of taxes of $18 and $0, for 2020 and 2019, respectively | (60) | 0 | (60) | (8) |
Change in fair value of cash flow hedge, net | 0 | 8,528 | 11,914 | 14,328 |
Amortization of Realized Gain on Termination of Cash Flow Hedge, Net | (1,564) | 0 | (2,062) | 0 |
Comprehensive Income | 17,003 | 32,116 | 54,836 | 58,498 |
Reclassification adjustment for gains included in net income, net of taxes of $18 and $2, for 2020 and 2019, respectively | $ (60) | $ 0 | $ (60) | $ (8) |
CONSOLIDATED STATEMENTS OF CO_2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - Parenthetical - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Tax Effect of Unrealized Appreciation (Depreciation) on Available for Sale Securities Taxes (Credit) | $ 1,602 | $ 1,540 | $ 5,013 | $ 2,419 |
Tax Effect Reclassification Adjustment for Gains Included in Net Income Taxes (Credit) Taxes | 18 | 0 | 18 | 2 |
Tax Effect of Change in Fair Value of Cash Flow Hedge Taxes | 0 | 2,519 | 3,519 | 4,231 |
Tax Effect (Credit) on Amortization of Realized Gain on Termination of Cash Flow Hedge | $ (461) | $ 0 | $ (608) | $ 0 |
CONSOLIDATED STATEMENTS OF STOC
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($) $ in Thousands | Stockholders' Equity, Total | Common Stock | Additional Paid-in Capital | Retained Earnings | Other Comprehensive Income (Loss) | Treasury Stock | |
Equity Balance at Dec. 31, 2018 | $ 531,977 | $ 142 | $ 30,121 | $ 492,087 | $ 9,627 | $ 0 | |
Net Income | 35,988 | 0 | 0 | 35,988 | 0 | 0 | |
Stock issued under Stock Option Plan | 2,374 | 0 | 1,482 | 0 | 0 | 892 | |
Common dividends declared | [1] | (19,691) | 0 | 0 | (19,691) | 0 | 0 |
Other comprehensive gain | 22,510 | 0 | 0 | 0 | 22,510 | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | 0 | 0 | 43 | 0 | (43) | |
Equity Balance at Jun. 30, 2019 | 572,309 | 142 | 31,603 | 508,427 | 32,137 | 0 | |
Equity Balance at Mar. 31, 2019 | 543,635 | 142 | 30,916 | 494,181 | 18,396 | 0 | |
Net Income | 18,375 | 0 | 0 | 18,375 | 0 | 0 | |
Stock issued under Stock Option Plan | 1,102 | 0 | 687 | 0 | 0 | 415 | |
Common dividends declared | [2] | (4,544) | 0 | 0 | (4,544) | 0 | 0 |
Other comprehensive gain | 13,741 | 0 | 0 | 0 | 13,741 | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | 0 | 0 | 415 | 0 | (415) | |
Equity Balance at Jun. 30, 2019 | 572,309 | 142 | 31,603 | 508,427 | 32,137 | 0 | |
common stock | (849) | 0 | 0 | 0 | 0 | (849) | |
Equity Balance at Dec. 31, 2019 | 603,066 | 143 | 33,510 | 537,167 | 32,246 | 0 | |
Net Income | 28,071 | 0 | 0 | 28,071 | 0 | 0 | |
Stock issued under Stock Option Plan | 817 | 0 | 720 | 0 | 0 | 97 | |
Common dividends declared | [3] | (23,843) | 0 | 0 | (23,843) | 0 | 0 |
Other comprehensive gain | 26,765 | 0 | 0 | 0 | 26,765 | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | (2) | 0 | (8,049) | 0 | 8,051 | |
Equity Balance at Jun. 30, 2020 | 626,728 | 141 | 34,230 | 533,346 | 59,011 | 0 | |
Purchase of the Company's common stock | (8,148) | 0 | 0 | 0 | 0 | (8,148) | |
Equity Balance at Mar. 31, 2020 | 614,232 | 141 | 33,958 | 524,922 | 55,211 | 0 | |
Net Income | 13,203 | 0 | 0 | 13,203 | 0 | 0 | |
Stock issued under Stock Option Plan | 282 | 0 | 272 | 0 | 0 | 10 | |
Common dividends declared | [4] | (4,789) | 0 | 0 | (4,789) | 0 | 0 |
Other comprehensive gain | 3,800 | 0 | 0 | 0 | 3,800 | 0 | |
Reclassification of Treasury Stock per Maryland Law | 0 | 0 | 0 | 10 | 0 | (10) | |
Equity Balance at Jun. 30, 2020 | $ 626,728 | $ 141 | $ 34,230 | $ 533,346 | $ 59,011 | $ 0 | |
[1] | $1.39 per share | ||||||
[2] | $0.32 per share | ||||||
[3] | $1.68 per share | ||||||
[4] | $0.34 per share |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net income | $ 28,071 | $ 35,988 |
Proceeds from sales of loans held for sale | 121,921 | 34,375 |
Originations of loans held for sale | (128,939) | (43,145) |
Items not requiring (providing) cash: | ||
Depreciation | 4,982 | 4,631 |
Amortization | 847 | 1,059 |
Compensation expense for stock option grants | 558 | 443 |
Provision for loan losses | 9,871 | 3,550 |
Net gains on loan sales | (2,430) | (623) |
Net realized gains on sales of available-for-sale securities | (78) | (10) |
Net (gains) losses on sale of premises and equipment | (24) | 21 |
Net losses on sale/write-down of other real estate owned and repossessions | 111 | 161 |
Accretion of deferred income, premiums, discounts and other | (2,548) | (1,990) |
Loss on derivative interest rate products | 514 | 68 |
Deferred income taxes | (29,501) | 578 |
Changes in | ||
Interest receivable | (1,604) | (903) |
Prepaid expenses and other assets | 17,023 | (2,031) |
Accrued expenses and other liabilities | 1,878 | 4,443 |
Income taxes refundable/payable | 14,755 | 2,555 |
Net cash provided by operating activities | 35,407 | 39,170 |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Net change in loans | (251,662) | (83,072) |
Purchase of loans | (3,625) | (45,240) |
Purchase of premises and equipment | (3,669) | (6,708) |
Proceeds from sale of premises and equipment | 372 | 113 |
Proceeds from sale of other real estate owned and repossessions | 2,011 | 4,537 |
Capitalized costs on other real estate owned | (126) | 0 |
Proceeds from termination of interest rate derivative | 45,864 | 0 |
Proceeds from sales of available-for-sale securities | 19,236 | 28,057 |
Proceeds from maturities and calls of available-for-sale securities | 13,850 | 7,870 |
Principal reductions on mortgage-backed securities | 11,172 | 7,402 |
Purchase of available-for-sale securities | (95,145) | (94,558) |
Redemption of Federal Home Loan Bank stock and change in other interest-earning assets | 2,197 | 1,345 |
Net cash used in investing activities | (259,525) | (180,254) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Net increase (decrease) in certificates of deposit | (13,958) | 139,518 |
Net increase in checking and savings deposits | 566,021 | 24,040 |
Increase (Decrease) in Short-Term Borrowings, Net | (119,421) | (30,710) |
Advances from borrowers for taxes and insurance | 3,245 | 5,458 |
Proceeds from issuance of subordinated notes | 73,513 | 0 |
Dividends paid | (23,903) | (19,674) |
Purchase of the Company's common stock | (8,148) | (849) |
Stock options exercised | 259 | 1,931 |
Net cash provided by financing activities | 477,608 | 119,714 |
INCREASES (DECREASES) IN CASH AND CASH EQUIVALENTS | 253,490 | (21,370) |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 220,155 | 202,742 |
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ 473,645 | $ 181,372 |
NOTE 1_ BASIS OF PRESENTATION
NOTE 1: BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 1: BASIS OF PRESENTATION | NOTE 1: BASIS OF PRESENTATION The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholders’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2019, has been derived from the audited consolidated statement of financial condition of the Company as of that date. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K |
NOTE 2_ NATURE OF OPERATIONS AN
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS | NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS The Company operates as a one-bank holding company. The Company’s business primarily consists of the operations of Great Southern Bank (the “Bank”), which provides a full range of financial services to customers primarily located in Missouri, Iowa, Kansas, Minnesota, Nebraska and Arkansas. The Bank also originates commercial loans from lending offices in Atlanta, Ga., Chicago, Ill., Dallas, Texas, Denver, Colo., Omaha, Neb. and Tulsa, Okla. The Company and the Bank are subject to regulation by certain federal and state agencies and undergo periodic examinations by those regulatory agencies. The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements. |
NOTE 3_ RECENT ACCOUNTING PRONO
NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS | NOTE 3: RECENT ACCOUNTING PRONOUNCEMENTS In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses (Topic 326). The Update amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. This Update affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. The Update was set to be effective for the Company on January 1, 2020. During March 2020, pursuant to the recently-enacted Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) and guidance from the Securities and Exchange Commission (the “SEC”) and the Financial Accounting Standards Board (the “FASB”), we elected to delay adoption of the new accounting standard related to accounting for credit losses (“CECL”). Our second quarter and year-to-date financial statements are prepared under the existing incurred loss methodology standard for accounting for loan losses. The adoption of the CECL model will require us to recognize a one-time cumulative adjustment to our allowance for loan losses and a liability for potential losses related to the unfunded portion of our loans and commitments in order to fully transition from the incurred loss model to the CECL model. Upon initial adoption, we expect to increase the balance of our allowance for credit losses in a range of $11 million to $14 million and create a liability for potential losses related to the unfunded portion of our loans and commitments in a range of $7 million to $10 million. The after-tax effect of this is expected to result in a decrease in our retained earnings of $14 million to $18 million. Further, we have analyzed the impact on our financial statements at and for the six months ended June 30, 2020 as if we had adopted the CECL accounting standard on January 1, 2020. In addition to the impact from the initial adoption above, under CECL we would expect to further increase the balance of our allowance for credit losses in a range of $3 million to $7 million through a corresponding increase in provision for credit losses during the six months ended June 30, 2020. This is in addition to the $9.9 million of provision expense already recorded under the incurred loss method during the six months ended June 30, 2020. The liability for potential losses related to the unfunded portion of our loans and commitments would be expected to have no material change during the six months ended June 30, 2020. These estimates are subject to change as material assumptions are refined and model validations are completed. In January 2017, the FASB issued ASU No. 2017-04, Intangibles: Goodwill and Other: Simplifying the Test for Goodwill Impairment (Topic 350). To simplify the subsequent measurement of goodwill, the amendments eliminate Step 2 from the goodwill impairment test. The annual, or interim, goodwill impairment test should be performed by comparing the fair value of a reporting unit with its carrying amount and an impairment charge should be recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the qualitative impairment test is necessary. The nature of and reason for the change in accounting principle should be disclosed upon transition. The amendments in this update are required for annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. The impact of adopting this new guidance during the quarter ended March 31, 2020 did not have a material impact on the Company’s consolidated financial statements. At June 30, 2020, the Company evaluated the current circumstances brought about by the COVID-19 pandemic and its effect on the valuation of the Company and other bank holding companies and determined that no triggering event had occurred requiring an evaluation of goodwill or other intangible asset impairment. In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) - Disclosure Framework-Changes to the Disclosure Requirements for Fair Value Measurement. ASU 2018-13 modifies the disclosure requirements on fair value measurements in Topic 820. The amendments in this update remove disclosures that no longer are considered cost beneficial, modify/clarify the specific requirements of certain disclosures, and add disclosure requirements identified as relevant. ASU 2018-13 is effective for periods beginning after December 15, 2019. The impact of adopting this new guidance during the quarter ended March 31, 2020 did not have a material impact on the Company’s consolidated financial statements. |
NOTE 4_ EARNINGS PER SHARE
NOTE 4: EARNINGS PER SHARE | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 4: EARNINGS PER SHARE | NOTE 4: EARNINGS PER SHARE Three Months Ended June 30, 2020 2019 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,084 14,192 Net income and net income available to common stockholders $ 13,203 $ 18,375 Per common share amount $ 0.94 $ 1.29 Diluted: Average common shares outstanding 14,084 14,192 Net effect of dilutive stock options – based on the treasury stock method using average market price 40 122 Diluted common shares 14,124 14,314 Net income and net income available to common stockholders $ 13,203 $ 18,375 Per common share amount $ 0.93 $ 1.28 Six Months Ended June 30, 2020 2019 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,153 14,176 Net income and net income available to common stockholders $ 28,071 $ 35,988 Per common share amount $ 1.98 $ 2.54 Diluted: Average common shares outstanding 14,153 14,176 Net effect of dilutive stock options – based on the treasury stock method using average market price 56 122 Diluted common shares 14,209 14,298 Net income and net income available to common stockholders $ 28,071 $ 35,988 Per common share amount $ 1.98 $ 2.52 Options outstanding at June 30, 2020 and 2019, to purchase 653,794 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended June 30, 2020 and 2019, respectively. Options outstanding at June 30, 2020 and 2019, to purchase 565,401 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the six month periods because the exercise prices of such options were greater than the average market prices of the common stock for the six months ended June 30, 2020 and 2019, respectively. |
NOTE 5_ INVESTMENT SECURITIES
NOTE 5: INVESTMENT SECURITIES | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 5: INVESTMENT SECURITIES | NOTE 5: INVESTMENT SECURITIES The amortized cost and fair values of securities classified as available-for-sale were as follows: June 30, 2020 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 153,376 $ 20,646 $ - $ 174,022 Agency collateralized mortgage obligations 169,607 10,226 - 179,833 States and political subdivisions 69,203 2,002 2 71,203 Small Business Administration securities 21,126 751 - 21,877 $ 413,312 $ 33,625 $ 2 $ 446,935 December 31, 2019 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 156,591 $ 8,716 $ 265 $ 165,042 Agency collateralized mortgage obligations 149,980 2,891 921 151,950 States and political subdivisions 33,757 1,368 - 35,125 Small Business Administration securities 22,132 - 74 22,058 $ 362,460 $ 12,975 $ 1,260 $ 374,175 The amortized cost and fair value of available-for-sale securities at June 30, 2020, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Amortized Fair Cost Value (In Thousands) One year or less $ - $ - After one through five years - - After five through ten years 12,572 13,172 After ten years 56,631 58,031 Securities not due on a single maturity date 344,109 375,732 $ 413,312 $ 446,935 There were no securities classified as held to maturity at June 30, 2020 or December 31, 2019. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2020 and December 31, 2019, was approximately $504,000 and $116.2 million, respectively, which is approximately 0.1% and 31.1% of the Company’s available-for-sale investment portfolio, respectively. Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2020 and December 31, 2019: June 30, 2020 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) States and political subdivisions $ 504 $ (2) $ - $ - $ 504 $ (2) $ 504 $ (2) $ - $ - $ 504 $ (2) December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ - $ - $ 24,762 $ (265) $ 24,762 $ (265) Agency collateralized mortgage obligations 69,372 (921) - - 69,372 (921) Small Business Administration securities 22,058 (74) - - 22,058 (74) $ 91,430 $ (995) $ 24,762 $ (265) $ 116,192 $ (1,260) Gross gains of $78,000 resulting from sales of available-for-sale securities were realized during the three and six months ended June 30, 2020. No gains or losses from sales of available-for-sale securities were realized during the three months ended June 30, 2019. Gross gains of $226,000 and gross losses of $216,000 resulting from sales of available-for-sale securities were realized during the six months ended June 30, 2019. Gains and losses on sales of securities are determined on the specific-identification method. Other-than-temporary Impairment. The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities. For securities where the security is a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized financial asset impairment model. For securities where the security is not a beneficial interest in securitized financial assets, the Company uses the debt and equity securities impairment model. The Company does not currently have securities within the scope of this guidance for beneficial interests in securitized financial assets. The Company periodically evaluates each investment security in an unrealized loss position to determine whether an other-than-temporary impairment has occurred. The Company considers the length of time a security has been in an unrealized loss position, the relative amount of the unrealized loss compared to the carrying value of the security, the type of security and other factors. If certain criteria are met, the Company performs additional review and evaluation using observable market values or various inputs in economic models to determine if an unrealized loss is other-than-temporary. The Company uses quoted market prices for marketable equity securities and uses broker pricing quotes based on observable inputs for equity investments that are not traded on a stock exchange. For non-agency collateralized mortgage obligations, to determine if the unrealized loss is other than temporary, the Company projects total estimated defaults of the underlying assets (mortgages) and multiplies that calculated amount by an estimate of realizable value upon sale in the marketplace (severity) in order to determine the projected collateral loss. The Company also evaluates any current credit enhancement underlying these securities to determine the impact on cash flows. If the Company determines that a given security position will be subject to a write-down or loss, the Company records the expected credit loss as a charge to earnings. During the three and six months ended June 30, 2020, no securities were determined to have impairment that had become other-than-temporary. Credit Losses Recognized on Investments. |
NOTE 6_ LOANS AND ALLOWANCE FOR
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES | NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES Classes of loans at June 30, 2020 and December 31, 2019 were as follows: June 30, December 31, 2020 2019 (In Thousands) One- to four-family residential construction $ 34,376 $ 33,963 Subdivision construction 13,637 16,088 Land development 38,646 40,431 Commercial construction 1,211,294 1,322,861 Owner occupied one- to four-family residential 463,493 387,016 Non-owner occupied one- to four-family residential 118,897 120,343 Commercial real estate 1,532,274 1,494,172 Other residential 1,024,591 866,006 Commercial business 441,310 313,209 Industrial revenue bonds 14,222 13,189 Consumer auto 113,927 151,854 Consumer other 42,882 46,720 Home equity lines of credit 116,293 118,988 Loans acquired and accounted for under ASC 310-30, net of discounts 110,664 127,206 5,276,506 5,052,046 Undisbursed portion of loans in process (816,783) (850,666) Allowance for loan losses (49,801) (40,294) Deferred loan fees and gains, net (10,277) (7,104) $ 4,399,645 $ 4,153,982 Weighted average interest rate 4.34% 4.97% June 30, 2020 Total Loans Total > 90 Days 30-59 Days 60-89 Days 90+ Days Total Loans Past Due and Past Due Past Due Past Due Past Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ 79 $ - $ - $ 79 $ 34,297 $ 34,376 $ - Subdivision construction - - - - 13,637 13,637 - Land development - 24 - 24 38,622 38,646 - Commercial construction - - - - 1,211,294 1,211,294 - Owner occupied one- to four-family residential 227 175 2,109 2,511 460,982 463,493 - Non-owner occupied one- to four-family residential 224 28 279 531 118,366 118,897 - Commercial real estate - - 727 727 1,531,547 1,532,274 - Other residential - - - - 1,024,591 1,024,591 - Commercial business - - 1,182 1,182 440,128 441,310 - Industrial revenue bonds - - - - 14,222 14,222 - Consumer auto 305 40 361 706 113,221 113,927 - Consumer other 85 1 114 200 42,682 42,882 - Home equity lines of credit 669 103 517 1,289 115,004 116,293 - Loans acquired and accounted for under ASC 310-30, net of discounts 267 189 5,149 5,605 105,059 110,664 - 1,856 560 10,438 12,854 5,263,652 5,276,506 - Less loans acquired and ASC 310-30, net of discounts 267 189 5,149 5,605 105,059 110,664 - Total $ 1,589 $ 371 $ 5,289 $ 7,249 $ 5,158,593 $ 5,165,842 $ - Non-accruing loans (excluding FDIC-assisted acquired loans, net of discount) are summarized as follows: June 30, December 31, 2020 2019 (In Thousands) One- to four-family residential construction $ - $ - Subdivision construction - - Land development - - Commercial construction - - Owner occupied one- to four-family residential 2,109 1,198 Non-owner occupied one- to four-family residential 279 181 Commercial real estate 727 632 Other residential - - Commercial business 1,182 1,235 Industrial revenue bonds - - Consumer auto 361 558 Consumer other 114 198 Home equity lines of credit 517 517 Total $ 5,289 $ 4,519 The portfolio segments used in the preceding three tables correspond to the loan classes used in all other tables in Note 6 · · · · · · A loan is considered impaired, in accordance with the impairment accounting guidance (FASB ASC 310-10-35-16), when based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include not only nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. Impaired loans (excluding FDIC-assisted loans, net of discount), are summarized as follows: June 30, 2020 Unpaid Recorded Principal Specific Balance Balance Allowance (In Thousands) One- to four-family residential construction $ - $ - $ - Subdivision construction 24 24 - Land development - - - Commercial construction - - - Owner occupied one- to four-family residential 2,751 3,034 78 Non-owner occupied one- to four-family residential 279 471 - Commercial real estate 3,674 3,711 486 Other residential - - - Commercial business 1,220 1,726 9 Industrial revenue bonds - - - Consumer auto 753 959 122 Consumer other 246 374 12 Home equity lines of credit 527 557 4 Total $ 9,474 $ 10,856 $ 711 Three Months Ended June 30, 2020 Six Months Ended June 30, 2020 Average Average Investment Interest Investment Interest in Impaired Income in Impaired Income Loans Recognized Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - Subdivision construction 170 1 209 3 Land development - - - - Commercial construction - - - - Owner occupied one- to four-family residential 2,882 34 2,702 80 Non-owner occupied one- to four-family residential 418 5 425 11 Commercial real estate 3,885 37 4,004 67 Other residential - - - - Commercial business 1,223 9 1,243 25 Industrial revenue bonds - - - - Consumer auto 868 14 973 40 Consumer other 265 6 276 16 Home equity lines of credit 500 7 538 19 Total $ 10,211 $ 113 $ 10,370 $ 261 At or for the Year Ended December 31, 2019 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - $ - Subdivision construction 251 251 96 277 9 Land development - - - 328 101 Commercial construction - - - - - Owner occupied one- to four- family residential 2,300 2,423 82 2,598 131 Non-owner occupied one- to four-family residential 409 574 20 954 43 Commercial real estate 4,020 4,049 517 4,940 264 Other residential - - - - - Commercial business 1,286 1,771 13 1,517 81 Industrial revenue bonds - - - - - Consumer auto 1,117 1,334 181 1,128 125 Consumer other 356 485 16 383 48 Home equity lines of credit 528 548 4 362 37 Total $ 10,267 $ 11,435 $ 929 $ 12,487 $ 839 June 30, 2019 Unpaid Recorded Principal Specific Balance Balance Allowance (In Thousands) One- to four-family residential construction $ - $ - $ - Subdivision construction 261 261 100 Land development 3,556 3,588 - Commercial construction - - - Owner occupied one- to four-family residential 2,157 2,434 114 Non-owner occupied one- to four-family residential 764 944 22 Commercial real estate 7,809 7,834 555 Other residential - - - Commercial business 1,451 1,918 470 Industrial revenue bonds - - - Consumer auto 1,040 1,230 133 Consumer other 417 651 20 Home equity lines of credit 364 380 3 Total $ 17,819 $ 19,240 $ 1,417 Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Average Average Investment Interest Investment Interest in Impaired Income in Impaired Income Loans Recognized Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - Subdivision construction 280 3 293 5 Land development 1,189 99 601 99 Commercial construction - - - - Owner occupied one- to four-family residential 2,839 20 3,097 57 Non-owner occupied one- to four-family residential 815 6 1,296 18 Commercial real estate 6,349 86 5,612 136 Other residential - - - - Commercial business 1,626 26 1,700 58 Industrial revenue bonds - - - - Consumer auto 1,088 18 1,240 43 Consumer other 401 11 432 22 Home equity lines of credit 290 10 254 17 Total $ 14,877 $ 279 $ 14,525 $ 455 At June 30, 2020, $4.2 million of impaired loans had specific valuation allowances totaling $711,000. At December 31, 2019, $5.2 million of impaired loans had specific valuation allowances totaling $929,000. Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as impaired. Troubled debt restructurings are loans that are modified by granting concessions to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection. The types of concessions made are factored into the estimation of the allowance for loan losses for troubled debt restructurings primarily using a discounted cash flow or collateral adequacy approach. The following tables present newly restructured loans, which were considered troubled debt restructurings, during the three and six months ended June 30, 2020 and, respectively, by type of modification: Three Months Ended June 30, 2020 Total Interest Only Term Combination Modification (In Thousands) Consumer - 16 28 44 $ - $ 16 $ 28 $ 44 Three Months Ended June 30, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ - $ 52 $ - $ 52 Six Months Ended June 30, 2020 Total Interest Only Term Combination Modification (In Thousands) One- to four-family residential $ - $ - $ 130 $ 130 Consumer - 16 76 92 $ - $ 16 $ 206 $ 222 Six Months Ended June 30, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ - $ 79 $ - $ 79 At June 30, 2020, the Company had $861,000 of loans that were modified in troubled debt restructurings and impaired, as follows: $24,000 of construction and land development loans, $404,000 of one- to four-family residential mortgage loans, $97,000 of commercial real estate loans, $128,000 of commercial business loans and $208,000 of consumer loans. Of the total troubled debt restructurings at June 30, 2020, $216,000 were accruing interest and $645,000 were non-accrual assets. Of the $861,000 in troubled debt restructurings, $670,000 were classified as substandard using the Company’s internal grading system, which is described below. The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the six months ended June 30, 2020. When loans modified as troubled debt restructurings have subsequent payment defaults, the defaults are factored into the determination of the allowance for loan losses to ensure specific valuation allowances reflect amounts considered uncollectible. At December 31, 2019, the Company had $1.9 million of loans that were modified in troubled debt restructurings and impaired, as follows: $251,000 of construction and land development loans, $768,000 of single family residential mortgage loans, $412,000 of commercial real estate loans, $156,000 of commercial business loans and $343,000 of consumer loans. Of the total troubled debt restructurings at December 31, 2019, $1.4 million were accruing interest and $562,000 were non-accrual assets and classified as substandard using the Company’s internal grading system. The Company had no troubled debt restructurings which were modified in the previous 12 months and subsequently defaulted during the year ended December 31, 2019. During the three and six months ended June 30, 2020, there were no loans designated as troubled debt restructurings that met the criteria for placement back on accrual status. The criteria are generally a minimum of six months of consistent and timely payment performance under original or modified terms. During the three and six months ended June 30, 2019, $14,000 and $63,000 of loans, respectively, all of which consisted of consumer loans, designated as troubled debt restructurings met the criteria for placement back on accrual status. As of June 30, 2020, we had modified 2,133 loans with a total principal balance outstanding of $1.0 billion, in response to the COVID-19 pandemic. These loan modifications were made as provided for under Section 4013 of the CARES Act and within the guidance provided by the federal banking regulatory agencies, the SEC and the FASB; therefore, they are not considered troubled debt restructurings. The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected. Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing June 30, 2020 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 33,400 $ 976 $ - $ - $ - $ 34,376 Subdivision construction 13,613 - - 24 - 13,637 Land development 38,646 - - - - 38,646 Commercial construction 1,211,294 - - - - 1,211,294 Owner occupied one- to four- family residential 460,804 - - 2,689 - 463,493 Non-owner occupied one- to four-family residential 118,074 545 - 278 - 118,897 Commercial real estate 1,467,520 61,080 - 3,674 - 1,532,274 Other residential 1,024,591 - - - - 1,024,591 Commercial business 429,065 11,063 - 1,182 - 441,310 Industrial revenue bonds 14,222 - - - - 14,222 Consumer auto 113,229 25 - 673 - 113,927 Consumer other 42,548 88 - 246 - 42,882 Home equity lines of credit 115,735 41 - 517 - 116,293 Loans acquired and accounted for under ASC 310-30, net of discounts 110,652 - - 12 - 110,664 Total $ 5,193,393 $ 73,818 $ - $ 9,295 $ - $ 5,276,506 December 31, 2019 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 33,963 $ - $ - $ - $ - $ 33,963 Subdivision construction 16,061 27 - - - 16,088 Land development 40,431 - - - - 40,431 Commercial construction 1,322,861 - - - - 1,322,861 Owner occupied one- to-four- family residential 385,001 26 - 1,989 - 387,016 Non-owner occupied one- to- four-family residential 119,743 419 - 181 - 120,343 Commercial real estate 1,458,400 32,063 - 3,709 - 1,494,172 Other residential 866,006 - - - - 866,006 Commercial business 307,322 4,651 - 1,236 - 313,209 Industrial revenue bonds 13,189 - - - - 13,189 Consumer auto 150,874 47 - 933 - 151,854 Consumer other 46,294 92 - 334 - 46,720 Home equity lines of credit 118,428 43 - 517 - 118,988 Loans acquired and accounted for under ASC 310-30, net of discounts 127,192 - - 14 - 127,206 Total $ 5,005,765 $ 37,368 $ - $ 8,913 $ - $ 5,052,046 |
NOTE 7_ ACQUIRED LOANS, LOSS SH
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS | NOTE 7: FDIC-ASSISTED ACQUIRED LOANS On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The related loss sharing agreement was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. The following table presents the balances of the acquired loans related to the various FDIC-assisted transactions at June 30, 2020 and December 31, 2019. Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) June 30, 2020 Gross loans receivable $ 6,380 $ 8,953 $ 15,298 $ 52,327 $ 33,565 Balance of accretable discount (120) (53) (251) (2,665) (1,076) Net carrying value to loans receivable (6,231) (8,887) (14,919) (48,851) (31,773) Expected loss remaining $ 29 $ 13 $ 128 $ 811 $ 716 December 31, 2019 Gross loans receivable $ 7,304 $ 9,899 $ 17,906 $ 60,430 $ 41,032 Balance of accretable discount (159) (89) (374) (5,143) (1,803) Net carrying value to loans receivable (7,118) (9,797) (17,392) (54,442) (38,452) Expected loss remaining $ 27 $ 13 $ 140 $ 845 $ 777 Fair Value and Expected Cash Flows The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield. The accretable yield is recognized as interest income over the estimated lives of the loans. The Company continues to evaluate the fair value of the loans including cash flows expected to be collected. Increases in the Company’s cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses. During the three months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $0 and $3.7 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. During the six months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $0 and $5.3 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. Because the balance of these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well. As of June 30, 2020, the remaining accretable yield adjustment that will affect interest income is $4.2 million. Of the remaining adjustments affecting interest income, we expect to recognize $2.2 million of interest income during the remainder of 2020. The impact to income of adjustments on the Company’s financial results is shown below: Three Months Ended Three Months Ended June 30, 2020 June 30, 2019 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 1,537 12 bps $ 1,399 12 bps Net impact to pre-tax income $ 1,537 $ 1,399 Net impact net of taxes $ 1,187 $ 1,080 Impact to diluted earnings per share $ 0.08 $ 0.08 Six Months Ended Six Months Ended June 30, 2020 June 30, 2019 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 3,403 14 bps $ 2,911 13 bps Net impact to pre-tax income $ 3,403 $ 2,911 Net impact net of taxes $ 2,627 $ 2,247 Impact to diluted earnings per share $ 0.19 $ 0.16 Changes in the accretable yield for acquired loan pools were as follows for the three and six months ended June 30, 2020 and 2019: Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, April 1, 2020 $ 1,078 $ 1,086 $ 2,280 $ 6,357 $ 4,612 Accretion (114) (189) (266) (1,857) (833) Change in expected accretable yield (1) (46) 57 (121) 752 344 Balance, June 30, 2020 $ 918 $ 954 $ 1,893 $ 5,252 $ 4,123 Balance, April 1, 2019 $ 1,399 $ 1,302 $ 2,444 $ 7,948 $ 4,329 Accretion (180) (261) (340) (1,951) (1,132) Change in expected accretable yield (1) 131 186 (245) 2,468 2,347 Balance, June 30, 2019 $ 1,350 $ 1,227 $ 1,859 $ 8,465 $ 5,544 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended June 30, 2020, totaling $(46,000), $57,000, $(121,000), $752,000 and $344,000, respectively, and for the three months ended June 30, 2019, totaling $68,000, $186,000, $(336,000), $468,000 and $839,000, respectively. Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, January 1, 2020 $ 1,157 $ 1,123 $ 1,948 $ 8,277 $ 4,578 Accretion (239) (420) (592) (3,963) (1,740) Change in expected accretable yield (1) - 251 537 938 1,285 Balance, June 30, 2020 $ 918 $ 954 $ 1,893 $ 5,252 $ 4,123 Balance, January 1, 2019 $ 1,356 $ 1,432 $ 2,242 $ 4,994 $ 3,063 Accretion (615) (478) (781) (3,979) (1,985) Change in expected accretable yield (1) 609 273 398 7,450 4,466 Balance, June 30, 2019 $ 1,350 $ 1,227 $ 1,859 $ 8,465 $ 5,544 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the six months ended June 30, 2020, totaling $0, $251,000, $537,000, $938,000 and $1.3 million, respectively, and for the six months ended June 30, 2019, totaling $546,000, $273,000, $247,000, $4.6 million and $2.2 million, respectively. |
Note 8_ Other Real Estate Owned
Note 8: Other Real Estate Owned | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 8: Other Real Estate Owned | NOTE 8: OTHER REAL ESTATE OWNED AND REPOSSESSIONS Major classifications of other real estate owned were as follows: June 30, December 31, 2020 2019 (In Thousands) Foreclosed assets held for sale and repossessions One- to four-family construction $ - $ - Subdivision construction 350 689 Land development 1,358 1,816 Commercial construction - - One- to four-family residential 291 601 Other residential - - Commercial real estate - - Commercial business - - Consumer 340 545 2,339 3,651 Foreclosed assets acquired through FDIC-assisted transactions, net of discounts 1,236 1,003 Foreclosed assets held for sale and repossessions, net 3,575 4,654 Other real estate owned not acquired through foreclosure 860 871 Other real estate owned and repossessions $ 4,435 $ 5,525 At both June 30, 2020 and December 31, 2019, other real estate owned not acquired through foreclosure included six properties, all of which were branch locations that were closed and are held for sale. At June 30, 2020, residential mortgage loans totaling $751,000 were in the process of foreclosure, $650,000 of which were acquired loans. This does not include one loan totaling $57,000 that is in the process of foreclosure that is owned by Fannie Mae and serviced by the Bank. Pursuant to Section 4022 of the recently-enacted CARES Act, the Company has suspended all foreclosure proceedings. Under this provision, no mortgage servicer of any federally-backed mortgage loan is permitted to initiate any foreclosure process, whether judicial or non-judicial, move for a foreclosure judgment or order of sale, or execute a foreclosure- related eviction or foreclosure sale for a 60-day period, beginning March 18, 2020. This provision was subsequently extended through August 31, 2020. At December 31, 2019, residential mortgage loans totaling $1.6 million were in the process of foreclosure, $1.4 million of which were acquired loans. Expenses applicable to other real estate owned and repossessions included the following: Three Months Ended June 30, 2020 2019 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (5) $ (244) Valuation write-downs 50 197 Operating expenses, net of rental income 223 466 $ 268 $ 419 Six Months Ended June 30, 2020 2019 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (101) $ (410) Valuation write-downs 213 444 Operating expenses, net of rental income 635 1,005 $ 747 $ 1,039 |
Note 9_ Premises and Equipment
Note 9: Premises and Equipment | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 9: Premises and Equipment | NOTE 9: PREMISES AND EQUIPMENT Major classifications of premises and equipment, stated at cost, were as follows: June 30, December 31, 2020 2019 (In Thousands) Land $ 40,767 $ 40,632 Buildings and improvements 98,406 96,959 Furniture, fixtures and equipment 58,143 56,986 Operating leases right of use asset 8,979 8,668 206,295 203,245 Less accumulated depreciation 65,737 61,337 $ 140,558 $ 141,908 Leases. Leases (Topic 842) ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $9.5 million during the three months ended March 31, 2019. The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of June 30, 2020, the lease right to use asset value was $9.0 million and the corresponding lease liability was $9.1 million. All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in the premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition. Because these leases are classified as operating leases, the adoption of the new standard did not have a material effect on lease expense on the Company’s consolidated statements of income. ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception. The practical expedient pertaining to land easements is not applicable to the Company. ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended June 30, 2020 and 2019 was $65,000 and $76,000, respectively. The total lease expense related to ATMs for the six months ended June 30, 2020 and 2019, was $126,000 and $149,000, respectively. The calculated amounts of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease. The remaining expected lease terms range from 2.8 years to 18.4 years with a weighted-average lease term of 9.5 years. The weighted-average discount rate was 3.24%. At or For the Three Months Ended June 30, 2020 June 30, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 8,979 $ 9,106 Operating leases liability $ 9,073 $ 9,153 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 400 $ 371 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 387 $ 351 At or For the Six Months Ended June 30, 2020 June 30, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 8,979 $ 9,106 Operating leases liability $ 9,073 $ 9,153 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 785 $ 747 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 758 $ 701 Right of use assets obtained in exchange for lease obligations: Operating leases 972 $ 9,538 For the three months ended June 30, 2020 and 2019, lease expense was $400,000 and $371,000, respectively. For the six months ended June 30, 2020 and 2019, lease expense was $785,000 and $747,000, respectively. At June 30, 2020, future expected lease payments for leases with terms exceeding one year were as follows (In Thousands): 2020 $ 549 2021 1,118 2022 1,116 2023 1,088 2024 1,005 2025 979 Thereafter 4,926 Future lease payments expected 10,781 Less interest portion of lease payments (1,708 ) Lease liability $ 9,073 The Company does not sublease any of its leased facilities; however, it does lease to other third parties portions of facilities that it owns. In terms of being the lessor in these circumstances, all of these lease agreements are classified as operating leases. In the three months ended June 30, 2020 and 2019, income recognized from these lessor agreements was $271,000 and $285,000, respectively, and was included in occupancy and equipment expense. In the six months ended June 30, 2020 and 2019, income recognized from these lessor agreements was $570,000 and $561,000, respectively, and was included in occupancy and equipment expense. |
Note 10_ Deposits
Note 10: Deposits | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 10: Deposits | NOTE 10: DEPOSITS June 30, December 31, 2020 2019 (In Thousands) Time Deposits: 0.00% - 0.99% $ 478,525 $ 122,649 1.00% - 1.99% 894,301 523,816 2.00% - 2.99% 315,071 1,053,914 3.00% - 3.99% 18,822 19,849 4.00% - 4.99% 421 881 Total time deposits (weighted average rate 1.44% and 2.09%) 1,707,140 1,721,109 Non-interest-bearing demand deposits 879,245 687,068 Interest-bearing demand and savings deposits (Weighted average rate 0.34% and 0.55%) 1,925,773 1,551,929 Total Deposits $ 4,512,158 $ 3,960,106 |
Note 11_ Advances From Federal
Note 11: Advances From Federal Home Loan Bank | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 11: Advances From Federal Home Loan Bank | NOTE 11: ADVANCES FROM FEDERAL HOME LOAN BANK At June 30, 2020 and December 31, 2019, there were no outstanding term advances from the Federal Home Loan Bank of Des Moines (FHLBank advances). There were overnight funds from the Federal Home Loan Bank of Des Moines as of December 31, 2019, which are included below in Note 12 |
Note 12_ Securities Sold Under
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings | NOTE 12: SECURITIES SOLD UNDER REVERSE REPURCHASE AGREEMENTS AND SHORT-TERM BORROWINGS June 30, 2020 December 31, 2019 (In Thousands) Notes payable – Community Development Equity Funds $ 1,279 $ 1,267 Other interest-bearing liabilities - 30,890 Overnight borrowings from the Federal Home Loan Bank - 196,000 Securities sold under reverse repurchase agreements 191,624 84,167 $ 192,903 $ 312,324 The Bank enters into sales of securities under agreements to repurchase (reverse repurchase agreements). Reverse repurchase agreements are treated as financings, and the obligations to repurchase securities sold are reflected as a liability in the statements of financial condition. The dollar amount of securities underlying the agreements remains in the asset accounts. Securities underlying the agreements are being held by the Bank during the agreement period. All agreements are written on a term of one month or less. At December 31, 2019, other interest-bearing liabilities consisted of cash collateral held by the Company to satisfy minimum collateral posting thresholds with its derivative dealer counterparties representing the termination value of derivatives, which at such time were in a net asset position. Under the collateral agreements between the parties, either party may choose to provide cash or securities to satisfy its collateral requirements. Effective March 2, 2020, the Company and its swap counterparty mutually agreed to terminate the Company’s interest rate swap eliminating the cash collateral held. For additional information, see “Cash Flow Hedges” in Note 16 The following table represents the Company’s securities sold under reverse repurchase agreements, by collateral type and remaining contractual maturity. June 30, 2020 December 31, 2019 Overnight and Overnight and Continuous Continuous (In Thousands) Mortgage-backed securities – GNMA, FNMA, FHLMC $ 191,624 $ 84,167 |
Note 13_ Subordinated Notes
Note 13: Subordinated Notes | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 13: Subordinated Notes | NOTE 13: SUBORDINATED NOTES On August 8, 2016, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes are due August 15, 2026, and have a fixed interest rate of 5.25% until August 15, 2021, at which time the rate becomes floating at a rate equal to three-month LIBOR plus 4.087%. The Company may call the notes at par beginning on August 15, 2021, and on any scheduled interest payment date thereafter. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and are being amortized over the expected life of the notes, which is five years. On June 10, 2020, the Company completed the public offering and sale of $75.0 million of its subordinated notes. The notes are due June 15, 2030, and have a fixed interest rate of 5.50% until June 15, 2025, at which time the rate becomes floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%. The Company may call the notes at par beginning on June 15, 2025, and on any scheduled interest payment date thereafter. The notes were sold at par, resulting in net proceeds, after underwriting discounts and commissions, legal, accounting and other professional fees, of approximately $73.5 million. Total debt issuance costs of approximately $1.5 million were deferred and are being amortized over the expected life of the notes, which is five years. Amortization of the debt issuance costs during the three and six months ended June 30, 2020, totaled $134,000 and $242,000, respectively. Amortization of the debt issuance costs during the three and six months ended June 30, 2019, totaled $108,000 and $217,000, respectively. Amortization of the debt issuance costs is included in interest expense on subordinated notes in the consolidated statements of income, resulting in an imputed interest rate of 5.99%. At June 30, 2020 and December 31, 2019, subordinated notes are summarized as follows: June 30, 2020 December 31, 2019 (In Thousands) Subordinated notes $ 150,000 $ 75,000 Less: unamortized debt issuance costs 1,968 724 $ 148,032 $ 74,276 |
Note 14_ Income Taxes
Note 14: Income Taxes | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 14: Income Taxes | NOTE 14: INCOME TAXES Reconciliations of the Company’s effective tax rates to the statutory corporate tax rates were as follows: Three Months Ended June 30, 2020 2019 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (0.5) Tax credits (4.3) (4.2) State taxes 1.5 1.2 Other 1.6 (0.7) 19.3% 16.8% Six Months Ended June 30, 2020 2019 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (0.5) Tax credits (3.9) (4.4) State taxes (0.2) 1.3 Other 1.0 0.3 17.4% 17.7% The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS), except as described here. The Company, through one of its subsidiaries, is a partner in two partnerships which were under IRS examination for 2006 and 2007. As a result, the Company’s 2006 and subsequent tax years remained open for examination. The examinations of these partnerships were completed during 2019. The completion of these examinations did not result in significant changes to the Company’s tax positions. As a result, federal tax years through December 31, 2015 are now closed. The Company is currently under State of Missouri income and franchise tax examinations for its 2014 and 2015 tax years. The Company does not currently expect significant adjustments to its financial statements from this state examination. |
Note 15_ Disclosures About Fair
Note 15: Disclosures About Fair Value of Financial Instruments | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 15: Disclosures About Fair Value of Financial Instruments | NOTE 15: DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: · · · Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period. The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods. From December 31, 2019 to June 30, 2020, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy. Recurring Measurements The following table presents the fair value measurements of assets recognized in the accompanying statements of financial condition measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fell at June 30, 2020 and December 31, 2019: Fair value measurements using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) June 30, 2020 Agency mortgage-backed securities $ 174,022 $ - $ 174,022 $ - Agency collateralized mortgage obligations 179,833 - 179,833 - States and political subdivisions 71,203 - 71,203 - Small Business Administration securities 21,877 - 21,877 - Interest rate derivative asset 6,580 - 6,580 - Interest rate derivative liability (7,221) - (7,221) - December 31, 2019 Agency mortgage-backed securities $ 165,042 $ - $ 165,042 $ - Agency collateralized mortgage obligations 151,950 - 151,950 - States and political subdivisions 35,125 - 35,125 - Small Business Administration 22,058 - 22,058 - Interest rate derivative asset 31,476 - 31,476 - Interest rate derivative liability (1,547) - (1,547) - The following is a description of inputs and valuation methodologies used for assets recorded at fair value on a recurring basis and recognized in the accompanying statements of financial condition at June 30, 2020 and December 31, 2019, as well as the general classification of such assets pursuant to the valuation hierarchy. There have been no significant changes in the valuation techniques during the six-month period ended June 30, 2020. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Available-for-Sale Securities. Interest Rate Derivatives. Nonrecurring Measurements The following tables present the fair value measurements of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at June 30, 2020 and December 31, 2019: Fair Value Measurements Using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) June 30, 2020 Impaired loans $ 2,710 $ - $ - $ 2,710 Foreclosed assets held for sale $ 97 $ - $ - $ 97 December 31, 2019 Impaired loans $ 635 $ - $ - $ 635 Foreclosed assets held for sale $ 1,112 $ - $ - $ 1,112 The following is a description of valuation methodologies used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying statements of financial condition, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below. Loans Held for Sale. Impaired Loans. Receivables The Company records impaired loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the six months ended June 30, 2020 or the year ended December 31, 2019, are shown in the table above (net of reserves). Foreclosed Assets Held for Sale. Fair Value of Financial Instruments The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value. Cash and Cash Equivalents and Federal Home Loan Bank Stock. Loans and Interest Receivable. Deposits and Accrued Interest Payable. Short-Term Borrowings. Subordinated Debentures Issued to Capital Trusts. Subordinated Notes. Commitments to Originate Loans, Letters of Credit and Lines of Credit. The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value on the statements of financial condition. The fair values of certain of these instruments were calculated by discounting expected cash flows, which method involves significant judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for certain of these financial instruments and because management does not intend to sell these financial instruments, the Company does not know whether the fair values shown below represent values at which the respective financial instruments could be sold individually or in the aggregate. June 30, 2020 December 31, 2019 Carrying Fair Hierarchy Carrying Fair Hierarchy Amount Value Level Amount Value Level (In Thousands) Financial assets Cash and cash equivalents $ 473,645 $ 473,645 1 $ 220,155 $ 220,155 1 Mortgage loans held for sale 20,188 20,188 2 9,242 9,242 2 Loans, net of allowance for loan losses 4,399,645 4,392,396 3 4,153,982 4,129,984 3 Interest receivable 14,759 14,759 3 13,530 13,530 3 Investment in FHLBank stock and 11,276 11,276 3 13,473 13,473 3 Financial liabilities Deposits 4,512,158 4,524,749 3 3,960,106 3,963,875 3 Short-term borrowings 192,903 192,903 3 312,324 312,324 3 Subordinated debentures 25,774 25,774 3 25,774 25,774 3 Subordinated notes 148,032 149,625 2 74,276 76,875 2 Interest payable 3,464 3,464 3 4,250 4,250 3 Unrecognized financial instruments Commitments to originate loans - - 3 - - 3 Letters of credit 48 48 3 109 109 3 Lines of credit - - 3 - - 3 |
Note 16_ Derivatives and Hedgin
Note 16: Derivatives and Hedging Activities | 6 Months Ended |
Jun. 30, 2020 | |
Notes | |
Note 16: Derivatives and Hedging Activities | NOTE 16: DERIVATIVES AND HEDGING ACTIVITIES Risk Management Objective of Using Derivatives The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship. Nondesignated Hedges The Company has interest rate swaps that are not designated as qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As part of the Valley Bank FDIC-assisted acquisition, the Company acquired seven loans with related interest rate swaps. Valley’s swap program differed from the Company’s in that Valley did not have back to back swaps with the customer and a counterparty. Five of the seven acquired loans with interest rate swaps have paid off. The aggregate notional amount of the two remaining Valley swaps was $633,000 at June 30, 2020. At June 30, 2020, excluding the Valley Bank swaps, the Company had 20 interest rate swaps totaling $148.6 million in notional amount with commercial customers, and 20 interest rate swaps with the same aggregate notional amount with third parties related to its program. In addition, the Company has four participation loans purchased totaling $27.9 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation. At December 31, 2019, excluding the Valley Bank swaps, the Company had 19 interest rate swaps totaling $96.0 million in notional amount with commercial customers, and 19 interest rate swaps with the same notional amount with third parties related to its program. During the three months ended June 30, 2020 and 2019, the Company recognized net losses of $106,000 and $44,000, respectively, in noninterest income related to changes in the fair value of these swaps. During the six months ended June 30, 2020 and 2019, the Company recognized net losses of $514,000 and $68,000, respectively, in noninterest income related to changes in the fair value of these swaps. Cash Flow Hedges Interest Rate Swap On March 2, 2020, the Company and its swap counterparty mutually agreed to terminate the swap, effective immediately. The Company received a payment of $45.9 million, including accrued but unpaid interest, from its swap counterparty as a result of this termination. This $45.9 million, less the accrued interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and a portion of it will be accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This will have the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. In each quarterly period, commencing with the quarter ended June 30, 2020, until the original contract termination date, the Company expects to record loan interest income related to this swap transaction of approximately $2.0 million, based on the termination value of the swap. The following table presents the effect of cash flow hedge accounting on the statements of comprehensive income: Amount of Gain (Loss) Recognized in AOCI Three Months Ended June 30, Cash Flow Hedges 2020 2019 (In Thousands) Interest rate swap, net of income taxes $ (1,564) $ 8,528 Amount of Gain (Loss) Recognized in AOCI Six Months Ended June 30, Cash Flow Hedges 2020 2019 (In Thousands) Interest rate swap, net of income taxes $ 9,852 $ 14,328 The following table presents the effect of cash flow hedge accounting on the statements of income: Three Months Ended June 30, Cash Flow Hedges 2020 2019 Interest Interest Interest Interest Income Expense Income Expense (In Thousands) Interest rate swap $ 2,025 $ - $ 568 $ - Six Months Ended June 30, Cash Flow Hedges 2020 2019 Interest Interest Interest Interest Income Expense Income Expense (In Thousands) Interest rate swap $ 3,581 $ - $ 1,081 $ - Agreements with Derivative Counterparties The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level. At June 30, 2020, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $7.3 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At June 30, 2020, the Company’s activity with two of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral totaling $7.0 million to the derivative counterparties to satisfy the loan level agreements. If the Company had breached any of these provisions at June 30, 2020 or December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value. At December 31, 2019, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $1.1 million. In addition, as of December 31, 2019, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $30.1 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2019, the Company’s activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $30.9 million to the Company to satisfy the balance sheet hedge agreement. Additionally, the Company’s activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral of $1.1 million to the derivative counterparties to satisfy the loan level agreements. If the Company had breached any of these provisions at December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value. |
NOTE 1_ BASIS OF PRESENTATION_
NOTE 1: BASIS OF PRESENTATION: Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Organization, Consolidation, Basis of Presentation, Business Description and Accounting Policies | The accompanying unaudited interim consolidated financial statements of Great Southern Bancorp, Inc. (the "Company" or "Great Southern") have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. The financial statements presented herein reflect all adjustments which are, in the opinion of management, necessary to fairly present the financial condition, results of operations, changes in stockholders’ equity and cash flows of the Company as of the dates and for the periods presented. Those adjustments consist only of normal recurring adjustments. Operating results for the three and six months ended June 30, 2020 are not necessarily indicative of the results that may be expected for the full year. The consolidated statement of financial condition of the Company as of December 31, 2019, has been derived from the audited consolidated statement of financial condition of the Company as of that date. Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no effect on net income. Certain information and note disclosures normally included in the Company's annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K |
NOTE 2_ NATURE OF OPERATIONS _2
NOTE 2: NATURE OF OPERATIONS AND OPERATING SEGMENTS: Segment Reporting, Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Segment Reporting, Policy | The Company’s banking operation is its only reportable segment. The banking operation is principally engaged in the business of originating residential and commercial real estate loans, construction loans, commercial business loans and consumer loans and funding these loans by attracting deposits from the general public, accepting brokered deposits and borrowing from the Federal Home Loan Bank and others. The operating results of this segment are regularly reviewed by management to make decisions about resource allocations and to assess performance. Selected information is not presented separately for the Company’s reportable segment, as there is no material difference between that information and the corresponding information in the consolidated financial statements. |
NOTE 4_ EARNINGS PER SHARE_ Ear
NOTE 4: EARNINGS PER SHARE: Earnings Per Share, Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Earnings Per Share, Policy | Options outstanding at June 30, 2020 and 2019, to purchase 653,794 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the three month periods because the exercise prices of such options were greater than the average market prices of the common stock for the three months ended June 30, 2020 and 2019, respectively. Options outstanding at June 30, 2020 and 2019, to purchase 565,401 and 309,000 shares of common stock, respectively, were not included in the computation of diluted earnings per common share for the six month periods because the exercise prices of such options were greater than the average market prices of the common stock for the six months ended June 30, 2020 and 2019, respectively. |
NOTE 5_ INVESTMENT SECURITIES_
NOTE 5: INVESTMENT SECURITIES: Investment, Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Investment, Policy | There were no securities classified as held to maturity at June 30, 2020 or December 31, 2019. Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at June 30, 2020 and December 31, 2019, was approximately $504,000 and $116.2 million, respectively, which is approximately 0.1% and 31.1% of the Company’s available-for-sale investment portfolio, respectively. Based on an evaluation of available evidence, including recent changes in market interest rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary. |
NOTE 6_ LOANS AND ALLOWANCE F_2
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Loan Portfolio Credit Quality Internal Grading System Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Loan Portfolio Credit Quality Internal Grading System Policy | The Company reviews the credit quality of its loan portfolio using an internal grading system that classifies loans as “Satisfactory,” “Watch,” “Special Mention,” “Substandard” and “Doubtful.” Loans classified as watch are being monitored because of indications of potential weaknesses or deficiencies that may require future classification as special mention or substandard. Special mention loans possess potential weaknesses that deserve management’s close attention but do not expose the Bank to a degree of risk that warrants substandard classification. Substandard loans are characterized by the distinct possibility that the Bank will sustain some loss if certain deficiencies are not corrected. Doubtful loans are those having all the weaknesses inherent to those classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. Loans not meeting any of the criteria previously described are considered satisfactory. The FDIC-assisted acquired loans are evaluated using this internal grading system. These loans are accounted for in pools. Minimal adverse classification in these acquired loan pools was identified as of June 30, 2020 and December 31, 2019, respectively. See Note 7 The Company evaluates the loan risk internal grading system definitions and allowance for loan loss methodology on an ongoing basis. The general component of the allowance for loan losses is affected by several factors, including, but not limited to, average historical losses, average life of the loans, current composition of the loan portfolio, current and expected economic conditions, collateral values and internal risk ratings. Management considers all these factors in determining the adequacy of the Company’s allowance for loan losses. In early 2018, we expanded our loan risk rating system to allow for further segregation of satisfactory credits. No significant changes were made to the allowance for loan loss methodology during the year ended December 31, 2019 or the six months ended June 30, 2020. However, the deterioration of economic conditions that occurred in the six months ended June 30, 2020 and was expected to continue thereafter was a significant factor in the determination of the allowance for loan losses. |
NOTE 7_ ACQUIRED LOANS, LOSS _2
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Business Combinations Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
TeamBank | |
Business Combinations Policy | On March 20, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the Federal Deposit Insurance Corporation (FDIC) to assume all of the deposits (excluding brokered deposits) and acquire certain assets of TeamBank, N.A., a full service commercial bank headquartered in Paola, Kansas. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Vantus Bank | |
Business Combinations Policy | On September 4, 2009, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Vantus Bank, a full service thrift headquartered in Sioux City, Iowa. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Sun Security Bank | |
Business Combinations Policy | On October 7, 2011, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Sun Security Bank, a full service bank headquartered in Ellington, Missouri. The related loss sharing agreement was terminated early, effective April 26, 2016, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
InterBank | |
Business Combinations Policy | On April 27, 2012, Great Southern Bank entered into a purchase and assumption agreement with loss share with the FDIC to assume all of the deposits and acquire certain assets of Inter Savings Bank, FSB (“InterBank”), a full service bank headquartered in Maple Grove, Minnesota. The related loss sharing agreement was terminated early, effective June 9, 2017, by mutual agreement of Great Southern Bank and the FDIC. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
Valley Bank | |
Business Combinations Policy | On June 20, 2014, Great Southern Bank entered into a purchase and assumption agreement with the FDIC to purchase a substantial portion of the loans and investment securities, as well as certain other assets, and assume all of the deposits, as well as certain other liabilities, of Valley Bank, a full-service bank headquartered in Moline, Illinois, with significant operations in Iowa. This transaction did not include a loss sharing agreement. Based upon the acquisition date fair values of the net assets acquired, no goodwill was recorded. |
NOTE 7_ ACQUIRED LOANS, LOSS _3
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Business Acquisition Fair Value and Expected Cash Flows Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Business Acquisition Fair Value and Expected Cash Flows Policy | Fair Value and Expected Cash Flows The amount of the estimated cash flows expected to be received from the acquired loan pools in excess of the fair values recorded for the loan pools is referred to as the accretable yield. The accretable yield is recognized as interest income over the estimated lives of the loans. The Company continues to evaluate the fair value of the loans including cash flows expected to be collected. Increases in the Company’s cash flow expectations are recognized as increases to the accretable yield while decreases are recognized as impairments through the allowance for loan losses. During the three months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $0 and $3.7 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. During the six months ended June 30, 2020 and 2019, improvements in expected cash flows (reclassification of discounts from non-accretable to accretable) related to the acquired loan portfolios resulted in adjustments of $0 and $5.3 million, respectively, to the accretable yield to be spread over the estimated remaining lives of the loans on a level-yield basis. Because the balance of these adjustments to accretable yield will be recognized generally over the remaining lives of the loan pools, they will impact future periods as well. As of June 30, 2020, the remaining accretable yield adjustment that will affect interest income is $4.2 million. Of the remaining adjustments affecting interest income, we expect to recognize $2.2 million of interest income during the remainder of 2020. |
Note 9_ Premises and Equipment_
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Lessee, Operating Lease, Disclosure | Leases. Leases (Topic 842) ASU, including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). Adoption of this ASU resulted in the Company initially recognizing a right of use asset and corresponding lease liability of $9.5 million during the three months ended March 31, 2019. The amount of the right of use asset and corresponding lease liability will fluctuate based on the Company’s lease terminations, new leases and lease modifications and renewals. As of June 30, 2020, the lease right to use asset value was $9.0 million and the corresponding lease liability was $9.1 million. All of our leases are classified as operating leases (as they were prior to January 1, 2019), and therefore were previously not recognized on the Company’s consolidated statements of financial condition. With the adoption of ASU 2016-02, these operating leases are now included as a right of use asset in the premises and equipment line item on the Company’s consolidated statements of financial condition. The corresponding lease liability is included in the accrued expenses and other liabilities line item on the Company’s consolidated statements of financial condition. Because these leases are classified as operating leases, the adoption of the new standard did not have a material effect on lease expense on the Company’s consolidated statements of income. ASU 2016-02 provides a number of optional practical expedients in transition. The Company has elected the “package of practical expedients,” which permits the Company not to reassess under the new standard the prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected the use of the hindsight, a practical expedient which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised not available as of the lease’s inception. The practical expedient pertaining to land easements is not applicable to the Company. ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. Right of use assets or lease liabilities are not to be recognized for short-term leases. The Company also elected the practical expedient to not separate lease and non-lease components for all leases. The Company’s short-term leases related to offsite ATMs have both fixed and variable lease payment components, based on the number of transactions at the various ATMs. The variable portion of these lease payments is not material and the total lease expense related to ATMs for the three months ended June 30, 2020 and 2019 was $65,000 and $76,000, respectively. The total lease expense related to ATMs for the six months ended June 30, 2020 and 2019, was $126,000 and $149,000, respectively. The calculated amounts of the right of use assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the right of use asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The discount rate utilized was the FHLBank borrowing rate for the term corresponding to the expected term of the lease. The remaining expected lease terms range from 2.8 years to 18.4 years with a weighted-average lease term of 9.5 years. The weighted-average discount rate was 3.24%. |
Note 14_ Income Taxes_ Income T
Note 14: Income Taxes: Income Tax, Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Income Tax, Policy | The Company and its consolidated subsidiaries have not been audited recently by the Internal Revenue Service (IRS), except as described here. The Company, through one of its subsidiaries, is a partner in two partnerships which were under IRS examination for 2006 and 2007. As a result, the Company’s 2006 and subsequent tax years remained open for examination. The examinations of these partnerships were completed during 2019. The completion of these examinations did not result in significant changes to the Company’s tax positions. As a result, federal tax years through December 31, 2015 are now closed. The Company is currently under State of Missouri income and franchise tax examinations for its 2014 and 2015 tax years. The Company does not currently expect significant adjustments to its financial statements from this state examination. |
Note 15_ Disclosures About Fa_2
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Measurement, Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Measurement, Policy | ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also specifies a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: · · · Financial instruments are broken down by recurring or nonrecurring measurement status. Recurring assets are initially measured at fair value and are required to be remeasured at fair value in the financial statements at each reporting date. Assets measured on a nonrecurring basis are assets that, due to an event or circumstance, were required to be remeasured at fair value after initial recognition in the financial statements at some time during the reporting period. The Company considers transfers between the levels of the hierarchy to be recognized at the end of related reporting periods. From December 31, 2019 to June 30, 2020, no assets for which fair value is measured on a recurring basis transferred between any levels of the hierarchy. |
Note 15_ Disclosures About Fa_3
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Loans Held for Sale Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Loans Held for Sale Policy | Loans Held for Sale. |
Note 15_ Disclosures About Fa_4
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Impaired Loans Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Impaired Loans Policy | Impaired Loans. Receivables The Company records impaired loans as Nonrecurring Level 3. If a loan’s fair value as estimated by the Company is less than its carrying value, the Company either records a charge-off of the portion of the loan that exceeds the fair value or establishes a reserve within the allowance for loan losses specific to the loan. Loans for which such charge-offs or reserves were recorded during the six months ended June 30, 2020 or the year ended December 31, 2019, are shown in the table above (net of reserves). |
Note 15_ Disclosures About Fa_5
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Foreclosed Assets Held for Sale Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Foreclosed Assets Held for Sale Policy | Foreclosed Assets Held for Sale. |
Note 15_ Disclosures About Fa_6
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Financial Instruments Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Financial Instruments Policy | Fair Value of Financial Instruments The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying statements of financial condition at amounts other than fair value. |
Note 15_ Disclosures About Fa_7
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Cash and Cash Equivalents and Federal home Loan Bank Stock Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Cash and Cash Equivalents and Federal home Loan Bank Stock Policy | Cash and Cash Equivalents and Federal Home Loan Bank Stock. |
Note 15_ Disclosures About Fa_8
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Loans and Interest Receivable Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Loans and Interest Receivable Policy | Loans and Interest Receivable. |
Note 15_ Disclosures About Fa_9
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Deposits and Accrued Interest Payable Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Deposits and Accrued Interest Payable Policy | Deposits and Accrued Interest Payable. |
Note 15_ Disclosures About F_10
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Short Term Borrowings Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Short Term Borrowings Policy | Short-Term Borrowings. |
Note 15_ Disclosures About F_11
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Subordinated Debentures Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Subordinated Debentures Policy | Subordinated Debentures Issued to Capital Trusts. |
Note 15_ Disclosures About F_12
Note 15: Disclosures About Fair Value of Financial Instruments: Subordinated Notes Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Subordinated Notes Policy | Subordinated Notes. |
Note 15_ Disclosures About F_13
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value Commitments to Originate Loans, Letters of Credit and Lines of Credit Policy (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Fair Value Commitments to Originate Loans, Letters of Credit and Lines of Credit Policy | Commitments to Originate Loans, Letters of Credit and Lines of Credit. |
Note 16_ Derivatives and Hedg_2
Note 16: Derivatives and Hedging Activities: Risk Management Objective of Using Derivatives (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Risk Management Objective of Using Derivatives | The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. In the normal course of business, the Company may use derivative financial instruments (primarily interest rate swaps) from time to time to assist in its interest rate risk management. The Company has interest rate derivatives that result from a service provided to certain qualifying loan customers that are not used to manage interest rate risk in the Company’s assets or liabilities and are not designated in a qualifying hedging relationship. The Company manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions. In addition, the Company has interest rate derivatives that are designated in a qualified hedging relationship. |
Note 16_ Derivatives and Hedg_3
Note 16: Derivatives and Hedging Activities: Nondesignated Hedges (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Nondesignated Hedges | The Company has interest rate swaps that are not designated as qualifying hedging relationships. Derivatives not designated as hedges are not speculative and result from a service the Company provides to certain loan customers, which the Company began offering during 2011. The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. Those interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet the strict hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings. As part of the Valley Bank FDIC-assisted acquisition, the Company acquired seven loans with related interest rate swaps. Valley’s swap program differed from the Company’s in that Valley did not have back to back swaps with the customer and a counterparty. Five of the seven acquired loans with interest rate swaps have paid off. The aggregate notional amount of the two remaining Valley swaps was $633,000 at June 30, 2020. At June 30, 2020, excluding the Valley Bank swaps, the Company had 20 interest rate swaps totaling $148.6 million in notional amount with commercial customers, and 20 interest rate swaps with the same aggregate notional amount with third parties related to its program. In addition, the Company has four participation loans purchased totaling $27.9 million, in which the lead institution has an interest rate swap with its customer and the economics of the counterparty swap are passed along to the Company through the loan participation. At December 31, 2019, excluding the Valley Bank swaps, the Company had 19 interest rate swaps totaling $96.0 million in notional amount with commercial customers, and 19 interest rate swaps with the same notional amount with third parties related to its program. During the three months ended June 30, 2020 and 2019, the Company recognized net losses of $106,000 and $44,000, respectively, in noninterest income related to changes in the fair value of these swaps. During the six months ended June 30, 2020 and 2019, the Company recognized net losses of $514,000 and $68,000, respectively, in noninterest income related to changes in the fair value of these swaps. |
Note 16_ Derivatives and Hedg_4
Note 16: Derivatives and Hedging Activities: Cash Flow Hedges (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Cash Flow Hedges | Interest Rate Swap On March 2, 2020, the Company and its swap counterparty mutually agreed to terminate the swap, effective immediately. The Company received a payment of $45.9 million, including accrued but unpaid interest, from its swap counterparty as a result of this termination. This $45.9 million, less the accrued interest portion and net of deferred income taxes, is reflected in the Company’s stockholders’ equity as Accumulated Other Comprehensive Income and a portion of it will be accreted to interest income on loans monthly through the original contractual termination date of October 6, 2025. This will have the effect of reducing Accumulated Other Comprehensive Income and increasing Net Interest Income and Retained Earnings over the period. In each quarterly period, commencing with the quarter ended June 30, 2020, until the original contract termination date, the Company expects to record loan interest income related to this swap transaction of approximately $2.0 million, based on the termination value of the swap. |
Note 16_ Derivatives and Hedg_5
Note 16: Derivatives and Hedging Activities: Agreements with Derivative Counterparties (Policies) | 6 Months Ended |
Jun. 30, 2020 | |
Policies | |
Agreements with Derivative Counterparties | The Company has agreements with its derivative counterparties. If the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. If the Bank fails to maintain its status as a well-capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. Similarly, the Company could be required to settle its obligations under certain of its agreements if certain regulatory events occurred, such as the issuance of a formal directive, or if the Company’s credit rating is downgraded below a specified level. At June 30, 2020, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $7.3 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At June 30, 2020, the Company’s activity with two of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral totaling $7.0 million to the derivative counterparties to satisfy the loan level agreements. If the Company had breached any of these provisions at June 30, 2020 or December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value. At December 31, 2019, the termination value of derivatives with our derivative dealer counterparties (related to loan level swaps with commercial lending customers) in a net liability position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $1.1 million. In addition, as of December 31, 2019, the termination value of derivatives with our derivative dealer counterparty (related to the balance sheet hedge commenced in October 2018) in a net asset position, which included accrued interest but excluded any adjustment for nonperformance risk, related to these agreements was $30.1 million. The Company has minimum collateral posting thresholds with its derivative dealer counterparties. At December 31, 2019, the Company’s activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be received by the Company) and the derivative counterparties had posted collateral of $30.9 million to the Company to satisfy the balance sheet hedge agreement. Additionally, the Company’s activity with one of its derivative counterparties met the level at which the minimum collateral posting thresholds take effect (collateral to be given by the Company) and the Company had posted collateral of $1.1 million to the derivative counterparties to satisfy the loan level agreements. If the Company had breached any of these provisions at December 31, 2019, it could have been required to settle its obligations under the agreements at the termination value. |
NOTE 4_ EARNINGS PER SHARE_ Sch
NOTE 4: EARNINGS PER SHARE: Schedule of Earnings Per Share, Basic and Diluted (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Earnings Per Share, Basic and Diluted | Three Months Ended June 30, 2020 2019 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,084 14,192 Net income and net income available to common stockholders $ 13,203 $ 18,375 Per common share amount $ 0.94 $ 1.29 Diluted: Average common shares outstanding 14,084 14,192 Net effect of dilutive stock options – based on the treasury stock method using average market price 40 122 Diluted common shares 14,124 14,314 Net income and net income available to common stockholders $ 13,203 $ 18,375 Per common share amount $ 0.93 $ 1.28 Six Months Ended June 30, 2020 2019 (In Thousands, Except Per Share Data) Basic: Average common shares outstanding 14,153 14,176 Net income and net income available to common stockholders $ 28,071 $ 35,988 Per common share amount $ 1.98 $ 2.54 Diluted: Average common shares outstanding 14,153 14,176 Net effect of dilutive stock options – based on the treasury stock method using average market price 56 122 Diluted common shares 14,209 14,298 Net income and net income available to common stockholders $ 28,071 $ 35,988 Per common share amount $ 1.98 $ 2.52 |
NOTE 5_ INVESTMENT SECURITIES_2
NOTE 5: INVESTMENT SECURITIES: Investment Securities (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Investment Securities | June 30, 2020 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 153,376 $ 20,646 $ - $ 174,022 Agency collateralized mortgage obligations 169,607 10,226 - 179,833 States and political subdivisions 69,203 2,002 2 71,203 Small Business Administration securities 21,126 751 - 21,877 $ 413,312 $ 33,625 $ 2 $ 446,935 December 31, 2019 Gross Gross Amortized Unrealized Unrealized Fair Cost Gains Losses Value (In Thousands) AVAILABLE-FOR-SALE SECURITIES: Agency mortgage-backed securities $ 156,591 $ 8,716 $ 265 $ 165,042 Agency collateralized mortgage obligations 149,980 2,891 921 151,950 States and political subdivisions 33,757 1,368 - 35,125 Small Business Administration securities 22,132 - 74 22,058 $ 362,460 $ 12,975 $ 1,260 $ 374,175 |
NOTE 5_ INVESTMENT SECURITIES_3
NOTE 5: INVESTMENT SECURITIES: Investments Classified by Contractual Maturity Date (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Investments Classified by Contractual Maturity Date | Amortized Fair Cost Value (In Thousands) One year or less $ - $ - After one through five years - - After five through ten years 12,572 13,172 After ten years 56,631 58,031 Securities not due on a single maturity date 344,109 375,732 $ 413,312 $ 446,935 |
NOTE 5_ INVESTMENT SECURITIES_4
NOTE 5: INVESTMENT SECURITIES: Unrealized Gain (Loss) on Investments (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Unrealized Gain (Loss) on Investments | June 30, 2020 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) States and political subdivisions $ 504 $ (2) $ - $ - $ 504 $ (2) $ 504 $ (2) $ - $ - $ 504 $ (2) December 31, 2019 Less than 12 Months 12 Months or More Total Fair Unrealized Fair Unrealized Fair Unrealized Description of Securities Value Losses Value Losses Value Losses (In Thousands) Agency mortgage-backed securities $ - $ - $ 24,762 $ (265) $ 24,762 $ (265) Agency collateralized mortgage obligations 69,372 (921) - - 69,372 (921) Small Business Administration securities 22,058 (74) - - 22,058 (74) $ 91,430 $ (995) $ 24,762 $ (265) $ 116,192 $ (1,260) |
NOTE 6_ LOANS AND ALLOWANCE F_3
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Accounts, Notes, Loans and Financing Receivable (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Accounts, Notes, Loans and Financing Receivable | June 30, December 31, 2020 2019 (In Thousands) One- to four-family residential construction $ 34,376 $ 33,963 Subdivision construction 13,637 16,088 Land development 38,646 40,431 Commercial construction 1,211,294 1,322,861 Owner occupied one- to four-family residential 463,493 387,016 Non-owner occupied one- to four-family residential 118,897 120,343 Commercial real estate 1,532,274 1,494,172 Other residential 1,024,591 866,006 Commercial business 441,310 313,209 Industrial revenue bonds 14,222 13,189 Consumer auto 113,927 151,854 Consumer other 42,882 46,720 Home equity lines of credit 116,293 118,988 Loans acquired and accounted for under ASC 310-30, net of discounts 110,664 127,206 5,276,506 5,052,046 Undisbursed portion of loans in process (816,783) (850,666) Allowance for loan losses (49,801) (40,294) Deferred loan fees and gains, net (10,277) (7,104) $ 4,399,645 $ 4,153,982 Weighted average interest rate 4.34% 4.97% |
NOTE 6_ LOANS AND ALLOWANCE F_4
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Loans Classified by Aging Analysis (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Loans Classified by Aging Analysis | June 30, 2020 Total Loans Total > 90 Days 30-59 Days 60-89 Days 90+ Days Total Loans Past Due and Past Due Past Due Past Due Past Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ 79 $ - $ - $ 79 $ 34,297 $ 34,376 $ - Subdivision construction - - - - 13,637 13,637 - Land development - 24 - 24 38,622 38,646 - Commercial construction - - - - 1,211,294 1,211,294 - Owner occupied one- to four-family residential 227 175 2,109 2,511 460,982 463,493 - Non-owner occupied one- to four-family residential 224 28 279 531 118,366 118,897 - Commercial real estate - - 727 727 1,531,547 1,532,274 - Other residential - - - - 1,024,591 1,024,591 - Commercial business - - 1,182 1,182 440,128 441,310 - Industrial revenue bonds - - - - 14,222 14,222 - Consumer auto 305 40 361 706 113,221 113,927 - Consumer other 85 1 114 200 42,682 42,882 - Home equity lines of credit 669 103 517 1,289 115,004 116,293 - Loans acquired and accounted for under ASC 310-30, net of discounts 267 189 5,149 5,605 105,059 110,664 - 1,856 560 10,438 12,854 5,263,652 5,276,506 - Less loans acquired and ASC 310-30, net of discounts 267 189 5,149 5,605 105,059 110,664 - Total $ 1,589 $ 371 $ 5,289 $ 7,249 $ 5,158,593 $ 5,165,842 $ - December 31, 2019 Total Loans Total > 90 Days 30-59 Days 60-89 Days 90+ Days Total Loans Past Due and Past Due Past Due Past Due Past Due Current Receivable Still Accruing (In Thousands) One- to four-family residential construction $ - $ - $ - $ - $ 33,963 $ 33,963 $ - Subdivision construction - - - - 16,088 16,088 - Land development - 27 - 27 40,404 40,431 - Commercial construction 15,085 - - 15,085 1,307,776 1,322,861 - Owner occupied one- to four-family residential 1,453 1,631 1,198 4,282 382,734 387,016 - Non-owner occupied one- to four-family residential 152 - 181 333 120,010 120,343 - Commercial real estate 549 119 632 1,300 1,492,872 1,494,172 - Other residential 376 - - 376 865,630 866,006 - Commercial business 60 - 1,235 1,295 311,914 313,209 - Industrial revenue bonds - - - - 13,189 13,189 - Consumer auto 1,101 259 558 1,918 149,936 151,854 - Consumer other 278 233 198 709 46,011 46,720 - Home equity lines of credit 296 - 517 813 118,175 118,988 - Loans acquired and accounted for under ASC 310-30, net of discounts 2,177 709 6,191 9,077 118,129 127,206 - 21,527 2,978 10,710 35,215 5,016,831 5,052,046 - Less loans acquired and accounted for under ASC 310-30, net of discounts 2,177 709 6,191 9,077 118,129 127,206 - Total $ 19,350 $ 2,269 $ 4,519 $ 26,138 $ 4,898,702 $ 4,924,840 $ - |
NOTE 6_ LOANS AND ALLOWANCE F_5
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Nonaccrual (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Financing Receivable, Nonaccrual | June 30, December 31, 2020 2019 (In Thousands) One- to four-family residential construction $ - $ - Subdivision construction - - Land development - - Commercial construction - - Owner occupied one- to four-family residential 2,109 1,198 Non-owner occupied one- to four-family residential 279 181 Commercial real estate 727 632 Other residential - - Commercial business 1,182 1,235 Industrial revenue bonds - - Consumer auto 361 558 Consumer other 114 198 Home equity lines of credit 517 517 Total $ 5,289 $ 4,519 |
NOTE 6_ LOANS AND ALLOWANCE F_6
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Allowance for Credit Loss (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Financing Receivable, Allowance for Credit Loss |
NOTE 6_ LOANS AND ALLOWANCE F_7
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Financing Receivables (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Impaired Financing Receivables | June 30, 2020 Unpaid Recorded Principal Specific Balance Balance Allowance (In Thousands) One- to four-family residential construction $ - $ - $ - Subdivision construction 24 24 - Land development - - - Commercial construction - - - Owner occupied one- to four-family residential 2,751 3,034 78 Non-owner occupied one- to four-family residential 279 471 - Commercial real estate 3,674 3,711 486 Other residential - - - Commercial business 1,220 1,726 9 Industrial revenue bonds - - - Consumer auto 753 959 122 Consumer other 246 374 12 Home equity lines of credit 527 557 4 Total $ 9,474 $ 10,856 $ 711 Three Months Ended June 30, 2020 Six Months Ended June 30, 2020 Average Average Investment Interest Investment Interest in Impaired Income in Impaired Income Loans Recognized Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - Subdivision construction 170 1 209 3 Land development - - - - Commercial construction - - - - Owner occupied one- to four-family residential 2,882 34 2,702 80 Non-owner occupied one- to four-family residential 418 5 425 11 Commercial real estate 3,885 37 4,004 67 Other residential - - - - Commercial business 1,223 9 1,243 25 Industrial revenue bonds - - - - Consumer auto 868 14 973 40 Consumer other 265 6 276 16 Home equity lines of credit 500 7 538 19 Total $ 10,211 $ 113 $ 10,370 $ 261 At or for the Year Ended December 31, 2019 Average Unpaid Investment Interest Recorded Principal Specific in Impaired Income Balance Balance Allowance Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - $ - Subdivision construction 251 251 96 277 9 Land development - - - 328 101 Commercial construction - - - - - Owner occupied one- to four- family residential 2,300 2,423 82 2,598 131 Non-owner occupied one- to four-family residential 409 574 20 954 43 Commercial real estate 4,020 4,049 517 4,940 264 Other residential - - - - - Commercial business 1,286 1,771 13 1,517 81 Industrial revenue bonds - - - - - Consumer auto 1,117 1,334 181 1,128 125 Consumer other 356 485 16 383 48 Home equity lines of credit 528 548 4 362 37 Total $ 10,267 $ 11,435 $ 929 $ 12,487 $ 839 June 30, 2019 Unpaid Recorded Principal Specific Balance Balance Allowance (In Thousands) One- to four-family residential construction $ - $ - $ - Subdivision construction 261 261 100 Land development 3,556 3,588 - Commercial construction - - - Owner occupied one- to four-family residential 2,157 2,434 114 Non-owner occupied one- to four-family residential 764 944 22 Commercial real estate 7,809 7,834 555 Other residential - - - Commercial business 1,451 1,918 470 Industrial revenue bonds - - - Consumer auto 1,040 1,230 133 Consumer other 417 651 20 Home equity lines of credit 364 380 3 Total $ 17,819 $ 19,240 $ 1,417 Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Average Average Investment Interest Investment Interest in Impaired Income in Impaired Income Loans Recognized Loans Recognized (In Thousands) One- to four-family residential construction $ - $ - $ - $ - Subdivision construction 280 3 293 5 Land development 1,189 99 601 99 Commercial construction - - - - Owner occupied one- to four-family residential 2,839 20 3,097 57 Non-owner occupied one- to four-family residential 815 6 1,296 18 Commercial real estate 6,349 86 5,612 136 Other residential - - - - Commercial business 1,626 26 1,700 58 Industrial revenue bonds - - - - Consumer auto 1,088 18 1,240 43 Consumer other 401 11 432 22 Home equity lines of credit 290 10 254 17 Total $ 14,877 $ 279 $ 14,525 $ 455 |
NOTE 6_ LOANS AND ALLOWANCE F_8
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Troubled Debt Restructuring (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Financing Receivable, Troubled Debt Restructuring | Three Months Ended June 30, 2020 Total Interest Only Term Combination Modification (In Thousands) Consumer - 16 28 44 $ - $ 16 $ 28 $ 44 Three Months Ended June 30, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ - $ 52 $ - $ 52 Six Months Ended June 30, 2020 Total Interest Only Term Combination Modification (In Thousands) One- to four-family residential $ - $ - $ 130 $ 130 Consumer - 16 76 92 $ - $ 16 $ 206 $ 222 Six Months Ended June 30, 2019 Total Interest Only Term Combination Modification (In Thousands) Consumer $ - $ 79 $ - $ 79 |
NOTE 6_ LOANS AND ALLOWANCE F_9
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable Credit Quality Indicators (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Financing Receivable Credit Quality Indicators | June 30, 2020 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 33,400 $ 976 $ - $ - $ - $ 34,376 Subdivision construction 13,613 - - 24 - 13,637 Land development 38,646 - - - - 38,646 Commercial construction 1,211,294 - - - - 1,211,294 Owner occupied one- to four- family residential 460,804 - - 2,689 - 463,493 Non-owner occupied one- to four-family residential 118,074 545 - 278 - 118,897 Commercial real estate 1,467,520 61,080 - 3,674 - 1,532,274 Other residential 1,024,591 - - - - 1,024,591 Commercial business 429,065 11,063 - 1,182 - 441,310 Industrial revenue bonds 14,222 - - - - 14,222 Consumer auto 113,229 25 - 673 - 113,927 Consumer other 42,548 88 - 246 - 42,882 Home equity lines of credit 115,735 41 - 517 - 116,293 Loans acquired and accounted for under ASC 310-30, net of discounts 110,652 - - 12 - 110,664 Total $ 5,193,393 $ 73,818 $ - $ 9,295 $ - $ 5,276,506 December 31, 2019 Special Satisfactory Watch Mention Substandard Doubtful Total (In Thousands) One- to four-family residential construction $ 33,963 $ - $ - $ - $ - $ 33,963 Subdivision construction 16,061 27 - - - 16,088 Land development 40,431 - - - - 40,431 Commercial construction 1,322,861 - - - - 1,322,861 Owner occupied one- to-four- family residential 385,001 26 - 1,989 - 387,016 Non-owner occupied one- to- four-family residential 119,743 419 - 181 - 120,343 Commercial real estate 1,458,400 32,063 - 3,709 - 1,494,172 Other residential 866,006 - - - - 866,006 Commercial business 307,322 4,651 - 1,236 - 313,209 Industrial revenue bonds 13,189 - - - - 13,189 Consumer auto 150,874 47 - 933 - 151,854 Consumer other 46,294 92 - 334 - 46,720 Home equity lines of credit 118,428 43 - 517 - 118,988 Loans acquired and accounted for under ASC 310-30, net of discounts 127,192 - - 14 - 127,206 Total $ 5,005,765 $ 37,368 $ - $ 8,913 $ - $ 5,052,046 |
NOTE 7_ ACQUIRED LOANS, LOSS _4
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: FDIC Indemnification Asset Policy (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
FDIC Indemnification Asset Policy | Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) June 30, 2020 Gross loans receivable $ 6,380 $ 8,953 $ 15,298 $ 52,327 $ 33,565 Balance of accretable discount (120) (53) (251) (2,665) (1,076) Net carrying value to loans receivable (6,231) (8,887) (14,919) (48,851) (31,773) Expected loss remaining $ 29 $ 13 $ 128 $ 811 $ 716 December 31, 2019 Gross loans receivable $ 7,304 $ 9,899 $ 17,906 $ 60,430 $ 41,032 Balance of accretable discount (159) (89) (374) (5,143) (1,803) Net carrying value to loans receivable (7,118) (9,797) (17,392) (54,442) (38,452) Expected loss remaining $ 27 $ 13 $ 140 $ 845 $ 777 |
NOTE 7_ ACQUIRED LOANS, LOSS _5
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Schedule of Impact of Adjustments of Acquired Loans on Financial Results (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Impact of Adjustments of Acquired Loans on Financial Results | Three Months Ended Three Months Ended June 30, 2020 June 30, 2019 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 1,537 12 bps $ 1,399 12 bps Net impact to pre-tax income $ 1,537 $ 1,399 Net impact net of taxes $ 1,187 $ 1,080 Impact to diluted earnings per share $ 0.08 $ 0.08 Six Months Ended Six Months Ended June 30, 2020 June 30, 2019 (In Thousands, Except Per Share Data and Basis Points Data) Impact on net interest income/ net interest margin (in basis points) $ 3,403 14 bps $ 2,911 13 bps Net impact to pre-tax income $ 3,403 $ 2,911 Net impact net of taxes $ 2,627 $ 2,247 Impact to diluted earnings per share $ 0.19 $ 0.16 |
NOTE 7_ ACQUIRED LOANS, LOSS _6
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Schedule of Accretable Yield Changes for Acquired Loans (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Accretable Yield Changes for Acquired Loans | Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, April 1, 2020 $ 1,078 $ 1,086 $ 2,280 $ 6,357 $ 4,612 Accretion (114) (189) (266) (1,857) (833) Change in expected accretable yield (1) (46) 57 (121) 752 344 Balance, June 30, 2020 $ 918 $ 954 $ 1,893 $ 5,252 $ 4,123 Balance, April 1, 2019 $ 1,399 $ 1,302 $ 2,444 $ 7,948 $ 4,329 Accretion (180) (261) (340) (1,951) (1,132) Change in expected accretable yield (1) 131 186 (245) 2,468 2,347 Balance, June 30, 2019 $ 1,350 $ 1,227 $ 1,859 $ 8,465 $ 5,544 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended June 30, 2020, totaling $(46,000), $57,000, $(121,000), $752,000 and $344,000, respectively, and for the three months ended June 30, 2019, totaling $68,000, $186,000, $(336,000), $468,000 and $839,000, respectively. Sun Security TeamBank Vantus Bank Bank InterBank Valley Bank (In Thousands) Balance, January 1, 2020 $ 1,157 $ 1,123 $ 1,948 $ 8,277 $ 4,578 Accretion (239) (420) (592) (3,963) (1,740) Change in expected accretable yield (1) - 251 537 938 1,285 Balance, June 30, 2020 $ 918 $ 954 $ 1,893 $ 5,252 $ 4,123 Balance, January 1, 2019 $ 1,356 $ 1,432 $ 2,242 $ 4,994 $ 3,063 Accretion (615) (478) (781) (3,979) (1,985) Change in expected accretable yield (1) 609 273 398 7,450 4,466 Balance, June 30, 2019 $ 1,350 $ 1,227 $ 1,859 $ 8,465 $ 5,544 (1) Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the six months ended June 30, 2020, totaling $0, $251,000, $537,000, $938,000 and $1.3 million, respectively, and for the six months ended June 30, 2019, totaling $546,000, $273,000, $247,000, $4.6 million and $2.2 million, respectively. |
Note 8_ Other Real Estate Own_2
Note 8: Other Real Estate Owned: Schedule of Major Classifications of Foreclosed Assets (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Major Classifications of Foreclosed Assets | June 30, December 31, 2020 2019 (In Thousands) Foreclosed assets held for sale and repossessions One- to four-family construction $ - $ - Subdivision construction 350 689 Land development 1,358 1,816 Commercial construction - - One- to four-family residential 291 601 Other residential - - Commercial real estate - - Commercial business - - Consumer 340 545 2,339 3,651 Foreclosed assets acquired through FDIC-assisted transactions, net of discounts 1,236 1,003 Foreclosed assets held for sale and repossessions, net 3,575 4,654 Other real estate owned not acquired through foreclosure 860 871 Other real estate owned and repossessions $ 4,435 $ 5,525 |
Note 8_ Other Real Estate Own_3
Note 8: Other Real Estate Owned: Schedule of Expenses Applicable to Foreclosed Assets (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Expenses Applicable to Foreclosed Assets | Three Months Ended June 30, 2020 2019 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (5) $ (244) Valuation write-downs 50 197 Operating expenses, net of rental income 223 466 $ 268 $ 419 Six Months Ended June 30, 2020 2019 (In Thousands) Net gains on sales of other real estate owned and repossessions $ (101) $ (410) Valuation write-downs 213 444 Operating expenses, net of rental income 635 1,005 $ 747 $ 1,039 |
Note 9_ Premises and Equipmen_2
Note 9: Premises and Equipment: Property, Plant and Equipment (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Property, Plant and Equipment | June 30, December 31, 2020 2019 (In Thousands) Land $ 40,767 $ 40,632 Buildings and improvements 98,406 96,959 Furniture, fixtures and equipment 58,143 56,986 Operating leases right of use asset 8,979 8,668 206,295 203,245 Less accumulated depreciation 65,737 61,337 $ 140,558 $ 141,908 |
Note 9_ Premises and Equipmen_3
Note 9: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Calculated Amount of Right of Use Assets and Lease Liabilities | At or For the Three Months Ended June 30, 2020 June 30, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 8,979 $ 9,106 Operating leases liability $ 9,073 $ 9,153 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 400 $ 371 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 387 $ 351 At or For the Six Months Ended June 30, 2020 June 30, 2019 (In Thousands) Statement of Financial Condition Operating leases right of use asset $ 8,979 $ 9,106 Operating leases liability $ 9,073 $ 9,153 Statement of Income Operating lease costs classified as occupancy and equipment expense $ 785 $ 747 (includes short-term lease costs and amortization of right of use asset) Supplemental Cash Flow Information Cash paid for amounts included in the measurement of lease liabilities: Operating cash flows from operating leases $ 758 $ 701 Right of use assets obtained in exchange for lease obligations: Operating leases 972 $ 9,538 |
Note 9_ Premises and Equipmen_4
Note 9: Premises and Equipment: Schedule of Future Minimum Rental Payments for Operating Leases (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Future Minimum Rental Payments for Operating Leases | 2020 $ 549 2021 1,118 2022 1,116 2023 1,088 2024 1,005 2025 979 Thereafter 4,926 Future lease payments expected 10,781 Less interest portion of lease payments (1,708 ) Lease liability $ 9,073 |
Note 10_ Deposits_ Schedule of
Note 10: Deposits: Schedule of Deposit Liabilities (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Deposit Liabilities | June 30, December 31, 2020 2019 (In Thousands) Time Deposits: 0.00% - 0.99% $ 478,525 $ 122,649 1.00% - 1.99% 894,301 523,816 2.00% - 2.99% 315,071 1,053,914 3.00% - 3.99% 18,822 19,849 4.00% - 4.99% 421 881 Total time deposits (weighted average rate 1.44% and 2.09%) 1,707,140 1,721,109 Non-interest-bearing demand deposits 879,245 687,068 Interest-bearing demand and savings deposits (Weighted average rate 0.34% and 0.55%) 1,925,773 1,551,929 Total Deposits $ 4,512,158 $ 3,960,106 |
Note 12_ Securities Sold Unde_2
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Short-term Debt (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Short-term Debt | June 30, 2020 December 31, 2019 (In Thousands) Notes payable – Community Development Equity Funds $ 1,279 $ 1,267 Other interest-bearing liabilities - 30,890 Overnight borrowings from the Federal Home Loan Bank - 196,000 Securities sold under reverse repurchase agreements 191,624 84,167 $ 192,903 $ 312,324 |
Note 12_ Securities Sold Unde_3
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Repurchase Agreements (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Repurchase Agreements | June 30, 2020 December 31, 2019 Overnight and Overnight and Continuous Continuous (In Thousands) Mortgage-backed securities – GNMA, FNMA, FHLMC $ 191,624 $ 84,167 |
Note 13_ Subordinated Notes_ Sc
Note 13: Subordinated Notes: Schedule of Subordinated Borrowing (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Subordinated Borrowing | June 30, 2020 December 31, 2019 (In Thousands) Subordinated notes $ 150,000 $ 75,000 Less: unamortized debt issuance costs 1,968 724 $ 148,032 $ 74,276 |
Note 14_ Income Taxes_ Schedule
Note 14: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Effective Income Tax Rate Reconciliation | Three Months Ended June 30, 2020 2019 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (0.5) Tax credits (4.3) (4.2) State taxes 1.5 1.2 Other 1.6 (0.7) 19.3% 16.8% Six Months Ended June 30, 2020 2019 Tax at statutory rate 21.0% 21.0% Nontaxable interest and dividends (0.5) (0.5) Tax credits (3.9) (4.4) State taxes (0.2) 1.3 Other 1.0 0.3 17.4% 17.7% |
Note 15_ Disclosures About F_14
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Fair Value, Assets Measured on Recurring Basis | Fair value measurements using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) June 30, 2020 Agency mortgage-backed securities $ 174,022 $ - $ 174,022 $ - Agency collateralized mortgage obligations 179,833 - 179,833 - States and political subdivisions 71,203 - 71,203 - Small Business Administration securities 21,877 - 21,877 - Interest rate derivative asset 6,580 - 6,580 - Interest rate derivative liability (7,221) - (7,221) - December 31, 2019 Agency mortgage-backed securities $ 165,042 $ - $ 165,042 $ - Agency collateralized mortgage obligations 151,950 - 151,950 - States and political subdivisions 35,125 - 35,125 - Small Business Administration 22,058 - 22,058 - Interest rate derivative asset 31,476 - 31,476 - Interest rate derivative liability (1,547) - (1,547) - |
Note 15_ Disclosures About F_15
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value, Assets and Liabilities Measured on Nonrecurring Basis (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis | Fair Value Measurements Using Quoted prices in active markets Other Significant for identical observable unobservable assets inputs inputs Fair value (Level 1) (Level 2) (Level 3) (In Thousands) June 30, 2020 Impaired loans $ 2,710 $ - $ - $ 2,710 Foreclosed assets held for sale $ 97 $ - $ - $ 97 December 31, 2019 Impaired loans $ 635 $ - $ - $ 635 Foreclosed assets held for sale $ 1,112 $ - $ - $ 1,112 |
Note 15_ Disclosures About F_16
Note 15: Disclosures About Fair Value of Financial Instruments: Schedule Of Financial Instruments Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule Of Financial Instruments Fair Value | June 30, 2020 December 31, 2019 Carrying Fair Hierarchy Carrying Fair Hierarchy Amount Value Level Amount Value Level (In Thousands) Financial assets Cash and cash equivalents $ 473,645 $ 473,645 1 $ 220,155 $ 220,155 1 Mortgage loans held for sale 20,188 20,188 2 9,242 9,242 2 Loans, net of allowance for loan losses 4,399,645 4,392,396 3 4,153,982 4,129,984 3 Interest receivable 14,759 14,759 3 13,530 13,530 3 Investment in FHLBank stock and 11,276 11,276 3 13,473 13,473 3 Financial liabilities Deposits 4,512,158 4,524,749 3 3,960,106 3,963,875 3 Short-term borrowings 192,903 192,903 3 312,324 312,324 3 Subordinated debentures 25,774 25,774 3 25,774 25,774 3 Subordinated notes 148,032 149,625 2 74,276 76,875 2 Interest payable 3,464 3,464 3 4,250 4,250 3 Unrecognized financial instruments Commitments to originate loans - - 3 - - 3 Letters of credit 48 48 3 109 109 3 Lines of credit - - 3 - - 3 |
Note 16_ Derivatives and Hedg_6
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value | Location in Fair Value Consolidated Statements June 30, December 31, of Financial Condition 2020 2019 (In Thousands) Derivatives designated as hedging instruments Interest rate swap Prepaid expenses and other assets $ - $ 30,056 Total derivatives designated as hedging instruments $ - $ 30,056 Derivatives not designated as hedging instruments Asset Derivatives Interest rate products Prepaid expenses and other assets $ 6,580 $ 1,420 Total derivatives not designated as hedging instruments $ 6,580 $ 1,420 Liability Derivatives Interest rate products Accrued expenses and other liabilities $ 7,221 $ 1,547 Total derivatives not designated as hedging instruments $ 7,221 $ 1,547 |
Note 16_ Derivatives and Hedg_7
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) | Amount of Gain (Loss) Recognized in AOCI Three Months Ended June 30, Cash Flow Hedges 2020 2019 (In Thousands) Interest rate swap, net of income taxes $ (1,564) $ 8,528 Amount of Gain (Loss) Recognized in AOCI Six Months Ended June 30, Cash Flow Hedges 2020 2019 (In Thousands) Interest rate swap, net of income taxes $ 9,852 $ 14,328 |
Note 16_ Derivatives and Hedg_8
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments, Effect on Statements of Operations (Tables) | 6 Months Ended |
Jun. 30, 2020 | |
Tables/Schedules | |
Schedule of Derivative Instruments, Effect on Statements of Operations | Three Months Ended June 30, Cash Flow Hedges 2020 2019 Interest Interest Interest Interest Income Expense Income Expense (In Thousands) Interest rate swap $ 2,025 $ - $ 568 $ - Six Months Ended June 30, Cash Flow Hedges 2020 2019 Interest Interest Interest Interest Income Expense Income Expense (In Thousands) Interest rate swap $ 3,581 $ - $ 1,081 $ - |
NOTE 4_ EARNINGS PER SHARE_ S_2
NOTE 4: EARNINGS PER SHARE: Schedule of Earnings Per Share, Basic and Diluted (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Weighted Average Number of Shares Outstanding, Basic | 14,084 | 14,192 | 14,153 | 14,176 |
Net Income (Loss) Available to Common Stockholders, Basic | $ 13,203 | $ 18,375 | $ 28,071 | $ 35,988 |
Earnings Per Share, Basic | $ 0.94 | $ 1.29 | $ 1.98 | $ 2.54 |
Weighted Average Number of Shares Outstanding, Diluted | 14,084 | 14,192 | 14,153 | 14,176 |
Net effect of dilutive stock options - based on the treasurystock method using average market price | 40 | 122 | 56 | 122 |
Weighted Average Number Diluted Shares Outstanding Adjustment | 14,124 | 14,314 | 14,209 | 14,298 |
Net Income (Loss) Available to Common Stockholders, Diluted | $ 13,203 | $ 18,375 | $ 28,071 | $ 35,988 |
Earnings Per Share, Diluted | $ 0.93 | $ 1.28 | $ 1.98 | $ 2.52 |
NOTE 4_ EARNINGS PER SHARE_ E_2
NOTE 4: EARNINGS PER SHARE: Earnings Per Share, Policy (Details) - shares | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Options to purchase shares of common stock outstanding not included in computation of diluted earnings per share because exercise price greater than average market price | 653,794 | 309,000 | 565,401 | 309,000 |
NOTE 5_ INVESTMENT SECURITIES_5
NOTE 5: INVESTMENT SECURITIES: Investment Securities (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Available-for-sale Securities | ||
Available For Sale Securities Amortized Cost Amount | $ 413,312 | $ 362,460 |
Available-for-sale Securities, Gross Unrealized Gain | 33,625 | 12,975 |
Available-for-sale Securities, Gross Unrealized Loss | 2 | 1,260 |
Available for Sale Securities Fair Value | 446,935 | 374,175 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Available For Sale Securities Amortized Cost Amount | 153,376 | 156,591 |
Available-for-sale Securities, Gross Unrealized Gain | 20,646 | 8,716 |
Available-for-sale Securities, Gross Unrealized Loss | 0 | 265 |
Available for Sale Securities Fair Value | 174,022 | 165,042 |
Collateralized Mortgage Obligations | ||
Available For Sale Securities Amortized Cost Amount | 169,607 | 149,980 |
Available-for-sale Securities, Gross Unrealized Gain | 10,226 | 2,891 |
Available-for-sale Securities, Gross Unrealized Loss | 0 | 921 |
Available for Sale Securities Fair Value | 179,833 | 151,950 |
US States and Political Subdivisions Debt Securities | ||
Available For Sale Securities Amortized Cost Amount | 69,203 | 33,757 |
Available-for-sale Securities, Gross Unrealized Gain | 2,002 | 1,368 |
Available-for-sale Securities, Gross Unrealized Loss | 2 | 0 |
Available for Sale Securities Fair Value | 71,203 | 35,125 |
Small Business Administration securities | ||
Available For Sale Securities Amortized Cost Amount | 21,126 | 22,132 |
Available-for-sale Securities, Gross Unrealized Gain | 751 | 0 |
Available-for-sale Securities, Gross Unrealized Loss | 0 | 74 |
Available for Sale Securities Fair Value | $ 21,877 | $ 22,058 |
NOTE 5_ INVESTMENT SECURITIES_6
NOTE 5: INVESTMENT SECURITIES: Investments Classified by Contractual Maturity Date (Details) $ in Thousands | 3 Months Ended |
Jun. 30, 2020USD ($) | |
Details | |
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One | $ 0 |
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One | 0 |
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five | 0 |
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five | 0 |
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10 | 12,572 |
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 5 Through 10 | 13,172 |
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year 10 | 56,631 |
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year 10 | 58,031 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Amortized Cost | 344,109 |
Debt Securities, Available-for-sale, Maturity, without Single Maturity Date, Fair Value | 375,732 |
Available For Sale Securities Amortized Cost of Contractual Maturities | 413,312 |
Available For Sale Securities Fair Value of Contractual Maturities | $ 446,935 |
NOTE 5_ INVESTMENT SECURITIES_7
NOTE 5: INVESTMENT SECURITIES: Investment, Policy (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Debt Securities, Held-to-maturity | $ 0 | $ 0 |
Fair Value of Debt Securities Reported Less Than Their Historical Cost | $ 504 | $ 116,200 |
Debt Securities Reported Less Than Their Historical Cost Percent of Investment Portfolio | 0.10% | 31.10% |
NOTE 5_ INVESTMENT SECURITIES_8
NOTE 5: INVESTMENT SECURITIES: Unrealized Gain (Loss) on Investments (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
US States and Political Subdivisions Debt Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | $ 504 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (2) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 504 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (2) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Unrealized losses and estimated fair value | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 504 | $ 91,430 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (2) | (995) |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | 24,762 |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | 265 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 504 | 116,192 |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (2) | (1,260) |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | $ 0 | (265) |
Collateralized Mortgage Backed Securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 24,762 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 265 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 24,762 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (265) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | (265) | |
Collateralized Mortgage Obligations | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 69,372 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (921) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 69,372 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (921) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Small Business Administration securities | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than Twelve Months, Fair Value | 22,058 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss | (74) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Twelve Months or Longer, Fair Value | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | 0 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value | 22,058 | |
Available-for-sale Securities, Continuous Unrealized Loss Position, Accumulated Loss | (74) | |
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss | $ 0 |
NOTE 5_ INVESTMENT SECURITIES_9
NOTE 5: INVESTMENT SECURITIES: Sales of Available for Sale Securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Available-for-sale Securities, Gross Realized Gains | $ 78 | $ 0 | $ 78 | $ 226 |
Available-for-sale Securities, Gross Realized Losses | $ 0 | $ 216 |
NOTE 5_ INVESTMENT SECURITIE_10
NOTE 5: INVESTMENT SECURITIES: Other than temporary impairment securities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2020 | |
Details | ||
Other than Temporary Impairment Losses, Investments, Available-for-sale Securities | $ 0 | $ 0 |
NOTE 5_ INVESTMENT SECURITIE_11
NOTE 5: INVESTMENT SECURITIES: Credit Losses Recognized on Investments (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended |
Jun. 30, 2020 | Jun. 30, 2020 | |
Details | ||
Other than Temporary Impairment, Credit Losses Recognized in Earnings, Reductions, Securities Sold | $ 0 | $ 0 |
NOTE 6_ LOANS AND ALLOWANCE _10
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Accounts, Notes, Loans and Financing Receivable (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Loans Receivable weighted average interest rate | 4.34% | 4.97% |
SEC Schedule, 12-09, Allowance, Credit Loss | ||
Loans Receivable | $ (49,801) | $ (40,294) |
Loans Receivable Gross | ||
Loans Receivable | 5,276,506 | 5,052,046 |
Undisbursed portion of loans in process | ||
Loans Receivable | (816,783) | (850,666) |
Deferred loan fees and gains, net | ||
Loans Receivable | (10,277) | (7,104) |
Loans Receivable | ||
Loans Receivable | 4,399,645 | 4,153,982 |
Commercial Loan | ||
Loans Receivable | 1,211,294 | 1,322,861 |
Commercial Real Estate | ||
Loans Receivable | 1,532,274 | 1,494,172 |
Industrial revenue bonds | ||
Loans Receivable | 14,222 | 13,189 |
Automobile Loan | ||
Loans Receivable | 113,927 | 151,854 |
Home Equity Line of Credit | ||
Loans Receivable | 116,293 | 118,988 |
Land Improvements | ||
Loans Receivable | 38,646 | 40,431 |
One- to four-family residential construction | ||
Loans Receivable | 34,376 | 33,963 |
Subdivision construction | ||
Loans Receivable | 13,637 | 16,088 |
Owner occupied one- to four-family residential | ||
Loans Receivable | 463,493 | 387,016 |
Non-owner occupied one- to four-family residential | ||
Loans Receivable | 118,897 | 120,343 |
Other residential | ||
Loans Receivable | 1,024,591 | 866,006 |
Commercial Borrower | ||
Loans Receivable | 441,310 | 313,209 |
Consumer Borrower | ||
Loans Receivable | 42,882 | 46,720 |
Acquired Loans Net of Discount | ||
Loans Receivable | $ 110,664 | $ 127,206 |
NOTE 6_ LOANS AND ALLOWANCE _11
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Schedule of Loans Classified by Aging Analysis (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Financial Asset, 30 to 59 Days Past Due | Loans Receivable Gross | ||
Financing Receivables, By Class | $ 1,856 | $ 21,527 |
Financial Asset, 30 to 59 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 1,589 | 19,350 |
Financial Asset, 30 to 59 Days Past Due | Commercial Loan | ||
Financing Receivables, By Class | 0 | 15,085 |
Financial Asset, 30 to 59 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 0 | 549 |
Financial Asset, 30 to 59 Days Past Due | Industrial revenue bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 30 to 59 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | 305 | 1,101 |
Financial Asset, 30 to 59 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 669 | 296 |
Financial Asset, 30 to 59 Days Past Due | Land Improvements | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 30 to 59 Days Past Due | One- to four-family residential construction | ||
Financing Receivables, By Class | 79 | 0 |
Financial Asset, 30 to 59 Days Past Due | Subdivision construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 30 to 59 Days Past Due | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 227 | 1,453 |
Financial Asset, 30 to 59 Days Past Due | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 224 | 152 |
Financial Asset, 30 to 59 Days Past Due | Other residential | ||
Financing Receivables, By Class | 0 | 376 |
Financial Asset, 30 to 59 Days Past Due | Commercial Borrower | ||
Financing Receivables, By Class | 0 | 60 |
Financial Asset, 30 to 59 Days Past Due | Consumer Borrower | ||
Financing Receivables, By Class | 85 | 278 |
Financial Asset, 30 to 59 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 267 | 2,177 |
Financial Asset, 30 to 59 Days Past Due | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 267 | 2,177 |
Financial Asset, 60 to 89 Days Past Due | Loans Receivable Gross | ||
Financing Receivables, By Class | 560 | 2,978 |
Financial Asset, 60 to 89 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 371 | 2,269 |
Financial Asset, 60 to 89 Days Past Due | Commercial Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 0 | 119 |
Financial Asset, 60 to 89 Days Past Due | Industrial revenue bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | 40 | 259 |
Financial Asset, 60 to 89 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 103 | 0 |
Financial Asset, 60 to 89 Days Past Due | Land Improvements | ||
Financing Receivables, By Class | 24 | 27 |
Financial Asset, 60 to 89 Days Past Due | One- to four-family residential construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Subdivision construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 175 | 1,631 |
Financial Asset, 60 to 89 Days Past Due | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 28 | 0 |
Financial Asset, 60 to 89 Days Past Due | Other residential | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Commercial Borrower | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, 60 to 89 Days Past Due | Consumer Borrower | ||
Financing Receivables, By Class | 1 | 233 |
Financial Asset, 60 to 89 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 189 | 709 |
Financial Asset, 60 to 89 Days Past Due | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 189 | 709 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Loans Receivable Gross | ||
Financing Receivables, By Class | 10,438 | 10,710 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Loans Receivable | ||
Financing Receivables, By Class | 5,289 | 4,519 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 727 | 632 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Industrial revenue bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Automobile Loan | ||
Financing Receivables, By Class | 361 | 558 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 517 | 517 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Land Improvements | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | One- to four-family residential construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Subdivision construction | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 2,109 | 1,198 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 279 | 181 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Other residential | ||
Financing Receivables, By Class | 0 | 0 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Commercial Borrower | ||
Financing Receivables, By Class | 1,182 | 1,235 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Consumer Borrower | ||
Financing Receivables, By Class | 114 | 198 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 5,149 | 6,191 |
Financial Asset, Equal to or Greater than 90 Days Past Due | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 5,149 | 6,191 |
Financing Receivables Past Due | Loans Receivable Gross | ||
Financing Receivables, By Class | 12,854 | 35,215 |
Financing Receivables Past Due | Loans Receivable | ||
Financing Receivables, By Class | 7,249 | 26,138 |
Financing Receivables Past Due | Commercial Loan | ||
Financing Receivables, By Class | 0 | 15,085 |
Financing Receivables Past Due | Commercial Real Estate | ||
Financing Receivables, By Class | 727 | 1,300 |
Financing Receivables Past Due | Industrial revenue bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Past Due | Automobile Loan | ||
Financing Receivables, By Class | 706 | 1,918 |
Financing Receivables Past Due | Home Equity Line of Credit | ||
Financing Receivables, By Class | 1,289 | 813 |
Financing Receivables Past Due | Land Improvements | ||
Financing Receivables, By Class | 24 | 27 |
Financing Receivables Past Due | One- to four-family residential construction | ||
Financing Receivables, By Class | 79 | 0 |
Financing Receivables Past Due | Subdivision construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Past Due | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 2,511 | 4,282 |
Financing Receivables Past Due | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 531 | 333 |
Financing Receivables Past Due | Other residential | ||
Financing Receivables, By Class | 0 | 376 |
Financing Receivables Past Due | Commercial Borrower | ||
Financing Receivables, By Class | 1,182 | 1,295 |
Financing Receivables Past Due | Consumer Borrower | ||
Financing Receivables, By Class | 200 | 709 |
Financing Receivables Past Due | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 5,605 | 9,077 |
Financing Receivables Past Due | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 5,605 | 9,077 |
Financing Receivables Current | Loans Receivable Gross | ||
Financing Receivables, By Class | 5,263,652 | 5,016,831 |
Financing Receivables Current | Loans Receivable | ||
Financing Receivables, By Class | 5,158,593 | 4,898,702 |
Financing Receivables Current | Commercial Loan | ||
Financing Receivables, By Class | 1,211,294 | 1,307,776 |
Financing Receivables Current | Commercial Real Estate | ||
Financing Receivables, By Class | 1,531,547 | 1,492,872 |
Financing Receivables Current | Industrial revenue bonds | ||
Financing Receivables, By Class | 14,222 | 13,189 |
Financing Receivables Current | Automobile Loan | ||
Financing Receivables, By Class | 113,221 | 149,936 |
Financing Receivables Current | Home Equity Line of Credit | ||
Financing Receivables, By Class | 115,004 | 118,175 |
Financing Receivables Current | Land Improvements | ||
Financing Receivables, By Class | 38,622 | 40,404 |
Financing Receivables Current | One- to four-family residential construction | ||
Financing Receivables, By Class | 34,297 | 33,963 |
Financing Receivables Current | Subdivision construction | ||
Financing Receivables, By Class | 13,637 | 16,088 |
Financing Receivables Current | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 460,982 | 382,734 |
Financing Receivables Current | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 118,366 | 120,010 |
Financing Receivables Current | Other residential | ||
Financing Receivables, By Class | 1,024,591 | 865,630 |
Financing Receivables Current | Commercial Borrower | ||
Financing Receivables, By Class | 440,128 | 311,914 |
Financing Receivables Current | Consumer Borrower | ||
Financing Receivables, By Class | 42,682 | 46,011 |
Financing Receivables Current | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 105,059 | 118,129 |
Financing Receivables Current | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 105,059 | 118,129 |
Financing Receivables Total | Loans Receivable Gross | ||
Financing Receivables, By Class | 5,276,506 | 5,052,046 |
Financing Receivables Total | Loans Receivable | ||
Financing Receivables, By Class | 5,165,842 | 4,924,840 |
Financing Receivables Total | Commercial Loan | ||
Financing Receivables, By Class | 1,211,294 | 1,322,861 |
Financing Receivables Total | Commercial Real Estate | ||
Financing Receivables, By Class | 1,532,274 | 1,494,172 |
Financing Receivables Total | Industrial revenue bonds | ||
Financing Receivables, By Class | 14,222 | 13,189 |
Financing Receivables Total | Automobile Loan | ||
Financing Receivables, By Class | 113,927 | 151,854 |
Financing Receivables Total | Home Equity Line of Credit | ||
Financing Receivables, By Class | 116,293 | 118,988 |
Financing Receivables Total | Land Improvements | ||
Financing Receivables, By Class | 38,646 | 40,431 |
Financing Receivables Total | One- to four-family residential construction | ||
Financing Receivables, By Class | 34,376 | 33,963 |
Financing Receivables Total | Subdivision construction | ||
Financing Receivables, By Class | 13,637 | 16,088 |
Financing Receivables Total | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 463,493 | 387,016 |
Financing Receivables Total | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 118,897 | 120,343 |
Financing Receivables Total | Other residential | ||
Financing Receivables, By Class | 1,024,591 | 866,006 |
Financing Receivables Total | Commercial Borrower | ||
Financing Receivables, By Class | 441,310 | 313,209 |
Financing Receivables Total | Consumer Borrower | ||
Financing Receivables, By Class | 42,882 | 46,720 |
Financing Receivables Total | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 110,664 | 127,206 |
Financing Receivables Total | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 110,664 | 127,206 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Loans Receivable Gross | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Loans Receivable | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Real Estate | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Industrial revenue bonds | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Automobile Loan | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Home Equity Line of Credit | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Land Improvements | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | One- to four-family residential construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Subdivision construction | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Non-owner occupied one- to four-family residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Other residential | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Commercial Borrower | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Consumer Borrower | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Acquired Loans Net of Discount | ||
Financing Receivables, By Class | 0 | 0 |
Financing Receivables Greater Than 90 Days Past Due and Still Accruing | Less Acquired Loans Net of Discount | ||
Financing Receivables, By Class | $ 0 | $ 0 |
NOTE 6_ LOANS AND ALLOWANCE _12
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Nonaccrual (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Loans Receivable | ||
Financing Receivable, Nonaccrual | $ 5,289 | $ 4,519 |
Commercial Loan | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Commercial Real Estate | ||
Financing Receivable, Nonaccrual | 727 | 632 |
Industrial revenue bonds | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Automobile Loan | ||
Financing Receivable, Nonaccrual | 361 | 558 |
Home Equity Line of Credit | ||
Financing Receivable, Nonaccrual | 517 | 517 |
Land Improvements | ||
Financing Receivable, Nonaccrual | 0 | 0 |
One- to four-family residential construction | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Subdivision construction | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Owner occupied one- to four-family residential | ||
Financing Receivable, Nonaccrual | 2,109 | 1,198 |
Non-owner occupied one- to four-family residential | ||
Financing Receivable, Nonaccrual | 279 | 181 |
Other residential | ||
Financing Receivable, Nonaccrual | 0 | 0 |
Commercial Borrower | ||
Financing Receivable, Nonaccrual | 1,182 | 1,235 |
Consumer Borrower | ||
Financing Receivable, Nonaccrual | $ 114 | $ 198 |
NOTE 6_ LOANS AND ALLOWANCE _13
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Allowance for Credit Loss (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Provision for Loan and Lease Losses | $ (6,000) | $ (1,600) | $ (9,871) | $ (3,550) | |
Loans Receivable | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | 6,000 | 1,600 | 9,871 | 3,550 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (757) | (1,982) | (1,902) | (4,748) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 630 | 985 | 1,538 | 2,043 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 711 | 711 | $ 929 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 48,418 | 48,418 | 38,704 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 672 | 672 | 661 | ||
Financing Receivable, Individually Evaluated for Impairment | 9,474 | 9,474 | 10,267 | ||
Financing Receivable, Collectively Evaluated for Impairment | 5,156,368 | 5,156,368 | 4,914,573 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 110,664 | 110,664 | 127,206 | ||
Individually evaluated for impairment | 711 | 711 | 929 | ||
Collectively evaluated for impairment | 48,418 | 48,418 | 38,704 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 672 | 672 | 661 | ||
Individually evaluated for impairment | 9,474 | 9,474 | 10,267 | ||
Collectively evaluated for impairment | 5,156,368 | 5,156,368 | 4,914,573 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 110,664 | 110,664 | 127,206 | ||
Loans Receivable | Beginning of Period | |||||
Provision for Loan and Lease Losses | 43,928 | 38,651 | 40,294 | 38,409 | |
Loans Receivable | End of Period | |||||
Provision for Loan and Lease Losses | 49,801 | 39,254 | 49,801 | 39,254 | |
Commercial Real Estate | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | 2,982 | 1,382 | 4,538 | 2,545 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | (7) | 0 | (7) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 0 | 11 | 33 | 26 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 486 | 486 | 517 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 28,091 | 28,091 | 23,570 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 328 | 328 | 247 | ||
Financing Receivable, Individually Evaluated for Impairment | 3,674 | 3,674 | 4,020 | ||
Financing Receivable, Collectively Evaluated for Impairment | 1,528,600 | 1,528,600 | 1,490,152 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 26,474 | 26,474 | 29,158 | ||
Individually evaluated for impairment | 486 | 486 | 517 | ||
Collectively evaluated for impairment | 28,091 | 28,091 | 23,570 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 328 | 328 | 247 | ||
Individually evaluated for impairment | 3,674 | 3,674 | 4,020 | ||
Collectively evaluated for impairment | 1,528,600 | 1,528,600 | 1,490,152 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 26,474 | 26,474 | 29,158 | ||
Commercial Real Estate | Beginning of Period | |||||
Provision for Loan and Lease Losses | 25,923 | 20,981 | 24,334 | 19,803 | |
Commercial Real Estate | End of Period | |||||
Provision for Loan and Lease Losses | 28,905 | 22,367 | 28,905 | 22,367 | |
Commercial Loan | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | 563 | 1,145 | (304) | 574 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | (189) | (1) | (220) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 9 | 8 | 22 | 20 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | 0 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 2,669 | 2,669 | 2,940 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 124 | 124 | 136 | ||
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | 0 | ||
Financing Receivable, Collectively Evaluated for Impairment | 1,249,940 | 1,249,940 | 1,363,292 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 3,176 | 3,176 | 3,606 | ||
Individually evaluated for impairment | 0 | 0 | 0 | ||
Collectively evaluated for impairment | 2,669 | 2,669 | 2,940 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 124 | 124 | 136 | ||
Individually evaluated for impairment | 0 | 0 | 0 | ||
Collectively evaluated for impairment | 1,249,940 | 1,249,940 | 1,363,292 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 3,176 | 3,176 | 3,606 | ||
Commercial Loan | Beginning of Period | |||||
Provision for Loan and Lease Losses | 2,221 | 2,515 | 3,076 | 3,105 | |
Commercial Loan | End of Period | |||||
Provision for Loan and Lease Losses | 2,793 | 3,479 | 2,793 | 3,479 | |
One- to four-family residential construction | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | (250) | 805 | 144 | 1,163 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (11) | (62) | (40) | (517) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 14 | 24 | 49 | 35 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 78 | 78 | 198 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 4,342 | 4,342 | 3,973 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 72 | 72 | 168 | ||
Financing Receivable, Individually Evaluated for Impairment | 3,054 | 3,054 | 2,960 | ||
Financing Receivable, Collectively Evaluated for Impairment | 627,349 | 627,349 | 554,450 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 63,801 | 63,801 | 74,562 | ||
Individually evaluated for impairment | 78 | 78 | 198 | ||
Collectively evaluated for impairment | 4,342 | 4,342 | 3,973 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 72 | 72 | 168 | ||
Individually evaluated for impairment | 3,054 | 3,054 | 2,960 | ||
Collectively evaluated for impairment | 627,349 | 627,349 | 554,450 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 63,801 | 63,801 | 74,562 | ||
One- to four-family residential construction | Beginning of Period | |||||
Provision for Loan and Lease Losses | 4,739 | 3,036 | 4,339 | 3,122 | |
One- to four-family residential construction | End of Period | |||||
Provision for Loan and Lease Losses | 4,492 | 3,803 | 4,492 | 3,803 | |
Other residential | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | 2,866 | (1,683) | 3,738 | (960) | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | 0 | 0 | 0 | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 52 | 0 | 173 | 0 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 0 | 0 | 0 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 8,972 | 8,972 | 5,101 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 92 | 92 | 52 | ||
Financing Receivable, Individually Evaluated for Impairment | 0 | 0 | 0 | ||
Financing Receivable, Collectively Evaluated for Impairment | 1,024,591 | 1,024,591 | 866,006 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 6,156 | 6,156 | 5,334 | ||
Individually evaluated for impairment | 0 | 0 | 0 | ||
Collectively evaluated for impairment | 8,972 | 8,972 | 5,101 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 92 | 92 | 52 | ||
Individually evaluated for impairment | 0 | 0 | 0 | ||
Collectively evaluated for impairment | 1,024,591 | 1,024,591 | 866,006 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 6,156 | 6,156 | 5,334 | ||
Other residential | Beginning of Period | |||||
Provision for Loan and Lease Losses | 6,146 | 5,436 | 5,153 | 4,713 | |
Other residential | End of Period | |||||
Provision for Loan and Lease Losses | 9,064 | 3,753 | 9,064 | 3,753 | |
Commercial Borrower | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | 200 | 62 | 369 | (90) | |
Financing Receivable, Allowance for Credit Loss, Writeoff | 0 | (25) | (9) | (99) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 38 | 157 | 102 | 299 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 9 | 9 | 13 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 1,767 | 1,767 | 1,306 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 41 | 41 | 36 | ||
Financing Receivable, Individually Evaluated for Impairment | 1,220 | 1,220 | 1,286 | ||
Financing Receivable, Collectively Evaluated for Impairment | 454,312 | 454,312 | 325,112 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 2,522 | 2,522 | 3,356 | ||
Individually evaluated for impairment | 9 | 9 | 13 | ||
Collectively evaluated for impairment | 1,767 | 1,767 | 1,306 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 41 | 41 | 36 | ||
Individually evaluated for impairment | 1,220 | 1,220 | 1,286 | ||
Collectively evaluated for impairment | 454,312 | 454,312 | 325,112 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 2,522 | 2,522 | 3,356 | ||
Commercial Borrower | Beginning of Period | |||||
Provision for Loan and Lease Losses | 1,579 | 1,484 | 1,355 | 1,568 | |
Commercial Borrower | End of Period | |||||
Provision for Loan and Lease Losses | 1,817 | 1,678 | 1,817 | 1,678 | |
Consumer Borrower | |||||
Financing Receivable, Credit Loss, Expense (Reversal) | (361) | (111) | 1,386 | 318 | |
Financing Receivable, Allowance for Credit Loss, Writeoff | (746) | (1,699) | (1,852) | (3,905) | |
Accounts Receivable, Allowance for Credit Loss, Recovery | 517 | 785 | 1,159 | 1,663 | |
Financing Receivable, Allowance for Credit Losses, Individually Evaluated for Impairment | 138 | 138 | 201 | ||
Financing Receivable, Allowance for Credit Losses, Collectively Evaluated for Impairment | 2,577 | 2,577 | 1,814 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 15 | 15 | 22 | ||
Financing Receivable, Individually Evaluated for Impairment | 1,526 | 1,526 | 2,001 | ||
Financing Receivable, Collectively Evaluated for Impairment | 271,576 | 271,576 | 315,561 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 8,535 | 8,535 | 11,190 | ||
Individually evaluated for impairment | 138 | 138 | 201 | ||
Collectively evaluated for impairment | 2,577 | 2,577 | 1,814 | ||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses | 15 | 15 | 22 | ||
Individually evaluated for impairment | 1,526 | 1,526 | 2,001 | ||
Collectively evaluated for impairment | 271,576 | 271,576 | 315,561 | ||
All Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Not Accounted for Using Income Recognition Model | 8,535 | 8,535 | $ 11,190 | ||
Consumer Borrower | Beginning of Period | |||||
Provision for Loan and Lease Losses | 3,320 | 5,199 | 2,037 | 6,098 | |
Consumer Borrower | End of Period | |||||
Provision for Loan and Lease Losses | $ 2,730 | $ 4,174 | $ 2,730 | $ 4,174 |
NOTE 6_ LOANS AND ALLOWANCE _14
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Financing Receivables (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | Dec. 31, 2019 | |
Loans Receivable | |||||
Impaired Financing Receivable, Recorded Investment | $ 9,474 | $ 17,819 | $ 9,474 | $ 17,819 | $ 10,267 |
Impaired Financing Receivable, Unpaid Principal Balance | 10,856 | 19,240 | 10,856 | 19,240 | 11,435 |
Impaired Financing Receivable, Related Allowance | 711 | 1,417 | 711 | 1,417 | 929 |
Impaired Financing Receivable, Average Recorded Investment | 10,211 | 14,877 | 10,370 | 14,525 | 12,487 |
Impaired Financing Receivable Interest Income Recognized | 113 | 279 | 261 | 455 | 839 |
Commercial Loan | |||||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 | 0 | 0 |
Commercial Real Estate | |||||
Impaired Financing Receivable, Recorded Investment | 3,674 | 7,809 | 3,674 | 7,809 | 4,020 |
Impaired Financing Receivable, Unpaid Principal Balance | 3,711 | 7,834 | 3,711 | 7,834 | 4,049 |
Impaired Financing Receivable, Related Allowance | 486 | 555 | 486 | 555 | 517 |
Impaired Financing Receivable, Average Recorded Investment | 3,885 | 6,349 | 4,004 | 5,612 | 4,940 |
Impaired Financing Receivable Interest Income Recognized | 37 | 86 | 67 | 136 | 264 |
Industrial revenue bonds | |||||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 | 0 | 0 |
Automobile Loan | |||||
Impaired Financing Receivable, Recorded Investment | 753 | 1,040 | 753 | 1,040 | 1,117 |
Impaired Financing Receivable, Unpaid Principal Balance | 959 | 1,230 | 959 | 1,230 | 1,334 |
Impaired Financing Receivable, Related Allowance | 122 | 133 | 122 | 133 | 181 |
Impaired Financing Receivable, Average Recorded Investment | 868 | 1,088 | 973 | 1,240 | 1,128 |
Impaired Financing Receivable Interest Income Recognized | 14 | 18 | 40 | 43 | 125 |
Home Equity Line of Credit | |||||
Impaired Financing Receivable, Recorded Investment | 527 | 364 | 527 | 364 | 528 |
Impaired Financing Receivable, Unpaid Principal Balance | 557 | 380 | 557 | 380 | 548 |
Impaired Financing Receivable, Related Allowance | 4 | 3 | 4 | 3 | 4 |
Impaired Financing Receivable, Average Recorded Investment | 500 | 290 | 538 | 254 | 362 |
Impaired Financing Receivable Interest Income Recognized | 7 | 10 | 19 | 17 | 37 |
Land Improvements | |||||
Impaired Financing Receivable, Recorded Investment | 0 | 3,556 | 0 | 3,556 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 3,588 | 0 | 3,588 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 1,189 | 0 | 601 | 328 |
Impaired Financing Receivable Interest Income Recognized | 0 | 99 | 0 | 99 | 101 |
One- to four-family residential construction | |||||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 | 0 | 0 |
Subdivision construction | |||||
Impaired Financing Receivable, Recorded Investment | 24 | 261 | 24 | 261 | 251 |
Impaired Financing Receivable, Unpaid Principal Balance | 24 | 261 | 24 | 261 | 251 |
Impaired Financing Receivable, Related Allowance | 0 | 100 | 0 | 100 | 96 |
Impaired Financing Receivable, Average Recorded Investment | 170 | 280 | 209 | 293 | 277 |
Impaired Financing Receivable Interest Income Recognized | 1 | 3 | 3 | 5 | 9 |
Owner occupied one- to four-family residential | |||||
Impaired Financing Receivable, Recorded Investment | 2,751 | 2,157 | 2,751 | 2,157 | 2,300 |
Impaired Financing Receivable, Unpaid Principal Balance | 3,034 | 2,434 | 3,034 | 2,434 | 2,423 |
Impaired Financing Receivable, Related Allowance | 78 | 114 | 78 | 114 | 82 |
Impaired Financing Receivable, Average Recorded Investment | 2,882 | 2,839 | 2,702 | 3,097 | 2,598 |
Impaired Financing Receivable Interest Income Recognized | 34 | 20 | 80 | 57 | 131 |
Non-owner occupied one- to four-family residential | |||||
Impaired Financing Receivable, Recorded Investment | 279 | 764 | 279 | 764 | 409 |
Impaired Financing Receivable, Unpaid Principal Balance | 471 | 944 | 471 | 944 | 574 |
Impaired Financing Receivable, Related Allowance | 0 | 22 | 0 | 22 | 20 |
Impaired Financing Receivable, Average Recorded Investment | 418 | 815 | 425 | 1,296 | 954 |
Impaired Financing Receivable Interest Income Recognized | 5 | 6 | 11 | 18 | 43 |
Other residential | |||||
Impaired Financing Receivable, Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Unpaid Principal Balance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Related Allowance | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable, Average Recorded Investment | 0 | 0 | 0 | 0 | 0 |
Impaired Financing Receivable Interest Income Recognized | 0 | 0 | 0 | 0 | 0 |
Commercial Borrower | |||||
Impaired Financing Receivable, Recorded Investment | 1,220 | 1,451 | 1,220 | 1,451 | 1,286 |
Impaired Financing Receivable, Unpaid Principal Balance | 1,726 | 1,918 | 1,726 | 1,918 | 1,771 |
Impaired Financing Receivable, Related Allowance | 9 | 470 | 9 | 470 | 13 |
Impaired Financing Receivable, Average Recorded Investment | 1,223 | 1,626 | 1,243 | 1,700 | 1,517 |
Impaired Financing Receivable Interest Income Recognized | 9 | 26 | 25 | 58 | 81 |
Consumer Borrower | |||||
Impaired Financing Receivable, Recorded Investment | 246 | 417 | 246 | 417 | 356 |
Impaired Financing Receivable, Unpaid Principal Balance | 374 | 651 | 374 | 651 | 485 |
Impaired Financing Receivable, Related Allowance | 12 | 20 | 12 | 20 | 16 |
Impaired Financing Receivable, Average Recorded Investment | 265 | 401 | 276 | 432 | 383 |
Impaired Financing Receivable Interest Income Recognized | $ 6 | $ 11 | $ 16 | $ 22 | $ 48 |
NOTE 6_ LOANS AND ALLOWANCE _15
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Impaired Loans Specific Valuation Allowance (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Impaired Loans With Specific Valuation Allowance | $ 4,200 | $ 5,200 |
Impaired Loans Valuation Allowance | $ 711 | $ 929 |
NOTE 6_ LOANS AND ALLOWANCE _16
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable, Troubled Debt Restructuring (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Consumer Borrower | ||||
Troubled Debt Restructuring Loans Interest Only | $ 0 | $ 0 | $ 0 | $ 0 |
Troubled Debt Restructuring Loans Modified Term | 16 | 52 | 16 | 79 |
Troubled Debt Restructuring Loans Modified Combination | 28 | 0 | 76 | 0 |
Troubled Debt Restructurings Total New Modifications | 44 | $ 52 | 92 | $ 79 |
Newly Restructured Modified Loans | ||||
Troubled Debt Restructuring Loans Interest Only | 0 | 0 | ||
Troubled Debt Restructuring Loans Modified Term | 16 | 16 | ||
Troubled Debt Restructuring Loans Modified Combination | 28 | 206 | ||
Troubled Debt Restructurings Total New Modifications | $ 44 | 222 | ||
One- to four-family residential construction | ||||
Troubled Debt Restructuring Loans Interest Only | 0 | |||
Troubled Debt Restructuring Loans Modified Term | 0 | |||
Troubled Debt Restructuring Loans Modified Combination | 130 | |||
Troubled Debt Restructurings Total New Modifications | $ 130 |
NOTE 6_ LOANS AND ALLOWANCE _17
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Loans Modified in Troubled Debt Restructurings by Segment (Details) $ in Thousands | Jun. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Dec. 31, 2019USD ($) |
Troubled Debt Restructurings Total Modifications | $ 861 | $ 1,900 | |
Troubled Debt Restructurings Accruing Interest | $ 645 | $ 216 | $ 1,400 |
Financing Receivable, Troubled Debt Restructuring, Subsequent Default, Number of Contracts | 0 | 0 | |
Land Improvements | |||
Troubled Debt Restructurings Total Modifications | $ 251 | ||
Substandard | |||
Troubled Debt Restructurings Accruing Interest | $ 670 | 562 | |
Commercial Real Estate | |||
Troubled Debt Restructurings Total Modifications | 412 | ||
Troubled Debt Restructured Loans and Impaired | 97 | ||
Construction and Land Development | |||
Troubled Debt Restructured Loans and Impaired | 24 | ||
One- to four-family residential construction | |||
Troubled Debt Restructured Loans and Impaired | 404 | ||
Commercial Borrower | |||
Troubled Debt Restructurings Total Modifications | 156 | ||
Troubled Debt Restructured Loans and Impaired | 128 | ||
Consumer Borrower | |||
Troubled Debt Restructurings Total Modifications | 343 | ||
Troubled Debt Restructured Loans and Impaired | $ 208 | ||
Single Family Residential Mortgage | |||
Troubled Debt Restructurings Total Modifications | $ 768 |
NOTE 6_ LOANS AND ALLOWANCE _18
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Troubled Debt Restructured Loans Returned to Accrual Status (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Jun. 30, 2020 | Jun. 30, 2019 | |
Troubled Debt Restructurings Returned to Accrual Status | $ 0 | |
One to Four Family Residential | ||
Troubled Debt Restructurings Returned to Accrual Status | $ 14 | $ 63 |
NOTE 6_ LOANS AND ALLOWANCE _19
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Details | |
Number of CARES Act Loan Modifications | 2,133 |
CARES Act Loan Modifications | $ 1,000,000 |
NOTE 6_ LOANS AND ALLOWANCE _20
NOTE 6: LOANS AND ALLOWANCE FOR LOAN LOSSES: Financing Receivable Credit Quality Indicators (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Satisfactory | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | $ 5,193,393 | $ 5,005,765 |
Satisfactory | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 1,211,294 | 1,322,861 |
Satisfactory | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 1,467,520 | 1,458,400 |
Satisfactory | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 14,222 | 13,189 |
Satisfactory | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 113,229 | 150,874 |
Satisfactory | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 115,735 | 118,428 |
Satisfactory | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 38,646 | 40,431 |
Satisfactory | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 33,400 | 33,963 |
Satisfactory | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 13,613 | 16,061 |
Satisfactory | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 460,804 | 385,001 |
Satisfactory | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 118,074 | 119,743 |
Satisfactory | Other residential | ||
Loan Portfolio Internal Grading System Classification | 1,024,591 | 866,006 |
Satisfactory | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 429,065 | 307,322 |
Satisfactory | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 42,548 | 46,294 |
Satisfactory | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 110,652 | 127,192 |
Watch | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 73,818 | 37,368 |
Watch | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 61,080 | 32,063 |
Watch | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 25 | 47 |
Watch | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 41 | 43 |
Watch | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 976 | 0 |
Watch | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 27 |
Watch | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 26 |
Watch | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 545 | 419 |
Watch | Other residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Watch | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 11,063 | 4,651 |
Watch | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 88 | 92 |
Watch | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Other residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Special Mention | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 9,295 | 8,913 |
Substandard | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 3,674 | 3,709 |
Substandard | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 673 | 933 |
Substandard | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 517 | 517 |
Substandard | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 24 | 0 |
Substandard | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 2,689 | 1,989 |
Substandard | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 278 | 181 |
Substandard | Other residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Substandard | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 1,182 | 1,236 |
Substandard | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 246 | 334 |
Substandard | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 12 | 14 |
Doubtful | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Other residential | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Doubtful | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | 0 | 0 |
Internal Investment Grade Total | Loans Receivable | ||
Loan Portfolio Internal Grading System Classification | 5,276,506 | 5,052,046 |
Internal Investment Grade Total | Commercial Loan | ||
Loan Portfolio Internal Grading System Classification | 1,211,294 | 1,322,861 |
Internal Investment Grade Total | Commercial Real Estate | ||
Loan Portfolio Internal Grading System Classification | 1,532,274 | 1,494,172 |
Internal Investment Grade Total | Industrial revenue bonds | ||
Loan Portfolio Internal Grading System Classification | 14,222 | 13,189 |
Internal Investment Grade Total | Automobile Loan | ||
Loan Portfolio Internal Grading System Classification | 113,927 | 151,854 |
Internal Investment Grade Total | Home Equity Line of Credit | ||
Loan Portfolio Internal Grading System Classification | 116,293 | 118,988 |
Internal Investment Grade Total | Land Improvements | ||
Loan Portfolio Internal Grading System Classification | 38,646 | 40,431 |
Internal Investment Grade Total | One- to four-family residential construction | ||
Loan Portfolio Internal Grading System Classification | 34,376 | 33,963 |
Internal Investment Grade Total | Subdivision construction | ||
Loan Portfolio Internal Grading System Classification | 13,637 | 16,088 |
Internal Investment Grade Total | Owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 463,493 | 387,016 |
Internal Investment Grade Total | Non-owner occupied one- to four-family residential | ||
Loan Portfolio Internal Grading System Classification | 118,897 | 120,343 |
Internal Investment Grade Total | Other residential | ||
Loan Portfolio Internal Grading System Classification | 1,024,591 | 866,006 |
Internal Investment Grade Total | Commercial Borrower | ||
Loan Portfolio Internal Grading System Classification | 441,310 | 313,209 |
Internal Investment Grade Total | Consumer Borrower | ||
Loan Portfolio Internal Grading System Classification | 42,882 | 46,720 |
Internal Investment Grade Total | Acquired Loans Net of Discount | ||
Loan Portfolio Internal Grading System Classification | $ 110,664 | $ 127,206 |
NOTE 7_ ACQUIRED LOANS, LOSS _7
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: FDIC Indemnification Asset Policy (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
TeamBank | ||
Gross loans receivable | $ 6,380 | $ 7,304 |
Balance of accretable discount due to change in expected losses | (120) | (159) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (6,231) | (7,118) |
Expected loss remaining | 29 | 27 |
Vantus Bank | ||
Gross loans receivable | 8,953 | 9,899 |
Balance of accretable discount due to change in expected losses | (53) | (89) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (8,887) | (9,797) |
Expected loss remaining | 13 | 13 |
Sun Security Bank | ||
Gross loans receivable | 15,298 | 17,906 |
Balance of accretable discount due to change in expected losses | (251) | (374) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (14,919) | (17,392) |
Expected loss remaining | 128 | 140 |
InterBank | ||
Gross loans receivable | 52,327 | 60,430 |
Balance of accretable discount due to change in expected losses | (2,665) | (5,143) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (48,851) | (54,442) |
Expected loss remaining | 811 | 845 |
Valley Bank | ||
Gross loans receivable | 33,565 | 41,032 |
Balance of accretable discount due to change in expected losses | (1,076) | (1,803) |
FDIC Indemnification Asset Net Carrying Value to Loans Receivable | (31,773) | (38,452) |
Expected loss remaining | $ 716 | $ 777 |
NOTE 7_ ACQUIRED LOANS, LOSS _8
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Business Acquisition Fair Value and Expected Cash Flows Policy (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Accretable yield adjustment affecting interest income | $ 4,200 | $ 4,200 | ||
Remaining accretable yield adjustment affecting interest income | 2,200 | |||
Minimum | ||||
Reclassification of discounts from non-accretable to accretable (adjustment) | 0 | $ 0 | 0 | $ 0 |
Maximum | ||||
Reclassification of discounts from non-accretable to accretable (adjustment) | $ 3,700 | $ 3,700 | $ 5,300 | $ 5,300 |
NOTE 7_ ACQUIRED LOANS, LOSS _9
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Schedule of Impact of Adjustments of Acquired Loans on Financial Results (Details) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020USD ($)$ / shares | Jun. 30, 2019USD ($)$ / shares | Jun. 30, 2020USD ($)$ / shares | Jun. 30, 2019USD ($)$ / shares | |
Details | ||||
Impact of acquired loan pools on net interest income | $ 1,537 | $ 1,399 | $ 3,403 | $ 2,911 |
Impact of acquired loan pools on net interest margin (in basis points) | 12 | 12 | 14 | 13 |
Net impact of acquired loan pools to pre-tax income | $ 1,537 | $ 1,399 | $ 3,403 | $ 2,911 |
Net impact of acquired loan pools to net of taxes | $ 1,187 | $ 1,080 | $ 2,627 | $ 2,247 |
Impact of acquired loan pools to diluted earnings per common share | $ / shares | $ 0.08 | $ 0.08 | $ 0.19 | $ 0.16 |
NOTE 7_ ACQUIRED LOANS, LOSS_10
NOTE 7: ACQUIRED LOANS, LOSS SHARING AGREEMENTS AND FDIC INDEMNIFICATION ASSETS: Schedule of Accretable Yield Changes for Acquired Loans (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||||||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |||||
TeamBank | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | $ (114) | $ (180) | $ (239) | $ (615) | ||||
Change in expected accretable yield | (46) | [1] | 131 | [1] | 0 | [2] | 609 | [2] |
TeamBank | Beginning of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,078 | 1,399 | 1,157 | 1,356 | ||||
TeamBank | End of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 918 | 1,350 | 918 | 1,350 | ||||
Vantus Bank | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (189) | (261) | (420) | (478) | ||||
Change in expected accretable yield | 57 | [1] | 186 | [1] | 251 | [2] | 273 | [2] |
Vantus Bank | Beginning of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,086 | 1,302 | 1,123 | 1,432 | ||||
Vantus Bank | End of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 954 | 1,227 | 954 | 1,227 | ||||
Sun Security Bank | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (266) | (340) | (592) | (781) | ||||
Change in expected accretable yield | (121) | [1] | (245) | [1] | 537 | [2] | 398 | [2] |
Sun Security Bank | Beginning of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 2,280 | 2,444 | 1,948 | 2,242 | ||||
Sun Security Bank | End of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 1,893 | 1,859 | 1,893 | 1,859 | ||||
InterBank | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (1,857) | (1,951) | (3,963) | (3,979) | ||||
Change in expected accretable yield | 752 | [1] | 2,468 | [1] | 938 | [2] | 7,450 | [2] |
InterBank | Beginning of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 6,357 | 7,948 | 8,277 | 4,994 | ||||
InterBank | End of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 5,252 | 8,465 | 5,252 | 8,465 | ||||
Valley Bank | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Accretion | (833) | (1,132) | (1,740) | (1,985) | ||||
Change in expected accretable yield | 344 | [1] | 2,347 | [1] | 1,285 | [2] | 4,466 | [2] |
Valley Bank | Beginning of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | 4,612 | 4,329 | 4,578 | 3,063 | ||||
Valley Bank | End of Period | ||||||||
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield, Period Increase (Decrease) | $ 4,123 | $ 5,544 | $ 4,123 | $ 5,544 | ||||
[1] | Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the three months ended June 30, 2020, totaling $(46,000), $57,000, $(121,000), $752,000 and $344,000, respectively, and for the three months ended June 30, 2019, totaling $68,000, $186,000, $(336,000), $468,000 and $839,000, respectively. | |||||||
[2] | Represents increases (decreases) in estimated cash flows expected to be received from the acquired loan pools, partially due to lower estimated credit losses. The amounts also include changes in expected accretion of the loan pools for TeamBank, Vantus Bank, Sun Security Bank, InterBank and Valley Bank for the six months ended June 30, 2020, totaling $0, $251,000, $537,000, $938,000 and $1.3 million, respectively, and for the six months ended June 30, 2019, totaling $546,000, $273,000, $247,000, $4.6 million and $2.2 million, respectively. |
Note 8_ Other Real Estate Own_4
Note 8: Other Real Estate Owned: Schedule of Major Classifications of Foreclosed Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Foreclosed assets acquired through FDIC-assisted transactions, net | $ 1,236 | $ 1,003 |
Foreclosed assets held for sale and repossessions, net | 3,575 | 4,654 |
Other real estate owned not acquired through foreclosure | 860 | 871 |
Other real estate owned and repossessions | 4,435 | 5,525 |
One to Four Family Residential | ||
Foreclosed Assets Held for Sale and Repossessions | 291 | 601 |
Commercial Loan | ||
Foreclosed Assets Held for Sale and Repossessions | 0 | 0 |
Commercial Real Estate | ||
Foreclosed Assets Held for Sale and Repossessions | 0 | 0 |
Land Improvements | ||
Foreclosed Assets Held for Sale and Repossessions | 1,358 | 1,816 |
One- to four-family residential construction | ||
Foreclosed Assets Held for Sale and Repossessions | 0 | 0 |
Subdivision construction | ||
Foreclosed Assets Held for Sale and Repossessions | 350 | 689 |
Other residential | ||
Foreclosed Assets Held for Sale and Repossessions | 0 | 0 |
Commercial Borrower | ||
Foreclosed Assets Held for Sale and Repossessions | 0 | 0 |
Consumer Borrower | ||
Foreclosed Assets Held for Sale and Repossessions | $ 340 | $ 545 |
Note 8_ Other Real Estate Own_5
Note 8: Other Real Estate Owned: Other Real Estate Owned Not Acquired Through Foreclosure (Details) | Jun. 30, 2020 |
Details | |
Other Real Estate Owned (Branches) Held for Sale | 6 |
Note 8_ Other Real Estate Own_6
Note 8: Other Real Estate Owned: Loans in Process of Foreclosure (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Mortgage Loans in Process of Foreclosure, Amount | $ 751 | $ 1,600 |
Acquired Loans | ||
Mortgage Loans in Process of Foreclosure, Amount | 650 | $ 1,400 |
Owned by Fannie Mae and Serviced by the Bank | ||
Mortgage Loans in Process of Foreclosure, Amount | $ 57 |
Note 8_ Other Real Estate Own_7
Note 8: Other Real Estate Owned: Schedule of Expenses Applicable to Foreclosed Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Net (gain) loss on sales of other real estate owned | $ (5) | $ (244) | $ (101) | $ (410) |
Valuation write-downs on foreclosed assets | 50 | 197 | 213 | 444 |
Operating expenses, net of rental income | 223 | 466 | 635 | 1,005 |
Total foreclosed assets expenses | $ 268 | $ 419 | $ 747 | $ 1,039 |
Note 9_ Premises and Equipmen_5
Note 9: Premises and Equipment: Property, Plant and Equipment (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Land | $ 40,767 | $ 40,632 |
Buildings and improvements | 98,406 | 96,959 |
Furniture, fixtures and equipment | 58,143 | 56,986 |
Operating leases right of use asset | 8,979 | 8,668 |
Less accumulated depreciation | 65,737 | 61,337 |
Premises and equipment, net | $ 140,558 | $ 141,908 |
Note 9_ Premises and Equipmen_6
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure: Lease Agreements (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Jun. 30, 2019 |
Details | ||
Finance Lease, Right-of-Use Asset, after Accumulated Amortization | $ 9,000 | $ 9,500 |
Finance Lease, Liability | $ 9,100 |
Note 9_ Premises and Equipmen_7
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure: Lease Expense Related to ATMs (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Lease expense related to ATMs | $ 65 | $ 76 | $ 126 | $ 149 |
Note 9_ Premises and Equipmen_8
Note 9: Premises and Equipment: Lessee, Operating Lease, Disclosure: Expected Lease Terms (Details) | 6 Months Ended |
Jun. 30, 2020 | |
Weighted-average lease term | 9.5 years |
Operating Lease, Weighted Average Discount Rate, Percent | 3.24% |
Minimum | |
Lessee Expected Lease Terms | 2.8 years |
Maximum | |
Lessee Expected Lease Terms | 18.4 years |
Note 9_ Premises and Equipmen_9
Note 9: Premises and Equipment: Calculated Amount of Right of Use Assets and Lease Liabilities (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | ||
Statement of Financial Position | |||||
Right of Use Asset, Operating Leases | $ 8,979 | $ 9,106 | |||
Liability, Operating Leases | 9,073 | 9,153 | |||
Statement of Income | |||||
Operating Lease Costs Classified as Occupancy and Equipment Expense | [1] | 400 | 371 | $ 785 | $ 747 |
Supplemental Cash Flow Information | |||||
Operating Cash Flows from Operating Leases | [2] | $ 387 | $ 351 | 758 | 701 |
Operating leases | [3] | 972 | 9,538 | ||
Statement of Financial Condition | |||||
Right of Use Asset, Operating Leases | 8,979 | 9,106 | |||
Liability, Operating Leases | $ 9,073 | $ 9,153 | |||
[1] | Operating lease costs classified as occupancy and equipment expense (Includes short-term lease costs and amortization of right of use asset) | ||||
[2] | Cash paid for amounts included in the measurement of lease liabilities | ||||
[3] | Right of use assets obtained in exchange for lease obligations |
Note 9_ Premises and Equipme_10
Note 9: Premises and Equipment: Operating Lease Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Operating Lease, Expense | $ 400 | $ 371 | $ 785 | $ 747 |
Note 9_ Premises and Equipme_11
Note 9: Premises and Equipment: Schedule of Future Minimum Rental Payments for Operating Leases (Details) $ in Thousands | Jun. 30, 2020USD ($) |
Details | |
Operating Leases, Future Minimum Payments, Remainder of Fiscal Year | $ 549 |
Operating Leases, Future Minimum Payments Due, Next Twelve Months | 1,118 |
Operating Leases, Future Minimum Payments, Due in Two Years | 1,116 |
Operating Leases, Future Minimum Payments, Due in Three Years | 1,088 |
Operating Leases, Future Minimum Payments, Due in Four Years | 1,005 |
Operating Leases, Future Minimum Payments, Due in Five Years | 979 |
Operating Leases, Future Minimum Payments, Due Thereafter | 4,926 |
Operating Lease, Payments | 10,781 |
Interest portion of lease payments | (1,708) |
Operating Lease, Liability | $ 9,073 |
Note 9_ Premises and Equipme_12
Note 9: Premises and Equipment: Lessor Agreements (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Income Recognized From Lessor Agreements | $ 271 | $ 285 | $ 570 | $ 561 |
Note 10_ Deposits_ Schedule o_2
Note 10: Deposits: Schedule of Deposit Liabilities (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 | |
Deposits | $ 4,512,158 | $ 3,960,106 | |
Time Deposits: | |||
Total time deposits (weighted average rate 1.44% and 2.09%) | [1] | 1,707,140 | 1,721,109 |
Total time deposits (weighted average rate 1.44% and 2.09%) | [1] | 1,707,140 | 1,721,109 |
Non-interest-bearing demand deposits | 879,245 | 687,068 | |
Non-interest-bearing demand deposits | 879,245 | 687,068 | |
Interest-bearing demand and savings deposits (Weighted average rate 0.34% and 0.55%) | [2] | 1,925,773 | 1,551,929 |
Interest-bearing demand and savings deposits (Weighted average rate 0.34% and 0.55%) | [2] | 1,925,773 | 1,551,929 |
Total Deposits | 4,512,158 | 3,960,106 | |
Total Deposits | 4,512,158 | 3,960,106 | |
0.00% - 0.99% | |||
Deposits | 478,525 | 122,649 | |
1.00% - 1.99% | |||
Deposits | 894,301 | 523,816 | |
2.00% - 2.99% | |||
Deposits | 315,071 | 1,053,914 | |
3.00% - 3.99% | |||
Deposits | 18,822 | 19,849 | |
4.00% - 4.99% | |||
Deposits | $ 421 | $ 881 | |
[1] | Weighted average rate 1.74% and 2.09% | ||
[2] | Weighted average rate 0.48% and 0.55% |
Note 11_ Advances From Federa_2
Note 11: Advances From Federal Home Loan Bank (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Advances from Federal Home Loan Banks | $ 0 | $ 0 |
Note 12_ Securities Sold Unde_4
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Short-term Debt (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Notes payable - Community Development Equity Funds | $ 1,279 | $ 1,267 |
Other interest-bearing liabilities | 0 | 30,890 |
Other Short-term Borrowings | 0 | 196,000 |
Securities for Reverse Repurchase Agreements | 191,624 | 84,167 |
Short-term debt recorded value | $ 192,903 | $ 312,324 |
Note 12_ Securities Sold Unde_5
Note 12: Securities Sold Under Reverse Repurchase Agreements and Short-term Borrowings: Schedule of Repurchase Agreements (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Maturity Overnight and on Demand | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Securities Sold under Agreements to Repurchase, Fair Value of Collateral | $ 191,624 | $ 84,167 |
Note 13_ Subordinated Notes_ Su
Note 13: Subordinated Notes: Subordinated Notes Details (Details) - USD ($) $ in Thousands | Jun. 10, 2020 | Aug. 08, 2016 |
Debt Instrument, Interest Rate Terms | The notes are due June 15, 2030, and have a fixed interest rate of 5.50% until June 15, 2025, at which time the rate becomes floating at a rate expected to be equal to three-month term Secured Overnight Financing Rate (SOFR) plus 5.325%. | The notes are due August 15, 2026, and have a fixed interest rate of 5.25% until August 15, 2021, at which time the rate becomes floating at a rate equal to three-month LIBOR plus 4.087%. |
Senior Subordinated Notes | ||
Proceeds from Issuance of Senior Long-term Debt | $ 73,500 | $ 73,500 |
Payment of Financing and Stock Issuance Costs | $ 1,500 | $ 1,500 |
Note 13_ Subordinated Notes (De
Note 13: Subordinated Notes (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Amortization of Debt Discount (Premium) | $ 134 | $ 108 | $ 242 | $ 217 |
Subordinated Borrowing, Interest Rate | 5.99% |
Note 13_ Subordinated Notes_ _2
Note 13: Subordinated Notes: Schedule of Subordinated Borrowing (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Details | ||
Subordinated Notes Before Costs | $ 150,000 | $ 75,000 |
Unamortized Debt Issuance Expense | 1,968 | 724 |
Subordinated Debt | $ 148,032 | $ 74,276 |
Note 14_ Income Taxes_ Schedu_2
Note 14: Income Taxes: Schedule of Effective Income Tax Rate Reconciliation (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% | 21.00% | 21.00% | 21.00% |
Effective Income Tax Rate Reconciliation, Tax Exempt Income, Percent | (0.50%) | (0.50%) | (0.50%) | (0.50%) |
Effective Income Tax Rate Reconciliation, Tax Credit, Percent | (4.30%) | (4.20%) | (3.90%) | (4.40%) |
Effective Income Tax Rate Reconciliation, State and Local Income Taxes, Percent | 1.50% | 1.20% | (0.20%) | 1.30% |
Effective Income Tax Rate Reconciliation, Other Adjustments, Percent | 1.60% | (0.70%) | 1.00% | 0.30% |
Effective Income Tax Rate Reconciliation, Percent | 19.30% | 16.80% | 17.40% | 17.70% |
Note 15_ Disclosures About F_17
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value, Assets Measured on Recurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | $ 174,022 | $ 165,042 |
Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 179,833 | 151,950 |
US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 71,203 | 35,125 |
Small Business Administration securities | ||
Recurring Assets, Fair Value Disclosure | 21,877 | 22,058 |
Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 6,580 | 31,476 |
Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | (7,221) | (1,547) |
Fair Value, Inputs, Level 1 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Small Business Administration securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 174,022 | 165,042 |
Fair Value, Inputs, Level 2 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 179,833 | 151,950 |
Fair Value, Inputs, Level 2 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 71,203 | 35,125 |
Fair Value, Inputs, Level 2 | Small Business Administration securities | ||
Recurring Assets, Fair Value Disclosure | 21,877 | 22,058 |
Fair Value, Inputs, Level 2 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 6,580 | 31,476 |
Fair Value, Inputs, Level 2 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | (7,221) | (1,547) |
Fair Value, Inputs, Level 3 | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Collateralized Mortgage Obligations | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | US States and Political Subdivisions Debt Securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Small Business Administration securities | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Interest rate derivative asset | ||
Recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Interest rate derivative liability | ||
Recurring Assets, Fair Value Disclosure | $ 0 | $ 0 |
Note 15_ Disclosures About F_18
Note 15: Disclosures About Fair Value of Financial Instruments: Fair Value, Assets and Liabilities Measured on Nonrecurring Basis (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | $ 2,710 | $ 635 |
Foreclosed assets held for sale | ||
Non-recurring Assets, Fair Value Disclosure | 97 | 1,112 |
Fair Value, Inputs, Level 1 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 1 | Foreclosed assets held for sale | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 2 | Foreclosed assets held for sale | ||
Non-recurring Assets, Fair Value Disclosure | 0 | 0 |
Fair Value, Inputs, Level 3 | Loans Receivable Impaired | ||
Non-recurring Assets, Fair Value Disclosure | 2,710 | 635 |
Fair Value, Inputs, Level 3 | Foreclosed assets held for sale | ||
Non-recurring Assets, Fair Value Disclosure | $ 97 | $ 1,112 |
Note 15_ Disclosures About F_19
Note 15: Disclosures About Fair Value of Financial Instruments: Schedule Of Financial Instruments Fair Value (Details) $ in Thousands | Jun. 30, 2020USD ($) | Dec. 31, 2019USD ($) |
Unrecognized financial instruments (net of contractual value) | Commitments to originate loans | ||
Financial Instruments Owned Carrying Amount | $ 0 | $ 0 |
Financial Instruments, Owned, at Fair Value | $ 0 | $ 0 |
Fair Value Hierarchy Level | 3 | 3 |
Unrecognized financial instruments (net of contractual value) | Letter of Credit | ||
Financial Instruments Owned Carrying Amount | $ 48 | $ 109 |
Financial Instruments, Owned, at Fair Value | $ 48 | $ 109 |
Fair Value Hierarchy Level | 3 | 3 |
Unrecognized financial instruments (net of contractual value) | Line of Credit | ||
Financial Instruments Owned Carrying Amount | $ 0 | $ 0 |
Financial Instruments, Owned, at Fair Value | $ 0 | $ 0 |
Fair Value Hierarchy Level | 3 | 3 |
Financial assets | Loans Receivable | ||
Financial Instruments Owned Carrying Amount | $ 4,399,645 | $ 4,153,982 |
Financial Instruments, Owned, at Fair Value | $ 4,392,396 | $ 4,129,984 |
Fair Value Hierarchy Level | 3 | 3 |
Financial assets | Cash and Cash Equivalents | ||
Financial Instruments Owned Carrying Amount | $ 473,645 | $ 220,155 |
Financial Instruments, Owned, at Fair Value | $ 473,645 | $ 220,155 |
Fair Value Hierarchy Level | 1 | 1 |
Financial assets | Mortgage loans held for sale | ||
Financial Instruments Owned Carrying Amount | $ 20,188 | $ 9,242 |
Financial Instruments, Owned, at Fair Value | $ 20,188 | $ 9,242 |
Fair Value Hierarchy Level | 2 | 2 |
Financial assets | Interest receivable | ||
Financial Instruments Owned Carrying Amount | $ 14,759 | $ 13,530 |
Financial Instruments, Owned, at Fair Value | $ 14,759 | $ 13,530 |
Fair Value Hierarchy Level | 3 | 3 |
Financial assets | Investment in FHLBank stock and other interest-earning assets | ||
Financial Instruments Owned Carrying Amount | $ 11,276 | $ 13,473 |
Financial Instruments, Owned, at Fair Value | $ 11,276 | $ 13,473 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Junior Subordinated Debt | ||
Financial Instruments Owned Carrying Amount | $ 25,774 | $ 25,774 |
Financial Instruments, Owned, at Fair Value | $ 25,774 | $ 25,774 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Subordinated Debt | ||
Financial Instruments Owned Carrying Amount | $ 148,032 | $ 74,276 |
Financial Instruments, Owned, at Fair Value | $ 149,625 | $ 76,875 |
Fair Value Hierarchy Level | 2 | 2 |
Financial liabilities | Deposits | ||
Financial Instruments Owned Carrying Amount | $ 4,512,158 | $ 3,960,106 |
Financial Instruments, Owned, at Fair Value | $ 4,524,749 | $ 3,963,875 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Short-term Debt | ||
Financial Instruments Owned Carrying Amount | $ 192,903 | $ 312,324 |
Financial Instruments, Owned, at Fair Value | $ 192,903 | $ 312,324 |
Fair Value Hierarchy Level | 3 | 3 |
Financial liabilities | Interest payable | ||
Financial Instruments Owned Carrying Amount | $ 3,464 | $ 4,250 |
Financial Instruments, Owned, at Fair Value | $ 3,464 | $ 4,250 |
Fair Value Hierarchy Level | 3 | 3 |
Note 16_ Derivatives and Hedg_9
Note 16: Derivatives and Hedging Activities: Cash Flow Hedges (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Details | ||||
Interest Rate Swap Interest Income | $ 2,000 | $ 568 | $ 3,600 | $ 1,100 |
Noninterest income related to changes in the fair value of derivative | 0 | $ 0 | ||
Noninterest income related to changes in the fair value of derivative | $ 45,900 |
Note 16_ Derivatives and Hed_10
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments in Statement of Financial Position, Fair Value (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Derivatives Designated as Hedging Instruments | $ 0 | $ 30,056 |
Derivative Asset | ||
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value | 6,580 | 1,420 |
Derivative Liability | ||
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | 7,221 | 1,547 |
Interest Rate Swap | Prepaid Expenses and Other Current Assets | ||
Derivatives Designated as Hedging Instruments | 0 | 30,056 |
Interest rate products | Prepaid Expenses and Other Current Assets | ||
Derivative Asset | ||
Derivative Instruments Not Designated as Hedging Instruments, Asset, at Fair Value | 6,580 | 1,420 |
Interest rate products | Accrued expenses and other liabilities | ||
Derivative Liability | ||
Derivative Instruments Not Designated as Hedging Instruments, Liability, at Fair Value | $ 7,221 | $ 1,547 |
Note 16_ Derivatives and Hed_11
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Amount of Gain (Loss) Recognized in Accumulated Other Comprehensive Income | Interest Rate Swap | ||||
Effect of derivative instruments on the statements of comprehensive income | $ (1,564) | $ 8,528 | $ 9,852 | $ 14,328 |
Note 16_ Derivatives and Hed_12
Note 16: Derivatives and Hedging Activities: Schedule of Derivative Instruments, Effect on Statements of Operations (Details) - Interest Rate Swap - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2020 | Jun. 30, 2019 | Jun. 30, 2020 | Jun. 30, 2019 | |
Interest Income | ||||
Effect of cash flow hedge accounting on the statements of operations | $ 2,025 | $ 568 | $ 3,581 | $ 1,081 |
Interest Expense | ||||
Effect of cash flow hedge accounting on the statements of operations | $ 0 | $ 0 | $ 0 | $ 0 |
Note 16_ Derivatives and Hed_13
Note 16: Derivatives and Hedging Activities: Agreements with Derivative Counterparties (Details) - USD ($) $ in Thousands | Jun. 30, 2020 | Dec. 31, 2019 |
Balance Sheet Hedge | ||
Derivative Counterparties Collateral | $ 7,000 | $ 30,900 |
Net liability position | Loan Level Swap | Commercial Lending Customer | ||
Termination Value of Derivatives With Derivative Dealer Counterparties | $ 7,300 | 1,100 |
Net asset position | Balance Sheet Hedge | ||
Termination Value of Derivatives With Derivative Dealer Counterparties | $ 30,100 |